Metropolitan Bank Holding Corp. - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________________ to __________________
Commission File No. 001-38282
Metropolitan Bank Holding Corp.
(Exact Name of Registrant as Specified in Its Charter)
New York |
| 13-4042724 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
99 Park Avenue, New York, New York | 10016 | |
(Address of Principal Executive Offices) | (Zip Code) |
(212) 659-0600
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, par value $0.01 per share | MCB | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☒ |
Non-accelerated filer ☐ | Smaller reporting company ☒ |
Emerging Growth Company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ☐ NO ☒
There were 8,344,193 shares of the Registrant’s common stock, par value $0.01 per share, outstanding as of August 2, 2021.
METROPOLITAN BANK HOLDING CORP.
Form 10-Q
Table of Contents
2
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q may contain certain “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “consider,” “should,” “plan,” “estimate,” “predict,” “continue,” “probable,” and “potential” or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Metropolitan Bank Holding Corp. (the “Company”) and its wholly-owned subsidiary Metropolitan Commercial Bank (the “Bank”), and the Company’s strategies, plans, objectives, expectations and intentions, and other statements contained in this Quarterly Report on Form 10-Q that are not historical facts. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Factors that may cause actual results to differ from those results expressed or implied include those factors listed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 8, 2021, and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report on Form 10-Q. In addition, these factors include but are not limited to:
● | increases in competitive pressures among financial institutions or from non-financial institutions; |
● | changes in the interest rate environment, including the impact of interest rate reform that applies to transactions that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued, may reduce interest margins or affect the value of the Company’s investments; |
● | changes in deposit flows or loan demand may adversely affect the Company’s business; |
● | changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be reported or perceived differently; |
● | general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Company does business, or conditions in the securities markets or the banking industry may be less favorable than currently anticipated; |
● | declines in real estate values in the Company’s market area may adversely affect its loan production; |
● | legislative or regulatory changes or actions may adversely affect the Company’s business; |
● | applicable technological changes may be more difficult or expensive than anticipated; |
● | system failures or cyber-security breaches of our information technology infrastructure or those of the Company’s third-party service providers; |
● | the failure to maintain current technologies and to successfully implement future information technology enhancements; |
● | the ability to retain key employees; |
● | successful implementation or consummation of new business initiatives may be more difficult or expensive than anticipated; |
● | the risks associated with adverse changes to credit quality, including changes in the level of loan delinquencies non-performing assets and charge-offs and changes in the estimates of the adequacy of the allowance for loan losses; |
● | difficulties associated with achieving or predicting expected future financial results; and |
3
● | the potential impact on the Company’s operations and customers resulting from natural or man-made disasters, wars, acts of terrorism, cyber-attacks and pandemics such as the Coronavirus (“COVID-19”), as discussed below. |
Further, given its ongoing and dynamic nature, including the rate of vaccine acceptance and the development of new variants, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and whether the continued reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and higher levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; our cyber security risks may increase if a significant number of our employees are forced to working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs. Forward-looking statements speak only as of the date of this release. We do not undertake any obligation to update or revise any forward-looking statement.
The Company’s ability to predict results or the actual effects of its plans or strategies is inherently uncertain. As such, forward-looking statements can be affected by inaccurate assumptions made or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect conditions only as of the date of this filing. The Company undertakes no obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect anticipated or unanticipated events or circumstances occurring after the date of such statements, except as required by the law.
4
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)
(in thousands, except share data)
June 30, | December 31, | |||||
| 2021 |
| 2020 | |||
Assets | ||||||
Cash and due from banks | $ | 29,651 | $ | 8,692 | ||
Overnight deposits | 1,689,614 | 855,613 | ||||
Total cash and cash equivalents | 1,719,265 | 864,305 | ||||
Investment securities available for sale, at fair value | 543,769 | 266,096 | ||||
Investment securities held to maturity (estimated fair value of $2,285 and $2,827 at June 30, 2021 and December 31, 2020 respectively) | 2,222 | 2,760 | ||||
Equity investment securities | 2,291 | 2,313 | ||||
Total securities | 548,282 | 271,169 | ||||
Other investments | 11,989 | 11,597 | ||||
Loans, net of deferred fees and unamortized costs | 3,449,490 | 3,137,053 | ||||
Allowance for loan losses | (37,377) | (35,407) | ||||
Net loans | 3,412,113 | 3,101,646 | ||||
Receivables from global payments business, net | 40,091 | 27,259 | ||||
Accrued interest receivable | 14,424 | 13,249 | ||||
Premises and equipment, net | 13,337 | 13,475 | ||||
Prepaid expenses and other assets | 17,959 | 18,388 | ||||
Goodwill | 9,733 | 9,733 | ||||
Total assets | $ | 5,787,193 | $ | 4,330,821 | ||
Liabilities and Stockholders’ Equity | ||||||
Deposits: | ||||||
Noninterest-bearing demand deposits | $ | 2,794,136 | $ | 1,726,135 | ||
Interest-bearing deposits | 2,494,137 | 2,103,471 | ||||
Total deposits | 5,288,273 | 3,829,606 | ||||
Trust preferred securities | 20,620 | 20,620 | ||||
Subordinated debt, net of issuance cost | 24,684 | 24,657 | ||||
Secured borrowing | 36,449 | 36,964 | ||||
Accounts payable, accrued expenses and other liabilities | 30,598 | 61,645 | ||||
Accrued interest payable | 1,773 | 712 | ||||
Prepaid third-party debit cardholder balances | 21,201 | 15,830 | ||||
Total liabilities | $ | 5,423,598 | $ | 3,990,034 | ||
| ||||||
| ||||||
Class B preferred stock, $0.01 par value, authorized 2,000,000 shares, 272,636 issued and outstanding at June 30, 2021 and | $ | 3 | $ | 3 | ||
Common stock, $0.01 par value, 25,000,000 shares authorized, 8,344,193 and 8,295,272 shares and at June 30, 2021 and December 31, 2020, respectively | 83 | 82 | ||||
Additional paid in capital | 219,098 | 218,899 | ||||
Retained earnings | 146,283 | 120,830 | ||||
Accumulated other comprehensive income (loss), net of tax effect | (1,872) | 973 | ||||
Total stockholders’ equity | $ | 363,595 | $ | 340,787 | ||
Total liabilities and stockholders’ equity | $ | 5,787,193 | $ | 4,330,821 |
See accompanying notes to unaudited consolidated financial statements
5
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF Operations (unaudited)
(in thousands, except per share data)
Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 |
| ||||||
Interest and dividend income: | ||||||||||||||
Loans, including fees | $ | 39,234 | $ | 32,983 | $ | 76,074 | $ | 65,811 | ||||||
Securities: | ||||||||||||||
Taxable | 1,168 | 636 | 1,904 | 2,008 | ||||||||||
Tax-exempt | 52 | — | 87 | — | ||||||||||
Money market funds | — | 4 | — | 34 | ||||||||||
Overnight deposits | 442 | 374 | 786 | 1,967 | ||||||||||
Other interest and dividends | 154 | 226 | 305 | 471 | ||||||||||
Total interest income | 41,050 | 34,223 | 79,156 | 70,291 | ||||||||||
Interest expense: | ||||||||||||||
Deposits | 3,565 | 2,915 | 6,736 | 8,682 | ||||||||||
Borrowed funds | — | 583 | — | 1,319 | ||||||||||
Trust preferred securities interest expense | 107 | 159 | 215 | 349 | ||||||||||
Subordinated debt interest expense | 405 | 405 | 809 | 809 | ||||||||||
Total interest expense | 4,077 | 4,062 | 7,760 | 11,159 | ||||||||||
Net interest income | 36,973 | 30,161 | 71,396 | 59,132 | ||||||||||
Provision for loan losses | 1,875 | 1,766 | 2,825 | 6,556 | ||||||||||
Net interest income after provision for loan losses | 35,098 | 28,395 | 68,571 | 52,576 | ||||||||||
Non-interest income: | ||||||||||||||
1,349 | 803 | 2,414 | 1,883 | |||||||||||
3,628 | 2,108 | 6,894 | 3,729 | |||||||||||
566 | 411 | 868 | 1,036 | |||||||||||
Unrealized gain (loss) on equity securities | 4 | 19 | (36) | 55 | ||||||||||
Gain on sale of securities | 609 | 2,312 | 609 | 3,286 | ||||||||||
Total non-interest income | 6,156 | 5,653 | 10,749 | 9,989 | ||||||||||
Non-interest expense: | ||||||||||||||
Compensation and benefits | 11,211 | 10,058 | 22,638 | 20,017 | ||||||||||
Bank premises and equipment | 2,000 | 1,887 | 4,024 | 4,387 | ||||||||||
Professional fees | 2,003 | 882 | 3,306 | 1,837 | ||||||||||
Licensing fees and technology costs | 3,514 | 3,460 | 6,515 | 7,265 | ||||||||||
Other expenses | 2,961 | 1,997 | 5,528 | 4,291 | ||||||||||
Total non-interest expense | 21,689 | 18,284 | 42,011 | 37,797 | ||||||||||
Net income before income tax expense | 19,565 | 15,764 | 37,309 | 24,768 | ||||||||||
Income tax expense | 6,229 | 4,953 | 11,856 | 7,860 | ||||||||||
Net income | $ | 13,336 | $ | 10,811 | $ | 25,453 | $ | 16,908 | ||||||
Earnings per common share: | ||||||||||||||
Basic earnings | $ | 1.59 | $ | 1.30 | $ | 3.06 | $ | 2.04 | ||||||
Diluted earnings | $ | 1.55 | $ | 1.28 | $ | 2.98 | $ | 2.00 |
See accompanying notes to unaudited consolidated financial statements
6
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(in thousands)
Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 |
| ||||||
Net Income | $ | 13,336 | $ | 10,811 | $ | 25,453 | $ | 16,908 | ||||||
Other comprehensive income: | ||||||||||||||
Unrealized gain (loss) on securities available for sale: | ||||||||||||||
Unrealized holding gains (loss) arising during the period | 1,667 | (1,428) | (5,267) | 5,110 | ||||||||||
Reclassification adjustment for gains included in net income | (609) | (2,312) | (609) | (3,286) | ||||||||||
Tax effect | (348) | 1,179 | 1,865 | (577) | ||||||||||
Net of tax | 710 | (2,561) | (4,011) | 1,247 | ||||||||||
Unrealized gain (loss) on cash flow hedges: | ||||||||||||||
Unrealized holding gain (loss) arising during the period | (562) | (817) | 1,715 | (1,877) | ||||||||||
Tax effect | 180 | 258 | (549) | 592 | ||||||||||
Net of tax | (382) | (559) | 1,166 | (1,285) | ||||||||||
Total other comprehensive income (loss) | 328 | (3,120) | (2,845) | (38) | ||||||||||
Comprehensive Income | $ | 13,664 | $ | 7,691 | $ | 22,608 | $ | 16,870 |
See accompanying notes to unaudited consolidated financial statements
7
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)
For the three months ended June 30, 2021 and 2020
(in thousands, except share data)
Preferred | Additional | ||||||||||||||||||||||
Stock, | Common | Paid-in | Retained | AOCI | |||||||||||||||||||
| Class B |
| Stock |
| Capital |
| Earnings |
| Gain/(Loss) |
| Total | ||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||
Balance at April 1, 2021 | 272,636 | $ | 3 | 8,345,032 | $ | 83 | $ | 217,384 | $ | 132,947 | $ | (2,200) | $ | 348,217 | |||||||||
Restricted stock, net of forfeiture | — | — | (191) | — | — | — | — | — | |||||||||||||||
Stock-based compensation | — | — | — | — | 1,859 | — | — | 1,859 | |||||||||||||||
Impact of shares for tax withholding for restricted stock vesting | — | — | (649) | — | (145) | — | — | (145) | |||||||||||||||
Net income | — | — | — | — | — | 13,336 | — | 13,336 | |||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | 328 | 328 | |||||||||||||||
Balance at June 30, 2021 | 272,636 | $ | 3 | 8,344,192 | $ | 83 | $ | 219,098 | $ | 146,283 | $ | (1,872) | $ | 363,595 | |||||||||
Preferred | Additional | ||||||||||||||||||||||
Stock, | Common | Paid-in | Retained | AOCI | |||||||||||||||||||
| Class B |
| Stock |
| Capital |
| Earnings |
| Gain/(Loss) |
| Total | ||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||
Balance at April 1, 2020 | 272,636 | $ | 3 | 8,294,801 | $ | 82 | $ | 216,701 | $ | 87,461 | $ | 4,289 | $ | 308,536 | |||||||||
Restricted stock, net of forfeiture | — | $ | — | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Stock-based compensation | — | $ | — | — | $ | — | $ | 942 | $ | — | $ | — | $ | 942 | |||||||||
Net income | — | $ | — | — | $ | — | $ | — | $ | 10,811 | $ | — | $ | 10,811 | |||||||||
Other comprehensive income (loss) | — | $ | — | — | $ | — | $ | — | $ | — | $ | (3,120) | $ | (3,120) | |||||||||
Balance at June 30, 2020 | 272,636 | $ | 3 | 8,294,801 | $ | 82 | $ | 217,643 | $ | 98,272 | $ | 1,169 | $ | 317,169 |
See accompanying notes to unaudited consolidated financial statements
8
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)
For the six months ended June 30, 2021 and 2020
(in thousands, except share data)
Preferred | Additional | ||||||||||||||||||||||
Stock, | Common | Paid-in | Retained | AOCI | |||||||||||||||||||
| Class B |
| Stock |
| Capital |
| Earnings |
| Gain/(Loss) |
| Total | ||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||
Balance at January 1, 2021 | 272,636 | $ | 3 | 8,295,272 | $ | 82 | $ | 218,899 | $ | 120,830 | $ | 973 | $ | 340,787 | |||||||||
Restricted stock, net of forfeiture | — | — | 93,090 | 1 | — | — | — | 1 | |||||||||||||||
Stock-based compensation | — | — | — | — | 2,445 | — | — | 2,445 | |||||||||||||||
Impact of shares for tax withholding for restricted stock vesting | — | — | (44,170) | — | (2,246) | — | — | (2,246) | |||||||||||||||
Net income | — | — | — | — | — | 25,453 | — | 25,453 | |||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (2,845) | (2,845) | |||||||||||||||
Balance at June 30, 2021 | 272,636 | $ | 3 | 8,344,192 | $ | 83 | $ | 219,098 | $ | 146,283 | $ | (1,872) | $ | 363,595 | |||||||||
Preferred | Additional | ||||||||||||||||||||||
Stock, | Common | Paid-in | Retained | AOCI | |||||||||||||||||||
| Class B |
| Stock |
| Capital |
| Earnings |
| Gain/(Loss) |
| Total | ||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||
Balance at January 1, 2020 | 272,636 | $ | 3 | 8,312,918 | $ | 82 | $ | 216,468 | $ | 81,364 | $ | 1,207 | $ | 299,124 | |||||||||
Restricted stock, net of forfeiture | — | — | (12,244) | — | — | — | — | — | |||||||||||||||
Stock-based compensation | — | — | — | — | 1,754 | — | — | 1,754 | |||||||||||||||
Impact of shares for tax withholding for restricted stock vesting | — | — | (5,873) | — | (579) | — | — | (579) | |||||||||||||||
Net income | — | — | — | — | — | 16,908 | — | 16,908 | |||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (38) | (38) | |||||||||||||||
Balance at June 30, 2020 | 272,636 | $ | 3 | 8,294,801 | $ | 82 | $ | 217,643 | $ | 98,272 | $ | 1,169 | $ | 317,169 |
See accompanying notes to unaudited consolidated financial statements
9
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)
(in thousands)
Six months ended June 30, | |||||||
| 2021 |
| 2020 |
| |||
Cash flows from operating activities: | |||||||
Net income | $ | 25,453 | $ | 16,908 | |||
Adjustments to reconcile net income to net cash: | |||||||
Net depreciation amortization and accretion | 2,383 | 1,969 | |||||
Provision for loan losses | 2,825 | 6,556 | |||||
Net change in deferred loan fees | 1,070 | 48 | |||||
Income tax expense (benefit) | 546 | (4) | |||||
Gain on sale of available-for-sale securities | (609) | (3,286) | |||||
Stock-based compensation expense | 2,445 | 1,754 | |||||
Gain on sale of loans | — | (18) | |||||
Dividends earned on CRA fund | (14) | (23) | |||||
Unrealized (gain) loss of equity securities | 36 | (55) | |||||
Net change in: | |||||||
Accrued interest receivable | (1,175) | (2,286) | |||||
Accounts payable, accrued expenses and other liabilities | (31,047) | 11,224 | |||||
Change in global payments balances | 5,371 | 20,661 | |||||
Accrued interest payable | 1,061 | (30) | |||||
Receivable from global payments, net | (12,832) | (19,542) | |||||
Prepaid expenses and other assets | 2,743 | 7,960 | |||||
Net cash provided by operating activities | (1,744) | 41,836 | |||||
Cash flows from investing activities: | |||||||
Loan originations, purchases and payments, net of recoveries | (314,362) | (229,646) | |||||
Proceeds from loans sold | — | 9,968 | |||||
Redemptions of other investments | 5 | 6,800 | |||||
Purchases of other investments | (397) | (1,094) | |||||
Purchases of securities available for sale | (382,793) | (94,180) | |||||
Proceeds from calls of securities available for sale | — | 5,000 | |||||
Proceeds from sales of securities available for sale | 43,241 | 111,422 | |||||
Proceeds from paydowns and maturities of securities available for sale | 55,327 | 27,933 | |||||
Proceeds from paydowns and maturities of securities held to maturity | 525 | 388 | |||||
Purchase of derivative contract | — | (2,980) | |||||
Purchase of premises and equipment, net | (748) | (4,353) | |||||
Net cash used in investing activities | (599,202) | (170,742) | |||||
Cash flows from financing activities: | |||||||
Proceeds from FHLB advances | 100 | — | |||||
Repayments of FHLB advances | (100) | (40,000) | |||||
Redemption of common stock for tax withholdings for restricted stock vesting | (2,246) | (579) | |||||
Payments of secured borrowings | (515) | (1,024) | |||||
Net increase in deposits | 1,458,667 | 603,965 | |||||
Net cash provided by financing activities | 1,455,906 | 562,362 | |||||
| |||||||
Increase in cash and cash equivalents | 854,960 | 433,456 | |||||
Cash and cash equivalents at the beginning of the period | 864,305 | 389,220 | |||||
Cash and cash equivalents at the end of the period | $ | 1,719,265 | $ | 822,676 | |||
Supplemental information: | |||||||
Cash paid for: | |||||||
Interest | $ | 6,699 | $ | 11,189 | |||
Income Taxes | $ | 8,735 | $ | 3,500 |
See accompanying notes to unaudited consolidated financial statements
10
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION
Metropolitan Bank Holding Corp., a New York corporation (the “Company”), is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Bank’s primary market is the New York metropolitan area. The Bank provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals.
