MGE ENERGY INC - Quarter Report: 2008 September (Form 10-Q)
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended:
September 30, 2008
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to _______________
Commission File No. |
|
Name of Registrant, State of Incorporation, Address of Principal Executive Offices, and Telephone No. |
|
IRS Employer Identification No. |
000-49965 |
|
MGE Energy, Inc. (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53703 (608) 252-7000 www.mgeenergy.com |
|
39-2040501 |
000-1125 |
|
Madison Gas and Electric Company (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53703 (608) 252-7000 www.mge.com |
|
39-0444025 |
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) have been subject to such filing requirements for the past 90 days:
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
Large Accelerated Filer |
Accelerated Filer |
Non-accelerated Filer |
Smaller Reporting Company |
MGE Energy, Inc. |
X |
|
|
|
Madison Gas and Electric Company |
|
|
X |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):
MGE Energy, Inc. and Madison Gas and Electric Company: Yes [ ] No [X]
Number of Shares Outstanding of Each Class of Common Stock as of October 31, 2008 | ||
MGE Energy, Inc. |
Common stock, $1.00 par value, 22,331,956 shares outstanding. | |
Madison Gas and Electric Company |
Common stock, $1.00 par value, 17,347,889 shares outstanding (all of which are owned beneficially and of record by MGE Energy, Inc.). |
|
Page 1 |
|
Table of Contents
PART I. FINANCIAL INFORMATION.
Filing Format Forward-Looking Statements
Where to Find More Information
Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report
Item 1. Financial Statements.
MGE Energy, Inc.
Consolidated Statements of Income (unaudited)
Consolidated Statements of Cash Flows (unaudited)
Consolidated Balance Sheets (unaudited) Madison Gas and Electric Company
Consolidated Statements of Income (unaudited)
Consolidated Statements of Cash Flows (unaudited)
Consolidated Balance Sheets (unaudited)
MGE Energy, Inc., and Madison Gas and Electric Company
Notes to Consolidated Financial Statements (unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures.
Item 4T. Controls and Procedures.
PART II. OTHER INFORMATION.
Item 1. Legal Proceedings.
Item 1A. Risk Factors.
Item 6. Exhibits. Signatures - MGE Energy, Inc.
Signatures - Madison Gas and Electric Company
|
Page 2 |
|
PART I. FINANCIAL INFORMATION.
Filing Format
This combined quarterly report on Form 10-Q is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a majority of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information. The terms "we" and "our" as used in this report refer to MGE Energy and its consolidated subsidiaries, unless otherwise indicated.
Forward-Looking Statements
This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditionsespecially as they relate to future load growth, revenues, expenses, capital expenditures, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "expect," "anticipate," "estimate," "could,""should," "intend," and other similar words generally identify forward-looking statements. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied.
The factors that could cause actual results to differ materially from the forward-looking statements made by a registrant include (a) those factors discussed in the following sections of the Registrants' 2007 Annual Report on Form 10-K: ITEM 1A. Risk Factors and ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations as updated by Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in this report, and (b) other factors discussed herein and in other filings with the SEC by the Registrants.
Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to publicly release any revision to these forward-looking statements to reflect events or circumstances after the date of this report.
Where to Find More Information
The public may read and copy any reports or other information that MGE Energy and MGE file with the SEC at the SEC's public reference room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. These documents are also available to the public from commercial document retrieval services, the Web site maintained by the SEC at http://www.sec.gov, MGE Energy's Web site at http://www.mgeenergy.com, and MGE's Web site at http://www.mge.com. Copies may be obtained from our Web sites free of charge. Information contained on MGE Energy's and MGE's Web sites shall not be deemed incorporated into, or to be a part of, this report.
|
Page 3 |
|
Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report
AFUDC |
allowance for funds used during construction |
Alliant |
Alliant Energy Corporation |
ARB |
Accounting Research Bulletin |
ATC |
American Transmission Company LLC |
ARO |
Asset Retirement Obligation |
BART |
Best Available Retrofit Technology |
Blount |
Blount Station |
CAIR |
Clean Air Interstate Rule |
CAMR |
Clean Air Mercury Rule |
CAVR |
Clean Air Visibility Rule |
Columbia |
Columbia Energy Center |
cooling degree days |
Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, increasing demand for cooling |
CWDC |
Central Wisconsin Development Corporation |
Distribution Agreement |
Distribution Agreement between MGE Energy and J.P. Morgan Securities Inc. |
Dth |
dekatherms |
EGU |
electric generating unit |
EITF |
Emerging Issues Task Force |
Elm Road |
Elm Road Generating Station |
EPA |
U.S. Environmental Protection Agency |
FAS |
Financial Accounting Standard |
FASB |
Financial Accounting Standards Board |
FERC |
Federal Energy Regulatory Commission |
FIN |
FASB Interpretation No. |
FSP |
FASB Staff Position |
FTR |
Financial Transmission Rights |
GCIM |
gas cost incentive mechanism |
GHG |
greenhouse gas |
GW-hr |
gigawatthour |
heating degree days (HDD) |
Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, increasing demand for heating |
IBEW |
International Brotherhood of Electric Workers |
IRS |
Internal Revenue Service |
JCRAR |
Joint Committee for Review of Administrative Rules |
kV |
kilovolt |
kWh |
kilowatt-hour |
LIBOR |
London interbank offered rate |
LMP |
Locational Marginal Pricing |
MACT |
Maximum available control technology |
MAGAEL |
MAGAEL, LLC |
MGE |
Madison Gas and Electric Company |
MGE Construct |
MGE Construct LLC |
MGE Energy or MGEE |
MGE Energy, Inc. |
MGE Power |
MGE Power LLC |
MGE Power Elm Road |
MGE Power Elm Road, LLC |
MGE Power West Campus |
MGE Power West Campus, LLC |
MGE Transco |
MGE Transco Investment LLC |
MISO |
Midwest Independent System Operator (a regional transmission organization) |
Moody's |
Moody's Investors Service, Inc. |
MW |
megawatt |
MWh |
megawatt-hour |
NAAQS |
New national ambient air quality standard |
Nasdaq |
The Nasdaq National Stock Market |
NOx |
nitrogen oxide |
NSPS |
new source performance standards |
NYMEX |
New York Mercantile Exchange |
PGA |
Purchased Gas Adjustment clause |
PJM |
PJM Interconnection, LLC (a regional transmission organization) |
|
Page 4 |
|
PSCW |
Public Service Commission of Wisconsin |
RTO |
Regional Transmission Organization |
S&P |
Standard & Poor's Ratings Group, a division of McGraw-Hill Companies |
SAB |
Staff Accounting Bulletin |
SEC |
Securities and Exchange Commission |
SFAS |
Statement of Financial Accounting Standards (issued by the FASB ) |
SIP |
State Implementation Plan |
SO2 |
sulfur dioxide |
Stock Plan |
Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy |
UARG |
Utility Air Regulatory Group |
UW |
University of Wisconsin-Madison |
VIE |
variable interest entity |
WCCF |
West Campus Cogeneration Facility |
WDNR |
Wisconsin Department of Natural Resources |
WEPCO |
Wisconsin Electric Power Company |
working capital |
current assets less current liabilities |
WPDES |
Wisconsin Pollutant Discharge Elimination System |
WPL |
Wisconsin Power and Light Company |
|
Page 5 |
|
Item 1. Financial Statements.
MGE Energy, Inc.
Consolidated Statements of Income (unaudited)
(In thousands, except per-share amounts)
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, | ||||
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Operating Revenues: |
|
|
|
|
|
|
|
Regulated revenues |
$124,020 |
|
$115,023 |
|
$434,894 |
|
$390,874 |
Nonregulated revenues |
1,787 |
|
1,300 |
|
5,646 |
|
3,880 |
Total Operating Revenues |
125,807 |
|
116,323 |
|
440,540 |
|
394,754 |
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
Fuel for electric generation |
14,222 |
|
16,786 |
|
43,172 |
|
44,022 |
Purchased power |
20,462 |
|
20,954 |
|
56,764 |
|
61,029 |
Natural gas purchased |
15,171 |
|
8,450 |
|
119,577 |
|
93,785 |
Other operations and maintenance |
36,607 |
|
32,446 |
|
111,270 |
|
95,974 |
Depreciation and amortization |
9,974 |
|
7,977 |
|
29,264 |
|
24,057 |
Other general taxes |
4,120 |
|
3,975 |
|
12,692 |
|
11,796 |
Total Operating Expenses |
100,556 |
|
90,588 |
|
372,739 |
|
330,663 |
Operating Income |
25,251 |
|
25,735 |
|
67,801 |
|
64,091 |
|
|
|
|
|
|
|
|
Other income, net |
5,292 |
|
2,352 |
|
7,558 |
|
5,412 |
Interest expense, net |
(3,511) |
|
(3,242) |
|
(10,379) |
|
(9,957) |
Income before income taxes |
27,032 |
|
24,845 |
|
64,980 |
|
59,546 |
Income tax provision |
(9,722) |
|
(9,309) |
|
(23,276) |
|
(21,742) |
Net Income |
$17,310 |
|
$15,536 |
|
$41,704 |
|
$37,804 |
|
|
|
|
|
|
|
|
Earnings per Share of Common Stock (basic and diluted) |
$0.78 |
|
$0.71 |
|
$1.89 |
|
$1.77 |
|
|
|
|
|
|
|
|
Dividends paid per share of common stock |
$0.362 |
|
$0.355 |
|
$1.072 |
|
$1.052 |
|
|
|
|
|
|
|
|
Average Shares Outstanding (basic and diluted) |
22,230 |
|
21,780 |
|
22,109 |
|
21,396 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
|
Page 6 |
|
MGE Energy, Inc.
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
|
Nine Months Ended September 30, | ||
|
2008 |
|
2007 |
Operating Activities: |
|
|
|
Net income |
$41,704 |
|
$37,804 |
Items not affecting cash: |
|
|
|
Depreciation and amortization |
29,264 |
|
24,057 |
Deferred income taxes |
3,807 |
|
(3,376) |
Amortization of investment tax credits |
(263) |
|
(307) |
Amortization of debt issuance costs and discount |
417 |
|
406 |
Provision for doubtful accounts receivable |
2,652 |
|
2,192 |
AFUDC - equity funds |
(755) |
|
(1,071) |
Employee benefit plan expenses |
6,079 |
|
6,099 |
Equity earnings in ATC |
(5,320) |
|
(4,495) |
Gain on sale of property |
(294) |
|
- |
Gain on sale of investments |
(2,838) |
|
(363) |
Reserve for fuel refund |
3,183 |
|
1,244 |
Other items |
1,474 |
|
1,527 |
Changes in working capital: |
|
|
|
(Increase) decrease in current assets |
(4,663) |
|
12,609 |
Decrease in current liabilities |
(17,772) |
|
(7,739) |
Proceeds from Congestion Cost and Line Loss Allocation Agreement |
- |
|
2,336 |
Dividend income from ATC |
3,754 |
|
3,282 |
Cash contributions to pension and other postretirement plans |
(7,081) |
|
(5,077) |
Other noncurrent items, net |
5,168 |
|
(571) |
Cash Provided by Operating Activities |
58,516 |
|
68,557 |
|
|
|
|
Investing Activities: |
|
|
|
Capital expenditures |
(84,949) |
|
(102,576) |
Capital contributions to investments |
(2,529) |
|
(125) |
Advance to WEPCO for ATC work related to Elm Road |
(267) |
|
(296) |
Proceeds from sale of property |
303 |
|
724 |
Proceeds from sale of investments |
2,321 |
|
456 |
Other |
1,079 |
|
680 |
Cash Used for Investing Activities |
(84,042) |
|
(101,137) |
|
|
|
|
Financing Activities: |
|
|
|
Issuance of common stock |
12,060 |
|
29,238 |
Cash dividends paid on common stock |
(23,695) |
|
(22,526) |
Repayment of long-term debt |
(30,000) |
|
(15,000) |
Issuance of long-term debt |
40,000 |
|
25,000 |
Increase in short-term debt, net |
27,000 |
|
17,000 |
Other |
(299) |
|
- |
Cash Provided by Financing Activities |
25,066 |
|
33,712 |
|
|
|
|
Change in Cash and Cash Equivalents |
(460) |
|
1,132 |
Cash and cash equivalents at beginning of period |
3,789 |
|
3,003 |
Cash and cash equivalents at end of period |
$3,329 |
|
$4,135 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
|
Page 7 |
|
MGE Energy, Inc.
Consolidated Balance Sheets (unaudited)
(In thousands)
|
September 30, 2008 |
|
December 31, 2007 |
ASSETS |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$3,329 |
|
$3,789 |
Restricted cash |
5,486 |
|
2,896 |
Accounts receivable, less reserves of $4,266 and $3,709, respectively |
34,400 |
|
43,668 |
Other accounts receivable, less reserves of $148 and $114, respectively |
6,001 |
|
3,397 |
Unbilled revenues |
18,213 |
|
30,370 |
Materials and supplies, at lower of average cost or market |
15,289 |
|
14,809 |
Fossil fuel |
3,691 |
|
5,136 |
Stored natural gas, at lower of average cost or market |
45,698 |
|
28,483 |
Prepaid taxes |
10,783 |
|
14,696 |
Regulatory assets - current |
7,293 |
|
189 |
Other current assets |
8,314 |
|
8,242 |
Total Current Assets |
158,497 |
|
155,675 |
Other long-term receivables |
6,381 |
|
6,166 |
Special billing projects |
726 |
|
999 |
Regulatory assets |
50,953 |
|
53,375 |
Other deferred assets and other |
5,345 |
|
5,881 |
Property, Plant, and Equipment, Net |
701,753 |
|
638,774 |
Construction work in progress |
188,622 |
|
205,214 |
Total Property, Plant, and Equipment |
890,375 |
|
843,988 |
Other Property and Investments |
46,429 |
|
45,503 |
Total Assets |
$1,158,706 |
|
$1,111,587 |
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
Current Liabilities: |
|
|
|
Long-term debt due within one year |
$- |
|
$30,000 |
Short-term debt |
130,500 |
|
103,500 |
Accounts payable |
30,470 |
|
58,498 |
Accrued interest and taxes |
4,900 |
|
3,964 |
Deferred income taxes |
2,236 |
|
4,153 |
Regulatory liabilities - current |
3,913 |
|
2,924 |
Pension liability - current |
607 |
|
607 |
Other current liabilities |
16,224 |
|
16,466 |
Total Current Liabilities |
188,850 |
|
220,112 |
Other Credits: |
|
|
|
Deferred income taxes |
113,494 |
|
107,393 |
Investment tax credit - deferred |
2,824 |
|
3,087 |
Regulatory liabilities |
19,743 |
|
20,885 |
Accrued pension and other postretirement benefits |
72,754 |
|
74,056 |
Other deferred liabilities and other |
32,258 |
|
25,982 |
Total Other Credits |
241,073 |
|
231,403 |
Capitalization: |
|
|
|
Common shareholders' equity |
456,390 |
|
427,726 |
Long-term debt |
272,393 |
|
232,346 |
Total Capitalization |
728,783 |
|
660,072 |
Commitments and contingencies (see Footnote 10) |
- |
|
- |
Total Liabilities and Capitalization |
$1,158,706 |
|
$1,111,587 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
|
Page 8 |
|
Madison Gas and Electric Company
Consolidated Statements of Income (unaudited)
(In thousands)
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, | ||||
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Operating Revenues: |
|
|
|
|
|
|
|
Regulated electric revenues |
$99,177 |
|
$98,435 |
|
$265,647 |
|
$256,146 |
Regulated gas revenues |
24,843 |
|
16,588 |
|
169,247 |
|
134,728 |
Nonregulated revenues |
1,787 |
|
1,300 |
|
5,646 |
|
3,880 |
Total Operating Revenues |
125,807 |
|
116,323 |
|
440,540 |
|
394,754 |
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
Fuel for electric generation |
14,222 |
|
16,786 |
|
43,172 |
|
44,022 |
Purchased power |
20,462 |
|
20,954 |
|
56,764 |
|
61,029 |
Natural gas purchased |
15,171 |
|
8,450 |
|
119,577 |
|
93,785 |
Other operations and maintenance |
36,455 |
|
32,327 |
|
110,878 |
|
95,642 |
Depreciation and amortization |
9,974 |
|
7,977 |
|
29,264 |
|
24,057 |
Other general taxes |
4,120 |
|
3,976 |
|
12,692 |
|
11,796 |
Income tax provision |
7,330 |
|
8,191 |
|
19,572 |
|
19,264 |
Total Operating Expenses |
107,734 |
|
98,661 |
|
391,919 |
|
349,595 |
Operating Income |
18,073 |
|
17,662 |
|
48,621 |
|
45,159 |
|
|
|
|
|
|
|
|
Other Income and Deductions: |
|
|
|
|
|
|
|
AFUDC - equity funds |
111 |
|
526 |
|
755 |
|
1,071 |
Equity earnings in ATC |
2,010 |
|
1,537 |
|
5,320 |
|
4,495 |
Income tax provision |
(1,177) |
|
(880) |
|
(2,015) |
|
(1,971) |
Other income (deductions), net |
666 |
|
291 |
|
(1,014) |
|
(162) |
Total Other Income and Deductions |
1,610 |
|
1,474 |
|
3,046 |
|
3,433 |
Income before interest expense |
19,683 |
|
19,136 |
|
51,667 |
|
48,592 |
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
Interest on long-term debt |
4,041 |
|
3,881 |
|
12,036 |
|
11,667 |
Other interest, net |
219 |
|
297 |
|
772 |
|
320 |
AFUDC - borrowed funds |
(46) |
|
(224) |
|
(313) |
|
(455) |
Net Interest Expense |
4,214 |
|
3,954 |
|
12,495 |
|
11,532 |
Net Income Before Minority Interest |
$15,469 |
|
$15,182 |
|
$39,172 |
|
$37,060 |
Minority interest, net of tax |
(3,084) |
|
(2,909) |
|
(9,235) |
|
(8,358) |
Net Income |
$12,385 |
|
$12,273 |
|
$29,937 |
|
$28,702 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
|
Page 9 |
|
Madison Gas and Electric Company
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
|
Nine Months Ended September 30, | ||
|
2008 |
|
2007 |
Operating Activities: |
|
|
|
Net income |
$29,937 |
|
$28,702 |
Items not affecting cash: |
|
|
|
Depreciation and amortization |
29,264 |
|
24,057 |
Deferred income taxes |
3,807 |
|
(3,379) |
Amortization of investment tax credits |
(263) |
|
(307) |
Amortization of debt issuance costs and discount |
417 |
|
406 |
Provision for doubtful accounts receivable |
2,652 |
|
2,192 |
AFUDC - equity funds |
(755) |
|
(1,071) |
Employee benefit plan expenses |
6,079 |
|
6,099 |
Equity earnings in ATC |
(5,320) |
|
(4,495) |
Minority interest, net of tax |
9,235 |
|
8,358 |
Gain on sale of property |
(294) |
|
- |
Gain on sale of investments |
(490) |
|
(363) |
Reserve for fuel refund |
3,183 |
|
1,244 |
Other items |
2,872 |
|
3,250 |
Changes in working capital: |
|
|
|
(Increase) decrease in current assets |
(5,469) |
|
11,571 |
Decrease in current liabilities |
(18,768) |
|
(6,058) |
Proceeds from Congestion Cost and Line Loss Allocation Agreement |
- |
|
2,336 |
Dividend income from ATC |
3,754 |
|
3,282 |
Cash contributions to pension and other postretirement plans |
(7,081) |
|
(5,077) |
Other noncurrent items, net |
5,115 |
|
(694) |
Cash Provided by Operating Activities |
57,875 |
|
70,053 |
|
|
|
|
Investing Activities: |
|
|
|
Capital expenditures |
(84,949) |
|
(102,576) |
Capital contributions to investments |
(2,420) |
|
(25) |
Advance to WEPCO for ATC work related to Elm Road |
(267) |
|
(296) |
Proceeds from sale of property |
303 |
|
724 |
Proceeds from sale of investments |
795 |
|
456 |
Other |
981 |
|
860 |
Cash Used for Investing Activities |
(85,557) |
|
(100,857) |
|
|
|
|
Financing Activities: |
|
|
|
Cash dividends paid to parent by MGE |
- |
|
(13,121) |
Cash dividends paid to parent from Power West Campus and Transco |
(9,498) |
|
(8,961) |
Equity contributions received by Power Elm Road and Transco |
33,582 |
|
33,669 |
Repayment of long-term debt |
(30,000) |
|
(15,000) |
Issuance of long-term debt |
40,000 |
|
25,000 |
(Decrease) increase in short-term debt, net |
(6,500) |
|
10,000 |
Other |
(299) |
|
- |
Cash Provided by Financing Activities |
27,285 |
|
31,587 |
|
|
|
|
Change in Cash and Cash Equivalents |
(397) |
|
783 |
Cash and cash equivalents at beginning of period |
1,859 |
|
1,246 |
Cash and cash equivalents at end of period |
$1,462 |
|
$2,029 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
|
Page 10 |
|
Madison Gas and Electric Company
Consolidated Balance Sheets (unaudited)
(In thousands)
ASSETS |
September 30, 2008 |
|
December 31, 2007 |
Utility Plant (At Original Cost, in Service): |
|
|
|
Electric |
$766,935 |
|
$691,162 |
Gas |
277,421 |
|
268,032 |
Nonregulated |
110,135 |
|
110,020 |
Gross plant in service |
1,154,491 |
|
1,069,214 |
Less accumulated provision for depreciation |
(452,868) |
|
(430,572) |
Net plant in service |
701,623 |
|
638,642 |
Construction work in progress |
188,622 |
|
205,214 |
Total Utility Plant |
890,245 |
|
843,856 |
Other property and investments |
1,026 |
|
2,777 |
Investment in ATC |
44,715 |
|
40,799 |
Total Other Property and Investments |
45,741 |
|
43,576 |
Current Assets: |
|
|
|
Cash and cash equivalents |
1,462 |
|
1,859 |
Restricted cash |
5,486 |
|
2,896 |
Accounts receivable, less reserves of $4,266 and $3,709, respectively |
34,400 |
|
43,668 |
Affiliate receivables |
34 |
|
4 |
Other receivables, less reserves of $148 and $114, respectively |
4,814 |
|
3,295 |
Unbilled revenues |
18,213 |
|
30,370 |
Materials and supplies, at lower of average cost or market |
15,289 |
|
14,809 |
Fossil fuel |
3,691 |
|
5,136 |
Stored natural gas, at lower of average cost or market |
45,698 |
|
28,483 |
Prepaid taxes |
10,191 |
|
13,249 |
Regulatory assets - current |
7,293 |
|
189 |
Other current assets |
8,279 |
|
8,216 |
Total Current Assets |
154,850 |
|
152,174 |
Other long-term receivables |
5,798 |
|
5,485 |
Special billing projects |
726 |
|
999 |
Affiliate receivable long-term |
9,278 |
|
10,676 |
Regulatory assets |
50,953 |
|
53,375 |
Other deferred assets and other |
5,246 |
|
5,751 |
Total Assets |
$1,162,837 |
|
$1,115,892 |
|
|
|
|
CAPITALIZATION AND LIABILITIES |
|
|
|
Common stockholder's equity |
$359,156 |
|
$329,944 |
Minority interest |
170,347 |
|
137,028 |
Long-term debt |
272,393 |
|
232,346 |
Total Capitalization |
801,896 |
|
699,318 |
Current Liabilities: |
|
|
|
Long-term debt due within one year |
- |
|
30,000 |
Short-term debt - commercial paper |
54,500 |
|
61,000 |
Accounts payable |
30,440 |
|
58,263 |
Affiliate payables |
145 |
|
2,115 |
Accrued interest and taxes |
11,849 |
|
10,148 |
Accrued payroll related items |
7,516 |
|
6,980 |
Deferred income taxes |
2,236 |
|
4,153 |
Regulatory liabilities - current |
3,913 |
|
2,924 |
Pension liability - current |
607 |
|
607 |
Other current liabilities |
8,676 |
|
9,450 |
Total Current Liabilities |
119,882 |
|
185,640 |
Other Credits: |
|
|
|
Deferred income taxes |
113,480 |
|
106,924 |
Investment tax credit - deferred |
2,824 |
|
3,087 |
Regulatory liabilities |
19,743 |
|
20,885 |
Accrued pension and other postretirement benefits |
72,754 |
|
74,056 |
Other deferred liabilities and other |
32,258 |
|
25,982 |
Total Other Credits |
241,059 |
|
230,934 |
Commitments and contingencies (see Footnote 10) |
- |
|
- |
Total Capitalization and Liabilities |
$1,162,837 |
|
$1,115,892 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
|
Page 11 |
|
MGE Energy, Inc., and Madison Gas and Electric Company
Notes to Consolidated Financial Statements (unaudited)
September 30, 2008
1.
