MGE ENERGY INC - Annual Report: 2021 (Form 10-K)
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
☒ Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the :
December 31, 2021
☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to _______________
Commission File No. |
Name of Registrant, State of Incorporation, Address of Principal Executive Offices, and Telephone No. |
IRS Employer Identification No. |
000-49965 |
MGE Energy, Inc. (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53788 (608) 252-7000 | mgeenergy.com |
39-2040501 |
000-1125 |
Madison Gas and Electric Company (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53788 (608) 252-7000 | mge.com |
39-0444025 |
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
|
Title of Class |
Trading Symbol |
Name of Each Exchange on which Registered |
MGE Energy, Inc. |
Common Stock, $1 Par Value Per Share |
MGEE |
The NASDAQ Stock Market |
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
|
Title of Class |
Madison Gas and Electric Company |
Common Stock, $1 Par Value Per Share |
Indicate by check mark if the registrants are well-known seasoned issuers, as defined in Rule 405 of the Securities Act.
MGE Energy, Inc. Yes ☒ No ☐ Madison Gas and Electric Company Yes ☒ No ☐
Indicate by check mark if the registrants are not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
MGE Energy, Inc. Yes ☐ No ☒ Madison Gas and Electric Company Yes ☐ No ☒
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days.
MGE Energy, Inc. Yes ☒ No ☐ Madison Gas and Electric Company Yes ☒ No ☐
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files):
MGE Energy, Inc. Yes ☒ No ☐ Madison Gas and Electric Company Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:
|
Large Accelerated Filer |
Accelerated Filer |
Non-accelerated Filer |
Smaller Reporting Company |
Emerging Growth Company |
MGE Energy, Inc. |
☒ |
☐ |
☐ |
☐ |
☐ |
Madison Gas and Electric Company |
☐ |
☐ |
☒ |
☐ |
☐ |
If an emerging growth company, indicate by checkmark if the registrants have elected not to use the extended transition period for complying with any new or revised financial reporting standards provided pursuant to Section 13(a) of the Exchange Act.
MGE Energy, Inc. ☐ Madison Gas and Electric Company ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
MGE Energy, Inc. ☒ Madison Gas and Electric Company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
MGE Energy, Inc. Yes ☐ No ☒ Madison Gas and Electric Company Yes ☐ No ☒
The aggregate market value of the voting and nonvoting common equity held by nonaffiliates of each registrant as of June 30, 2021 was as follows:
$2,686,237,656 |
|
|
$0 |
The number of shares outstanding of each registrant's common stock as of January 31, 2022, were as follows:
MGE Energy, Inc. |
36,163,370 |
Madison Gas and Electric Company |
17,347,894 |
DOCUMENTS INCORPORATED BY REFERENCE
Portions of MGE Energy, Inc.'s definitive proxy statement to be filed before April 30, 2022, relating to its annual meeting of shareholders, are incorporated by reference into Part III of this annual report on Form 10-K.
Madison Gas and Electric Company meets the conditions set forth in General Instruction (I)(1)(a) and (b) of Form 10-K and is therefore omitting (i.) the information otherwise required by Item 601 of Regulation S-K relating to a list of subsidiaries of the registrant as permitted by General Instruction (I)(2)(b), (ii.) the information otherwise required by Item 10 relating to Directors and Executive Officers as permitted by General Instruction (I)(2)(c), (iii.) the information otherwise required by Item 11 relating to Executive Compensation as permitted by General Instruction (I)(2)(c), (iv.) the information otherwise required by Item 12 relating to Security Ownership of Certain Beneficial Owners and Management as permitted by General Instruction (I)(2)(c), and (v.) the information otherwise required by Item 13 relating to Certain Relationships and Related Transactions as permitted by General Instruction (I)(2)(c).
Table of Contents
3
Filing Format
This combined Form 10-K is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a majority of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information. The terms "we" and "our," as used in this report, refer to MGE Energy and its consolidated subsidiaries, unless otherwise indicated.
Forward-Looking Statements
This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditions—especially as they relate to economic conditions, future load growth, revenues, expenses, capital expenditures, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "expect," "anticipate," "estimate," "could," "should," "intend," "will," and other similar words, and words relating to goals, targets and projections, generally identify forward-looking statements. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied.
The factors that could cause actual results to differ materially from the forward-looking statements made by a registrant include (a) those factors discussed in Item 1A. Risk Factors, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, and Item 8. Financial Statements and Supplementary Data, Footnote 16. Commitments and Contingencies, and (b) other factors discussed herein and in other filings made by that registrant with the SEC.
Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to release publicly any revision to these forward-looking statements to reflect events or circumstances after the date of this report, except as required by law.
Where to Find More Information
We file annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K and other information with the SEC. The SEC maintains an internet site at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
MGE Energy maintains a website at mgeenergy.com, and MGE maintains a website at mge.com. Copies of the reports and other information that we file with the SEC may be obtained from our websites free of charge. Information contained on MGE Energy's and MGE's websites shall not be deemed incorporated into, or to be a part of, this report.
4
Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report
Abbreviations, acronyms, and definitions used in the text and notes of this report are defined below.
MGE Energy and Subsidiaries: |
|
|
|
|
|
CWDC |
|
Central Wisconsin Development Corporation |
MAGAEL |
|
MAGAEL, LLC |
MGE |
|
Madison Gas and Electric Company |
MGE Energy |
|
MGE Energy, Inc. |
MGE Power |
|
MGE Power, LLC |
MGE Power Elm Road |
|
MGE Power Elm Road, LLC |
MGE Power West Campus |
|
MGE Power West Campus, LLC |
MGE Services |
|
MGE Services, LLC |
MGE State Energy Services |
|
MGE State Energy Services, LLC |
MGE Transco |
|
MGE Transco Investment, LLC |
MGEE Transco |
|
MGEE Transco, LLC |
North Mendota |
|
North Mendota Energy & Technology Park, LLC |
|
|
|
Other Defined Terms: |
|
|
|
|
|
2006 Plan |
|
MGE Energy's 2006 Performance Unit Plan |
2013 Plan |
|
MGE Energy's 2013 Director Incentive Plan |
2017 Tax Act |
|
Tax Cuts and Jobs Act of 2017 |
2020 Plan |
|
MGE Energy's 2020 Performance Unit Plan |
2021 Incentive Plan |
|
MGE Energy's 2021 Long-Term Incentive Plan |
ACE |
|
Affordable Clean Energy |
AFUDC |
|
Allowance for Funds Used During Construction |
ANR |
|
ANR Pipeline |
ARO |
|
Asset Retirement Obligation |
ATC |
|
American Transmission Company LLC |
ATC Holdco |
|
ATC Holdco, LLC |
Badger Hollow I |
|
Badger Hollow I Solar Farm |
Badger Hollow II |
|
Badger Hollow II Solar Farm |
BART |
|
Best Available Retrofit Technology |
Blount |
|
Blount Station |
BTA |
|
Best Technology Available |
CA |
|
Certificate of Authority |
CAA |
|
Clean Air Act |
CAVR |
|
Clean Air Visibility Rule |
CCR |
|
Coal Combustion Residual |
CO2 |
|
Carbon Dioxide |
codification |
|
Financial Accounting Standards Board Accounting Standards Codification |
Columbia |
|
Columbia Energy Center |
Cooling degree days |
|
Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide cooling |
COVID-19 |
|
Coronavirus Disease 2019 and its variants |
COSO |
|
Committee of Sponsoring Organizations |
CPP |
|
Clean Power Plan |
CSAPR |
|
Cross-State Air Pollution Rule |
CWA |
|
Clean Water Act |
D.C. Circuit |
|
United States Court of Appeals for the District of Columbia Circuit |
Dth |
|
Dekatherms |
EEI |
|
Edison Electric Institute |
electric margin |
|
Electric revenues less fuel for electric generation and purchase power costs, a non-GAAP measure |
ELG |
|
Effluent Limitations Guidelines |
Elm Road Units |
|
Elm Road Generating Station |
EPA |
|
United States Environmental Protection Agency |
FASB |
|
Financial Accounting Standards Board |
FERC |
|
Federal Energy Regulatory Commission |
Forward Wind |
|
Forward Wind Energy Center |
5
FTR |
|
Financial Transmission Rights |
GAAP |
|
Generally Accepted Accounting Principles |
gas margin |
|
Gas revenues less cost of gas sold, a non-GAAP measure |
GHG |
|
Greenhouse Gas |
heating degree days (HDD) |
|
Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide heating |
ICF |
|
Insurance Continuance Fund |
IPCC |
|
Intergovernmental Panel on Climate Change |
IRS |
|
Internal Revenue Service |
kVA |
|
Kilovolt Ampere |
KW |
|
Kilowatt, a measure of electric energy generating capacity |
kWh |
|
Kilowatt-hour |
MISO |
|
Midcontinent Independent System Operator, Inc. (a regional transmission organization) |
MW |
|
Megawatt |
MWh |
|
Megawatt-hour |
NAAQS |
|
National Ambient Air Quality Standards |
Nasdaq |
|
The Nasdaq Stock Market |
NERC |
|
North American Electric Reliability Corporation |
NNG |
|
Northern Natural Gas Company |
NOV |
|
Notice of Violation |
NOx |
|
Nitrogen Oxides |
NYSE |
|
New York Stock Exchange |
O'Brien |
|
O'Brien Solar Fields |
OSCE |
|
State of Wisconsin's Office of Sustainability and Clean Energy |
Paris Agreement |
|
Paris Agreement under the United Nations Framework Convention on Climate Change |
PCBs |
|
Polychlorinated Biphenyls |
the Petition |
|
Petition for Judicial Review of Agency Action |
PGA |
|
Purchased Gas Adjustment clause |
PM |
|
Particulate Matter |
PPA |
|
Purchased power agreement |
PSCW |
|
Public Service Commission of Wisconsin |
REC |
|
Renewable Energy Credit |
RER |
|
Renewable Energy Rider |
Riverside |
|
Riverside Energy Center in Beloit, Wisconsin |
ROE |
|
Return on Equity |
RTO |
|
Regional Transmission Organization |
Saratoga |
|
Saratoga Wind Farm |
SCR |
|
Selective Catalytic Reduction |
SEC |
|
Securities and Exchange Commission |
SIP |
|
State Implementation Plan |
SO2 |
|
Sulfur Dioxide |
the State |
|
State of Wisconsin |
Stock Plan |
|
Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy |
Two Creeks |
|
Two Creeks Solar Farm |
UW |
|
University of Wisconsin at Madison |
VIE |
|
Variable Interest Entity |
WCCF |
|
West Campus Cogeneration Facility |
WDNR |
|
Wisconsin Department of Natural Resources |
WEPCO |
|
Wisconsin Electric Power Company |
working capital |
|
Current assets less current liabilities |
WPDES |
|
Wisconsin Pollutant Discharge Elimination System |
WPL |
|
Wisconsin Power and Light Company |
WPSC |
|
Wisconsin Public Service Corporation |
WRERA |
|
Worker, Retiree and Employer Recovery Act of 2008 |
XBRL |
|
eXtensible Business Reporting Language |
6
PART I.
Item 1. Business.
MGE Energy operates in the following business segments:
MGE's utility operations represent a majority of the assets, liabilities, revenues, expenses, and operations of MGE Energy. MGE Energy's nonregulated energy operations currently include an undivided interest in two coal-fired generating units located in Oak Creek, Wisconsin, which we refer to as the Elm Road Units, and an undivided interest in a cogeneration facility located on the Madison campus of the University of Wisconsin, which we refer to as the West Campus Cogeneration Facility or WCCF.
As a public utility, MGE is subject to regulation by the PSCW and the FERC. The PSCW has authority to regulate most aspects of MGE's business including rates, accounts, issuance of securities, and plant siting. The PSCW also has authority over certain aspects of MGE Energy as a holding company of a public utility. FERC has jurisdiction, under the Federal Power Act, over certain accounting practices and certain other aspects of MGE's business.
MGE Energy's subsidiaries are also subject to regulation under local, state, and federal laws regarding air and water quality and solid waste disposal. See "Environmental" below.
MGE Energy was organized as a Wisconsin corporation in 2001. MGE was organized as a Wisconsin corporation in 1896. Our principal offices are located at 133 South Blair Street, Madison, Wisconsin 53788, and our telephone number is (608) 252-7000.
With the global outbreak of the Coronavirus Disease 2019 (COVID-19) and the declaration of a pandemic by the World Health Organization on March 11, 2020, U.S. governmental authorities have deemed electric and gas utilities to be critical infrastructure. MGE Energy therefore has an obligation to keep operating and maintaining our critical electric and gas infrastructure. Since then, MGE Energy has been subject to, and is following, local, state and federal public health and safety regulations and guidance to control the pandemic. MGE Energy has operated continuously throughout the pandemic and has suffered no material disruptions in service or employment. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - COVID 19 Update."
Electric Utility Operations
MGE distributes electricity in a service area covering a 264 square-mile area of Dane County, Wisconsin. The service area includes the city of Madison, Wisconsin. It owns or leases ownership interests in electric generation facilities located in Wisconsin and Iowa.
As of December 31, 2021, MGE supplied electric service to approximately 159,000 customers, with approximately 90% located in the cities of Fitchburg, Madison, Middleton, and Monona and 10% in adjacent areas.
7
Electric sales, customers, and revenues for 2021 were comprised of the following:
Electric operations accounted for approximately 69.4%, 73.2%, and 71.9% of MGE's total 2021, 2020, and 2019 regulated revenues, respectively.
See Item 2. Properties for a description of MGE's electric utility plant.
MGE is registered with North American Electric Reliability Corporation (NERC) and one regional entity, the Midwest Reliability Organization. The essential purposes of these entities are to develop and implement regional and NERC reliability standards and determine compliance with those standards, including enforcement mechanisms.
Transmission
American Transmission Company LLC (ATC) was formed by Wisconsin-based utilities who were required by Wisconsin law to contribute their transmission facilities to it in 2001 and is owned by those utilities and their affiliates. ATC's purpose is to provide reliable, economic transmission service to all customers in a fair and equitable manner. ATC plans, constructs, operates, maintains, and expands transmission facilities that it owns to provide adequate and reliable transmission of power. ATC is regulated by FERC for all rate terms and conditions of service. ATC is also regulated by the PSCW for some aspects of its governance and is a transmission-owning member of the MISO.
Regional Transmission Organizations (RTO)
MISO
MGE is a nontransmission owning member of the MISO. MISO, a FERC-approved RTO, is responsible for monitoring the electric transmission system that delivers power from generating plants to wholesale power transmitters. MISO's role is to ensure equal access to the transmission system and to maintain or improve electric system reliability across 15 U.S. states and the Canadian province of Manitoba.
MISO maintains a bid-based energy market. MGE offers substantially all of its generation on the MISO market and purchases much of its load requirement from the MISO market in accordance with the MISO Tariff. MGE participates in the ancillary services market operated by MISO. That market is an extension of the existing energy market in which MISO assumes the responsibility of maintaining sufficient generation reserves. In the ancillary services market, MISO provides the reserves for MGE's load, and MGE may offer to sell reserves from its generating units.
MGE participates in the voluntary capacity auction, which provides an optional monthly forum for buyers and sellers of aggregate planning resource credits to interact. Load serving entities such as MGE may participate in the voluntary capacity auction potentially to obtain the necessary aggregate planning resource credits needed to meet
8
their planning reserve margin requirement established by the PSCW. Generator owners may participate to sell any excess aggregate planning resource credits.
Fuel supply and generation
MGE satisfies its customers' electric demand with internal generation and purchased power. MGE's current fuel mix for generation fluctuates from year-to-year due to fuel pricing in the market, generating unit availability, weather, and customer demand. MGE has a responsibility to its customers to dispatch the lowest cost generation available pursuant to regulatory requirements.
During 2021, MGE's electric energy delivery requirements were satisfied from the following fuel sources:
(in MWh) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Coal |
|
|
1,797,017 |
|
|
|
1,566,204 |
|
|
|
1,751,224 |
|
Natural gas |
|
|
405,696 |
|
|
|
502,387 |
|
|
|
501,093 |
|
Renewable sources(a) |
|
|
581,374 |
|
|
|
485,965 |
|
|
|
470,716 |
|
Fuel oil |
|
|
884 |
|
|
|
472 |
|
|
|
695 |
|
Purchased power - other(b)(c) |
|
|
726,008 |
|
|
|
789,058 |
|
|
|
762,894 |
|
Total fuel sources |
|
|
3,510,979 |
|
|
|
3,344,086 |
|
|
|
3,486,622 |
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted total fuel sources(c) |
|
|
3,743,743 |
|
|
|
3,663,569 |
|
|
|
3,807,652 |
|
In May 2019, MGE announced the goal of net-zero carbon electricity by 2050. This goal followed the previous carbon reduction goals, set in 2015 in our Energy 2030 framework, which targeted a 40% carbon reduction by 2030 from 2005 levels. In January 2022, MGE announced a new target of 80% carbon reduction by 2030, significantly exceeding the original 2030 goal. MGE's carbon reduction goals are aligned with those of the scientific community, specifically the Intergovernmental Panel on Climate Change (IPCC) and its recommendation of limiting global temperature increases to 1.5 degrees Celsius above pre-industrial levels. In 2020, the University of Wisconsin-Madison's Nelson Institute for Environmental Studies released its analysis of MGE's goal of reaching net-zero carbon electricity by 2050. The IPCC modeling available suggested that by 2050, emissions from electricity generation in industrialized countries should be 87% to 99% lower than the 2005 baseline. The study determined that our 2050 goal is in line with model benchmarks to limit global warming to 1.5 degrees Celsius above pre-industrial levels.
MGE's future path to achieve its new target of 80% carbon reduction by 2030 is based on the transition away from coal and the addition of new renewable generation to reach our ultimate target of net-zero carbon by 2050.
Transition away from coal - In February 2021, MGE and the other co-owners of Columbia, a two-unit coal-fired generation facility located near Portage, Wisconsin, announced plans to retire that facility. MGE currently owns 19% of the facility. The co-owners intend to retire Unit 1 by the end of 2023 and Unit 2 by the end of 2024. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. MGE is a minority owner of the coal-fired Elm Road Generating Station in Oak Creek, Wisconsin. In late 2021, MGE announced plans to transition the units from coal to natural gas as its primary fuel source. By 2025, with the planned retirement of both units at Columbia, MGE will have eliminated approximately two-thirds of the company’s current coal-fired generation capacity. MGE's remaining use of coal is expected to be further reduced as the Elm Road Units transition to natural gas. This transition will help MGE meet its 2030 carbon reduction goal. By 2035, MGE expects that the Elm Road Units will be fully transitioned away from coal, which will eliminate coal as an owned generation source for MGE.
9
Renewable generation - Our solar, wind, and battery storage projects, as described below, are a major step toward deep decarbonization and greater use of clean energy sources in pursuit of our net-zero carbon goal. Additionally, MGE seeks to reduce its use of fossil fuels and work to help customers with energy efficiency and electrification, including the electrification of transportation.
Since 2015, MGE has announced several new joint and wholly-owned utility-scale wind and solar projects, which are expected to increase MGE's owned renewable capacity by more than nine times when completed by 2024. Following is a timeline of when these renewable energy projects have been completed or expected to be completed and MGE's share of capacity.
MGE is working to achieve a more sustainable energy future by investing in cost-effective renewable generation and innovative new technologies and services for customers. MGE has emphasized this innovation by developing customer programs to address climate change and encourage our customers to use clean energy. Our Renewable Energy Rider and Shared Solar programs reduce MGE's carbon emissions while providing customers the ability to purchase renewable energy to meet their energy needs, and we have been working on many fronts in the community to further the electrification of transportation.
Renewable Energy Rider (RER) – Under this program, MGE partners with large energy users on customized renewable energy solutions. MGE owns the generation assets and RER customers are billed a contractual renewable resource rate for all costs associated with the construction and ongoing operations of the renewable generation facility. This contractual rate is approved by the PSCW and subject to terms and conditions specified in the RER rate schedule. The program entitles RER customers to the contractually-specified energy output of the renewable energy resource. MGE will continue to recover the distribution system costs related to the energy consumed by these customers. Dane County Solar serves the Dane County municipal government. Morey Field RER serves the City of Middleton and Middleton-Cross Plains School District. The O'Brien Solar Fields primarily serve
10
governmental entities such as UW-Madison, Wisconsin Department of Administration, and the City of Fitchburg. Hermsdorf will serve the City of Madison and Madison Metropolitan School District.
Shared Solar Program – This program provides an opportunity for eligible customers to add locally-generated solar to their energy mix without having to install solar panels on their premises. The first solar array associated with this program, owned by MGE, became operational in 2017 and was fully subscribed for its capacity value of 500 KW. MGE expanded the program by completing construction of a second solar facility (Morey Field), which added 3.5 MW of capacity to the program in 2020.
Electrifying transportation - The electrification of transportation is a key strategy for reducing carbon emissions. MGE has a network of 45 charging stations, powered by renewable energy, serving the growing number of electric vehicles (EV) in our service area. The new EV fast charging hub began serving drivers in late 2021 and features some of the most powerful EV chargers in the Midwest. Charge@Home, MGE's home EV charging program, makes it easy for EV drivers to charge efficiently and conveniently. We have continued to add EVs to our fleet and are targeting 100% all-electric or plug-in hybrid light-duty vehicles by 2030. Additionally, we are working with the City of Madison to further the electrification of its vehicles and recently assisted with the addition of three all-electric buses to Madison's public transportation fleet.
Natural gas as a fuel source - In January 2022, MGE, along with joint applicants, filed an application with the PSCW requesting approval for a sale and purchase of ownership interests in the West Riverside Energy Center, a highly efficient, state-of-the-art natural gas-fired plant in Beloit, Wisconsin. If approved, MGE's share of West Riverside will be 25 MW. The closing and actual transfer of ownership is expected to occur in March 2023. MGE also retains the option to purchase an additional 25 MW of capacity from West Riverside until May 2025. MGE currently expects to exercise this option in a future period. Natural gas has much lower carbon emission rates compared to coal-fired generation. The investment in the West Riverside plant will help MGE to retire Columbia ahead of schedule in order to dramatically increase the amount of clean energy in our generating mix.
Generation sources
MGE receives electric generation supply from coal-fired, gas-fired, and renewable energy sources. These sources include owned facilities as well as facilities leased from affiliates and accounted for under our nonregulated energy operations. See Item 2. Properties for more information regarding these generation sources, including location, capacity, ownership or lease arrangement, and fuel source. See "Nonregulated Energy Operations" below for more information regarding generating capacity leased to MGE by nonregulated subsidiaries.
Purchased power
MGE enters into short- and long-term purchase power commitments with third parties to meet a portion of its anticipated electric energy supply needs. The following table identifies purchase power commitments as of December 31, 2021, with unaffiliated parties for the next five years.
(Megawatts) |
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|||||
Purchase power commitments |
|
|
33 |
|
|
|
30 |
|
|
|
30 |
|
|
|
30 |
|
|
|
30 |
|
Gas Utility Operations
MGE transports and distributes natural gas in a service area covering 1,684 square miles in seven south-central Wisconsin counties. The service area includes the city of Madison, Wisconsin and surrounding areas.
11
As of December 31, 2021, MGE supplied natural gas service to approximately 169,000 customers in the cities of Elroy, Fitchburg, Lodi, Madison, Middleton, Monona, Prairie du Chien, Verona, and Viroqua; 27 villages; and all or parts of 53 townships. Gas sales, customers, and revenues for 2021 were comprised of the following:
Gas operations accounted for approximately 30.6%, 26.8%, and 28.1% of MGE's total 2021, 2020, and 2019 regulated revenues, respectively.
MGE can curtail gas deliveries to interruptible customers. These are customers who agree to reduce their load in the case of an emergency interruption. Approximately 3% of retail gas deliveries in 2021, 2020 and 2019 were to interruptible customers.
Gas supply
MGE has physical interconnections with ANR Pipeline Company (ANR) and Northern Natural Gas Company (NNG). MGE's primary service territory, which includes Madison and the surrounding area, receives deliveries at one NNG and four ANR gate stations. MGE's outlying territory receives deliveries at NNG gate stations located in Elroy, Prairie du Chien, Viroqua, and Crawford County. Interconnections with two major pipelines provide competition in interstate pipeline service and a more reliable and economical gas supply mix, which includes gas from Canada and the mid-continent and Gulf Coast regions of the United States.
During the winter months, when customer demand is high, MGE is primarily concerned with meeting its obligation to customers. MGE meets customer demand by using firm supplies under contracts finalized before the heating season, supplies in storage (injected during the summer), and other firm supplies purchased during the winter period.
By contract, a total of 5,918,397 Dth of gas can be injected into ANR's storage fields in Michigan from April 1 through October 31. These gas supplies are then available for withdrawal during the subsequent heating season, November 1 through March 31. Using storage allows MGE to buy gas supplies during the summer season, when prices are normally lower, and withdraw these supplies during the winter season, when prices are typically higher. Storage also gives MGE more flexibility in meeting daily load fluctuations.
MGE's contracts for firm transportation service of gas include winter maximum daily quantities of:
Nonregulated Energy Operations
MGE Energy, through our subsidiaries, has developed generation sources that assist MGE in meeting the electricity needs of our customers. These sources consist of the Elm Road Units and the WCCF, which are owned by
12
subsidiaries of MGE Energy and leased to MGE. See Item 2. Properties for a description of these facilities, their joint owners, and the related lease arrangements.
Transmission Investments
ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC as required by Wisconsin law. That interest is presently held by MGE Transco, a wholly-owned subsidiary of MGE Energy. As of December 31, 2021, MGE Transco held a 3.6% ownership interest in ATC.
In 2016, ATC Holdco was formed by several of the members of ATC, including MGE Energy, to facilitate electric transmission development and investments outside of Wisconsin, which typically have long development and investment lead times before becoming operational. ATC Holdco's future transmission development activities have been suspended for the near term. MGE Energy's ownership interest in ATC Holdco is held by MGEE Transco, a wholly-owned subsidiary. As of December 31, 2021, MGEE Transco held a 4.4% ownership interest in ATC Holdco.
Environmental
MGE Energy and MGE are subject to frequently changing local, state, and federal regulations concerning air quality, water quality, land use, threatened and endangered species, hazardous materials handling, and solid waste disposal. These regulations affect the manner in which we conduct our operations, the costs of those operations, as well as capital and operating expenditures. Regulatory initiatives, proposed rules, and court challenges to adopted rules, have the potential to have a material effect on our capital expenditures and operating costs. In addition to the regulations discussed below, MGE continues to track state and federal initiatives such as potential state and federal regulations governing surface water and/or groundwater containing per- and polyfluoroalkyl substances, potential changes to regulations governing polychlorinated biphenyl (PCB), potential changes to air and water standards, and potential climate change legislation.
In February 2021, MGE and the other co-owners of Columbia announced plans to retire that facility. The co-owners intend to retire Unit 1 by the end of 2023 and Unit 2 by the end of 2024. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. Effects of environmental compliance discussed below will depend upon the final approved retirement dates and compliance requirement dates.
Federal and State Environmental Compliance During the Current Pandemic
MGE was identified as an essential business under the State of Wisconsin's Safer at Home directive. It has been operating with full staff and has continued to prioritize its compliance with all applicable environmental regulations. MGE continues to follow local orders, as well as state Department of Health and Center for Disease Control guidance to operate in a manner to address potential spread of COVID-19 in order for the essential utility services to operate without interruptions. MGE has developed contingencies for remaining in compliance during the pandemic. However, management cannot predict with certainty whether COVID-19 will disrupt these compliance activities. MGE expects to continue to build contingencies into compliance operations and communicate with regulators as needed during this unprecedented time.
Water Quality
EPA's Effluent Limitations Guidelines and Standards for Steam Electric Power Generating Point Source Category
The EPA's promulgated water Effluent Limitations Guidelines (ELG) and standards for steam electric power plants focus on the reduction of metals and other pollutants in wastewater from new and existing power plants. MGE's Columbia plant and Elm Road Units are subject to this rule.
See Footnote 16.a. of the Notes to the Consolidated Financial Statements in this Report for further discussion of compliance plans for Columbia and the Elm Road Units. Management believes that any compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.
13
EPA Cooling Water Intake Rules (Section 316(b))
Section 316(b) of the Clean Water Act requires that the cooling water intake structures at electric power plants meet best available technology (BTA) standards to reduce mortality from entrainment (drawing aquatic life into a plant's cooling system) and impingement (trapping aquatic life on screens). The EPA finalized its Section 316(b) rule for existing facilities in 2014. Section 316(b) requirements are implemented in Wisconsin through modifications to plants' WPDES permits, which govern plant wastewater discharges.
WCCF, Blount, and Columbia are subject to this rule. WCCF employs a system that meets the Section 316(b) rule. Blount's WPDES permit assumes that the plant meets BTA for the duration of the permit, which expires in 2023. Before the next permit renewal, MGE is required to complete an entrainment study and recommend a BTA along with other technologies considered. MGE completed the entrainment study in 2021 and submitted the results to the WDNR. The WDNR will make the final BTA determination and include any BTA requirements in Blount's next permit renewal, which is expected to be completed by the end of 2022 and effective in 2023. Management believes that the BTA determination at Blount will not be material for MGE.
Section 316(b) applies to river intakes at the Columbia plant. Columbia's operator received a permit in 2019 requiring studies of intake structures to be submitted to the WDNR by November 2023 to help determine BTA. BTA improvements may not be required given that Columbia is scheduled to retire both units by the end of 2024. MGE will continue to work with Columbia's operator to evaluate all regulatory requirements applicable to the planned retirements.
Management believes that the Section 316(b) rule will not have a material effect on its existing plants and that any compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.
Air Quality
Air quality regulations promulgated by the EPA and WDNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2), nitrogen oxides (NOx), hazardous air pollutants and other pollutants, and require permits for operation of emission sources. These permits must be renewed periodically. Various newly enacted and/or proposed federal and state initiatives may result in additional operating and capital expenditure costs for fossil-fueled electric generating units.
Ozone NAAQS
In May 2021, the EPA published a final rule that expands several nonattainment areas in Wisconsin to include all of Milwaukee County wherein MGE's Elm Road Units are located. The WDNR must develop a State Implementation Plan (SIP) for the area, which will likely result in more stringent requirements for both new development and modification or expansion of existing plants in the area. MGE will monitor the WDNR's SIP development and the extent to which the requirements will impact the Elm Road Units. At this time, MGE does not expect that the 2015 Ozone NAAQS will have a material effect on its existing plants based on final designations.
EPA's Cross-State Air Pollution Rule (CSAPR): Proposed Ozone Season Update based on 2008 Ozone NAAQS
The EPA's CSAPR and its progeny are a suite of interstate air pollution transport rules designed to reduce ozone and fine particulate (PM2.5) air levels in areas that the EPA has determined as being significantly impacted by pollution from upwind states.
MGE has met its current obligations through a combination of reduced emissions through pollution control (e.g. SCR installation at Columbia), as well as owned, received, and purchased allowances. MGE expects to meet ongoing CSAPR obligations for the foreseeable future.
Clean Air Visibility Rule (CAVR)
Columbia is subject to the best available retrofit technology (BART) regulations, a subsection of the EPA's CAVR, which may require pollution control retrofits. Columbia's existing pollution control upgrades, and the EPA's stance that compliance with the CSAPR equals compliance with BART, should mean that Columbia will not need to do additional work to meet BART requirements. Wisconsin's 2021 SIP argues that Wisconsin will meet its current regional haze goals based on expected emissions reductions, which includes Columbia unit retirements. Given that the Wisconsin SIP recognizes the Columbia unit retirements as part of its emission reduction plan, MGE does not
14
anticipate further obligations with this rule at Columbia. MGE will continue to monitor legal developments and any future updates to this rule.
Global Climate Change
MGE is a producer of greenhouse gas (GHG) emissions, primarily from the fossil fuel generating facilities it uses to meet customers' energy needs, as well as from its natural gas pipeline system and fleet vehicles. Climate change and the regulatory response to it could significantly affect our operations in a number of ways, including increased operating costs and capital expenditures, restrictions on energy supply options, operational limits on our fossil fuel fired plants, permitting difficulties, and emission limits. MGE management would expect to seek and receive rate recovery of such compliance costs, if and when required. MGE continues to monitor proposed climate change legislation and regulation.
MGE has taken steps to address GHG emissions through voluntary actions. In 2005, MGE implemented its Energy 2015 Plan, which committed to ensuring a balanced, economic energy supply with reduced environmental emissions. The Plan emphasized increased renewable energy, energy efficiency, and new cleaner generation – three strategies that reduced GHG emissions. Under the Plan and other actions, our CO2 emissions declined from 2005 to 2015 by approximately 20% even though total system delivered energy increased. In 2015, MGE announced its Energy 2030 framework that continues steps to reduce CO2 emissions. Subject to regulatory approvals and other conditions, MGE aims to increase renewable energy to 25% of retail electric sales by 2025 and to 30% by 2030. Under our Energy 2030 framework prior to the announcement of the Columbia retirement, our plan was to reduce CO2 emissions by 40% from 2005 levels by 2030. In January 2022, MGE announced a new target of 80% carbon reduction, significantly exceeding the original 2030 goal. Beyond 2030, we are targeting net-zero carbon electricity by 2050, including our commitment to work with our co-owners at our Elm Road Units to reduce coal use by 2030 and eliminate coal use by 2035.
Federal Action on Climate Change
President Biden's actions on climate change, including multiple executive orders and the recommitment of the U.S. to the Paris Agreement under the United Nations Framework Convention on Climate Change (the Paris Agreement), indicate that he intends to make climate considerations a broad focus of his administration.
The executive orders include an order establishing climate change as an essential element of domestic and international governmental policy. The order indicates that the U.S. will develop its emissions reduction targets under the Paris Agreement, instructs executive staff and federal departments and agencies to take actions to combat climate change using a government-wide approach, and creates several interagency working groups tasked with providing recommendations to meet the order's goals. A second executive order directs executive departments and agencies to review all federal actions taken under the previous presidential administration to determine whether they meet the objectives of protecting the environment, addressing climate change, and addressing public health. The order further instructs those departments and agencies to take applicable action, including suspending, revising or rescinding rules to correct any federal action under the previous administration that does not meet the national objectives set forth in the order. MGE is following the development of recommendations and plans developed by agencies as a result of these orders, as well as other executive actions taken by the new administration, to determine their applicability to MGE's decarbonization plans and to evaluate any potential impact to our operations.
In December 2021, President Biden signed an executive order that sets goals for the federal government agencies and operations to have, among other things, 100% carbon-free electricity by 2030, acquisitions of vehicles to be 100% zero-emissions light-duty vehicles by 2027, and all vehicles by 2035, and net-zero emissions from federal operations by 2050. Efforts at the federal level are expected to spur the carbon-neutral economy in the private sector.
Legislative Actions
MGE is monitoring current legislative actions on climate change to determine their level of significance to MGE's decarbonization plans.
15
State and Regional Action on Climate Change
Executive Order Relating to Clean Energy Wisconsin
In August 2019, Wisconsin Governor Tony Evers signed an executive order to establish the Office of Sustainability and Clean Energy (OSCE). The order tasks the OSCE with, among other things, ensuring that the actions of the State of Wisconsin are aligned with the goals and recommendations of the Paris Agreement, verifying that electricity consumed by the State of Wisconsin is 100% carbon-free by 2050, and developing a comprehensive multi-sector clean energy plan for the state. The OSCE has put forth preliminary recommendations and is in the process of creating the statewide plan. MGE is engaged in this process and is participating on a Stakeholder Advisory Team in a voluntary capacity. MGE will be evaluating this plan for its applicability to MGE's decarbonization plans and to evaluate potential impact to our operations.