The Bank’s primary lending products are commercial real estate loans, multi-family loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from operations of businesses.
The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the FDIC under the maximum amounts allowed by law. In addition to traditional commercial banking products, the Bank offers corporate cash management and retail banking services and, through its global payments business, provides global payments infrastructure to its FinTech partners, which includes serving as an issuing bank for third-party debit card programs nationwide.
The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. The Company’s business is affected by state and federal legislation and regulations.
NOTE 2 – BASIS OF PRESENTATION
The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (“GAAP”) and predominant practices within the U.S. banking industry. All intercompany balances and transactions have been eliminated. The Unaudited Consolidated Financial Statements, which include the accounts of the Company and the Bank, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q, Article 8 of Regulation S-X and predominant practices within the U.S. banking industry. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The Unaudited Consolidated Financial Statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements in conformity with GAAP, management has made estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods, and actual results could differ from those estimated. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers.
Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior-year net income or shareholders’ equity.
The results of operations for the three and six months ended June 30, 2021 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or for any other period.
The unaudited consolidated financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the SEC.
11
NOTE 3 – SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS
Pursuant to the Tax Cuts and Jobs Act (“JOBS Act”), an Emerging Growth Company (“EGC”) is provided the option to adopt new or revised accounting standards that may be issued by the FASB or the Securities and Exchange Commission either (i) within the same periods as those otherwise applicable to non-EGCs or (ii) within the same time periods as private companies. The Company elected delayed effective dates of recently issued accounting standards. As permitted by the JOBS Act, so long as it qualifies as an EGC, the Company will take advantage of some of the reduced regulatory and reporting requirements that are available to it, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.
The Company is likely to lose its EGC status on December 31, 2022 since that would be the last day of the fiscal year of the Company following the fifth anniversary of the date of the first sale of the common equity securities of the Company pursuant to an effective registration statement under the Securities Act of 1933.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires companies that lease assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. Under ASU 2016-02, the Company will recognize a right-of-use asset and a lease obligation liability on the consolidated statement of financial condition, which will increase the Company’s assets and liabilities. The Company is required to implement ASU 2016-02 by December 31, 2022 and is currently evaluating the potential impact on its consolidated financial statements.
The Bank has not yet adopted ASU No. 2016-13, Financial Instruments – Credit Losses, which requires the measurement of all expected credit losses (“CECL”) for financial assets. The Bank is required to implement CECL by December31, 2022 upon the loss of EGC status. The Bank is currently developing CECL models and evaluating its potential impact on the Bank’s Allowance for Loan and Lease Losses (“ALLL”).
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard was effective for the Company beginning December 31, 2022 and did not have a material impact on its consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. The amendments in this ASU are effective for all entities as of March 12, 2020 through December 31, 2022. An entity may elect to apply the amendments for contract modifications at the instrument level as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Subsequently, in January 2021 the FASB issued ASU 2021-01. The amendments in this ASU clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. Specifically, certain provisions in Topic 848, if elected by an entity, apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Management has established a working group to evaluate the impact of the transition from LIBOR on the Company and its consolidated financial statements. The working group has developed an inventory of impacted contracts and client relationships and is in the process of assessing LIBOR alternatives and how such alternatives may be implemented.
12
NOTE 4 - INVESTMENT SECURITIES
The following tables summarize the amortized cost and fair value of securities available for sale (“AFS”) and securities held to maturity at June 30, 2021 and December 31, 2020 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses (in thousands):
Gross | Gross | |||||||||||
Unrealized/ | Unrealized/ | |||||||||||
Amortized | Unrecognized | Unrecognized | ||||||||||
At June 30, 2021 |
| Cost |
| Gains |
| Losses |
| Fair Value | ||||
Debt securities available for sale: | ||||||||||||
Residential mortgage-backed securities | $ | 442,818 | $ | 1,248 | $ | (2,911) | $ | 441,155 | ||||
Commercial mortgage-backed securities | 18,733 | 286 | (200) | 18,819 | ||||||||
Asset-backed securities | 4,880 | — | (32) | 4,848 | ||||||||
U.S. Government agency | 67,994 | — | (740) | 67,254 | ||||||||
Securities issued by states and political subdivisions in the U.S | 11,873 | 4 | (184) | 11,693 | ||||||||
Total securities available-for-sale | $ | 546,298 | $ | 1,538 | $ | (4,067) | $ | 543,769 | ||||
Held-to-maturity securities: | ||||||||||||
Residential mortgage securities | $ | 2,222 | 63 | — | 2,285 | |||||||
Total securities held-to-maturity | $ | 2,222 | $ | 63 | $ | — | $ | 2,285 | ||||
Equity investments: | ||||||||||||
CRA Mutual Fund | $ | 2,314 | — | (23) | 2,291 | |||||||
Total non-trading equity investment securities | $ | 2,314 | $ | — | $ | (23) | $ | 2,291 |
Gross | Gross | |||||||||||
Unrealized/ | Unrealized/ | |||||||||||
Amortized | Unrecognized | Unrecognized | ||||||||||
At December 31, 2020 |
| Cost |
| Gains |
| Losses |
| Fair Value | ||||
Debt securities available for sale: | ||||||||||||
Residential mortgage-backed securities | $ | 192,163 | $ | 2,599 | $ | (74) | $ | 194,688 | ||||
Commercial mortgage-backed securities | 32,589 | 997 | (94) | 33,492 | ||||||||
U.S. Government agency | 37,997 | — | (81) | 37,916 | ||||||||
Total securities available-for-sale | $ | 262,749 | $ | 3,596 | $ | (249) | $ | 266,096 | ||||
Held-to-maturity securities: | ||||||||||||
Residential mortgage securities | 2,760 | 67 | — | 2,827 | ||||||||
Total securities held-to-maturity | $ | 2,760 | $ | 67 | $ | — | $ | 2,827 | ||||
Equity investments: | ||||||||||||
CRA Mutual Fund | 2,299 | 14 | — | 2,313 | ||||||||
Total non-trading equity investment securities | $ | 2,299 | $ | 14 | $ | — | $ | 2,313 |
For the three and six months ended June 30, 2021 there were sales of $42.6 million, at amortized cost, of AFS securities. For the three months ended June 30, 2020, there were sales of $88.1 million, at amortized cost, of available-for-sale securities. There were sales and calls of $108.1 million and $5.0 million, at amortized cost, respectively, for the six months
13
ended June 30, 2020. The proceeds from sales and calls of securities and associated gains for the three and six months ended June 30, 2021 and 2020 (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||
2021 | 2020 |
| 2021 |
| 2020 | |||||||
Proceeds | $ | 43,241 | $ | 90,447 | $ | 43,241 | $ | 116,422 | ||||
Gross gains | $ | 609 | $ | 2,312 | $ | 609 | $ | 3,286 | ||||
Tax impact | $ | (195) | $ | (729) | $ | (195) | $ | (1,036) |
Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. The tables below summarize, by contractual maturity, the amortized cost and fair value of debt securities at June 30, 2021 and December 31, 2020. The table does not include the effect of principal repayments. Equity securities, primarily investment in mutual funds, have been excluded from the table. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately (in thousands):
Held-to-Maturity | Available-for-Sale | |||||||||||
At June 30, 2021 |
| Amortized Cost |
| Fair Value |
| Amortized Cost |
| Fair Value | ||||
Within one year | $ | — | $ | — | $ | — | $ | — | ||||
One to five years | — | — | 47,994 | 47,507 | ||||||||
Five to ten years | — | — | 15,000 | 14,857 | ||||||||
After ten years | — | — | 16,873 | 16,583 | ||||||||
Total | $ | — | $ | — | $ | 79,867 | $ | 78,947 | ||||
Residential mortgage securities | $ | 2,222 | $ | 2,285 | 442,818 | 441,155 | ||||||
Commercial mortgage securities | — | — | 18,733 | 18,819 | ||||||||
Asset-backed securities | — | — | 4,880 | 4,848 | ||||||||
Total Securities | $ | 2,222 | $ | 2,285 | $ | 546,298 | $ | 543,769 |
Held-to-Maturity | Available-for-Sale | |||||||||||
At December 31, 2020 |
| Amortized Cost |
| Fair Value |
| Amortized Cost |
| Fair Value | ||||
Within one year | $ | — | $ | — | $ | — | $ | — | ||||
One to five years | — | — | 37,997 | 37,916 | ||||||||
Five to ten years | — | — | — | — | ||||||||
Due after ten years | — | — | — | — | ||||||||
Total | $ | — | $ | — | $ | 37,997 | $ | 37,916 | ||||
Residential mortgage securities | $ | 2,760 | $ | 2,827 | $ | 192,163 | $ | 194,688 | ||||
Commercial mortgage securities | — | — | 32,589 | 33,492 | ||||||||
Total Securities | $ | 2,760 | $ | 2,827 | $ | 262,749 | $ | 266,096 |
There were no securities pledged as collateral at June 30, 2021 or December 31, 2020.
At June 30, 2021 and December 31, 2020, all of the residential mortgage securities and commercial mortgage securities held by the Bank were issued by U.S. Government-sponsored entities and agencies.
14
Securities with unrealized/unrecognized losses at June 30, 2021 and December 31, 2020, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):
Less than 12 Months | 12 months or more | Total | ||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||
At June 30, 2021 |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
Debt securities available for sale: | ||||||||||||||||||
Residential mortgage securities | $ | 321,427 | $ | (2,911) | $ | — | $ | — | $ | 321,427 | $ | (2,911) | ||||||
Commercial mortgage securities | 15,428 | (199) | 381 | (1) | 15,809 | (200) | ||||||||||||
Asset-backed securities | 4,848 | (32) | — | — | 4,848 | (32) | ||||||||||||
U.S. Government agency securities | 67,254 | (740) | — | — | 67,254 | (740) | ||||||||||||
Securities issued by states and political subdivisions in the U.S | 7,811 | (184) | — | — | 7,811 | (184) | ||||||||||||
Total securities available for sale | $ | 416,768 | $ | (4,066) | $ | 381 | $ | (1) | $ | 417,149 | $ | (4,067) | ||||||
Equity investments: | ||||||||||||||||||
CRA Mutual Fund | $ | — | $ | — | $ | 2,291 | $ | (23) | $ | 2,291 | $ | (23) | ||||||
Total equity investment securities | $ | — | $ | — | $ | 2,291 | $ | (23) | $ | 2,291 | $ | (23) |
Less than 12 Months | 12 months or more | Total | ||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||
At December 31, 2020 |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
Debt securities available for sale: | ||||||||||||||||||
Residential mortgage-backed securities | $ | 33,734 | (74) | - | - | 33,734 | (74) | |||||||||||
Commercial mortgage-backed securities | 12,314 | (93) | 385 | (1) | 12,699 | (94) | ||||||||||||
U.S. Government agency securities | 37,916 | (81) | — | — | 37,916 | (81) | ||||||||||||
Total securities available-for-sale | $ | 83,964 | $ | (248) | $ | 385 | $ | (1) | $ | 84,349 | $ | (249) | ||||||
|
The unrealized losses on securities are primarily due to the changes in market interest rates subsequent to purchase. The Bank did not consider these securities to be other-than-temporarily impaired at June 30, 2021 or December 31, 2020 since the decline in market value was attributable to changes in interest rates and not credit quality. In addition, the Bank does not intend to sell and does not believe that it is more likely than not that it will be required to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, no impairment loss was recognized during the six months ended June 30, 2021 or for the year ended December 31, 2020.