Basis of Presentation - MGE Energy and MGE.
This report is a combined report of MGE Energy and MGE. References in this report to "MGE Energy" are to MGE Energy, Inc., and its subsidiaries. References in this report to "MGE" are to Madison Gas and Electric Company.
In accordance with FIN 46R, Consolidation of Variable Interest Entities - An Interpretation of ARB No. 51, MGE is required to consolidate MGE Power West Campus and MGE Power Elm Road. Both entities own electric generating assets and lease those assets to MGE. MGE is considered the primary beneficiary of these entities as a result of these leasing arrangements.
The accompanying consolidated financial statements as of September 30, 2008, and for the three and nine months then ended are unaudited, but include all adjustments that MGE Energy and MGE management consider necessary for a fair statement of their respective financial statements. All adjustments are of a normal, recurring nature except as otherwise disclosed. The year-end consolidated balance sheet information was derived from the audited balance sheet appearing in MGE Energy's and MGE's annual reports on Form 10-K for the year ended December 31, 2007, but does not include all disclosures required by generally accepted accounting principles. These notes should be read in conjunction with the financial statements and the notes on pages 53 through 102 of the 2007 Annual Report on Form 10-K.
2.
Equity and Financing Arrangements.
a.
Common Stock - MGE Energy.
MGE Energy sells shares of its common stock through its Stock Plan. Those shares may be newly-issued shares or shares that MGE Energy has purchased in the open market for resale to participants in the Stock Plan.
For the nine months ended September 30, 2008, MGE Energy issued 357,732 new shares of common stock under the Stock Plan for net proceeds of $12.1 million. For the nine months ended September 30, 2007, MGE Energy issued 488,708 new shares of common stock under the Stock Plan for net proceeds of $16.5 million.
On November 9, 2006, MGE Energy entered into a Distribution Agreement with J.P. Morgan under which MGE Energy may offer and sell up to 1,500,000 shares of its common stock. During the nine months ended September 30, 2008, MGE Energy did not issue any shares of its common stock under this agreement. During the nine months ended September 30, 2007, MGE Energy issued 383,500 shares of its common stock for $12.7 million in net proceeds under this agreement.
b.
Dilutive Shares Calculation - MGE Energy.
MGE Energy does not have any dilutive securities.
c.
Accumulated Other Comprehensive Income - MGE Energy and MGE.
The accumulated other comprehensive income balance at September 30, 2008, includes the unrealized gains and losses on available-for-sale securities and certain hedging transactions. The following table illustrates the changes in accumulated other comprehensive income, net of taxes, from December 31, 2007, to September 30, 2008, for MGE Energy and MGE:
|
Page 12 |
|
(In thousands) |
MGEE |
MGE |
Balance, December 31, 2007 |
$1,643 |
$898 |
Change in unrealized gain on available-for-sale securities, net of tax ($164 and $265) |
(245) |
(396) |
Reclassification to realized gain on available-for-sale securities, net of tax ($751 and $194) |
(1,120) |
(289) |
Change in cash flow hedges, net of tax ($26 and $26) |
(40) |
(40) |
Balance, September 30, 2008 |
$238 |
$173 |
d.
Unsecured Debt - MGE Energy and MGE.
On September 11, 2008, MGE issued $40 million of its unsecured 5.59% senior notes due September 11, 2018. MGE used the net proceeds from the sale of the notes to repay $30 million of its 6.02% Medium-Term Notes that matured on September 15, 2008 and to repay $10 million of its short-term indebtedness consisting of commercial paper. The Notes carry an interest rate of 5.59% per annum, which is payable semiannually on March 11 and September 11 of each year, commencing on March 11, 2009. Holders of the notes have the right to require MGE to repurchase their notes at par in the event of an acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy, Inc. The Note Purchase Agreement requires MGE to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%. The Note Purchase Agreement also restricts MGE from issuing "Priority Debt" in an amount exceeding 20% of its consolidated assets. Priority Debt is defined as any indebtedness of MGE secured by liens other than specified liens permitted by the Note Purchase Agreement and certain unsecured indebtedness of certain subsidiaries.
e.
Credit Facilities - MGE Energy and MGE.
On August 29, 2008, MGE entered into an agreement establishing a $20 million committed credit facility. The agreement expires on March 31, 2009. This facility carries an interest rate based on either prime or a LIBOR-type rate for each applicable interest period plus, in the case of the LIBOR-type rate, 0.40%. Interest is payable on the last day of each calendar quarter, if based upon prime, and on the last day of each interest period if less than three months or the three-month anniversary of the first day of the interest period, if based upon the LIBOR-type rate . The facility is expected to be used as a backup facility to MGE's commercial paper program. No borrowings are outstanding under this facility at this time. A change in control constitutes a default under the agreement. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. The agreement requires MGE to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%.
On August 29, 2008, MGE Energy entered into a separate agreement establishing a $20 million revolving credit facility. The revolving credit facility expires on August 28, 2009. This facility carries an interest rate based on prime or a LIBOR-based rate plus, in the case of the LIBOR-based rate, an adder, not to exceed 1.0% per annum, based on the credit rating of MGE's senior unsecured debt. Interest is payable monthly, if based upon prime, and on the last day of each interest period if less than three months or the three-month anniversary of the first day of the interest period, if based upon the LIBOR-based rate. No borrowings are outstanding under this facility at this time. A change in control constitutes a default under the agreement. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. The agreement requires MGE Energy to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%.
3.
Comprehensive Income - MGE Energy and MGE.
The reporting of other comprehensive income is required under the provisions of SFAS 130, Reporting Comprehensive Income. Total comprehensive income represents the change in equity during a period from transactions and other events and circumstances from nonowner sources. MGE Energy's and MGE's total comprehensive income is:
|
Page 13 |
|
(In thousands) |
Three Months Ended September 30, |
|
Nine Months Ended September 30, | ||
|
2008 |
2007 |
|
2008 |
2007 |
MGE Energy |
|
|
|
|
|
Net income |
$17,310 |
$15,536 |
|
$41,704 |
$37,804 |
Unrealized gain (loss) on cash flow hedges, net of tax ($(444) and $113, and $26 and $104) |
662 |
(169) |
|
(40) |
(155) |
Unrealized (loss) gain on available-for-sale securities, net of tax ($110 and $(249), and $164 and $(310)) |
(165) |
372 |
|
(245) |
463 |
Reclassification of realized gain on available-for-sale securities, net of tax ($751 and $-, and $751 and $-) |
(1,120) |
- |
|
(1,120) |
- |
Total comprehensive income |
$16,687 |
$15,739 |
|
$40,299 |
$38,112 |
|
|
|
|
|
|
MGE |
|
|
|
|
|
Net income |
$12,385 |
$12,273 |
|
$29,937 |
$28,702 |
Unrealized gain (loss) on cash flow hedges, net of tax ($(444) and $113, and $26 and $104) |
662 |
(169) |
|
(40) |
(155) |
Unrealized (loss) gain on available-for-sale securities, net of tax ($110 and $(79), and $265 and $(100)) |
(164) |
118 |
|
(396) |
149 |
Reclassification of realized gain on available-for-sale securities, net of tax ($194 and $-, and $194 and $-) |
(289) |
- |
|
(289) |
- |
Total comprehensive income |
$12,594 |
$12,222 |
|
$29,212 |
$28,696 |
4.
Investments - MGE Energy and MGE.
a.
Investment in ATC.
ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC. That interest is presently held by MGE Transco, which is jointly owned by MGE and MGE Energy.
On September 30, 2008, the PSCW approved an amendment to the Operating Agreement of ATC. The amendment, which became retroactively effective to January 1, 2008, effected changes in the allocation of profits and losses among the various members, which include both taxpaying and tax-exempt entities, in order to allocate more appropriately revenues to all participants, based on invested capital and FERC mandated rate recovery for each participant. The earnings allocation methodology change will result in the taxpaying members receiving additional earnings and less being allocated to the tax-exempt members, reflecting the difference in their tax status. As part of the amendment process, the taxpaying members transferred a portion of their equity interests to the tax-exempt members. MGE Transco's ownership in the ATC changed by 0.08% as a result of the member unit transfer.
MGE Transco, through MGE, has a seat on the Board of Directors of ATC and has a 20% ownership interest in ATC Management, Inc. Due to MGE Transco's ability to exercise significant control over management activities, MGE Transco has accounted for its investment in ATC under the equity method of accounting. For the nine months ended September 30, 2008 and 2007, MGE Transco recorded equity earnings from the investment in ATC of $5.3 million (pretax) and $4.5 million (pretax), respectively. Dividend income received from ATC was $3.8 million and $3.3 million for the nine months ended September 30, 2008 and 2007, respectively. During the nine months ended September 30, 2008, MGE Transco made capital contributions of $2.3 million. During the nine months ended September 30, 2007, MGE Transco made no cash contributions to ATC. However, on February 15, 2007, MGE (through MGE Transco) transferred $1.4 million in additional transmission assets to ATC. In exchange, MGE Transco received an additional $0.7 million investment in ATC and $0.7 million in cash consideration.
At September 30, 2008, MGE is the majority owner and MGE Energy, the holding company, is the minority owner of MGE Transco. MGE Energy's proportionate share of the equity and net income of MGE Transco is classified within the MGE financial statements as minority interest.
|
Page 14 |
|
ATC's summarized financial data for the three and nine months ended September 30, 2008 and 2007 is as follows:
(In thousands) |
|
|
|
Income statement data for the three months ended Sept. 30, |
2008 |
|
2007 |
Operating revenues |
$119,955 |
|
$103,733 |
Operating expenses |
(52,107) |
|
(50,126) |
Other (expense) income |
(169) |
|
9 |
Interest expense, net |
(18,037) |
|
(14,230) |
Earnings before members' income taxes |
$49,642 |
|
$39,386 |
MGE's and MGE Energy's equity earnings in ATC |
$2,010 |
|
$1,537 |
(In thousands) |
|
|
|
Income statement data for the nine months ended Sept. 30, |
2008 |
|
2007 |
Operating revenues |
$345,131 |
|
$303,550 |
Operating expenses |
(156,267) |
|
(148,963) |
Other expense |
(315) |
|
(317) |
Interest expense, net |
(50,794) |
|
(40,689) |
Earnings before members' income taxes |
$137,755 |
|
$113,581 |
MGE's and MGE Energy's equity earnings in ATC |
$5,320 |
|
$4,495 |
b.
Other Investments.
MGE Energy and MGE hold available for sale securities in both publicly traded and privately held companies. During the three and nine months ended September 30, 2008, certain investments were liquidated. As a result of these liquidations, MGE Energy and MGE received $2.3 million and $0.8 million, respectively, in cash proceeds and in addition, MGE Energy recorded a receivable of $1.0 million. MGE Energy and MGE recorded a $2.8 million and $0.5 million pre-tax gain on the sale of investments, respectively, in the income statement for the three and nine months ended September 30, 2008.
During the nine months ended September 30, 2007, certain investments were also liquidated. As a result of these liquidations, MGE Energy and MGE received $0.5 million in cash proceeds and recorded a $0.4 million pre-tax gain on the sale of investments in the income statement for the nine months ended September 30, 2007.
5.
Taxes - MGE Energy and MGE.
a.
FIN 48.
On January 1, 2007, MGE Energy and MGE adopted FIN 48, Accounting for Uncertainty in Income Taxes, an interpretation of SFAS No. 109, Accounting for Income Taxes. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with SFAS No. 109. The interpretation applies to all tax positions accounted for in accordance with SFAS No. 109 and requires a recognition threshold and measurement standard for the financial statement recognition and measurement of a tax position taken, or expected to be taken, in an income tax return. FIN 48 defines the threshold for recognizing tax return positions in the financial statements as "more likely than not" that the position is sustainable, based on its merits. Subsequent recognition, derecognition, and measurement is based on management's best judgment given the facts, circumstances and information available at the reporting date.
For both MGE Energy and MGE, there have been no changes to unrecognized tax benefits existing at December 31, 2007, nor any additions for new tax positions, during the nine months ended September 30, 2008. During the nine months ended September 30, 2008, less than $0.1 million of interest was accrued on unrecognized tax benefits.
b.
Effective Tax Rate.
MGE Energy's effective income tax rate for the three and nine months ended September 30, 2008, is 36.0% and 35.8%, respectively, compared to 37.5% and 36.5% for the same periods in 2007. The decrease in the rates for 2008 compared to 2007 is primarily attributable to an increase in federal tax credits from the production of electricity from wind energy, as a result of placing the Top of Iowa III wind project into production in February 2008.
|
Page 15 |
|
MGE's effective income tax rate for the three and nine months ended September 30, 2008, is 35.5% and 35.5%, respectively, compared to 37.4% and 36.4% for the same periods in 2007. The decrease in the rates for 2008 compared to 2007 is also primarily attributable to an increase in wind energy tax credits.
6.
Elm Road - MGE Energy and MGE.
a.
Construction.
On November 4, 2005, MGE Power Elm Road acquired a 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin (Oak Creek expansion). MGE Power Elm Road's sole principal asset is the 8.33% undivided ownership interest in the aforementioned coal-fired generating plants. The estimated share of capital costs for that ownership interest in both units was approximately $172 million (excluding capitalized interest).
In July 2008, the Elm Road construction contractor gave notice forecasting that the in-service date of Unit 1 would be delayed by three months from the guaranteed in-service date of September 29, 2009 and that the in-service date of Unit 2 would be one month earlier than the guaranteed in-service date of September 29, 2010. The notice stated that the delays in Unit 1 were caused by severe weather, changes in local labor conditions from those anticipated by the contractor and other factors. The notice also stated that the contractor is analyzing the impacts of these events and expects to submit claims for schedule extensions and cost relief. The claims are expected to be submitted before December 31, 2008. At this time, because of the lack of information, the operator is not able to predict the amount of the claims that may be submitted, or the validity of such claims. However, the operator of the units has stated its belief that the circumstances and events for which they continue to retain price adjustment risk under the construction contract are force majeure, wage escalation in excess of 4% as measured by published wage bulletins, delays caused by the operator, requested change in scope or performance by the operator and unforeseen sub-surface ground conditions. On September 29, 2008, the operator notified the Elm Road construction contractor that it was invoking the contractual dispute resolution process in order to resolve the rights of the parties under the contract. The contract provides for an informal resolution process, followed by mediation, and then binding arbitration. The operator is currently unable to predict how long this process will take or what the outcome of this process will be. Management is unable to determine the financial impact, if any, of these matters at this time.
At September 30, 2008, $140.4 million (excluding capitalized interest) related to this project is reflected in the construction work in progress balance on MGE's and MGE Energy's consolidated balance sheets. MGE Power Elm Road calculates capitalized interest in accordance with SFAS 34, Capitalization of Interest Cost, on the Elm Road project. At September 30, 2008, MGE Power Elm Road recorded a total of $9.6 million in capitalized interest related to the Elm Road project which is reflected in the construction work in progress balance on MGE's and MGE Energy's consolidated balance sheets.
b.
Consolidation.
In connection with this project, MGE Energy and its subsidiaries entered into various agreements, including a facility lease agreement between MGE Power Elm Road (a nonregulated subsidiary of MGE Energy) and MGE. The financial terms of the facility lease include a capital structure of 55% equity and 45% long-term debt, and return on equity of 12.7%, a lease term of 30 years, and a 5% lease payment reduction in the first five years.
Based on the nature and terms of the leasing agreement and the relationship it establishes, MGE absorbs a majority of the expected losses, residual value, or both, associated with the ownership of MGE Power Elm Road. MGE also is the party most closely associated with MGE Power Elm Road. As a result, MGE is the primary beneficiary and MGE Power Elm Road is a VIE under FIN 46R. Accordingly, MGE Power Elm Road has been consolidated in the financial statements of MGE.
MGE Energy's share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power Elm Road is classified within the MGE financial statements as minority interest.
|
Page 16 |
|
c.
Nonregulated Revenues.
MGE has approval from the PSCW to defer the recovery of the payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation costs. MGE estimates that the total carrying costs on the Elm Road project will be $61.0 million. This estimate is subject to change based on changes in interest rates, timing of capital expenditures, and the total project cost. During 2008, MGE will recover $12.1 million in electric rates for its investment in MGE Power Elm Road. Of this amount, $9.6 million relates to carrying costs and $2.5 million relates to management fees, community impact mitigation costs, and other related costs.
MGE began collecting the carrying costs in rates in 2006. These amounts are being collected over multiple years. Of these costs, MGE estimates that $22.3 million relates to the capitalized interest and the debt portion of the facility. These costs will be recognized over the period in which the facility will be depreciated. The remaining $38.7 million is estimated to represent the equity portion and is being recognized over the period allowed for recovery in rates. For the nine months ended September 30, 2008, $7.2 million related to the carrying costs were recovered in rates. Of this amount, $2.4 million relates to the debt portion of the facility and was deferred on the consolidated financial statements of MGE and MGE Energy. The remaining $4.8 million represents the equity portion and was recognized as nonregulated revenues in the consolidated financial statements of MGE and MGE Energy.
d.
WPDES Permit.
On November 29, 2007, the Administrative Law Judge (the "ALJ") in the proceeding related to the previously issued Wisconsin Pollution Discharge Elimination System ("WPDES") permit determined that the two additional coal units that are part of the Oak Creek expansion are "new facilities" under section 316(b) of the Federal Clean Water Act. The ALJ did not vacate the WPDES permit or any other permit necessary to continue construction of the two additional coal units, pointing out that, based upon the present record, the water intake system currently under construction as part of the Oak Creek expansion may be permittable under the standards that apply to new facilities. The ALJ remanded the WPDES permit to the Wisconsin Department of Natural Resources (the "WDNR") and directed the WDNR to reissue or modify the permit to reflect "best technology available" to comply with the standards applicable to new facilities under Wisconsin state law. As part of the decision, the ALJ restated his prior opinion that the water intake system currently under construction may not be operated so long as it remains a contested matter.
On May 8, 2008, WDNR issued its public notice that it intended to reissue the WPDES permit to allow for the once-through cooling system that was under construction by Wisconsin Energy Corporation. On June 6, 2008, EPA issued its concurrence letter on the draft permit indicating it would not object to the modification of the WPDES permit as drafted. A public information hearing on the intended reissued WPDES permit was held on June 9, 2008 and the public comment period closed on June 16, 2008. On July 31, 2008, the WDNR issued the final modified permit, with no substantive changes from the previously issued draft permit. The deadline for a legal challenge to the permit has expired without appeal.