EPA's Greenhouse Gas Reduction Guidelines under the Clean Air Act 111(d) Rule
In January 2021, the D.C. Circuit vacated and remanded to the EPA the Affordable Clean Energy Rule (ACE Rule) and repealed the predecessor Clean Power Plan Rule (CPP Rule), both of which regulated greenhouse gas emissions from existing electric generation units pursuant to Section 111(d) of the Clean Air Act. MGE is evaluating this D.C. Circuit decision for what impacts it may have on MGE's operations. In October 2021, the EPA formally announced its intention to introduce a proposed GHG rule in July 2022. The EPA has described the pending proposed rule as guidelines for states to regulate GHGs under Section 111(d). MGE will continue to monitor and evaluate the rule development.
Solid Waste
EPA's Coal Combustion Residuals Rule
The EPA's 2015 Coal Combustion Residuals Rule (CCR), which regulates coal ash from burning coal for the purpose of generating electricity as a solid waste and defines what ash use activities would be considered generally exempt beneficial reuse of coal ash. The CCR rule also regulates landfills, ash ponds, and other surface impoundments used for coal combustion residuals by regulating their design, location, monitoring, and operation.
In July 2018, the EPA published a final rule that included amendments to the CCR. The amendments include the allowance of alternative performance standards for landfills and surface impoundments, revised risk-based groundwater protection standards, and an extension of the deadline by which certain facilities must cease the placement of waste in CCR units. In August 2018, the D.C. Circuit vacated parts of the 2015 CCR for not being sufficiently protective of the environment. In August 2020, the EPA revised the CCR rule to require owners or operators of coal-fired power plants to stop transporting CCR and non-CCR wastewater to unlined surface impoundments. In addition, regulated entities must initiate impoundment closure as soon as feasible and in no event later than April 2021, unless the EPA grants an extension. Columbia requested an extension to initiate closure by October 2022. The EPA has not formally approved the extension. The Columbia owners anticipate that the EPA will approve the extension request. However, we will not know the outcome of the extension request with any certainty until the EPA completes its rules review.
Review of the Elm Road Units has indicated that the costs to comply with this rule are not expected to be significant. Columbia's operator has completed a review of its system and has developed a compliance plan. See Footnote 16.a. of the Notes to the Consolidated Financial Statements in this Report for further discussion.
Renewable Energy Standards
Wisconsin law establishes a minimum amount of energy MGE must supply from renewable sources. MGE currently exceeds the applicable minimum requirement of approximately 8%. The costs to comply with this requirement are being recovered in rates.
Human Capital
The energy industry is ever-changing. MGE Energy and MGE believe it is important to continue to engage our human capital resources as our industry evolves. We are committed to sustainable workforce practices such as career development and training. We offer all employees the opportunity to learn and grow—whether the goal is to increase job proficiency, improve decision-making skills, or prepare for new roles and responsibilities. We work
16
to provide our employees with the tools they need to be successful in their careers. This strategy is essential given our aging workforce and the recent retirement of key employees.
We value equity, diversity, and inclusion. We promote an inclusive, respectful work environment where individuals and groups can achieve their full potential. All employees have equitable access to employment and development opportunities. Everyone is responsible for helping to meet the objectives of our diversity and inclusion policy as well as supporting the principles of equal opportunity and affirmative action. We believe that our diversity makes us stronger.
Our journey to safety excellence is guided by our Safety Steering Team. The team meets regularly to examine safety topics and to identify and to prioritize continuous improvement opportunities.
The COVID-19 pandemic drove several changes in 2020 and continued throughout 2021. These changes range from equipping our field workers with personal protective equipment to offering support to office employees working from home. We continue to address challenges related to the pandemic as they arrive and will continue to meet the critical needs of our community. The safety of our employees and customers is always our top priority.
As of December 31, 2021, MGE had 706 employees, 323 of which are covered by collective bargaining agreements as described below:
Union |
|
Number of Employees Represented |
|
Expiration of Collective Bargaining Agreement |
Local Union 2304 of the International Brotherhood of Electrical Workers |
|
229 |
|
April 30, 2023 |
Local Union No. 39 of the Office and Professional Employees International Union |
|
90 |
|
May 31, 2023 |
Local Union No. 2006, Unit 6 of the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial, and Service Workers International Union |
|
4 |
|
October 31, 2023 |
Financial Information About Segments
See Footnote 22 of the Notes to the Consolidated Financial Statements in this Report for financial information relating to MGE Energy's and MGE's business segments.
17
Information About our Executive Officers
As of December 31, 2021, the executive officers of the registrants were as follows:
Executive |
|
Title |
|
Effective |
|
Service |
Jeffrey M. Keebler(a) |
|
Chairman of the Board, President, and Chief Executive Officer |
|
10/01/2018 |
|
10 |
Age: 50 |
|
President and Chief Executive Officer |
|
03/01/2017 |
|
|
|
|
Senior Vice President – Energy Supply and Planning |
|
07/23/2015 |
|
|
|
|
|
|
|
|
|
Jared J. Bushek(a) |
|
Vice President – Finance, Chief Information Officer and Treasurer |
|
09/01/2020 |
|
6 |
Age: 41 |
|
Assistant Vice President – Chief Information Officer |
|
07/23/2015 |
|
|
|
|
|
|
|
|
|
Lynn K. Hobbie(b) |
|
Executive Vice President – Marketing and Communications |
|
03/01/2017 |
|
27 |
Age: 63 |
|
Senior Vice President – Marketing and Communications |
|
02/01/2000 |
|
|
|
|
|
|
|
|
|
Tamara J. Johnson(a) |
|
Vice President – Accounting and Controller |
|
09/01/2020 |
|
6 |
Age: 57 |
|
Assistant Vice President – Controller |
|
07/23/2015 |
|
|
|
|
|
|
|
|
|
Donald D. Peterson(c) |
|
Vice President - Technology |
|
03/01/2019 |
|
6 |
Age: 62 |
|
Assistant Vice President - Strategic Products and Services |
|
07/23/2015 |
|
|
|
|
|
|
|
|
|
Cari Anne Renlund(a) |
|
Vice President, General Counsel and Secretary |
|
09/01/2020 |
|
6 |
Age: 48 |
|
Vice President and General Counsel |
|
11/02/2015 |
|
|
Note: Ages, years of service, and positions as of December 31, 2021.
18
Item 1A. Risk Factors.
MGE Energy and our subsidiaries, including MGE, operate in a regulated market environment that involves significant risks, many of which are beyond our control. The following risk factors may adversely affect our results of operations, cash flows and financial position and market price for our publicly traded securities. While we believe we have identified and discussed below the key risk factors affecting our business, additional unknown risks and uncertainties may adversely affect our performance or financial condition in the future.
Pandemic virus or diseases, including COVID-19 and its variants, could have a material adverse effect on our business, financial condition and liquidity.
The continued presence of the Coronavirus Disease 2019 and its variants (COVID-19) could adversely affect our customers, our business, our financial condition and our liquidity. Possible effects include:
We cannot reasonably estimate with any degree of certainty the actual impact COVID-19 may have on our results of operations, financial position, and liquidity. The extent of those impacts will depend on the persistency of COVID-19, the efficacy of vaccines and other preventative measures, and consumer behavior.
Moreover, the effects of the COVID-19 pandemic may heighten many of the other risks described in this section including interest rate changes, rating agency actions, governmental actions and market volatility.
Regulatory Risk
We are subject to extensive government regulation in our business, which affects our costs and responsiveness to changing events and circumstances.
Our business is subject to regulation at the State and Federal levels. We are subject to regulation as a holding company by the PSCW. The PSCW regulates MGE's rates; terms and conditions of service; various business practices and transactions; financing; the closure of generating facilities and related cost recovery; and
19
transactions between it and its affiliates, including MGE Energy. MGE is also subject to regulation by the FERC, which regulates certain aspects of its business. ATC, in which we have an investment, is subject to regulation by FERC as to, among other things, rates. The regulations adopted by the State and Federal agencies affect how we do business, our ability to undertake specified actions since pre-approval or authorization may be required for projects, the costs of operations, and the rates charged to recover those costs. Our ability to attract capital also depends, in part, upon our ability to recover our costs and obtain a fair return for shareholders.
Our utility revenues are subject to regulatory proceedings, which can affect our ability to recover, and the timing of recovery of, costs that we incur in our operations.
Our utility customer rates have a material impact on our financial condition, results of operations, and liquidity. Our ability to obtain adjustments to those rates depends upon timely regulatory action under applicable statues and regulations. Rate regulation is based on providing an opportunity to recover costs that have been reasonably incurred and the ability to earn a reasonable rate of return on invested capital. However, we have no assurance that our regulators will consider all of our costs to have been reasonably incurred. In addition, our rate proceedings may not always result in rates that fully recover our costs or provide a reasonable return on equity. Certain costs and revenues are deferred as regulatory assets and liabilities for future recovery or refund to customers, as authorized by our regulators. If recovery of regulatory assets is not approved or is no longer deemed probable, these costs would be recognized as a current period expense and could materially and adversely impact our operations and financial performance in that period.
We could be subject to higher costs and potential penalties resulting from mandatory reliability standards.
MGE must adhere in its electric distribution system to mandatory reliability standards established by NERC. These standards cover areas such as critical infrastructure protection, emergency preparedness, facility design, and transmission operations, among others. The critical infrastructure protection standards focus on physical and access security of cyber assets, as well as incident response and recovery planning. Compliance with these standards affects operating costs and any noncompliance can result in sanctions, including monetary penalties.
We are subject to changing environmental laws and regulations that may affect our costs and business plans.
We are subject to environmental laws and regulations that affect the manner in which we conduct business, including capital expenditures, operating costs, and potential liabilities. The current presidential administration is expected to undertake an active effort on climate change-related matters, including restrictions on greenhouse gas emissions, such as carbon. While it is difficult to know the extent of possible legislation or regulatory activity, it is expected there will be an increase in the number and scope of environmental laws and regulations aimed at fossil-fueled generation and the transportation of natural gas. These possible changes, as well as evolving consumer sentiment, have affected and may continue to affect our business plans, make them more costly, or expose us to liabilities for past, present, or future operations.
Numerous environmental laws and regulations govern many aspects of our present and future operations. These include: air emissions limits and reporting; ambient air quality standards; water quality; water intake and discharges; wetlands; solid and hazardous waste; handling and disposal of hazardous substances; protection of endangered resources, such as threatened and endangered species, protection of cultural resources and archaeological sites; remediation and management of contaminated sites; and control of potential pollution from electric and gas construction sites. These evolving regulations affect us by:
20
We may be subject to future laws, regulations, or actions associated with public concern with fossil-fuel generation, greenhouse gases, and the effects of global climate change.
Our subsidiaries operate or co-own electric power plants that burn fossil fuels, deliver natural gas, and deliver electricity to customers. These business activities are subject to evolving public concern regarding greenhouse gases (GHG), legislative and regulatory action, and possible litigation in response to that public concern. The primary greenhouse gas associated with our subsidiaries' combustion of fossil fuels, and the largest emission in our system overall, is carbon dioxide (CO2).
Our subsidiaries have incurred and are expected to continue to incur costs from more stringent regulation of GHG from power plants, natural gas delivery, greenhouse gases used in power distribution, and efficiencies lost during power distribution. While it is difficult to know the extent of possible legislation or regulatory activity, the federal government is likely to consider and pass some form of greenhouse gas legislation or regulations. In addition, litigation by environmental nongovernment organizations targeting GHG emissions from the electric power industry is also likely if the federal government fails to act on greenhouse gas initiatives.
Climate change could affect us in several other ways:
These matters represent uncertainties in the operation and management of our business.
We face risk for the recovery of fuel and purchased power costs.
MGE has price risk exposure with respect to the price of natural gas, electricity, coal, emission credits, and oil. MGE burns natural gas in several of its peak electric generation facilities. In many cases, the cost of purchased power is tied to the cost of natural gas. In the event of an interruption in energy supply, whether due to equipment problems, transmission constraints, or otherwise, we may incur additional costs to obtain alternative sources of energy supply, in order to meet our contractual or regulatory obligations to our customers. Under the electric fuel rules, MGE would defer electric fuel-related costs that fall outside a symmetrical cost tolerance band. Any over- or under-recovery of the actual costs in a year is determined in the following year and is then reflected in future billings to electric retail customers. Under the electric fuel rules, MGE would defer the benefit of lower costs, if its actual fuel costs fall outside the lower end of the range, and is required to defer costs, less any excess revenues, if its actual fuel costs exceed the upper end of the range. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. MGE assumes the risks and benefits of variances that are within the cost tolerance band.
Changes in federal income tax policy may adversely affect our financial condition, results of operations, and cash flows, as well as our subsidiaries' credit ratings.
We currently own and operate renewable energy generating facilities. These facilities generate production tax credits and investment tax credits that we use to reduce our federal tax obligations. The amount of tax credits we
21
earn depends on multiple factors, including facility generation, the cost of qualifying property, and the applicable tax credit rate. The disallowance of these tax credits in whole or in part as a result of changes in tax law or regulation could adversely impact our earnings and cash flows.
If corporate tax rates or policies are changed with future federal or state legislation, we may be required to take material charges against earnings.
There is still uncertainty as to when or how credit rating agencies, capital markets, the FERC, or state public utility commissions will treat impacts of any new tax regulation. These impacts could subject us or any of our subsidiaries to further credit rating downgrades. In addition, certain financial metrics used by credit rating agencies, such as our funds from operations-to-debt percentage, could be negatively impacted by future rulings.
We may not be able to use all tax credits for which we are eligible.
We have historically reduced our consolidated federal and state income tax liability with the use of various tax credits under the applicable tax codes. We may not be able to fully use tax credits if our future federal and state taxable income and related income tax liability is insufficient to permit their use. In addition, any future disallowance of some or all of those tax credits as a result of legislation or an adverse determination by one of the applicable taxing jurisdictions could materially affect our tax obligations and financial results.
Operating Risk
We are affected by weather, which affects customer demand and can affect the operation of our facilities.
The demand for electricity and gas is affected by weather. Very warm and very cold temperatures, especially for prolonged periods, can dramatically increase the demand for electricity and gas for cooling and heating, respectively, as opposed to the softening effect of more moderate temperatures. Our electric revenues are sensitive to the summer cooling season and, to a lesser extent, the winter heating season. Similarly, very cold temperatures can dramatically increase the demand for gas for heating. A significant portion of our gas system demand is driven by heating. Extreme summer conditions or storms may stress electric systems, resulting in increased maintenance costs and limiting the ability to meet peak customer demand.
We could be adversely affected by changes in the development, and utilization by our customers, of power generation, storage, and use technologies.
Our revenues and the timing of the recovery of our costs could be adversely affected by improvements in power generation, storage, and use technology.
Advancements in power generation technology, including commercial and residential solar generation installations and commercial micro turbine installations, are improving the cost-effectiveness of customer self-supply of electricity. Improvements in energy storage technology, including batteries and fuel cells, could also better position customers to meet their around-the-clock electricity requirements. Improvements in the energy efficiency of lighting, appliances, and equipment will also affect energy consumption by customers. Such developments could reduce customer purchases of electricity but may not necessarily reduce our investment and operating requirements due to our obligation to serve customers, including those self-supply customers whose equipment has failed for any reason to provide the power they need whether due to inadequate on-site resources, restricted operating hours, or equipment failure. In addition, since a portion of our costs are recovered through charges based upon the volume of power delivered, a reduction in electricity deliveries will affect the timing of our recovery of those costs and may require changes to our rate structures.
Changes in power generation, storage, and use technologies could have significant effects on customer behaviors and their energy consumption. Customers could engage in individual conservation efforts by voluntarily reducing their consumption of electricity through changes in energy use and through the use of more energy efficient lighting, appliances, and equipment. They could also change their consumption of electricity from us through the installation of alternative energy sources, such as rooftop solar panels and micro turbines for self-supply. Customer energy conservation could adversely affect our results of operations by reducing our revenues without necessarily changing our operating costs due to our obligation to serve.
22
We are affected by economic activity within our service area.
Higher levels of development and business activity generally increase the numbers of customers and their use of electricity and gas. Likewise, recessionary economic conditions generally have an adverse impact on our results of operations. Our business activities, including those of our subsidiaries, are concentrated in the State of Wisconsin. Changes in our local economy could negatively impact the financial condition of our customers, the growth opportunities available to us and our subsidiaries, and our results from operations.
The ability to obtain an adequate supply of coal could limit the ability to operate the co-owned coal-fired facilities from which we receive a significant portion of our electric supply.
The availability of coal and the means to transport coal could:
A significant portion of our electric generating capacity is dependent on coal. Demand for coal has been impacted by prevailing prices for natural gas and coal plant closures and may affect mine performance. Consequently, we are exposed to the risk that counterparties to these contracts will not be able to fulfill their obligations. Disruption in the delivery of fuel, including disruptions as a result of transportation delays, weather, labor relations, force majeure events, or environmental regulations affecting any of our fuel suppliers, could limit our ability to generate electricity at our facilities at the desired level. Should counterparties fail to perform, or other unplanned disruptions occur, we may be forced to fulfill the underlying obligation at higher prices. The plant operators may also be forced to reduce generation at our jointly-held coal units, which would cause us to replace this generation through additional power purchases from third parties. These factors may also affect the terms under which any of the existing coal supply or transportation agreements are renewed or replaced upon the expiration of their current terms.
Our ability to manage our purchased power costs is influenced by a number of uncontrollable factors.
We are exposed to additional purchased power costs to the extent that our power needs cannot be fully covered by the supplies available from our existing facilities and contractual arrangements. Those needs, and our costs, could be affected by:
An unexpected change in demand or the availability of generation or transmission facilities can expose us to increased costs of sourcing electricity in the short-term market where pricing may be more volatile.
The equipment and facilities in our operational system are subject to risks that may adversely affect our financial performance.
Weather conditions, accidents, and catastrophic events can result in damage or failures of equipment or facilities and disrupt or limit our ability to generate, transmit, transport, purchase, or distribute electricity and gas. Efforts to repair or replace equipment and facilities may take place over prolonged periods or may be unsuccessful. We
23
may also be unable to make the necessary improvements to our operational system, causing service interruptions. Furthermore, our facilities are interconnected with third-party transmission providers. Damage to or failures of these providers' equipment or facilities is out of our control but could lead to service interruptions. The resulting interruption of services would result in lost revenues and additional costs. We are also exposed to the risk of accidents or other incidents that could result in damage to or destruction of our facilities or damage to persons or property. Such issues could adversely affect revenues or increase costs to repair and maintain our systems.
We could be adversely affected by production disruptions at our wind generating facilities.
We own and operate wind generating facilities, which generate production tax credits used to reduce our federal tax obligations. Various operating and economic factors, including transmission constraints, unfavorable trends in pricing for wind energy, adverse weather conditions and the breakdown or failure of equipment, could significantly reduce the production tax credits generated by our wind farms, resulting in increased federal income tax expense. We could also be forced to replace lost wind generation capacity with additional power purchases from third parties, potentially leading to increased costs. These factors could have an adverse impact on our financial condition and results of operations, which could be material depending upon the cause of the disruption and its duration.
Our operations and confidential information are subject to the risk of cyber-attacks.
Cyber-attacks targeting our electronic control systems used in generation and electric and gas distribution, including denial of service and ransomware attacks, could result in a full or partial disruption of our operations. Any disruption of these control systems could result in a loss of service to customers and loss of revenue, as well as significant expense to repair system damage and remedy security breaches.
Our business includes the collection and retention of personally identifiable information of our customers, shareholders, and employees, who expect that we will adequately protect such information. In some cases, we outsource certain functions to vendors that could be targets of cyber-attacks. A significant theft, loss, or fraudulent use of personally identifiable information may cause our business reputation to be adversely impacted and could lead to potentially large costs to notify and protect the impacted persons and subject us to legal claims, fines, or penalties.
The safeguards we have may not always be effective due to the evolving nature of cyber-attacks. We cannot guarantee that such protections will be completely successful in the event of a cyber-attack. If the technology systems were to fail or be breached by a cyber-attack, and not be recovered in a timely fashion, we may be unable to fulfill critical business functions and confidential data could be compromised, any additional costs may not be recoverable in rates, or may exceed insurance limits, or may not be covered by insurance and could adversely impact our results of operations.
We rely on the performance of our information technology systems, the failure of which could have an adverse effect on our business and performance.
We operate in a highly engineered industry that requires the continued operation of sophisticated information technology systems and network infrastructure to manage our finances, to operate our control facilities, to provide electric and gas service to our customers, and to enable compliance with applicable regulatory requirements. Our computer-based systems are vulnerable to interruption, the introduction of viruses, malware, ransomware, security breaches, fire, power loss, system malfunction, network outages and other events that may be beyond our control. System interruptions or failures, whether isolated or more widespread, could impact our ability to provide service to our customers, which could have a material adverse effect on our operations and financial performance.
Catastrophic and unpredictable events could have a material adverse effect on our business.
A terrorist attack, war, natural disaster, pandemic virus or disease, or other catastrophic or unpredictable event could adversely affect our future revenues, expenses and operating results by: interrupting our normal business operations; causing employee absences or casualties, including loss of our key employees; interrupting or affecting
24
supplier operations; requiring substantial expenditures and expenses to repair, replace and restore normal business operations; and reducing investor confidence. Facilities for electric generation, transmission, and gas and electric distribution are potential targets of terrorist threats and activities. A terrorist act or catastrophic event at our facilities or the facilities of other companies to which we are interconnected could result in a disruption of our ability to generate, transmit, transport, purchase, or distribute electricity or natural gas. Such an event would have additional adverse effects, including environmental ramifications, increased security and insurance costs, as well as general economic volatility or uncertainty within our service territories. The inability to maintain operational continuity and any additional costs incurred for repairing our facilities or making alternative arrangements could materially and adversely affect our financial condition and results of operations.
We face risk in connection with the completion of significant capital projects.
Our capital projects, such as our renewable generation projects, are subject to various completion risks that could cause costs to increase or delays in completion. These risks include shortages of, the inability to obtain, the cost of, and the consistency of, labor, materials and equipment; the inability of the contractors to perform under their contracts; the inability to agree to terms of contracts or disputes in contract terms; work stoppages; adverse weather conditions; the inability to obtain necessary permits in a timely manner; changes in applicable laws or regulations; adverse interpretation or enforcement of permit conditions; governmental actions; legal action; and unforeseen engineering or technology issues. In the case of our renewable generation projects, we may face delays in the completion of the necessary transmission system connections or upgrades to accommodate the project.
If a capital project exceeds the approved project costs approved by the PSCW, we may not be able to recover those excess costs through regulated customer rates. If that happens, we may have to finance overruns through cash from operations, which may delay other projects, or by securing additional financing. Any or all of these methods may not be available when or in the amounts needed or may adversely affect our financial condition, results of operations and cash flows.
Inability to recover excess costs, or inability to complete the project in a timely manner, could adversely impact our financial condition and results of operations. Further, our revenues and cash flows may not increase immediately following our expenditure of funds on a particular project, which could affect our liquidity and financial position.
Our stated long-term goals are based on various assumptions and beliefs that may not prove to be achievable in the time frame projected.
Some of our current long-term goals include MGE's targeting of a net‐zero carbon electricity by 2050 and MGE's Energy 2030 framework, which describes our plan for growth in renewables generation. MGE is working to achieve a more sustainable energy future using cost‐effective renewable generation technologies. Management established these goals in conjunction with our board of directors based upon a number of different internal and external factors that characterize and influence our current and expected future activities. These long-term goals are based on certain assumptions regarding the timing, scope and relative costs of technological advancements, including generation, storage and energy use technologies; levels of customer participation in programs and partnerships, which will be critical to the achievement of the goals; our ability to transition or displace existing coal-fired resources; our ability to complete renewable generation projects in a timely manner and within approved budgets; our ability to obtain recovery of costs in rates; and our ability to obtain the necessary permits or licenses for such projects. These assumptions may differ materially from actual future results. Accordingly, we may not achieve our stated long-term goals in the timeframe projected or at all.
We do not own all of the land on which our facilities are located, and interruption in access rights could disrupt our operations.
We do not own all of the land on which certain of our facilities are located, and we are, therefore, subject to the risk of increased costs to maintain necessary land use. We obtain the rights to construct and operate certain of our related facilities on land owned by third parties for a specific period of time. Our loss of these rights, through our inability to renew right-of-way contracts on acceptable terms or increased costs to renew such rights, could have a material adverse effect on our financial condition, results of operations and cash flows.
25
Failure to attract and retain an appropriately qualified workforce could affect our operations.
An aging workforce and the retirement of key employees without appropriate replacements may lead to operating challenges and increased costs. Some of the challenges include lack of resources, loss of knowledge, and time required for replacement employees to develop necessary skills. Failure to identify qualified replacement employees could result in decreased productivity and increased safety costs. If we are unable to attract and retain an appropriately qualified workforce, our operations could be negatively affected. We are also subject to multiple collective bargaining agreements covering approximately 323 employees. Future negotiation of these collective bargaining agreements could lead to work stoppages or other disruptions to our operations, which could adversely affect our financial condition and results of operations.
Financial Risk
We are exposed to commodity price risk relating to our purchases of natural gas, electricity, coal, oil, and environmental allowances.
We face commodity price risk exposure with respect to the purchase of natural gas, electricity, coal, oil, and environmental allowances. We also face risk through our use of derivatives such as futures, forwards, and swaps, to manage our commodity price risk. We could experience increased costs as a result of volatility in the market values of those commodities. We could also experience losses on our derivative contracts as a result of that market value volatility or if a counterparty fails to perform under a contract.
Interest rate movements and market performance affects our employee benefit plan costs.
Prevailing interest rates affect our assessment and determination of discount rates and are a key assumption in the determination of the costs and funding of our defined benefit pension plans. Changes in rates may impact the amount of expense and timing of contributions to those plans. The performance of the capital markets affects the values of the assets that are held in trust to satisfy the future obligations under our pension and postretirement benefit plans. We have significant obligations in these areas and hold significant assets in these trusts. A decline in the market value of those assets may increase our current and longer-term funding requirements for these obligations. Changes in the value of trust fund assets may affect the level of required contributions to these trusts to meet benefit obligations. Reduced benefit plan assets could result in increased benefit costs in future years and may increase the amount and accelerate the timing of required future funding contributions.
We are exposed to interest rate risk.
We are exposed to interest rate risk on our variable rate financing. Borrowing levels under commercial paper arrangements vary from period to period depending upon capital investments and other factors. Such interest rate risk means that we are exposed to increased financing costs and associated cash payments as a result of changes in the short-term interest rates.
We are exposed to counterparty credit risk primarily through our regulated energy business.
Credit risk is the loss and additional expense that may result from counterparty nonperformance. We face credit risk primarily through MGE's regulated energy business. Failure of contractual counterparties to perform their obligations under purchase power agreements, commodity supply arrangements, or other agreements may result in increased expenses for MGE as a result of being forced to cover the shortfall in the spot or short-term market, where prices may be more volatile. That risk may be increased during periods of weak or stressed economic conditions.
As a holding company, we are dependent on upstream cash flows from our subsidiaries for the payment of dividends on our common stock.
As a holding company, we have no operations of our own, and our ability to pay dividends on our common stock is dependent on the earnings and cash flows of our operating subsidiaries and their ability to pay upstream dividends or to repay funds to us. Our subsidiaries have financial obligations that must be satisfied before funding us. These
26
obligations include debt service and obligations to trade creditors, among others. Our subsidiaries are also subject to contractual and regulatory restrictions on the payment of dividends.
Disruptions in the financial markets or changes to our credit ratings may affect our ability to finance at a reasonable cost and in accordance with our planned schedule.
The credit markets have experienced disruption and uncertainty in prior years. To the extent that such issues affect the ability or willingness of credit providers or investors to participate in the credit markets or particular types of investments, or affect their perception of the risk associated with particular types of investments, our cost of borrowing could be affected. Furthermore, if we are unable to access the capital and credit markets on favorable terms, it could have a material adverse effect on our business, financial condition, results of operations, cash flows and liquidity and our ability to repay or refinance our debt. We also rely on our credit ratings to access the credit markets. If our credit ratings are downgraded for any reason, borrowing costs would increase, the number of potential investors could decrease, or we could be required to provide additional credit assurance, including cash collateral, to contract counterparties.
Our insurance coverage may not be sufficient to cover losses caused by an operating failure or catastrophic events, such as severe weather events or a cyber attack, or it may not be available at a reasonable cost, or available at all.
We may experience increased costs and difficulties in obtaining insurance coverage for risks that could arise from our ordinary operations. We or our contractors and customers could continue to experience coverage reductions and/or increased insurance costs in future years. No assurance can be given that future losses will not exceed the limits of our insurance coverage. Uninsured losses and increases in the cost of insurance may not be recoverable in customer rates. A loss that is not fully insured or cannot be recovered in customer rates could materially affect our financial condition, results of operations, liquidity, and cash flows. In addition, we are unable to predict whether we would be allowed to recover in rates the increased costs of insurance or the costs of any uninsured losses. If the amount of insurance is insufficient or otherwise unavailable, or if we are unable to obtain insurance at a reasonable cost or recover in rates the costs of any uninsured losses, our financial condition, results of operations, liquidity, and cash flows could be materially affected.
Local, national, and worldwide economic conditions may affect our operating revenues and our counterparty risks.
MGE Energy's and MGE's operations are affected by local, national and worldwide economic conditions. The consequences of a prolonged period of reduced economic activity may include lower demand for energy, uncertainty regarding energy prices and the capital and commodity markets, and increased credit risk. A decline in energy consumption may adversely affect our revenues and future growth. Increased credit risk reflects the risk that our retail customers will not pay their bills in a timely manner or at all, which may lead to a reduction in liquidity and an eventual increase in bad debt expense.
The stock market can be volatile, and various factors could cause our stock price to decline.
The stock market has experienced, and may continue to experience, fluctuations that significantly impact the market prices of securities issued by many companies. Many factors affect the volatility and price of our common stock in addition to our operating results and prospects, including changes in conditions locally and in the broader economy. These conditions include technological change, the level of interest rates and yields on other investments, and the effects of the other risk factors discussed in this report. Our stock price could fluctuate significantly in response to our quarterly or annual results, as well as factors affecting the broader economy that are beyond our control.
Item 1B. Unresolved Staff Comments.
MGE Energy and MGE
None.
27
Item 2. Properties.
Electric Generation
Net summer rated capacity in service as of December 31, 2021, was as follows:
Plants |
|
Location |
|
Commercial |
|
Fuel |
|
Nameplate |
|
Net Summer |
|
No. of |
|
Steam plants: |
|
|
|
|
|
|
|
|
|
|
|
||
Blount |
|
Madison, WI |
|
1957 & 1961 |
|
Natural Gas |
|
100 |
|
95 |
|
|
2 |
Columbia |
|
Portage, WI |
|
1975 & 1978 |
|
Low-sulfur Coal |
|
211 |
|
216 |
(c)(d) |
|
2 |
WCCF |
|
Madison, WI |
|
2005 |
|
Natural Gas/Oil |
|
157 |
|
128 |
(e) |
|
2 |
Elm Road Units |
|
Oak Creek, WI |
|
2010 & 2011 |
|
Coal |
|
106 |
|
105 |
(c)(f) |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combustion Turbines: |
|
|
|
|
|
|
|
|
|
|
|
||
Nine Springs |
|
Madison, WI |
|
1964 |
|
Natural Gas |
|
16 |
|
13 |
|
|
1 |
Sycamore |
|
Madison, WI |
|
1967 & 1971 |
|
Natural Gas |
|
38 |
|
30 |
|
|
2 |
Fitchburg |
|
Fitchburg, WI |
|
1973 |
|
Natural Gas |
|
53 |
|
32 |
|
|
2 |
West Marinette |
|
Marinette, WI |
|
2000 |
|
Natural Gas/Oil |
|
90 |
|
68 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed Generators: |
|
|
|
|
|
|
|
|
|
|
|
||
Multiple Locations |
|
Madison, WI |
|
1998-2019 |
|
ULSFO(k) |
|
56 |
|
54 |
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wind Facilities: |
|
|
|
|
|
|
|
|
|
|
|
||
Lincoln-Red River |
|
Kewaunee County, WI |
|
1999 |
|
Wind |
|
11 |
|
1 |
|
|
17 |
Top of Iowa |
|
Brookfield, IA |
|
2008 |
|
Wind |
|
30 |
|
4 |
|
|
18 |
Forward |
|
Dodge & Fond du Lac |
|
2008 |
|
Wind |
|
18 |
|
2 |
(g) |
|
86 |
Saratoga |
|
Howard County, IA |
|
2019 |
|
Wind |
|
66 |
|
16 |
(i) |
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Solar Facilities: |
|
|
|
|
|
|
|
|
|
|
|
||
Morey Field |
|
Middleton, WI |
|
2020 |
|
Solar |
|
5 |
|
3 |
|
|
1 |
Two Creeks |
|
Two Creeks, WI |
|
2020 |
|
Solar |
|
50 |
|
25 |
(h) |
|
1 |
Dane County |
|
Madison, WI |
|
2020 |
|
Solar |
|
9 |
|
5 |
|
|
1 |
O'Brien |
|
Fitchburg, WI |
|
2021 |
|
Solar |
|
20 |
|
10 |
(j) |
|
1 |
Badger Hollow I |
|
Monfort, WI |
|
2021 |
|
Solar |
|
50 |
|
25 |
(h)(j) |
|
1 |
Total |
|
|
|
|
|
|
|
1,086 |
|
832 |
|
|
|
Columbia
MGE and two other utilities jointly own Columbia, a coal-fired generating facility consisting of two units, which, as of December 31, 2021, accounted for 26% of MGE's net summer rated capacity. Power from this facility is shared in proportion to each owner's ownership interest. As of December 31, 2021, MGE had a 19% ownership interest in Columbia. The other owners are WPL, which operates Columbia, and WPSC. In February 2021, MGE and the other co-owners announced plans to retire Columbia. The co-owners intend to retire Unit 1 by the end of 2023 and Unit
28
2 by the end of 2024. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors.
The Columbia units burn low-sulfur sub-bituminous coal obtained from the Powder River Basin coal fields located in Wyoming. The coal inventory supply for the Columbia units was approximately 71 days as of December 31, 2020, and approximately 49 days as of December 31, 2021.
Elm Road Units and WCCF
MGE Power Elm Road and two other utilities own undivided interests in the Elm Road Units, consisting of two units, which, as of December 31, 2021, accounted for 13% of MGE's net summer rated capacity. Power from these units is shared in proportion to each owner's ownership interest. MGE Power Elm Road owns an 8.33% ownership interest in the Elm Road Units, and its interest in the Elm Road Units is leased to MGE. The other owners are Wisconsin Energy Corporation, which operates the units, and WPPI Energy, Inc. The Elm Road Units burn bituminous coal obtained from northern West Virginia and southwestern Pennsylvania, and sub-bituminous coal from the Powder River Basin in Wyoming. MGE's share of the coal inventory supply for the Elm Road Units decreased from approximately 83 days as of December 31, 2020, to approximately 52 days as of December 31, 2021. MGE Power Elm Road's share of the Elm Road Units is reflected in "Property, plant, and equipment, net" on MGE Energy's and MGE's consolidated balance sheets. In November 2021, MGE announced plans to end the use of coal as a primary fuel at the Elm Road Units and transition the plant to natural gas.