At June 30, 2021 and December 31, 2020, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
15
NOTE 5 – LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans, net of deferred costs and fees, consist of the following as of June 30, 2021 and December 31, 2020 (in thousands):
| June 30, 2021 | December 31, 2020 | ||||
Real estate | ||||||
Commercial | $ | 2,186,308 | $ | 1,887,505 | ||
Construction | 139,992 | 112,290 | ||||
Multifamily | 426,716 | 433,239 | ||||
One-to-four family | 63,833 | 71,354 | ||||
Total real estate loans | 2,816,849 | 2,504,388 | ||||
Commercial and industrial | 600,845 | 591,500 | ||||
Consumer | 38,132 | 46,431 | ||||
Total loans | 3,455,826 | 3,142,319 | ||||
Deferred fees | (6,336) | (5,266) | ||||
Loans, net of deferred fees and unamortized costs | 3,449,490 | 3,137,053 | ||||
Allowance for loan losses | (37,377) | (35,407) | ||||
Balance at the end of the period | $ | 3,412,113 | $ | 3,101,646 |
Included in commercial and industrial loans at June 30, 2021 and December 31, 2020 are $4.3 million and $3.8 million, respectively, of Paycheck Protection Program (“PPP”) loans.
The following tables present the activity in the ALLL by segment for the three and six months ended June 30, 2021 and 2020. The portfolio segments represent the categories that the Bank uses to determine its allowance for loan losses (in thousands):
Commercial | Commercial | Multi | One-to-four | ||||||||||||||||||
Three months ended June 30, 2021 |
| Real Estate |
| & Industrial |
| Construction |
| Family |
| Family | Consumer | Total | |||||||||
Allowance for loan losses: | |||||||||||||||||||||
Beginning balance | $ | 18,341 | $ | 10,827 | $ | 1,707 | $ | 2,732 | $ | 178 | $ | 1,717 | $ | 35,502 | |||||||
Provision/(credit) for loan losses | 1,958 | (282) | 265 | (114) | (9) | 57 | 1,875 | ||||||||||||||
Loans charged-off | — | — | — | — | — | — | — | ||||||||||||||
Recoveries | — | — | — | — | — | — | — | ||||||||||||||
Total ending allowance balance | $ | 20,299 | $ | 10,545 | $ | 1,972 | $ | 2,618 | $ | 169 | $ | 1,774 | $ | 37,377 |
Commercial | Commercial | Multi | One-to-four | ||||||||||||||||||
Three months ended June 30, 2020 |
| Real Estate |
| & Industrial |
| Construction |
| Family |
| Family | Consumer | Total | |||||||||
Allowance for loan losses: | |||||||||||||||||||||
Beginning balance | $ | 17,369 | 9,493 | 620 | 2,708 | 203 | 531 | 30,924 | |||||||||||||
Provision/(credit) for loan losses | 1,321 | (204) | 121 | 31 | 39 | 458 | 1,766 | ||||||||||||||
Loans charged-off | — | (159) | — | — | — | (33) | (192) | ||||||||||||||
Recoveries | — | 2 | — | — | — | 5 | 7 | ||||||||||||||
Total ending allowance balance | $ | 18,690 | $ | 9,132 | $ | 741 | $ | 2,739 | $ | 242 | $ | 961 | $ | 32,505 |
16
Commercial | Commercial | Multi | One-to-four | ||||||||||||||||||
Six months ended June 30, 2021 |
| Real Estate |
| & Industrial |
| Construction |
| Family |
| Family | Consumer | Total | |||||||||
Allowance for loan losses: | |||||||||||||||||||||
Beginning balance | $ | 17,243 | $ | 12,123 | $ | 1,593 | $ | 2,661 | $ | 206 | $ | 1,581 | $ | 35,407 | |||||||
Provision/(credit) for loan losses | 3,056 | (723) | 379 | (43) | (37) | 193 | 2,825 | ||||||||||||||
Loans charged-off | — | (855) | — | — | — | — | (855) | ||||||||||||||
Recoveries | — | — | — | — | — | — | — | ||||||||||||||
Total ending allowance balance | $ | 20,299 | $ | 10,545 | $ | 1,972 | $ | 2,618 | $ | 169 | $ | 1,774 | $ | 37,377 |
Commercial | Commercial | Multi | One-to-four | ||||||||||||||||||
Six months ended June 30, 2020 |
| Real Estate |
| & Industrial |
| Construction |
| Family |
| Family | Consumer | Total | |||||||||
Allowance for loan losses: | |||||||||||||||||||||
Beginning balance | $ | 15,317 | $ | 7,070 | $ | 411 | $ | 2,453 | $ | 267 | $ | 754 | $ | 26,272 | |||||||
Provision/(credit) for loan losses | 3,373 | 2,174 | 330 | 286 | (25) | 418 | 6,556 | ||||||||||||||
Loans charged-off | — | (172) | — | — | — | (221) | (393) | ||||||||||||||
Recoveries | — | 60 | — | — | — | 10 | 70 | ||||||||||||||
Total ending allowance balance | $ | 18,690 | $ | 9,132 | $ | 741 | $ | 2,739 | $ | 242 | $ | 961 | $ | 32,505 |
Net charge-offs were zero and $185,000 for the three months ended June 30, 2021 and 2020, respectively. Net charge-offs were $855,000 and $323,000 for the six months ended June 30, 2021 and 2020, respectively.
The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment based on impairment method as of June 30, 2021 and December 31, 2020 (in thousands):
Commercial | Commercial | Multi | One-to-four | ||||||||||||||||||
At June 30, 2021 |
| Real Estate |
| & Industrial |
| Construction |
| Family |
| Family |
| Consumer |
| Total | |||||||
Allowance for loan losses: | |||||||||||||||||||||
Individually evaluated | $ | — | $ | 2,814 | $ | — | $ | — | $ | 41 | $ | 1,465 | $ | 4,320 | |||||||
Collectively evaluated | 20,299 | 7,731 | 1,972 | 2,618 | 128 | 309 | 33,057 | ||||||||||||||
Total ending allowance balance | $ | 20,299 | $ | 10,545 | $ | 1,972 | $ | 2,618 | $ | 169 | $ | 1,774 | $ | 37,377 | |||||||
Loans: | |||||||||||||||||||||
Individually evaluated | $ | 10,336 | $ | 3,337 | $ | — | $ | — | $ | 970 | $ | 2,154 | $ | 16,797 | |||||||
Collectively evaluated | 2,175,972 | 597,508 | 139,992 | 426,716 | 62,863 | 35,978 | 3,439,029 | ||||||||||||||
Total ending loan balance | $ | 2,186,308 | $ | 600,845 | $ | 139,992 | $ | 426,716 | $ | 63,833 | $ | 38,132 | $ | 3,455,826 |
Commercial | Commercial | Multi | One-to-four | ||||||||||||||||||
At December 31, 2020 |
| Real Estate |
| & Industrial |
| Construction |
| Family |
| Family |
| Consumer |
| Total | |||||||
Allowance for loan losses: | |||||||||||||||||||||
Individually evaluated | $ | — | $ | 3,662 | $ | — | $ | — | $ | 53 | $ | 1,203 | $ | 4,918 | |||||||
Collectively evaluated | 17,243 | 8,461 | 1,593 | 2,661 | 153 | 378 | 30,489 | ||||||||||||||
Total ending allowance balance | $ | 17,243 | $ | 12,123 | $ | 1,593 | $ | 2,661 | $ | 206 | $ | 1,581 | $ | 35,407 | |||||||
Loans: | |||||||||||||||||||||
Individually evaluated | $ | 10,345 | $ | 4,192 | $ | — | $ | — | $ | 999 | $ | 2,197 | $ | 17,733 | |||||||
Collectively evaluated | 1,877,160 | 587,308 | 112,290 | 433,239 | 70,355 | 44,234 | 3,124,586 | ||||||||||||||
Total ending loan balance | $ | 1,887,505 | $ | 591,500 | $ | 112,290 | $ | 433,239 | $ | 71,354 | $ | 46,431 | $ | 3,142,319 |
17
The following tables present loans individually evaluated for impairment recognized as of June 30, 2021 and December 31, 2020 (in thousands):
Unpaid Principal | Allowance for Loan | |||||||||
At June 30, 2021 |
| Balance |
| Recorded Investment |
| Losses Allocated | ||||
With an allowance recorded: | ||||||||||
One-to-four family | $ | 591 | $ | 461 | $ | 41 | ||||
Consumer | 2,154 | 2,154 | 1,465 | |||||||
Commercial & industrial | 4,192 | 3,337 | 2,814 | |||||||
Total | $ | 6,937 | $ | 5,952 | $ | 4,320 | ||||
Without an allowance recorded: | ||||||||||
One-to-four family | $ | 656 | $ | 509 | $ | — | ||||
Commercial real estate | 10,336 | 10,336 | — | |||||||
Commercial & industrial | — | — | — | |||||||
Total | $ | 10,992 | $ | 10,845 | $ | — |
Unpaid Principal | Allowance for Loan | |||||||||
At December 31, 2020 |
| Balance |
| Recorded Investment |
| Losses Allocated | ||||
With an allowance recorded: | ||||||||||
One-to-four family | $ | 610 | 480 | 53 | ||||||
Consumer | 2,197 | 2,197 | 1,203 | |||||||
Commercial & industrial | 4,192 | 4,192 | 3,662 | |||||||
Total | $ | 6,999 | $ | 6,869 | $ | 4,918 | ||||
Without an allowance recorded: | ||||||||||
One-to-four family | 666 | 519 | — | |||||||
Commercial real estate | 10,345 | 10,345 | — | |||||||
Commercial & industrial | — | — | — | |||||||
Total | $ | 11,011 | $ | 10,864 | $ | — |
The recorded investment in loans excludes accrued interest receivable and loan origination fees.
The following tables present the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans for the three and six months ended June 30, 2021 and 2020 (in thousands):
Average Recorded | Interest Income | |||||
Three months ended June 30, 2021 |
| Investment |
| Recognized | ||
With an allowance recorded: | ||||||
One-to-four family | $ | 465 | 4 | |||
Consumer | 2,140 | 29 | ||||
Commercial & industrial | 3,145 | — | ||||
Total | $ | 5,750 | $ | 33 | ||
Without an allowance recorded: | ||||||
One-to-four family | $ | 511 | $ | 7 | ||
Commercial real estate | 10,339 | 37 | ||||
Commercial & industrial | 192 | — | ||||
Total | $ | 11,042 | $ | 44 |
18
Average Recorded | Interest Income | |||||
Three months ended June 30, 2020 |
| Investment |
| Recognized | ||
With an allowance recorded: | ||||||
One-to-four family | $ | 494 | $ | 3 | ||
Consumer | 1,147 | 27 | ||||
Commercial & industrial | 3,765 | — | ||||
Total | $ | 5,406 | $ | 30 | ||
Without an allowance recorded: | ||||||
One-to-four family | $ | 528 | $ | - | ||
Commercial real estate | 363 | - | ||||
Commercial & industrial | 2,377 | - | ||||
Total | $ | 3,268 | $ | - |
Average Recorded | Interest Income | |||||
Six months ended June 30, 2021 |
| Investment |
| Recognized | ||
With an allowance recorded: | ||||||
One-to-four family | $ | 470 | $ | 12 | ||
Consumer | 2,159 | 58 | ||||
Commercial & industrial | 3,494 | - | ||||
Total | $ | 6,123 | $ | 70 | ||
Without an allowance recorded: | ||||||
One-to-four family | $ | 514 | $ | 13 | ||
Commercial real estate | 10,341 | 204 | ||||
Commercial & industrial | 128 | - | ||||
Total | $ | 10,983 | $ | 217 |
Average Recorded | Interest Income | |||||
Six months ended June 30, 2020 |
| Investment |
| Recognized | ||
With an allowance recorded: | ||||||
One-to-four family | $ | 497 | $ | 8 | ||
Consumer | 1,008 | 31 | ||||
Commercial & industrial | 2,859 | — | ||||
Total | $ | 4,364 | $ | 39 | ||
Without an allowance recorded: | ||||||
One-to-four family | $ | 1,312 | $ | 10 | ||
Commercial real estate | 364 | 4 | ||||
Total | $ | 1,676 | $ | 14 |
For a loan to be considered impaired, management determines whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified non-accrual loans and troubled debt restructurings (“TDRs”). Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.
For discussion on modification of loans to borrowers impacted by COVID-19, refer to the “COVID-19 Loan Modifications” section herein.
19
The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans, as of June 30, 2021 and December 31, 2020 (in thousands):
At June 30, 2021 |
| Non-accrual | Loans Past Due Over 90 Days Still Accruing | |||
Commercial & industrial | $ | 3,337 | $ | — | ||
Consumer | 1,560 | 594 | ||||
Total | $ | 4,897 | $ | 594 |
At December 31, 2020 | Non-accrual | Loans Past Due Over 90 Days Still Accruing | ||||
Commercial & industrial | $ | 4,192 | $ | — | ||
Consumer | 1,428 | 769 | ||||
Total | $ | 5,620 | $ | 769 |
Interest income that would have been recorded for the three and six months ended June 30, 2021 and 2020 had non-accrual loans been current according to their original terms was immaterial.
The following tables present the aging of the recorded investment in past due loans by class of loans as of June 30, 2021 and December 31, 2020 (in thousands):
Greater | ||||||||||||||||||
30-59 | 60-89 | than 90 | Total past | Current | ||||||||||||||
At June 30, 2021 |
| Days |
| Days |
| days |
| due |
| loans |
| Total | ||||||
Commercial real estate | $ | 9,984 | $ | — | $ | — | $ | 9,984 | $ | 2,176,324 | $ | 2,186,308 | ||||||
Commercial & industrial | 8,044 | 9,959 | 3,337 | 21,340 | 579,505 | 600,845 | ||||||||||||
Construction | — | — | — | — | 139,992 | 139,992 | ||||||||||||
Multifamily | — | — | — | — | 426,716 | 426,716 | ||||||||||||
One-to-four family | — | — | — | — | 63,833 | 63,833 | ||||||||||||
Consumer | 34 | 26 | 2,154 | 2,214 | 35,918 | 38,132 | ||||||||||||
Total | $ | 18,062 | $ | 9,985 | $ | 5,491 | $ | 33,538 | $ | 3,422,288 | $ | 3,455,826 |
Greater | ||||||||||||||||||
30-59 | 60-89 | than 90 | Total past | Current | ||||||||||||||
At December 31, 2020 |
| Days |
| Days |
| days |
| due |
| loans |
| Total | ||||||
Commercial real estate | $ | 40 | $ | 9,984 | $ | — | $ | 10,024 | $ | 1,877,481 | $ | 1,887,505 | ||||||
Commercial & industrial | 4,429 | 6,400 | 4,192 | 15,021 | 576,479 | 591,500 | ||||||||||||
Construction | — | — | — | — | 112,290 | 112,290 | ||||||||||||
Multifamily | — | — | — | — | 433,239 | 433,239 | ||||||||||||
One-to-four family | 2,908 | — | — | 2,908 | 68,446 | 71,354 | ||||||||||||
Consumer | 112 | 32 | 2,197 | 2,341 | 44,090 | 46,431 | ||||||||||||
Total | $ | 7,489 | $ | 16,416 | $ | 6,389 | $ | 30,294 | $ | 3,112,025 | $ | 3,142,319 |
Troubled Debt Restructurings
Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired.