On July 31, 2008, the joint owners of the Oak Creek expansion reached an agreement with Clean Wisconsin, Inc. and Sierra Club, the groups opposing the WPDES permit. Under the settlement agreement, these groups agreed to withdraw their opposition to the modified WPDES permit for the expansion units at Oak Creek. The joint owners committed to various environmental projects, including projects designed to address greenhouse gas emissions and water quality. MGE's share of those commitments would involve a payment of approximately $0.4 million in 2009 for greenhouse gas reduction efforts and, subject to regulatory approval, further payments of approximately $0.3 million annually over 25 years (2010-2034) to address water quality issues in Lake Michigan.
7.
Top of Iowa III Wind Project - MGE Energy and MGE.
MGE has constructed a 29.7 MW (18 turbines) wind-powered electric generating facility in Iowa. In February 2008, the project was placed into service.
At September 30, 2008, MGE had incurred approximately $56 million of costs on the project and $2.9 million in AFUDC, which are reflected in the property, plant, and equipment balance on MGE's and MGE Energy's consolidated balance sheets. During the nine months ended September 30, 2008 and 2007, MGE had recorded $0.6 million and $1.3 million, respectively, in AFUDC related to this project. MGE was permitted to recover 100% AFUDC on the Top of Iowa III wind project during construction of the facility.
|
Page 17 |
|
8.
Pension and Postretirement Plans - MGE Energy and MGE.
MGE maintains qualified and nonqualified pension plans, health care, and life insurance benefits. Additionally, MGE has deferred contribution 401(k) benefit plans.
a.
Net Periodic Cost.
The following table presents the components of MGE's and MGE Energy's net periodic benefit costs recognized for the three and nine months ended September 30, 2008 and 2007. A portion of the net periodic benefit cost is capitalized within the consolidated balance sheets.
b.
Expected Cash Flows.
There are no required contributions for the 2008 plan year. Likewise, there were no required contributions for the 2007 plan year. MGE elected to make discretionary deductible contributions of $7.1 million during the nine months ended September 30, 2008. MGE may elect to make additional discretionary deductible contributions.
9.
Share-Based Compensation - MGE Energy and MGE.
The MGE Energy Board approved a Performance Unit Plan (the "Plan") on December 15, 2006. Under the Plan, eligible participants may receive performance units that entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend equivalent payments thereon, at the end of the set performance period.
On January 1, 2007, the Board of Directors granted 22,479 units based on the MGE Energy December 31, 2006, closing stock price. On January 18, 2008, the Board of Directors granted 18,538 units based on the MGE Energy closing stock price as of that date. These units are subject to either a four or five year graded vesting schedule. Based on the provisions of SFAS 123R, Share-Based Payment, on the grant date, MGE Energy and MGE measured the cost of the employee services received in exchange for the award based on current market value of MGE Energy common stock. The fair value of the awards has been subsequently re-measured at September 30, 2008. Changes in fair value as well as the original grant have been recognized as compensation cost. Because this amount will be remeasured throughout the vesting period, the compensation cost is subject to variability.
For nonretirement eligible employees, stock based compensation costs are accrued and recognized using the graded vesting method. Pursuant to the provisions of SFAS 123R and the terms of the plan, compensation cost for retirement eligible employees or employees that will become retirement eligible during the vesting schedule, are recognized on an abridged horizon also using the graded vesting method.
|
Page 18 |
|
During the nine months ended September 30, 2008 and 2007, MGE recorded $0.4 million and $0.2 million, respectively, in compensation expense as a result of this plan. A forfeiture, but no cash settlements, occurred during the aforementioned period.
10.
Commitments and Contingencies.
a.
Coal Contracts - MGE Energy and MGE.
MGE has coal supply contracts related to the Blount plant. As of September 30, 2008, total coal commitments related to the Blount plant are estimated to be $4.0 million for the remainder of 2008, $11.6 million for 2009, and $7.2 million for 2010. Fuel procurement for MGE's jointly owned Columbia and Elm Road plants are handled by Alliant and Wisconsin Energy Corporation who are, respectively, the operating companies. If any minimum purchase obligations must be paid under these contracts, management believes these obligations would be considered costs of service and recoverable in rates. As of September 30, 2008, MGE's share of the total commitments for Columbia and Elm Road plants are estimated to be $3.3 million for the remainder of 2008, $18.3 million in 2009, $31.1 million in 2010, $9.3 million in 2011, and $4.4 million in 2012.
b.
Natural Gas Supply Contracts - MGE Energy and MGE.
MGE has natural gas supply commitments which include market-based pricing. As of September 30, 2008, total natural gas supply commitments are estimated to be $26.5 million for the remainder of 2008, $31.2 million for 2009, and $2.1 million for 2010. Management expects to recover these costs in future customer rates.
c.
Environmental - MGE Energy and MGE.
MGE is listed as a potentially responsible party for a site the EPA has placed on the national priorities Superfund list. The Lenz Oil site in Lemont, Illinois, was used for storing and processing waste oil for several years. This site requires clean up under the Comprehensive Environmental Response, Compensation and Liability Act. A group of companies, including MGE, is currently working on cleaning up the site. Management believes that its share of the final cleanup costs will not result in any materially adverse effects on MGE's operations, cash flows, or financial position. Insurance may cover a portion of the cleanup costs. Management believes that the cleanup costs not covered by insurance will be recovered in current and future rates. At September 30, 2008, MGE accrued a $0.1 million gross liability for this matter. The expected range of loss for this item is estimated to be between $0.1 million and $0.2 million.
Effective March 31, 2006, Wisconsin adopted the Energy Efficiency and Renewables Act that focuses on three areas: increasing the use of renewable energy in Wisconsin, promoting the development of renewable energy technologies, and strengthening the state's energy efficiency programs. This new legislation requires that by 2015, 10% of the state's electricity be generated from renewable resources. As part of this initiative, MGE plans to add additional renewable energy resources, such as wind farms. MGE expects the cost to comply with the Act and its accompanying regulations will be recoverable through current and future rates.
Air quality regulations promulgated by the EPA and WDNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2), nitrogen oxides (NOx), and other pollutants and require permits for operation of emission sources. These permits have been obtained by MGE and must be renewed periodically.
On March 12, 2008, the U.S. EPA announced a new national ambient air quality standard for ozone which is more stringent than the current standard (standard lowered from 0.08 to 0.0750 parts per million). States (including Wisconsin) must monitor and collect data on ozone levels in order to determine attainment or nonattainment status on a county and/or area basis. Currently available monitoring data for Dane and Columbia counties demonstrates attainment with this new standard. However, final attainment designations will not be made until 2010 using the monitoring data collected during the period 2007 through 2009. There is a possibility that future monitoring data for one or both of these counties will demonstrate nonattainment for this new ozone standard, which could result in additional operating and capital expenditures at Columbia (located in Columbia county) and Blount (located in Dane county). Similarly, new standards for particulate emissions under 2.5 microns and monitoring data has resulted in a preliminary nonattainment designation for Dane county and Columbia county for particulate emissions, which could also result in increased expenditures at Blount and Columbia (see the Federal National Ambient Air Quality Standards subsection within the Environmental Matters section for additional details).
|
Page 19 |
|
Various initiatives including, but not limited to, the Clean Air Interstate Rule (CAIR), Clean Air Mercury Rule (CAMR), maximum achievable control technology (MACT) standards, new source performance standards (NSPS), Clean Air Visibility Rule (CAVR), the protection of visibility by application of best available retrofit technologies (BART), and existing and proposed state mercury emissions limits, are expected to result in significant additional operating and capital expenditures at Columbia, Elm Road, and Blount. There is some uncertainty concerning the mercury emission reduction requirements in light of a February 8, 2008, U.S. Court of Appeals decision vacating CAMR and the potential for the Supreme Court to rule on this decision. Further, the state of Wisconsin's mercury rules under NR 446 that are significantly different than CAMR have been finalized through state legislative review process, these will further increase mercury control compliance costs at these facilities (as compared to CAMR). See the State mercury rules subsection of the Environmental Matters section for additional details. There is also uncertainty concerning the NOx and SO2 emissions reduction requirements of CAIR in light of a July 11, 2008, U.S. Court of Appeals decision vacating CAIR. The EPA, the Utility Air Regulatory Group (UARG), and others have appealed the decision by requesting an en banc rehearing before the Court of Appeals.
In 1998, the EPA issued a rule that imposed NOx emission budget for emission sources in Wisconsin. In 2000, the Court of Appeals for the District of Columbia invalidated a portion of the rule as applied to Wisconsin; however, the Court stayed that portion of the challenge concerning Wisconsin's alleged impacts on downwind, eight-hour ozone nonattainment areas. EPA has also stayed that portion of the rule concerning Wisconsin's alleged impacts on downwind eight-hour ozone nonattainment areas. If that portion of the rule concerning eight-hour ozone nonattainment areas is upheld, the resulting NOx emission budget for Wisconsin could potentially affect the level of permissible NOx emissions from Blount, Columbia, and WCCF.
The Columbia operator's current estimates show that MGE's share of the capital expenditures required to comply with various environmental initiatives will be between $130 million and $200 million. According to current estimates, compliance with various environmental initiatives is also expected to result in an increase to MGE's pro-rata share of Columbia's ongoing operating expenses. The operator and MGE management are continuing to explore various alternatives to comply with these standards. Accordingly, actual capital expenditures may fall above or below the range provided. These standards and initiatives may also result in additional capital and operating expenditures at MGE's other generating facilities. MGE expects that the costs to comply with these standards will be fully recoverable through rates. The PSCW is permitting MGE to defer pre-certification and pre-construction costs related to compliance with environmental regulations at Columbia. Additionally, MGE is entitled to a carrying cost on the related pre-construction costs at a 100% AFUDC rate. As of September 30, 2008, MGE had incurred $1.3 million (excluding carrying costs) in expenditures at Columbia related to environmental initiatives.
As of September 30, 2008, Columbia entered into various contractual commitments with vendors for a small portion of the aforementioned expenditures as well as other Columbia environmental projects. MGE is indirectly a party to these agreements as a result of its joint ownership of Columbia and is also contractually obligated, under the applicable ownership and operating agreements, with respect to any commitments made. MGE has a 22% ownership interest in Columbia. MGE's share of these commitments is estimated to be $0.5 million for the remainder of 2008. These costs are expected to be capitalized and included in the consolidated balance sheets of MGE Energy and MGE.
d.
Chattel Paper Agreement and Other Guarantees - MGE Energy and MGE.
MGE makes available to qualifying customers a financing program for purchasing and installing energy-related equipment that will provide more efficient use of utility service at the customer's property. MGE is party to a chattel paper purchase agreement with a financial institution under which it can sell or finance an undivided interest with recourse, in up to $10.0 million of the financing program receivables, until August 28, 2009. At September 30, 2008, MGE had sold an outstanding $3.9 million interest in these receivables, which MGE accounted for as a sale under SFAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities - A Replacement of FASB Statement No. 125. MGE retains the servicing responsibility for these receivables.
On January 1, 2007, MGE adopted SFAS 156, Accounting for Servicing of Financial Assets, an amendment of SFAS 140. SFAS 156 clarified when to separately account for servicing rights, requires these rights to be initially measured at fair value, and provides the option to subsequently account for those servicing rights at either fair value or under the amortization method previously required under SFAS 140. MGE continues to account for servicing rights under the amortization method. Initial determination of the servicing asset fair value is based on the present value of the estimated future cash flows. The discount rate is based on the PSCW authorized weighted cost of capital.
|
Page 20 |
|
MGE would be required to perform under its guarantee if a customer defaulted on its loan. The energy-related equipment installed at the customer sites is used to secure the customer loans. The loan balances outstanding at September 30, 2008, approximate the fair value of the energy-related equipment acting as collateral. The length of the MGE guarantee to the financial institution varies from one to ten years depending on the term of the customer loan. Principal payments for the next five years on the loans are $0.4 million in 2008, $0.6 million in 2009, $0.8 million in 2010, $0.5 million in 2011, and $0.3 million in 2012.
e.
Other Legal Matters - MGE Energy and MGE.
MGE is involved in various other legal matters that are being defended and handled in the normal course of business. MGE maintains accruals for such costs that are probable of being incurred and subject to reasonable estimation. As of September 30, 2008, MGE has a total of $1.5 million accrued in the financial statements for such matters. The ultimate outcome of such matters is uncertain and may have an adverse effect on MGE's and MGE Energy's results of operations, financial position, and cash flows.
f.
Venture Debt Commitment - MGE Energy.
MGE Energy has a three year agreement with a venture debt fund expiring in December 2010. MGE Energy has committed to invest up to a total of $1.0 million into this fund. As of September 30, 2008, MGE Energy has $0.7 million remaining in commitments. The timing of infusions is dependent on the needs of the fund and is therefore uncertain at this time.
g.
ATC Capital Commitment - MGE Energy and MGE.
On September 18, 2008, MGE Transco elected to participate in a voluntary capital call for ATC. As a result, MGE Transco contributed $1.1 million to ATC in October 2008.
11.
Restructuring Activities - MGE Energy and MGE.
On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has determined that certain employee positions will be eliminated in 2011 as a result of this exit plan.
MGE has entered into severance agreements providing severance benefits to the nonunion employees affected by the exit plan. Additionally, MGE ratified a labor agreement with the IBEW providing those union employees affected by the exit plan with involuntary and voluntary severance benefits. MGE has accounted for the involuntary union and nonunion severance benefits in accordance with the provisions of SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities. These benefits were recognized initially at the respective communication dates based on the fair value of the liability as of the termination date and are being recognized ratably over the future service period of the employees. Benefits are expected to be paid as follows: $0.2 million in 2010 and $1.2 million in 2011. Total benefits paid as of September 30, 2008 were $0.2 million.
MGE will recover in rates the costs associated with the discontinuance of coal at Blount. As such, the severance charges for the nonunion and union employees have been deferred and recognized on the consolidated balance sheet of MGE Energy and MGE as a regulatory asset.
The following table presents the activity in the restructuring accrual from December 31, 2007, through September 30, 2008:
(In thousands) |
|
Balance at December 31, 2007 |
$609 |
Additional expense, net (deferred) |
172 |
Cash payments during the period |
(149) |
Balance at September 30, 2008 |
$632 |
The aforementioned exit plan has also resulted in accelerated depreciation for the Blount assets expected to be retired in 2011. These assets will be recovered in rates over a four year period starting in 2008. For the nine months ended September 30, 2008, $2.5 million of accelerated depreciation expense had been recognized and recovered in rates.
|
Page 21 |
|
12.
Derivative and Hedging Instruments - MGE Energy and MGE.
As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to interest rates, commodity prices, and gas revenues. MGE evaluates its derivative contracts in accordance with SFAS 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts in which this exclusion cannot be applied, SFAS 133 requires MGE Energy and MGE to recognize such derivatives in the consolidated balance sheets at fair value, with changes in the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and depending on the type of hedge transaction. If the derivative qualifies for regulatory deferral subject to the provisions of SFAS 71, Accounting for the Effects of Certain Types of Regulation, the derivatives are marked to fair value pursuant to SFAS 133 and are offset with a corresponding regulatory asset or liability.
In April 2007, the FASB issued FSP 39-1, Amendment of FASB Interpretation No. 39 (FSP FIN 39-1). This pronouncement amends FIN 39, Offsetting of Amounts Related to Certain Contracts, and allows companies to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting agreement. MGE and MGE Energy elected the net presentation as prescribed by this pronouncement. FSP FIN 39-1 became effective for MGE and MGE Energy as of January 1, 2008. The effects of applying this pronouncement shall be recognized as a change in accounting principle through retroactive application for all financial statements presented. The adoption of this pronouncement did not have any impact on MGE's or MGE Energy's net income. At September 30, 2008, MGE Energy and MGE had $7.5 million in cash collateral that was netted against the net derivative positions with counterparties.
MGE's gas and electric segments purchased and sold exchange traded and over-the-counter options, swaps, and futures and, in addition, holds Financial Transmission Rights (FTRs) for certain transmission paths in the MISO market. At September 30, 2008, the cost of all these aforementioned instruments exceeded their net market value by $7.3 million. The amounts recorded for the net mark-to-market value of the commodity based contracts is offset with a corresponding regulatory asset because these transactions are part of the PGA or fuel rules clause authorized by the PSCW.
MGE has also entered into a ten-year purchased power agreement which provides MGE with firm capacity and energy beginning June 1, 2012, and ending on May 31, 2022 (the "base term"). The agreement also allows MGE the option to purchase power during a period of time preceding the base term as well as an option to extend the contract after the base term. The agreement is a derivative contract and is recognized at its fair value on the balance sheet. The fair value of the contract at September 30, 2008, reflects a loss position of $1.2 million; however, the financial effects of the contract qualify for regulatory deferral and are recognized with a corresponding regulatory asset.
Under the PGA clause and electric fuel rules, MGE may include in costs of fuel (natural gas or power) the costs and benefits of the aforementioned fuel price risk management tools. Because these costs and benefits are recoverable, the related unrealized loss/gain is deferred on the balance sheet as a regulatory asset/liability. All of the instruments outstanding as of September 30, 2008, will expire in 12 months or less, except for the aforementioned ten-year purchased power agreement. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected in natural gas purchased, purchased power, or fuel used for electric generation in the delivery month applicable to the instrument.
On September 26, 2007, MGE entered into a non-exchange traded HDD collar. This agreement extended from January 2008 until March 2008 and had a premium of $0.2 million. Under this agreement, MGE was subject to a floor (3,450 HDD) and a ceiling (3,600 HDD), based on forecasted heating degree days during the indicated period. If actual heating degree days were below the floor, MGE was entitled to receive a payment, and if actual heating degree days exceeded the ceiling, MGE was obligated to make a payment. Any payment or receipt was limited to $1.3 million. Actual heating degree days during the aforementioned period were 3,971. Because this number exceeded the ceiling, MGE recorded a $1.5 million expense (includes the $0.2 million premium) on the collar in the first quarter of 2008. MGE accounted for the HDD collar using the intrinsic value method pursuant to the requirements of EITF 99-2, Accounting for Weather Derivatives.
Nonperformance of counterparties to the non-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines and monitors these counterparties on an ongoing basis to mitigate nonperformance risk in its portfolio.
|
Page 22 |
|
13.
Regional Transmission Organizations - MGE Energy and MGE.
On April 1, 2005, the MISO implemented its bid-based energy market. MISO is a FERC approved RTO that is required to provide a real-time market based mechanism for congestion management. MGE is a participant in this market. On April 1, 2005, MGE began offering substantially all of its generation on the MISO market and purchasing much of its load requirement from the MISO market in accordance with the MISO Tariff.
Additionally, on May 1, 2004, MGE became a member of PJM. PJM is also an RTO. PJM is a neutral and independent party that coordinates and directs the operation of the region's transmission grid, administers a competitive wholesale electricity market, and plans regional transmission expansion improvements to maintain grid reliability and relieve congestion. MGE has two purchase power agreements, for a total of 65 MW, that are affected by this market.
MGE reports on a net basis transactions on the MISO and PJM markets in which it buys and sells power within the same hour to meet electric energy delivery requirements. This treatment resulted in $50.1 million and $43.0 million reduction to sales for resale and purchased power expense for the three months ended September 30, 2008 and 2007, respectively, and an $134.9 million and $121.4 million reduction to sales for resale and purchased power expense for the nine months ended September 30, 2008 and 2007, respectively.
14.
Rate Matters - MGE Energy and MGE.
a.
Rate proceedings.
On May 30, 2008, MGE filed with the PSCW a limited scope reopener of its 2009 electric rates. The application included an update to MGE's electric fuel costs monitored under the fuel rules and an update to the Elm Road costs. If approved by the PSCW, the net effect of the requested changes would result in a 6.99% increase, on average, in retail electric rates.
On December 14, 2007, the PSCW authorized MGE to increase 2008 electric rates by 4.8% or $16.2 million and increase gas rates by 2.8% or $7.8 million. The electric increase will cover costs for MGE's new wind energy projects, statewide energy efficiency and renewable energy programs, transmission improvements by ATC, and accelerated costs to discontinue coal use at the Blount Station. In addition to funding the statewide energy programs, the natural gas rate increase covered costs for area gas construction projects needed to accommodate customer growth. Authorized return on common stock equity was set at 10.8% based on 57.4% utility common equity.
Pursuant to the provisions of the December 2007 rate order, the fuel rules bandwidth effective January 1, 2008, is plus or minus 2%. See description of fuel rules below.
On December 22, 2006, the PSCW approved a limited scope rate case reopener related to MGE's electric rates. This order approved an update to MGE's electric fuel costs monitored under the fuel rules, an updated estimate of the 2007 Elm Road carrying costs, and a request for recovery of increased ATC-related transmission costs through December 31, 2007. This order resulted in a net 0.15% decrease, on average, in retail electric rates for 2007. The PSCW also approved the recovery of 100% AFUDC on the Top of Iowa III wind project beginning in November 2006 and continuing until construction on the project ceased.
b.
Fuel rules.
Actual electric fuel costs are subject to reconciliation to the amount approved by the PSCW in MGE's rate order covering the applicable period. Known as "fuel rules," the process can produce a fuel surcharge for MGE or require MGE to make a refund in the form of a credit, to the extent that the actual fuel costs are outside a range higher or lower than the level authorized by the PSCW in that rate order.