MGE Power West Campus and the UW jointly own undivided interests in a natural gas-fired cogeneration facility on the UW campus. The facility has the capacity to produce 30,000 tons of chilled water, 500,000 pounds per hour of steam, and approximately 150 MW of electricity. The UW owns 45% of the facility, which represents its interest in the chilled-water and steam assets. These assets are used to meet a part of the UW's need for air-conditioning and steam-heat capacity. MGE Power West Campus owns 55% of the facility, which represents its interest in the electric generating assets. These assets are used to provide electricity to MGE's customers. The UW's share of the plant and portion of the earnings from the WCCF are not reflected in the consolidated financial statements of MGE Energy or MGE. MGE Power West Campus's share of the plant is reflected in "Property, plant, and equipment, net" on MGE Energy's and MGE's consolidated balance sheets.
MGE leases MGE Power Elm Road's ownership interest in the Elm Road Units pursuant to two separate facility leases. MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the entire facility. At the end of the respective lease terms, MGE may, at its option, renew the facility lease for an additional term, purchase the leased ownership interest at fair market value, or allow the lease to end. The financial terms of the facility lease agreements are as follows:
Facilities |
|
Assumed Capital |
|
Assumed Return |
|
Lease Expiration |
Elm Road Units |
|
55% equity and |
|
12.7% |
|
Unit 1: 2040 |
WCCF |
|
53% equity and |
|
12.1% |
|
2035 |
Electric and Gas Distribution Facilities
As of December 31, 2021, MGE owned 846 miles of overhead electric distribution line and 1,298 miles of underground electric distribution cable, all of which are located in Wisconsin. These electric distribution facilities are connected by 51 substations, installed with a capacity of 1,199,500 kVA. MGE's gas facilities include 3,013 miles of distribution mains, which are all owned by MGE.
A significant portion of MGE's electric and gas distribution facilities are located above or underneath highways, streets, other public places, or property otherwise not owned by MGE. MGE believes that it has satisfactory rights to use those places or property in the form of permits, grants, easements, and licenses; however, it has not necessarily undertaken to examine the underlying title to the land upon which the rights rest.
29
Encumbrances
The principal plants and properties of MGE are subject to the lien of its Indenture of Mortgage and Deed of Trust dated as of January 1, 1946, as amended and supplemented, under which MGE's first mortgage bonds are issued. As of December 31, 2021, there were $1.2 million of first mortgage bonds outstanding. MGE Power Elm Road has collaterally assigned its right to lease payments from MGE for the Elm Road Units in order to secure the repayment of $49.3 million of senior secured notes issued by MGE Power Elm Road. MGE Power West Campus has collaterally assigned its right to lease payments from MGE for the WCCF in order to secure the repayment of $35.6 million of senior secured notes issued by MGE Power West Campus. See Footnote 14 of the Notes to Consolidated Financial Statements in this Report for additional information regarding these first mortgage bonds and the entitlement of certain senior notes issued by MGE to be equally and ratably secured if MGE issues additional first mortgage bonds.
Item 3. Legal Proceedings.
MGE Energy and MGE
MGE Energy and its subsidiaries, including MGE, from time to time are involved in various legal proceedings that are handled and defended in the ordinary course of business.
See "Environmental" under Item 1. Business and Footnote 16.a. of the Notes to Consolidated Financial Statements in this Report for a description of several environmental proceedings involving MGE. See Footnote 16.b. of the Notes to Consolidated Financial Statements under Item 8. Financial Statements and Supplementary Data in this Report for a description of other legal matters.
Item 4. Mine Safety Disclosures.
MGE Energy and MGE - Not applicable.
30
PART II.
Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
Market for Common Equity
MGE Energy
MGE Energy common stock is traded on Nasdaq under the symbol MGEE. As of January 31, 2022, there were approximately 39,406 shareholders of record. For additional information regarding dividends and dividend restrictions, see Footnote 15 of the Notes to the Consolidated Financial Statements under Item 8. Financial Statements and Supplementary Data in this Report.
MGE
As of January 31, 2022, there were 17,347,894 outstanding shares of MGE common stock, all of which were held by MGE Energy. There is no market for shares of common stock of MGE.
Issuer Purchases of Equity Securities
MGE Energy
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(a) |
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs(a) |
|
||||
October 1-31, 2021 |
|
|
6,851 |
|
|
$ |
75.08 |
|
|
|
— |
|
|
|
— |
|
November 1-30, 2021 |
|
|
7,213 |
|
|
|
76.59 |
|
|
|
— |
|
|
|
— |
|
December 1-31, 2021 |
|
|
37,432 |
|
|
|
79.55 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
51,496 |
|
|
$ |
78.54 |
|
|
|
— |
|
|
|
— |
|
MGE
None.
31
Stock Performance Graph
The performance graph below illustrates a five-year comparison of cumulative total returns based on an initial investment of $1,000 in MGE Energy common stock, as compared with the Russell 2000 and the EEI Index for the period 2016 through 2021. The EEI Index reflects the consolidated performance of Edison Electric Institute investor-owned electric utilities.
Cumulative Five-Year Total Return Comparison
(assumes $1,000 invested on 12/31/2016 with dividends reinvested)
Value of Investment as of December 31,
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
||||||
MGEE |
|
$ |
1,000 |
|
|
$ |
985 |
|
|
$ |
957 |
|
|
$ |
1,283 |
|
|
$ |
1,164 |
|
|
$ |
1,396 |
|
Russell 2000 |
|
|
1,000 |
|
|
|
1,146 |
|
|
|
1,020 |
|
|
|
1,281 |
|
|
|
1,536 |
|
|
|
1,764 |
|
EEI Index |
|
|
1,000 |
|
|
|
1,117 |
|
|
|
1,158 |
|
|
|
1,457 |
|
|
|
1,440 |
|
|
|
1,686 |
|
Item 6. [Reserved]
32
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
General
MGE Energy is an investor-owned public utility holding company operating through subsidiaries in five business segments:
Our principal subsidiary is MGE, which generates and distributes electric energy, distributes natural gas, and represents a majority portion of our assets, liabilities, revenues, and expenses. MGE generates, purchases, and distributes electricity to approximately 159,000 customers in Dane County, Wisconsin, including the city of Madison, and purchases and distributes natural gas to approximately 169,000 customers in the Wisconsin counties of Columbia, Crawford, Dane, Iowa, Juneau, Monroe, and Vernon.
Our nonregulated energy operations own interests in electric generating capacity that is leased to MGE. The ownership/leasing structure was adopted under applicable state regulatory guidelines for MGE's participation in these generation facilities, consisting principally of a stable return on the equity investment in the new generation facilities over the term of the related leases. The nonregulated energy operations include an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin and a partial ownership of a cogeneration project on the UW-Madison campus. A third party operates the units in Oak Creek, and MGE operates the cogeneration project. Due to the nature of MGE's participation in these facilities, the results of MGE Energy's nonregulated operations are also consolidated into MGE's consolidated financial position and results of operations under applicable accounting standards.
We have not included a discussion of results of operations and changes in financial position for the year ended
December 31, 2020, as compared to the year ended December 31, 2019. That discussion can be found in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on February 24, 2021.
Executive Overview
Our primary focus today and for the foreseeable future is our core utility customers at MGE as well as creating long-term value for our shareholders. MGE continues to face the challenge of providing its customers with reliable power at competitive prices. MGE works on meeting this challenge by investing in more efficient generation projects, including renewable energy sources. As we work toward achieving 80% carbon reduction by 2030 (from 2005 levels), MGE continues to examine and pursue opportunities to reduce the proportion that coal generation represents in its generation mix, as evidenced by its most recent announcements of the retirement of Columbia (a coal generation plan), the change in the Elm Road Units fuel source from coal to natural gas, and its growing ownership of renewable generation sources. MGE will continue to focus on growing earnings while controlling operating and fuel costs. MGE's goal is to provide safe and efficient operations in addition to providing customer value. We believe it is critical to maintain a strong credit rating consistent with financial strength in MGE as well as the parent company in order to accomplish these goals.
We earn revenue and generate cash from operations by providing electric and natural gas utility services, including electric power generation and electric power and gas distribution. The earnings and cash flows from the utility business are sensitive to various external factors, including:
33
For the year ended December 31, 2021, MGE Energy's earnings were $105.8 million or $2.92 per share compared to $92.4 million or $2.60 per share for the same period in the prior year. MGE's earnings for the year ended December 31, 2021, were $78.4 million compared to $63.1 million for the same period in the prior year.
MGE Energy's net income was derived from our business segments as follows:
(In millions) |
|
Year Ended December 31, |
|
|||||
Business Segment: |
|
2021 |
|
|
2020 |
|
||
Electric Utility |
|
$ |
63.9 |
|
|
$ |
50.5 |
|
Gas Utility |
|
|
15.5 |
|
|
|
14.2 |
|
Nonregulated Energy |
|
|
21.4 |
|
|
|
20.8 |
|
Transmission Investments |
|
|
6.9 |
|
|
|
7.4 |
|
All Others |
|
|
(1.9 |
) |
|
|
(0.5 |
) |
Net Income |
|
$ |
105.8 |
|
|
$ |
92.4 |
|
Our net income during 2021 compared to 2020 primarily reflects the effects of the following factors:
Electric Utility
An increase in electric investments contributed to increased earnings for 2021. The new customer information system went live in September 2021 and Badger Hollow I was completed in November 2021. MGE received approval to recover 100% AFUDC during construction of these projects.
Higher electric retail sales resulting from warmer weather in 2021 contributed to higher earnings for 2021. Cooling degree days (a measure for determining the impact of weather during the cooling season) increased from 733 days in 2020 to 846 days in 2021.
Electric commercial retail sales increased approximately 4% for 2021, compared to the same period in the prior year. The general economic recovery from the COVID-19 pandemic during 2021 contributed to higher electric commercial retail sales.
Gas Utility
An increase in gas investments contributed to increased earnings for 2021.
All Other
The decrease in all other income primarily results from a $2.5 million (pre-tax) voluntary contribution to the Madison Gas and Electric Foundation.
During 2021, the following events occurred:
2021 Rate Settlement Agreement: In December 2020, the PSCW approved a settlement agreement for MGE's 2021 rate case. The settlement agreement provided for a zero percent increase for electric rates and an approximately 4% increase for gas rates in 2021. The electric rate settlement included an increase in rate base but the associated rate increase was primarily offset by lower fuel and purchase power costs and a one-time $18.2 million return to customers of the portion of excess deferred taxes related to the 2017 Tax Act not restricted by IRS normalization rules. As part of the settlement, the fuel rules bandwidth was set at plus or minus 1% for 2021. When compared to the 2020 rate case, the settlement included lower forecasted electric sales for 2021 to reflect changes to customer usage during the COVID-19 pandemic. The gas rate increase covered infrastructure costs and technology improvements. The settlement agreement also included escrow accounting treatment for pension and other postretirement benefit costs, bad debt expense, and customer credit card fees. Escrow accounting treatment
34
allows MGE to defer any difference between estimated costs in rates and actual costs incurred until its next rate case filing. Any difference would be recorded as a regulatory asset or regulatory liability.
Utility Solar: Large solar generation projects were recently completed or are under construction as shown in the following table. Incurred costs are reflected in "Property, plant, and equipment, net" for projects placed in service or "Construction work in progress" for projects under construction on the consolidated balance sheets. MGE received specific approval to recover 100% AFUDC on Badger Hollow I and II. After tax, MGE recognized $5.0 million and $0.6 million of AFUDC equity on Badger Hollow I and II, respectively, during construction.
Project |
|
Ownership |
|
Share of |
|
Share of |
|
Costs Incurred as of December 31, 2021(a) |
|
Date of |
Badger Hollow I |
|
33% |
|
50 MW |
|
$65 million |
|
$60.2 million(c) |
|
November 2021 |
Badger Hollow II |
|
33% |
|
50 MW |
|
$65 million |
|
$21.2 million(c) |
|
March 2023(b) |
O'Brien |
|
100% |
|
20 MW |
|
$32 million |
|
$28.9 million |
|
May 2021 |
Tax Reform: Pursuant to the 2017 Tax Act, deferred income tax balances as of December 31, 2017, were remeasured to reflect the decrease in the corporate tax rate. The approved rate settlement agreement for 2021 included approximately $5.3 million of the benefit in base rates that was being returned to customers using a normalization method of accounting. IRS normalization rules limit the rate at which MGE can return the benefits to customers. The settlement agreement also included $18.2 million of the benefit not subject to normalization restrictions in electric base rates. The collection of the remaining portion not subject to normalization restrictions related to gas will be collected in 2022 and 2023 as approved by the PSCW in the 2022 rate case settlement.
2020 Annual Fuel Proceeding: In September 2021, the PSCW issued a final decision in the 2020 fuel rules proceedings for MGE to refund $3.2 million of additional fuel savings realized during 2020 plus accrued interest to its retail electric customers over a one-month period in October 2021. There was no change to the refund in the fuel rules proceedings from the amount MGE deferred in the previous year.
Deferred Fuel Costs: MGE under recovered fuel costs in 2021. As of December 31, 2021, MGE had deferred $3.3 million of 2021 fuel costs. These costs will be subject to the PSCW's annual review of 2021 fuel costs, expected to be completed during 2022. See Footnote 9.b. of the Notes to Consolidated Financial Statements in this Report for further information.
During 2022, several items may affect us, including:
2022/2023 Rate Case Settlement: In December 2021, the PSCW approved a settlement agreement for MGE's 2022 rate case. The settlement agreement provides for an 8.81% increase to electric rates and a 2.15% increase to gas rates for 2022. As part of the settlement agreement for 2023, the PSCW approved a 0.96% increase in gas rates and to address a potential electric rate change through a limited rate case re-opener. See "Other Matters" below for additional information on the 2022/2023 rate case settlement.
ATC Return on Equity: As discussed in "Other Matters" below, ATC's authorized ROE, which is used in calculating its rates and revenues, is the subject of a challenge before FERC. A decrease in ATC's ROE could result in lower equity earnings and distributions from ATC in the future. We derived approximately 6.7% of our net income for the year ended December 31, 2021, from our investment in ATC.
Environmental Initiatives: There are proposed legislative rules and initiatives involving matters related to air emissions, water effluent, hazardous materials, and greenhouse gases, all of which affect generation plant capital expenditures and operating costs as well as future operational planning. Legislation and rulemaking addressing climate change and related matters could significantly affect the costs of owning and operating fossil-fueled generating plants. We would expect to seek and receive recovery of any such costs in rates. However, it is difficult
35
to estimate the amount of such costs due to the uncertainty as to the timing and form of the legislation and rules, and the scope and time of the recovery of costs in rates, which may lag after those costs have been incurred.
EPA's Regulation of Greenhouse Gas Emissions (GHGs) under Section 111(d) of the Clean Air Act: In January 2021, the U.S. Court of Appeals for the District of Columbia Circuit (D.C. Circuit) vacated and remanded to the EPA the ACE Rule and repealed the predecessor Clean Power Plan Rule, both of which regulated greenhouse gas emissions from existing electric generation units pursuant to Section 111(d) of the Clean Air Act. As a result of these legal proceedings, neither the CPP nor ACE rules are currently in effect. In October 2021, the EPA formally announced their intention to introduce a proposed GHG rule in July 2022. The EPA has described the pending proposed rule as guidelines for states to regulate GHGs under Section 111(d). MGE will continue to monitor and evaluate the rule development.
Future Generation - New 80% carbon reduction target by 2030: MGE has outlined initiatives to achieve our new target.
Elm Road Units: In November 2021, MGE announced plans to end the use of coal as a primary fuel at the Elm Road Units and transition the plant to natural gas. MGE is a minority owner of Elm Road, owning 8.33%. The approximately 1,230 MW coal-fired plant is co-owned by WEC Energy Group, whose subsidiary serves as operator, and by WPPI Energy, Inc. Transition plans and costs will be subject to PSCW approval. MGE's remaining use of coal is expected to be further reduced as the Elm Road Units transition to natural gas. This transition will help MGE meet its 2030 carbon reduction goals. By 2035, MGE expects that the Elm Road Units will be fully transitioned away from coal, which will eliminate coal as an internal generation source for MGE.
COVID-19 Update
MGE Energy continues to provide safe and reliable service to our customers despite the challenges presented by the Coronavirus Disease 2019 (COVID-19) pandemic. We have operated continuously throughout the pandemic and suffered no material disruptions in service or employment.
We discuss various COVID-19-related events and their effects below:
36
We cannot reasonably estimate with any degree of certainty the actual impact of COVID-19 and associated governmental regulations may have on future results of operations, financial position, and liquidity. See Part II, Item 1A. "Risk Factors" "Pandemic virus or diseases, including COVID-19, could have a material adverse effect on our business, financial condition and liquidity."
The following discussion is based on the business segments as discussed in Footnote 22 of the Notes to Consolidated Financial Statements in this Report.
Results of Operations
Results of operations include financial information prepared in accordance with GAAP and electric and gas margins, both which are non-GAAP measures. Electric margin (electric revenues less fuel for electric generation and purchase power costs) and gas margin (gas revenues less cost of gas sold) are non-GAAP measures because they exclude items used in the calculation of the most comparable GAAP measure, operating income. These exclusions consist of nonregulated operating revenues, other operations and maintenance expense, depreciation and amortization expense, and other general taxes expense. Thus, electric and gas margin are not measures determined in accordance with GAAP.
Management believes that electric and gas margins provide a meaningful basis for evaluating and managing utility operations since fuel for electric generation, purchase power costs, and cost of gas sold are passed through without mark-up to customers in current rates. As a result, management uses electric and gas margins internally when assessing the operating performance of our segments. The presentation of utility electric and gas margins herein is intended to provide supplemental information for investors regarding operating performance. These electric and gas margins may not be comparable to how other entities calculate utility electric and gas margin or similar measures. Furthermore, these measures are not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.
37
Year Ended December 31, 2021, Versus the Year Ended December 31, 2020
|
|
Year Ended December 31, |
|
|||||||||
(In millions) |
|
2021 |
|
|
2020 |
|
|
$ Change |
|
|||
Electric revenues |
|
$ |
420.3 |
|
|
$ |
393.7 |
|
|
$ |
26.6 |
|
Fuel for electric generation |
|
|
(54.6 |
) |
|
|
(41.7 |
) |
|
|
(12.9 |
) |
Purchased power |
|
|
(39.4 |
) |
|
|
(42.9 |
) |
|
|
3.5 |
|
Total Electric Margins (non-GAAP) |
|
|
326.3 |
|
|
|
309.1 |
|
|
|
17.2 |
|
|
|
|
|
|
|
|
|
|
|
|||
Gas revenues |
|
|
185.6 |
|
|
|
144.3 |
|
|
|
41.3 |
|
Cost of gas sold |
|
|
(99.7 |
) |
|
|
(63.7 |
) |
|
|
(36.0 |
) |
Total Gas Margins (non-GAAP) |
|
|
85.9 |
|
|
|
80.6 |
|
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|||
Other operating revenues |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
— |
|
Other operations and maintenance |
|
|
(199.3 |
) |
|
|
(186.4 |
) |
|
|
(12.9 |
) |
Depreciation and amortization |
|
|
(77.0 |
) |
|
|
(74.2 |
) |
|
|
(2.8 |
) |
Other general taxes |
|
|
(19.3 |
) |
|
|
(19.8 |
) |
|
|
0.5 |
|
Operating Income |
|
$ |
117.3 |
|
|
$ |
110.0 |
|
|
$ |
7.3 |
|
Operating income for 2021 compared to 2020 primarily reflects the effects of the following factors:
38
Electric sales and revenues
The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the years indicated:
|
|
Revenues |
|
Sales (kWh) |
||||||||||
(In thousands, except cooling degree days) |
|
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
||
Residential |
|
$ |
151,646 |
|
$ |
146,431 |
|
3.6% |
|
896,710 |
|
882,991 |
|
1.6% |
Commercial |
|
|
210,475 |
|
|
198,043 |
|
6.3% |
|
1,779,725 |
|
1,710,885 |
|
4.0% |
Industrial |
|
|
12,529 |
|
|
11,514 |
|
8.8% |
|
162,803 |
|
160,840 |
|
1.2% |
Other-retail/municipal |
|
|
35,169 |
|
|
32,915 |
|
6.8% |
|
360,292 |
|
346,252 |
|
4.1% |
Total retail |
|
|
409,819 |
|
|
388,903 |
|
5.4% |
|
3,199,530 |
|
3,100,968 |
|
3.2% |
Sales to the market |
|
|
9,499 |
|
|
4,015 |
|
136.6% |
|
211,270 |
|
141,454 |
|
n.m. |
Other revenues |
|
|
968 |
|
|
774 |
|
25.1% |
|
— |
|
— |
|
—% |
Total |
|
$ |
420,286 |
|
$ |
393,692 |
|
6.8% |
|
3,410,800 |
|
3,242,422 |
|
5.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling degree days (normal 685) |
|
|
|
|
|
|
|
|
|
846 |
|
733 |
|
15.4% |
Electric Margin
Electric margin, a non-GAAP measure, increased $17.2 million during 2021 compared to 2020, due to the following:
(In millions) |
|
|
|
|
Revenue subject to refund, net |
|
$ |
12.2 |
|
Increase in commercial, industrial and other-retail/municipal volume |
|
|
4.3 |
|
Rate changes |
|
|
3.6 |
|
Increase in residential volume |
|
|
1.5 |
|
Customer fixed and demand charges |
|
|
0.7 |
|
Other |
|
|
0.2 |
|
Increased fuel costs |
|
|
(5.3 |
) |
Total |
|
$ |
17.2 |
|
39
Gas deliveries and revenues
The following table compares MGE's gas revenues and gas therms delivered by customer class during each of the years indicated:
(In thousands, except HDD and average |
|
Revenues |
|
Therms Delivered |
||||||||||
rate per therm of retail customer) |
|
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
||
Residential |
|
$ |
110,442 |
|
$ |
88,765 |
|
24.4% |
|
100,173 |
|
102,477 |
|
(2.2)% |
Commercial/Industrial |
|
|
68,895 |
|
|
49,682 |
|
38.7% |
|
92,554 |
|
92,883 |
|
(0.4)% |
Total retail |
|
|
179,337 |
|
|
138,447 |
|
29.5% |
|
192,727 |
|
195,360 |
|
(1.3)% |
Gas transportation |
|
|
6,185 |
|
|
5,713 |
|
8.3% |
|
76,217 |
|
76,022 |
|
0.3% |
Other revenues |
|
|
98 |
|
|
101 |
|
(3.0)% |
|
— |
|
— |
|
—% |
Total |
|
$ |
185,620 |
|
$ |
144,261 |
|
28.7% |
|
268,944 |
|
271,382 |
|
(0.9)% |
Heating degree days (normal 6,988) |
|
|
|
|
|
|
|
|
|
6,619 |
|
6,799 |
|
(2.6)% |
Average rate per therm of retail customer |
|
$ |
0.931 |
|
$ |
0.709 |
|
31.3% |
|
|
|
|
|
|
Gas Margin
Gas margin, a non-GAAP measure, increased $5.3 million during 2021 compared to 2020, due to the following:
(In millions) |
|
|
|
|
Rate changes |
|
$ |
5.7 |
|
Other |
|
|
0.9 |
|
Revenue subject to refund, net |
|
|
(1.0 |
) |
Decrease in volume |
|
|
(0.3 |
) |
Total |
|
$ |
5.3 |
|
40
Consolidated operations and maintenance expenses
For 2021, operations and maintenance expenses increased $12.9 million, compared to the same period in the prior year. The following contributed to the net change:
(In millions) |
|
|
|
|
Increased electric production expenses |
|
$ |
6.4 |
|
Increased transmission costs |
|
|
4.1 |
|
Increased customer accounts costs |
|
|
2.4 |
|
Increased customer services |
|
|
0.9 |
|
Increased administrative and general costs |
|
|
0.5 |
|
Decreased electric distribution expenses |
|
|
(1.0 |
) |
Decreased gas distribution expenses |
|
|
(0.4 |
) |
Total |
|
$ |
12.9 |
|
Consolidated depreciation expense
Electric depreciation expense increased $2.0 million and gas depreciation expense increased $0.8 million for 2021, compared to the same period in the prior year. MGE placed Two Creeks in service in November 2020 and Badger Hollow I in November 2021. Timing of the in-service date contributed to the increase in electric depreciation expense. The new customer information system went live in September 2021 increasing deprecation costs for both electric and gas in 2021.
Electric and gas other income
Electric and gas other income decreased $1.8 million and $4.1 million, respectively, during the twelve months ended December 31, 2021, compared to the same period in the prior year, primarily related to the collection of the deferred pension and other postretirement other than service costs from 2019.
Nonregulated Energy Operations - MGE Energy and MGE
The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF), which have been formed to own and lease electric generating capacity to assist MGE. For 2021 and 2020, net income at the nonregulated energy operations segment was $21.4 million and $20.8 million, respectively.
Transmission Investment Operations - MGE Energy
The transmission investment segment holds our interest in ATC and ATC Holdco, and its income reflects our equity in the earnings of those investments. ATC Holdco was formed in December 2016 to pursue transmission development opportunities that typically have long development and investment lead times before becoming operational. ATC Holdco's transmission development activities have been suspended for the near term. During 2021 and 2020, other income at the transmission investment segment primarily reflects ATC's operations and was
41
$9.3 million and $10.2 million, respectively. In May 2020, the FERC issued an opinion further refining the methodology for setting the ROE that electric utilities are authorized to earn, which adjusted ATC's ROE to 10.02%. See Footnote 7.b. of the Notes to Consolidated Financial Statements in this Report and "Other Matters" below for additional information concerning ATC and summarized financial information regarding ATC.
Consolidated Income Taxes - MGE Energy and MGE
In 2021, the effective electric tax rate decreased as a result of the return of electric excess deferred taxes related to the 2017 Tax Act not governed by IRS normalization rules in 2021. These costs were recorded as a regulatory liability in the year of remeasurement. See Footnote 10 of the Notes to Consolidated Financial Statements in this Report for details of effective income tax rates for continuing operations.
Noncontrolling Interest, Net of Tax - MGE
The noncontrolling interest, net of tax, reflects the accounting required for MGE Energy's interest in MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF). MGE Energy owns 100% of MGE Power Elm Road and MGE Power West Campus; however, due to the contractual agreements for these projects with MGE, the entities are considered VIEs with respect to MGE and their results are consolidated with those of MGE, the primary beneficiary of the VIEs. The following table shows MGE Energy's noncontrolling interest, net of tax, reflected on MGE's consolidated statement of income:
|
|
Year Ended December 31, |
|
|||||
(In millions) |
|
2021 |
|
|
2020 |
|
||
MGE Power Elm Road |
|
$ |
15.2 |
|
|
$ |
15.2 |
|
MGE Power West Campus |
|
|
7.2 |
|
|
|
7.2 |
|
Liquidity and Capital Resources
Subject to the duration and severity of the COVID-19 pandemic, MGE Energy and MGE expect to have adequate liquidity to support future operations and capital expenditures over the next twelve months. Available resources include cash and cash equivalents, operating cash flows, liquid assets, borrowing working capacity under revolving credit facilities, and access to equity and debt capital markets. MGE Energy expects to generate funds from both long-term debt financing, short-term debt financing, and if needed, could issue new shares through our Direct Stock Purchase and Dividend Reinvestment Plan.
Cash Flows
The following summarizes cash flows for MGE Energy and MGE during 2021 and 2020:
|
|
MGE Energy |
|
|
MGE |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Cash provided by/(used for): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating activities |
|
$ |
137,527 |
|
|
$ |
172,443 |
|
|
$ |
130,240 |
|
|
$ |
166,318 |
|
Investing activities |
|
|
(156,975 |
) |
|
|
(210,412 |
) |
|
|
(154,878 |
) |
|
|
(205,261 |
) |
Financing activities |
|
|
(8,756 |
) |
|
|
59,194 |
|
|
|
26,032 |
|
|
|
39,818 |
|
Cash Provided by Operating Activities
MGE Energy
MGE Energy's consolidated net cash provided by operating activities is derived mainly from the electric and gas operations of its principal subsidiary, MGE.
Cash provided by operating activities for 2021 was $137.5 million, a decrease of $34.9 million when compared to the prior year.
MGE Energy's net income increased $13.3 million for 2021 when compared to the prior year.
42
MGE Energy's federal and state taxes paid decreased $4.1 million during 2021, when compared to the prior year. The decrease in taxes paid is primarily related to increased production and investment tax credits.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $36.5 million in cash used for operating activities for 2021, primarily due to increased accounts receivable, increased other receivables, increased unbilled revenues, increase in gas inventory, and decrease in other current liabilities. Natural gas costs increased significantly throughout the central part of the country in February 2021 related to extreme weather conditions. In addition to those increased natural gas costs, we incurred higher natural gas costs throughout 2021, as a result of an increase in the price of natural gas. The decrease in other current liabilities is attributable to a $3.2 million one-time fuel credit returned to retail customers in 2021. These increases in cash used for operations were partially offset by an increase in accounts payable.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $0.1 million in cash used for operating activities for 2020, primarily due to decreased current liabilities, increased accounts receivable, and increased unbilled revenues, partially offset by increased accounts payable.
Hosted software asset expenditures during 2021 were $3.4 million. This amount represents an increase of $1.0 million in cash used when compared to the prior year.
MGE
Cash provided by operating activities for 2021 was $130.2 million, a decrease of $36.1 million when compared to the prior year.
Net income increased $15.3 million for 2021 when compared to the prior year.
MGE's federal and state taxes paid decreased $3.7 million during 2021, when compared to the prior year. The decrease in taxes paid is primarily related to increased production and investment tax credits.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $39.0 million in cash used for operating activities for 2021, primarily due to increased accounts receivable, increased other receivables, increased unbilled revenues, increase in gas inventory, and decreased other current liabilities. Natural gas costs increased significantly throughout the central part of the country in February 2021 related to extreme weather conditions. In addition to those increased natural gas costs, we incurred higher natural gas costs throughout 2021, as a result of an increase in the price of natural gas. The decrease in other current liabilities is attributable to a $3.2 million one-time fuel credit returned to retail customers in 2021. These increases in cash used for operations were partially offset by an increase in accounts payable.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $2.1 million in cash provided by operating activities for 2020, primarily due to increased accounts payable, partially offset by decreased current liabilities, increased accounts receivable, and increased unbilled revenues.
Hosted software asset expenditures during 2021 were $3.4 million. This amount represents an increase of $1.0 million in cash used when compared to the prior year.
Capital Requirements and Investing Activities
MGE Energy
MGE Energy's cash used for investing activities decreased $53.4 million for 2021 when compared to the prior year.
Capital expenditures for 2021 were $153.2 million. This amount represents a decrease of $50.0 million from the expenditures made in the prior year. This decrease primarily reflects the reduction of expenditures on the construction of Badger Hollow I due to timing of expenditures.
43
Capital contributions in ATC and other investments decreased $1.6 million for 2021 when compared to the prior year.
Proceeds from the sale of investments increased $1.1 million during 2021, when compared to the same period in the prior year.
MGE
MGE's cash used for investing activities decreased $50.4 million for 2021 when compared to the prior year.
Capital expenditures for 2021 were $153.2 million. This amount represents a decrease of $50.0 million from the expenditures made in the prior year. This decrease primarily reflects the reduction of expenditures on the construction of Badger Hollow I due to timing of expenditures.
Capital expenditures
The following table shows MGE Energy's actual capital expenditures for both 2021 and 2020, and forecasted capital expenditures for 2022 through 2024:
(In thousands) |
|
Actual |
|
|
Forecasted |
|
||||||||||||||
For the years ended December 31, |
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
2024 |
|
|||||
Electric |
|
$ |
162,210 |
|
|
$ |
115,234 |
|
|
$ |
165,300 |
|
|
$ |
201,800 |
|
|
$ |
180,900 |
|
Gas |
|
|
36,906 |
|
|
|
34,071 |
|
|
|
32,800 |
|
|
|
28,100 |
|
|
|
29,900 |
|
Utility plant total |
|
|
199,116 |
|
|
|
149,305 |
|
|
|
198,100 |
|
|
|
229,900 |
|
|
|
210,800 |
|
Nonregulated |
|
|
4,023 |
|
|
|
3,864 |
|
|
|
7,000 |
|
|
|
8,100 |
|
|
|
6,800 |
|
MGE Energy total |
|
$ |
203,139 |
|
|
$ |
153,169 |
|
|
$ |
205,100 |
|
|
$ |
238,000 |
|
|
$ |
217,600 |
|
Forecasted capital expenditures are based upon management's assumptions with respect to future events, including the timing and amount of expenditures associated with environmental compliance initiatives, legislative and regulatory action, the continued effect of the COVID-19 pandemic, customer demand and support for electrification and renewable energy resources, energy conservation programs, load growth, the timing of any required regulatory approvals, and the adequacy of rate recovery. Actual events may differ materially from these assumptions and result in material changes to those forecasted amounts.
MGE is targeting at least 80% carbon reduction from electric generation by 2030 (from 2005 levels) and net-zero carbon electricity by 2050. Solar, wind, and battery storage projects are a major step toward deep decarbonization and greater use of clean energy sources in pursuit of our goal. MGE continues to evaluate solar, wind, and battery storage projects that align with its goals as legacy fossil fuel-fired facilities are retired. In February 2021, MGE, along with its co-owners, announced plans to retire Columbia Unit 1 by the end of 2023 and Unit 2 by the end of 2024. MGE has included forecasted capital expenditures for the years 2022 through 2024 for projects to replace Columbia's generation. Additional replacement capital expenditures are expected to continue beyond 2024.
In November 2021, construction of the Badger Hollow I solar project was completed. Total cost of the project excluding AFUDC was approximately $60 million. O'Brien, an approximately $29 million RER solar project, was completed in May 2021.
The following table provides further detail of MGE Energy's forecasted capital expenditures, separating spending into capital project categories for 2022 through 2024:
(In thousands) |
|
Forecasted |
|
|||||||||
For the years ended December 31, |
|
2022 |
|
|
2023 |
|
|
2024 |
|
|||
Electric renewables |
|
$ |
101,900 |
|
|
$ |
113,500 |
|
|
$ |
95,500 |
|
Electric production |
|
|
14,100 |
|
|
|
42,000 |
|
|
|
33,800 |
|
Electric distribution |
|
|
49,300 |
|
|
|
46,300 |
|
|
|
51,600 |
|
Gas distribution |
|
|
32,800 |
|
|
|
28,100 |
|
|
|
29,900 |
|
Utility plant total |
|
|
198,100 |
|
|
|
229,900 |
|
|
|
210,800 |
|
Nonregulated |
|
|
7,000 |
|
|
|
8,100 |
|
|
|
6,800 |
|
MGE Energy total |
|
$ |
205,100 |
|
|
$ |
238,000 |
|
|
$ |
217,600 |
|
44
Our forecasted capital expenditures reflect the following significant renewable projects that are proposed or currently under construction:
Project |
|
Source |
|
Ownership Interest |
|
Share of |
|
Share of |
|
Estimated Date of |
Red Barn(a) |
|
Wind |
|
10% |
|
9.16MW |
|
$17 million |
|
December 31, 2022 |
Badger Hollow II |
|
Solar/Battery |
|
33% |
|
50MW |
|
$65 million(d)(e) |
|
March 2023 |
Paris(b) |
|
Solar/Battery |
|
10% |
|
20MW/11MW |
|
$43 million(d) |
|
May 31, 2023 |
Darien(b) |
|
Solar/Battery |
|
10% |
|
25MW/7.5MW |
|
$45 million(d) |
|
December 31, 2023 |
Koshkonong(b) |
|
Solar/Battery |
|
10% |
|
30MW/16.5MW |
|
$65 million(d) |
|
2024(f) |
These renewable generation projects, along with our existing renewable generation, represent progress towards our goal of net-zero carbon emissions from electrical generation by 2050.