Included in impaired loans at June 30, 2021 and December 31, 2020 were $1.3 million and $1.4 million, respectively, of loans modified as TDRs. The Bank allocated specific reserves amounting to $41,000 and $53,000 for TDRs as of June 30, 2021 and December 31, 2020, respectively. There were no loans modified as a TDR during the three and six months ended June 30, 2021 or 2020. The Bank has not committed to lend additional amounts as of June 30, 2021 to
20
customers with outstanding loans that are classified as TDRs. During the six months ended June 30, 2021 and June 30, 2020 there were no payment defaults on any loans previously identified as TDRs. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Bank’s internal underwriting policy.
The following tables present the recorded investment in TDRs by class of loans as of June 30, 2021 and December 31, 2020 (in thousands):
| June 30, 2021 |
| December 31, 2020 |
| |||
Troubled debt restructurings: | |||||||
Real Estate: | |||||||
Commercial real estate | $ | 352 | $ | 361 | |||
One-to-four family | 970 | 999 | |||||
Total troubled debt restructurings | $ | 1,322 | $ | 1,360 |
All TDRs at June 30, 2021 and December 31, 2020 were performing in accordance with their restructured terms.
Credit Quality Indicators:
The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Except for one-to-four family loans and consumer loans, the Bank analyzes loans individually by classifying the loans as to credit risk at least annually. For one-to-four family loans and consumer loans, the Bank evaluates credit quality based on the aging status of the loan, which was previously presented. An analysis is performed on a quarterly basis for loans classified as special mention, substandard, or doubtful. The Bank uses the following definitions for risk ratings:
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above are considered to be pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans as of June 30, 2021 and December 31, 2020 is as follows (in thousands):
Special | |||||||||||||||
At June 30, 2021 |
| Pass |
| Mention |
| Substandard |
| Doubtful | Total | ||||||
Commercial real estate | $ | 2,175,972 | $ | 352 | $ | 9,984 | $ | — | $ | 2,186,308 | |||||
Commercial & industrial | 593,314 | 4,194 | — | 3,337 | 600,845 | ||||||||||
Construction | 139,992 | — | — | — | 139,992 | ||||||||||
Multifamily | 426,716 | — | — | — | 426,716 | ||||||||||
Total | $ | 3,335,994 | $ | 4,546 | $ | 9,984 | $ | 3,337 | $ | 3,353,861 |
21
Special | |||||||||||||||
At December 31, 2020 |
| Pass |
| Mention |
| Substandard |
| Doubtful | Total | ||||||
Commercial real estate | $ | 1,877,160 | $ | 361 | $ | 9,984 | $ | — | $ | 1,887,505 | |||||
Commercial & industrial | 583,809 | 3,499 | — | 4,192 | 591,500 | ||||||||||
Construction | 112,290 | — | — | — | 112,290 | ||||||||||
Multi-family | 433,239 | — | — | — | 433,239 | ||||||||||
Total | $ | 3,006,498 | $ | 3,860 | $ | 9,984 | $ | 4,192 | $ | 3,024,534 |
COVID-19 Loan Modifications
On March 22, 2020, the banking regulators and the FASB issued guidance to financial institutions who are working with borrowers affected by COVID-19 (“COVID-19 Guidance”). The COVID-19 Guidance indicated that regulatory agencies will not criticize institutions for working with borrowers and will not direct banks to automatically categorize all COVID-19 related loan modifications as TDRs. In addition, the COVID-19 Guidance noted that modification or deferral programs mandated by the federal or a state government related to COVID-19 would not be in the scope of Accounting Standards Codification Subtopic 310-40 – Receivables – Troubled Debt Restructurings by Creditors (“ASC 310-40”), such as a state program that requires all institutions within that state to suspend mortgage payments for a specified period.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief from Troubled Debt Restructurings,” allows banks to temporarily suspend certain requirements under GAAP related to TDRs for a limited period to account for the effects of COVID-19. A bank may elect to account for modifications on certain loans under Section 4013 of the CARES Act or, if a loan modification is not eligible under Section 4013, a bank may use the criteria in the COVID-19 Guidance to determine when a loan modification is not a TDR in accordance with ASC 310-40.
As of June 30, 2021, the Company had 16 loans amounting to $48.3 million, or 1.4% of total loans, that were modified in accordance with the COVID-19 Guidance and the CARES Act. As of June 30, 2021, principal payment deferrals were $37.3 million, or 1.1% of total loans, while full payment deferrals were $11.0 million, or 0.3% of total loans.
22
NOTE 6 – EARNINGS PER SHARE
The computation of basic and diluted earnings per share is shown below (dollars in thousands, except share data):
Three months ended June 30, | Six months ended June 30, | ||||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 |
| |||||
Basic | |||||||||||||
Net income per consolidated statements of income | $ | 13,336 | $ | 10,811 | $ | 25,453 | $ | 16,908 | |||||
Less: Earnings allocated to participating securities | (84) | (95) | (106) | (164) | |||||||||
Net income available to common stockholders | $ | 13,252 | $ | 10,716 | $ | 25,347 | $ | 16,744 | |||||
| |||||||||||||
Weighted average common shares outstanding including participating securities | 8,343,946 | 8,294,801 | 8,329,003 | 8,299,503 | |||||||||
Less: Weighted average participating securities | (31,712) | (73,053) | (34,599) | (80,650) | |||||||||
Weighted average common shares outstanding | 8,312,234 | 8,221,748 | 8,294,404 | 8,218,853 | |||||||||
| |||||||||||||
Basic earnings per common share | $ | 1.59 | $ | 1.30 | $ | 3.06 | $ | 2.04 | |||||
| |||||||||||||
Diluted | |||||||||||||
Net income available to common stockholders | $ | 13,252 | $ | 10,716 | $ | 25,347 | $ | 16,744 | |||||
Weighted average common shares outstanding for basic earnings per common share | 8,312,234 | 8,221,748 | 8,294,404 | 8,218,853 | |||||||||
Add: Dilutive effects of assumed exercise of stock options | 162,674 | 74,597 | 153,545 | 108,905 | |||||||||
Add: Dilutive effects of assumed vesting of performance based restricted stock units | 38,495 | 63,105 | 31,613 | 63,756 | |||||||||
Add: Dilutive effects of assumed vesting of restricted stock units | 30,071 | — | 17,383 | — | |||||||||
Average shares and dilutive potential common shares | 8,543,474 | 8,359,450 | 8,496,945 | 8,391,514 | |||||||||
Dilutive earnings per common share | $ | 1.55 | $ | 1.28 | $ | 2.98 | $ | 2.00 |
All stock options and performance based restricted stock units were considered in computing diluted earnings per common share for the three and six months ended June 30, 2021 and 2020. 105,424 restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive for the three and six months ended June 30, 2021.
NOTE 7 - STOCK COMPENSATION PLAN
Equity Incentive Plan
On May 28, 2019, the Company's 2019 Equity Incentive Plan (the “2019 EIP”) was approved by stockholders of the Company. Under the 2019 EIP, the maximum number of shares of stock that may be delivered to participants in the form of restricted stock, restricted stock units and stock options, including incentive stock options (“ISO”) and non-qualified stock options, is 340,000, plus any awards that are forfeited under the 2009 Equity Incentive Plan (the “2009 Plan”) after the effective date of the 2019 EIP, which was May 28, 2019. Under the 2009 Plan, there are 468,382 shares that are subject to outstanding and/or unexercised awards that have been granted and, if forfeited after May 28, 2019, such shares will be available to be granted under the 2019 EIP. The 628,719 shares that were unauthorized and unissued under the 2009 Plan have expired and may not be granted (and such shares of stock did not roll over to the 2019 EIP).
23
Stock Options
Under the terms of the 2019 EIP, a stock option cannot have an exercise price that is less than 100% of the fair market value of the shares covered by the stock option on the date of grant. In the case of an ISO granted to a 10% stockholder, the exercise price shall not be less than 110% of the fair market value of the shares covered by the stock option on the date of grant. In no event shall the exercise period exceed ten years from the date of grant of the option, except, in the case of an ISO granted to a 10% stockholder, the exercise period shall not exceed five years from the date of grant. The 2019 EIP contains a double trigger change in control feature, providing for an acceleration of vesting upon an involuntary termination of employment simultaneous with or following a change in control.
The fair value of each stock option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities based on historical volatilities of the Company’s common stock are not significant. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
A summary of the status of the Company’s stock options and the changes during the six months ended June 30, 2021 is presented below:
Six Months Ended June 30, 2021 | |||||
| Number of |
| Weighted Average | ||
Options | Exercise Price | ||||
Outstanding, beginning of period | 231,000 | $ | $18.0 | ||
Granted | — | — | |||
Exercised | — | — | |||
Cancelled/forfeited | — | — | |||
Outstanding, end of period | 231,000 | $ | 18.00 | ||
Options vested and exercisable at end of period | 231,000 | $ | 18.00 | ||
Weighted average remaining contractual life (years) | 2.88 |
There was no unrecognized compensation cost related to stock options at June 30, 2021 or December 31, 2020.
There was no compensation cost related to stock options for the six months ended June 30, 2021 and 2020.
The following table summarizes information about stock options outstanding at June 30, 2021:
At June 30, 2021 | ||||||||||
Range of Average | Weighted Average | Weighted Average | Weighted Average | |||||||
Exercise Prices |
| Number Outstanding at |
| Remaining Contractual Life |
| Exercise Price | Intrinsic Price per Share | |||
$10 – 30 | 231,000 | 2.88 | $ | 18.00 | | $ | 42.22 |
Restricted Stock Awards and Restricted Stock Units
The Company issued restricted stock awards under the 2009 Plan and restricted stock units under the 2019 EIP (collectively, “restricted stock grants”) to certain key personnel. Each restricted stock grant vests based on the vesting schedule outlined in the restricted stock grant agreement. Restricted stock grants are subject to forfeiture if the holder is not employed by the Company on the vesting date.
In the first quarter of 2021, 78,582 restricted stock units were issued to certain key personnel. One-third of these shares vest each year for three years beginning on March 1, 2022. In the second quarter of 2021, no restricted stock units were issued.
24
Total compensation cost that has been charged against income for restricted stock grants was $811,000 and $484,000 for the three months ended June 30, 2021 and 2020, respectively. Total compensation cost that has been charged against income for restricted stock grants was $1,287,000 and $839,000 for the six months ended June 30, 2021 and 2020, respectively. As of June 30, 2021, there was $4.8 million of total unrecognized compensation expense related to the restricted stock awards. The cost is expected to be recognized over a weighted-average period of 2.28 years.
On January 1, 2019, 38,900 restricted shares were granted to members of the Board of Directors in lieu of retainer fees for three years of service. One-third of these shares vest each year for three years beginning on December 31, 2019. In the fourth quarter of 2020, 1,785 shares were granted to a new member of the Board of Directors, all of which will vest in the fourth quarter of 2021. Total expense for these awards was $90,000 and $100,000 for the three months ended June 30, 2021 and 2020, respectively. Total expense for these awards was $200,000 for the six months ended June 30, 2021 and 2020. As of June 30, 2021 there was $200,000 of unrecognized expense related to these grants. The remaining unamortized cost is expected to be recognized over a weighted-average period of 0.50 years.
The following table summarizes the changes in the Company’s restricted stock grants for the six months ended June 30, 2021:
Six Months Ended June 30, 2021 | ||||||
Weighted Average | ||||||
| Number of Shares |
| Grant Date Fair Value | |||
Outstanding, beginning of period | 76,289 | $ | $37.01 | |||
Granted | 78,582 | $50.80 | ||||
Forfeited | (3,682) | $43.29 | ||||
Vested | (14,489) | $30.45 | ||||
Outstanding at end of period | 136,700 | $ | 46.38 |
The total fair value of shares vested was approximately $441,000 for the six months ended June 30, 2021.
Performance Based Stock Awards
During the first quarter of 2018, the Company established a long-term incentive award program under the 2009 Plan. For each award, Performance Restricted Share Units (“PRSUs”) were eligible to be earned over a three-year performance period based on personal performance and the Company’s relative performance, in each case, as compared to certain measurement goals that were established at the onset of the performance period. These awards were accounted for in accordance with guidance prescribed in ASC Topic 718, Compensation – Stock Compensation. 90,000 PRSUs were awarded under the program. These PRSUs were earned at the end of the three-year period and vested in the first quarter of 2021.
During the second quarter of 2021, the Company established a long-term incentive award program under the 2019 Plan. The PRSUs are earned ratably over a three-year performance period based on personal performance and the Company’s relative performance, in each case, as compared to certain measurement goals that were established at the onset of the performance period. These awards are accounted for in accordance with the guidance prescribed in ASC Topic 718. 90,000 PRSUs were awarded under the program.
| June 30, 2021 | ||
Weighted average service inception date fair value of award share | $ | 5,721,300 | |
Minimum aggregate share payout | 9,000 | ||
Maximum aggregate share payout | 90,000 | ||
Likely aggregate share payout | 90,000 |
25
Total compensation cost that has been charged against income for this plan was $476,000 and $358,000 for the three months ended June 30, 2021 and 2020, respectively. Total compensation cost that has been charged against income for this plan was $941,000 and $715,000 for the six months ended June 30, 2021 and 2020, respectively.
NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The Company did not have any liabilities that were measured at fair value at June 30, 2021 and December 31, 2020. AFS Securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain impaired loans. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.
Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Assets and Liabilities Measured on a Recurring Basis
Assets measured on a recurring basis are limited to the Bank’s AFS securities portfolio, equity investments and an interest rate cap derivative contract. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Equity investments are carried at estimated fair value with changes in fair value reported as unrealized gain/(loss) on the statement of operations. The interest rate cap derivative contract is carried at estimated fair value with changes in fair value reported as accumulated other comprehensive income or loss in shareholders’ equity. The fair values for substantially all of these assets are obtained monthly from an independent nationally recognized pricing service. On a quarterly basis, the Bank assesses the reasonableness of the fair values obtained for the AFS portfolio by reference to a second independent nationally recognized pricing service. Based on the nature of these securities, the Bank’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the Bank’s portfolio. Various modeling techniques are used to determine pricing for the Bank’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Bank obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness.
There are no liabilities that are measured on a recurring basis.