Under fuel rules effective January 1, 2008, MGE can apply for a fuel surcharge if its actual electric fuel costs exceed 102% of the electric fuel costs allowed in its latest rate order. Conversely, MGE can be required to provide a fuel credit to its customers if actual electric fuel costs are less than 98% of the electric fuel costs allowed in that order.
|
Page 23 |
|
The PSCW approved a $0.00239 per kWh interim fuel surcharge on MGE's electric rates effective May 6, 2008, to cover increased fuel and purchased power expenses. This interim fuel surcharge will result in an estimated $8.0 million increase in electric revenues on an annual basis. For the three and nine months ended September 30, 2008, this interim surcharge resulted in a $2.2 million and a $3.4 million increase to electric rates, respectively. On September 22, 2008, MGE and the intervenors in this proceeding filed a stipulation agreement for consideration by the PSCW. The stipulation allows the interim surcharge to remain in effect until the end of the year, but requires MGE to review its 2008 monitored fuel costs at year-end and to refund to customers, with interest at 10.8%, any amount by which its actual fuel costs fall short of the monitored fuel costs collected in rates. See Footnote 18 for additional information on this stipulation. As of September 30, 2008, MGE accrued and expects to refund $3.2 million to customers as a result of this stipulation and has reflected this reduction in other electric revenues.
On April 26, 2007, the PSCW approved a $0.00339 per kWh interim fuel surcharge on MGE's electric rates to cover increased fuel and purchased power expenses. On August 31, 2007, MGE received a final decision which reduced the fuel surcharge from $0.00339 per kWh to $0.00242 per kWh. These surcharges resulted in a gross increase to electric rates of $6.9 million for the twelve months ended December 31, 2007. For the interim period April 26, 2007, through August 31, 2007, the difference between the interim surcharge and the final surcharge was required to be refunded to customers. Accordingly, on October 6, 2007, a refund of $1.3 million was applied to customers' accounts.
As a result of a decrease in electric fuel costs during the twelve months ended December 31, 2006, a fuel credit was approved by the PSCW. To account for this credit, MGE recorded a $19.1 million reduction to other electric revenues. During the year ended December 31, 2006, $16.8 million had been credited to electric customers. An additional $2.4 million (includes interest) was applied to customers' accounts in April 2007.
15.
SFAS 157 Fair Value of Assets and Liabilities - MGE Energy and MGE.
As of January 1, 2008, MGE and MGE Energy adopted SFAS 157, Fair Value Measurements. The adoption of this standard requires enhanced disclosures about MGE's and MGE Energy's assets and liabilities carried at fair value.
SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three level fair value hierarchy based upon the observability of the assumptions used and requires the use of observable market data when available. The levels are:
Level 1 - Pricing inputs are quoted prices within active markets for identical assets or liabilities.
Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.
Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the asset or liability.
In February 2008, the FASB issued FSP FAS 157-2, Effective Date of FASB Statement No. 157, which delays the effective date of SFAS 157 for all nonrecurring fair value measurements of nonfinancial assets and liabilities until fiscal years beginning after November 15, 2008. MGE Energy and MGE have elected to defer the adoption of the nonrecurring fair value measurement disclosures of nonfinancial assets and liabilities. The adoption of FSP FAS 157-2, effective January 1, 2009, is not expected to have any material impact on MGE Energy and MGE.
On October 10, 2008, the FASB issued FSP FAS No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active, which clarifies the application of SFAS No. 157 and was effective upon issuance. This standard provides guidance on determination of the fair value of a financial asset in a market where that financial asset is inactive. The adoption of this standard as of September 30, 2008, does not have any material impact on MGE Energy and MGE.
|
Page 24 |
|
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis for MGE Energy and MGE.
(In thousands) |
Fair Value as of September 30, 2008 | ||||
|
Total |
Level 1 |
Level 2 |
Level 3 | |
MGE Energy |
|
|
|
| |
Assets: |
|
|
|
| |
Exchange-traded investments |
$573 |
$573 |
$ - |
$ - | |
Total Assets |
$573 |
$573 |
$ - |
$ - | |
Liabilities: |
|
|
|
| |
Derivatives, net (a) |
$8,491 |
$4,794 |
$ - |
$3,697 | |
Deferred compensation |
1,107 |
1,107 |
- |
- | |
Total Liabilities |
$9,598 |
$5,901 |
$ - |
$3,697 | |
|
|
|
|
| |
MGE |
|
|
|
| |
Assets: |
|
|
|
| |
Exchange-traded investments |
$412 |
$412 |
$ - |
$ - | |
Total Assets |
$412 |
$412 |
$ - |
$ - | |
Liabilities: |
|
|
|
| |
Derivatives, net (a) |
$8,491 |
$4,794 |
$ - |
$3,697 | |
Deferred compensation |
1,107 |
1,107 |
- |
- | |
Total Liabilities |
$9,598 |
$5,901 |
$ - |
$3,697 |
(a)
These amounts are shown gross and exclude $4.8 million and $2.7 million of cash collateral that was netted against net derivative positions with counterparties for Level 1 and Level 3, respectively.
Derivatives include exchange-traded derivative contracts, a ten-year purchased power agreement, and FTRs. Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore classified as Level 3. The ten-year purchased power agreement (see Footnote 12) was valued using an internally-developed pricing model and therefore classified as Level 3. The model includes both observable and unobservable inputs. Inputs to the model require significant management judgment and estimation. The model uses a forward power pricing curve based on exchange-traded contracts in the electric futures market. As described above, the market prices from this source have insufficient volumes and are classified as Level 3 in the fair value hierarchy. To project future prices beyond the period in which these quoted market prices are available, MGE calculates the price based on forward gas prices and an implied heat rate. MGE considers the assumptions that market participants would use in valuing the asset or liability. This includes assumptions about market risk such as liquidity, volatility and contract duration. The fair value model incorporates discounting, credit, and model risks. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.
Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.
The deferred compensation plan allows participants to defer certain cash compensation into a notional investment account. These amounts are included within other deferred liabilities in the balance sheets of MGE Energy and MGE. The notional investments earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26 week maturity increased by 1% compounded monthly, with a minimum annual rate of 7%, compounded monthly, and are therefore based upon observable market data and classified as Level 1.
|
Page 25 |
|
The following table summarizes the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for both MGE Energy and MGE.
(In thousands) |
|
Three Months Ended September 30, 2008 |
|
Balance as of July 1, 2008 |
$5,802 |
Realized and unrealized gains (losses): |
|
Included in regulatory liabilities (assets) |
(9,489) |
Included in other comprehensive income |
(10) |
Included in earnings |
(82) |
Included in current assets |
- |
Purchases, sales, issuances, and settlements, net |
82 |
Transfers in and/or out of Level 3 |
- |
Balance as of September 30, 2008 |
$(3,697) |
Total gains (losses) included in earnings attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30, 2008 (b) |
$ - |
(In thousands) |
|
Nine Months Ended September 30, 2008 |
|
Balance as of January 1, 2008 |
$(444) |
Realized and unrealized gains (losses): |
|
Included in regulatory liabilities (assets) |
(3,296) |
Included in other comprehensive income |
43 |
Included in earnings |
1,122 |
Included in current assets |
- |
Purchases, sales, issuances, and settlements, net |
(1,122) |
Transfers in and/or out of Level 3 |
- |
Balance as of September 30, 2008 |
$(3,697) |
Total gains (losses) included in earnings attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30, 2008 (b) |
$ - |
The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis during the three and nine months ended September 30, 2008, for both MGE Energy and MGE. (b).
(In thousands) |
Purchased Power Expense |
Natural Gas Purchased Expense |
Regulated Gas Revenues |
Total gains (losses) included in earnings for the three months ended September 30, 2008 |
$(114) |
$16 |
$16 |
Total gains (losses) included in earnings for the nine months ended September 30, 2008 |
$1,184 |
$(31) |
$(31) |
(b) MGE's exchange-traded derivative contracts, ten-year purchased power agreement, and FTRs are subject to regulatory deferral under the provisions of SFAS 71. These derivatives are therefore marked to fair value pursuant to SFAS 133 and are offset with a corresponding regulatory asset or liability. A portion of MGE's derivative contracts fall under the incentive mechanism within the PGA clause and shareholders have the ability to receive 50% of the benefit or loss from these deals if certain thresholds are achieved. Under these derivatives, only 50% of the gains or losses are subject to regulatory deferral under SFAS 71. The remaining 50%, the shareholder portion, is reflected in other comprehensive income. As a result of the above described treatment, there are no unrealized gains or losses that flow through earnings.
|
Page 26 |
|
16.
New Accounting Pronouncements and Legislation - MGE Energy and MGE.
a.
FSP FIN 39-1.
See Footnote 12 for discussion of this pronouncement.
b.
FAS 160 and FAS 141(R).
In December 2007, the FASB issued FAS 160, Non-Controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 and FAS 141(R), Business Combinations. These pronouncements will change the accounting and reporting for business acquisitions and noncontrolling interest in a subsidiary. In addition, FAS 160 will change the accounting and reporting for the deconsolidation of a subsidiary. FAS 160 and FAS 141(R) will be effective for MGE and MGE Energy as of January 1, 2009. MGE and MGE Energy are currently assessing the impact these pronouncements will have on their financial statements.
c.
FAS 161.
In March 2008, the FASB issued FAS 161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity's financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early adoption allowed. MGE and MGE Energy have elected not to early adopt this pronouncement. Therefore, FAS 161 will be effective for MGE and MGE Energy as of January 1, 2009. MGE and MGE Energy are currently assessing the impact this pronouncement will have on their financial statements.
|
Page 27 |
|
17.
Segment Information - MGE Energy and MGE.
MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See MGE Energy's and MGE's Form 10-K for additional discussion of each of these segments.
The following tables show segment information for MGE Energy's operations for the indicated periods:
MGE Energy |
Electric |
Gas |
Nonregulated Energy |
Transmission Investment |
All Others |
Consolidation/ Elimination Entries |
Consolidated Total |
Three months ended Sept. 30, 2008 |
|
|
|
|
|
|
|
Operating revenues |
$99,177 |
$24,843 |
$1,787 |
$- |
$- |
$- |
$125,807 |
Interdepartmental revenues |
169 |
6,547 |
3,720 |
- |
- |
(10,436) |
- |
Total operating revenues (loss) |
99,346 |
31,390 |
5,507 |
- |
- |
(10,436) |
125,807 |
Depreciation and amortization |
(6,962) |
(2,326) |
(686) |
- |
- |
- |
(9,974) |
Other operating expenses |
(69,116) |
(31,725) |
(26) |
- |
(151) |
10,436 |
(90,582) |
Operating income (loss) |
23,268 |
(2,661) |
4,795 |
- |
(151) |
- |
25,251 |
Other income, net |
606 |
171 |
- |
2,010 |
2,505 |
- |
5,292 |
Interest (expense) income, net |
(2,779) |
(784) |
(651) |
- |
703 |
- |
(3,511) |
Income (loss) before taxes |
21,095 |
(3,274) |
4,144 |
2,010 |
3,057 |
- |
27,032 |
Income tax (provision) benefit |
(7,863) |
1,834 |
(1,663) |
(814) |
(1,216) |
- |
(9,722) |
Net income (loss) |
$13,232 |
$(1,440) |
$2,481 |
$1,196 |
$1,841 |
$ - |
$17,310 |
|
|
|
|
|
|
|
|
Three months ended Sept. 30, 2007 |
|
|
|
|
|
|
|
Operating revenues |
$98,435 |
$16,588 |
$1,300 |
$- |
$- |
$ - |
$116,323 |
Interdepartmental revenues |
193 |
6,764 |
3,714 |
- |
- |
(10,671) |
- |
Total operating revenues (loss) |
98,628 |
23,352 |
5,014 |
- |
- |
(10,671) |
116,323 |
Depreciation and amortization |
(5,230) |
(2,127) |
(620) |
- |
- |
- |
(7,977) |
Other operating expenses |
(69,448) |
(23,690) |
(26) |
- |
(118) |
10,671 |
(82,611) |
Operating income (loss) |
23,950 |
(2,465) |
4,368 |
- |
(118) |
- |
25,735 |
Other income (deductions), net |
801 |
16 |
- |
1,537 |
(2) |
- |
2,352 |
Interest (expense) income, net |
(2,534) |
(809) |
(611) |
- |
712 |
- |
(3,242) |
Income (loss) before taxes |
22,217 |
(3,258) |
3,757 |
1,537 |
592 |
- |
24,845 |
Income tax (provision) benefit |
(8,138) |
1,192 |
(1,508) |
(617) |
(238) |
- |
(9,309) |
Net income (loss) |
$14,079 |
$(2,066) |
$2,249 |
$920 |
$354 |
$- |
$15,536 |
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2008 |
|
|
|
|
|
|
|
Operating revenues |
$265,647 |
$169,247 |
$5,646 |
$- |
$- |
$- |
$440,540 |
Interdepartmental revenues |
419 |
18,532 |
11,157 |
- |
- |
(30,108) |
- |
Total operating revenues (loss) |
266,066 |
187,779 |
16,803 |
- |
- |
(30,108) |
440,540 |
Depreciation and amortization |
(20,363) |
(6,843) |
(2,058) |
- |
- |
- |
(29,264) |
Other operating expenses |
(204,542) |
(168,571) |
(78) |
(1) |
(391) |
30,108 |
(343,475) |
Operating income (loss) |
41,161 |
12,365 |
14,667 |
(1) |
(391) |
- |
67,801 |
Other income (deductions), net |
1,084 |
(1,343) |
- |
5,320 |
2,497 |
- |
7,558 |
Interest (expense) income, net |
(8,203) |
(2,360) |
(1,932) |
- |
2,116 |
- |
(10,379) |
Income before taxes |
34,042 |
8,662 |
12,735 |
5,319 |
4,222 |
- |
64,980 |
Income tax provision |
(11,512) |
(2,820) |
(5,111) |
(2,143) |
(1,690) |
- |
(23,276) |
Net income |
$22,530 |
$5,842 |
$7,624 |
$3,176 |
$2,532 |
$ - |
$41,704 |
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2007 |
|
|
|
|
|
|
|
Operating revenues |
$256,146 |
$134,728 |
$3,880 |
$- |
$- |
$- |
$394,754 |
Interdepartmental revenues |
392 |
17,772 |
11,141 |
- |
- |
(29,305) |
- |
Total operating revenues (loss) |
256,538 |
152,500 |
15,021 |
- |
- |
(29,305) |
394,754 |
Depreciation and amortization |
(15,701) |
(6,364) |
(1,992) |
- |
- |
- |
(24,057) |
Other operating expenses |
(198,418) |
(137,079) |
(81) |
(2) |
(331) |
29,305 |
(306,606) |
Operating income (loss) |
42,419 |
9,057 |
12,948 |
(2) |
(331) |
- |
64,091 |
Other income (deductions), net |
1,149 |
(240) |
- |
4,495 |
8 |
- |
5,412 |
Interest (expense) income, net |
(7,457) |
(2,197) |
(1,878) |
- |
1,575 |
- |
(9,957) |
Income before taxes |
36,111 |
6,620 |
11,070 |
4,493 |
1,252 |
- |
59,546 |
Income tax provision |
(12,484) |
(2,503) |
(4,443) |
(1,804) |
(508) |
- |
(21,742) |
Net income |
$23,627 |
$4,117 |
$6,627 |
$2,689 |
$744 |
$- |
$37,804 |
|
Page 28 |
|
The following tables show segment information for MGE's operations for the indicated periods:
MGE |
Electric |
Gas |
Nonregulated Energy |
Transmission Investment |
Consolidation/ Elimination Entries |
Consolidated Total |
Three months ended Sept. 30, 2008 |
|
|
|
|
|
|
Operating revenues |
$99,177 |
$24,843 |
$1,787 |
$- |
$- |
$125,807 |
Interdepartmental revenues |
169 |
6,547 |
3,720 |
- |
(10,436) |
- |
Total operating revenues (loss) |
99,346 |
31,390 |
5,507 |
- |
(10,436) |
125,807 |
Depreciation and amortization |
(6,962) |
(2,326) |
(686) |
- |
- |
(9,974) |
Other operating expenses* |
(76,696) |
(29,811) |
(1,689) |
- |
10,436 |
(97,760) |
Operating income (loss)* |
15,688 |
(747) |
3,132 |
- |
- |
18,073 |
Other income, net* |
323 |
91 |
- |
1,196 |
- |
1,610 |
Interest expense, net |
(2,779) |
(784) |
(651) |
- |
- |
(4,214) |
Income (loss) before minority interest |
13,232 |
(1,440) |
2,481 |
1,196 |
- |
15,469 |
Minority interest, net of tax |
- |
- |
- |
- |
(3,084) |
(3,084) |
Net income (loss) |
$13,232 |
$(1,440) |
$2,481 |
$1,196 |
$(3,084) |
$12,385 |
|
|
|
|
|
|
|
Three months ended Sept. 30, 2007 |
|
|
|
|
|
|
Operating revenues |
$98,435 |
$16,588 |
$1,300 |
$- |
$- |
$116,323 |
Interdepartmental revenues |
193 |
6,764 |
3,714 |
- |
(10,671) |
- |
Total operating revenues (loss) |
98,628 |
23,352 |
5,014 |
- |
(10,671) |
116,323 |
Depreciation and amortization |
(5,230) |
(2,127) |
(620) |
- |
- |
(7,977) |
Other operating expenses* |
(77,595) |
(22,226) |
(1,534) |
- |
10,671 |
(90,684) |
Operating income (loss)* |
15,803 |
(1,001) |
2,860 |
- |
- |
17,662 |
Other income (deductions), net* |
810 |
(256) |
- |
920 |
- |
1,474 |
Interest expense, net |
(2,534) |
(809) |
(611) |
- |
- |
(3,954) |
Income (loss) before minority interest |
14,079 |
(2,066) |
2,249 |
920 |
- |
15,182 |
Minority interest, net of tax |
- |
- |
- |
- |
(2,909) |
(2,909) |
Net income (loss) |
$14,079 |
$(2,066) |
$2,249 |
$920 |
$(2,909) |
$12,273 |
|
|
|
|
|
|
|
Nine months ended September 30, 2008 |
|
|
|
|
|
|
Operating revenues |
$265,647 |
$169,247 |
$5,646 |
$- |
$- |
$440,540 |
Interdepartmental revenues |
419 |
18,532 |
11,157 |
- |
(30,108) |
- |
Total operating revenues (loss) |
266,066 |
187,779 |
16,803 |
- |
(30,108) |
440,540 |
Depreciation and amortization |
(20,363) |
(6,843) |
(2,058) |
- |
- |
(29,264) |
Other operating expenses* |
(215,673) |
(171,900) |
(5,189) |
(1) |
30,108 |
(362,655) |
Operating income (loss)* |
30,030 |
9,036 |
9,556 |
(1) |
- |
48,621 |
Other income (deductions), net* |
703 |
(834) |
- |
3,177 |
- |
3,046 |
Interest expense, net |
(8,203) |
(2,360) |
(1,932) |
- |
- |
(12,495) |
Income before minority interest |
22,530 |
5,842 |
7,624 |
3,176 |
- |
39,172 |
Minority interest, net of tax |
- |
- |
- |
- |
(9,235) |
(9,235) |
Net income (loss) |
$22,530 |
$5,842 |
$7,624 |
$3,176 |
$(9,235) |
$29,937 |
|
|
|
|
|
|
|
Nine months ended September 30, 2007 |
|
|
|
|
|
|
Operating revenues |
$256,146 |
$134,728 |
$3,880 |
$- |
$- |
$394,754 |
Interdepartmental revenues |
392 |
17,772 |
11,141 |
- |
(29,305) |
- |
Total operating revenues (loss) |
256,538 |
152,500 |
15,021 |
- |
(29,305) |
394,754 |
Depreciation and amortization |
(15,701) |
(6,364) |
(1,992) |
- |
- |
(24,057) |
Other operating expenses* |
(210,879) |
(139,438) |
(4,524) |
(2) |
29,305 |
(325,538) |
Operating income (loss)* |
29,958 |
6,698 |
8,505 |
(2) |
- |
45,159 |
Other income (deductions), net* |
1,126 |
(384) |
- |
2,691 |
- |
3,433 |
Interest expense, net |
(7,457) |
(2,197) |
(1,878) |
- |
- |
(11,532) |
Income before minority interest |
23,627 |
4,117 |
6,627 |
2,689 |
- |
37,060 |
Minority interest, net of tax |
- |
- |
- |
- |
(8,358) |
(8,358) |
Net income (loss) |
$23,627 |
$4,117 |
$6,627 |
$2,689 |
$(8,358) |
$28,702 |
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.
|
Page 29 |
|
The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
MGE Energy (In thousands) |
Electric |
Gas |
Assets not Allocated |
Nonregulated Energy |
Transmission Investment |
All Others |
Consolidation/ Elimination Entries |
Total |
Assets: |
|
|
|
|
|
|
|
|
September 30, 2008 |
$630,950 |
$226,773 |
$15,431 |
$265,409 |
$44,726 |
$371,477 |
$(396,060) |
$1,158,706 |
December 31, 2007 |
614,949 |
234,002 |
14,876 |
227,415 |
40,808 |
342,491 |
(362,954) |
1,111,587 |
Capital Expenditures: |
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2008 |
36,974 |
5,285 |
- |
42,690 |
- |
- |
- |
84,949 |
Year ended December 31, 2007 |
70,687 |
12,091 |
- |
53,480 |
- |
- |
- |
136,258 |
MGE (In thousands) |
Electric |
Gas |
Assets not Allocated |
Nonregulated Energy |
Transmission Investment |
Consolidation/ Elimination Entries |
Total |
Assets: |
|
|
|
|
|
|
|
September 30, 2008 |
$630,950 |
$226,773 |
$15,431 |
$265,159 |
$44,726 |
$(20,202) |
$1,162,837 |
December 31, 2007 |
614,949 |
234,002 |
14,876 |
227,165 |
40,808 |
(15,908) |
1,115,892 |
Capital Expenditures: |
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2008 |
36,974 |
5,285 |
- |
42,690 |
- |
- |
84,949 |
Year ended December 31, 2007 |
70,687 |
12,091 |
- |
53,480 |
- |
- |
136,258 |
18.