West Riverside: In January 2022, MGE, along with joint applicants, filed an application with the PSCW requesting approval for a sale and purchase of ownership interests in the West Riverside Energy Center, a highly efficient, state-of-the-art natural gas-fired plant in Beloit, Wis. If approved, MGE's share of West Riverside will be 25 MW at a purchase price of approximately $25 million. The closing and actual transfer of ownership is expected to occur in March 2023. MGE also retains the option to purchase an additional 25 MW of capacity from West Riverside until May 2025. MGE currently expects to exercise this option in a future period. Natural gas has much lower carbon emission rates compared to coal-fired generation. The investment in the West Riverside plant will help MGE to retire Columbia ahead of schedule in order to dramatically increase the amount of clean energy in our generating mix.
Electric and Gas Distribution: In 2022 through 2024, electric and gas capital expenditures include investment in enhanced metering solutions to provide customers with more timely and detailed energy use information. Investments in advanced metering infrastructure will provide additional benefits including outage and demand response and automated meter reading capabilities. Forecasted capital expenditures in those years is approximately $14 million.
Enterprise Forward: Enterprise Forward is a multi-year information technology project, which includes implementation of a new customer information system and other applications. MGE is entering the final phase of this transformational program. There is approximately $21 million of forecasted capital expenditures in total for 2022 and 2023.
Internal use software incurred in a hosting arrangement and preliminary construction costs related to renewable generation assets pending regulatory approvals are accounted for as an operating cash flow in accordance with applicable accounting policies. These costs are therefore excluded from the table above. For ratemaking purposes, they are included in forecasted utility capital expenditures. These costs are forecasted to be $3 million and $1 million for 2022 and 2023, respectively.
Financing Activities
MGE Energy
Cash used for MGE Energy's financing activities was $8.8 million for 2021, compared to $59.2 million of cash provided by financing activities in 2020.
45
For 2021, cash dividends paid were $54.8 million compared to $51.7 million in the prior year. This increase reflected a higher dividend per share ($1.52 vs. $1.45) and a greater number of outstanding shares since the completion of the public offering of shares in May 2020.
During 2020, MGE Energy issued common stock for net proceeds of $79.6 million, which were used for general corporate purposes including funding capital expenditures at MGE, such as Two Creeks, Badger Hollow I and II, Renewable Energy Rider solar projects, and other capital projects.
During 2021, MGE issued $100.0 million of senior unsecured notes whose proceeds were used to assist with the payment of additional capital expenditures and other corporate obligations. During 2020, MGE refinanced $19.3 million of existing Industrial Development Revenue Refunding Bonds through the issuance of an equivalent amount of Industrial Development Revenue Refunding Bonds at a lower interest rate. During 2020, MGE made repayments of $15.0 million for a maturing long-term note.
For 2021, net short-term debt repayments were $47.0 million compared to net short-term debt borrowings of $52.5 million in the prior year.
MGE
During 2021, cash provided by MGE's financing activities was $26.0 million, compared to $39.8 million of cash provided by financing activities in 2020.
Capital contributions made by MGE Energy to MGE were $30.0 million in 2020. Cash dividends to parent (MGE Energy) were $5.0 million in 2021.
Distributions to parent (MGE Energy) from noncontrolling interest, which represent distributions from MGE Power Elm Road and MGE Power West Campus, were $15.0 million for 2021, compared to $21.5 million in the prior year. The noncontrolling interest arises from the accounting required for the entities, which are not owned by MGE but are consolidated as VIEs.
During 2021, MGE issued $100.0 million of senior unsecured notes whose proceeds were used to assist with the payment of additional capital expenditures and other corporate obligations. During 2020, MGE refinanced $19.3 million of existing Industrial Development Revenue Refunding Bonds through the issuance of an equivalent amount of Industrial Development Revenue Refunding Bonds at a lower interest rate. During 2020, MGE made repayments of $15.0 million for a maturing long-term note.
For 2021, net short-term debt repayments were $47.0 million compared to net short-term debt borrowings of $52.5 million in the prior year.
Dividend Restrictions
Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends that MGE may pay MGE Energy if its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. MGE's thirteen month rolling average common equity ratio as of December 31, 2021, is 60.7%, as determined under the calculation used in the rate proceeding. This restriction did not restrict MGE's payment of dividends in 2021. Cash dividends of $5.0 million were paid by MGE to MGE Energy in 2021. No cash dividends were paid by MGE to MGE Energy in 2020 in light of the desire to fund planned capital expenditures with internally generated cash. The rate proceeding calculation includes indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments but does not include the indebtedness associated with MGE Power Elm Road and MGE Power West Campus, which are consolidated into MGE's financial statements but are not direct obligations of MGE.
MGE has covenanted with the holders of its first mortgage bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As
46
of December 31, 2021, approximately $604.3 million was available for the payment of dividends under this covenant.
MGE Power West Campus has covenanted with the holders of its outstanding senior secured notes not to declare or make distributions to us in the event that, both before and after giving effect to such distribution, its total debt to total capitalization would exceed .65 to 1.00 or its projected debt service coverage ratio for the following four fiscal quarters would be less than 1.25 to 1.00. Projected debt service coverage considers the projected revenues available for debt service, after deducting expenses other than debt service, in relation to projected debt service on indebtedness.
MGE Power Elm Road has covenanted with the holders of its outstanding senior secured notes not to declare or make distributions to us in the event that, both before and after giving effect to such distribution, its projected debt service coverage ratio for the following four fiscal quarters would be less than 1.25 to 1.00. Projected debt service coverage considers the projected revenues available for debt service, after deducting expenses other than debt service, in relation to projected debt service on indebtedness.
Credit Facilities
As of December 31, 2021, MGE Energy and MGE had the following aggregate bank commitments and available capacity under their credit agreements:
Borrower |
|
Aggregate |
|
|
Outstanding |
|
|
Letters of Credit Issued Inside Credit Facilities |
|
|
Outstanding |
|
|
Available |
|
|
Expiration Date |
|||||
(In Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
MGE Energy |
|
$ |
50.0 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
50.0 |
|
|
February 7, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
MGE |
|
$ |
100.0 |
|
|
$ |
5.5 |
|
|
$ |
0.7 |
|
|
$ |
— |
|
|
$ |
93.8 |
|
|
February 7, 2024 |
Borrowings under the Credit Agreements may bear interest at a rate based upon either a "floating rate" or a "Eurodollar Rate" adjusted for statutory reserve requirements, plus an adder based upon the credit ratings assigned to MGE's senior unsecured long-term debt securities. The "floating rate" is calculated on a daily basis as the highest of a prime rate, a Federal Funds effective rate plus 0.5% per annum, or a Eurodollar Rate for a one-month interest period plus 1%. The "floating rate" adder ranges from zero to 0.125%. The "Eurodollar Rate" is calculated as provided in the Credit Agreements. The "Eurodollar Rate" adder ranges from 0.625% to 1.125%.
The credit agreements require the borrower to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%. In the case of MGE, the ratio calculation excludes assets, liabilities, revenues, and expenses included in MGE's financial statements as a result of the consolidation of VIEs, such as MGE Power Elm Road and MGE Power West Campus. As of December 31, 2021, the ratio of consolidated debt to consolidated total capitalization for each of MGE Energy and MGE, as calculated under the credit agreements' covenant, were 37.8% and 40.2%, respectively. See Footnote 13 of the Notes to Consolidated Financial Statements in this Report for additional information regarding the credit facilities.
Capitalization Ratios
MGE Energy's capitalization ratios were as follows:
|
|
MGE Energy |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Common shareholders' equity |
|
|
62.2 |
% |
|
|
62.9 |
% |
Long-term debt(a) |
|
|
37.5 |
% |
|
|
33.7 |
% |
Short-term debt |
|
|
0.3 |
% |
|
|
3.4 |
% |
47
Credit Ratings
MGE Energy's and MGE's access to the capital markets, including, in the case of MGE, the commercial paper market, and their respective financing costs in those markets, may depend on the credit ratings of the entity that is accessing the capital markets.
None of MGE Energy's or MGE's borrowing is subject to default or prepayment as a result of a downgrading of credit ratings, although a downgrading of MGE's credit ratings would increase fees and interest charges under both MGE Energy's and MGE's credit agreements.
Contractual Obligations and Commercial Commitments for MGE Energy and MGE
MGE Energy's and MGE's contractual obligations as of December 31, 2021, representing cash obligations that are considered to be firm commitments, are as follows:
|
|
|
|
|
Payment Due Within: |
|
|
Due After |
|
|||||||||||
(In thousands) |
|
Total |
|
|
1 Year |
|
|
2-3 Years |
|
|
4-5 Years |
|
|
5 Years |
|
|||||
MGE Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt(a) |
|
$ |
623,449 |
|
|
$ |
4,889 |
|
|
$ |
59,460 |
|
|
$ |
25,718 |
|
|
$ |
533,382 |
|
Short-term debt(b) |
|
|
5,500 |
|
|
|
5,500 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense(c) |
|
|
391,819 |
|
|
|
25,416 |
|
|
|
47,720 |
|
|
|
45,779 |
|
|
|
272,904 |
|
Leases(d) |
|
|
59,860 |
|
|
|
2,186 |
|
|
|
3,412 |
|
|
|
2,403 |
|
|
|
51,859 |
|
Purchase obligations(e) |
|
|
274,022 |
|
|
|
100,469 |
|
|
|
78,707 |
|
|
|
50,924 |
|
|
|
43,922 |
|
Construction obligations(f) |
|
|
47,787 |
|
|
|
47,787 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other obligations(g) |
|
|
17,842 |
|
|
|
11,577 |
|
|
|
2,113 |
|
|
|
1,440 |
|
|
|
2,712 |
|
Total MGE Energy contractual obligations |
|
$ |
1,420,279 |
|
|
$ |
197,824 |
|
|
$ |
191,412 |
|
|
$ |
126,264 |
|
|
$ |
904,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
MGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt(a) |
|
$ |
623,449 |
|
|
$ |
4,889 |
|
|
$ |
59,460 |
|
|
$ |
25,718 |
|
|
$ |
533,382 |
|
Short-term debt(b) |
|
|
5,500 |
|
|
|
5,500 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense(c) |
|
|
391,819 |
|
|
|
25,416 |
|
|
|
47,720 |
|
|
|
45,779 |
|
|
|
272,904 |
|
Leases(d) |
|
|
59,860 |
|
|
|
2,186 |
|
|
|
3,412 |
|
|
|
2,403 |
|
|
|
51,859 |
|
Purchase obligations(e) |
|
|
274,022 |
|
|
|
100,469 |
|
|
|
78,707 |
|
|
|
50,924 |
|
|
|
43,922 |
|
Construction obligations(f) |
|
|
47,787 |
|
|
|
47,787 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other obligations(g) |
|
|
7,167 |
|
|
|
902 |
|
|
|
2,113 |
|
|
|
1,440 |
|
|
|
2,712 |
|
Total MGE contractual obligations |
|
$ |
1,409,604 |
|
|
$ |
187,149 |
|
|
$ |
191,412 |
|
|
$ |
126,264 |
|
|
$ |
904,779 |
|
The above amounts do not include any contributions for MGE's pension and postretirement plans. MGE does not expect to need to make any required contributions to the qualified plans for 2022. The contributions for years after 2022 are not yet currently estimated. Due to uncertainties in the future economic performance of plan assets, discount rates, and other key assumptions, estimated contributions are subject to change. MGE may also elect to make additional discretionary contributions to the plans.
48
The above amounts do not include future capital calls by ATC and ATC Holdco. In January 2022, MGE Transco made a $1.2 million contribution to ATC. The amount and timing of future capital calls to these entities is uncertain and primarily dependent on the operations and expansion of ATC and the resumption of development activities by ATC Holdco.
MGE Energy's and MGE's commercial commitments as of December 31, 2021, representing commitments triggered by future events and including financing arrangements to secure obligations of MGE Energy and MGE, are as follows:
|
|
|
|
|
Expiration Within: |
|
|
Due After |
|
|||||||||||
(In thousands) |
|
Total |
|
|
1 Year |
|
|
2-3 Years |
|
|
4-5 Years |
|
|
5 Years |
|
|||||
MGE Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Lines of credit(a) |
|
$ |
150,000 |
|
|
$ |
— |
|
|
$ |
150,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
MGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Lines of credit(b) |
|
$ |
100,000 |
|
|
$ |
— |
|
|
$ |
100,000 |
|
|
$ |
— |
|
|
$ |
— |
|
Other Matters
Rate Matters
In December 2021, the PSCW approved a settlement agreement for MGE's 2022 rate case. The settlement agreement provides for an 8.81% increase for electric rates and a 2.15% increase to gas rates for 2022. The electric and gas rate increases are driven by an increase in rate base including our investments in Badger Hollow I and a new customer information system. Also driving the electric increase are higher fuel and purchase power costs as well as the completion in 2021 of the one-time return of the electric excess deferred tax credit related to the 2017 Tax Act not restricted by IRS normalization rules. Included in the electric residential rate is a reduction in the customer charge. As part of the settlement agreement for 2023, the PSCW approved a 0.96% increase in gas rates and to address a potential electric rate change through a limited rate case re-opener. The return on common stock equity for 2022 and 2023 is 9.8% based on a capital structure consisting of 55.6% common equity.
Details related to MGE's 2022/2023 approved settlement agreement:
(Dollars in thousands) |
|
Authorized Average Rate Base(a) |
|
|
Authorized Average CWIP(b) |
|
|
Authorized Return on Common Equity(c) |
|
|
Common Equity Component of Regulatory Capital Structure |
|
|
Effective Date |
||||
Electric (2022 Test Period) |
|
$ |
1,044,362 |
|
|
$ |
19,976 |
|
|
|
9.8 |
% |
|
|
55.63 |
% |
|
1/1/2022 |
Gas (2022 Test Period) |
|
|
299,319 |
|
|
|
11,410 |
|
|
|
9.8 |
% |
|
|
55.63 |
% |
|
1/1/2022 |
49
Electric (2023 Test Period) average rate base will be subject to a limited reopener expected to be filed in 2022 and gas (2023 Test Period) average rate base is $312.3 million. The PSCW has approved MGE to maintain 2022 levels for return on common stock equity and capital structure for electric and gas rates in 2023.
Certain environmental groups have filed petitions against the PSCW regarding MGE's two most recent rate settlements. MGE has intervened in the petitions in cooperation with the PSCW. See Footnote 9.a. of the Notes to Consolidated Financial Statements in this Report for more information regarding this matter.
ATC
2013 FERC Complaint - In 2013, several parties filed a complaint with the FERC seeking to reduce the base return on equity (ROE) used by MISO transmission owners, including ATC. The complaint provided for a statutory refund period of November 2013 through February 2015. The complaint asserted that the MISO ROE should not exceed 9.15%, that the equity components of hypothetical capital structures should be restricted to 50%, and that the relevant incentive ROE adders should be discontinued. At the time, MISO's base ROE was 12.38% and ATC's base ROE was 12.2%. On September 28, 2016, FERC issued an order, for the period November 2013 through February 2015, reducing ATC's base ROE to 10.32%. In November 2019, FERC issued an order to further reduce ATC's base ROE to 9.88%. In May 2020, the FERC issued an order further refining the methodology for setting the ROE that electric utilities are authorized to earn. This increased the ROE from 9.88% to 10.02%. This base ROE is effective for the 2013 FERC complaint period and for all periods following September 2016.
2015 FERC Complaint - In February 2015, several parties filed a complaint with the FERC seeking to reduce the base ROE used by MISO transmission owners, including ATC, to 8.67%. The complaint provided for a statutory refund period of February 2015 through May 2016 with a refund effective date retroactive to the complaint filing date. In June 2016, an administrative law judge issued an initial decision for the complaint that would reduce the transmission owner's base ROE to 9.7%. In November 2019, FERC issued an order dismissing the complaint with the determination that the ROE was reasonable. As a result of this order and the methodology FERC used to determine the applicable ROE in the 2013 FERC complaint, several parties have requested a rehearing by FERC. If FERC denies these requests, the complainants are likely to file an appeal with the appellate court. Any downward change to ATC's ROE could result in lower equity earnings and distributions from ATC in the future.
As of December 31, 2018, our share of the estimated refund recorded was $2.5 million, including interest. Following the November 2019 FERC order, our share of ATC's earnings reflects a pre-tax adjustment of $2.0 million, including interest, related to the 2013 complaint refund period and from September 28, 2016 through December 31, 2019. As a result of the May 2020 FERC order, our share of ATC's earnings reflects a $0.6 million reduction of our reserve. Additionally, our share of ATC's earnings reflects the derecognition of a possible refund related to the 2015 complaint as ATC considers such a refund to be no longer considered probable due to FERC's November 2019 dismissal of that complaint. However, due to pending requests for rehearing, a loss related to the 2015 complaint remains possible. Our share of the estimated refund for the 2015 complaint is approximately $2.3 million. As of December 31, 2020, our share of the estimated refund amount reflected a net increase in ATC's earnings with a pre-tax adjustment of $0.6 million, inclusive of interest.
We derived approximately 6.7% of our net income for 2021 and approximately 8.0% of our net income for 2020 and 2019 from our investment in ATC.
Critical Accounting Estimates - MGE Energy and MGE
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to regulatory assets and liabilities, unbilled revenues, pension obligations, and income taxes. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Those values may differ from these estimates under different assumptions or conditions. We believe the following critical accounting estimates affect our more significant judgments used in the preparation of our consolidated financial statements.
50
Regulatory Assets/Liabilities
Regulatory assets represent costs that have been deferred to future periods when it is probable that the regulator will allow future recovery of those costs through rates. MGE bases its assessment of recovery on precedents established by the regulatory body. Regulatory liabilities represent previous collections from customers that are expected to be refunded to customers in future periods. Regulatory assets and regulatory liabilities typically include deferral of energy costs, the normalization of income taxes, pension and other postretirement costs, the deferral of certain operating expenses, and non-ARO removal costs. The accounting for these regulatory assets and liabilities is in accordance with regulatory accounting standards.
MGE continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery or deferral. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. If future recovery of costs becomes no longer probable, the assets and liabilities would be recognized as current-period revenues or expenses.
Amortization of regulatory assets and liabilities is provided over the recovery or deferral period as allowed in the related regulatory agreement.
Unbilled Revenues
Revenues from the sale of electricity and gas are recorded when they are delivered to customers. Sales quantity is measured by customers' meters. Due to the large volume of those meters, it is impractical to read all of them at month end. Meters are read on a systematic basis throughout the month based on established meter-reading schedules. Consequently, at the end of any month, there exists a quantity of electricity and gas that has been delivered to customers but has not been captured by the meter readings. As a result, management must estimate revenue related to electricity and gas delivered to customers between meter-read dates and the end of the reporting period. These estimates include:
MGE monitors the reasonableness of the unbilled revenue estimate through the review of ratios such as unbilled electric consumption compared to billed electric sales. To confirm the reasonableness of unbilled gas, the estimated unbilled consumption is compared to various other statistics, including percent of gas available for sale, change in unbilled month-to-month and change in unbilled compared to the prior year.
Pension and Other Postretirement Benefit Plans
MGE provides employees with certain retirement (pension) and postretirement (health care and life insurance) benefits. In order to measure the expense and obligations associated with these benefits, management must make a variety of estimates, including discount rates used to value certain liabilities, the expected return on plan assets set aside to fund these costs, the rate of compensation increase, employee turnover rates, retirement rates, health care trends, mortality rates, and other factors. These accounting estimates may change due to the uncertainty attached to the estimate as well as the fact that these estimates are difficult to measure. Different estimates used could result in recognizing different amounts of expense over different periods of time. Recovery in rates is expected.
MGE uses third-party specialists to assist it in evaluating its assumptions as well as to appropriately measure the costs and obligations associated with these retirement benefits. The discount rate and expected return on plan
51
assets are based primarily on available investment yields and the historical performance of plan assets. They are critical accounting estimates because they are subject to management's judgment and can materially affect financial performance.
See Footnote 11 of the Notes to Consolidated Financial Statements in this Report for additional discussion of these plans.
Income Tax Provision
MGE Energy's and MGE's income tax provisions, including both current and deferred components, are based on estimates, assumptions, calculations, and interpretation of tax statutes for the current and future years. Determination of current-year federal and state income tax will not be settled for years.
Management regularly makes assessments of tax return outcomes relative to financial statement tax provisions and adjusts the tax provisions in the period when facts become final.
Additionally, in determining our current income tax provision, we assess temporary differences resulting from differing treatments of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are recorded in our balance sheets. When we maintain deferred tax assets, we assess the likelihood that these assets will be recovered through adjustments to future taxable income. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not. A valuation allowance is recorded for those benefits that do not meet this criterion. We record an allowance reducing the asset to a value we believe will be recoverable based on our expectation of future taxable income. We believe the accounting estimate related to the valuation allowance is a critical accounting estimate because it is highly susceptible to change from period to period as it requires management to make assumptions about our future income over the lives of the deferred tax assets, and the impact of increasing or decreasing the valuation allowance is potentially material to our results of operations.
Adoption of Accounting Principles and Recently Issued Accounting Pronouncements - MGE Energy and MGE
See Footnote 2 of the Notes to Consolidated Financial Statements in this Report for discussion of new accounting pronouncements.
52
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
MGE Energy and MGE are potentially exposed to market risk associated with interest rates, commodity prices, and equity returns. MGE currently has no exposure to foreign currency risk. MGE manages some risk exposure through risk management policies and the use of derivative instruments. MGE's risk management policy prohibits speculative trading transactions.
Commodity Price Risk
MGE has commodity price risk exposure with respect to the price of natural gas, electricity, coal, emission credits, and oil. MGE's electric operations burn natural gas in several of its peaking power plants and, in many cases, the cost of purchased power is tied to the cost of natural gas. MGE employs established policies and procedures to reduce the market risks associated with changing commodity prices. MGE's commodity risks are substantially mitigated by the current ratemaking process in place for recovering electric fuel cost, purchased energy costs, and the cost of natural gas.
The recovery of MGE's electric fuel costs is subject to fuel rules established by the PSCW. Fuel rules require Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band. Any over or under recovery of the actual costs is determined in the following year and is then reflected in future billings to electric retail customers. Under the electric fuel rules, MGE would defer the benefit of lower costs if the actual electric fuel costs fall outside the lower end of the range and is required to defer costs, less any excess revenues, if the actual electric fuel costs exceed the upper end of the range. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. The range is defined by the PSCW and has been modified throughout the years based on market conditions and other relevant factors. MGE is subject to a plus or minus 1% range. MGE assumes the risks and benefits of variances that are within the cost tolerance band. For 2022, $82.7 million in fuel and purchased power costs will be recovered in rates and are subject to this rule and included in MGE's fuel monitoring level rates. See Footnote 9.b. of the Notes to Consolidated Financial Statements in this Report for additional information.
MGE recovers the cost of natural gas in its gas utility segment through the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to its gas customers the cost of gas. If the commodity costs of gas exceed a monthly benchmark amount, the excess amount is subject to a prudence review and approval by the PSCW before it can be passed through to customers.
MGE also reduces price risk caused by market fluctuations via physical contracts and financial derivative contracts, including futures, swaps, options, forwards, and other contractual commitments. The maximum length of time over which cash flows related to energy commodities can be hedged under applicable PSCW approvals is four years.
MGE has financial gas and electric commodity contracts to hedge commodity price risk in the gas and electric utility segments. These contracts are primarily comprised of exchange-traded option and future contracts. MGE also holds financial transmission rights (FTRs), which are used to hedge the risk of increased transmission congestion charges. As of December 31, 2021, the fair value of exchange traded derivatives and FTRs exceeded their cost basis by $2.8 million. Under the PGA clause and electric fuel rules, MGE may include the costs and benefits of the aforementioned fuel price risk management tools in the costs of fuel (natural gas or power). Because these costs or benefits are recoverable, the related unrealized loss or gain has been deferred on the consolidated balance sheets as a regulatory asset or liability, respectively.
MGE has also entered into a purchased power agreement that provides MGE with firm capacity and energy that began on June 1, 2012, and ends on May 31, 2022 (the "base term"). The agreement is considered a derivative contract and is recognized at its fair value on the consolidated balance sheets. However, the derivative qualifies for regulatory deferral and is recognized with a corresponding regulatory asset or liability depending on whether the fair value is in a loss or gain position. The fair value of the contract as of December 31, 2021, reflected a loss position of $2.1 million.
53
Interest Rate Risk
Both MGE Energy and MGE may have short term borrowings at varying interest rates. MGE issues commercial paper for its short-term borrowings, while MGE Energy draws from its current credit facility to meet our short-term borrowing needs. Borrowing levels vary from period to period depending upon capital investments and other factors. Future short-term interest expense and payments will reflect both future short-term interest rates and borrowing levels. MGE Energy and MGE manage interest rate risk by limiting their variable rate exposure and continually monitoring the effects of market changes on interest rates. MGE is not exposed to changes in interest rates on a substantial portion of its long-term debt until that debt matures and is refinanced at market rates. Assuming the current level of variable rate borrowings and assuming a 1% change in the 2021 average interest rate under those borrowings, it is estimated that our 2021 interest expense and net income would have changed $0.1 million for both MGE Energy and MGE.
Equity Price Risk - Pension-Related Assets
MGE currently funds its liabilities related to employee benefits through trust funds. These funds, which include investments in debt and equity securities, are managed by various third-party investment managers. Changes in the market value of these investments can have an impact on the future expenses related to these liabilities. Holding other assumptions constant, for every 1% reduction in the expected rate of return on plan assets, annual pension and other postretirement cost would increase by approximately $4.7 million, before taxes. MGE's risk of expense and annuity payments, as a result of changes in the market value of the trust funds, is mitigated in part through future rate actions by the PSCW. The value of employee benefit plans trusts' assets have increased in value by approximately 15% and 16% during the years ended December 31, 2021 and 2020, respectively.
Credit Risk - Counterparty
Credit risk is the loss that may result from counterparty nonperformance. MGE is exposed to credit risk primarily through its merchant energy business. MGE uses credit policies to manage credit risk, which include an established credit approval process, counterparty limits, credit mitigation measures such as collateral or prepayment arrangements, and using netting agreements.
Due to the possibility of extreme volatility in the prices of energy commodities and derivatives, the market value of contractual positions with individual counterparties could exceed established credit limits or collateral provided by those counterparties. If such a counterparty were then to fail to perform its obligations under its contract (for example, fail to deliver the electricity MGE originally contracted for), MGE could sustain a loss that could have a material impact on its financial results.
Additionally, if a counterparty were to default and MGE were to liquidate all contracts with that entity, MGE's credit loss could include: the loss in value of mark-to-market contracts, the amount owed for settled transactions, and additional payments to settle unrealized losses. As of December 31, 2021, no counterparties had defaulted.
MGE is obligated to provide service to all electric and gas customers within its franchised territories. MGE's franchised electric territory includes a 264 square-mile area in Dane County, Wisconsin, and MGE's franchised gas territory includes a service area covering 1,684 square miles in Wisconsin. Based on results for the year ended December 31, 2021, no one customer constituted more than 10% of total operating revenues for MGE Energy and MGE. Credit risk for electric and gas is managed by MGE's credit and collection policies, which are consistent with state regulatory requirements.
Cash, cash equivalents, and customer accounts receivable are the financial instruments that potentially subject MGE Energy and MGE to concentrations of credit risk. MGE Energy and MGE place their cash and cash equivalents with high credit-quality financial institutions. MGE has limited concentrations of credit risk from customer accounts receivable because of the large number of customers and relatively strong economy in its service territory.
54
Item 8. Financial Statements and Supplementary Data.
Index to Financial Statements
Reports of Independent Registered Public Accounting Firms (PCAOB ID No. 238). |
57 |
57 |
|
59 |
|
61 |
|
61 |
|
62 |
|
63 |
|
64 |
|
65 |
|
65 |
|
66 |
|
67 |
|
68 |
|
MGE Energy, Inc., and Madison Gas and Electric Company - Notes to Consolidated Financial Statements. |
69 |
69 |
|
75 |
|
75 |
|
76 |
|
77 |
|
78 |
|
78 |
|
82 |
|
84 |
|
86 |
|
88 |
|
93 |
|
13. Notes Payable to Banks, Commercial Paper, and Lines of Credit. |
95 |
97 |
|
98 |
|
99 |
|
103 |
|
103 |
|
106 |
|
110 |
|
111 |
|
112 |
55
MGE Energy
Management's Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework in the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework in the Internal Control - Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2021.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The effectiveness of MGE Energy's internal control over financial reporting as of December 31, 2021, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
February 23, 2022
MGE
Management's Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework in the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework in the Internal Control - Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2021.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
February 23, 2022
56
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of MGE Energy, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the consolidated financial statements, including the related notes, as listed in the index appearing under Item 15(a)(1), and the financial statement schedules listed in the index appearing under Item 15(a)(2), of MGE Energy, Inc. and its subsidiaries (the “Company”) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 8. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable
57
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Accounting for Rate Regulation
As described in Notes 1 and 8 to the consolidated financial statements, the Company applies the authoritative guidance for accounting for certain types of regulation, which requires the Company to record regulatory assets and regulatory liabilities. Regulatory assets represent costs which are deferred due to the probable future recovery from customers through regulated rates while regulatory liabilities represent the excess recovery of costs or accrued credits which were deferred because management believes it is probable such amounts will be returned to customers through future regulated rates. As disclosed by management, management continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery or deferral. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. Regulatory assets and liabilities are amortized in the consolidated statements of income consistent with the recovery or refund included in customer rates. As of December 31, 2021, there was $109.0 million of deferred costs in regulatory assets and $163.7 million of accrued credits within regulatory liabilities.
The principal considerations for our determination that performing procedures relating to the Company’s accounting for the effects of rate regulation is a critical audit matter are the significant judgment by management in estimating the probability of future recovery of regulatory assets and refunds of regulatory liabilities; this in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to the recoverability of regulatory assets and the refund of regulatory liabilities.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s assessment of the probability of recoverability of regulatory assets and refunds of regulatory liabilities. These procedures also included, among others, evaluating (i) management’s assessment of correspondence with regulators, (ii) the reasonableness of management’s judgments regarding the probability of recovery of regulatory assets and refund of regulatory liabilities, and (iii) the application of the impacts of changes to new or existing commission orders.
/s/ PricewaterhouseCoopers LLP
Chicago, Illinois
February 23, 2022
We have served as the Company's auditor since 1993.
58
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholder of Madison Gas and Electric Company
Opinion on the Financial Statements
We have audited the consolidated financial statements, including the related notes, as listed in the index appearing under Item 15(a)(1), and the financial statement schedule listed in the index appearing under Item 15(a)(2), of Madison Gas and Electric Company and its subsidiaries (the “Company”) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Accounting for Rate Regulation
As described in Notes 1 and 8 to the consolidated financial statements, the Company applies the authoritative guidance for accounting for certain types of regulation, which requires the Company to record regulatory assets and regulatory liabilities. Regulatory assets represent costs which are deferred due to the probable future recovery from customers through regulated rates while regulatory liabilities represent the excess recovery of costs or accrued credits which were deferred because management believes it is probable such amounts will be returned to customers through future regulated rates. As disclosed by management, management continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery or deferral. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. Regulatory assets and liabilities are amortized in the consolidated statements of income consistent with the recovery or
59
refund included in customer rates. As of December 31, 2021, there was $109.0 million of deferred costs in regulatory assets and $163.7 million of accrued credits within regulatory liabilities.
The principal considerations for our determination that performing procedures relating to the Company’s accounting for the effects of rate regulation is a critical audit matter are the significant judgment by management in estimating the probability of future recovery of regulatory assets and refunds of regulatory liabilities; this in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to the recoverability of regulatory assets and the refund of regulatory liabilities.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s assessment of the probability of recoverability of regulatory assets and refunds of regulatory liabilities. These procedures also included, among others, evaluating (i) management’s assessment of correspondence with regulators, (ii) the reasonableness of management’s judgments regarding the probability of recovery of regulatory assets and refund of regulatory liabilities, and (iii) the application of the impacts of changes to new or existing commission orders.
/s/ PricewaterhouseCoopers LLP
Chicago, Illinois
February 23, 2022
We have served as the Company's auditor since 1993.
60
MGE Energy, Inc.
Consolidated Statements of Income
(In thousands, except per share amounts)
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Operating Revenues: |
|
|
|
|
|
|
|
|
|
|||
Electric revenues |
|
$ |
420,964 |
|
|
$ |
394,372 |
|
|
$ |
408,980 |
|
Gas revenues |
|
|
185,620 |
|
|
|
144,261 |
|
|
|
159,875 |
|
Total Operating Revenues |
|
|
606,584 |
|
|
|
538,633 |
|
|
|
568,855 |
|
|
|
|
|
|
|
|
|
|
|
|||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|||
Fuel for electric generation |
|
|
54,633 |
|
|
|
41,684 |
|
|
|
51,954 |
|
Purchased power |
|
|
39,395 |
|
|
|
42,883 |
|
|
|
41,474 |
|
Cost of gas sold |
|
|
99,690 |
|
|
|
63,697 |
|
|
|
79,775 |
|
Other operations and maintenance |
|
|
199,316 |
|
|
|
186,430 |
|
|
|
193,322 |
|
Depreciation and amortization |
|
|
76,983 |
|
|
|
74,188 |
|
|
|
71,562 |
|
Other general taxes |
|
|
19,273 |
|
|
|
19,754 |
|
|
|
19,858 |
|
Total Operating Expenses |
|
|
489,290 |
|
|
|
428,636 |
|
|
|
457,945 |
|
Operating Income |
|
|
117,294 |
|
|
|
109,997 |
|
|
|
110,910 |
|
|
|
|
|
|
|
|
|
|
|
|||
Other income, net |
|
|
16,694 |
|
|
|
25,365 |
|
|
|
18,811 |
|
Interest expense, net |
|
|
(24,112 |
) |
|
|
(23,521 |
) |
|
|
(23,063 |
) |
Income before income taxes |
|
|
109,876 |
|
|
|
111,841 |
|
|
|
106,658 |
|
Income tax provision |
|
|
(4,115 |
) |
|
|
(19,423 |
) |
|
|
(19,784 |
) |
Net Income |
|
$ |
105,761 |
|
|
$ |
92,418 |
|
|
$ |
86,874 |
|
|
|
|
|
|
|
|
|
|
|
|||
Earnings Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
$ |
2.92 |
|
|
$ |
2.60 |
|
|
$ |
2.51 |
|
Diluted |
|
$ |
2.92 |
|
|
$ |
2.60 |
|
|
$ |
2.51 |
|
|
|
|
|
|
|
|
|
|
|
|||
Dividends per share of common stock |
|
$ |
1.52 |
|
|
$ |
1.45 |
|
|
$ |
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|||
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
36,163 |
|
|
|
35,612 |
|
|
|
34,668 |
|
Diluted |
|
|
36,167 |
|
|
|
35,612 |
|
|
|
34,668 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
61
MGE Energy, Inc.