26
Assets measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurement using: | ||||||||||||
Quoted Prices | ||||||||||||
in Active | Significant | |||||||||||
Markets | Other | Significant | ||||||||||
Carrying | For Identical | Observable | Unobservable | |||||||||
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) | |||||
At June 30, 2021 | ||||||||||||
Residential mortgage-backed securities | $ | 441,155 | $ | — | $ | 441,155 | $ | — | ||||
Commercial mortgage-backed securities | 18,819 | — | 18,819 | — | ||||||||
Asset-backed securities | 4,848 | — | 4,848 | |||||||||
U.S. Government agency | 67,254 | — | 67,254 | |||||||||
Securities issued by states and political subdivisions in the U.S | 11,693 | — | 11,693 | |||||||||
CRA Mutual Fund | 2,291 | 2,291 | — | — | ||||||||
Derivative assets - interest rate cap | $ | 2,314 | $ | — | $ | 2,314 | $ | — | ||||
Fair Value Measurement using: | ||||||||||||
Quoted Prices | ||||||||||||
in Active | Significant | |||||||||||
Markets | Other | Significant | ||||||||||
Carrying | For Identical | Observable | Unobservable | |||||||||
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) | |||||
|
|
|
|
|
| |||||||
At December 31, 2020 | ||||||||||||
Residential mortgage securities | $ | 194,688 | $ | — | $ | 194,688 | $ | — | ||||
Commercial mortgage securities | 33,492 | — | 33,492 | — | ||||||||
U.S. Government agency securities | 37,916 | — | 37,916 | — | ||||||||
CRA Mutual Fund | 2,313 | 2,313 | — | — | ||||||||
Derivative assets - interest rate cap | $ | 770 | $ | — | $ | 770 | $ | — |
There were no transfers between Level 1 and Level 2 during the six months ended June 30, 2021 and 2020.
There were no material assets measured at fair value on a non-recurring basis at June 30, 2021 or December 31, 2020.
The Bank has engaged an independent pricing service provider to provide the fair values of its financial assets and liabilities measured at amortized cost. This provider follows FASB’s exit pricing guidelines, as required by
ASU 2016-01, when calculating fair market values.
27
Carrying amounts and estimated fair values of financial instruments at June 30, 2021 and December 31, 2020 were as follows (in thousands):
Fair Value Measurement Using: | |||||||||||||||
Quoted Prices | |||||||||||||||
in Active | Significant | ||||||||||||||
Markets | Other | Significant | |||||||||||||
Carrying | For Identical | Observable | Unobservable | Total Fair | |||||||||||
At June 30, 2021 |
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Value | |||||
Financial Assets: | |||||||||||||||
Cash and due from banks | $ | 29,651 | $ | 29,651 | $ | — | $ | — | $ | 29,651 | |||||
Overnight deposits | 1,689,614 | 1,689,614 | — | — | 1,689,614 | ||||||||||
Securities available for sale | 543,769 | — | 543,769 | — | 543,769 | ||||||||||
Securities held to maturity | 2,222 | — | 2,285 | — | 2,285 | ||||||||||
Equity investments | 2,291 | 2,291 | — | — | 2,291 | ||||||||||
Loans, net | 3,412,113 | — | — | 3,427,297 | 3,427,297 | ||||||||||
Other investments | |||||||||||||||
FRB Stock | 7,423 | N/A | N/A | N/A | N/A | ||||||||||
FHLB Stock | 3,070 | N/A | N/A | N/A | N/A | ||||||||||
Disability Fund | 1,000 | — | 1,000 | — | 1,000 | ||||||||||
Time deposits at banks | 498 | 498 | — | — | 498 | ||||||||||
Interest rate cap derivative | 2,314 | — | 2,314 | — | 2,314 | ||||||||||
Accrued interest receivable | 14,424 | — | 715 | 13,709 | 14,424 | ||||||||||
Financial liabilities: | |||||||||||||||
Non-interest-bearing demand deposits | $ | 2,794,136 | $ | 2,794,136 | $ | — | $ | — | $ | 2,794,136 | |||||
Money market and savings deposits | 2,410,893 | 2,410,893 | — | — | 2,410,893 | ||||||||||
Time deposits | 83,244 | — | 83,950 | — | 83,950 | ||||||||||
Trust preferred securities payable | 20,620 | — | — | 20,003 | 20,003 | ||||||||||
Subordinated debt, net of issuance cost | 24,684 | — | 25,500 | — | 25,500 | ||||||||||
Accrued interest payable | 1,773 | 5 | 1,658 | 110 | 1,773 | ||||||||||
Secured borrowings | 36,449 | 36,449 | — | 36,449 |
28
Fair Value Measurement Using: | |||||||||||||||
Quoted Prices | |||||||||||||||
in Active | Significant | ||||||||||||||
Markets | Other | Significant | |||||||||||||
Carrying | For Identical | Observable | Unobservable | Total Fair | |||||||||||
At December 31, 2020 |
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Value | |||||
Financial Assets: | |||||||||||||||
Cash and due from banks | $ | 8,692 | $ | 8,692 | $ | — | $ | — | $ | 8,692 | |||||
Overnight deposits | 855,613 | 855,613 | — | — | 855,613 | ||||||||||
Securities available for sale | 266,096 | — | 266,096 | — | 266,096 | ||||||||||
Securities held to maturity | 2,760 | — | 2,827 | — | 2,827 | ||||||||||
Equity investments | 2,313 | 2,313 | — | — | 2,313 | ||||||||||
Loans, net | 3,101,646 | — | — | 3,094,998 | 3,094,998 | ||||||||||
Other investments | |||||||||||||||
FRB Stock | 7,381 | N/A | N/A | N/A | N/A | ||||||||||
FHLB Stock | 2,718 | N/A | N/A | N/A | N/A | ||||||||||
Disability Fund | | | 1,000 | | | — | | | 1,000 | | | — | | | 1,000 |
CRA - CD | | | 498 | | | 498 | | | — | | | — | | | 498 |
Interest rate cap derivative | 770 | — | 770 | — | 770 | ||||||||||
Accrued interest receivable | 13,249 | — | 414 | 12,835 | 13,429 | ||||||||||
Financial liabilities: | |||||||||||||||
Non-interest-bearing demand deposits | $ | 1,726,135 | $ | 1,726,135 | $ | — | $ | — | $ | 1,726,135 | |||||
Money market and savings deposits | 2,011,409 | 2,011,409 | — | — | 2,011,409 | ||||||||||
Time deposits | 92,062 | — | 93,157 | — | 93,157 | ||||||||||
Trust preferred securities payable | 20,620 | — | — | 20,011 | 20,011 | ||||||||||
Subordinated debt, net of issuance cost | 24,657 | — | 25,375 | — | 25,375 | ||||||||||
Accrued interest payable | 712 | 7 | 591 | 114 | 712 | ||||||||||
Secured borrowings | 36,964 | 36,964 | — | 36,964 |
NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table shows the amounts reclassified out of each component of accumulated other comprehensive income for the gain on the sale and calls of securities during the three and six months ended June 30, 2021 and 2020 (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||
2021 | 2020 |
| 2021 |
| 2020 | |||||||
Proceeds | $ | 43,241 | $ | 90,447 | $ | 43,241 | $ | 116,422 | ||||
Gross gains | $ | 609 | $ | 2,312 | $ | 609 | $ | 3,286 | ||||
Tax impact | $ | (195) | $ | (729) | $ | (195) | $ | (1,036) |
29
NOTE 10 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding at June 30, 2021 and December 31, 2020 (in thousands):
At June 30, 2021 | At December 31, 2020 | |||||||||||
Variable | Variable | |||||||||||
| Fixed Rate |
| Rate |
| Fixed Rate |
| Rate | |||||
Undrawn lines of credit | $ | 32,087 | $ | 283,391 | $ | 19,024 | $ | 266,696 | ||||
Letters of credit | 51,404 | — | 34,264 | — | ||||||||
Total | $ | 83,491 | $ | 283,391 | $ | 53,288 | $ | 266,696 |
A commitment to extend credit is a legally binding agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally expire within two years. At June 30, 2021, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 2.0% to 6.6%, with a maturity of one year or more. At December 31, 2020, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 2.0% to 8.3%, with a maturity of one year or more. The amount of collateral obtained, if any, by the Bank upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include mortgages on commercial and residential real estate, security interests in business assets, equipment, deposit accounts with the Bank or other financial institutions and securities.
The Bank’s stand-by letters of credit amounted to $51.4 million and $34.3 million as of June 30, 2021 and December 31, 2020, respectively. The Bank’s stand-by letters of credit are collateralized by interest-bearing accounts of $36.8 million and $26.9 million as of June 30, 2021 and December 31, 2020, respectively. The stand-by letters of credit mature within one year.
NOTE 11 – REVENUE FROM CONTRACTS WITH CUSTOMERS
All of the Company’s revenue from contracts with customers that are in the scope of ASU 2014-09, Revenue from Contracts with Customers are recognized in non-interest income. The following table presents the Company’s revenue from contracts with customers for the three and six months ended June 30, 2021 and June 30, 2020 (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||
2021 |
| 2020 | 2021 |
| 2020 | |||||||
Service charges on deposit accounts | $ | 1,349 | $ | 803 | $ | 2,414 | $ | 1,883 | ||||
Global payment group revenue |
| 3,628 |
| 2,108 |
| 6,894 |
| 3,729 | ||||
Other service charges and fees |
| 566 |
| 411 |
| 868 |
| 1,036 | ||||
Total | $ | 5,543 | $ | 3,322 | $ | 10,176 | $ | 6,648 |
A description of the Company’s revenue streams accounted for under the accounting guidance is as follows:
Global payment group revenue: The Bank offers corporate cash management and retail banking services and, through its Global Payments Group (“global payments business”), provides global payments infrastructure to its FinTech partners, which includes serving as an issuing bank for third-party debit card programs nationwide. The Bank earns initial set-up
30
fees for these programs as well as fees for transactions processed. The Bank receives transaction data at the end of each month for services rendered, at which time revenue is recognized.
Service charges on deposit accounts: The Bank offers business and personal retail products and services, which include, but are not limited to, online banking, mobile banking, ACH, and remote deposit capture. A standard deposit contract exists between the Bank and all deposit customers. The Bank earns fees from its deposit customers for transaction-based services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Bank fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.
Other service charges: The primary component of other service charges relates to foreign exchange (“FX”) conversion fees. The Bank outsources FX conversion for foreign currency transactions to correspondent banks. The Bank earns a portion of an FX conversion fee that the customer charges to process an FX conversion transaction. Revenue is recognized at the end of the month, once the customer has remitted the transaction information to the Bank.
NOTE 12 – DERIVATIVES
In the first quarter of 2020, the Company entered into an interest rate cap derivative contract (“interest rate cap” or “contract”) as a part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate cap does not represent the amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the contract. The interest rate subject to the cap is 30-day LIBOR.
The interest rate cap had a notional amount of $300.0 million as of June 30, 2021 and was designated as a cash flow hedge of certain deposit liabilities of the Bank. The hedge was determined to be highly effective during the three and six months ended June 30, 2021 and 2020. The Company expects the hedge to remain highly effective during the remaining term of the contract.
The following table reflects the derivatives recorded on the balance sheet at June 30, 2021 (in thousands):
At June 30, 2021 | Notional Amount | Fair Value | |||
Derivatives designated as hedges: | |||||
Interest rate caps related to customer deposits | $ | 300,000 | $ | 2,314 | |
Total included in Other Assets | $ | 300,000 | $ | 2,314 |
The effect of cash flow hedge accounting on accumulated other comprehensive income at June 30, 2021 is as follows (in thousands):
At June 30, 2021 | Amount of Loss Recognized in OCI, net of tax | Location of Gain (Loss) Reclassified from OCI into Income | Amount of Gain (Loss) Reclassified from OCI into Income | |||||
Interest rate caps related to customer deposits | $ | 1,166 | $ | N/A | $ | — |
31
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Company Background
The Company is a bank holding company headquartered in New York, New York and registered under the Bank Holding Company Act of 1956, as amended. Through its wholly owned bank subsidiary, Metropolitan Commercial Bank (the “Bank”), a New York state chartered bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals in the New York metropolitan area.
The Bank’s primary lending products are commercial real estate loans, multi-family loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from operations of businesses. The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the FDIC under the maximum amounts allowed by law. In addition to traditional commercial banking products, the Bank offers corporate cash management and retail banking services and, through its global payments business, provides global payments infrastructure to its FinTech partners, which includes serving as an issuing bank for third-party debit card programs nationwide. The Bank has developed various deposit gathering strategies, which generate the funding necessary to operate without a large branch network. These activities, together with six strategically located banking centers, generate a stable source of deposits and a diverse loan portfolio with attractive risk-adjusted yields.
The Company is focused on organically growing and expanding its position in the New York metropolitan area and the growth of its New York based customers and their businesses as they expand in other states. Through an experienced team of commercial relationship managers and its integrated, client-centric approach, the Bank has successfully demonstrated its ability to consistently grow market share by deepening existing client relationships and continually expanding its client base through referrals and seeking out alternatives to traditional retail banking products. The Bank has maintained a goal of converting many of its commercial lending clients into full retail relationship banking clients. Given the size of the market in which the Bank operates and its differentiated approach to client service, there is significant opportunity to continue its loan and deposit growth trajectory. By combining the high-tech service and relationship-based focus of a community bank with an extensive suite of financial products and services, the Company is well-positioned to continue to capitalize on the significant growth opportunities available in the New York metropolitan area.
Recent Events
In April 2019, the Company executed a lease agreement to expand the space occupied at its headquarters at 99 Park Ave., New York, New York. The Company took possession of the new space during the first quarter of 2020 and commenced renovations, which were completed during the first quarter of 2021. When the Company took possession of the new space, rent expense increased by $615,000 a quarter. The Company vacated its previous space in July 2020. As a result, beginning in August 2020, the Company has ceased rent payments on the former space resulting in a reduction of rent expense of approximately $195,000 per quarter.
32
The Coronavirus
The COVID-19 pandemic has caused significant economic dislocation in the United States as many state and local governments ordered non-essential businesses to close and residents to shelter in place at home beginning in March 2020. While many regions in the United States have started to reopen, this process has been protracted, especially in New York City, the Company’s primary market area and is uneven across different states and industries. In response to the COVID-19 outbreak, the Federal Reserve reduced the benchmark fed funds rate to a target range of 0% to 0.25%. Various state governments and federal agencies are requiring lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees). The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and passed legislation that provided relief from reporting loan classifications due to modifications related to the COVID-19 outbreak. Certain industries have been particularly hard-hit, including the travel and hospitality industry, the restaurant industry and the retail industry. See “Cautionary Note Regarding Forward-Looking Statements” and risk factors listed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities and SEC on March 8, 2021.
Critical Accounting Policies
Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policy, which involves the most complex or subjective decisions or assessments, is as follows:
Allowance for Loan Losses
The ALLL has been determined in accordance with U.S. generally accepted accounting principles. The Bank is responsible for the timely and periodic determination of the amount of the allowance required. Management believes that the ALLL is adequate to cover specifically identifiable loan losses, as well as estimated losses inherent in the Bank’s portfolio for which certain losses are probable but not specifically identifiable.
Although management evaluates available information to determine the adequacy of the ALLL, the level of allowance is an estimate which is subject to significant judgment and short-term change. Because of uncertainties associated with local economic, operating, regulatory and other conditions, the impact of the COVID-19 pandemic, collateral values and future cash flows of the loan portfolio, it is possible that a material change could occur in the ALLL in the near term. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals. Because of changing economic conditions, the valuations determined from such estimates and appraisals may also change. Accordingly, the Company may ultimately incur losses that vary from management’s current estimates. Adjustments to the ALLL will be reported in the period such adjustments become known or can be reasonably estimated. All loan losses are charged to the ALLL when the loss actually occurs or when the collectability of the principal is unlikely. Recoveries are credited to the allowance at the time of recovery. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. As a result of such examinations the Bank may need to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
For more information regarding the change in the ALLL due to COVID-19, see “Impact of COVID-19 on the Bank – Financial Impact – Loan Portfolio and Modifications – Allowance for Loan Losses.”