Subsequent Events - MGE Energy and MGE.
a.
ATC Capital Contribution.
On October 31, 2008, MGE Transco made a voluntary $1.1 million capital contribution to ATC.
b.
Fuel Surcharge Stipulation.
On October 24, 2008, the PSCW approved the stipulation related to the May 5, 2008, fuel surcharge.
|
Page 30 |
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
General
MGE Energy is a holding company operating through subsidiaries in five business segments: electric utility operations, gas utility operations, nonregulated energy operations, transmission investments, and all other. Our principal subsidiary is MGE, which conducts our electric utility and gas utility operations. MGE generates and distributes electricity to nearly 136,000 customers in Dane County, Wisconsin, including the city of Madison, and purchases and distributes natural gas to nearly 140,000 customers in the Wisconsin counties of Columbia, Crawford, Dane, Iowa, Juneau, Monroe, and Vernon.
Our nonregulated energy operations have been formed to own, for lease to MGE, new electric generating capacity. Our nonregulated energy operations include a cogeneration project on the UW-Madison campus. Our nonregulated energy operations also include an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin. All of these operations are included in MGE's consolidated financial statements as a result of the accounting requirements of FIN 46R, Consolidation of Variable Interest Entities - An Interpretation of ARB No. 51.
The transmission investment segment consists of our investment in ATC. Our all other segment includes corporate operations and services and certain construction services.
Our primary focus today and for the foreseeable future is our core utility customers at MGE. MGE continues to face the challenge of providing its customers with reliable power at competitive prices. MGE plans to meet this challenge by building more efficient generation projects and continuing its efforts to control operational costs. We believe it is critical to maintain a strong credit standing and financial strength for MGE as well as for the parent company in order to accomplish these goals.
Three Months Ended September 30, 2008 and 2007
Executive Summary - MGE Energy and MGE
For the three months ended September 30, 2008, MGE Energy's earnings were $17.3 million or $0.78 per share compared to $15.5 million or $0.71 per share for the same period in the prior year. MGE's earnings for the three months ended September 30, 2008, were $12.4 million compared to $12.3 million for the same period in the prior year.
The following discussion is based on the business segments as discussed in Footnote 17.
Electric Utility
The electric utility segment contributed $13.2 million of net income during the third quarter of 2008, a decrease of $0.8 million compared to the third quarter of 2007 resulting from lower demand due to cooler weather.
Electric revenues were $99.2 million or 0.8% higher during the third quarter of 2008 compared to the same period last year. The increase is partially related to a 4.8% rate increase approved by the PSCW, effective January 1, 2008. The rate increase was to cover higher costs pertaining to MGE's new wind energy projects, statewide energy efficiency and renewable energy programs, transmission improvements by ATC, and accelerated costs associated with the discontinued use of coal at the Blount Station.
Gas Utility
The gas utility segment recorded a $1.4 million net loss during the third quarter of 2008 compared to a $2.1 million net loss in the third quarter of 2007. Gas margin (regulated gas revenues less natural gas purchased) increased $1.5 million during the third quarter of 2008 compared to the same period last year. MGE received a 2.8% rate increase from the PSCW, effective January 1, 2008, to cover costs for area gas construction projects needed to accommodate growth and funding of statewide energy efficiency and renewable energy programs. Compared to the prior period, gas operating and maintenance expenses increased $1.4 million primarily related to payments required to be made to statewide energy efficiency and renewable resource programs pursuant to Wisconsin legislation.
Gas margin (regulated gas revenues less natural gas purchased) is not a measurement defined under GAAP. MGE Energy and MGE believe this measurement is useful in analyzing the gas utility segment. However, it may not be comparable to measurements of other companies. In addition, this measurement may not be more useful than the GAAP information regarding the gas utility segment provided elsewhere in this report.
|
Page 31 |
|
Nonregulated Energy
The nonregulated energy segment contributed $2.5 million of net income during the third quarter of 2008, an increase of $0.2 million or 10.3% compared to the third quarter of 2007. The increase is largely attributable to higher carrying costs recognized for the Elm Road project. Carrying costs during construction of the nonregulated energy projects, related to the equity portion, are recognized over the period of time the costs are recovered in rates.
Capital expenditures during the third quarter of 2008 totaled $12.0 million for the Elm Road project.
Transmission Investment
Earnings from our interest in ATC increased $0.3 million for the third quarter of 2008 compared to the same period last year.
MGE Transco contributed $1.1 million for voluntary capital contributions to ATC in the third quarter of 2008.
All Others
MGE Energy's corporate operations contributed $1.8 million in earnings for the third quarter of 2008. These earnings are a result of interdepartmental interest income recognized as a result of capitalized interest on the Elm Road project and include the gains on certain investments.
Electric Utility Operations - MGE Energy and MGE
Electric sales and revenues
The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the periods indicated:
|
Revenues |
|
Sales | ||||
(In thousands, except cooling degree days) |
Three Months Ended September 30, |
|
Three Months Ended September 30, | ||||
2008 |
2007 |
% Change |
|
2008 |
2007 |
% Change | |
Residential |
$34,309 |
$34,382 |
(0.2)% |
|
227,827 |
242,172 |
(5.9)% |
Commercial |
55,131 |
52,316 |
5.4% |
|
512,527 |
520,609 |
(1.6)% |
Industrial |
4,930 |
4,312 |
14.3% |
|
66,410 |
66,779 |
(0.6)% |
Other - retail/municipal |
9,371 |
7,763 |
20.7% |
|
117,288 |
105,798 |
10.9% |
Total retail |
103,741 |
98,773 |
5.0% |
|
924,052 |
935,358 |
(1.2)% |
Sales for resale |
893 |
2,012 |
(55.6)% |
|
3,590 |
24,477 |
(85.3)% |
Other revenues |
(5,457) |
(2,350) |
(132.2)% |
|
- |
- |
- |
Total |
$99,177 |
$98,435 |
0.8% |
|
927,642 |
959,835 |
(3.4)% |
|
|
|
|
|
|
|
|
Cooling degree days (normal 454) |
|
|
|
|
421 |
532 |
(20.9)% |
Electric operating revenues increased $0.7 million or 0.8% for the three months ended September 30, 2008, due to the following:
(In millions) |
|
Three months ended Sept. 30, 2008 |
|
Rate changes |
$6.2 |
Volume |
(1.3) |
Sales for resale |
(1.1) |
Other revenues |
(3.1) |
Total |
$0.7 |
Rates changes. Rates charged to retail customers for the three months ended September 30, 2008, were 6.3% or $6.2 million higher than those charged during the same period in the prior year.
On December 14, 2007, the PSCW authorized MGE to increase 2008 electric revenue by $16.2 million to cover costs for MGE's new wind energy projects, statewide energy efficiency and renewable energy programs, transmission improvements by ATC, and accelerated costs to discontinue coal use at the Blount Station.
|
Page 32 |
|
On May 5, 2008, the PSCW approved a $0.00239 per kWh interim fuel surcharge on MGE's electric rates to cover increased fuel and purchased power expenses. This interim fuel surcharge will result in an estimated $8.0 million increase in electric revenues on an annual basis. For the three months ended September 30, 2008, this interim surcharge resulted in a $2.2 million increase to electric rates. On September 22, 2008, MGE and the intervenors in the fuel surcharge proceeding filed a stipulation agreement for consideration by the PSCW. The stipulation was approved on October 24, 2008 and allows the interim surcharge to remain in effect until the end of the year, but requires MGE to review its 2008 monitored fuel costs at year-end and refund to customers, with interest at 10.8%, any amount by which its actual fuel costs fall short of the monitored fuel costs collected in rates. See "Other revenues" below.
Electric rates from April 26, 2007 to August 31, 2007, were subject to a $0.00339 per kWh interim fuel surcharge and subject to refund. On August 31, 2007, MGE received a final decision from the PSCW that reduced the fuel surcharge to $0.00242 per kWh effective the date of the order. This surcharge resulted in a $2.9 million increase to electric rates charged to customers during the three months ended September 30, 2007.
Volume. During the three months ended September 30, 2008, there was a 1.2% decrease in total retail sales volumes when compared to the same period in the prior year. This decrease represents decreased usage by residential, commercial, and industrial customers, offset by an increase in usage from other-retail/municipal customers.
Sales for resale. For the three months ended September 30, 2008, sales for resale decreased $1.1 million when compared to the same period in the prior year, reflecting a decreased volume of sales. Sales for resale include transactions conducted on the PJM and MISO markets reflecting our involvement in the PJM and MISO markets since their establishment on May 1, 2004, and April 1, 2005, respectively.
Other revenues. Other electric revenues decreased $3.1 million for the three months ended September 30, 2008, compared to the same period in the prior year.
During the three months ended September 30, 2008 and 2007, MGE recovered in electric rates carrying costs and other fees related to WCCF and Elm Road. During the three months ended September 30, 2008 and 2007, MGE recorded a $2.8 million and $2.1 million reduction, respectively, to other electric revenues to transfer the revenues from the electric segment to the nonregulated energy operations segment. See discussion of these revenues in the "nonregulated energy operating revenues" section.
As a result of the refund provisions in the interim fuel surcharge order, MGE has recognized an estimated refund to customers totaling $3.2 million during the three months ended September 30, 2008 and has reflected this reduction in other electric revenues.
To account for the subject to refund provisions implemented by the PSCW on April 26, 2007, during the three months ended September 30, 2007, MGE recognized an obligation to make refunds to its customers by recording a $0.7 million reduction to other electric revenues.
Other miscellaneous electric revenues for the three months ended September 30, 2008 increased $0.1 million compared to the same period in 2007.
Electric fuel and purchased power
The expense for fuel used for electric generation decreased $2.6 million or 15.3% during the three months ended September 30, 2008, compared to the same period in the prior year primarily as a result of a decrease in fuel costs.
Purchased power expense decreased by $0.5 million or 2.3% during the three months ended September 30, 2008, compared to the same period in the prior year. This decrease in expense reflects a $1.0 million or 4.8% decrease in the volume of power purchased offset by a $0.5 million or 2.5% increase in the per-unit cost of purchased power.
|
Page 33 |
|
Electric operating expenses
Electric operating expenses increased $3.3 million during the three months ended September 30, 2008, compared to the same period in 2007. The following changes contributed to the net change:
(In millions) |
|
Three months ended Sept. 30, 2008 |
|
Increased production costs |
$0.5 |
Increased transmission costs |
1.2 |
Increased distribution expenses |
0.1 |
Increased customer accounts expenses |
0.3 |
Increased customer service costs |
1.0 |
Increased other general and administrative expenses |
0.2 |
Total |
$3.3 |
As a result of the 2005 Wisconsin Act 141, each Wisconsin utility is required to pay 1.2% of its annual operating revenues to the statewide energy efficiency and renewable resource programs. MGE is allowed to recover these costs in rates through its conservation escrow. For the three months ended September 30, 2008, costs associated with funding these programs increased customer service expense by $1.3 million. Transmission costs increased primarily due to network service fees pertaining to ATC.
Electric maintenance expense
For the three months ended September 30, 2008, electric maintenance expense decreased $0.5 million, when compared to the same period in the prior year. This decrease is primarily attributable to decreases in production maintenance and distribution expenses.
Electric depreciation expense
Depreciation expense at the electric segment increased by $1.7 million for the three months ended September 30, 2008, when compared to the same period in the prior year. This increase is related to higher levels of electric assets, including the Top of Iowa III wind-powered electric generating facility which was placed in service in the first quarter of 2008. Also contributing to the increase is the accelerated depreciation of certain Blount assets. For additional information on the Blount accelerated depreciation, see Footnote 11.
Gas Utility Operations - MGE Energy and MGE
Gas deliveries and revenues
The following table compares MGE's gas revenues and gas therms delivered by customer class during each of the periods indicated:
|
Revenues |
|
Deliveries | ||||
(In thousands, except HDD and average rate per therm of retail customer) |
Three Months Ended September 30, |
|
Three Months Ended September 30, | ||||
2008 |
2007 |
% Change |
|
2008 |
2007 |
% Change | |
Residential |
$11,159 |
$8,634 |
29.2% |
|
5,830 |
5,702 |
2.2% |
Commercial/industrial |
12,047 |
6,965 |
73.0% |
|
10,557 |
7,815 |
35.1% |
Total retail |
23,206 |
15,599 |
48.8% |
|
16,387 |
13,517 |
21.2% |
Gas transportation |
520 |
494 |
5.3% |
|
6,280 |
6,290 |
(0.2%) |
Other revenues |
1,117 |
495 |
125.7% |
|
- |
- |
- |
Total |
$24,843 |
$16,588 |
49.8% |
|
22,667 |
19,807 |
14.4% |
Heating degree days (normal 184) |
|
|
|
|
107 |
125 |
(14.4)% |
Average rate per therm of retail customer |
|
|
|
|
$1.416 |
$1.154 |
22.7% |
|
Page 34 |
|
Gas revenues increased $8.3 million or 49.8% for the three months ended September 30, 2008. These changes are related to the following factors:
(In millions) |
|
Three months ended Sept. 30, 2008 |
|
Gas costs/rates |
$3.6 |
Gas deliveries |
4.1 |
Transportation and other effects |
0.6 |
Total |
$8.3 |
Gas costs/rates. The average retail rate per therm for the three months ended September 30, 2008, increased 22.7% compared to the same period in 2007. The primary contributor to this increase is higher natural gas costs. Also, the PSCW authorized a 2.8% increase in MGE's gas rates effective January 1, 2008, to cover increased system demands and funding statewide energy programs.
Retail gas deliveries. The 21.2% increase in retail gas deliveries for the three months ended September 30, 2008, was attributable to an increased use by a large commercial/industrial customer.
Transportation and other revenues. Transportation and other revenues increased a total of $0.6 million primarily due to an increase in income realized under the GCIM.
Under MGE's GCIM, if actual gas commodity costs are above or below a benchmark set by the PSCW, then MGE's gas sales service customers and shareholders share equally in any increased costs or savings. The PSCW also allows MGE to resell gas pipeline capacity reserved to meet peak demands but not needed every day to serve customers. Revenues from capacity release that exceed or fall short of PSCW-targeted levels are shared equally. For the three months ended September 30, 2008 and 2007, shareholders received the benefit of $1.0 million and $0.5 million, respectively, from capacity release revenues and commodity savings under the GCIM.
Natural gas purchased
For the three months ended September 30, 2008, natural gas purchased increased by $6.7 million, compared to the same period in the prior year. The cost per therm of natural gas increased 60.1% which resulted in $5.7 million of additional expense. In addition, a 12.1% increase in the volume of gas purchased resulted in $1.0 million of additional expense.
Gas operating expenses
Gas operating expenses increased $1.3 million for the three months ended September 30, 2008, compared to the same period a year ago. The following changes contributed to the net change:
(In millions) |
|
Three months ended Sept. 30, 2008 |
|
Increased customer accounts costs |
$0.1 |
Increased customer service costs |
0.7 |
Increased general and administrative costs |
0.5 |
Total |
$1.3 |
As a result of the 2005 Wisconsin Act 141, each Wisconsin utility is required to pay 1.2% of its annual operating revenues to the statewide energy efficiency and renewable resource programs. MGE is allowed to recover these costs in rates through its conservation escrow. For the three months ended September 30, 2008, costs associated with funding these programs increased customer service expense by $0.9 million.
Gas maintenance expense
Gas maintenance expenses increased by $0.1 million for the three months ended September 30, 2008, compared to the same period in the prior year. This increase primarily relates to an increase in distribution costs.
Gas depreciation expense
Gas depreciation expense increased $0.2 million for the three months ended September 30, 2008, compared to the same period in the prior year.
|
Page 35 |
|
Other Income (Deductions), Net
During the three months ended September 30, 2008, the gas and electric segments recognized a total of $0.1 million in AFUDC-equity, $0.5 million gain on an investment and $0.2 million of miscellaneous income.
For the three months ended September 30, 2007, the gas and electric segments recognized a total of $0.5 million in AFUDC-equity, $0.2 million from equity earnings in miscellaneous investments, and a $0.2 million gain on the sale of investments. This income was offset by $0.1 million in miscellaneous expense.
Interest Expense, Net
For the three months ended September 30, 2008, total interest expense for the electric and gas segments increased $0.2 million compared to the same period in the prior year.
Nonregulated Energy Operations - MGE Energy and MGE
Nonregulated energy operating revenues
Operating revenues from nonregulated energy operations increased $0.5 million for the three months ended September 30, 2008, when compared to the same period in the prior year. Operating revenues from nonregulated energy operations for both the three months ended September 30, 2008 and 2007 include $3.7 million in interdepartmental revenues related to a leasing arrangement between MGE and MGE Power West Campus which commenced on April 26, 2005. Upon consolidation, these interdepartmental revenues are eliminated.
MGE also received approval from the PSCW to collect carrying costs expected to be incurred by MGE Power Elm Road during construction of the Elm Road project. MGE estimates that the total carrying costs on the Elm Road project will be $61.0 million. A portion of this amount is being recognized over the period recovered in rates and a portion is being deferred and will be recognized over the period in which the facility is depreciated. For the three months ended September 30, 2008 and 2007, MGE Power Elm Road recognized $1.5 million and $1.0 million, respectively, related to carrying costs on the Elm Road project.
Nonregulated energy interest expense, net
For the three months ended September 30, 2008 and 2007, interest expense, net at the nonregulated energy operations segment was $0.7 million and $0.6 million, respectively. Interest expense at the nonregulated energy segment for both the three months ended September 30, 2008 and 2007 includes $0.7 million in interest expense incurred on $50 million of long-term, fixed-rate borrowings at MGE Power West Campus.
Also included in the nonregulated interest expense is interdepartmental interest expense and capitalized interest at MGE Power Elm Road. During the three months ended September 30, 2008 and 2007, MGE Power Elm Road was charged $1.2 million and $1.1 million, respectively, in interest expense by Corporate on funds borrowed for the Elm Road Project. This expense is eliminated upon consolidation for MGE Energy only. The interest expense at MGE Power Elm Road is offset by $1.2 million and $1.1 million, respectively, in capitalized interest. MGE Power Elm Road is capitalizing interest on the Elm Road project.
During the three months ended September 30, 2008 and 2007, MGE Power Elm Road recorded less than $0.1 million and $0.1 million, respectively, in interest income on cash advanced to Elm Road Services, LLC for construction of transmission equipment and work done by ATC related to the Elm Road project.
Transmission Investment Operations - MGE Energy and MGE
Transmission investment other income
For the three months ended September 30, 2008 and 2007, other income at the transmission investment segment was $2.0 million and $1.5 million, respectively. The transmission investment segment holds our interest in ATC, and its income reflects our equity in the earnings of ATC.
|
Page 36 |
|
All Other Nonregulated Operations - MGE Energy
All other - other income
The all other segment recorded $2.5 million in other income for the three months ended September 30, 2008, primarily due to gains on investments.
All other interest income, net
All other interest income, net for both the three months ended September 30, 2008 and 2007, was $0.7 million. Interest income for the three months ended September 30, 2008, represents $1.2 million in interdepartmental interest income from MGE Power Elm Road, partially offset by $0.5 million in interest expense on short-term debt. Interest income for the three months ended September 30, 2007, represents $1.1 million in interdepartmental interest income from MGE Power Elm Road, partially offset by $0.4 million in interest expense on short-term debt. The interdepartmental interest income is eliminated upon consolidation.
Consolidated Other General Taxes
MGE Energy's and MGE's other general taxes increased $0.1 million or 3.6% for the three months ended September 30, 2008, when compared to the same period in 2007, primarily because MGE's license fee tax increased. The annual license fee tax expense is based on adjusted operating revenues of the prior year. Tax rates have not increased.
Consolidated Income Taxes
MGE Energy's effective income tax rate for the three months ended September 30, 2008, is 36.0% compared to 37.5% for the same period in 2007. The lower tax rate for the three months ended September 30, 2008, is primarily attributable to an increase in federal tax credits from the production of electricity from wind energy, as a result of placing the Top of Iowa III wind conversion project into production in February 2008.
MGE's effective income tax rate for the three months ended September 30, 2008, is 35.5% compared to 37.4% for the same period in the prior year. The lower tax rate for the three months ended September 30, 2008, is primarily attributable to an increase in federal tax credits from the production of electricity from wind energy, as a result of placing the Top of Iowa III wind conversion project into production in February 2008.
Minority Interest, Net of Tax
For the three months ended September 30, 2008, MGE Energy (through its wholly owned subsidiary MGE Power) earned $1.9 million and $0.9 million, net of tax, for its interest in MGE Power West Campus and MGE Power Elm Road, respectively. Additionally, MGE Energy earned $0.3 million, net of tax for its interest in MGE Transco. These amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.
For the three months ended September 30, 2007, MGE Energy (through its wholly owned subsidiary MGE Power) had earned $2.2 million and $0.6 million, net of tax, for its interest in MGE Power West Campus and MGE Power Elm Road, respectively. Additionally, MGE Energy had earned $0.1 million, net of tax, for its interest in MGE Transco. These amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.
Nine Months Ended September 30, 2008 and 2007
Executive Summary - MGE Energy and MGE
For the nine months ended September 30, 2008, MGE Energy's earnings were $41.7 million or $1.89 per share compared to $37.8 million or $1.77 per share for the same period in the prior year. MGE's earnings for the nine months ended September 30, 2008, were $29.9 million compared to $28.7 million for the same period in the prior year.