Consolidated Statements of Cash Flows
(In thousands)
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Operating Activities: |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
105,761 |
|
|
$ |
92,418 |
|
|
$ |
86,874 |
|
Items not affecting cash: |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
76,983 |
|
|
|
74,188 |
|
|
|
71,562 |
|
Deferred income taxes |
|
|
4,837 |
|
|
|
10,363 |
|
|
|
7,212 |
|
Provision for doubtful receivables |
|
|
1,550 |
|
|
|
1,415 |
|
|
|
1,615 |
|
Employee benefit plan (credit) cost |
|
|
(2,203 |
) |
|
|
(3,716 |
) |
|
|
(3,813 |
) |
Equity earnings in investments |
|
|
(9,270 |
) |
|
|
(10,221 |
) |
|
|
(9,889 |
) |
Other items |
|
|
120 |
|
|
|
(2,750 |
) |
|
|
163 |
|
Changes in working capital items: |
|
|
|
|
|
|
|
|
|
|||
Accounts receivable and unbilled revenues |
|
|
(24,651 |
) |
|
|
(5,451 |
) |
|
|
1,060 |
|
Inventories |
|
|
(6,342 |
) |
|
|
(842 |
) |
|
|
(3,420 |
) |
Prepaid taxes |
|
|
(5,035 |
) |
|
|
1,713 |
|
|
|
(677 |
) |
Other current assets |
|
|
(192 |
) |
|
|
(1,057 |
) |
|
|
29 |
|
Accounts payable |
|
|
2,729 |
|
|
|
14,353 |
|
|
|
(7,432 |
) |
Other current liabilities |
|
|
(6,734 |
) |
|
|
(5,635 |
) |
|
|
(10,264 |
) |
Dividends from investments |
|
|
7,832 |
|
|
|
8,998 |
|
|
|
7,347 |
|
Cash contributions to pension and other postretirement plans |
|
|
(6,935 |
) |
|
|
(6,296 |
) |
|
|
(5,714 |
) |
Other noncurrent items, net |
|
|
(923 |
) |
|
|
4,963 |
|
|
|
(4,178 |
) |
Cash Provided by Operating Activities |
|
|
137,527 |
|
|
|
172,443 |
|
|
|
130,475 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|||
Capital expenditures |
|
|
(153,169 |
) |
|
|
(203,139 |
) |
|
|
(164,036 |
) |
Capital contributions to investments |
|
|
(4,027 |
) |
|
|
(5,601 |
) |
|
|
(7,813 |
) |
Other |
|
|
221 |
|
|
|
(1,672 |
) |
|
|
(508 |
) |
Cash Used for Investing Activities |
|
|
(156,975 |
) |
|
|
(210,412 |
) |
|
|
(172,357 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock, net |
|
|
— |
|
|
|
79,635 |
|
|
|
— |
|
Cash dividends paid on common stock |
|
|
(54,788 |
) |
|
|
(51,729 |
) |
|
|
(47,842 |
) |
Repayment of long-term debt |
|
|
(4,771 |
) |
|
|
(38,959 |
) |
|
|
(4,553 |
) |
Issuance of long-term debt |
|
|
100,000 |
|
|
|
19,300 |
|
|
|
50,000 |
|
Proceeds from (repayments of) short-term debt |
|
|
(47,000 |
) |
|
|
52,500 |
|
|
|
(13,000 |
) |
Other |
|
|
(2,197 |
) |
|
|
(1,553 |
) |
|
|
(1,838 |
) |
Cash Provided by (Used for) Financing Activities |
|
|
(8,756 |
) |
|
|
59,194 |
|
|
|
(17,233 |
) |
Change in cash, cash equivalents, and restricted cash |
|
|
(28,204 |
) |
|
|
21,225 |
|
|
|
(59,115 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
47,039 |
|
|
|
25,814 |
|
|
|
84,929 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
18,835 |
|
|
$ |
47,039 |
|
|
$ |
25,814 |
|
|
|
|
|
|
|
|
|
|
|
|||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|||
Interest paid |
|
$ |
23,502 |
|
|
$ |
23,898 |
|
|
$ |
23,171 |
|
Income taxes paid |
|
$ |
4,000 |
|
|
$ |
8,127 |
|
|
$ |
14,617 |
|
Income taxes received |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(255 |
) |
Significant noncash investing activities: |
|
|
|
|
|
|
|
|
|
|||
Accrued capital expenditures |
|
$ |
14,414 |
|
|
$ |
5,719 |
|
|
$ |
26,697 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
62
MGE Energy, Inc.
Consolidated Balance Sheets
(In thousands)
|
|
As of December 31, |
|
|||||
ASSETS |
|
2021 |
|
|
2020 |
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
17,438 |
|
|
$ |
44,738 |
|
Accounts receivable, less reserves of $6,940 and $5,787, respectively |
|
|
46,205 |
|
|
|
41,384 |
|
Other accounts receivable, less reserves of $1,364 and $1,290, respectively |
|
|
16,094 |
|
|
|
7,300 |
|
Unbilled revenues |
|
|
34,812 |
|
|
|
27,511 |
|
Materials and supplies, at average cost |
|
|
29,863 |
|
|
|
32,513 |
|
Fuel for electric generation, at average cost |
|
|
6,429 |
|
|
|
6,356 |
|
Stored natural gas, at average cost |
|
|
15,668 |
|
|
|
8,396 |
|
Prepaid taxes |
|
|
20,214 |
|
|
|
15,179 |
|
Regulatory assets - current |
|
|
1,465 |
|
|
|
14,748 |
|
Other current assets |
|
|
11,183 |
|
|
|
11,394 |
|
Total Current Assets |
|
|
199,371 |
|
|
|
209,519 |
|
Other long-term receivables |
|
|
1,155 |
|
|
|
1,435 |
|
Regulatory assets |
|
|
107,547 |
|
|
|
142,504 |
|
Pension and other postretirement benefit asset |
|
|
58,757 |
|
|
|
13,873 |
|
Other deferred assets and other |
|
|
27,548 |
|
|
|
22,259 |
|
Property, Plant, and Equipment: |
|
|
|
|
|
|
||
Property, plant, and equipment, net |
|
|
1,828,171 |
|
|
|
1,630,286 |
|
Construction work in progress |
|
|
50,603 |
|
|
|
139,099 |
|
Total Property, Plant, and Equipment |
|
|
1,878,774 |
|
|
|
1,769,385 |
|
Investments |
|
|
98,754 |
|
|
|
94,676 |
|
Total Assets |
|
$ |
2,371,906 |
|
|
$ |
2,253,651 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND CAPITALIZATION |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt due within one year |
|
$ |
4,889 |
|
|
$ |
4,771 |
|
Short-term debt |
|
|
5,500 |
|
|
|
52,500 |
|
Accounts payable |
|
|
64,149 |
|
|
|
54,642 |
|
Accrued interest and taxes |
|
|
10,385 |
|
|
|
8,539 |
|
Accrued payroll related items |
|
|
12,951 |
|
|
|
12,635 |
|
Regulatory liabilities - current |
|
|
9,365 |
|
|
|
41,664 |
|
Derivative liabilities |
|
|
2,140 |
|
|
|
10,160 |
|
Other current liabilities |
|
|
8,468 |
|
|
|
6,015 |
|
Total Current Liabilities |
|
|
117,847 |
|
|
|
190,926 |
|
Other Credits: |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
231,149 |
|
|
|
231,471 |
|
Investment tax credit - deferred |
|
|
44,836 |
|
|
|
21,821 |
|
Regulatory liabilities |
|
|
154,298 |
|
|
|
142,239 |
|
Accrued pension and other postretirement benefits |
|
|
73,085 |
|
|
|
78,168 |
|
Derivative liabilities |
|
|
— |
|
|
|
3,980 |
|
Finance lease liabilities |
|
|
17,322 |
|
|
|
17,532 |
|
Other deferred liabilities and other |
|
|
91,690 |
|
|
|
72,211 |
|
Total Other Credits |
|
|
612,380 |
|
|
|
567,422 |
|
Capitalization: |
|
|
|
|
|
|
||
Common shareholders' equity: |
|
|
|
|
|
|
||
Common Stock - $1 par value - 75,000 shares authorized; |
|
|
36,163 |
|
|
|
36,163 |
|
Additional paid-in capital |
|
|
394,903 |
|
|
|
394,408 |
|
Retained earnings |
|
|
596,402 |
|
|
|
545,429 |
|
Total Common Shareholders' Equity |
|
|
1,027,468 |
|
|
|
976,000 |
|
Long-term debt |
|
|
614,211 |
|
|
|
519,303 |
|
Total Capitalization |
|
|
1,641,679 |
|
|
|
1,495,303 |
|
|
|
|
|
|
|
|||
Total Liabilities and Capitalization |
|
$ |
2,371,906 |
|
|
$ |
2,253,651 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
63
MGE Energy, Inc.
Consolidated Statements of Common Equity
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
||||||
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|||||||||
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Earnings |
|
|
Income/(Loss) |
|
|
Total |
|
||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Beginning balance - December 31, 2018 |
|
|
34,668 |
|
|
$ |
34,668 |
|
|
$ |
316,268 |
|
|
$ |
465,708 |
|
|
$ |
— |
|
|
$ |
816,644 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
86,874 |
|
|
|
|
|
|
86,874 |
|
||||
Common stock dividends declared |
|
|
|
|
|
|
|
|
|
|
|
(47,842 |
) |
|
|
|
|
|
(47,842 |
) |
||||
Ending balance - December 31, 2019 |
|
|
34,668 |
|
|
|
34,668 |
|
|
|
316,268 |
|
|
|
504,740 |
|
|
|
— |
|
|
|
855,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
92,418 |
|
|
|
|
|
|
92,418 |
|
||||
Common stock dividends declared |
|
|
|
|
|
|
|
|
|
|
|
(51,729 |
) |
|
|
|
|
|
(51,729 |
) |
||||
Common stock issued, net |
|
|
1,495 |
|
|
|
1,495 |
|
|
|
78,140 |
|
|
|
|
|
|
|
|
|
79,635 |
|
||
Ending balance - December 31, 2020 |
|
|
36,163 |
|
|
|
36,163 |
|
|
|
394,408 |
|
|
|
545,429 |
|
|
|
- |
|
|
|
976,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
105,761 |
|
|
|
|
|
|
105,761 |
|
||||
Common stock dividends declared |
|
|
|
|
|
|
|
|
|
|
|
(54,788 |
) |
|
|
|
|
|
(54,788 |
) |
||||
Equity-based compensation plans and other |
|
|
|
|
|
|
|
495 |
|
|
|
|
|
|
|
|
|
495 |
|
|||||
Ending balance - December 31, 2021 |
|
|
36,163 |
|
|
$ |
36,163 |
|
|
$ |
394,903 |
|
|
$ |
596,402 |
|
|
$ |
— |
|
|
$ |
1,027,468 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
64
Madison Gas and Electric Company
Consolidated Statements of Income
(In thousands)
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Operating Revenues: |
|
|
|
|
|
|
|
|
|
|||
Electric revenues |
|
$ |
420,964 |
|
|
$ |
394,372 |
|
|
$ |
408,980 |
|
Gas revenues |
|
|
185,620 |
|
|
|
144,261 |
|
|
|
159,875 |
|
Total Operating Revenues |
|
|
606,584 |
|
|
|
538,633 |
|
|
|
568,855 |
|
|
|
|
|
|
|
|
|
|
|
|||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|||
Fuel for electric generation |
|
|
54,633 |
|
|
|
41,684 |
|
|
|
51,954 |
|
Purchased power |
|
|
39,395 |
|
|
|
42,883 |
|
|
|
41,474 |
|
Cost of gas sold |
|
|
99,690 |
|
|
|
63,697 |
|
|
|
79,775 |
|
Other operations and maintenance |
|
|
198,552 |
|
|
|
185,450 |
|
|
|
192,440 |
|
Depreciation and amortization |
|
|
76,983 |
|
|
|
74,188 |
|
|
|
71,562 |
|
Other general taxes |
|
|
19,269 |
|
|
|
19,750 |
|
|
|
19,858 |
|
Total Operating Expenses |
|
|
488,522 |
|
|
|
427,652 |
|
|
|
457,063 |
|
Operating Income |
|
|
118,062 |
|
|
|
110,981 |
|
|
|
111,792 |
|
|
|
|
|
|
|
|
|
|
|
|||
Other income, net |
|
|
9,121 |
|
|
|
15,019 |
|
|
|
10,703 |
|
Interest expense, net |
|
|
(24,153 |
) |
|
|
(23,642 |
) |
|
|
(24,298 |
) |
Income before income taxes |
|
|
103,030 |
|
|
|
102,358 |
|
|
|
98,197 |
|
Income tax provision |
|
|
(2,248 |
) |
|
|
(16,835 |
) |
|
|
(17,418 |
) |
Net Income |
|
$ |
100,782 |
|
|
$ |
85,523 |
|
|
$ |
80,779 |
|
Less Net Income Attributable to Noncontrolling Interest, net of tax |
|
|
(22,391 |
) |
|
|
(22,393 |
) |
|
|
(22,349 |
) |
Net Income Attributable to MGE |
|
$ |
78,391 |
|
|
$ |
63,130 |
|
|
$ |
58,430 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
65
Madison Gas and Electric Company
Consolidated Statements of Cash Flows
(In thousands)
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Operating Activities: |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
100,782 |
|
|
$ |
85,523 |
|
|
$ |
80,779 |
|
Items not affecting cash: |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
76,983 |
|
|
|
74,188 |
|
|
|
71,562 |
|
Deferred income taxes |
|
|
3,654 |
|
|
|
8,543 |
|
|
|
5,286 |
|
Provision for doubtful receivables |
|
|
1,550 |
|
|
|
1,415 |
|
|
|
1,615 |
|
Employee benefit plan (credit) cost |
|
|
(2,203 |
) |
|
|
(3,716 |
) |
|
|
(3,813 |
) |
Other items |
|
|
2,002 |
|
|
|
(1,828 |
) |
|
|
1,256 |
|
Changes in working capital items: |
|
|
|
|
|
|
|
|
|
|||
Accounts receivable and unbilled revenues |
|
|
(24,680 |
) |
|
|
(5,453 |
) |
|
|
1,060 |
|
Inventories |
|
|
(6,342 |
) |
|
|
(842 |
) |
|
|
(3,420 |
) |
Prepaid taxes |
|
|
(4,531 |
) |
|
|
616 |
|
|
|
327 |
|
Other current assets |
|
|
(148 |
) |
|
|
(1,157 |
) |
|
|
147 |
|
Accounts payable |
|
|
2,775 |
|
|
|
14,603 |
|
|
|
(7,754 |
) |
Accrued interest and taxes |
|
|
244 |
|
|
|
1,651 |
|
|
|
(1,565 |
) |
Other current liabilities |
|
|
(11,107 |
) |
|
|
(4,909 |
) |
|
|
(9,618 |
) |
Cash contributions to pension and other postretirement plans |
|
|
(6,935 |
) |
|
|
(6,296 |
) |
|
|
(5,714 |
) |
Other noncurrent items, net |
|
|
(1,804 |
) |
|
|
3,980 |
|
|
|
(4,278 |
) |
Cash Provided by Operating Activities |
|
|
130,240 |
|
|
|
166,318 |
|
|
|
125,870 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|||
Capital expenditures |
|
|
(153,169 |
) |
|
|
(203,139 |
) |
|
|
(164,036 |
) |
Other |
|
|
(1,709 |
) |
|
|
(2,122 |
) |
|
|
(782 |
) |
Cash Used for Investing Activities |
|
|
(154,878 |
) |
|
|
(205,261 |
) |
|
|
(164,818 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
|
|||
Cash dividends paid to parent by MGE |
|
|
(5,000 |
) |
|
|
— |
|
|
|
— |
|
Distributions to parent from noncontrolling interest |
|
|
(15,000 |
) |
|
|
(21,500 |
) |
|
|
(23,500 |
) |
Capital contribution from parent |
|
|
— |
|
|
|
30,000 |
|
|
|
30,500 |
|
Repayment of long-term debt |
|
|
(4,771 |
) |
|
|
(38,959 |
) |
|
|
(4,553 |
) |
Issuance of long-term debt |
|
|
100,000 |
|
|
|
19,300 |
|
|
|
50,000 |
|
Proceeds from (repayments of) short-term debt |
|
|
(47,000 |
) |
|
|
52,500 |
|
|
|
(13,000 |
) |
Other |
|
|
(2,197 |
) |
|
|
(1,523 |
) |
|
|
(1,640 |
) |
Cash Provided by Financing Activities |
|
|
26,032 |
|
|
|
39,818 |
|
|
|
37,807 |
|
Change in cash, cash equivalents, and restricted cash |
|
|
1,394 |
|
|
|
875 |
|
|
|
(1,141 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
6,404 |
|
|
|
5,529 |
|
|
|
6,670 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
7,798 |
|
|
$ |
6,404 |
|
|
$ |
5,529 |
|
|
|
|
|
|
|
|
|
|
|
|||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|||
Interest paid |
|
$ |
23,502 |
|
|
$ |
23,898 |
|
|
$ |
23,171 |
|
Income taxes paid |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
95 |
|
Income taxes received |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(249 |
) |
Significant noncash investing activities: |
|
|
|
|
|
|
|
|
|
|||
Accrued capital expenditures |
|
$ |
14,414 |
|
|
$ |
5,719 |
|
|
$ |
26,697 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
66
Madison Gas and Electric Company
Consolidated Balance Sheets
(In thousands)
|
|
As of December 31, |
|
|||||
ASSETS |
|
2021 |
|
|
2020 |
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
6,401 |
|
|
$ |
4,103 |
|
Accounts receivable, less reserves of $6,940 and $5,787, respectively |
|
|
46,205 |
|
|
|
41,384 |
|
Affiliate receivables |
|
|
558 |
|
|
|
532 |
|
Other accounts receivable, less reserves of $1,364 and $1,290, respectively |
|
|
16,092 |
|
|
|
7,295 |
|
Unbilled revenues |
|
|
34,812 |
|
|
|
27,511 |
|
Materials and supplies, at average cost |
|
|
29,863 |
|
|
|
32,513 |
|
Fuel for electric generation, at average cost |
|
|
6,429 |
|
|
|
6,356 |
|
Stored natural gas, at average cost |
|
|
15,668 |
|
|
|
8,396 |
|
Prepaid taxes |
|
|
19,379 |
|
|
|
14,848 |
|
Regulatory assets - current |
|
|
1,465 |
|
|
|
14,748 |
|
Other current assets |
|
|
11,071 |
|
|
|
11,326 |
|
Total Current Assets |
|
|
187,943 |
|
|
|
169,012 |
|
Affiliate receivable long-term |
|
|
1,589 |
|
|
|
2,118 |
|
Regulatory assets |
|
|
107,547 |
|
|
|
142,504 |
|
Pension and other postretirement benefit asset |
|
|
58,757 |
|
|
|
13,873 |
|
Other deferred assets and other |
|
|
27,907 |
|
|
|
22,448 |
|
Property, Plant, and Equipment: |
|
|
|
|
|
|
||
Property, plant, and equipment, net |
|
|
1,828,199 |
|
|
|
1,630,314 |
|
Construction work in progress |
|
|
50,603 |
|
|
|
139,099 |
|
Total Property, Plant, and Equipment |
|
|
1,878,802 |
|
|
|
1,769,413 |
|
Investments |
|
|
230 |
|
|
|
603 |
|
Total Assets |
|
$ |
2,262,775 |
|
|
$ |
2,119,971 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND CAPITALIZATION |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt due within one year |
|
$ |
4,889 |
|
|
$ |
4,771 |
|
Short-term debt |
|
|
5,500 |
|
|
|
52,500 |
|
Accounts payable |
|
|
64,130 |
|
|
|
54,576 |
|
Accrued interest and taxes |
|
|
10,649 |
|
|
|
10,405 |
|
Accrued payroll related items |
|
|
12,951 |
|
|
|
12,635 |
|
Regulatory liabilities - current |
|
|
9,365 |
|
|
|
41,664 |
|
Derivative liabilities |
|
|
2,140 |
|
|
|
10,160 |
|
Other current liabilities |
|
|
5,968 |
|
|
|
6,042 |
|
Total Current Liabilities |
|
|
115,592 |
|
|
|
192,753 |
|
Other Credits: |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
198,885 |
|
|
|
200,390 |
|
Investment tax credit - deferred |
|
|
44,836 |
|
|
|
21,821 |
|
Regulatory liabilities |
|
|
154,298 |
|
|
|
142,239 |
|
Accrued pension and other postretirement benefits |
|
|
73,085 |
|
|
|
78,168 |
|
Derivative liabilities |
|
|
— |
|
|
|
3,980 |
|
Finance lease liabilities |
|
|
17,322 |
|
|
|
17,532 |
|
Other deferred liabilities and other |
|
|
92,152 |
|
|
|
72,173 |
|
Total Other Credits |
|
|
580,578 |
|
|
|
536,303 |
|
Capitalization: |
|
|
|
|
|
|
||
Common shareholder's equity: |
|
|
|
|
|
|
||
Common Stock - $1 par value - 50,000 shares authorized; 17,348 shares outstanding |
|
|
17,348 |
|
|
|
17,348 |
|
Additional paid-in capital |
|
|
252,917 |
|
|
|
252,917 |
|
Retained earnings |
|
|
533,542 |
|
|
|
460,151 |
|
Total Common Shareholder's Equity |
|
|
803,807 |
|
|
|
730,416 |
|
Noncontrolling interest |
|
|
148,587 |
|
|
|
141,196 |
|
Total Equity |
|
|
952,394 |
|
|
|
871,612 |
|
Long-term debt |
|
|
614,211 |
|
|
|
519,303 |
|
Total Capitalization |
|
|
1,566,605 |
|
|
|
1,390,915 |
|
|
|
|
|
|
|
|||
Total Liabilities and Capitalization |
|
$ |
2,262,775 |
|
|
$ |
2,119,971 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
67
Madison Gas and Electric Company
Consolidated Statements of Equity
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Non- |
|
|
|
|
|||||||
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Controlling |
|
|
|
|
||||||||||
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Earnings |
|
|
Income/(Loss) |
|
|
Interest |
|
|
Total |
|
|||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance - |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
192,417 |
|
|
$ |
338,591 |
|
|
$ |
— |
|
|
$ |
141,454 |
|
|
$ |
689,810 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
58,430 |
|
|
|
|
|
|
22,349 |
|
|
|
80,779 |
|
||||
Capital contributions from parent |
|
|
|
|
|
|
|
|
30,500 |
|
|
|
|
|
|
|
|
|
|
|
|
30,500 |
|
|||||
Distributions to parent from noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,500 |
) |
|
|
(23,500 |
) |
|||||
Ending balance - |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
222,917 |
|
|
$ |
397,021 |
|
|
$ |
— |
|
|
$ |
140,303 |
|
|
$ |
777,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
63,130 |
|
|
|
|
|
|
22,393 |
|
|
|
85,523 |
|
||||
Capital contributions from parent |
|
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|||||
Distributions to parent from noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,500 |
) |
|
|
(21,500 |
) |
|||||
Ending balance - |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
460,151 |
|
|
$ |
— |
|
|
$ |
141,196 |
|
|
$ |
871,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
78,391 |
|
|
|
|
|
|
22,391 |
|
|
|
100,782 |
|
||||
Cash dividends paid to parent by MGE |
|
|
|
|
|
|
|
|
|
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
(5,000 |
) |
|||||
Distributions to parent from noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,000 |
) |
|
|
(15,000 |
) |
|||||
Ending balance - |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
533,542 |
|
|
$ |
— |
|
|
$ |
148,587 |
|
|
$ |
952,394 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
68
Notes to Consolidated Financial Statements
December 31, 2021, 2020, and 2019
This report is a combined report of MGE Energy and MGE. The notes to the consolidated financial statements that follow include consolidated MGE Energy footnotes and certain footnotes related to MGE as signified below.
The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), which give recognition to the rate making accounting policies for regulated operations prescribed by the regulatory authorities having jurisdiction, principally the PSCW and FERC. MGE's accounting records conform to the FERC uniform system of accounts.
MGE, a wholly owned subsidiary of MGE Energy, is a regulated electric and gas utility headquartered in Madison, Wisconsin. MGE Energy and MGE consolidate all majority owned subsidiaries in which they have a controlling influence.
Additional wholly owned subsidiaries of MGE Energy include CWDC, MAGAEL, MGE Power, MGE State Energy Services, MGE Services, MGE Transco, and MGEE Transco. CWDC owns 100% of North Mendota, a subsidiary created to serve as a development entity for property. MGE Power owns 100% of MGE Power Elm Road and MGE Power West Campus. MGE Power and its subsidiaries are part of MGE Energy's nonregulated energy operations, which were formed to own and lease electric generation projects to assist MGE. MGE Transco and MGEE Transco are nonregulated entities formed to own the investments in ATC and ATC Holdco, respectively. MGE did not own any subsidiaries as of December 31, 2021.
MGE Energy and MGE consolidate variable interest entities (VIEs) for which it is the primary beneficiary. Variable interest entities are legal entities that possess any of the following characteristics: equity investors who have an insufficient amount of equity at risk to finance their activities, equity owners who do not have the power to direct the significant activities of the entity (or have voting rights that are disproportionate to their ownership interest), or equity holders who do not receive expected losses or returns significant to the VIE. If MGE Energy or MGE is not the primary beneficiary and an ownership interest is held, the VIE is accounted for under the equity method of accounting. When assessing the determination of the primary beneficiary, all relevant facts and circumstances are considered, including: the power, through voting or similar rights, to direct the activities of the VIE that most significantly impact the VIE's economic performance and the obligation to absorb the expected losses and/or the right to receive the expected returns of the VIE. Ongoing reassessments of all VIEs are performed to determine if the primary beneficiary status has changed. MGE has consolidated MGE Power Elm Road and MGE Power West Campus. Both entities are VIEs. MGE is considered the primary beneficiary of these entities as a result of contractual agreements. See Footnote 3 for more discussion of these entities.
The consolidated financial statements reflect the application of certain accounting policies described in this note. All intercompany accounts and transactions have been eliminated in consolidation.
In order to prepare consolidated financial statements in conformity with GAAP, management must make estimates and assumptions. These estimates could affect reported amounts of assets, liabilities, and disclosures at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management's estimates.
69
MGE Energy and MGE continues to assess the presence of COVID-19 developments and its impact on the assumptions and estimates used in the preparation of these financial statements.
The following table presents the components of total cash, cash equivalents, and restricted cash on the consolidated balance sheets.
(In thousands) |
|
MGE Energy |
|
|
MGE |
|
||||||||||
As of December 31, |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Cash and cash equivalents |
|
$ |
17,438 |
|
|
$ |
44,738 |
|
|
$ |
6,401 |
|
|
$ |
4,103 |
|
Restricted cash |
|
|
847 |
|
|
|
644 |
|
|
|
847 |
|
|
|
644 |
|
Receivable - margin account |
|
|
550 |
|
|
|
1,657 |
|
|
|
550 |
|
|
|
1,657 |
|
Cash, cash equivalents, and restricted cash |
|
$ |
18,835 |
|
|
$ |
47,039 |
|
|
$ |
7,798 |
|
|
$ |
6,404 |
|
Cash Equivalents
All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.
Restricted Cash
MGE has certain cash accounts that are restricted to uses other than current operations and designated for a specific purpose. MGE's restricted cash accounts include cash held by trustees for certain employee benefits and cash deposits held by third parties. These are included in "Other current assets" on the consolidated balance sheets.
Receivable – Margin Account
Cash amounts held by counterparties as margin collateral for certain financial transactions are recorded as Receivable – margin account in "Other current assets" on the consolidated balance sheets. The costs being hedged are fuel for electric generation, purchased power, and cost of gas sold.
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. A 1% late payment charge is recorded on all receivables unpaid after the due date. The allowance for credit losses associated with these receivables represents MGE's best estimate of the amount of probable credit losses for existing accounts receivable. MGE manages concentration of credit risk through its credit and collection policies, which are consistent with state regulatory requirements. The allowance for credit losses is estimated based on historical write-off experience, regional economic data, review of the accounts receivable aging, and reasonable and supportable forecasts that affect the collectability of the reported amount. MGE has considered the effects of COVID-19 developments in its estimate of allowance for credit losses.
As of December 31, 2021 and 2020, MGE had a reserve balance of $8.3 million and $7.1 million, respectively, against accounts receivable. During the years ended December 31, 2021 and 2020, MGE recorded $2.2 million and $1.4 million, respectively, in write-offs. During the years ended December 31, 2021 and 2020, MGE recorded $3.4 million and $5.2 million, respectively, of additional reserves. The current accounting treatment for bad debt expense allows MGE to defer any differential between bad debt expense reflected in rates and actual costs incurred in its next rate case filing. See Footnote 8 for further details of deferred bad debt expense.
Inventories consist of natural gas in storage, fuel for electric generation, materials and supplies, and renewable energy credits (RECs). MGE values natural gas in storage, fuel for electric generation, and materials and supplies using average cost.
70
REC allowances are included in "Materials and supplies" on the consolidated balance sheets and are recorded based on specific identification. These allowances are charged to purchase power expense as they are used in operations. MGE's REC allowance balance as of December 31, 2021 and 2020, was $1.0 million and $0.8 million, respectively.
As part of regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices. MGE recognizes derivatives, excluding those that qualify for the normal purchases or normal sales exclusion, in the consolidated balance sheets at fair value, with changes in the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and on the type of hedge transaction. Derivative activities are in accordance with the company's risk management policy.
If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability depending on whether the derivative is in a net loss or net gain position, respectively. Cash flows from such derivative instruments are classified on a basis consistent with the nature of the underlying hedged item.
Regulatory assets and regulatory liabilities are recorded consistent with regulatory treatment. Regulatory assets represent costs which are deferred due to the probable future recovery from customers through regulated rates. Regulatory liabilities represent the excess recovery of costs or accrued credits which were deferred because MGE believes it is probable such amounts will be returned to customers through future regulated rates. Regulatory assets and liabilities are amortized in the consolidated statements of income consistent with the recovery or refund included in customer rates. MGE believes it is probable that its recorded regulatory assets and liabilities will be recovered and refunded, respectively, in future rates. See Footnote 8 for further information.
Premiums, discounts, and expenses incurred with the issuance of outstanding long-term debt are amortized over the life of the debt issue. Any call premiums or unamortized expenses associated with refinancing higher-cost debt obligations used to finance utility-regulated assets and operations are amortized consistent with regulatory treatment of those items. These costs are included as a direct reduction to the related debt liability on the consolidated balance sheets.
Property, plant, and equipment is recorded at original cost. Cost includes indirect costs consisting of payroll taxes, pensions, postretirement benefits, other fringe benefits, and administrative and general costs. Also, included in the cost is AFUDC for utility property and capitalized interest for nonregulated property. Additions for significant replacements of property are charged to property, plant, and equipment at cost; and minor items are charged to maintenance expense. Depreciation rates on utility property are approved by the PSCW, based on the estimated economic lives of property, and include estimates for salvage value and removal costs. Removal costs of utility property, less any salvage value, are adjusted through regulatory liabilities. Depreciation rates on nonregulated property are based on the estimated economic lives of the property. See Footnote 4 for further information.
71
Provisions at composite straight-line depreciation rates approximate the following percentages for the cost of depreciable property:
|
|
2021 |
|
2020 |
|
2019 |
|
||
Electric |
|
3.2 |
% |
|
3.5 |
% |
|
3.6 |
% |
Gas |
|
2.2 |
% |
|
2.2 |
% |
|
2.1 |
% |
Nonregulated |
|
2.4 |
% |
|
2.3 |
% |
|
2.3 |
% |
A liability is recorded for the fair value of an asset retirement obligation (ARO) to be recognized in the period in which it is incurred if it can be reasonably estimated. The offsetting associated asset retirement costs are capitalized as a long-lived asset and depreciated over the asset's useful life. The expected present value technique used to calculate the fair value of ARO liabilities includes assumptions about costs, probabilities, settlement dates, interest accretion, and inflation. Revisions to the assumptions, including the timing or amount of expected asset retirement costs, could result in increases or decreases to the AROs. All asset retirement obligations are recorded as "Other long-term liabilities" on the consolidated balance sheets. MGE has regulatory treatment and recognizes regulatory assets or liabilities for the timing differences between when it recovers legal AROs in rates and when it would recognize these costs. See Footnote 17 for further information.
MGE utilizes the direct expensing method for planned major maintenance projects. Under this method, MGE expenses all costs associated with major planned maintenance activities as incurred.
MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates. As of December 31, 2021 and 2020, MGE had over collected $1.4 million and $1.8 million, respectively. These amounts are included in "Regulatory liabilities – current" on the consolidated balance sheets.
Operating revenues are recorded as service is rendered or energy is delivered to customers. Meters are read on a systematic basis throughout the month based on established meter-reading schedules. At the end of the month, MGE accrues an estimate for the unbilled amount of energy delivered to customers. The unbilled revenue estimate is based on daily system demand volumes, weather factors, estimated line losses, estimated customer usage by class, and applicable customer rates. See Footnote 20 for further information.
MGE's tariff rates include a provision for fuel cost recovery. The PSCW allows Wisconsin utilities to defer electric fuel-related costs, less excess revenues, that fall outside a symmetrical cost tolerance band around the amount approved for a utility in its annual fuel proceedings. Any over- or under-recovery of the actual costs in a given year is determined in the following year and is then reflected in future billings to electric retail customers. Over-collection of fuel-related costs that are outside the approved range will be recognized as a reduction of revenue. Under-collection of these costs will be recognized in "Purchased power" expense in the consolidated statements of income. The cumulative effects of these deferred amounts will be recorded as a regulatory asset or regulatory liability until they are reflected in future billings to customers. See Footnote 9.b. for further information.
72
MGE reports on a net basis transactions on the MISO markets in which it buys and sells power within the same hour to meet electric energy delivery requirements. This treatment resulted in a $113.6 million, a $61.8 million, and a $75.6 million reduction to sales to the market and purchase power expense for MISO markets for the years ended December 31, 2021, 2020, and 2019, respectively.
Allowance for funds used during construction is included in utility plant accounts and represents the cost of borrowed funds used during plant construction and a return on shareholder's capital used for construction purposes. In the consolidated income statements, the cost of borrowed funds (AFUDC-debt) is presented as an offset to "Interest expense" and the return on shareholder's capital (AFUDC-equity funds) is shown as an item within "Other income." For 2021, 2020 and 2019, as approved by the PSCW, MGE capitalized AFUDC-debt and equity on 50% of applicable average construction work in progress at 6.89%, 7.03%, and 7.00%, respectively. MGE received specific approval to recover 100% AFUDC on certain costs for Saratoga, Two Creeks, Badger Hollow I and II, its customer information and billing project, and on certain environmental costs for Columbia. These amounts are recovered under the ratemaking process over the service lives of the related properties. During 2021, 2020, and 2019, MGE recorded $1.7 million, $2.1 million, and $0.8 million, respectively, of AFUDC-debt. During 2021, 2020, and 2019, MGE recorded $5.0 million, $5.9 million, and $2.3 million, respectively, of AFUDC-equity.
Investments in limited liability companies that have specific ownership accounts in which MGE Energy or MGE's ownership interest is more than minor and are considered to have significant influence are accounted for using the equity method. For equity security investments without readily determinable fair values and for which MGE Energy and MGE do not have significant influence, MGE Energy and MGE have elected to use the practicability exception to measure these investments, defined as cost adjusted for changes from observable transactions for identical or similar investments of the same issuer, less impairment. Changes in measurement are reported in earnings. Equity security investments with readily determinable fair values are carried at fair value. Realized and unrealized gains and losses are included in earnings. See Footnote 7 for further information on investments and Footnote 19 for further information on fair value of investments.