Emerging Growth Company
Pursuant to the JOBS Act, an EGC is provided the option to adopt new or revised accounting standards that may be issued by the FASB or the Securities and Exchange Commission either (i) within the same periods as those otherwise applicable to non-EGCs or (ii) within the same time periods as private companies. The Company elected delayed effective dates of recently issued accounting standards. As permitted by the JOBS Act, so long as it qualifies as an EGC, the Company will take advantage of some of the reduced regulatory and reporting requirements that are available to it, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley
33
Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.
The Company is likely to lose its EGC status on December 31, 2022 since that would be the last day of the fiscal year of the Company following the fifth anniversary of the date of the first sale of the common equity securities of the Company pursuant to an effective registration statement under the Securities Act of 1933. The Company is preparing for the transition in status and compliance with the applicable regulations and accounting pronouncements.
Impact of COVID-19 on the Bank
Operational Readiness
The Company identified the potential threat of COVID-19 in February 2020, activated its Pandemic Plan in March 2020, and had a fully remote workforce for its corporate office by early April 2020 as COVID-19 began to affect New York City, the Bank’s primary market. The activation of the established Pandemic Plan allowed the Bank to react in a disciplined manner to a rapidly changing situation.
On September 7, 2020, the Bank implemented its Return-to-Work Plan, which allowed for up to 50% of employees to return to work, at which time the Bank had made available, at no cost to employees, on-site COVID-19 testing on a two week schedule. Based on the success of the on-site testing program, the Bank revised its Return-to-work Plan to allow 100% of employees to return to work as of March 1, 2021 and increased the frequency of the on-site testing schedule to weekly. The Bank continues to monitor conditions and guidance in New York City and the surrounding areas and will revise its Return-to-Work Plan if necessary, in accordance with its Pandemic Plan. The Bank encourages its employees to be fully vaccinated.
The Bank’s actions ensured, and continue to ensure, the Bank’s uninterrupted operational effectiveness, while safeguarding the health and safety of its customers and employees. The Pandemic Plan and Return-to-Work Plan incorporate guidance from the regulatory and health communities, as implemented and monitored by the Bank’s Business Continuity Response Team. The Bank’s branch network continues to serve the local community and its online platforms facilitate alternate methods for its customers to meet their financial needs. While COVID-19 has resulted in widespread disruption to the lives and businesses of the Bank’s customers and employees, the Bank’s Pandemic Plan has enabled the Bank to remain focused on assisting customers and ensuring that the Bank remains fully operational.
Financial Impact
Loan Portfolio and Modifications
The Bank has taken several steps to assess the financial impact of COVID-19 on its business, including contacting customers to determine how their business was being affected and analyzing the impact of the virus on the different industries that the Bank serves.
34
Loan Portfolio: As of June 30, 2021, total loans consisted primarily of commercial real estate loans (“CRE”), commercial and industrial loans (“C&I”) and multi-family mortgage loans. At June 30, 2021, the Bank’s commercial loan portfolio includes loans to the following industries (dollars in thousands):
June 30, 2021 | |||||
Balance | % of Total Loans | ||||
CRE (1) |
|
|
|
| |
Skilled Nursing Facilities |
| $ | 722,501 |
| 20.9% |
Multi-family | 426,716 | 12.4% | |||
Retail | 240,352 | 7.0% | |||
Mixed use | 227,897 | 6.6% | |||
Office | 192,554 | 5.6% | |||
Hospitality | 158,331 | 4.6% | |||
Construction | 139,992 | 4.1% | |||
Other | 608,223 | 17.6% | |||
Total CRE | $ | 2,716,566 | 78.8 | ||
C&I (2) | |||||
Healthcare | $ | 98,049 | 2.8% | ||
Skilled Nursing Facilities |
| 100,494 | 2.9% | ||
Finance & Insurance | 159,432 | 4.6% | |||
Wholesale | 35,056 | 1.0% | |||
Manufacturing | | | 16,769 | | 0.5% |
Transportation | | | 8,291 | | 0.2% |
Retail | | | 4,200 | | 0.1% |
Recreation & Restaurants | | | 6,000 | | 0.2% |
Other | | | 151,262 | | 4.4% |
Total C&I | | $ | 579,552 | | 16.7% |
(1) | Commercial real estate, not including participations |
(2) | Net of PPP loans, premiums and overdraft adjustments |
The largest concentration in the loan portfolio is to the healthcare industry, which amounted to $921.0 million, or 26.7% of total loans at June 30, 2021, including $823.0 million in loans to skilled nursing facilities (“SNF”). Approximately 87.8% of the SNF loans are in the CRE portfolio, which have an average LTV of 74%, and the borrowers are primarily in “certificate of need” states, which limits the supply of beds and supports stable occupancy rates. The Bank is working closely with SNF’s and has not noted any significant impact on SNF loans because of COVID-19 as the demand for nursing home beds remains strong and cash flows have not been significantly affected.
35
Loan Deferrals: The Bank has been working with customers to address their needs during the pandemic. The following is a summary of loan modifications requested and that remain on deferral as of June 30, 2021 (dollars in thousands):
CRE | C&I | 1-4 Family | Consumer | Total | |||||||||||||||||||||
Number of | Number of | Number of | Number of | Number of | |||||||||||||||||||||
Type of Modification |
| Balance |
| Loans | Balance |
| Loans |
| Balance |
| Loans |
| Balance |
| Loans |
| Balance |
| Loans | ||||||
Defer monthly principal payments | $ | 37,331 |
| 5 | $ | — |
| — | $ | — |
| — | $ | — |
| — | $ | 37,331 |
| 5 | |||||
Reduce monthly principal payments | — | — | — | — | — | — | — | — | - |
| - | ||||||||||||||
Full payment deferral | 9,747 | 1 | — | — | 437 | 1 | 771 | 9 | 10,955 |
| 11 | ||||||||||||||
Remove interest rate floor | — | — | — | — | — | — | — | — | — |
| — | ||||||||||||||
Allow the use of reserve accounts | — | — | — | — | — | — | — | — | - |
| - | ||||||||||||||
Cease escrowing for tax payments | — | — | — | — | — | — | — | — | - |
| - | ||||||||||||||
Interest rate reduction | — | — | — | — | — | — | — | — | - |
| - | ||||||||||||||
$ | 47,078 | 6 | $ | — | — | $ | 437 | 1 | $ | 771 | 9 | $ | 48,286 | 16 |
Full payment deferrals decreased $16.9 million in the second quarter of 2021 to $11.0 million, or 0.3% of the total loan portfolio, as of June 30, 2021. Principal only deferrals remained steady at $37.3 million or 1.1% of total loans as of the same date.
The following is a summary of the weighted average loan-to-value ratio (“LTV”) for CRE and 1-4 Family loan modifications requested and that remain in process as of June 30, 2021 (dollars in thousands):
Industry | Total Modifications | Weighted Average LTV | |||
CRE: | |||||
Hospitality | 40,552 | 59.7% | |||
Other | | 6,526 | 51.9% | ||
Total CRE | $ | 47,078 | 58.6% | ||
1-4 Family | | ||||
Residential Real Estate | $ | 437 | 32.0% | ||
| |||||
Total | $ | 47,515 | 58.6% |
Allowance for Loan Losses: Management continues to monitor the impact of COVID-19, particularly as the term of loan modifications expire and borrowers return to a normal debt service schedule, as well as the commencement of a repayment schedule for payments that were deferred. As such, significant adjustments to the ALLL may be required as the full impact of COVID-19 on the Bank’s borrowers becomes known.
The Bank has not yet adopted ASU No. 2016-13, Financial Instruments – Credit Losses, which requires the measurement of all expected credit losses (“CECL”) for financial assets. The Bank is required to implement CECL by December 31, 2022. The Bank is currently developing CECL models and evaluating its potential impact on the Bank’s ALLL.
Comparison of Financial Condition at June 30, 2021 and December 31, 2020
The Company had total assets of $5.8 billion at June 30, 2021, an increase of 33.7% from 4.3 billion December 31, 2020. Total loans net of deferred fees increased to $3.4 billion at June 30, 2021, as compared to $3.1 billion at December 31, 2020. The increase in total loans from December 31, 2020 was due primarily to an increase of $312 million in commercial
36
real estate (“CRE”) loans, including construction and multifamily loans and $9 million in commercial and industrial (“C&I”) loans due to new loan production.
Total cash and cash equivalents was $1.7 billion at June 30, 2021, an increase of 98.9% from $864.3 million at December 31, 2020. The increase in cash and cash equivalents reflected the growth in deposits of $1.5 billion that exceeded growth in loans of $312.4 million for the six months ended June 30, 2021.
Loans were $3.4 billion at June 30, 2021, an increase of approximately $300 million from $3.1 at December 31, 2020 driven primarily by loan production of approximately $500 million, offset by payoffs of approximately $200 million.
Total securities, primarily those classified as AFS, was $548 million at June 30, 2021, an increase of 102% from December 31, 2020. At June 30, 2021 and December 31, 2020, the Company’s securities portfolio primarily consisted of investment grade securities. There were no securities pledged as collateral at June 30, 2021.
Total deposits increased to $5.3 billion at June 30, 2020, up 38% from $3.8 billion at December 31, 2020. The increase in deposits for the second quarter was due to increases of $1.1 billion in non-interest-bearing deposits and $390.7 million in interest-bearing deposits, resulting from increases across most deposit verticals. Interest-bearing deposits were comprised of $2.4 billion of money market accounts, which increased by $402 million, and $83.2 million of time deposits, which decreased by $8.8 million. Non-interest-bearing deposits were 53% of total deposits at June 30, 2021, as compared to 45% at December 31, 2020.
Total stockholders’ equity increased $22.8 million to $363.6 million at June 30, 2021, as compared to $340.8 million at December 31, 2020. The increase was primarily due to net income of $25.5 million for the six months ended June 30, 2021, a $1.2 million net increase in the fair value of an interest rate cap derivative, which qualified as a cash flow hedge, and $0.2 million in additional paid-in-capital related to stock-based employee compensation net of shares withheld for tax withholding, offset by a net decrease of $4.0 million in the fair value of AFS securities.
The Company and the Bank meet all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. At June 30, 2021, total CRE loans were 442.6% of risk-based capital, as compared to 412.5% at December 31, 2020.
Asset Quality
Non-Performing Assets
Non-performing assets consist of non-accrual loans, accruing loans that are 90 days or more past due, consumer loans placed in forbearance with payments past due over 90 days and still accruing, non-accrual TDRs, and other real estate owned that has been acquired in partial or full satisfaction of loan obligations or upon foreclosure. Non-performing loans exclude TDRs that are accruing and have been performing in accordance with the terms of their restructure agreement for at least six months. In accordance with the COVID-19 Guidance, non-performing loans do not include loan modifications that are due over 90 days due to COVID-19. See “Note 4 – Loans and Allowance for Loan Losses – COVID-19 Loan Deferrals.”
At June 30, 2021 and December 31, 2020, the Bank had no non-performing TDRs and no foreclosed real estate. The past due status on all loans is based on the contractual terms of the loan. It is generally the Bank’s policy that a loan 90 days past due be placed on non-accrual status unless factors exist that would eliminate the need to place a loan on this status. A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower. At the time loans are placed on non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed. All payments received on non-accrual loans are generally applied to principal. Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Bank expects to receive all of its original principal and interest. In the case of non-accrual loans where a portion of the loan has been charged off, the remaining balance is kept on non-accrual status until the entire principal balance has been recovered.
37
Interest income that would have been recorded for the three months ended June 30, 2021 and 2020, had non-accrual and TDR loans been current according to their original terms, was immaterial.
The table below sets forth key asset quality ratios as of June 30, 2021 and December 31, 2020:
| June 30, 2021 |
| December 31, 2020 |
| |||
Asset quality ratios | |||||||
Non-performing loans to total loans | 0.16 | % | 0.20 | % | |||
Allowance for loan losses to total loans | 1.08 | 1.13 | |||||
Non-performing loans to total assets | 0.09 | 0.15 | |||||
Allowance for loan losses to non-performing loans | 680.70 | 554.19 | |||||
Allowance for loan losses to non-accrual loans | 763.26 | 630.02 | |||||
Non-accrual loans to total loans | 0.14 | 0.18 | |||||
Ratio of net charge-offs to average loans outstanding in aggregate | 0.03 | 0.01 |
Non-Performing Loans
Non-performing loans were $5.5 million at June 30, 2021, a decrease of $900,000 from $6.4 million at December 31, 2020. The decrease was primarily due to the charge-off of two C&I loans in the amount of $855,000, all of which was reserved for at December 31, 2020.
Non-performing loans were 0.16% of total loans at June 30, 2021, as compared to 0.20% of total assets at December 31, 2020.
Troubled Debt Restructurings
The Bank works closely with borrowers that have financial difficulties to identify viable solutions that minimize the potential for loss. In that regard, the Bank has modified the terms of select loans to maximize their collectability. The modified loans are considered TDRs under current accounting guidance unless the loan was modified pursuant to the COVID-19 Guidance or the CARES Act (see “Note 4 – Loans and Allowance for Loan Losses – COVID-19 Loan Modifications).”
Modifications generally involve short-term deferrals of principal and/or interest payments, reductions of scheduled payment amounts, interest rates or principal of the loan, and forgiveness of accrued interest. The Company had no non-performing TDRs at June 30, 2021 or December 31, 2020. The Bank had $1.3 million and $1.4 million of TDRs as of June 30, 2021 and December 31, 2020, respectively. These loans were performing in accordance with their restructured terms.
Impaired Loans
A loan is classified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.
The majority of the Bank’s impaired loans are secured and measured for impairment based on collateral evaluations. It is the Bank’s policy to obtain updated appraisals, by independent third parties, on loans secured by real estate at the time a loan is determined to be impaired. An impairment measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allowance or charge-off. In determining the amount of any specific allowance or charge-off, the Bank will make adjustments to reflect the estimated costs to sell the property. Upon receipt and review of the updated appraisal, an additional measurement is performed to determine if any adjustments to the ALLL are necessary to reflect the proper provisioning or charge-off. Impaired loans are reviewed on a quarterly basis to determine if any changes in credit quality or market conditions would require any additional allowance or recognition of additional charge-offs. Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge
38
of the client and client’s business. If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.
Allowance for Loan Losses
The ALLL is an amount that management believes is adequate to absorb probable incurred losses on existing loans. The ALLL is established based on management’s evaluation of the probable incurred losses inherent in the Bank’s portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and general valuation allowances.
The ALLL was $37.4 million at June 30, 2021, as compared to $35.4 million at December 31, 2020. The ratio of ALLL to total loans was 1.08% at June 30, 2021, as compared to 1.13% at December 31, 2020. The increase in the ALLL was driven by a $2.8 million provision for loan losses due primarily to loan growth.
Net charge-offs for the three months ended June 30, 2021 and 2020 were zero and $185,000, respectively. Net charge-offs for the six months ended June 30, 2021 and 2020 were $855,000 and $323,000.