The following discussion is based on the business segments as discussed in Footnote 17.
Electric Utility
The electric utility segment contributed $22.5 million of net income during the nine months ended September 30, 2008, a decrease of $1.1 million compared to the same period in 2007 resulting from lower demand due to a cooler summer.
|
Page 37 |
|
Electric revenues were $9.5 million or 3.7% higher during the nine months ended September 30, 2008 compared to the same period last year. The increase is a result of a 4.8% rate increase approved by the PSCW, effective January 1, 2008. The rate increase was to cover higher costs pertaining to MGE's new wind energy projects, statewide energy efficiency and renewable energy programs, transmission improvements by ATC, and accelerated costs associated with the discontinued use of coal at the Blount Station.
The Top of Iowa III construction project was placed in service during the first quarter of 2008. As of September 30, 2008, MGE has incurred approximately $56 million of costs on the 29.7 MW wind-powered electric generating facility located in Iowa. MGE recorded $0.6 million of AFUDC in the nine months ended September 30, 2008 related to the construction of the project.
Gas Utility
The gas utility segment contributed $5.8 million of net income during the nine months ended September 30, 2008, an increase of $1.7 million or 41.9% compared to the same period in 2007. The increase is largely attributable to higher gas margins as a result of colder weather compared to the same period in 2007. Gas margin (regulated gas revenues less natural gas purchased) increased $8.7 million during the nine months ended September 30, 2008 compared to the same period last year. The increase was primarily attributable to 13.8% increase in gas retail sales. Heating degree days were 11.4% higher for the period compared to last year as a result of colder weather. MGE also received a 2.8% rate increase from the PSCW, effective January 1, 2008, to cover costs for area gas construction projects needed to accommodate growth and funding of statewide energy efficiency and renewable energy programs. Partially offsetting the higher margin was a $1.3 million expense (excludes premium) in 2008 for a weather hedge (heating degree day collar). The weather hedge obligated MGE to pay additional costs if the weather was colder than a prescribed ceiling or would have compensated MGE if weather was warmer than a prescribed floor.
Gas margin (regulated gas revenues less natural gas purchased) is not a measurement defined under GAAP. MGE Energy and MGE believe this measurement is useful in analyzing the gas utility segment. However, it may not be comparable to measurements of other companies. In addition, this measurement may not be more useful than the GAAP information regarding the gas utility segment provided elsewhere in this report.
Nonregulated Energy
The nonregulated energy segment contributed $7.6 million of net income during the nine months ended September 30, 2008, an increase of $1.0 million or 15.0% compared to the same period in 2007. The increase is largely attributable to higher carrying costs recognized for the Elm Road project. Carrying costs during construction of the nonregulated energy projects, related to the equity portion, are recognized over the period of time the costs are recovered in rates.
Capital expenditures during the nine months ended September 30, 2008 totaled $42.5 million for the Elm Road project.
Transmission Investment
Earnings from our interest in ATC increased $0.5 million for the nine months ended September 30, 2008 compared to the same period last year.
MGE Transco contributed $2.3 million for voluntary capital contributions to ATC in the nine months ended September 30, 2008. An additional voluntary capital contribution of $1.1 million was made in October 2008.
All Others
MGE Energy's corporate operations contributed $2.5 million in earnings for the nine months ended September 30, 2008. These earnings are a result of interdepartmental interest income recognized as a result of capitalized interest on the Elm Road project and include the gains on certain investments.
|
Page 38 |
|
Electric Utility Operations - MGE Energy and MGE
Electric sales and revenues
The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the periods indicated:
Electric operating revenues increased $9.5 million or 3.7% for the nine months ended September 30, 2008, due to the following:
(In millions) |
|
Nine months ended Sept. 30, 2008 |
|
Rate changes |
$18.2 |
Volume |
(0.3) |
Sales for resale |
(2.3) |
Other revenues |
(6.1) |
Total |
$9.5 |
Rates changes. Rates charged to retail customers for the nine months ended September 30, 2008, were 7.2% or $18.2 million higher than those charged during the same period in the prior year.
On December 14, 2007, the PSCW authorized MGE to increase 2008 electric revenue by $16.2 million to cover costs for MGE's new wind energy projects, statewide energy efficiency and renewable energy programs, transmission improvements by ATC, and accelerated costs to discontinue coal use at the Blount Station.
On May 5, 2008, the PSCW approved a $0.00239 per kWh interim fuel surcharge on MGE's electric rates to cover increased fuel and purchased power expenses. This interim fuel surcharge will result in an estimated $8.0 million increase in electric revenues on an annual basis. During the nine months ended September 30, 2008, this surcharge resulted in $3.4 million increase to electric rates. On September 22, 2008, MGE and the intervenors in this proceeding filed a stipulation agreement for consideration by the PSCW. The stipulation was approved on October 24, 2008 and allows the interim surcharge to remain in effect until the end of the year, but requires MGE to review its 2008 monitored fuel costs at year-end and to refund to customers, with interest at 10.8%, any amount by which its actual fuel costs fall short of the monitored fuel costs collected in rates. See "Other revenues" below.
On April 24, 2007, when the PSCW completed their audit of 2006 electric fuel costs and issued a final order on the 2006 fuel credit, $2.4 million (related to 2006 fuel costs and including interest) was applied to customers' accounts.
Electric rates from April 26, 2007 to August 31, 2007, were subject to a $0.00339 per kWh interim fuel surcharge and subject to refund. On August 31, 2007, MGE received a final decision from the PSCW that reduced the fuel surcharge to $0.00242 per kWh effective the date of the order. This fuel surcharge resulted in a $4.9 million increase to electric rates charged to customers during the nine months ended September 30, 2007.
Volume. During the nine months ended September 30, 2008, total retail sales volumes were comparable to the same period in the prior year. Higher usage by other-retail/municipal customers was offset by a decline in residential, commercial and industrial usage.
|
Page 39 |
|
Sales for resale. For the nine months ended September 30, 2008, sales for resale decreased $2.3 million when compared to the same period in the prior year, reflecting a decreased volume of sales. Sales for resale include transactions conducted on the PJM and MISO markets reflecting our involvement in the PJM and MISO markets since their establishment on May 1, 2004, and April 1, 2005, respectively.
Other revenues. Other electric revenues decreased $6.1 million for the nine months ended September 30, 2008, compared to the same period in the prior year.
During the nine months ended September 30, 2008 and 2007, MGE recovered in electric rates carrying costs and other fees related to WCCF and Elm Road. During the nine months ended September 30, 2008 and 2007, MGE recorded a $8.2 million and $6.1 million reduction, respectively, to other electric revenues to transfer the revenues from the electric segment to the nonregulated energy operations segment. See discussion of these revenues in the "nonregulated energy operating revenues" section.
As a result of the refund provisions in the interim fuel surcharge order, MGE has recognized an estimated refund to customers totaling $3.2 million during the nine months ended September 30, 2008 and has reflected this reduction in other electric revenues.
During the nine months ended September 30, 2007, other electric revenues included a $2.4 million upward adjustment to negate the impact on overall electric revenues for the 2006 fuel refund provided to customers in April 2007. Note that this refund was accrued in revenues during 2006, and was returned to customers via a reduction in rates in April 2007. See "Rate changes" above for more information on this refund. Furthermore, to account for the subject to refund provisions implemented by the PSCW on April 26, 2007, during the nine months ended September 30, 2007, MGE recognized an obligation to make refunds to its customers by recording a $1.2 million reduction to other electric revenues.
Other miscellaneous electric revenues for the nine months ended September 30, 2008, increased $0.4 million compared to the same period during the prior year.
Electric fuel and purchased power
The expense for fuel used for electric generation decreased $0.9 million or 1.9% during the nine months ended September 30, 2008, compared to the same period in the prior year. Additional internal generation resulted in a $0.1 million decrease of this expense and decreased fuel costs between the two periods resulted in a $0.8 million decrease of this expense.
Purchased power expense decreased by $4.3 million or 7.0% during the nine months ended September 30, 2008, compared to the same period in the prior year. This decrease in expense reflects a $1.7 million or 2.7% decrease in the per-unit cost of purchased power and a $2.6 million or 4.4% decrease in the volume of power purchased.
Electric operating expenses
Electric operating expenses increased $9.5 million during the nine months ended September 30, 2008, compared to the same period in 2007. The following changes contributed to the net change:
(In millions) |
|
Nine months ended Sept. 30, 2008 |
|
Increased production costs |
$1.4 |
Increased transmission costs |
2.4 |
Increased distribution expenses |
0.3 |
Increased customer service costs |
3.1 |
Increased customer accounts costs |
0.3 |
Increased other general and administrative expenses |
2.0 |
Total |
$9.5 |
As a result of the 2005 Wisconsin Act 141, each Wisconsin utility is required to pay 1.2% of its annual operating revenues to the statewide energy efficiency and renewable resource programs. MGE is allowed to recover these costs in rates through its conservation escrow. For the nine months ended September 30, 2008, costs associated with funding these programs increased customer service expense by $3.9 million. Transmission costs increased primarily due to network service fees pertaining to ATC.
|
Page 40 |
|
Electric maintenance expense
For the nine months ended September 30, 2008, electric maintenance expense increased $1.4 million, when compared to the same period in the prior year. This increase is attributable to increases of $1.1 million in production maintenance, $0.1 million in distribution maintenance, and $0.2 million in administrative and general.
Electric depreciation expense
Depreciation expense at the electric segment increased by $4.7 million for the nine months ended September 30, 2008, when compared to the same period in the prior year. This increase is related to higher levels of electric assets, including the Top of Iowa III wind-powered electric generating facility which was placed in service in the first quarter of 2008. Also contributing to the increase is the accelerated depreciation of certain Blount assets. For additional information on the Blount accelerated depreciation, see Footnote 11.
Gas Utility Operations - MGE Energy and MGE
Gas deliveries and revenues
The following table compares MGE's gas revenues and gas therms delivered by customer class during each of the periods indicated:
|
Revenues |
|
Deliveries | ||||
(In thousands, except HDD and average rate per therm) |
Nine Months Ended September 30, |
|
Nine Months Ended September 30, | ||||
2008 |
2007 |
% Change |
|
2008 |
2007 |
% Change | |
Residential |
$90,104 |
$74,591 |
20.8% |
|
66,742 |
61,947 |
7.7% |
Commercial/industrial |
74,457 |
56,395 |
32.0% |
|
71,326 |
59,373 |
20.1% |
Total retail |
164,561 |
130,986 |
25.6% |
|
138,068 |
121,320 |
13.8% |
Gas transportation |
2,089 |
1,889 |
10.6% |
|
26,523 |
24,732 |
7.2% |
Other revenues |
2,597 |
1,853 |
40.2% |
|
- |
- |
- |
Total |
$169,247 |
$134,728 |
25.6% |
|
164,591 |
146,052 |
12.7% |
Heating degree days (normal 4,550) |
|
|
|
|
4,903 |
4,403 |
11.4% |
Average rate per therm of retail customer |
|
|
|
|
$1.192 |
$1.080 |
10.4% |
Gas revenues increased $34.5 million or 25.6% for the nine months ended September 30, 2008. These changes are related to the following factors:
(In millions) |
|
Nine months ended Sept. 30, 2008 |
|
Gas costs/rates |
$13.6 |
Gas deliveries |
20.0 |
Transportation and other effects |
0.9 |
Total |
$34.5 |
Gas costs/rates. The average retail rate per therm for the nine months ended September 30, 2008, increased 10.4% compared to the same period in 2007. The PSCW authorized a 2.8% increase in MGE's gas rates effective January 1, 2008, to cover increased system demands and funding statewide energy programs. Also contributing to this increase is higher natural gas costs.
Retail gas deliveries. The 13.8% increase in retail gas deliveries for the nine months ended September 30, 2008, was attributable to a 11.4% increase in the heating degree days between the periods and increased use by a large commercial/industrial customer.
Transportation and other revenues. Transportation and other revenues increased a total of $0.9 million primarily due to an increase in income realized under the GCIM.
Under MGE's GCIM, if actual gas commodity costs are above or below a benchmark set by the PSCW, then MGE's gas sales service customers and shareholders share equally in any increased costs or savings. The PSCW also allows MGE to resell gas pipeline capacity reserved to meet peak demands but not needed every day to serve customers. Revenues from capacity release that exceed or fall short of PSCW-targeted levels are shared equally. For the nine months ended September 30, 2008 and 2007, shareholders received the benefit of $2.1 million and $1.5 million, respectively, from capacity release revenues and commodity savings under the GCIM.
|
Page 41 |
|
Natural gas purchased
For the nine months ended September 30, 2008, natural gas purchased increased by $25.8 million, compared to the same period in the prior year. The volume of gas purchased increased 12.7% which resulted in $11.9 million of additional expense. In addition, the cost per therm of natural gas increased 13.1% which resulted in $13.9 million of additional expense.
Gas operating expenses
Gas operating expenses increased $4.1 million for the nine months ended September 30, 2008, compared to the same period a year ago. The following changes contributed to the net change:
(In millions) |
|
Nine months ended Sept. 30, 2008 |
|
Increased distribution costs |
$0.3 |
Increased customer accounts costs |
0.5 |
Increased customer service costs |
2.2 |
Increased general and administrative costs |
1.1 |
Total |
$4.1 |
As a result of the 2005 Wisconsin Act 141, each Wisconsin utility is required to pay 1.2% of its annual operating revenues to the statewide energy efficiency and renewable resource programs. MGE is allowed to recover these costs in rates through its conservation escrow. For the nine months ended September 30, 2008, costs associated with funding these programs increased customer service expense by $2.7 million.
Gas maintenance expense
Gas maintenance expenses increased by $0.4 million for the nine months ended September 30, 2008, compared to the same period in the prior year. This increase relates to an increase in distribution and other general and administrative costs.
Gas depreciation expense
Gas depreciation expense increased $0.5 million for the nine months ended September 30, 2008, compared to the same period in the prior year.
Other Income (Deductions), Net
During the nine months ended September 30, 2008, the gas and electric segments incurred $0.3 million in other deductions. The other deductions included income pertaining to $0.8 million in AFUDC-equity, a $0.3 million gain on the sale of property, and a $0.5 million gain on investments. This income was offset by a $1.5 million expense for a heating degree day collar, a $0.3 million loss related to an equity investment and $0.1 million of miscellaneous expenses. See Footnote 12 for further discussion of the HDD collar.
For the nine months ended September 30, 2007, the gas and electric segments recognized a total of $1.1 million in AFUDC-equity, $0.1 million in equity earnings from miscellaneous investments, and a $0.4 million gain on the sale of investments. This income was offset by $0.3 million in premium expense for a heating degree day collar and $0.4 million in miscellaneous expenses.
Interest Expense, Net
For the nine months ended September 30, 2008, total interest expense for the electric and gas segments increased $0.9 million when compared to the same period in the prior year.
|
Page 42 |
|
Nonregulated Energy Operations - MGE Energy and MGE
Nonregulated energy operating revenues
Operating revenues from nonregulated energy operations increased $1.8 million for the nine months ended September 30, 2008, when compared to the same period in the prior year. Operating revenues from nonregulated energy operations for the nine months ended September 30, 2008 and 2007 include $11.2 million and $11.1 million, respectively, in interdepartmental revenues related to a leasing arrangement between MGE and MGE Power West Campus which commenced on April 26, 2005. Upon consolidation, these interdepartmental revenues are eliminated.
MGE also received approval from the PSCW to collect carrying costs expected to be incurred by MGE Power Elm Road during construction of the Elm Road project. MGE estimates that the total carrying costs on the Elm Road project will be $61.0 million. A portion of this amount is being recognized over the period recovered in rates and a portion is being deferred and will be recognized over the period in which the facility is depreciated. For the nine months ended September 30, 2008 and 2007, MGE Power Elm Road recognized $4.8 million and $3.1 million, respectively, related to carrying costs on the Elm Road project.
Nonregulated energy interest expense, net
For both the nine months ended September 30, 2008 and 2007, interest expense, net at the nonregulated energy operations segment was $1.9 million. Interest expense at the nonregulated energy segment for both the nine months ended September 30, 2008 and 2007, includes $2.1 million in interest expense incurred on $50 million of long-term, fixed-rate borrowings at MGE Power West Campus.
Also included in the nonregulated interest expense is interdepartmental interest expense and capitalized interest at MGE Power Elm Road. During the nine months ended September 30, 2008 and 2007, MGE Power Elm Road was charged $3.5 million and $2.7 million, respectively, in interest expense by Corporate on funds borrowed for the Elm Road Project. This expense is eliminated upon consolidation for MGE Energy only. The interest expense at MGE Power Elm Road is offset by $3.5 million and $2.7 million, respectively, in capitalized interest. MGE Power Elm Road is capitalizing interest on the Elm Road project.
During both the nine months ended September 30, 2008 and 2007, MGE Power Elm Road recorded $0.2 million in interest income on cash advanced to Elm Road Services, LLC for construction of transmission equipment and work done by ATC related to the Elm Road project.
Transmission Investment Operations - MGE Energy and MGE
Transmission investment other income
For the nine months ended September 30, 2008 and 2007, other income at the transmission investment segment was $5.3 million and $4.5 million, respectively. The transmission investment segment holds our interest in ATC, and its income reflects our equity in the earnings of ATC.
All Other Nonregulated Operations - MGE Energy
All other - other income
The all other segment recorded $2.5 million in other income for the nine months ended September 30, 2008, primarily due to gains on investments.
All other interest income, net
All other interest income, net for the nine months ended September 30, 2008 and 2007, was $2.1 million and $1.6 million, respectively. Interest income for the nine months ended September 30, 2008, represents $3.5 million in interdepartmental interest income from MGE Power Elm Road, partially offset by $1.4 million in interest expense on short-term debt. Interest income for the nine months ended September 30, 2007, represents $2.7 million in interdepartmental interest income from MGE Power Elm Road and $0.1 million in miscellaneous interest income, partially offset by $1.2 million in interest expense on short-term debt. The interdepartmental interest income is eliminated upon consolidation.
|
Page 43 |
|
Consolidated Other General Taxes
MGE Energy's and MGE's other general taxes increased $0.9 million or 7.6% for the nine months ended September 30, 2008, when compared to the same period in 2007, due to a combination of two factors affecting the MGE license fee tax, which is a tax levied on gross sales in lieu of property tax on utility property. First, higher sales increased the 2008 tax compared to the 2007 tax. Secondly, the license fee tax for 2007 was reduced by an audit settlement, achieved in March 2007, involving prior years' license fee tax.
Consolidated Income Taxes
MGE Energy's effective income tax rate for the nine months ended September 30, 2008, is 35.8% compared to 36.5% for the same period in 2007. This decrease is primarily attributable to an increased federal tax credit for production of electricity from wind energy, as a result of placing the Top of Iowa III wind project into production in February 2008. Electricity generated from wind energy produces a 2.1 cents per kilowatt hour federal tax credit. The Top of Iowa III wind project will substantially increase the wind energy tax credit for 2008.
MGE's effective income tax rate for the nine months ended September 30, 2008, is 35.5% compared to 36.4% for the same period in the prior year. The decrease is also primarily attributable to the increased wind energy tax credit.
Minority Interest, Net of Tax
For the nine months ended September 30, 2008, MGE Energy (through its wholly owned subsidiary MGE Power) earned $5.7 million and $3.0 million, net of tax, for its interest in MGE Power West Campus and MGE Power Elm Road, respectively. Additionally, MGE Energy earned $0.6 million, net of tax for its interest in MGE Transco. These amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.
For the nine months ended September 30, 2007, MGE Energy (through its wholly owned subsidiary MGE Power) had earned $6.1 million and $1.9 million, net of tax, for its interest in MGE Power West Campus and MGE Power Elm Road, respectively. Additionally, MGE Energy had earned $0.4 million, net of tax, for its interest in MGE Transco. These amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.
Contractual Obligations and Commercial Commitments - MGE Energy and MGE
Columbia Environmental Matters - MGE Energy and MGE
As of September 30, 2008, Columbia entered into various contractual commitments with vendors for a small portion of the environmental expenditures. MGE is indirectly a party to these agreements as a result of its joint ownership of Columbia and is also contractually obligated, under the applicable ownership and operating agreements, with respect to any commitments made. MGE's share of these commitments is estimated to be $0.5 million for the remainder of 2008. These costs are expected to be capitalized and included in the consolidated balance sheet of MGE. See "Environmental Matters - Columbia" below for additional information.
Elm Road Construction - MGE Energy and MGE
In July 2008, Bechtel, the Elm Road construction contractor, gave notice forecasting the in-service date of Unit 1 would be delayed three months beyond the guaranteed contract date of September 29, 2009. Bechtel also forecasted the in-service date of Unit 2 to be one month earlier than the guaranteed contract date of September 29, 2010.
Bechtel states that reasons for the delay of Unit 1 include severe winter weather experienced during the winters of 2006-2007 and 2007-2008, exacerbated by severe rain storms in April and June of 2008, changes in local labor conditions from those anticipated by Bechtel, the cumulative impact of a large number of change orders and delay in receiving full notice to proceed in 2005 (which was a result of the court challenges by certain opposition groups to the Certificate of Public Convenience and Necessity for the Oak Creek expansion).
Bechtel's notice indicates that it is still analyzing the impact of these events, and that it expects to submit claims for schedule extensions and cost relief with required justification by the end of 2008. These claims will be reviewed when they arrive to determine if Bechtel is entitled to any schedule and/or cost relief.