The net book value of capitalized costs of internal use software included in property, plant, and equipment was $85.8 million and $20.4 million as of December 31, 2021 and 2020, respectively. MGE implemented a new customer information system which went live in September 2021. As of December 31, 2021 and 2020, accumulated amortization was $42.6 million and $36.9 million, respectively. During 2021, MGE recorded $5.7 million of amortization expense. During 2020 and 2019, MGE recorded $5.1 million of amortization expense. Capitalized software costs are amortized on a straight-line basis over the estimated useful lives of the assets. The useful lives range from to years.
The net book value of capitalized costs of internal use software incurred in a hosting arrangement was $15.6 million and $14.8 million as of December 31, 2021 and 2020, respectively. As of December 31, 2021 and 2020, accumulated amortization was $5.4 million and $3.2 million, respectively. Capitalized software assets for hosted arrangements and the related accumulated amortization expense are recorded in "Other deferred assets and other" on the consolidated balance sheets.
73
During 2021, 2020, and 2019, MGE recorded $2.2 million, $1.8 million, and $1.4 million, respectively, of amortization expense related to software assets for hosted arrangements. These costs are recognized in "Other operations and maintenance" expense in the consolidated statements of income and are amortized on a straight-line basis over the term of the hosted contract, which includes renewable option periods. Software assets for hosted arrangements have terms ranging fromto years.
MGE reviews plant and equipment and other property for impairment when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. MGE's policy for determining when long-lived assets are impaired is to recognize an impairment loss if the sum of the expected future cash flows (undiscounted and without interest charges) from an asset are less than the carrying amount of that asset. If an impairment loss is recognized, the amount that will be recorded will be measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.
When it becomes probable that a generating unit will be retired before the end of its useful life, MGE assesses whether the generating unit meets the criteria for probability of abandonment. If a generating unit meets the applicable criteria to be considered probable of abandonment, MGE assesses the likelihood of recovery of the remaining net book value of that generating unit at the end of each reporting period. If it becomes probable that regulators will disallow full recovery or a return on the remaining net book value of a generating unit that is either abandoned or probable of being abandoned, an impairment loss would be required. An impairment loss would be recorded for the difference of the remaining net book value of the generating unit that is greater than the present value of the amount expected to be recovered from ratepayers.
There was no impairment of long-lived assets during 2021, 2020, and 2019.
Income taxes
Under the liability method, income taxes are deferred for all temporary differences between pretax financial and taxable income and between the book and tax basis of assets and liabilities using the tax rates scheduled by law to be in effect when the temporary differences reverse. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not. A valuation allowance is recorded for those benefits that do not meet this criterion.
Accounting for uncertainty in income taxes applies to all tax positions and requires a recognition threshold and measurement standard for the financial statement recognition and measurement of a tax position taken, or expected to be taken, in an income tax return. The threshold is defined for recognizing tax return positions in the financial statements as "more likely than not" that the position is sustainable, based on its merits. Subsequent recognition, derecognition, and measurement is based on management's best judgment given the facts, circumstances, and information available at the reporting date.
Regulatory and accounting principles have resulted in a regulatory liability related to income taxes. Excess deferred income taxes result from past taxes provided in customer rates higher than current rates. The income tax regulatory liability and deferred investment tax credit reflect the revenue requirement associated with the return of these tax benefits to customers.
Investment tax credits from regulated operations are amortized over related property service lives.
Excise taxes
MGE Energy, through its utility operations, pays a state license fee tax in lieu of property taxes on property used in utility operations. License fee tax is calculated as a percentage of adjusted operating revenues of the prior year. The electric tax rate is 3.19% for retail sales and 1.59% for sales of electricity for resale by the purchaser. The tax rate on sales of natural gas is 0.97%. The tax is required to be
74
estimated and prepaid in the year prior to its computation and expensing. License fee tax expense, included in "Other general taxes," was $13.5 million, $14.1 million, and $13.9 million for the years ended December 31, 2021, 2020, and 2019, respectively.
Operating income taxes, including tax credits and license fee tax, are included in rates for utility related items.
Eligible employees and non-employee directors may receive awards of restricted stock, restricted stock units, performance units, and dividend equivalents, or any combination of the foregoing. Stock-based compensation expense is recognized on a straight-line basis over the requisite service period. Awards classified as equity awards are measured based on their grant-date fair value. Awards classified as liability awards are recorded at fair value each reporting period. Forfeitures are recognized as they occur, rather than estimating potential future forfeitures and recording them over the vesting period. See Footnote 12 for additional information on MGE's share-based compensation plans.
MGE Energy and MGE reviewed FASB authoritative guidance recently issued, none of which are expected to have a material impact on the consolidated results of operations, financial condition, or cash flows.
MGE Power Elm Road and MGE Power West Campus are not subsidiaries of MGE, but they have been consolidated in the financial statements of MGE. MGE Power Elm Road and MGE Power West Campus were created for the purpose of owning new generating assets and leasing those assets to MGE. MGE Power Elm Road's sole principal asset is an undivided ownership interest in two coal-fired generating plants (the Elm Road Units) located in Oak Creek, Wisconsin, which it leases to MGE pursuant to long-term leases. MGE Power West Campus's sole principal asset is the WCCF, which it leases to MGE pursuant to a long-term lease. Based on the nature and terms of the contractual agreements, MGE is expected to absorb a majority of the expected losses or residual value associated with the ownership of the generation assets by MGE Power Elm Road and MGE Power West Campus and therefore MGE holds a variable interest despite the absence of an equity interest.
In accordance with applicable accounting guidance, MGE Energy and MGE consolidate VIEs of which they are the primary beneficiary. MGE has the power to direct the activities that most significantly impact both the Elm Road Units' and the WCCF's economic performance and is also the party most closely associated with MGE Power Elm Road and MGE Power West Campus. As a result, MGE is the primary beneficiary.
MGE has included the following significant accounts on its consolidated balance sheets related to its interest in these VIEs as of December 31:
|
|
MGE Power Elm Road |
|
|
MGE Power West Campus |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Property, plant, and equipment, net |
|
$ |
163,325 |
|
|
$ |
166,883 |
|
|
$ |
79,183 |
|
|
$ |
79,077 |
|
Construction work in progress |
|
|
898 |
|
|
|
697 |
|
|
|
493 |
|
|
|
677 |
|
Affiliate receivables |
|
|
— |
|
|
|
— |
|
|
|
2,211 |
|
|
|
2,803 |
|
Accrued interest and accrued (prepaid) taxes |
|
|
37 |
|
|
|
2,701 |
|
|
|
(75 |
) |
|
|
671 |
|
Deferred income taxes |
|
|
30,696 |
|
|
|
30,646 |
|
|
|
14,726 |
|
|
|
14,521 |
|
Long-term debt(a) |
|
|
48,968 |
|
|
|
51,590 |
|
|
|
35,563 |
|
|
|
37,652 |
|
Noncontrolling interest |
|
|
101,507 |
|
|
|
96,856 |
|
|
|
47,080 |
|
|
|
44,340 |
|
75
MGE is permitted by PSCW order to recover lease payments made to MGE Power Elm Road and MGE Power West Campus in customer rates.
MGE has a variable interest in entities through purchase power agreements relating to purchased energy from the facilities covered by the agreements. As of December 31, 2021 and 2020, MGE had 13 megawatts of capacity available under these agreements. MGE evaluated the variable interest entities for possible consolidation. The interest holder is considered the primary beneficiary of the entity and is required to consolidate the entity if the interest holder has the power to direct the activities that most significantly impact the economics of the variable interest entity. MGE examined qualitative factors such as the length of the remaining term of the contracts compared with the remaining lives of the plants, who has the power to direct the operations and maintenance of the facilities, and other factors, and determined MGE is not the primary beneficiary of the variable interest entities. There is no significant potential exposure to loss as a result of involvement with these variable interest entities.
Property, plant, and equipment consisted of the following as of December 31:
|
|
MGE Energy |
|
|
MGE |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Utility: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Electric(a)(b) |
|
$ |
1,516,533 |
|
|
$ |
1,608,658 |
|
|
$ |
1,516,550 |
|
|
$ |
1,608,675 |
|
Plant anticipated to be retired early(a) |
|
|
158,983 |
|
|
|
— |
|
|
|
158,983 |
|
|
|
— |
|
Gas |
|
|
546,390 |
|
|
|
496,450 |
|
|
|
546,401 |
|
|
|
496,461 |
|
Utility property, plant, and equipment, gross |
|
|
2,221,906 |
|
|
|
2,105,108 |
|
|
|
2,221,934 |
|
|
|
2,105,136 |
|
Less: Accumulated depreciation and amortization(a) |
|
|
636,804 |
|
|
|
721,382 |
|
|
|
636,804 |
|
|
|
721,382 |
|
Utility property, plant, and equipment, net |
|
|
1,585,102 |
|
|
|
1,383,726 |
|
|
|
1,585,130 |
|
|
|
1,383,754 |
|
Nonregulated: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nonregulated |
|
|
317,881 |
|
|
|
320,691 |
|
|
|
317,881 |
|
|
|
320,691 |
|
Less: Accumulated depreciation and amortization |
|
|
74,812 |
|
|
|
74,131 |
|
|
|
74,812 |
|
|
|
74,131 |
|
Nonregulated property, plant, and equipment, net |
|
|
243,069 |
|
|
|
246,560 |
|
|
|
243,069 |
|
|
|
246,560 |
|
Construction work in progress: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Utility construction work in progress(b) |
|
|
49,211 |
|
|
|
137,725 |
|
|
|
49,211 |
|
|
|
137,725 |
|
Nonregulated construction work in progress |
|
|
1,392 |
|
|
|
1,374 |
|
|
|
1,392 |
|
|
|
1,374 |
|
Total property, plant, and equipment |
|
$ |
1,878,774 |
|
|
$ |
1,769,385 |
|
|
$ |
1,878,802 |
|
|
$ |
1,769,413 |
|
76
MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust. As of December 31, 2021 and 2020, there was $1.2 million of first mortgage bonds outstanding under that indenture. See Footnote 14 for further discussion of the mortgage indenture and the entitlement of certain unsecured notes to be equally and ratably secured if MGE issues additional first mortgage bonds.
As part of its regular operations, MGE enters into various contracts related to IT equipment, substations, cell towers, land, wind easements, and other property in use for operations. A contract is or contains a lease if the contract conveys the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. Determination as to whether an arrangement is or contains a lease is completed at inception. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets; lease expense for these leases are recognized on a straight-line basis over the lease term. Leases with initial terms in excess of 12 months are recorded as operating or financing leases on the consolidated balance sheets.
Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. For leases that do not provide an implicit rate, a collateralized incremental borrowing rate based on the information available at commencement date, including lease term, is used in determining the present value of future payments. The operating lease asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Operating lease expense is recognized on a straight-line basis over the lease term. MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between when net lease costs are recorded and when costs are recognized. As of December 31, 2021, MGE had no significant leases not yet commenced that would create significant future rights and obligations.
The following table shows lease expense for the years ended December 31:
(In thousands) |
|
2021 |
|
|
2020 |
|
|
Income Statement Location |
||
Finance lease expense: |
|
|
|
|
|
|
|
|
||
Amortization of leased assets |
|
$ |
1,609 |
|
|
$ |
1,694 |
|
|
Depreciation and amortization |
Interest on lease liabilities |
|
|
771 |
|
|
|
784 |
|
|
Interest expense, net |
Operating lease expense |
|
|
506 |
|
|
|
319 |
|
|
Other operations and maintenance |
Total lease expense |
|
$ |
2,886 |
|
|
$ |
2,797 |
|
|
|
The following table shows the lease assets and liabilities on the consolidated balance sheets as of December 31:
(In thousands) |
|
2021 |
|
|
2020 |
|
|
Balance Sheet Location |
||
Lease assets: |
|
|
|
|
|
|
|
|
||
Finance lease assets |
|
$ |
15,545 |
|
|
$ |
15,682 |
|
|
|
Operating lease assets |
|
|
7,961 |
|
|
|
5,988 |
|
|
|
Total lease assets |
|
$ |
23,506 |
|
|
$ |
21,670 |
|
|
|
Lease liabilities: |
|
|
|
|
|
|
|
|
||
Finance lease liabilities - current |
|
$ |
1,050 |
|
|
$ |
1,066 |
|
|
|
Finance lease liabilities - long-term |
|
|
17,322 |
|
|
|
17,532 |
|
|
Finance lease liabilities |
Operating lease liabilities - current |
|
|
161 |
|
|
|
171 |
|
|
|
Operating lease liabilities - long-term |
|
|
7,965 |
|
|
|
5,840 |
|
|
|
Total lease liabilities |
|
$ |
26,498 |
|
|
$ |
24,609 |
|
|
|
77
The following table shows other lease information for the years ended December 31:
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
||
Finance leases - Financing cash flows |
|
$ |
1,495 |
|
|
$ |
1,149 |
|
Finance leases - Operating cash flows |
|
|
771 |
|
|
|
784 |
|
Operating leases - Operating cash flows |
|
|
362 |
|
|
|
319 |
|
Lease assets obtained in exchange for lease liabilities: |
|
|
|
|
|
|
||
Finance leases |
|
|
1,026 |
|
|
|
1,480 |
|
Operating leases |
|
|
2,178 |
|
|
|
5,791 |
|
The following table shows the weighted average remaining lease terms and discounts as of December 31:
Weighted-average remaining lease terms (in years): |
|
2021 |
|
2020 |
||||||
Finance leases |
|
|
38 |
|
|
|
|
37 |
|
|
Operating leases |
|
|
35 |
|
|
|
|
34 |
|
|
Weighted-average discount rates: |
|
|
|
|
|
|
|
|
||
Finance leases |
|
|
4.30 |
|
% |
|
4.32 |
|
% |
|
Operating leases |
|
3.07 |
|
% |
|
2.84 |
|
% |
The following table shows maturities of lease liabilities as of December 31:
(In thousands) |
|
Finance |
|
|
Operating |
|
||
2022 |
|
$ |
1,787 |
|
|
$ |
399 |
|
2023 |
|
|
1,616 |
|
|
|
329 |
|
2024 |
|
|
1,163 |
|
|
|
304 |
|
2025 |
|
|
965 |
|
|
|
294 |
|
2026 |
|
|
845 |
|
|
|
299 |
|
Thereafter |
|
|
39,726 |
|
|
|
12,133 |
|
Subtotal |
|
|
46,102 |
|
|
|
13,758 |
|
Less: Present value discount |
|
|
(27,730 |
) |
|
|
(5,632 |
) |
Lease liability |
|
|
18,372 |
|
|
|
8,126 |
|
Less: current portion |
|
|
(1,050 |
) |
|
|
(161 |
) |
Noncurrent lease liability |
|
$ |
17,322 |
|
|
$ |
7,965 |
|
MGE has undivided ownership interests in jointly owned facilities. Generation and operating expenses are primarily divided between the joint owners under the same method as ownership. MGE provides its own financing and the respective portion of facilities and costs are included in the corresponding operating expenses (fuel for electric generation, purchased power, other operations and maintenance, etc.) in the consolidated statements of income.
78
The following table shows MGE's interest in utility plant in service, and the related accumulated depreciation reserves and other information related to MGE's jointly owned facilities:
(In thousands, except for |
|
Columbia(a) |
|
Elm Road(b) |
|
West Campus(c) |
|
Forward Wind(d) |
|
Two Creeks(e) |
|
Badger Hollow |
||||||||||||
Ownership interest |
|
|
19 |
% |
|
|
8.33 |
% |
|
|
55 |
% |
|
|
12.8 |
% |
|
|
33 |
% |
|
|
33 |
% |
Share of generation (MW) |
|
|
211 |
MW |
|
|
106 |
MW |
|
|
157 |
MW |
|
|
18 |
MW |
|
|
50 |
MW |
|
|
100 |
MW |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense - 2021 |
|
$ |
33,284 |
|
|
$ |
18,478 |
|
|
$ |
(g) |
|
|
$ |
669 |
|
|
$ |
953 |
|
|
$ |
140 |
|
Operating expense - 2020 |
|
|
27,127 |
|
|
|
17,259 |
|
|
|
(g) |
|
|
|
664 |
|
|
|
118 |
|
|
|
— |
|
Operating expense - 2019 |
|
|
32,604 |
|
|
|
19,661 |
|
|
|
(g) |
|
|
|
642 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility plant |
|
$ |
— |
|
|
$ |
202,604 |
|
|
$ |
114,090 |
|
|
$ |
34,084 |
|
|
$ |
67,814 |
|
|
$ |
69,178 |
|
Accumulated depreciation |
|
|
— |
|
|
|
(39,279) |
|
|
|
(34,907) |
|
|
|
(14,945) |
|
|
|
(2,932) |
|
|
|
(227) |
|
Plant anticipated to be |
|
|
158,983 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction work in progress |
|
|
2,388 |
|
|
|
898 |
|
|
|
493 |
|
|
|
21 |
|
|
|
— |
|
|
|
19,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility plant |
|
$ |
289,597 |
|
|
$ |
203,847 |
|
|
$ |
115,657 |
|
|
$ |
34,028 |
|
|
$ |
67,577 |
|
|
$ |
— |
|
Accumulated depreciation |
|
|
(118,742) |
|
|
|
(36,964) |
|
|
|
(36,580) |
|
|
|
(14,092) |
|
|
|
(225) |
|
|
|
— |
|
Construction work in progress |
|
|
997 |
|
|
|
697 |
|
|
|
677 |
|
|
|
— |
|
|
|
— |
|
|
|
63,140 |
|
79
|
|
MGE Energy |
|
|
MGE |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Equity securities |
|
$ |
20,529 |
|
|
$ |
17,906 |
|
|
$ |
230 |
|
|
$ |
603 |
|
Equity method investments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
ATC and ATC Holdco |
|
|
75,862 |
|
|
|
74,423 |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
39 |
|
|
|
39 |
|
|
|
— |
|
|
|
— |
|
Total equity method investments |
|
|
75,901 |
|
|
|
74,462 |
|
|
|
— |
|
|
|
— |
|
Other investments |
|
|
2,324 |
|
|
|
2,308 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
98,754 |
|
|
$ |
94,676 |
|
|
$ |
230 |
|
|
$ |
603 |
|
Equity securities represent publicly traded securities and private equity investments in common stock of companies in various industries.
During the years ended December 31, 2021, 2020, and 2019, certain investments were liquidated. As a result of these liquidations, the following was received:
|
|
MGE Energy |
|
|
MGE |
|
||||||||||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
||||||
Cash proceeds |
|
$ |
1,684 |
|
|
$ |
622 |
|
|
$ |
216 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2 |
|
Gain (loss) on sale |
|
|
1,543 |
|
|
|
379 |
|
|
|
580 |
|
|
|
— |
|
|
|
— |
|
|
|
(343 |
) |
ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC as required by Wisconsin law. That interest is presently held by MGE Transco, a subsidiary of MGE Energy. ATC Holdco was formed by several members of ATC, including MGE Energy, to pursue electric transmission development and investments outside of Wisconsin. The ownership interest in ATC Holdco is held by MGEE Transco, a subsidiary of MGE Energy.
As of December 31, 2021 and 2020, MGE Transco held a 3.6% ownership interest in ATC. As of December 31, 2021 and 2020, MGEE Transco held a 4.4% ownership interest in ATC Holdco.
MGE Transco and MGEE Transco have accounted for their investment in ATC and ATC Holdco, respectively, under the equity method of accounting. Equity earnings from investments are recorded as "Other income" on the consolidated statements of income of MGE Energy. For the years ended December 31, MGE Transco recorded the following:
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Equity earnings from investment in ATC |
|
$ |
9,774 |
|
|
$ |
10,167 |
|
|
$ |
9,889 |
|
Dividends received from ATC |
|
|
7,832 |
|
|
|
8,633 |
|
|
|
7,347 |
|
Capital contributions to ATC |
|
|
— |
|
|
|
1,249 |
|
|
|
3,018 |
|
In January 2022, MGE Transco made a $1.2 million capital contribution to ATC.
ATC Holdco was formed in December 2016. ATC Holdco's transmission development activities have been suspended for the near term. In 2020 and 2019, MGEE Transco recorded capital contributions of $0.3 million and $0.1 million, respectively, to ATC Holdco. In 2021, MGEE Transco recorded no capital contributions to ATC Holdco.
80
ATC's summarized financial data is as follows:
(In thousands) |
|
|
|
|
|
|
|
|
|
|||
Income statement data for the year ended December 31, |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Operating revenues |
|
$ |
754,838 |
|
|
$ |
758,117 |
|
|
$ |
744,371 |
|
Operating expenses |
|
|
(376,153 |
) |
|
|
(372,463 |
) |
|
|
(373,527 |
) |
Other income |
|
|
1,144 |
|
|
|
1,922 |
|
|
|
48 |
|
Interest expense, net |
|
|
(115,089 |
) |
|
|
(112,818 |
) |
|
|
(110,490 |
) |
Earnings before members' income taxes |
|
$ |
264,740 |
|
|
$ |
274,758 |
|
|
$ |
260,402 |
|
|
|
|
|
|
|
|
|
|
|
|||
Balance sheet data as of December 31, |
|
2021 |
|
|
2020 |
|
|
|
|
|||
Current assets |
|
$ |
89,747 |
|
|
$ |
92,735 |
|
|
|
|
|
Noncurrent assets |
|
|
5,628,127 |
|
|
|
5,400,538 |
|
|
|
|
|
Total assets |
|
$ |
5,717,874 |
|
|
$ |
5,493,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Current liabilities |
|
$ |
436,918 |
|
|
$ |
310,749 |
|
|
|
|
|
Long-term debt |
|
|
2,513,009 |
|
|
|
2,512,246 |
|
|
|
|
|
Other noncurrent liabilities |
|
|
421,997 |
|
|
|
378,205 |
|
|
|
|
|
Members' equity |
|
|
2,345,950 |
|
|
|
2,292,073 |
|
|
|
|
|
Total members' equity and liabilities |
|
$ |
5,717,874 |
|
|
$ |
5,493,273 |
|
|
|
|
MGE receives transmission and other related services from ATC. During 2021, 2020, and 2019, MGE recorded $32.0 million, $30.7 million, and $30.4 million, respectively, for transmission services received from ATC. MGE also provides a variety of operational, maintenance, and project management work for ATC, which is reimbursed by ATC. As of December 31, 2021 and 2020, MGE had a receivable due from ATC of $7.0 million and $2.6 million, respectively, related primarily to transmission interconnection at Badger Hollow I and II. MGE is reimbursed for these costs after the new generation assets are placed into service.
81
The following regulatory assets and liabilities are reflected in MGE's consolidated balance sheets as of December 31:
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Regulatory Assets |
|
|
|
|
|
|
||
Asset retirement obligation |
|
$ |
13,081 |
|
|
$ |
11,935 |
|
Deferred fuel costs |
|
|
3,292 |
|
|
|
— |
|
Deferred bad debt expense |
|
|
5,600 |
|
|
|
3,750 |
|
Debt related costs |
|
|
8,173 |
|
|
|
8,586 |
|
Deferred pension and other postretirement costs |
|
|
1,017 |
|
|
|
5,280 |
|
Derivatives |
|
|
— |
|
|
|
13,989 |
|
Leases |
|
|
2,992 |
|
|
|
2,748 |
|
Tax recovery related to AFUDC equity |
|
|
10,347 |
|
|
|
8,952 |
|
Unfunded pension and other postretirement liability |
|
|
63,728 |
|
|
|
101,594 |
|
Other |
|
|
782 |
|
|
|
418 |
|
Total Regulatory Assets |
|
$ |
109,012 |
|
|
$ |
157,252 |
|
|
|
|
|
|
|
|
||
Regulatory Liabilities |
|
|
|
|
|
|
||
Deferred fuel savings |
|
$ |
— |
|
|
$ |
5,047 |
|
Derivatives |
|
|
617 |
|
|
|
— |
|
Elm Road |
|
|
— |
|
|
|
1,957 |
|
Income taxes |
|
|
110,817 |
|
|
|
129,856 |
|
Non-ARO removal costs |
|
|
29,694 |
|
|
|
28,197 |
|
Pension and other postretirement service costs |
|
|
11,451 |
|
|
|
7,524 |
|
Deferred pension and other postretirement costs |
|
|
8,112 |
|
|
|
— |
|
Purchased gas adjustment |
|
|
1,448 |
|
|
|
1,832 |
|
Renewable energy credits |
|
|
1,001 |
|
|
|
802 |
|
Transmission |
|
|
223 |
|
|
|
7,669 |
|
Other |
|
|
300 |
|
|
|
1,019 |
|
Total Regulatory Liabilities |
|
$ |
163,663 |
|
|
$ |
183,903 |
|
MGE expects to recover its regulatory assets and return its regulatory liabilities through rates charged to customers based on PSCW decisions made during the ratemaking process or based on PSCW long-standing policies and guidelines. The adjustments to rates for these regulatory assets and liabilities will occur over the periods either specified by the PSCW or over the corresponding period related to the asset or liability. Management believes it is probable that MGE will continue to recover from customers the regulatory assets described above based on prior and current ratemaking treatment for such costs.
Asset Retirement Obligation
See Footnote 17 for a discussion of asset retirement obligations.
Deferred Fuel Costs/Savings
The fuel rules require the PSCW and Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band. Any over- or under-recovery of the actual costs is determined on an annual basis and is adjusted in future billings to electric retail customers. See Footnote 9.b. for further discussion.
Deferred bad debt expense
In March 2020, the PSCW issued an order authorizing deferral of expenditures incurred to ensure the provision of safe, reliable, and affordable access to utility services during the COVID-19 pandemic and late payment charges. Expenditures include items such as bad debt expense. Recovery of expenditures is expected to be addressed in future rate proceedings. While management believes that cost recovery is probable, the timing of collection from customers cannot be estimated at this time. Management will continue to assess the probability of recovery of deferred costs. As part of the 2021 settlement agreement, the PSCW approved MGE to defer any differential between bad debt expense reflected in rates and actual costs incurred in its next rate filing.
82
Debt Related Costs
This balance includes debt issuance costs of extinguished debt and other debt related expenses, including make-whole premiums paid on redemptions of long-term debt. The PSCW has allowed rate recovery on unamortized issuance costs for extinguished debt facilities. When the facility replacing the old facility is deemed by the PSCW to be more favorable for the ratepayers, the PSCW will allow rate recovery of any unamortized issuance costs related to the old facility. These amounts are recovered over the term of the new facility.
Deferred Pension and Other Postretirement Costs
The current accounting treatment for Pension and Other Postretirement costs allows MGE to reflect any differential between pension and other postretirement costs reflected in rates and actual costs incurred in its next rate filing.
Derivatives
MGE has physical and financial contracts that are accounted for as derivatives. The amounts recorded for the net mark-to-market value of the commodity based contracts is offset with a corresponding regulatory asset or liability because these transactions are part of the PGA or fuel rules clause authorized by the PSCW. A significant portion of the recorded amount is related to a purchased power agreement that provides MGE with firm capacity and energy during a base term that began on June 1, 2012, and ends on May 31, 2022. See Footnote 18 for further discussion.
Leases
As part of its regular operations, MGE enters into various contracts related to IT equipment, substations, cell towers, land, wind easements, and other property in use for operations. Leases with initial terms in excess of 12 months are recorded as operating or financing leases on the consolidated balance sheets. MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between when net lease costs are recorded and when costs are recognized. See Footnote 5 for further information.
Tax Recovery Related to AFUDC Equity
AFUDC equity represents the after-tax equity cost associated with utility plant construction and results in a temporary difference between the book and tax basis of such plant. It is probable under PSCW regulation that MGE will recover in future rates the future increase in taxes payable represented by the deferred income tax liability. The amounts will be recovered in rates over the depreciable life of the asset for which AFUDC was applied. Tax recovery related to AFUDC equity represents the revenue requirement related to recovery of these future taxes payable, calculated at current statutory tax rates.
Unfunded Pension and Other Postretirement Liability
MGE is required to recognize the unfunded or funded status of defined benefit pension and other postretirement pension plans as a net liability or asset on the balance sheet with an offset to a regulatory asset or liability. The unfunded status represents future expenses that are expected to be recovered in rates. See Footnote 11 for further discussion.
Elm Road
Costs associated with Elm Road are estimated in MGE's rates and include costs for lease payments, management fees, community impact mitigation, and operating costs. Costs are collected in rates over a one to two-year period. The current accounting treatment for these costs allows MGE to reflect any differential between costs reflected in rates and actual costs incurred in its next rate filing.
Income Taxes
Excess deferred income taxes result from a decrease in tax rates subsequent to ratemaking settlements. The settlements were reached using tax rates that are higher than the currently applicable rates, and MGE is required to return these tax benefits to customers. The regulatory liability and deferred investment tax credit reflects the revenue requirement associated with the return of these tax benefits to customers.
Changes in income taxes are generally passed through in customer rates for the regulated utility. The one-time 2017 impact on timing differences related to income taxes passed through to customer rates of the 2017 Tax Act was recorded as a regulatory liability. The amount and timing of the cash impacts will depend
83
on the period over which certain income tax benefits are provided to customers, which will be subject to review by the PSCW. A portion of the regulatory liability will be returned to customers based on a mandated timeframe dictated by applicable tax laws. The 2021 rate settlement includes a one-time $18.2 million return to customers of the portion of electric excess deferred taxes related to the 2017 Tax Act not governed by IRS normalization rules.
Non-ARO Removal Costs
In connection with accounting for asset retirement obligations, companies are required to reclassify cumulative collections for non-ARO removal costs as a regulatory liability, with an offsetting entry to accumulated depreciation. Under the current rate structure, these removal costs are being recovered as a component of depreciation expense.
Pension and Other Postretirement Service Costs
The FASB issued authoritative guidance within the codification's Compensation-Retirement Benefits topic that only allows the service cost component of net periodic benefit cost to be eligible for capitalization within the consolidated balance sheets. Under the current rate structure, non-service cost components of net periodic benefit cost are being recovered as a component of depreciation expense. MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between when net periodic benefit costs are recovered and when costs are recognized. See Footnote 11 for further discussion.
Purchased Gas Adjustment
MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates.
Renewable Energy Credits
MGE receives renewable energy credits from certain purchase power agreements. The value of the credits is recorded as inventory and expensed when the credit is redeemed or expired. A regulatory liability has been established for the value of the renewable energy credits included in inventory. In Wisconsin, renewable energy credits expire four years after the year of acquisition.
Transmission Costs
The current accounting treatment for transmission costs allows MGE to reflect any differential between transmission costs reflected in rates and actual costs incurred in its next rate filing.
In December 2021, the PSCW approved a settlement agreement for MGE's 2022 rate case. The settlement agreement provides for an 8.81% increase for electric rates and a 2.15% increase for gas rates in 2022. The electric and gas rate increases are driven by an increase in rate base including our investments in Badger Hollow I and a new customer information system. Also driving the requested electric increase are higher fuel and purchase power costs as well as the completion in 2021 of the one-time return of the electric excess deferred tax credit related to the 2017 Tax Act not restricted by IRS normalization rules. Included in the electric residential rate is a reduction in the customer charge. As part of the settlement agreement, for 2023, the PSCW approved a 0.96% increase in gas rates and to address a potential electric rate change through a limited rate case re-opener. The return on common stock equity for 2022 and 2023 is 9.8% based on a capital structure consisting of 55.6% common equity.
In December 2020, the PSCW approved a settlement agreement for MGE's 2021 rate case. The settlement agreement provided for a zero percent increase for electric rates and an approximately 4% increase for gas rates in 2021. The electric rate settlement included an increase in rate base but the associated rate increase was primarily offset by lower fuel and purchase power costs and a one-time $18.2 million return to customers of the portion of excess deferred taxes related to the 2017 Tax Act not restricted by IRS normalization rules. As part of the settlement, the fuel rules bandwidth was set at
84
plus or minus 1% for 2021. When compared to the 2020 rate case, the settlement included lower forecasted electric sales for 2021 to reflect changes to customer usage during the COVID-19 pandemic. The gas rate increase covered infrastructure costs and technology improvements. The settlement agreement also included escrow accounting treatment for pension and other postretirement benefit costs, bad debt expense, and customer credit card fees. Escrow accounting treatment allows MGE to defer any difference between estimated costs in rates and actual costs incurred until its next rate filing. Any difference would be recorded as a regulatory asset or regulatory liability. The return on common stock equity for 2021 was 9.8% based on a capital structure of 55.8% common equity in 2021.
Sierra Club and Vote Solar have filed petitions with the Dane County Circuit Court seeking review of the PSCW decision approving MGE's two most recent rate settlements (2021 and 2022/2023). The PSCW is named as the responding party; MGE is not named as a party. The petitions challenge the process the PSCW used to approve the portion of the settlements relating to electric rates and the electric customer fixed charge that does not vary with usage. The requested relief is unclear. The revenue requirement approved by the PSCW in the settlements have not been challenged. The PSCW is expected to vigorously defend its approval of the rate case settlements. MGE has intervened in the proceedings to further defend the PSCW's decision.
In December 2018, the PSCW approved a settlement agreement between MGE and intervening parties in the then pending rate case. The settlement decreased electric rates by 2.24%, or $9.2 million, in 2019. The decrease in electric rates reflected the ongoing impacts of the 2017 Tax Act. Lower fuel costs and an increase in rate base from renewable generation assets further impacted the rate change. In 2020, electric rates decreased a further 0.84%, or $3.4 million, as approved by the PSCW in December 2019 in MGE's 2020 Fuel Cost Plan, which reflected lower fuel costs. The settlement agreement increased gas rates by 1.06%, or $1.7 million, in 2019 and 1.46%, or $2.4 million, in 2020. The gas increase covered infrastructure costs. It also reflected the impacts of the 2017 Tax Act. The return on common stock equity for 2019 and 2020 was 9.8% based on a capital structure consisting of 56.6% common equity in 2019 and 56.1% common equity in 2020.
Fuel rules require Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band around the amount approved for a utility in its annual fuel proceedings. Any over- or under-recovery of the actual costs is determined in the following year and is then reflected in future billings to electric retail customers. The fuel rules bandwidth is set at plus or minus 1% in 2021. Under fuel rules, MGE defers costs, less any excess revenues, if its actual electric fuel costs exceed 101% of the electric fuel costs allowed in its latest rate order. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. Conversely, MGE is required to defer the benefit of lower costs if actual electric fuel costs were less than 99% of the electric fuel costs allowed in that order. In 2020, the fuel rules bandwidth was set at plus or minus 2%. These costs are subject to the PSCW's annual review of fuel costs completed in the year following the deferral.
The PSCW issued a final decision in the 2019 fuel rules proceedings regarding $1.5 million of deferred savings giving MGE the option either to use the $1.5 million as part of the settlement to MGE's 2021 rate case or to refund the balance to customers in October 2020. MGE elected to include the savings as part of the 2021 rate change settlement as described above, reducing electric retail rates as opposed to a one-time credit back to retail customers. There was no change to the refund in the fuel rules proceedings from the amount MGE deferred in the previous year.
In September 2021, the PSCW issued a final decision in the 2020 fuel rules proceedings for MGE to refund $3.2 million of additional fuel savings realized during 2020 plus accrued interest to its retail electric customers over a one-month period in October 2021. There was no change to the refund in the fuel rules proceedings from the amount MGE deferred in the previous year.
85
MGE has under recovered fuel costs in 2021. As of December 31, 2021, MGE had deferred $3.3 million of 2021 fuel costs. These costs will be subject to the PSCW's annual review of 2021 fuel costs, expected to be completed in 2022.