Deposits
The tables below summarize the Bank’s deposit composition by segment for the periods indicated, and the dollar and percent change from December 31, 2020 to June 30, 2021 (dollars in thousands):
| At June 30, 2021 |
| At December 31, 2020 |
| Dollar |
| Percentage | |||||
Non-interest-bearing demand deposits | $ | 2,794,136 | $ | 1,726,135 | $ | 1,068,001 | 61.9 | % | ||||
Money market | 2,395,345 | 1,993,514 | 401,831 | 20.2 | ||||||||
Savings accounts | 15,548 | 17,895 | (2,347) | (13.1) | ||||||||
Time deposits | 83,244 | 92,062 | (8,818) | (9.6) | ||||||||
Total | $ | 5,288,273 | $ | 3,829,606 | $ | 1,458,667 | 38.1 |
As of June 30, 2021, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000, which is the maximum amount for federal deposit insurance) was $2.53 billion. In addition, as of June 30, 2021, the aggregate amount of the Bank’s uninsured time deposits was $39.9 million. The following table presents the scheduled maturities of time deposits greater than $250,000 as of June 30, 2021 (in thousands):
At June 30, 2021 | ||||
Three months or less | $ | 500 | ||
Over three months through six months | 10,075 | |||
Over six months through one year | 18,692 | |||
Over one year | 10,618 | |||
Total time deposits greater than $250,000 | 39,885 |
The Company’s primary deposit strategy is to fund the Bank with stable deposits. The increase in deposits for the second quarter of 2021 was due to increases of $1,068 million in non-interest-bearing deposits and $391 million in interest-bearing deposits, resulting from increases across most deposit verticals. Interest-bearing deposits comprised of $2.4 billion of money market accounts, which increased by $402 million, $83 million of time deposits, which decreased by $9 million and $16 million of savings accounts which decreased $2 million. Non-interest-bearing deposits were 52.8% of total deposits at June 30, 2021, as compared to 45.0% at December 31, 2020.
The strength of the Bank’s deposit franchise comes from its long-standing relationships with clients and the strong ties it has in its market area. The Bank provides commercial clients with convenient solutions such as remote deposit capture, business online banking and various other retail services and products. The Bank has also developed a diversified funding
39
strategy, which affords it the opportunity to be less reliant on branches. Deposit verticals include borrowing clients, non-borrowing clients, global payment business deposits and corporate cash management clients.
Borrowings
At June 30, 2021, the Bank had available borrowing capacity of $461.1 million from the FHLB and an available line of credit of $121.2 million with the Federal Reserve Bank of New York (“FRBNY”). At December 31, 2020, the Bank had an available borrowing capacity of $499.8 million from the FHLB and an available line of credit of $123.8 million with the FRBNY. The Bank had no borrowings outstanding from the FHLB or FRBNY at June 30, 2021 or December 31, 2020.
On December 7, 2005, the Company established MetBank Capital Trust I, a Delaware statutory trust (“Trust I”). The Company owns all of the common capital securities of Trust I in exchange for contributed capital of $310,000. Trust I issued $10 million of preferred securities to investors in a private transaction and invested the proceeds, combined with the proceeds from the sale of Trust I’s common capital securities, in the Company through the purchase of $10.3 million aggregate principal amount of Floating Rate Junior Subordinated Debentures (the “Debentures”) issued by the Company. The Debentures, the sole assets of Trust I, mature on December 9, 2035 and bear interest at a floating rate of 3-month LIBOR plus 1.85%. The Debentures became callable after five years. At June 30, 2021, the Debentures bore an interest rate of 2.03%.
On July 14, 2006, the Company established MetBank Capital Trust II, a Delaware statutory trust (“Trust II”). The Company owns all of the common securities of Trust II in exchange for contributed capital of $310,000. Trust II issued $10 million of preferred capital securities to investors in a private transaction and invested the proceeds, combined with the proceeds from the sale of Trust II’s common capital securities, in the Company through the purchase of $10.3 million aggregate principal amount of Floating Rate Junior Subordinated Debentures (the “Debentures II”) issued by the Company. The Debentures II, the sole assets of Trust II, mature on October 7, 2036, and bear interest at a floating rate of 3-month LIBOR plus 2.00%. The Debentures II became callable after five years of issuance. At June 30, 2021, the Debentures II bore an interest rate of 2.18%.
On March 8, 2017, the Company issued $25 million of subordinated notes to accredited institutional investors. The notes mature on March 15, 2027 and bear an interest rate of 6.25% per annum. The interest is paid semi-annually each year through March 15, 2022 and quarterly thereafter.
The Company may redeem the subordinated notes beginning with the interest payment date of March 15, 2022 and on any scheduled interest payment date thereafter. The subordinated notes may be redeemed in whole or in part, at a redemption price equal to 100% of the principal amount of the subordinated notes plus any accrued and unpaid interest.
The terms of the trust preferred securities and subordinated notes payable will be impacted by the transition from LIBOR to an alternative U.S. dollar reference interest rate, potentially the SOFR, in 2022. On November 30, 2020 an announcement by LIBOR’s administrator, the ICE Benchmark Administration (IBA), signaled to the market that USD LIBOR for the most liquid maturities is now likely to continue to be published until June 30, 2023; however, no definitive announcement has been made on this delay. Management is currently evaluating the impact of the transition on the trust preferred securities payable.
Secured Borrowings
The Bank has loan participation agreements with counterparties. The Bank is generally the servicer for these loans. If the transfer of the participation interest does not qualify for sale treatment under current accounting guidance, the amount of the loan transferred is recorded as a secured borrowing. There were $36.4 million and $37.0 million in secured borrowings as of June 30, 2021 and December 31, 2020, respectively.
Results of Operations
Net income increased $2.5 million to $13.3 million for the second quarter of 2021, as compared to $10.8 million for the second quarter of 2020. This increase was due primarily to increases of $6.8 million in net interest income after provision
40
for loan losses for the second quarter of 2021 offset by an increase in non-interest expense of 3.4 million due to additional full-time employees along with annual salary adjustments and increases in professional fees in line with business and volume growth for the second quarter of 2021.
Net income increased $8.5 million to $25.5 million for the six months ended June 30, 2021, as compared to $16.9 million for the six months ended June 30, 2020. This increase was primarily due to an increase of $12.3 million in net interest income, a $0.7 million increase in non-interest income and a $3.7 decrease in provision for loan losses, offset by a $4.2 million increase in non-interest expense and a $4 million increase in income tax expense
Net Interest Income
Net interest income increased $6.8 million to $37.0 million for second quarter of 2021, as compared to $30.2 million for the second quarter of 2020. The increase was primarily due to an increase of $1.7 billion in average balances of interest-earning assets for the second quarter of 2021, as compared to the second quarter of 2020. This was partially offset by a $423 million increase in average balances of interest-bearing liabilities for the second quarter of 2021, as compared to the second quarter of 2020.
Net interest income increased $12.3 million to $71.4 million for the six months ended June 30, 2021, as compared to $59.1 million for the six months ended June 30, 2020. The increase was primarily due to an increase of $1.4 billion in average balances of interest-earning assets for the six months ended June 30, 2021, as compared to the six months ended June 30, 2020. This was partially offset by a $340.1 million increase in average balances of interest-bearing liabilities for the six months ended June 30, 2021 as compared to the six months ended June 30, 2020.
41
Three months ended June 30, | ||||||||||||||||||
2021 | 2020 | |||||||||||||||||
(dollars in thousands) |
| Average |
| Interest |
| Yield/Rate (annualized) |
| Average |
| Interest |
| Yield/Rate (annualized) | ||||||
Assets: | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Loans (1) | $ | 3,334,762 | $ | 39,234 | 4.65% | $ | 2,827,154 | $ | 32,983 | 4.68% | ||||||||
Available-for-sale securities | 487,147 | 1,204 | 0.98% | 138,944 | 609 | 1.73% | ||||||||||||
Held-to-maturity securities | 2,348 | 9 | 1.52% | 3,423 | 16 | 1.85% | ||||||||||||
Equity investments - non-trading | 2,309 | 7 | 1.20% | 2,274 | 11 | 1.91% | ||||||||||||
Overnight deposits | 1,612,187 | 442 | 0.11% | 794,377 | 374 | 0.19% | ||||||||||||
Other interest-earning assets | 11,985 | 154 | 5.15% | 18,485 | 230 | 4.92% | ||||||||||||
Total interest-earning assets | 5,450,738 | 41,050 | 2.98% | 3,784,657 | 34,223 | 3.62% | ||||||||||||
Non-interest-earning assets | 90,287 | 59,014 | ||||||||||||||||
Allowance for loan and lease losses | (36,339) | (31,446) | ||||||||||||||||
Total assets | $ | 5,504,686 | $ | 3,812,225 | ||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Money market, savings and other interest-bearing accounts | $ | 2,314,791 | $ | 3,348 | 0.58% | $ | 1,764,742 | $ | 2,437 | 0.56% | ||||||||
Certificates of deposit | 83,606 | 217 | 1.04% | 97,688 | 478 | 1.97% | ||||||||||||
Total interest-bearing deposits | 2,398,397 | 3,565 | 0.60% | 1,862,430 | 2,915 | 0.63% | ||||||||||||
Borrowed funds | 45,296 | 512 | 4.47% | 158,471 | 1,147 | 2.86% | ||||||||||||
Total interest-bearing liabilities | 2,443,693 | 4,077 | 0.67% | 2,020,901 | 4,062 | 0.81% | ||||||||||||
Non-interest-bearing liabilities: | ||||||||||||||||||
Non-interest-bearing deposits | 2,603,198 | 1,398,438 | ||||||||||||||||
Other non-interest-bearing liabilities | 100,698 | 78,159 | ||||||||||||||||
Total liabilities | 5,147,589 | 3,497,498 | ||||||||||||||||
Stockholders' Equity | 357,097 | 314,727 | ||||||||||||||||
Total liabilities and equity | $ | 5,504,686 | $ | 3,812,225 | ||||||||||||||
Net interest income | $ | 36,973 | $ | 30,161 | ||||||||||||||
Net interest rate spread (2) | 2.31% | 2.81% | ||||||||||||||||
Net interest-earning assets | $ | 3,007,045 | $ | 1,763,756 | ||||||||||||||
Net interest margin (3) | 2.68% | 3.19% | ||||||||||||||||
Ratio of interest earning assets to interest bearing liabilities | 2.23 | x | 1.87 | x | ||||||||||||||
(1) | Amount includes deferred loan fees and non-performing loans. |
(2) | Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets. |
(3) | Determined by dividing annualized net interest income by total average interest-earning assets. |
42
Six months ended June 30, | |||||||||||||||||
2021 | 2020 | ||||||||||||||||
(dollars in thousands) |
| Average |
| Interest |
| Yield/Rate (annualized) |
| Average |
| Interest |
| Yield/Rate (annualized) | |||||
Assets: | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans (1) | $ | 3,263,309 | $ | 76,074 | 4.67% | $ | 2,766,432 | $ | 65,811 | 4.77% | |||||||
Available-for-sale securities | 409,895 | 1,956 | 0.95% | 179,414 | 1,953 | 2.15% | |||||||||||
Held-to-maturity securities | 2,485 | 20 | 1.60% | 3,522 | 33 | 1.85% | |||||||||||
Equity investments - non-trading | 2,306 | 15 | 1.29% | 2,268 | 22 | 1.92% | |||||||||||
Overnight deposits | 1,357,851 | 786 | 0.12% | 632,507 | 1,967 | 0.63% | |||||||||||
Other interest-earning assets | 11,799 | 305 | 5.21% | 19,963 | 505 | 5.00% | |||||||||||
Total interest-earning assets | 5,047,645 | 79,156 | 3.14% | 3,604,106 | 70,291 | 3.91% | |||||||||||
Non-interest-earning assets | 77,662 | 58,291 | |||||||||||||||
Allowance for loan and lease losses | (36,155) | (29,117) | |||||||||||||||
Total assets | $ | 5,089,152 | $ | 3,633,280 | |||||||||||||
Liabilities and Stockholders' Equity: | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Money market, savings and other interest-bearing accounts | $ | 2,188,333 | $ | 6,254 | 0.58% | $ | 1,704,075 | $ | 7,608 | 0.90% | |||||||
Certificates of deposit | 85,245 | 482 | 1.14% | 100,877 | 1,074 | 2.14% | |||||||||||
Total interest-bearing deposits | 2,273,578 | 6,736 | 0.60% | 1,804,952 | 8,682 | 0.97% | |||||||||||
Borrowed funds | 45,289 | 1,024 | 4.50% | 173,849 | 2,477 | 2.82% | |||||||||||
Total interest-bearing liabilities | 2,318,867 | 7,760 | 0.67% | 1,978,801 | 11,159 | 1.13% | |||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||
Non-interest-bearing deposits | 2,335,924 | 1,275,332 | |||||||||||||||
Other non-interest-bearing liabilities | 82,416 | 68,540 | |||||||||||||||
Total liabilities | 4,737,207 | 3,322,673 | |||||||||||||||
Stockholders' Equity | 351,945 | 310,607 | |||||||||||||||
Total liabilities and equity | $ | 5,089,152 | $ | 3,633,280 | |||||||||||||
Net interest income | $ | 71,396 | $ | 59,132 | |||||||||||||
Net interest rate spread (2) | 2.47% | 2.78% | |||||||||||||||
Net interest-earning assets | $ | 2,728,778 | $ | 1,625,305 | |||||||||||||
Net interest margin (3) | 2.83% | 3.29% | |||||||||||||||
Ratio of interest earning assets to interest bearing liabilities | 2.18 | x | 1.82 | x |
(1) | Amount includes deferred loan fees and non-performing loans. |
(2) | Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets. |
(3) | Determined by dividing annualized net interest income by total average interest-earning assets. |
43
Net Interest Margin
Net interest margin decreased by 51 basis points to 2.68% for the second quarter of 2021 as compared to the second quarter of 2020, primarily due to increased overnight deposits driven by deposit growth. Loans and overnight deposits were 61% and 30% of the asset mix, respectively, and yielded 4.65% and 0.11%, respectively, for the second quarter of 2021, as compared to being 75% and 21% of the asset mix, respectively, and yielding 4.68% and 0.19%, respectively, for the second quarter of 2020. The decrease in the net interest margin was partially offset by a decrease in the average cost of interest-bearing liabilities of 0.14% primarily due to the interest rate cuts by the Federal Reserve in March 2020 and due to the change in the composition of the deposit portfolio with an increase in average non-interest-bearing deposits.
Net interest margin decreased by 46 basis points to 2.83% for the six months ended June 30, 2021 as compared to the six months ended June 30, 2020, primarily due to increased overnight deposits driven by deposit growth. Loans and overnight deposits were 64% and 27% of the asset mix, respectively, and yielded 4.67% and 0.12%, respectively, for the six months ended June 30, 2021, as compared to being 77% and 18% of the asset mix, respectively, and yielding 4.77% and 0.63%, respectively, for the six months ended June 30, 2020. The decrease in the net interest margin was partially offset by a decrease in the average cost of interest-bearing liabilities of 46 basis points primarily due to the interest rate cuts by the Federal Reserve in March 2020 and due to the change in the composition of the deposit portfolio with an increase in average non-interest-bearing deposits.
Interest Income
Interest income increased $6.8 million to $41.1 million for the second quarter of 2021, as compared to $34.2 million for the second quarter of 2020. This increase was due primarily to increases of $6.2 million in interest income on loans.