The operator of the units has stated its belief that the circumstances and events for which they continue to retain price adjustment risk under the construction contract are force majeure, wage escalation in excess of 4% as measured by published wage bulletins, delays caused by the operator, requested change in scope or performance by the operator and unforeseen sub-surface ground conditions.
|
Page 44 |
|
On September 29, 2008, the operator notified Bechtel that it was invoking the contractual dispute resolution process in order to resolve the rights of the parties under the contract. The contract provides for an informal resolution process, followed by mediation, and then binding arbitration. The operator is currently unable to predict how long this process will take or what the outcome of this process will be. Management is unable to determine the financial impact, if any, of these matters at this time.
Other Legal Matters - MGE Energy and MGE
MGE is involved in various other legal matters that are being defended and handled in the normal course of business. MGE maintains accruals for such costs that are probable of being incurred and subject to reasonable estimation. At September 30, 2008, MGE has a total of $1.5 million accrued in the financial statements for such matters. The ultimate outcome of such matters is uncertain and may have an adverse effect on MGE's results of operations or cash flows.
Venture Debt Commitment - MGE Energy
MGE Energy has a three year agreement with a venture debt fund expiring in December 2010. MGE Energy has committed to invest up to a total of $1.0 million into this fund. As of September 30, 2008, MGE Energy has $0.7 million remaining in commitments. The timing of infusions is dependent on the needs of the fund and is therefore uncertain at this time.
ATC Capital Commitment - MGE Energy and MGE
On September 18, 2008, MGE Transco elected to participate in a voluntary capital call for ATC. As a result, MGE Transco contributed $1.1 million to ATC in October 2008. In addition, MGE Transco contributed $2.3 million to ATC in the nine months ended September 30, 2008. The amount and timing of future voluntary capital calls is uncertain and primarily dependent on the operations and expansion of ATC.
Coal Contracts - MGE Energy and MGE
MGE has coal supply contracts related to the Blount plant. As of September 30, 2008, total coal commitments related to the Blount plant are estimated to be $4.0 million for the remainder of 2008, $11.6 million for 2009, and $7.2 million for 2010. Fuel procurement for MGE's jointly owned Columbia and Elm Road plants are handled by Alliant and Wisconsin Energy Corporation who are, respectively, the operating companies. If any minimum purchase obligations must be paid under these contracts, management believes these obligations would be considered costs of service and recoverable in rates. As of September 30, 2008, MGE's share of the total commitments for Columbia and Elm Road plants are estimated to be $3.3 million for the remainder of 2008, $18.3 million in 2009, $31.1 million in 2010, $9.3 million in 2011, and $4.4 million in 2012.
Natural Gas Supply Contracts - MGE Energy and MGE
MGE has natural gas supply commitments which include market-based pricing. As of September 30, 2008, total natural gas supply commitments are estimated to be $26.5 million for the remainder of 2008, $31.2 million for 2009, and $2.1 million for 2010. Management expects to recover these costs in future customer rates.
WPDES Settlement Agreement Contracts - MGE Energy and MGE
On July 31, 2008, the joint owners of the Oak Creek expansion reached an agreement with Clean Wisconsin, Inc. and Sierra Club, the groups opposing the WPDES permit. As part of this settlement, MGE has committed to make approximate payments of $0.4 million in 2009, subject to certain conditions.
Unsecured Debt - MGE Energy and MGE
On September 11, 2008, MGE issued $40 million of its unsecured 5.59% senior notes due September 11, 2018. MGE used the net proceeds from the sale of the notes to repay $30 million of its 6.02% Medium-Term Notes that matured on September 15, 2008 and to repay $10 million of its short-term indebtedness consisting of commercial paper. The Notes carry an interest rate of 5.59% per annum, which is payable semiannually on March 11 and September 11 of each year, commencing on March 11, 2009. Holders of the notes have the right to require MGE to repurchase their notes at par in the event of an acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy, Inc. The Note Purchase Agreement requires MGE to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%. The Note Purchase Agreement also restricts MGE from issuing "Priority Debt" in an amount exceeding 20% of its consolidated assets. Priority Debt is defined as any indebtedness of MGE secured by liens other than specified liens permitted by the Note Purchase Agreement and certain unsecured indebtedness of certain subsidiaries.
|
Page 45 |
|
Credit Facilities - MGE Energy and MGE
On August 29, 2008, MGE entered into an agreement establishing a $20 million committed credit facility. The agreement expires on March 31, 2009. This facility carries an interest rate based on either prime or a LIBOR-type rate for each applicable interest period plus, in the case of the LIBOR-type rate, 0.40%. Interest is payable on the last day of each calendar quarter, if based upon prime, and on the last day of each interest period if less than three months or the three-month anniversary of the first day of the interest period, if based upon the LIBOR-type rate . The facility is expected to be used as a backup facility to MGE's commercial paper program. No borrowings are outstanding under this facility at this time. A change in control constitutes a default under the agreement. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. The agreement requires MGE to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%.
On August 29, 2008, MGE Energy entered into a separate agreement establishing a $20 million revolving credit facility. The revolving credit facility expires on August 28, 2009. This facility carries an interest rate based on prime or a LIBOR-based rate plus, in the case of the LIBOR-based rate, an adder, not to exceed 1.0% per annum, based on the credit rating of MGE's senior unsecured debt. Interest is payable monthly, if based upon prime, and on the last day of each interest period if less than three months or the three-month anniversary of the first day of the interest period, if based upon the LIBOR-based rate. No borrowings are outstanding under this facility at this time. A change in control constitutes a default under the agreement. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. The agreement requires MGE Energy to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%.
There were no other material changes, other than from the normal course of business, to MGE Energy's and MGE's contractual obligations (representing cash obligations that are considered to be firm commitments) and commercial commitments (representing commitments triggered by future events) during the nine months ended September 30, 2008. Further discussion of the contractual obligations and commercial commitments is included in Footnote 10 of this filing and Footnote 18 in MGE Energy's and MGE's annual reports on Form 10-K for the year ended December 31, 2007.
Liquidity and Capital Resources
Cash Flows
The following summarizes cash flows during the nine months ended September 30, 2008 and 2007, respectively:
|
MGE Energy |
|
MGE | ||
(In thousands) |
2008 |
2007 |
|
2008 |
2007 |
Cash provided by/(used for): |
|
|
|
|
|
Operating activities |
$58,516 |
$ 68,557 |
|
$57,875 |
$ 70,053 |
Investing activities |
(84,042) |
(101,137) |
|
(85,557) |
(100,857) |
Financing activities |
25,066 |
33,712 |
|
27,285 |
31,587 |
Cash Provided by Operating Activities
MGE Energy
MGE Energy's consolidated net cash provided by operating activities is derived mainly from the electric and gas operations of its principal subsidiary, MGE.
Cash provided by operating activities for the nine months ended September 30, 2008, was $58.5 million, a decrease of $10.0 million when compared to the same period in the prior year primarily as a result of changes in working capital.
MGE Energy's net income increased $3.9 million for the nine months ended September 30, 2008, when compared to the same period in the prior year.
|
Page 46 |
|
Depreciation for the nine months ended September 30, 2008, was $29.3 million compared to $24.1 million in the same period in the prior year. This increase is primarily attributable to higher levels of assets, including the Top of Iowa III wind-powered electric generating facility which was placed in service in the first quarter of 2008 as well as accelerated depreciation of certain Blount assets. For additional information on the Blount accelerated depreciation, see Footnote 11. Depreciation expense associated with Top of Iowa III and the Blount accelerated depreciation is being recovered in rates.
Deferred taxes increased $7.2 million for the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007, primarily due to bonus tax depreciation as a result of the Economic Stimulus Act of 2008.
Working capital accounts resulted in $22.4 million in cash used by operating activities for the nine months ended September 30, 2008, compared to $4.9 million in cash provided by operating activities during the same period in the prior year. Contributing to this change is a higher restricted cash balance as a result of additional margin calls associated with MGE Energy's financial and hedging instruments and a higher balance of stored natural gas.
MGE Energy received $2.3 million in cash proceeds as a result of the Congestion Cost and Line Loss Allocation Services Agreement that they are a party to during the nine months ended September 30, 2007.
During the nine months ended September 30, 2008 and 2007, MGE Energy made $7.1 million and $5.1 million, respectively, in discretionary contributions to the pension and other postretirement plans. See Footnote 8 for further discussion of MGE Energy's Pension and Other Postretirement Benefits.
During the nine months ended September 30, 2008, MGE Energy's other noncurrent items, net contributed to $5.2 million of operating inflows compared to $0.6 million of operating outflows for the nine months ended September 30, 2007. Factors contributing to this change include regulatory assets for the conservation costs, debt related costs and ERGS related costs.
MGE
Cash provided by operating activities for the nine months ended September 30, 2008, was $57.9 million, a decrease of $12.2 million when compared to the same period in the prior year primarily as a result of changes in working capital.
MGE's net income increased $1.2 million for the nine months ended September 30, 2008, when compared to the same period in the prior year.
Depreciation for the nine months ended September 30, 2008, was $29.3 million compared to $24.1 million in the same period in the prior year. This increase is primarily attributable to higher levels of assets, including the Top of Iowa III wind-powered electric generating facility which was placed in service in the first quarter of 2008 as well as accelerated depreciation of certain Blount assets. For additional information on the Blount accelerated depreciation, see Footnote 11. Depreciation expense associated with Top of Iowa III and the Blount accelerated depreciation is being recovered in rates.
Deferred taxes increased $7.2 million for the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007, primarily due to bonus tax depreciation as a result of the Economic Stimulus Act of 2008.
Working capital accounts resulted in $24.2 million in cash used by operating activities for the nine months ended September 30, 2008, compared to $5.5 million in cash provided by operating activities during the same period in the prior year. Contributing to this change is a higher restricted cash balance as a result of additional margin calls associated with MGE's financial and hedging instruments and a higher balance of stored natural gas.
MGE received $2.3 million in cash proceeds as a result of the Congestion Cost and Line Loss Allocation Services Agreement that they are a party to during the nine months ended September 30, 2007.
During the nine months ended September 30, 2008 and 2007, MGE made $7.1 million and $5.1 million, respectively in discretionary contributions to the pension and other postretirement plans. See Footnote 8 for further discussion of MGE's Pension and Other Postretirement Benefits.
During the nine months ended September 30, 2008, MGE's other noncurrent items, net contributed to $5.1 million of operating inflows compared to $0.7 million of operating outflows for the nine months ended September 30, 2007. Factors contributing to this change include regulatory assets for the conservation costs, debt related costs and ERGS related costs.
|
Page 47 |
|
Cash Used for Investing Activities
MGE Energy
MGE Energy's cash used for investing activities decreased $17.1 million for the nine months ended September 30, 2008, when compared to the same period in the prior year.
Capital expenditures for the nine months ended September 30, 2008, were $84.9 million. This amount represents a $17.6 million decrease from the expenditures made in the same period in the prior year. This decrease is related to decreased construction activity for the Top of Iowa III wind generation project of $21.8 and a decrease of $0.2 million for capital expenditures related to WCCF. These decreases were partially offset by increased construction activity for Elm Road of $2.2 million and $2.2 million in other utility capital expenditures.
During the nine months ended September 30, 2008, MGE Energy made a cash capital contribution of $2.3 million to ATC. During the nine months ended September 30, 2007, MGE Energy did not make any cash capital contributions to ATC. However, during the nine months ended September 30, 2007, MGE (through MGE Transco) transferred $1.4 million in certain transmission assets to ATC. In exchange for this transfer, MGE Transco received $0.7 million in cash proceeds and $0.7 million in an additional investment in ATC.
During the nine months ended September 30, 2008, proceeds from the sale of property were $0.3 million. These proceeds primarily relate to the sale of nonutility property.
During the nine months ended September 30, 2008, MGE Energy received $2.3 million in cash proceeds from the sale of equity investments compared to $0.5 million received during the nine months ended September 30, 2007.
MGE
MGE's cash used for investing activities decreased $15.3 million for the nine months ended September 30, 2008, when compared to the same period in the prior year.
Capital expenditures for the nine months ended September 30, 2008, were $84.9 million. This amount represents a $17.6 million decrease from the expenditures made in the same period in the prior year. This decrease is related to decreased construction activity for the Top of Iowa III wind generation project of $21.8 and a decrease of $0.2 million for capital expenditures related to WCCF. These decreases were partially offset by increased construction activity for Elm Road of $2.2 million and $2.2 million in other utility capital expenditures.
During the nine months ended September 30, 2008, MGE made a cash capital contribution of $2.3 million to ATC. During the nine months ended September 30, 2007, MGE did not make any cash capital contributions to ATC. However, during the nine months ended September 30, 2007, MGE (through MGE Transco) transferred $1.4 million in certain transmission assets to ATC. In exchange for this transfer, MGE Transco received $0.7 million in cash proceeds and $0.7 million in an additional investment in ATC.
During the nine months ended September 30, 2008, proceeds from the sale of property were $0.3 million. These proceeds primarily relate to the sale of nonutility property.
Cash Provided by Financing Activities
MGE Energy
Cash provided by MGE Energy's financing activities was $25.1 million for the nine months ended September 30, 2008, compared to $33.7 million for the nine months ended September 30, 2007.
MGE Energy received $12.1 million and $29.2 million in cash proceeds as the result of stock issued during the nine months ended September 30, 2008 and 2007, respectively.
For the nine months ended September 30, 2008, dividends paid were $23.7 million compared to $22.5 million for same period in the prior year.
MGE Energy repaid $30 million of long-term debt in the nine months ended September 30, 2008, compared to $15.0 million in the nine months ended September 30, 2007.
|
Page 48 |
|
MGE Energy issued $40 million of long-term debt in the nine months ended September 30, 2008, compared to $25.0 million in the nine months ended September 30, 2007.
For the nine months ended September 30, 2008, net short-term debt borrowings were $27.0 million compared to $17.0 million for the same period in the prior year.
On March 31, 2008, MGE's $20.0 million unsecured line of credit expired. On August 29, 2008, MGE Energy entered into a $20.0 million revolving credit facility and additionally MGE entered into a $20.0 million committed credit facility. Aggregate commitments on bank lines of credit for MGE Energy and its subsidiaries as of September 30, 2008, were $175.0 million. As of September 30, 2008, outstanding borrowings on such lines of credit totaled $130.5 million, and $44.5 million was available for borrowing.
MGE
During the nine months ended September 30, 2008, cash provided by MGE's financing activities was $27.3 million compared to of $31.6 million in the same period in the prior year.
No cash dividends were paid from MGE to MGE Energy for the nine months ended September 30, 2008. For the nine months ended September 30, 2007, cash dividends made from MGE to MGE Energy were $13.1 million.
MGE repaid $30.0 million of long-term debt in the nine months ended September 30, 2008, compared to $15.0 million in the nine months ended September 30, 2007.
MGE issued $40.0 million of long-term debt in the nine months ended September 30, 2008, compared to $25.0 million in the nine months ended September 30, 2007.
For the nine months ended September 30, 2008, net short-term debt repayments were $6.5 million compared to net short-term issuance of $10.0 million for the same period in the prior year.
On March 31, 2008, MGE's $20 million unsecured line of credit expired. On August 29, 2008, MGE entered into a $20.0 million committed credit facility. Aggregate commitments on bank lines of credit for MGE as of September 30, 2008, were $75.0 million. As of September 30, 2008, outstanding borrowings on such lines of credit totaled $54.5 million, and $20.5 million was available for borrowing.
Capitalization Ratios
MGE Energy's capitalization ratios were as follows:
|
MGE Energy | ||
|
Sept. 30, 2008 |
Dec. 31, 2007 | |
Common shareholders' equity |
53.1% |
53.9% | |
Long-term debt* |
31.7% |
33.1% | |
Short-term debt |
15.2% |
13.0% | |
|
|
| |
*Includes the current portion of long-term debt. |
MGE Energy's and MGE's Capital Requirements
As of September 30, 2008, MGE Energy had a working capital deficit (current liabilities exceeded current assets). This deficit is in part due to MGE Energy funding the majority of its capital commitments for the Elm Road project with short-term debt. MGE Energy intends to fund future capital commitments for the Elm Road project with funds generated from normal operations, through the issuance of equity, the issuance of long-term debt, and short-term debt.
MGE Energy's and MGE's liquidity are primarily affected by their capital requirements. During the nine months ended September 30, 2008, capital expenditures for MGE Energy and MGE totaled $84.9 million, which included $42.4 million of capital expenditures for Elm Road, $0.2 million of capital expenditures for MGE Power West Campus, $8.5 million for the Top of Iowa III wind project, and $33.8 million of capital expenditures for other utility operations.
|
Page 49 |
|
The following table shows MGE's current credit ratings. The ratings presented reflect the current views of these rating agencies and are subject to change. MGE Energy is not yet rated because it has not issued any debt securities.
|
Standard & Poor's |
Moody's |
First Mortgage Bonds |
AA- |
Aa2 |
Unsecured Medium Term Notes |
AA- |
Aa3 |
Commercial Paper |
A1+ |
P1 |
MGE's access to the capital markets, including the commercial paper market and its financing costs in those markets, is dependent on its securities' ratings. None of MGE's borrowings is subject to default or prepayment due to downgrading of securities' ratings, although MGE's future interest expense may be affected by a change in those ratings.
Recent Developments in the Capital and Credit Markets
The recent uncertainty in the capital and credit markets has adversely affected the United States and global economies. These events have the potential to create additional risks for businesses, including MGE Energy and MGE, in the upcoming months. MGE Energy and MGE have performed additional analyses to determine the potential impact, if any, of recent market conditions on its financial statements. These analyses and assessments include counterparty creditworthiness, value of our investments, access to liquidity in the capital and credit markets, and exposure to operational risk.
MGE Energy's and MGE's operations are affected by local, national and worldwide economic conditions. The consequences of a prolonged recession may include a lower level of economic activity, uncertainty regarding energy prices and the capital and commodity markets, and increased credit risk. A lower level of economic activity might result in a decline in energy consumption, which may adversely affect our revenues and future growth. Increased credit risk reflects the risk that our retail customers will not pay their bills in a timely manner or at all, which may lead to a reduction in liquidity and an eventual increase in bad debt expense.
Long-term instability in the financial markets, as a result of recession or otherwise, also may affect the cost of capital and our ability to raise capital. MGE Energy and MGE believe they have sufficient liquidity despite the disruption of capital and credit markets. MGE Energy and MGE recently completed their necessary long-term financings for 2008 and do not anticipate a need for further long-term financing until the third quarter of 2009. See Equity and Financing Arrangements Footnote for more detailed information.
Credit risk also includes the risk that trading counterparties that owe us money or product will breach their obligations. Risk management policy is to limit transactions to a diversified group of high quality counterparties. Should the counterparties to these arrangements fail to perform, we may be forced to enter into alternative arrangements. In that event, our financial results could be adversely affected and we could incur losses.
MGE sponsors defined benefit pension plans and postretirement benefits plans for our employees. The oversight on the investments held in the plans is substantial, and we believe the investment strategies are prudent. The market value of the investments within the employee benefit plans trusts declined by approximately 16% during the nine months ended September 30, 2008, and continued to decline during the month of October 2008. Changes in the value of trust assets may affect the level of required contributions to these trusts to meet benefits obligations. Changes in the value of plan assets are not expected to have an impact on the income statement for 2008; however, reduced benefit plan assets could result in increased benefit costs in future years and may increase the amount and accelerate the timing of required future funding contributions. Such increases could be material to periods subsequent to 2008.
MGE Energy has reviewed its exposure to insurance risk and has concluded that there are no material changes related to the cost or availability of liability, property and other forms of insurance. Management continues to monitor closely events and the ratings for insurance companies associated with insurance programs.
Environmental Matters
The following discussion is limited to updates or developments in environmental matters that occurred during the nine months ended September 30, 2008. Further discussion of environmental matters is included in MGE Energy's and MGE's annual reports on Form 10-K for the year ended December 31, 2007.
|
Page 50 |
|
State mercury rules
On October 6, 2008, Wisconsin's mercury rule (NR 446) was effectively approved by the Joint Committee for Review of Administrative Rules (JCRAR) when JCRAR failed to uphold an objection made by the Assembly Natural Resources Committee within the required 30-day period. We anticipate that Wisconsin's NR446 will go into effect either December 1, 2008 or January 1, 2009, depending on when the rule is published in the Wisconsin Administrative Register. The state's rule is significantly different from the federal CAMR that was vacated in February 2008 by the U.S. Court of Appeals for the District of Columbia Circuit. See Item 1. Business in MGE Energy's and MGE's annual reports on Form 10-K for the year ended December 31, 2007, for additional discussion of the federal CAMR. NR 446 will require large coal-fired Electric Generating Units (EGUs larger than 150 MW) to reduce mercury emissions by 90% beginning in 2015, or choose a multi-pollutant reduction approach, which allows a stepped approach to mercury reduction while reducing NOx and SO2 emissions at prescribed rates. Smaller coal-fired EGUs, those between 25 150 MW in size, will need to apply Best Available Control Technology (BACT) to achieve mercury reductions. This rule will require additional pollution controls at Columbia, and may cost Blount and Elm Road additional capital and operating costs. Exact costs are unknown at this time.
Federal National Ambient Air Quality Standards
On March 12, 2008, the U.S. EPA announced a new national ambient air quality standard (NAAQS) for ozone which is more stringent than the current standard (standard lowered from 0.08 to 0.0750 parts per million). States (including Wisconsin) must monitor and collect data on ozone levels in order to determine attainment or nonattainment status on a county and/or area basis. Currently available monitoring data for Dane and Columbia counties demonstrates attainment with this new standard. However, final attainment designations will not be made until 2010 using the monitoring data collected during the period 2007 through 2009. There is a possibility that future monitoring data for one or both of these counties will demonstrate nonattainment for this new ozone standard, which could result in additional operating and capital expenditures at Columbia (located in Columbia county) and Blount (located in Dane county).