MGE Energy files a consolidated federal income tax return that includes the operations of all subsidiary companies. The subsidiaries calculate their respective federal income tax provisions as if they were separate taxable entities.
On a consolidated and separate company basis, the income tax provision consists of the following provision (benefit) components for the years ended December 31:
|
|
MGE Energy |
|
|
MGE |
|
||||||||||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
||||||
Current payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal |
|
$ |
(2,589 |
) |
|
$ |
4,179 |
|
|
$ |
8,017 |
|
|
$ |
(3,434 |
) |
|
$ |
3,716 |
|
|
$ |
7,616 |
|
State |
|
|
3,002 |
|
|
|
5,095 |
|
|
|
4,647 |
|
|
|
3,163 |
|
|
|
4,790 |
|
|
|
4,608 |
|
Net-deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal |
|
|
(1,473 |
) |
|
|
6,181 |
|
|
|
3,510 |
|
|
|
(1,951 |
) |
|
|
4,756 |
|
|
|
2,242 |
|
State |
|
|
6,310 |
|
|
|
4,182 |
|
|
|
3,702 |
|
|
|
5,605 |
|
|
|
3,787 |
|
|
|
3,044 |
|
Amortized investment tax credits |
|
|
(1,135 |
) |
|
|
(214 |
) |
|
|
(92 |
) |
|
|
(1,135 |
) |
|
|
(214 |
) |
|
|
(92 |
) |
Total income tax provision |
|
$ |
4,115 |
|
|
$ |
19,423 |
|
|
$ |
19,784 |
|
|
$ |
2,248 |
|
|
$ |
16,835 |
|
|
$ |
17,418 |
|
The consolidated income tax provision differs from the amount computed by applying the statutory federal income tax rate to income before income taxes, as follows:
|
|
MGE Energy |
|
MGE |
||||||||||||||||||||||||||
|
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
||||||||||||||||||
Statutory federal income tax rate |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
State income taxes, net of federal benefit |
|
|
6.2 |
|
|
|
|
6.3 |
|
|
|
|
6.2 |
|
|
|
|
6.2 |
|
|
|
|
6.3 |
|
|
|
|
6.1 |
|
|
Amortized investment tax credits |
|
|
(1.5 |
) |
|
|
|
(0.2 |
) |
|
|
|
(0.1 |
) |
|
|
|
(1.5 |
) |
|
|
|
(0.2 |
) |
|
|
|
(0.1 |
) |
|
Credit for electricity from wind energy |
|
|
(6.0 |
) |
|
|
|
(6.2 |
) |
|
|
|
(5.7 |
) |
|
|
|
(6.4 |
) |
|
|
|
(6.8 |
) |
|
|
|
(6.2 |
) |
|
AFUDC equity, net |
|
|
(0.9 |
) |
|
|
|
(1.2 |
) |
|
|
|
(0.3 |
) |
|
|
|
(1.0 |
) |
|
|
|
(1.4 |
) |
|
|
|
(0.3 |
) |
|
Amortization of utility excess deferred tax(a) |
|
|
(14.8 |
) |
|
|
|
(2.0 |
) |
|
|
|
(2.4 |
) |
|
|
|
(15.8 |
) |
|
|
|
(2.2 |
) |
|
|
|
(2.7 |
) |
|
Other, net, individually insignificant |
|
|
(0.3 |
) |
|
|
|
(0.3 |
) |
|
|
|
(0.1 |
) |
|
|
|
(0.3 |
) |
|
|
|
(0.3 |
) |
|
|
|
(0.1 |
) |
|
Effective income tax rate |
|
|
3.7 |
|
% |
|
|
17.4 |
|
% |
|
|
18.6 |
|
% |
|
|
2.2 |
|
% |
|
|
16.4 |
|
% |
|
|
17.7 |
|
% |
86
The significant components of deferred tax assets and liabilities that appear on the consolidated balance sheets as of December 31 are as follows:
|
|
MGE Energy |
|
|
MGE |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment in ATC |
|
$ |
20,868 |
|
|
$ |
21,688 |
|
|
$ |
— |
|
|
$ |
— |
|
Federal tax credits |
|
|
39,161 |
|
|
|
19,199 |
|
|
|
39,161 |
|
|
|
20,080 |
|
Accrued expenses |
|
|
11,053 |
|
|
|
11,115 |
|
|
|
11,047 |
|
|
|
11,105 |
|
Pension and other postretirement benefits |
|
|
24,888 |
|
|
|
35,446 |
|
|
|
24,888 |
|
|
|
35,446 |
|
Deferred tax regulatory account |
|
|
42,401 |
|
|
|
41,318 |
|
|
|
42,401 |
|
|
|
41,318 |
|
Derivatives |
|
|
241 |
|
|
|
3,852 |
|
|
|
241 |
|
|
|
3,852 |
|
Leases |
|
|
7,218 |
|
|
|
6,704 |
|
|
|
7,218 |
|
|
|
6,704 |
|
Other |
|
|
17,390 |
|
|
|
14,073 |
|
|
|
17,442 |
|
|
|
14,125 |
|
Gross deferred income tax assets |
|
|
163,220 |
|
|
|
153,395 |
|
|
|
142,398 |
|
|
|
132,630 |
|
Less valuation allowance |
|
|
— |
|
|
|
(38 |
) |
|
|
— |
|
|
|
(38 |
) |
Net deferred income tax assets |
|
$ |
163,220 |
|
|
$ |
153,357 |
|
|
$ |
142,398 |
|
|
$ |
132,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property-related |
|
$ |
274,613 |
|
|
$ |
257,397 |
|
|
$ |
274,613 |
|
|
$ |
257,397 |
|
Investment in ATC |
|
|
52,731 |
|
|
|
51,518 |
|
|
|
— |
|
|
|
— |
|
Bond transactions |
|
|
534 |
|
|
|
595 |
|
|
|
534 |
|
|
|
595 |
|
Pension and other postretirement benefits |
|
|
34,781 |
|
|
|
45,658 |
|
|
|
34,781 |
|
|
|
45,658 |
|
Derivatives |
|
|
241 |
|
|
|
3,852 |
|
|
|
241 |
|
|
|
3,852 |
|
Tax deductible prepayments |
|
|
10,222 |
|
|
|
9,059 |
|
|
|
10,210 |
|
|
|
9,059 |
|
Leases |
|
|
7,218 |
|
|
|
6,704 |
|
|
|
7,218 |
|
|
|
6,704 |
|
Other |
|
|
14,029 |
|
|
|
10,045 |
|
|
|
13,686 |
|
|
|
9,717 |
|
Gross deferred income tax liabilities |
|
|
394,369 |
|
|
|
384,828 |
|
|
|
341,283 |
|
|
|
332,982 |
|
Deferred income taxes, net |
|
$ |
231,149 |
|
|
$ |
231,471 |
|
|
$ |
198,885 |
|
|
$ |
200,390 |
|
The components of federal and state tax benefit carryovers as of December 31, are as follows:
|
|
MGE Energy |
|
|
MGE |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Federal tax credits |
|
$ |
39,161 |
|
|
$ |
19,199 |
|
|
$ |
39,161 |
|
|
$ |
20,080 |
|
State net operating losses |
|
|
3 |
|
|
|
621 |
|
|
|
3 |
|
|
|
621 |
|
Valuation allowances for state net operating losses |
|
|
(3 |
) |
|
|
(621 |
) |
|
|
(3 |
) |
|
|
(621 |
) |
Federal tax credit carryovers begin to expire in 2040 and state net operating loss carryforwards expire in 2023. Federal tax credits represent the deferred tax asset and net operating loss amounts represent the tax loss that is carried forward. The state valuation allowance reduces MGE Energy’s and MGE’s state carryforward losses to estimated realizable value due to the uncertainty of future income in various state tax jurisdictions.
The difference between the tax benefit amount taken on prior year tax returns, or expected to be taken on a current year tax return, and the tax benefit amount recognized in the financial statements is accounted for as an unrecognized tax benefit.
87
A tabular reconciliation of unrecognized tax benefits and interest is as follows:
(In thousands) |
|
|
|
|
|
|
|
|
|
|||
Unrecognized Tax Benefits: |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Unrecognized tax benefits, January 1, |
|
$ |
2,281 |
|
|
$ |
2,093 |
|
|
$ |
1,949 |
|
Additions based on tax positions related to the current year |
|
|
714 |
|
|
|
796 |
|
|
|
741 |
|
Additions based on tax positions related to the prior years |
|
|
- |
|
|
|
- |
|
|
|
84 |
|
Reductions based on tax positions related to the prior years |
|
|
(642 |
) |
|
|
(608 |
) |
|
|
(681 |
) |
Unrecognized tax benefits, December 31, |
|
$ |
2,353 |
|
|
$ |
2,281 |
|
|
$ |
2,093 |
|
|
|
|
|
|
|
|
|
|
|
|||
(In thousands) |
|
|
|
|
|
|
|
|
|
|||
Interest on Unrecognized Tax Benefits: |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Accrued interest on unrecognized tax benefits, January 1, |
|
$ |
154 |
|
|
$ |
176 |
|
|
$ |
191 |
|
Reduction in interest expense on uncertain tax positions |
|
|
(98 |
) |
|
|
(124 |
) |
|
|
(137 |
) |
Interest expense on uncertain tax positions |
|
|
94 |
|
|
|
102 |
|
|
|
122 |
|
Accrued interest on unrecognized tax benefits, December 31, |
|
$ |
150 |
|
|
$ |
154 |
|
|
$ |
176 |
|
Unrecognized tax benefits are classified with "Other deferred liabilities" on the consolidated balance sheets. The interest component recoverable in rates is offset by a regulatory asset.
As of December 31, 2021, 2020, and 2019, MGE Energy and MGE have an unrecognized tax benefit primarily related to temporary tax differences associated with the change in income tax method of accounting for electric generation and electric and gas distribution repairs. In addition, as of December 31, 2019, MGE Energy and MGE have unrecognized tax benefits relating to permanent differences and tax credits of less than $0.1 million. As of December 31, 2021 and 2020, there were no unrecognized tax benefits relating to permanent differences and tax credits.
The unrecognized tax benefits as of December 31, 2021, are not expected to significantly increase or decrease within the next twelve months. In addition, statutes of limitations will expire for MGE Energy and MGE tax returns. The impact of the statutes of limitations expiring is not anticipated to be material. The following table shows tax years that remain subject to examination by major jurisdiction:
|
Taxpayer |
Open Years |
|
|
MGE Energy and consolidated subsidiaries in federal return |
2018 through 2021 |
|
|
MGE Energy Wisconsin combined reporting corporation return |
2017 through 2021 |
|
MGE maintains qualified and nonqualified pension plans, health care, and life insurance benefits, and defined contribution 401(k) benefit plans for its employees and retirees. MGE's costs for the 401(k) plans were $5.1 million, $4.7 million, and $4.4 million for the years ended December 31, 2021, 2020, and 2019, respectively. A measurement date of December 31 is utilized for all pension and postretirement benefit plans.
All employees hired after December 31, 2006, have been enrolled in the defined contribution pension plan rather than the defined benefit pension plan previously in place.
88
(In thousands) |
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
|||||||||||
Change in Benefit Obligations: |
|
2021 |
|
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net benefit obligation as of January 1, |
|
$ |
461,215 |
|
|
|
$ |
410,651 |
|
|
$ |
86,360 |
|
|
$ |
80,901 |
|
Service cost |
|
|
5,730 |
|
|
|
|
5,296 |
|
|
|
1,448 |
|
|
|
1,264 |
|
Interest cost |
|
|
9,109 |
|
|
|
|
12,210 |
|
|
|
1,549 |
|
|
|
2,278 |
|
Plan participants' contributions |
|
|
— |
|
|
|
|
— |
|
|
|
992 |
|
|
|
1,009 |
|
Actuarial loss (gain)(a) |
|
|
3,871 |
|
|
|
|
50,325 |
|
|
|
(685 |
) |
|
|
5,907 |
|
Gross benefits paid |
|
|
(19,259 |
) |
|
|
|
(17,267 |
) |
|
|
(5,405 |
) |
|
|
(5,245 |
) |
Less: federal subsidy on benefits paid(b) |
|
|
— |
|
|
|
|
— |
|
|
|
267 |
|
|
|
246 |
|
Benefit obligation as of December 31, |
|
$ |
460,666 |
|
|
|
$ |
461,215 |
|
|
$ |
84,526 |
|
|
$ |
86,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in Plan Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair value of plan assets as of January 1, |
|
$ |
429,538 |
|
|
|
$ |
386,033 |
|
|
$ |
51,735 |
|
|
$ |
48,889 |
|
Actual return on plan assets |
|
|
61,487 |
|
|
|
|
58,935 |
|
|
|
6,814 |
|
|
|
6,514 |
|
Employer contributions |
|
|
2,187 |
|
|
|
|
1,837 |
|
|
|
708 |
|
|
|
568 |
|
Plan participants' contributions |
|
|
— |
|
|
|
|
— |
|
|
|
992 |
|
|
|
1,009 |
|
Gross benefits paid |
|
|
(19,259 |
) |
|
|
|
(17,267 |
) |
|
|
(5,405 |
) |
|
|
(5,245 |
) |
Fair value of plan assets at end of year |
|
|
473,953 |
|
|
|
|
429,538 |
|
|
|
54,844 |
|
|
|
51,735 |
|
Funded Status as of December 31, |
|
$ |
13,287 |
|
|
|
$ |
(31,677 |
) |
|
$ |
(29,682 |
) |
|
$ |
(34,625 |
) |
The accumulated benefit obligation for the defined benefit pension plans as of December 31, 2021 and 2020, was $431.3 million and $430.3 million, respectively.
The amounts recognized in the consolidated balance sheets to reflect the funded status of the plans as of December 31 are as follows:
|
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Long-term asset |
|
$ |
58,757 |
|
|
$ |
13,873 |
|
|
$ |
— |
|
|
$ |
— |
|
Current liability |
|
|
(2,342 |
) |
|
|
(2,139 |
) |
|
|
— |
|
|
|
— |
|
Long-term liability |
|
|
(43,128 |
) |
|
|
(43,411 |
) |
|
|
(29,682 |
) |
|
|
(34,625 |
) |
Net liability |
|
$ |
13,287 |
|
|
$ |
(31,677 |
) |
|
$ |
(29,682 |
) |
|
$ |
(34,625 |
) |
The following table shows the amounts that have not yet been recognized in our net periodic benefit cost as of December 31 and are recorded as regulatory assets in the consolidated balance sheets:
|
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net actuarial loss |
|
$ |
57,777 |
|
|
$ |
92,553 |
|
|
$ |
6,256 |
|
|
$ |
10,986 |
|
Prior service benefit |
|
|
(20 |
) |
|
|
(144 |
) |
|
|
(297 |
) |
|
|
(1,816 |
) |
Transition obligation |
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
15 |
|
Total |
|
$ |
57,757 |
|
|
$ |
92,409 |
|
|
$ |
5,971 |
|
|
$ |
9,185 |
|
The projected benefit obligation and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets were as follows:
(In thousands) |
|
Pension Benefits |
|
|||||
Projected Benefit Obligation in Excess of Plan Assets |
|
2021 |
|
|
2020 |
|
||
Projected benefit obligation, end of year |
|
$ |
45,470 |
|
|
$ |
45,550 |
|
Fair value of plan assets, end of year |
|
|
— |
|
|
|
— |
|
89
The accumulated benefit obligation and fair value of plan assets with an accumulated benefit obligation in excess of plan assets were as follows:
(In thousands) |
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||
Accumulated Benefit Obligation in Excess of Plan Assets |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Accumulated benefit obligation, end of year |
|
$ |
43,831 |
|
|
$ |
43,384 |
|
|
$ |
84,526 |
|
|
$ |
86,360 |
|
Fair value of plan assets, end of year |
|
|
— |
|
|
|
— |
|
|
|
54,844 |
|
|
|
51,735 |
|
(In thousands) |
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||||||||||
Components of Net Periodic Benefit Cost: |
|
2021(a) |
|
|
2020(a) |
|
|
2019(a) |
|
|
2021(a) |
|
|
2020(a) |
|
|
2019(a) |
|
||||||
Service cost |
|
$ |
5,730 |
|
|
$ |
5,296 |
|
|
$ |
4,692 |
|
|
$ |
1,448 |
|
|
$ |
1,264 |
|
|
$ |
1,110 |
|
Interest cost |
|
|
9,109 |
|
|
|
12,210 |
|
|
|
14,302 |
|
|
|
1,549 |
|
|
|
2,278 |
|
|
|
2,893 |
|
Expected return on assets |
|
|
(29,487 |
) |
|
|
(27,229 |
) |
|
|
(22,786 |
) |
|
|
(3,277 |
) |
|
|
(3,154 |
) |
|
|
(2,723 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transition obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
Prior service (credit) cost |
|
|
(124 |
) |
|
|
(114 |
) |
|
|
(117 |
) |
|
|
(1,518 |
) |
|
|
(2,669 |
) |
|
|
(2,669 |
) |
Actuarial loss |
|
|
6,646 |
|
|
|
5,357 |
|
|
|
7,379 |
|
|
|
493 |
|
|
|
217 |
|
|
|
401 |
|
Net periodic benefit cost (credit) |
|
$ |
(8,126 |
) |
|
$ |
(4,480 |
) |
|
$ |
3,470 |
|
|
$ |
(1,302 |
) |
|
$ |
(2,061 |
) |
|
$ |
(985 |
) |
During the year ended December 30, 2021, MGE deferred $8.1 million of savings from 2021 employee benefit plan costs and recorded as a regulatory liability. The deferred savings has not been reflected in the table above. See Footnote 8 for additional information.
The components of net periodic benefit cost, other than the service cost component, are recorded in "Other income, net" on the consolidated statements of income. The service cost component is recorded in "Other operations and maintenance" on the consolidated statements of income. MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between when net periodic benefit costs are recovered and when costs are recognized.
The weighted-average assumptions used to determine the benefit obligations were as follows for the years ended December 31:
|
|
Pension Benefits |
|
Other Postretirement Benefits |
||||||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Discount rate |
|
|
2.94 |
|
% |
|
|
2.70 |
|
% |
|
|
2.85 |
|
% |
|
|
2.52 |
|
% |
Rate of compensation increase |
|
|
3.19 |
|
% |
|
|
3.22 |
|
% |
|
N/A |
|
|
|
N/A |
|
|
||
Assumed health care cost trend rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Health care cost trend rate assumed for next year |
|
N/A |
|
|
|
N/A |
|
|
|
|
5.75 |
|
% |
|
|
5.75 |
|
% |
||
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) |
|
N/A |
|
|
|
N/A |
|
|
|
|
4.75 |
|
% |
|
|
4.75 |
|
% |
||
Year that the rate reaches the ultimate trend rate |
|
N/A |
|
|
|
N/A |
|
|
|
2027 |
|
|
|
2027 |
|
|
MGE uses individual spot rates, instead of a weighted average of the yield curve spot rates, for measuring the service cost and interest cost components of net periodic benefit cost.
90
The weighted-average assumptions used to determine the net periodic cost were as follows for the years ended December 31:
|
|
Pension Benefits |
|
Other Postretirement Benefits |
||||||||||||||||||||||||||
|
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
||||||||||||||||||
Discount rate |
|
|
2.70 |
|
% |
|
|
3.42 |
|
% |
|
|
4.32 |
|
% |
|
|
2.52 |
|
% |
|
|
3.30 |
|
% |
|
|
4.24 |
|
% |
Expected rate of return on plan assets |
|
|
7.00 |
|
% |
|
|
7.20 |
|
% |
|
|
7.20 |
|
% |
|
|
6.61 |
|
% |
|
|
6.75 |
|
% |
|
|
6.72 |
|
% |
Rate of compensation increase |
|
|
3.23 |
|
% |
|
|
3.26 |
|
% |
|
|
3.25 |
|
% |
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
MGE employs a building-block approach in determining the expected long-term rate of return for asset classes. Historical markets are studied and long-term historical relationships among asset classes are analyzed, consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long run. Current market factors, such as interest rates and dividend yields, are evaluated before long-term capital market assumptions are determined.
The expected long-term nominal rate of return for plan assets is primarily a function of expected long-term real rates of return for component asset classes and the plan's target asset allocation in conjunction with an inflation assumption. Peer data and historical returns are reviewed to check for appropriateness.
MGE employs a total return investment approach whereby a mix of equities, fixed income, and real estate investments are used to maximize the expected long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan-funded status, and corporate financial condition. The investment portfolio contains a diversified blend of equity, fixed income, and real estate investments. Investment risk is measured and monitored on an ongoing basis through periodic investment portfolio reviews and liability measurements.
The asset allocation for MGE's pension plans as of December 31, 2021 and 2020, and the target allocation for 2022, by asset category, follows:
|
|
Target |
|
Percentage of Plan |
|||||||||||
|
|
Allocation |
|
2021 |
|
2020 |
|||||||||
Equity securities(a) |
|
|
63.0 |
|
% |
|
|
65.0 |
|
% |
|
|
69.0 |
|
% |
Fixed income securities |
|
|
30.0 |
|
% |
|
|
29.0 |
|
% |
|
|
25.0 |
|
% |
Real estate |
|
|
7.0 |
|
% |
|
|
6.0 |
|
% |
|
|
6.0 |
|
% |
Total |
|
|
100.0 |
|
% |
|
|
100.0 |
|
% |
|
|
100.0 |
|
% |
The fair value of plan assets for the postretirement benefit plans is $54.8 million and $51.7 million as of December 31, 2021 and 2020, respectively. Of this amount, $48.7 million and $45.6 million as of December 31, 2021 and 2020, respectively, were held in the master pension trust and are allocable to postretirement health expenses. The target asset allocation and investment strategy for the portion of assets held in the master pension trust are the same as that explained for MGE's pension plans. The remainder of postretirement benefit assets are held either in an insurance continuance fund for the payment of retiree life benefits or health benefit trusts for payment of retiree health premiums. The asset allocation for the insurance continuance fund is determined by the life insurer. The target asset allocation for the health benefit trusts are established based on a similar investment strategy as assets held in the master pension trust, with consideration for liquidity needs in the health benefit trusts.
MGE evaluated its pension and other postretirement benefit plans' asset portfolios for the existence of significant concentrations of credit risk as of December 31, 2021. Types of concentrations that were
91
evaluated include, but are not limited to, investment concentrations in a single entity, type of industry, and foreign country. As of December 31, 2021, there were no significant concentrations (defined as greater than 10 percent of plan assets) of risk in MGE pension and postretirement benefit plan assets.
Pension and other postretirement benefit plan investments are recorded at fair value. See Footnote 19 for more information regarding the fair value hierarchy.
The following descriptions are the categories of underlying plan assets held within the pension and other postretirement benefit plans as of December 31, 2021:
Cash and Cash Equivalents – This category includes highly liquid investments with maturities of less than three months which are traded in active markets.
Equity Securities – These securities consist of U.S. and international stock funds. The U.S. stock funds are primarily invested in domestic equities. Securities in these funds are typically priced using the closing price from the applicable exchange, NYSE, Nasdaq, etc. The international funds are composed of international equities. Securities are priced using the closing price from the appropriate local stock exchange.
Fixed Income Securities – These securities consist of U.S. bond funds and short-term funds. U.S. bond funds are priced by a pricing agent using inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. The short-term funds are valued initially at cost and adjusted for amortization of any discount or premium.
Real Estate – Real estate funds are funds with a direct investment in pools of real estate properties. These funds are valued by investment managers on a periodic basis using pricing models that use independent appraisals. The fair value of real estate investments is determined using net asset value.
Insurance Continuance Fund (ICF) – The ICF is a supplemental retirement plan that includes assets that have been segregated and restricted to pay retiree term life insurance premiums.
Fixed Rate Fund – The Fixed Rate fund is supported by an underlying portfolio of fixed income securities, including public bonds, commercial mortgages, and private placement bonds. Public market data and GAAP reported market values are used when available to determine fair value.
All of the fair values of MGE's plan assets are measured using net asset value, except for cash and cash equivalents which are considered level 1 investments.
The fair values of MGE's plan assets by asset category as of December 31 are as follows:
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Cash and Cash Equivalents |
|
$ |
1,428 |
|
|
$ |
1,180 |
|
Equity Securities: |
|
|
|
|
|
|
||
U.S. Large Cap |
|
|
162,060 |
|
|
|
151,218 |
|
U.S. Mid Cap |
|
|
38,755 |
|
|
|
37,389 |
|
U.S. Small Cap |
|
|
47,657 |
|
|
|
50,456 |
|
International Blend |
|
|
87,781 |
|
|
|
87,461 |
|
Fixed Income Securities: |
|
|
|
|
|
|
||
Short-Term Fund |
|
|
5,222 |
|
|
|
4,215 |
|
High Yield Bond |
|
|
25,190 |
|
|
|
22,683 |
|
Long Duration Bond |
|
|
119,867 |
|
|
|
92,657 |
|
Real Estate |
|
|
37,170 |
|
|
|
30,005 |
|
Insurance Continuance Fund |
|
|
1,599 |
|
|
|
1,506 |
|
Fixed Rate Fund |
|
|
2,068 |
|
|
|
2,503 |
|
Total |
|
$ |
528,797 |
|
|
$ |
481,273 |
|
92
MGE does not expect to need to make any required contributions to the qualified plans for 2022. The contributions for years after 2022 are not yet currently estimated. MGE has adopted the asset smoothing as permitted in accordance with the Pension Protection Act of 2006, including modifications made by WRERA.
Due to uncertainties in the future economic performance of plan assets, discount rates, and other key assumptions, estimated contributions are subject to change. MGE may also elect to make additional discretionary contributions.
In 2021, MGE made $6.9 million in employer contributions to its pension and postretirement plans.
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:
|
|
Pension |
|
|
Other Postretirement Benefits |
|
||||||||||
(In thousands) |
|
Pension Benefits |
|
|
Gross Postretirement Benefits |
|
|
Expected Medicare Part D Subsidy |
|
|
Net Postretirement Benefits |
|
||||
2022 |
|
$ |
19,736 |
|
|
$ |
4,713 |
|
|
$ |
(304 |
) |
|
$ |
4,409 |
|
2023 |
|
|
20,474 |
|
|
|
4,982 |
|
|
|
(333 |
) |
|
|
4,649 |
|
2024 |
|
|
21,197 |
|
|
|
5,281 |
|
|
|
(363 |
) |
|
|
4,918 |
|
2025 |
|
|
21,897 |
|
|
|
5,533 |
|
|
|
(395 |
) |
|
|
5,138 |
|
2026 |
|
|
22,497 |
|
|
|
5,567 |
|
|
|
(430 |
) |
|
|
5,137 |
|
2027 - 2031 |
|
|
117,862 |
|
|
|
27,651 |
|
|
|
(2,541 |
) |
|
|
25,110 |
|
In 2020, MGE Energy shareholders approved the 2021 Long-Term Incentive Plan (the 2021 Incentive Plan). It provides for the issuance of up to 500,000 shares of MGE Energy common stock in connection with awards made under the 2021 Incentive Plan. The 2021 Incentive Plan authorizes awards of restricted stock, restricted stock units, performance units, and dividend equivalents, or any combination of the foregoing for eligible employees and non-employee directors. The 2020 Performance Unit Plan (the 2020 Plan) was adopted in February 2020 for eligible employees. Plan participants may receive awards of performance units, restricted units, or both. Prior to the adoption of the 2020 plan, eligible employees could receive awards of performance units under the 2006 Performance Unit Plan. Under the 2013 Director Incentive Plan, eligible non-employee directors could receive awards of performance units. During the years ended December 31, 2021, 2020 and 2019, MGE recorded $2.9 million, $1.3 million, and $3.0 million, respectively, related to share-based compensation awards under the 2006 Performance Unit Plan, the 2020 Performance Unit Plan, the 2013 Director Incentive Plan, and the 2021 Incentive Plan in "Other operations and maintenance" on the consolidated statements of income.
2013 Director Incentive Plan and 2006 Performance Unit Plan - Liability Awards - Under MGE Energy's 2013 Director Incentive Plan and its 2006 Performance Unit Plan, non-employee directors and eligible employees, respectively, could receive performance units that entitled the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend equivalent payments thereon, at the end of the performance period set in the award. In accordance with the plans' provisions. These awards are subject to prescribed vesting schedules and must be settled in cash. Accordingly, no shares of common stock will be issued in connection with those plans.
On the grant date, the cost of the director or employee services received in exchange for a performance unit award is measured based on the current market value of MGE Energy common stock. The fair value of the awards is remeasured quarterly, including as of December 31, 2021, as required by applicable accounting standards. Changes in fair value as well as the original grant are recognized as compensation cost. Since this amount is remeasured throughout the vesting period, the compensation cost is subject to
93
variability. For nonretirement eligible employees under the 2006 Performance Unit Plan, stock-based compensation costs are accrued and recognized using the graded vesting method. Compensation cost for retirement eligible employees or employees that will become retirement eligible during the vesting schedule are recognized on an abridged horizon as retirement eligibility accelerates vesting.
Payouts under the 2013 Director Incentive Plan are subject to a -year vesting schedule. Payouts under the 2006 Performance Unit Plan are subject to a -year vesting schedule. The following activity occurred:
|
|
2021 |
||
|
|
Director |
|
Performance |
Nonvested awards January 1, |
|
4,286 |
|
17,420 |
Granted |
|
— |
|
— |
Vested |
|
(2,814) |
|
(11,660) |
Nonvested awards December 31, |
|
1,472 |
|
5,760 |
No cash settlements have occurred on the awards shown in the table above as cash payments are only made at the end of the period covered by the awards. In January 2021, cash payments of $1.9 million were distributed relating to awards that were granted under the plans in 2018, for the 2013 Director Incentive Plan, and in 2016, for the 2006 Performance Unit Plan.
Restricted Stock Units - Equity Awards - Payouts of 2021 restricted stock units are based on the expiration of a three-year time-vesting period. Restricted stock units granted in 2021 are to be paid out in shares of MGE Energy common stock and are accounted for as equity awards. The fair value of each restricted stock unit granted is based on the closing market price of one share of MGE Energy common stock on the grant date of the award. Compensation expense is recorded ratably over the performance period based on the fair value of the awards on the grant date. The following activity occurred:
|
|
2021 |
|||
|
|
Units |
|
Weighted Average Grant Date Fair Value (per share) |
|
Nonvested awards January 1, |
|
— |
|
|
N/A |
Granted |
|
16,267 |
|
$ |
65.83 |
Vested |
|
— |
|
|
|
Undistributed vested awards(a) |
|
(3,141) |
|
$ |
65.83 |
Nonvested awards December 31, |
|
13,126 |
|
$ |
65.83 |
In February 2022, MGE issued 15,931 restricted stock units to eligible employees and non-employee directors.
Restricted Stock Units - Liability Awards - Payouts of restricted stock units granted prior to 2021 are based on the expiration of a three-year time-vesting period and will be paid out in cash and accounted for as a liability award. Compensation expense is recorded ratably over the performance period based on the fair value of the awards at each reporting period. The following activity occurred:
|
|
2021 |
Nonvested awards January 1, |
|
7,003 |
Granted |
|
— |
Vested |
|
— |
Undistributed vested awards(b) |
|
(939) |
Nonvested awards December 31, |
|
6,064 |
Performance Units - Liability Awards - Performance units under the 2020 Plan entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus
94
dividend-equivalent payments thereon. Performance units under the 2021 Incentive Plan can be paid out in shares of MGE Energy common stock, cash or a combination of cash and stock. MGE assumes it will make future payouts of its performance units granted in 2021 and 2020 in cash; therefore, these performance units are accounted for as liability awards. Compensation expense for these performance units is recorded ratably over the performance period based on the fair value of the awards at each reporting period. The payout is based upon achievement of specified performance goals during a performance period set by the Compensation Committee of MGE Energy's Board of Directors. Awards are subject to vesting provisions providing for 100% vesting at the end of the performance period. Compensation cost for retirement eligible employees or employees that will become retirement eligible during the vesting schedule are recognized on an abridged horizon as retirement eligibility accelerates vesting.
The performance units contain market and performance conditions. The market condition is based on total shareowner return relative to an investor-owned utility peer group. The performance condition is based on achievement of targets specified in the award agreement (such as an earnings growth target). The fair value of each performance unit is based on the fair value of the underlying common stock on the grant date and the probability of satisfying the market and performance conditions contained in the award agreement during the -year performance period. The actual payments upon vesting depends upon actual performance and may range from zero to 200% of the granted number of performance units. The following activity occurred:
|
|
|
2021 |
Nonvested awards January 1, |
|
|
7,003 |
Granted |
|
|
10,187 |
Vested |
|
|
— |
Undistributed vested awards(c) |
|
|
(3,320) |
Nonvested awards December 31, |
|
|
13,870 |
|
|
|
|
Weighted average fair Value of each nonvested award |
|
$ |
104.76 |
Weighted average estimated payout % based on performance criteria |
|
|
127.4% |
In February 2022, MGE issued 10,395 performance units under the 2021 Incentive Plan to eligible employees.
As of December 31, 2021, MGE Energy had an unsecured, committed revolving line of credit of $50 million expiring February 7, 2024. As of December 31, 2021, no borrowings were outstanding under this facility.
The credit agreement requires MGE Energy to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%. A change in control constitutes a default under the agreement. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. As of December 31, 2021, MGE Energy was in compliance with the covenant requirements of the credit agreement.
For short-term borrowings, MGE generally issues commercial paper (issued at the prevailing discount rate at the time of issuance), which is supported by unused committed bank lines of credit. As of December 31, 2021, MGE had two unsecured, committed revolving lines of credit for a total of $100 million expiring February 7, 2024. As of December 31, 2021, no borrowings were outstanding under these facilities; however, there was $5.5 million in commercial paper outstanding. As of December 31, 2021, MGE had $0.7 million of letters of credit issued inside credit facilities.
95
The credit agreements require MGE to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%. The ratio calculation excludes assets, liabilities, revenues, and expenses included in MGE's financial statements as the result of the consolidation of VIEs, such as MGE Power West Campus and MGE Power Elm Road. A change in control constitutes a default under the agreements. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. As of December 31, 2021, MGE was in compliance with the covenant requirements of the credit agreements.