The increase in interest income on loans was due to a $507.6 million increase in the average balance of loans to $3.33 billion for the second quarter of 2021, as compared to an average balance of $2.83 billion for the second quarter of 2020; partially offset by a decrease of 3 basis points in average loan yield to 4.65% for the second quarter of 2021, as compared to 4.68% for the second quarter of 2020.
The increase in interest on overnight deposits was due to an increase of $817.8 million in the average balance of overnight deposits to $1.6 billion for the second quarter of 2021, as compared to $794.4 million for the second quarter of 2020. This increase was partially offset by a decrease of 8 basis points in the average yield on overnight deposits to 0.11% for the second quarter of 2021, as compared to 0.19% for the second quarter of 2020.
Interest income increased $8.9 million to $79.2 million for the six months ended June 30, 2021, as compared to $70.3 million for the six months ended June 30, 2020. This increase was due primarily to an increase of $10.3 million in interest income on loans partially offset by a $1.2 million decrease in interest on overnight deposits.
The increase in interest income on loans was due to a $496.8 million increase in the average balance of loans to $3.26 billion for the six months ended June 30, 2021, as compared to an average balance of $2.77 billion for the six months ended June 30, 2020. The impact of the increase in the average balance of loans was partially offset by a decrease of 10 basis points in the average loan yield to 4.67% for the six months ended June 30, 2021, as compared to 4.77% for the six months ended June 30, 2020.
The decrease in interest on overnight deposits was due a decrease of 51 basis points in the average yield on overnight deposits to 0.12% for the six months ended June 30, 2021, as compared to 0.63% for the six months ended June 30, 2020. This was offset by an increase of $725.3 million in the average balance of overnight funds to $1.36 billion for the six months ended June 30, 2021, as compared to $632.5 million for the six months ended June 30, 2020.
44
Interest Expense
Interest expense remained constant at $4.1 million for the second quarter of 2021 as compared to the second quarter of 2020. Interest on deposits increased $650,000 offset by a $635,000 decrease in interest on borrowings.
The increase in interest on deposits was primarily due to a $536.0 million increase in the average balance of interest-bearing deposits to $2.4 billion for the second quarter of 2021, as compared to an average balance of $1.9 billion for the second quarter of 2020, partially offset by a decrease of 3 basis points in the average cost of deposits to 0.60% for the second quarter of 2021, as compared to 0.63% for the second quarter of 2020. The decrease in interest expense on borrowings was primarily due to a $113.2 million decrease in the average balance of borrowings to $45.3 million for the second quarter of 2021, as compared to $158.5 million for the second quarter of 2020, driven by repayment of $104.0 million of FHLB advances in the second half of 2020.
Interest expense decreased $3.4 million to $7.8 million for the six months ended June 30, 2021, as compared to $11.2 million for the six months ended June 30, 2020. The decrease was due to a decrease of $1.9 million in interest on deposits and a $1.5 million decrease in interest on borrowings. The decrease in interest expense on deposits was primarily due to a decrease of 37 basis points in the average cost of deposits to 0.60% for the six months ended June 30, 2021, as compared to 0.97% for the six months ended June 30, 2020. The impact of this decrease was partially offset by a $469 million increase in the average balance of interest-bearing deposits to $2.27 billion for the six months ended June 30, 2021, as compared to an average balance of $1.80 billion for the six months ended June 30, 2020. Interest expense on borrowings decreased primarily due to a $129 million decrease in the average balance of borrowed funds to $45.3 million for the six months ended June 30, 2021, as compared to $173.9 million for the six months ended June 30, 2020. This decrease was partially offset by an increase of 1.68% in the average cost of borrowings to 4.50% for the six months ended June 30, 2021, as compared to 2.82% for the six months ended June 30, 2020.
Provision for Loan Losses
The provision for loan losses for the second quarter of 2021 was $1.9 million, an increase of $100,000 from the second quarter of 2020 primarily due to loan growth. The provision for loan losses for the six months ended June 30, 2021 was $2.8 million, a decrease of $3.7 million from the six months ended June 30, 2020 primarily due to $3.1 million of additional provision in the six months ended June 30, 2020 in consideration of the potential economic impact of COVID-19.
Non-Interest Income
Non-interest income for the second quarter of 2021 increased by $0.5 million, as compared to the second quarter of 2020. The increase was primarily due to an increase of $1.5 million in Global Payments Group revenue and an increase of $0.5 million in service charges and fees in line with business growth, and an increase in other of $0.2 million, offset by a reduction in recognized gains on sales of securities of $1.7 million.
Non-interest income increased $0.7 million, to $10.7 million for the six months ended June 30, 2021, as compared to $10.0 million for the six months ended June 30, 2020. This increase was due primarily to increases an increase of $3.2 million in global payments revenue in line with business growth partially offset by a $2.7 million decrease in gain on sale of securities.
Non-Interest Expense
Non-interest expense increased $3.4 million for the second quarter of 2021, as compared to the second quarter of 2020. Non-interest expense increased $4.2 million for the six months ended June 30, 2021, as compared to the six months ended June 30, 2020. Drivers for both the three and six months ended June 30, 2021 included an increase in compensation and benefits cost due to additional full-time employees along with annual salary adjustments and increases in professional fees in line with business and volume growth, partially offset by reduced licensing fees given the LIBOR rate reduction.
45
Off-Balance Sheet Arrangements
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of the instruments. The Bank uses the same credit policies in making commitments as it does for on-balance sheet instruments.
At June 30, 2021, the Bank had $315.5 million in loan commitments in the form of unused lines of credit. It also had $51.4 million in standby letters of credit at June 30, 2021. At December 31, 2020, the Bank had $285.7 million in loan commitments outstanding and $34.3 million in standby letters of credit.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Bank’s primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, mortgage prepayments and security sales are greatly influenced by general interest rates, economic conditions and competition.
The Bank regularly reviews the need to adjust its investments in liquid assets based upon its assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.
The Bank’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on its operating, financing, lending and investing activities during any given period. At June 30, 2021 and December 31, 2020, cash and cash equivalents totaled $1.7 billion and $864.3 million, respectively. Securities classified as AFS and equity investments, which provide additional sources of liquidity, totaled $546.1 million at June 30, 2021 and $268.4 million at December 31, 2020. There were no securities pledged as collateral at June 30, 2021 or December 31, 2020.
The Bank has no material commitments or demands that are likely to affect its liquidity other than set forth below. In the event loan demand were to increase faster than expected, or any unforeseen demand or commitment were to occur, the Bank could access its borrowing capacity with the FHLB or obtain additional funds through brokered certificates of deposit.
Time deposits due within one year of June 30, 2021 totaled $49.9 million, or 0.01% of total deposits. Total time deposits were $83.2 million or 1.57% of total deposits at June 30, 2021. Time deposits due within one year of December 31, 2020 totaled $51.3 million, or 1.3% of total deposits. Total time deposits were $92.1 million or 2.4% of total deposits at December 31, 2020.
The Bank’s primary investing activities are the origination, and to a lesser extent, purchase, of loans and the purchase of securities. For the second quarter of 2021, the Bank’s loan production was $265.4 million, as compared to $177.3 million for the second quarter of 2020.
Financing activities consisted primarily of activity in deposit accounts. Total deposits increased to $5.3 billion at June 30, 2021, up 38.1% from $3.8 billion at December 31, 2020. The increase in deposits for the second quarter of 2021 was due to increases of $1.1 billion in non-interest-bearing deposits and $390 million in interest-bearing deposits, resulting from increases across most deposit verticals. Interest-bearing deposits comprised of $2.4 billion of money market accounts, which increased by $401.8 million, and $83.2 million of time deposits, which decreased by $8.8 million. Non-interest-bearing deposits were 52.8% of total deposits at June 30, 2020, as compared to 45.1% at December 31, 2020.
46
Regulation
The Company and the Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. At June 30, 2021 and December 31, 2020, the Company and the Bank met all applicable regulatory capital requirements to be considered “well capitalized” under regulatory guidelines. The Company and the Bank manage their capital to comply with their internal planning targets and regulatory capital standards administered by federal banking agencies. The Company and the Bank review capital levels on a monthly basis.
| At June 30, 2021 |
| At December 31, 2020 |
| Minimum Ratio to be “Well Capitalized” |
| Minimum | |
The Company: | ||||||||
Tier 1 leverage ratio | 6.8% | 8.5% | N/A | 4.0% | ||||
Common equity tier 1 | 9.7% | 10.1% | N/A | 4.5% | ||||
Tier 1 risk-based capital ratio | 10.5% | 10.9% | N/A | 8.0% | ||||
Total risk-based capital ratio | 12.2% | 12.7% | N/A | 6.0% | ||||
The Bank | ||||||||
Tier 1 leverage ratio | 7.3% | 9.0% | 5.0% | 4.0% | ||||
Common equity tier 1 | 11.1% | 11.6% | 6.5% | 4.5% | ||||
Tier 1 risk-based capital ratio | 11.1% | 11.6% | 8.0% | 6.0% | ||||
Total risk-based capital ratio | 12.2% | 12.7% | 10.0% | 8.0% |
At June 30, 2021, total commercial real estate loans were 442.6% of risk-based capital, as compared to 412.5% at December 31, 2020.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
General. The principal objective of the Company’s asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors has oversight of the Bank’s asset and liability management function, which is managed by the Bank’s Asset/Liability Management Committee (“ALCO”). The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews liquidity, capital, deposit mix, loan mix and investment positions.
Interest Rate Risk. As a financial institution, the Bank’s primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities, and the fair value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
The Company manages its exposure to interest rates primarily by structuring its balance sheet in the ordinary course of business. Based upon the nature of operations, the Company is not subject to foreign exchange or commodity price risk and does not own any trading assets.
Income At-Risk. The Bank analyzes its sensitivity to changes in interest rates through a net interest income simulation model. It estimates what net interest income would be for a one-year period based on current interest rates, and then
47
calculates what the net interest income would be for the same period under different interest rate assumptions. For modeling purposes, the Bank reclassifies licensing fees on corporate cash management accounts from non-interest expense to interest expense since the fees are indexed to certain market interest rates. In the first quarter of 2020, the Bank entered into an interest rate cap derivative contract as part of its interest rate risk management strategy. The interest rate cap has a notional amount of $300 million and was designated as a cash flow hedge of certain deposits. The interest rate subject to the cap is 30-day LIBOR.
The following table shows the estimated impact on net interest income for the one-year period beginning June 30, 2021 resulting from potential changes in interest rates, expressed in basis points. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on net interest income.
Although the net interest income table below provides an indication of interest rate risk exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on net interest income and will differ from actual results. The following table indicates the sensitivity of projected annualized net interest income to the interest rate movements described above at June 30, 2021 (dollars in thousands):
At June 30, 2021 | ||||||
Change in Interest Rates |
| Net Interest Income |
| Year 1 | ||
400 | $ | 209,471 | 43.68 | % | ||
300 | 192,106 | 31.77 | ||||
200 | 174,642 | 19.79 | ||||
100 | 157,942 | 8.34 | ||||
— | 145,787 | — | ||||
-100 | 142,871 | (2.00) | ||||
Given the low market interest rates, the Company did not model a 200 basis point decrease in interest rates at June 30, 2021.
The table above indicates that at June 30, 2021, in the event of a 200 basis points increase in interest rates, the Company would experience a 19.79% increase in net interest income. In the event of a 100 basis points decrease in interest rates, it would experience a 2.00% decrease in net interest income.
Economic Value of Equity Analysis
The Bank analyzes the sensitivity of its financial condition to changes in interest rates through an economic value of equity model. This analysis measures the difference between predicted changes in the fair value of assets and predicted changes in the present value of liabilities assuming various changes in current interest rates.
48
The table below represents an analysis of interest rate risk as measured by the estimated changes in economic value of equity, resulting from an instantaneous and sustained parallel shift in the yield curve (+100, +200, +300 and +400 basis points and -100 basis points) at June 30, 2021 (dollars in thousands):
Estimated Increase (Decrease) in | EVE as a Percentage of Fair | |||||||||||
EVE | Value of Assets (3) | |||||||||||
Change in | Increase | |||||||||||
Interest Rates | (Decrease) | |||||||||||
(basis points) (1) |
| Estimated EVE (2) |
| Dollars |
| Percent |
| EVE Ratio (4) |
| (basis points) | ||
+400 | $ | 590,720 | $ | 163,224 | 38.18 | % | 10.73 | 338 | ||||
+300 | 560,497 | 133,001 | 31.11 | 10.04 | 269 | |||||||
+200 | 524,691 | 97,195 | 22.74 | 9.27 | 192 | |||||||
+100 | 483,539 | 56,043 | 13.11 | 8.42 | 107 | |||||||
— | 427,496 | — | — | 7.35 | — | |||||||
-100 | 265,957 | (161,539) | (37.79) | 4.54 | (281) | |||||||
(1) | Assumes an immediate uniform change in interest rates at all maturities. |
(2) | EVE is the fair value of expected cash flows from assets, less the fair value of the expected cash flows arising from the Company’s liabilities adjusted for the value of off-balance sheet contracts. |
(3) | Fair value of assets represents the amount at which an asset could be exchanged between knowledgeable and willing parties in an arms-length transaction. |
(4) | EVE Ratio represents EVE divided by the fair value of assets. |
Given the low market interest rates, the Company did not model a 200 basis point decrease in interest rates at June 30, 2021.
The table above indicates that at June 30, 2021, in the event of a 100 basis points decrease in interest rates, the Company would experience a 281 basis points decrease in its economic value of equity. In the event of a 200 basis points increase in interest rates, it would experience an increase of 192 basis points in economic value of equity.
The preceding simulation analyses do not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of its Chief Executive Officer, who is the Company’s principal executive officer, and the Chief Financial Officer, who is the Company’s principal financial officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2021 pursuant to Rule 13a-15 of the Exchange Act, as amended. Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of June 30, 2021. In addition, there have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management,
49
including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is subject to various pending and threatened legal actions relating to the conduct of its normal business activities. In the opinion of management, as of June 30, 2021, the ultimate aggregate liability, if any, arising out of any such pending or threatened legal actions will not be material to the Company’s financial condition, results of operations, and liquidity.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
50
ITEM 6. EXHIBITS
3.1 | |
3.2 | |
3.3 | |
10.1 | |
31.1 | |
31.2 | |
32 | |
101 | INS XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
101 | SCH XBRL Taxonomy Extension Schema |
101 | CAL XBRL Taxonomy Extension Calculation Linkbase |
101 | DEF XBRL Taxonomy Extension Definition Linkbase |
101 | LAB XBRL Taxonomy Extension Label Linkbase |
101 | PRE XBRL Taxonomy Extension Presentation Linkbase |
104 | The cover page from Metropolitan Bank Holding Corp.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in Inline XBRL |
51
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Metropolitan Bank Holding Corp. | ||
Date: August 4, 2021 | By: | /s/ Mark R. DeFazio |
Mark R. DeFazio | ||
President and Chief Executive Officer | ||
Date: August 4, 2021 | By: | /s/ Gregory A. Sigrist |
Gregory A. Sigrist | ||
Executive Vice President and Chief Financial Officer |
52