In addition, the EPA has made the preliminary determination that the counties of Dane (where Blount is located) and Columbia (where Columbia is located) are in nonattainment with the 2006 NAAQS for PM2.5, a particulate matter air pollutant that is 2.5 microns or smaller in size. The State of Wisconsin has filed comments opposing these designations. The EPA will make a final determination for these counties this winter. The State of Wisconsin will need to develop a State Implementation Plan (SIP) by early 2012 for those counties that are designated as nonattainment. It is not clear whether or to what extent the nonattainment designations and associated SIP will affect Blount and Columbia.
Federal Clean Air Interstate Rule (CAIR)
On July 11, 2008, the DC Circuit Court of Appeals remanded the EPA's Clean Air Interstate Rule (CAIR). See Part I. Item 1. Business, Environmental, Air Quality in the December 31, 2007 10-K for additional information on CAIR. On September 24, 2008, EPA filed a petition with the Court requesting a rehearing on the matter. The State of Wisconsin's NR 432 deals with NOX allocations under CAIR, and portions of Wisconsin's Best Available Retrofit Technology (BART) rule defer to CAIR when dealing with emissions from EGUs subject to CAIR. The WDNR has indicated that in the absence of CAIR, utilities will be subject to the full extent of BART under NR 433 and have begun meeting with utilities to discuss their expectations with regard to conducting a BART analysis. Columbia, which is subject to BART, will need to conduct a BART analysis in the absence of CAIR. Based on what is on the books today, the pollution controls determined by a BART analysis will need to be installed by the end of 2013. It is unclear at this time if this will increase expenditures at Columbia beyond what was estimated for CAIR and other regulations. To date, we have been advised that the Blount units will not be required to conduct a full BART analysis (i.e., not subject to BART).
Global Climate Change
On March 27, 2008, the U.S. EPA sent letters to various environmental committees in the U.S. Senate and House of Representatives announcing their plans to address their obligations under the Supreme Court's ruling in Massachusetts v. EPA. The letters to Congress indicated that the EPA sees any Green House Gas regulations that they develop to be far-reaching and likely to include both mobile and stationary sources. In July 2008, the EPA issued an Advance Notice of Proposed Rulemaking seeking comment on a large array of possible regulatory actions it is contemplating under the federal Clean Air Act to reduce greenhouse gas emissions. The proposed rules impact virtually all aspects of the economy including electric and natural gas utilities. The EPA document follows last year's U.S. Supreme Court decision requiring the EPA to regulate greenhouse gas emissions under the Clean Air Act if it finds that they endanger public health or welfare. The document seeks comment by November 28, 2008, on whether the EPA should make that finding and, if so, the types of regulations it should adopt. It is unknown at this time what impact, if any, such a finding would have on us.
|
Page 51 |
|
A final report from Governor Doyle's Global Warming Task Force was approved on July 24, 2008, concluding over a year's work by the task force. While several Public Service Commission of Wisconsin (PSCW) dockets have been created as a result of Task Force recommendations, it is unknown at this time the extent to which the Task Force recommendations will be implemented in Wisconsin or the effect that these recommendations might have on MGE operations.
Boiler Maximum Achievable Control Technology (Boiler MACT)
Boilers at Blount and Columbia may need to meet emission standards for hazardous air pollutants reflecting the use of maximum achievable control technology ("MACT Standards"). Although EPA had developed these MACT Standards, they were vacated by the United States Court of Appeals for the D.C. Circuit. In the absence of the EPA approved MACT Standards, it may be necessary for MGE to submit a permit application to the WDNR requesting that case specific MACT Standards be developed for certain boilers at BGS. MGE is exploring whether or not boilers in our operations are subject to these requirements. If any of our boilers are subject to Boiler MACT it may require that we limit emissions and/or install additional pollution controls. Whether or not additional compliance steps are needed and the cost of such compliance is unclear at this time.
WPDES permit
On November 29, 2007, the Administrative Law Judge (the "ALJ") in the proceeding related to the previously issued Wisconsin Pollution Discharge Elimination System ("WPDES") permit determined that the two additional coal units that are part of the Oak Creek expansion are "new facilities" under section 316(b) of the Federal Clean Water Act. The ALJ did not vacate the WPDES permit or any other permit necessary to continue construction of the two additional coal units, pointing out that, based upon the present record, the water intake system currently under construction as part of the Oak Creek expansion may be permittable under the standards that apply to new facilities. The ALJ remanded the WPDES permit to the Wisconsin Department of Natural Resources (the "WDNR") and directed the WDNR to reissue or modify the permit to reflect "best technology available" to comply with the standards applicable to new facilities under Wisconsin state law. As part of the decision, the ALJ restated his prior opinion that the water intake system currently under construction may not be operated so long as it remains a contested matter.
On May 8, 2008, WDNR issued its public notice that it intended to reissue the WPDES permit to allow for the once-through cooling system that was under construction by Wisconsin Energy Corporation. On June 6, 2008, EPA issued its concurrence letter on the draft permit indicating it would not object to the modification of the WPDES permit as drafted. A public information hearing on the intended reissued WPDES permit was held on June 9, 2008 and the public comment period closed on June 16, 2008. On July 31, 2008, the WDNR issued the final modified permit, with no substantive changes from the previously issued draft permit. The deadline for a legal challenge to the permit has expired without appeal.
On July 31, 2008, the joint owners of the Oak Creek expansion reached an agreement with Clean Wisconsin, Inc. and Sierra Club, the groups opposing the WPDES permit. Under the settlement agreement, these groups agreed to withdraw their opposition to the modified WPDES permit for the expansion units at Oak Creek. The joint owners committed to various environmental projects, including projects designed to address greenhouse gas emissions and water quality. MGE's share of those commitments would involve a payment of approximately $0.4 million in 2009 for greenhouse gas reduction efforts, and, subject to regulatory approval, further payments of approximately $0.3 million annually over 25 years (2010-2034) to address water quality issues in Lake Michigan.
Columbia
MGE and two other utilities jointly own Columbia, a coal-fired generating facility, which accounts for 225 MW (29%) of MGE's net generating capability. Various environmental initiatives are expected to result in significant additional operating and capital expenditures at Columbia. The operator's current estimates show that MGE's share of the capital expenditures required to comply with various environmental initiatives will be between $130 million and $200 million. According to current estimates, compliance with various environmental initiatives is also expected to result in an increase to MGE's pro-rata share of Columbia's ongoing operating expenses. The operator and MGE management are continuing to explore various alternatives to comply with these standards. Accordingly, actual capital expenditures may fall above or below the range provided. MGE expects that the costs to comply with these standards will be fully recoverable through rates.
|
Page 52 |
|
Restructuring Activities
On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has determined that certain employee positions will be eliminated in 2011 as a result of this exit plan.
MGE has entered into severance agreements providing severance benefits to the nonunion employees affected by the exit plan. Additionally, MGE ratified a labor agreement with the IBEW providing those union employees affected by the exit plan with involuntary and voluntary severance benefits. The nonunion and union benefits are expected to be paid follows: $0.2 million in 2010 and $1.2 million in 2011.
MGE will recover in rates the costs associated with the discontinuance of coal at Blount. As such, the severance charges for these employees have been deferred and recognized on the consolidated balance sheet of MGE Energy and MGE as a regulatory asset.
Other Regulatory Matters
Fuel filing
On May 30, 2008, MGE filed with the PSCW a limited scope reopener of its 2009 electric rates with the PSCW. The application included an update to MGE's electric fuel costs monitored under the fuel rules and an update to the Elm Road costs. If approved by the PSCW, the net effect of the requested changes would result in a 6.99% increase, on average, in retail electric rates.
Fuel surcharge
On May 5, 2008, the PSCW approved a $0.00239 per kWh interim fuel surcharge on MGE's electric rates. This interim fuel surcharge will result in an estimated $8.0 million increase in electric revenues on an annual basis. On September 22, 2008, MGE and the intervenors in this proceeding filed a stipulation agreement for consideration by the PSCW. The stipulation was approved on October 24, 2008 and allows the interim surcharge to remain in effect until the end of the year, but requires MGE to review its 2008 monitored fuel costs at year-end and to refund to customers, with interest at 10.8%, any amount by which its actual fuel costs fall short of the monitored fuel costs collected in rates.
New Accounting Principles
FSP FIN 39-1
In April 2007, the FASB issued FSP 39-1, Amendment of FASB Interpretation No. 39 (FSP FIN 39-1). This pronouncement amends FIN 39, Offsetting of Amounts Related to Certain Contracts, and allows companies to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting agreement. MGE and MGE Energy elected the net presentation as prescribed by this pronouncement. FSP FIN 39-1 became effective for MGE and MGE Energy as of January 1, 2008. The effects of applying this pronouncement shall be recognized as a change in accounting principle through retroactive application for all financial statements presented. The adoption of this pronouncement did not have any impact on MGE or MGE Energy's net income. At September 30, 2008, MGE Energy and MGE had $7.5 million in cash collateral that was netted against the net derivative positions with counterparties.
FAS 160 and FAS 141(R)
In December 2007, the FASB issued FAS 160, Non-Controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 and FAS 141(R), Business Combinations. These pronouncements will change the accounting and reporting for business acquisitions and noncontrolling interest in a subsidiary. In addition, FAS 160 will change the accounting and reporting for the deconsolidation of a subsidiary. FAS 160 and FAS 141(R) will be effective for MGE and MGE Energy as of January 1, 2009. MGE and MGE Energy are currently assessing the impact these pronouncements will have on their financial statements.
|
Page 53 |
|
FAS 161
In March 2008, the FASB issued FAS 161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity's financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early adoption allowed. MGE and MGE Energy have elected not to early adopt this pronouncement. Therefore, FAS 161 will be effective for MGE and MGE Energy as of January 1, 2009. MGE and MGE Energy are currently assessing the impact this pronouncement will have on their financial statements.
FSP FAS No. 157-3
On October 10, 2008, the FASB issued FSP FAS No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active, which clarifies the application of SFAS No. 157 and was effective upon issuance. This standard provides guidance on determination of the fair value of a financial asset in a market where that financial asset is inactive. The adoption of this standard as of September 30, 2008, does not have any material impact on MGE Energy and MGE.
|
Page 54 |
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
MGE Energy and MGE are potentially exposed to market risk associated with interest rates, commodity prices, weather, and equity returns. MGE currently has no exposure to foreign currency risk. MGE manages some risk exposure through risk management policies and uses derivative instruments. MGE does not enter into speculative trading transactions. The recent uncertainty in the capital and credit markets has adversely affected the United States and global economies. Additional detail can be found in the Management Discussion and Analysis section under Recent Developments in the Capital and Credit Markets.
Weather Risk
MGE's sales forecasts, used to establish rates, are set by the PSCW based upon estimated temperatures, which approximate 20-year averages. MGE's electric revenues are sensitive to the summer cooling season and, to some extent, to the winter heating season. A significant portion of MGE's gas system demand is driven by heating. MGE's gas revenues are collected under a combination of fixed and volumetric rates set by the PSCW based on "normal weather." As a result of weather-sensitive demand and volumetric rates, a portion of MGE's gas revenue is at risk for warmer-than-normal weather. MGE may use weather derivatives, pursuant to its risk management program, to reduce the impact of weather volatility on its gas revenues.
MGE may also be impacted by extreme weather conditions such as hurricanes or tornados. Such conditions may damage critical operating assets or may negatively impact the price of commodity and other costs.
A summary of actual weather information in the utility segment's service territory during the three and nine months ended September 30, 2008, as measured by degree days, may be found in results of operations.
Commodity Price Risk
MGE has commodity price risk exposure with respect to the price of natural gas, electricity, coal, emission credits, and oil. MGE employs established policies and procedures to reduce the market risks associated with changing commodity prices. MGE's commodity risks are somewhat mitigated by the current ratemaking process in place for recovering electric fuel cost, purchased energy costs, and the cost of natural gas. MGE's electric fuel costs are subject to fuel rules established by the PSCW.
MGE's electric operations burn natural gas in several of its peak power plants or as a supplemental fuel at several coal-fired plants and, in many cases, the cost of purchased power is tied to the cost of natural gas. MGE bears significant regulatory risk for the recovery of such fuel and purchased power costs when they are higher than the base rate established in its current rate structure.
Under the electric fuel rules, MGE may be required to refund to customers if its actual fuel costs fall outside the lower end of the range and would be allowed to request a surcharge if those actual fuel costs exceed the upper end of the range. The range is defined by the PSCW and has been modified throughout the years based on market conditions and other relevant factors. Pursuant to the PSCW order issued on December 14, 2007, MGE's electric fuel rules monitored range is a plus or minus 2% range. MGE assumes the risks and benefits of variances that are within the 2% bandwidth. For 2008 as updated for the interim fuel surcharge, fuel and purchased power costs included in MGE's base fuel rates are $126.8 million. See Footnote 14.b. for additional information. MGE's gas segment is governed by the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to customers the cost of gas, subject to certain limited incentives. Under both the electric fuel rules and PGA clause, MGE may include in the cost of fuel (natural gas or power) the costs and benefits of fuel price risk management tools implemented under the risk management plan approved by the PSCW.
MGE also reduces price risk caused by market fluctuations via physical contracts and financial contracts, including futures, swaps, options, and forwards. The financial contracts currently being cash-flow hedged are no greater than one year, except for the ten-year purchased power agreement described below.
At September 30, 2008, MGE has financial gas and electric commodity contracts to hedge commodity price risk in the gas and electric segments. These contracts are primarily comprised of exchange-traded option and future contracts to manage the cost of gas. MGE also holds FTRs which are used to hedge the risk of increased electric transmission congestion charges. At September 30, 2008, the cost of all these aforementioned instruments exceeded their net market value by $7.3 million. The amounts recorded for the net mark-to-market value of the commodity based contracts is offset with a corresponding regulatory asset because these transactions are part of the PGA or fuel rules clause authorized by the PSCW.
|
Page 55 |
|
MGE has also entered into a ten-year purchased power agreement which provides MGE with firm capacity and energy beginning June 1, 2012, and ending on May 31, 2022 (the "base term"). The agreement also allows MGE the option to purchase power during a period of time preceding the base term as well as an option to extend the contract after the base term. The agreement is a derivative contract and is recognized at its fair value on the balance sheet. The fair value of the contract at September 30, 2008, reflects a loss position of $1.2 million.
Interest Rate Risk
Both MGE and MGE Energy have short-term borrowings at varying interest rates. MGE issues commercial paper for its short-term borrowings, while MGE Energy draws from its current credit facility to meet its short-term borrowing needs. Borrowing levels vary from period to period depending upon capital investments and other factors. Future short-term interest expense and payments will reflect both future short-term interest rates and borrowing levels. MGE Energy and MGE manage interest rate risk by limiting their variable rate exposure and continually monitoring the effects of market changes on interest rates. MGE is not exposed to changes in interest rates on a substantial portion of its long-term debt until that debt matures and is refinanced at market rates.
Equity Price Risk - Pension-Related Assets
MGE currently funds its liabilities related to employee benefits through trust funds. These funds, which include investments in debt and equity securities, are managed by various investment managers. Changes in market value of these investments can have an impact on the future pension and postretirement expenses.
Credit Risk - Counterparty
Credit risk is the loss that may result from counterparty nonperformance. MGE is exposed to credit risk primarily through its merchant energy business. MGE uses credit policies to manage its credit risk, which includes utilizing an established credit approval process, monitoring counterparty limits, employing credit mitigation measures such as collateral or prepayment arrangements, and using netting agreements.
Due to the possibility of extreme volatility in the prices of energy commodities and derivatives, the market value of contractual positions with individual counterparties could exceed established credit limits or collateral provided by those counterparties. If such a counterparty were then to fail to perform its obligations under its contract (for example, fail to deliver the electricity MGE originally contracted for), MGE could sustain a loss that could have a material impact on its financial results.
Additionally, if a counterparty were to default and MGE were to liquidate all contracts with that entity, MGE's credit loss would include the loss in value of mark-to-market contracts; the amount owed for settled transactions; and additional payments, if any, to settle unrealized losses on accrual contracts.
MGE is obligated to provide service to all electric and gas customers within its respective franchised territories. MGE's franchised electric territory includes a 315 square-mile area in Dane County, Wisconsin, and MGE's franchised gas territory includes a service area covering 1,625 square miles in Wisconsin. Based on results for the year ended December 31, 2007, no one customer constituted more than 7% of total operating revenues for MGE and MGE Energy. Credit risk for electric and gas is managed by MGE's credit and collection policies, which are consistent with state regulatory requirements.
Cash, cash equivalents, and customer accounts receivable are the financial instruments that potentially subject MGE Energy and MGE to concentrations of credit risk. MGE Energy and MGE place their cash and cash equivalents with high credit-quality financial institutions. MGE has limited concentrations of credit risk from customer accounts receivable because of the large number of customers and strong economy in its service territory.
|
Page 56 |
|
Item 4. Controls and Procedures.
During the third quarter of 2008, MGE Energy's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to MGE Energy, including its subsidiaries, is accumulated and made known to MGE Energy's management, including these officers, by other employees of MGE Energy and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, MGE Energy does not control or manage certain of its unconsolidated entities and thus, its access and ability to apply its procedures to those entities is more limited than is the case for its consolidated subsidiaries.
As of September 30, 2008, the principal executive officer and the principal financial officer concluded that MGE Energy's disclosure controls and procedures were effective to accomplish their objectives. MGE Energy intends to continually strive to improve its disclosure controls and procedures to enhance the quality of its financial reporting.
During the quarter ended September 30, 2008, there were no changes in MGE Energy's internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, MGE Energy's internal control over financial reporting.
Item 4T. Controls and Procedures.
During the third quarter of 2008, MGE's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to MGE, including its subsidiaries, is accumulated and made known to MGE's management, including these officers, by other employees of MGE and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, MGE does not control or manage certain of its unconsolidated entities and thus, its access and ability to apply its procedures to those entities is more limited than is the case for its consolidated subsidiaries.
As of September 30, 2008, the principal executive officer and the principal financial officer concluded that MGE's disclosure controls and procedures were effective to accomplish their objectives. MGE intends to continually strive to improve its disclosure controls and procedures to enhance the quality of its financial reporting.
During the quarter ended September 30, 2008, there were no changes in MGE's internal control over financial reporting that materially affected, or are reasonable likely to materially affect, MGE's internal control over financial reporting.
|
Page 57 |
|
PART II. OTHER INFORMATION.
Item 1. Legal Proceedings.
MGE Energy and MGE
MGE Energy and MGE from time to time are involved in various legal proceedings that are handled and defended in the ordinary course of business. While MGE Energy and MGE are unable to predict the outcome of these matters, management does not believe, based upon currently available facts, that the ultimate resolution of any of such proceedings would have a material adverse effect on their overall financial condition or results of operations except as disclosed in MGE Energy's and MGE's annual report on Form 10-K for the year ended December 31, 2007.
Item 1A. Risk Factors.
MGE Energy and MGE
At September 30, 2008, MGE Energy and MGE have updated the risk factors contained in the 2007 Annual Report on Form 10-K as described below.
The recent uncertainty in the capital and credit markets has adversely affected the United States and global economies. These events have the potential to create additional risks for businesses, including MGE Energy and MGE, in the upcoming months. Additional detail can be found in the Management Discussion and Analysis section under Recent Developments in the Capital and Credit Markets.
Item 6. Exhibits.
12
Statement regarding computation of ratio of earnings to fixed charges for Madison Gas and Electric Company.
Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934 as to the Quarterly Report on Form 10-Q for the quarter ended September 30, 2008, filed by the following officers for the following companies:
31.1
Filed by Gary J. Wolter for MGE Energy, Inc.
31.2
Filed by Terry A. Hanson for MGE Energy, Inc.
31.3
Filed by Gary J. Wolter for Madison Gas and Electric Company
31.4
Filed by Terry A. Hanson for Madison Gas and Electric Company
Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) as to the Quarterly Report on Form 10-Q for the quarter ended September 30, 2008, filed by the following officers for the following companies:
32.1
Filed by Gary J. Wolter for MGE Energy, Inc.
32.2
Filed by Terry A. Hanson for MGE Energy, Inc.
32.3
Filed by Gary J. Wolter for Madison Gas and Electric Company
32.4
Filed by Terry A. Hanson for Madison Gas and Electric Company
|
Page 58 |
|
Signatures - MGE Energy, Inc.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
MGE ENERGY, INC. |
|
|
|
|
|
|
Date: November 5, 2008 |
/s/ Gary J. Wolter |
|
Gary J. Wolter Chairman, President and Chief Executive Officer (Duly Authorized Officer) |
|
|
|
|
|
|
Date: November 5, 2008 |
/s/ Terry A. Hanson |
|
Terry A. Hanson Vice President, Chief Financial Officer and Secretary (Chief Financial and Accounting Officer) |
|
Page 59 |
|
Signatures - Madison Gas and Electric Company
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
MADISON GAS AND ELECTRIC COMPANY |
|
|
|
|
|
|
Date: November 5, 2008 |
/s/ Gary J. Wolter |
|
Gary J. Wolter Chairman, President and Chief Executive Officer (Duly Authorized Officer) |
|
|
|
|
|
|
Date: November 5, 2008 |
/s/ Terry A. Hanson |
|
Terry A. Hanson Vice President, Chief Financial Officer and Secretary (Chief Financial and Accounting Officer) |
|
Page 60 |
|