Information concerning short-term borrowings is shown below:
(In thousands) |
|
MGE Energy(a) |
|
|
MGE |
|||||||||||||||||||
As of December 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||||
Available capacity under line of credit |
|
$ |
|
143,815 |
|
|
|
$ |
|
96,815 |
|
|
|
$ |
|
93,815 |
|
|
|
$ |
|
46,815 |
|
|
Short-term debt outstanding |
|
$ |
|
5,500 |
|
|
|
$ |
|
52,500 |
|
|
|
$ |
|
5,500 |
|
|
|
$ |
|
52,500 |
|
|
Letters of credit issued inside credit facilities |
|
$ |
|
685 |
|
|
|
$ |
|
685 |
|
|
|
$ |
|
685 |
|
|
|
$ |
|
685 |
|
|
Weighted-average interest rate |
|
|
|
0.15 |
|
% |
|
|
|
0.15 |
|
% |
|
|
|
0.15 |
|
% |
|
|
|
0.15 |
|
% |
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Maximum short-term borrowings |
|
$ |
|
64,000 |
|
|
|
$ |
|
52,500 |
|
|
|
$ |
|
64,000 |
|
|
|
$ |
|
52,500 |
|
|
Average short-term borrowings |
|
$ |
|
28,583 |
|
|
|
$ |
|
6,393 |
|
|
|
$ |
|
28,583 |
|
|
|
$ |
|
6,393 |
|
|
Weighted-average interest rate |
|
|
|
0.15 |
|
% |
|
|
|
0.43 |
|
% |
|
|
|
0.15 |
|
% |
|
|
|
0.43 |
|
% |
96
|
|
December 31, |
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
First Mortgage Bonds:(a) |
|
|
|
|
|
|
||
7.70%, 2028 Series |
|
$ |
1,200 |
|
|
$ |
1,200 |
|
Tax Exempt Debt: |
|
|
|
|
|
|
||
2.05%, 2023 Series, Industrial Development Revenue Bonds |
|
|
19,300 |
|
|
|
19,300 |
|
Medium-Term Notes:(c) |
|
|
|
|
|
|
||
6.12%, due 2028 |
|
|
20,000 |
|
|
|
20,000 |
|
7.12%, due 2032 |
|
|
25,000 |
|
|
|
25,000 |
|
6.247%, due 2037 |
|
|
25,000 |
|
|
|
25,000 |
|
Total Medium-Term Notes |
|
|
70,000 |
|
|
|
70,000 |
|
Other Long-Term Debt:(d) |
|
|
|
|
|
|
||
3.09%, due 2023(e) |
|
|
30,000 |
|
|
|
30,000 |
|
3.29%, due 2026(e) |
|
|
15,000 |
|
|
|
15,000 |
|
3.11%, due 2027(e) |
|
|
30,000 |
|
|
|
30,000 |
|
2.94%, due 2029(e) |
|
|
50,000 |
|
|
|
50,000 |
|
2.48%, due 2031(e)(b) |
|
|
60,000 |
|
|
|
— |
|
5.68%, due 2033(f) |
|
|
21,510 |
|
|
|
22,762 |
|
5.19%, due 2033(f) |
|
|
14,133 |
|
|
|
14,985 |
|
2.63%, due 2033(e)(b) |
|
|
40,000 |
|
|
|
— |
|
5.26%, due 2040(e) |
|
|
15,000 |
|
|
|
15,000 |
|
5.04%, due 2040(g) |
|
|
30,139 |
|
|
|
31,806 |
|
4.74%, due 2041(g) |
|
|
19,167 |
|
|
|
20,167 |
|
4.38%, due 2042(e) |
|
|
28,000 |
|
|
|
28,000 |
|
4.42%, due 2043(e) |
|
|
20,000 |
|
|
|
20,000 |
|
4.47%, due 2048(e) |
|
|
20,000 |
|
|
|
20,000 |
|
3.76%, due 2052(e) |
|
|
40,000 |
|
|
|
40,000 |
|
4.19%, due 2048(e) |
|
|
60,000 |
|
|
|
60,000 |
|
4.24%, due 2053(e) |
|
|
20,000 |
|
|
|
20,000 |
|
4.34%, due 2058(e) |
|
|
20,000 |
|
|
|
20,000 |
|
Total Other Long-Term Debt |
|
|
532,949 |
|
|
|
437,720 |
|
Long-term debt due within one year |
|
|
(4,889 |
) |
|
|
(4,771 |
) |
Unamortized discount and debt issuance costs |
|
|
(4,349 |
) |
|
|
(4,146 |
) |
Total Long-Term Debt |
|
$ |
614,211 |
|
|
$ |
519,303 |
|
97
Below is MGE Energy's and MGE's aggregate maturities for all long-term debt for years following December 31, 2021.
(In thousands) |
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
Thereafter |
|
||||||
Long-term debt maturities |
|
$ |
4,889 |
|
|
$ |
54,314 |
|
|
$ |
5,146 |
|
|
$ |
5,285 |
|
|
$ |
20,433 |
|
|
$ |
533,382 |
|
MGE includes long-term debt held by MGE Power Elm Road and MGE Power West Campus in the consolidated financial statements (see Footnote 3 for further information regarding these VIEs).
MGE Energy sells shares of its common stock through its Direct Stock Purchase and Dividend Reinvestment Plan (the Stock Plan). Those shares may be newly issued shares or shares that are purchased in the open market by an independent agent for participants in the Stock Plan. The volume and timing of share repurchases in the open market depends upon the level of dividend reinvestment and optional share purchases made by plan participants. As a result, there is no specific maximum number of shares to be repurchased and no specified termination date for the repurchases. All sales under the Stock Plan are covered by a shelf registration statement that MGE Energy filed with the SEC. For the years ended December 31, 2021 and 2020, MGE Energy issued no new shares of common stock under the Stock Plan.
In May 2020, MGE Energy issued 1.5 million shares of its common stock in an underwritten offering. MGE Energy received proceeds, net of underwriter fees and issuance costs, of $79.6 million from the issuance and sale of those shares. The net proceeds were used for general corporate purposes, including funding capital expenditures made by MGE.
During the years ended December 31, 2021 and 2020, MGE Energy paid $54.8 million (or $1.52 per share) and $51.7 million (or $1.45 per share), respectively, in cash dividends on its common stock. Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends, above the PSCW authorized amount that MGE may pay MGE Energy if MGE's common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. This restriction did not restrict MGE's payment of dividends in 2021. See Footnote 14 for further discussion of the mortgage indenture covenants regarding the payment of dividends. During the year ended December 31, 2021, MGE paid $5.0 million in cash dividends to MGE Energy. During the year ended December 31, 2020, MGE paid no dividends to MGE Energy.
As of December 31, 2021, 3,668 shares were included in the calculation of diluted earnings per share related to nonvested equity awards. See Footnote 12 for additional information on shared-based compensation awards.
98
Columbia
In February 2021, MGE and the other co-owners of Columbia announced plans to retire that facility. The co-owners intend to retire Unit 1 by the end of 2023 and Unit 2 by the end of 2024. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. Effects of environmental compliance discussed below will depend upon the final retirement dates approved and compliance requirement dates.
Water Quality
Water quality regulations promulgated by the EPA and WDNR in accordance with the Federal Water Pollution Control Act, commonly known as the Clean Water Act (CWA), impose restrictions on discharges of various pollutants into surface waters. The CWA also regulates surface water quality issues that affect aquatic life, such as water temperatures, chemical concentrations, intake structures, and wetlands filling. The CWA also includes discharge standards, which require the use of effluent-treatment processes equivalent to categorical "best practicable" or "best available" technologies. The CWA regulates discharges from "point sources," such as power plants, by establishing discharge limits via water discharge permits. MGE's power plants operate under Wisconsin Pollution Discharge Elimination System (WPDES) permits issued by the WDNR to ensure compliance with these discharge limits. Permits are subject to periodic renewal.
EPA's Effluent Limitations Guidelines and Standards for Steam Electric Power Generating Point Source Category
The EPA has promulgated water Effluent Limitations Guidelines (ELG) and standards for new and existing steam electric power plants that primarily require the reduction of metals and other pollutants in wastewater. MGE’s Columbia plant and Elm Road Units are subject to this rule.
In July 2021, the PSCW approved a Certificate of Authority (CA) application, filed by MGE and the other owners of Columbia, which commits to close Columbia's wet pond system to comply with the Coal Combustions Residuals (CCR) Rule (as described in further detail in the CCR section below). By closing the wet pond system Columbia will be in compliance with ELG requirements.
The Elm Road Units must satisfy the ELG rule's requirements no later than December 2023, as determined by the permitting authority. In December 2021, the PSCW approved a CA application for installation of additional wastewater treatment equipment to comply with the ELG Rule. MGE's share of the estimated costs to comply with the rule is estimated to be approximately $4 million. Construction is expected to begin in 2022.
Based on previous treatment of environmental compliance projects, management believes that any compliance costs will be recovered in future rates.
EPA Cooling Water Intake Rules (Section 316(b))
Section 316(b) of the Clean Water Act requires that the cooling water intake structures at electric power plants meet best available technology (BTA) standards to reduce mortality from entrainment (drawing aquatic life into a plant's cooling system) and impingement (trapping aquatic life on screens). The EPA finalized its Section 316(b) rule for existing facilities in 2014. Section 316(b) requirements are implemented in Wisconsin through modifications to plants' WPDES permits, which govern plant wastewater discharges.
WCCF, Blount, and Columbia are considered existing plants under this rule. WCCF employs a system that meets the Section 316(b) rule. Blount's WPDES permit assumes that the plant meets BTA standards for the duration of the permit, which expires in 2023. Before the next permit renewal, MGE is required to complete an entrainment study and recommend a BTA along with alternative technologies
99
considered. MGE completed the entrainment study in 2021 and submitted the results to the WDNR. The WDNR will make the final BTA determination and include any BTA requirements in Blount's next permit renewal, which is expected to be completed by the end of 2022 and effective in 2023. Management believes that the BTA determination at Blount will not be material for MGE.
Section 316(b) applies to river intakes at the Columbia plant. Columbia's operator received a permit in 2019 requiring studies of intake structures to be submitted to the WDNR by November 2023 to help determine BTA. BTA improvements may not be required given that Columbia is scheduled to retire both units by the end of 2024. MGE will continue to work with Columbia’s operator to evaluate all regulatory requirements applicable to the planned retirements. Management believes that the Section 316(b) rule will not have a material effect on its existing plants and that any compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.
Air Quality
Federal and state air quality regulations impose restrictions on various emissions, including emissions of particulate matter (PM), sulfur dioxide (SO2), nitrogen oxides (NOx), and other pollutants, and require permits for operation of emission sources. These permits have been obtained by MGE and must be renewed periodically. Current EPA initiatives under the Clean Air Act, including the Cross-State Air Pollution Rule (CSAPR) and National Ambient Air Quality Standards (NAAQS), have the potential to result in additional operating and capital expenditure costs for MGE.
EPA's Greenhouse Gas (GHG) Reduction Guidelines under the Clean Air Act 111(d) Rule
In January 2021, the U.S. Court of Appeals for the District of Columbia Circuit (D.C. Circuit) vacated and remanded to the EPA the Affordable Clean Energy Rule (ACE Rule) and repealed the predecessor Clean Power Plan Rule (CPP Rule), both of which regulated greenhouse gas emissions from existing electric generation units pursuant to Section 111(d) of the Clean Air Act. As a result of these legal proceedings, neither the CPP nor ACE rules are currently in effect. In October 2021, as part of the Biden administration's Unified Agenda, the EPA announced their intention to introduce a proposed GHG rule by July 2022. The EPA has described the pending proposed rule as guidelines for states to regulate GHGs under Section 111(d). MGE will continue to monitor and evaluate developments to this rule.
National Ambient Air Quality Standards (NAAQS) and Related Rules
The EPA's NAAQS regulations have been developed to set ambient levels of six pollutants to protect sensitive human populations (primary NAAQS) and the environment (secondary NAAQS) from the negative effects of exposure to these pollutants at higher levels. The Clean Air Act requires that the EPA periodically review, and adjust as necessary, the NAAQS for these six air pollutants. The EPA's NAAQS review can result in a lowering of the allowed ambient levels of a pollutant, a change in how the pollutant is monitored, and/or a change in which sources of that pollutant are regulated. States implement any necessary monitoring and measurement changes and recommend areas for attainment (meets the ambient requirements) or nonattainment (does not meet these standards). The EPA makes final attainment and nonattainment determinations. States must come up with a State Implementation Plan (SIP) to get nonattainment areas into attainment and maintain air quality in attainment areas. A company with facilities located in a nonattainment area will be most affected. Its facilities in nonattainment areas may be subject to additional data submission and emission measurement requirements during permitting renewals, its facilities may need to meet new emission limitations set by the SIP (which could result in significant capital expenditures), and it may have additional expenses and/or difficulties expanding existing facilities or building new facilities. The process, which starts with determining acceptable primary and/or secondary NAAQS and ends with executing SIPs can take years. Since the NAAQS regulations have the potential to affect both existing and new facilities, MGE continuously monitors changes to these rules to evaluate whether changes could impact its operations. In addition, the EPA has adopted interstate transport rules, such as CSAPR, to address contributions to NAAQS nonattainment from upwind sources in neighboring states. In the following paragraphs we discuss specific NAAQS and transport rule developments that may affect MGE.
100
Ozone NAAQS
In May 2021, the EPA published a final rule that expands several nonattainment areas in Wisconsin to include all of Milwaukee County wherein MGE's Elm Road Units are located. The WDNR must develop a SIP for the area, which will likely result in more stringent requirements for both constructing new development and modifying or expanding existing plants in the area. MGE will monitor the WDNR's SIP development and the extent to which the requirements will impact the Elm Road Units. At this time, MGE does not expect that the 2015 Ozone NAAQS will have a material effect on its existing plants based on final designations.
EPA's Cross-State Air Pollution Rule
The EPA's CSAPR and its progeny are a suite of interstate air pollution transport rules designed to reduce ozone and fine particulate (PM2.5) air levels in areas that the EPA has determined as being significantly impacted by pollution from upwind states. This is accomplished in the CSAPR through a reduction in SO2 and NOx from qualifying fossil-fuel fired power plants in upwind "contributing" states. NOx and SO2 contribute to fine particulate pollution and NOx contributes to ozone formation in downwind areas. Reductions are achieved through a cap and trade system. Individual plants can meet their caps through modifications and/or buying allowances on the market.
MGE has met its current obligations through a combination of reduced emissions through pollution control (e.g., SCR installation at Columbia), as well as owned, received, and purchased allowances. MGE expects to meet ongoing CSAPR obligations for the foreseeable future.
Clean Air Visibility Rule (CAVR)
Columbia is subject to the best available retrofit technology (BART) regulations, a subsection of the EPA's CAVR, which may require pollution control retrofits. Columbia's existing pollution control upgrades, and the EPA's stance that compliance with the CSAPR equals compliance with BART, should mean that Columbia will not need to do additional work to meet BART requirements. Wisconsin's 2021 SIP argues that Wisconsin will meet its current regional haze goals based on expected emissions reductions, which include Columbia unit retirements. Given that the Wisconsin SIP recognizes the Columbia unit retirements as part of its emission reduction plan, MGE does not anticipate further obligations with this rule at Columbia. MGE will continue to monitor legal developments and any future updates to this rule.
Solid Waste
EPA's Coal Combustion Residuals Rule
The EPA's 2015 Coal Combustion Residuals Rule (CCR) regulates coal ash from burning coal for the purpose of generating electricity as a solid waste and defines what ash use activities would be considered generally exempt beneficial reuse of coal ash. The CCR rule also regulates landfills, ash ponds, and other surface impoundments used for coal combustion residuals by regulating their design, location, monitoring, and operation.
In July 2018, the EPA published a final rule that included amendments to the CCR. The amendments include the allowance of alternative performance standards for landfills and surface impoundments, revised risk-based groundwater protection standards, and an extension of the deadline by which certain facilities must cease the placement of waste in CCR units. In August 2018, the D.C. Circuit vacated parts of the 2015 CCR for not being sufficiently protective of the environment. In August 2020, the EPA revised the CCR rule to require owners or operators of coal-fired power plants to stop transporting CCR and non-CCR wastewater to unlined surface impoundments. In addition, regulated entities must initiate impoundment closure as soon as feasible and in no event later than April 2021, unless the EPA grants an extension. Columbia requested an extension to initiate closure by October 2022. The EPA has not formally approved the extension. The Columbia owners anticipate that the EPA will approve the extension request. However, we will not know the outcome of the extension request with any certainty until the EPA completes its rules review.
Review of the Elm Road Units has indicated that the costs to comply with the CRR rule are not expected to be significant. Columbia's operator has completed a review of its system and has developed a
101
compliance plan. In July 2021, the PSCW approved a CA application filed by MGE and the other owners of Columbia to install technology required to cease bottom ash transport water discharges rather than extend the longevity of the ash ponds. MGE's share of the estimated costs of the project will be approximately $4 million. Construction is expected to be completed by the end of 2022.
MGE is involved in various legal matters that are being defended and handled in the normal course of business. MGE maintains accruals for such costs that are probable of being incurred and subject to reasonable estimation. The accrued amount for these matters is not material to the financial statements. MGE does not expect the resolution of these matters to have a material adverse effect on its consolidated results of operations, financial condition, or cash flows.
Certain environmental groups have filed petitions against the PSCW regarding MGE's two most recent rate settlements. MGE has intervened in the petitions in cooperation with the PSCW. See Footnote 9.a. for more information regarding this matter.
MGE Energy and MGE have entered into various commodity supply, transportation, and storage contracts to meet their obligations to deliver electricity and natural gas to customers. Management expects to recover these costs in future customer rates.
As of December 31, 2021, the future minimum commitments related to these purchase contracts were as follows:
(In thousands) |
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
Thereafter |
|
||||||
Coal(a) |
|
$ |
20,662 |
|
|
$ |
11,752 |
|
|
$ |
4,394 |
|
|
$ |
937 |
|
|
$ |
— |
|
|
$ |
— |
|
Natural gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transportation and storage(b) |
|
|
23,307 |
|
|
|
23,922 |
|
|
|
23,922 |
|
|
|
23,922 |
|
|
|
13,772 |
|
|
|
11,525 |
|
Supply(c) |
|
|
26,987 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Purchase power(d) |
|
|
14,249 |
|
|
|
5,061 |
|
|
|
5,162 |
|
|
|
5,266 |
|
|
|
5,371 |
|
|
|
5,723 |
|
Renewable energy(e) |
|
|
7,999 |
|
|
|
1,185 |
|
|
|
698 |
|
|
|
714 |
|
|
|
730 |
|
|
|
25,876 |
|
Other |
|
|
7,265 |
|
|
|
1,720 |
|
|
|
891 |
|
|
|
105 |
|
|
|
107 |
|
|
|
798 |
|
|
|
$ |
100,469 |
|
|
$ |
43,640 |
|
|
$ |
35,067 |
|
|
$ |
30,944 |
|
|
$ |
19,980 |
|
|
$ |
43,922 |
|
MGE Energy holds investments in nonpublic venture capital funds. From time to time, these entities require additional capital infusions from their investors. MGE Energy has committed to contribute $10.0 million in capital for such infusions. The timing of these infusions is dependent on the needs of the investee and is therefore uncertain at this time.
In addition, MGE Energy has a -year agreement with a venture debt fund expiring in December 2022. MGE Energy has committed to invest up to a total of $1.5 million into this fund. As of December 31, 2021, MGE Energy has $0.7 million remaining in commitments. The timing of infusions is dependent on the needs of the fund and is therefore uncertain at this time.
102
MGE has several other commitments related to various projects. Payments for these commitments are expected to be as follows:
(In thousands) |
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
Thereafter |
|
||||||
Other commitments |
|
$ |
333 |
|
|
$ |
333 |
|
|
$ |
333 |
|
|
$ |
333 |
|
|
$ |
333 |
|
|
$ |
2,666 |
|
MGE recorded an obligation for the fair value of its legal liability for asset retirement obligations (AROs) associated with removal of the West Campus Cogeneration Facility and the Elm Road Units, electric substations, combustion turbine generating units, wind generating facilities, and solar generating facilities, all of which are located on property not owned by MGE Energy and MGE and would need to be removed upon the ultimate end of the associated leases. The significant conditional AROs identified by MGE included the costs of abandoning in place gas services and mains, the abatement and disposal of equipment and buildings contaminated with asbestos and PCBs, and the proper disposal and removal of tanks, batteries, and underground cable. Changes in management's assumptions regarding settlement dates, settlement methods, or assigned probabilities could have a material effect on the liabilities and the associated regulatory asset recorded as of December 31, 2021.
MGE also may have AROs relating to the removal of various assets, such as certain electric and gas distribution facilities. These facilities are generally located on property owned by third parties, on which MGE is permitted to operate by lease, permit, easement, license, or service agreement. The asset retirement obligations associated with these facilities cannot be reasonably determined due to the indeterminate life of the related agreements.
The following table summarizes the change in AROs. Amounts include conditional AROs.
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Balance as of January 1, |
|
$ |
31,196 |
|
|
$ |
28,355 |
|
Liabilities incurred(a) |
|
|
8,589 |
|
|
|
3,503 |
|
Accretion expense |
|
|
1,526 |
|
|
|
1,366 |
|
Liabilities settled |
|
|
(354 |
) |
|
|
(372 |
) |
Revisions in estimated cash flows(b) |
|
|
5,623 |
|
|
|
(1,656 |
) |
Balance as of December 31, |
|
$ |
46,580 |
|
|
$ |
31,196 |
|
As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts to which this exclusion cannot be applied, the derivatives are recognized in the consolidated balance sheets at fair value. MGE's financial commodity derivative activities are conducted in accordance with its electric and gas risk management program, which is approved by the PSCW and limits the volume MGE can hedge with specific risk management strategies. The maximum length of time over which cash flows related to energy commodities can be hedged is years. If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability depending on whether the derivative is in a net loss or net gain position, respectively. The deferred gain or loss is recognized in earnings in the delivery month applicable to the instrument. Gains and losses related to hedges qualifying for
103
regulatory treatment are recoverable in gas rates through the PGA or in electric rates as a component of the fuel rules mechanism.
The gross notional volume of open derivatives is as follows:
|
|
December 31, 2021 |
|
December 31, 2020 |
||||||
Commodity derivative contracts |
|
|
278,000 |
|
MWh |
|
|
259,080 |
|
MWh |
Commodity derivative contracts |
|
|
5,735,000 |
|
Dth |
|
|
6,030,000 |
|
Dth |
FTRs |
|
|
2,127 |
|
MW |
|
|
2,869 |
|
MW |
PPA |
|
|
250 |
|
MW |
|
|
850 |
|
MW |
MGE purchases and sells exchange-traded and over-the-counter options, swaps, and future contracts. These arrangements are primarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by both MGE's gas and electric segments. Additionally, as a result of the firm transmission agreements that MGE holds on electricity transmission paths in the MISO market, MGE holds financial transmission rights (FTRs). An FTR is a financial instrument that entitles the holder to a stream of revenues or charges based on the differences in hourly day-ahead energy prices between two points on the transmission grid. The fair values of these instruments are offset with a corresponding regulatory asset/liability depending on whether they are in a net loss/gain position. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected as cost of gas sold, fuel for electric generation, or purchased power expense in the delivery month applicable to the instrument. As of December 31, 2021 and December 31, 2020, the fair value of exchange traded derivatives and FTRs exceeded their cost basis by $2.8 million and $0.2 million, respectively.
MGE is a party to a purchased power agreement that provides MGE with firm capacity and energy during a base term from June 1, 2012, through May 31, 2022. The agreement is accounted for as a derivative contract and is recognized at its fair value on the consolidated balance sheets. However, the derivative qualifies for regulatory deferral and is recognized with a corresponding regulatory asset or liability depending on whether the fair value is in a loss or gain position. The fair value of the contract as of December 31, 2021 and 2020, reflected a loss position of $2.1 million and $14.1 million, respectively. The actual cost will be recognized in purchased power expense in the month of purchase.
The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.
(In thousands) |
|
Derivative |
|
|
Derivative |
|
|
Balance Sheet Location |
||
December 31, 2021 |
|
|
|
|
|
|
|
|
||
Commodity derivative contracts(a) |
|
$ |
2,959 |
|
|
$ |
811 |
|
|
Other current assets |
Commodity derivative contracts(a) |
|
|
420 |
|
|
|
38 |
|
|
Other deferred charges |
FTRs |
|
|
227 |
|
|
|
— |
|
|
Other current assets |
PPA |
|
N/A |
|
|
|
2,140 |
|
|
Derivative liability (current) |
|
|
|
|
|
|
|
|
|
|
||
December 31, 2020 |
|
|
|
|
|
|
|
|
||
Commodity derivative contracts(b) |
|
$ |
617 |
|
|
$ |
593 |
|
|
Other current assets |
Commodity derivative contracts(b) |
|
|
189 |
|
|
|
39 |
|
|
Other deferred charges |
FTRs |
|
|
— |
|
|
|
23 |
|
|
Other current liabilities |
PPA |
|
N/A |
|
|
|
10,160 |
|
|
Derivative liability (current) |
|
PPA |
|
N/A |
|
|
|
3,980 |
|
|
Derivative liability (long-term) |
104
The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.
Offsetting of Derivative Assets
(In thousands) |
|
Gross |
|
|
Gross Amounts |
|
|
Collateral Posted |
|
|
Net Amount |
|
||||
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
3,379 |
|
|
$ |
(849 |
) |
|
$ |
(1,254 |
) |
|
$ |
1,276 |
|
FTRs |
|
|
227 |
|
|
|
— |
|
|
|
— |
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
806 |
|
|
$ |
(632 |
) |
|
$ |
— |
|
|
$ |
174 |
|
Offsetting of Derivative Liabilities
(In thousands) |
|
Gross |
|
|
Gross Amounts |
|
|
Collateral Posted |
|
|
Net Amount |
|
||||
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
849 |
|
|
$ |
(849 |
) |
|
$ |
— |
|
|
$ |
— |
|
PPA |
|
|
2,140 |
|
|
|
|
|
|
— |
|
|
|
2,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
632 |
|
|
$ |
(632 |
) |
|
$ |
— |
|
|
$ |
— |
|
FTRs |
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
PPA |
|
|
14,140 |
|
|
|
— |
|
|
|
— |
|
|
|
14,140 |
|
The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.
|
|
2021 |
|
|
2020 |
|
||||||||||
|
|
Current and |
|
|
Other |
|
|
Current and |
|
|
Other |
|
||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as of January 1, |
|
$ |
13,989 |
|
|
$ |
1,162 |
|
|
$ |
26,875 |
|
|
$ |
1,100 |
|
Unrealized gain |
|
|
(23,173 |
) |
|
|
|
|
|
(4,895 |
) |
|
|
|
||
Realized gain (loss) reclassified to a deferred account |
|
|
2,563 |
|
|
|
(2,563 |
) |
|
|
(2,232 |
) |
|
|
2,232 |
|
Realized gain (loss) reclassified to income statement |
|
|
6,004 |
|
|
|
2,171 |
|
|
|
(5,759 |
) |
|
|
(2,170 |
) |
Balance as of December 31, |
|
$ |
(617 |
) |
|
$ |
770 |
|
|
$ |
13,989 |
|
|
$ |
1,162 |
|
105
|
|
Realized Losses (Gains) |
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||
(In thousands) |
|
Fuel for Electric |
|
|
Cost of |
|
|
Fuel for Electric |
|
|
Cost of |
|
||||
Year Ended December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
(3,948 |
) |
|
$ |
(1,700 |
) |
|
$ |
2,566 |
|
|
$ |
1,729 |
|
FTRs |
|
|
(605 |
) |
|
|
— |
|
|
|
63 |
|
|
|
— |
|
PPA |
|
|
(1,922 |
) |
|
|
— |
|
|
|
3,571 |
|
|
|
— |
|
MGE's commodity derivative contracts, FTRs, and PPA are subject to regulatory deferral. These derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability. Realized gains and losses are deferred on the consolidated balance sheets and are recognized in earnings in the delivery month applicable to the instrument. As a result of the treatment described above, there are no unrealized gains or losses that flow through earnings.
The PPA has a provision that may require MGE to post collateral if MGE's debt rating falls below investment grade (i.e., below BBB-). The amount of collateral that it may be required to post varies from $20.0 million to $40.0 million, depending on MGE's nominated capacity amount. As of December 31, 2021, no collateral was required to be, or had been, posted. Certain counterparties extend MGE a credit limit. If MGE exceeds these limits, the counterparties may require collateral to be posted. As of December 31, 2021 and 2020, no counterparties were in a net liability position.
Nonperformance of counterparties to the non-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines, and it monitors these counterparties on an ongoing basis to mitigate nonperformance risk in its portfolio. As of December 31, 2021, no counterparties had defaulted.
Fair value is defined as the price that would be received to sell an asset or would be paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The accounting standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three level fair value hierarchy based upon the observability of the assumptions used and requires the use of observable market data when available. The levels are:
Level 1 - Pricing inputs are quoted prices within active markets for identical assets or liabilities.
Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.
Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the asset or liability.
The carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of long-term debt is based on quoted market prices for similar financial instruments. Since
106
long-term debt is not traded in an active market, it is classified as Level 2. The estimated fair market value of financial instruments are as follows:
|
|
December 31, 2021 |
|
|
December 31, 2020 |
|
||||||||||
(In thousands) |
|
Carrying Amount |
|
|
Fair |
|
|
Carrying Amount |
|
|
Fair |
|
||||
MGE Energy |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
17,438 |
|
|
$ |
17,438 |
|
|
$ |
44,738 |
|
|
$ |
44,738 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Short-term debt - commercial paper |
|
|
5,500 |
|
|
|
5,500 |
|
|
|
52,500 |
|
|
|
52,500 |
|
Long-term debt(a) |
|
|
623,449 |
|
|
|
729,914 |
|
|
|
528,220 |
|
|
|
639,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
MGE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
6,401 |
|
|
$ |
6,401 |
|
|
$ |
4,103 |
|
|
$ |
4,103 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Short-term debt - commercial paper |
|
|
5,500 |
|
|
|
5,500 |
|
|
|
52,500 |
|
|
|
52,500 |
|
Long-term debt(a) |
|
|
623,449 |
|
|
|
729,914 |
|
|
|
528,220 |
|
|
|
639,271 |
|
107
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.
|
|
Fair Value as of December 31, 2021 |
|
|||||||||||||
(In thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
MGE Energy |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
3,606 |
|
|
$ |
1,170 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Exchange-traded investments |
|
|
1,296 |
|
|
|
1,296 |
|
|
|
— |
|
|
|
— |
|
Total Assets |
|
$ |
4,902 |
|
|
$ |
2,466 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
2,989 |
|
|
$ |
731 |
|
|
$ |
— |
|
|
$ |
2,258 |
|
Deferred compensation |
|
|
3,653 |
|
|
|
— |
|
|
|
3,653 |
|
|
|
— |
|
Total Liabilities |
|
$ |
6,642 |
|
|
$ |
731 |
|
|
$ |
3,653 |
|
|
$ |
2,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
MGE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
3,606 |
|
|
$ |
1,170 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Exchange-traded investments |
|
|
230 |
|
|
|
230 |
|
|
|
— |
|
|
|
— |
|
Total Assets |
|
$ |
3,836 |
|
|
$ |
1,400 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
2,989 |
|
|
$ |
731 |
|
|
$ |
— |
|
|
$ |
2,258 |
|
Deferred compensation |
|
|
3,653 |
|
|
|
— |
|
|
|
3,653 |
|
|
|
— |
|
Total Liabilities |
|
$ |
6,642 |
|
|
$ |
731 |
|
|
$ |
3,653 |
|
|
$ |
2,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fair Value as of December 31, 2020 |
|
|||||||||||||
(In thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
MGE Energy |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
806 |
|
|
$ |
436 |
|
|
$ |
— |
|
|
$ |
370 |
|
Exchange-traded investments |
|
|
1,750 |
|
|
|
1,750 |
|
|
|
— |
|
|
|
— |
|
Total Assets |
|
$ |
2,556 |
|
|
$ |
2,186 |
|
|
$ |
— |
|
|
$ |
370 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
14,795 |
|
|
$ |
370 |
|
|
$ |
— |
|
|
$ |
14,425 |
|
Deferred compensation |
|
|
3,509 |
|
|
|
— |
|
|
|
3,509 |
|
|
|
— |
|
Total Liabilities |
|
$ |
18,304 |
|
|
$ |
370 |
|
|
$ |
3,509 |
|
|
$ |
14,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
MGE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
806 |
|
|
$ |
436 |
|
|
$ |
— |
|
|
$ |
370 |
|
Exchange-traded investments |
|
|
603 |
|
|
|
603 |
|
|
|
|
|
|
— |
|
|
Total Assets |
|
$ |
1,409 |
|
|
$ |
1,039 |
|
|
$ |
— |
|
|
$ |
370 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
14,795 |
|
|
$ |
370 |
|
|
$ |
— |
|
|
$ |
14,425 |
|
Deferred compensation |
|
|
3,509 |
|
|
|
— |
|
|
|
3,509 |
|
|
|
— |
|
Total Liabilities |
|
$ |
18,304 |
|
|
$ |
370 |
|
|
$ |
3,509 |
|
|
$ |
14,425 |
|
Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.
The deferred compensation plan allows participants to defer certain cash compensation into a notional investment account. These amounts are included within other deferred liabilities in the consolidated
108
balance sheets. The notional investments earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26-week maturity increased by 1% compounded monthly with a minimum annual rate of 7%, compounded monthly. The notional investments are based upon observable market data, however, since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.
Derivatives include exchange-traded derivative contracts, over-the-counter transactions, a purchased power agreement, and FTRs. Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded derivative contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore considered unobservable and classified as Level 3. Transactions done with an over-the-counter party are on inactive markets and are therefore classified as Level 3. These transactions are valued based on quoted prices from markets with similar exchange-traded transactions. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.
The purchased power agreement (see Footnote 18) was valued using an internal pricing model and therefore is classified as Level 3. The model projects future market energy prices and compares those prices to the projected power costs to be incurred under the contract. Inputs to the model require significant management judgment and estimation. Future energy prices are based on a forward power pricing curve using exchange-traded contracts in the electric futures market. A basis adjustment is applied to the market energy price to reflect the price differential between the market price delivery point and the counterparty delivery point. The historical relationship between the delivery points is reviewed and a discount (below 100%) or premium (above 100%) is derived. This comparison is done for both peak times when demand is high and off peak times when demand is low. If the basis adjustment is lowered, the fair value measurement will decrease, and if the basis adjustment is increased, the fair value measurement will increase.
The projected power costs anticipated to be incurred under the purchased power agreement are determined using many factors, including historical generating costs, future prices, and expected fuel mix of the counterparty. An increase in the projected fuel costs would result in a decrease in the fair value measurement of the purchased power agreement. A significant input that MGE estimates is the counterparty's fuel mix in determining the projected power cost. MGE also considers the assumptions that market participants would use in valuing the asset or liability. This consideration includes assumptions about market risk such as liquidity, volatility, and contract duration. The fair value model uses a discount rate that incorporates discounting, credit, and model risks.
The following table presents the significant unobservable inputs used in the pricing model.
|
|
Model Input |
||
Significant Unobservable Inputs |
|
2021 |
|
2020 |
Basis adjustment: |
|
|
|
|
On peak |
|
94.1% |
|
94.2% |
Off peak |
|
92.4% |
|
94.5% |
Counterparty fuel mix: |
|
|
|
|
Internal generation - range |
|
41%-66% |
|
46%-65% |
Internal generation - weighted average |
|
56.6% |
|
56.5% |
Purchased power - range |
|
59%-34% |
|
54%-35% |
Purchased power - weighted average |
|
43.4% |
|
43.5% |
109
The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Balance as of January 1, |
|
$ |
(14,055 |
) |
|
$ |
(26,456 |
) |
|
$ |
(32,002 |
) |
Realized and unrealized gains (losses): |
|
|
|
|
|
|
|
|
|
|||
Included in regulatory assets |
|
|
— |
|
|
|
12,402 |
|
|
|
5,545 |
|
Included in regulatory liability |
|
|
14,234 |
|
|
|
— |
|
|
|
— |
|
Included in other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Included in earnings |
|
|
5,521 |
|
|
|
(6,439 |
) |
|
|
(3,765 |
) |
Included in current assets |
|
|
237 |
|
|
|
(87 |
) |
|
|
(70 |
) |
Purchases |
|
|
26,287 |
|
|
|
22,232 |
|
|
|
22,974 |
|
Sales |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Settlements |
|
|
(32,046 |
) |
|
|
(15,707 |
) |
|
|
(19,138 |
) |
Balance as of December 31, |
|
$ |
178 |
|
|
$ |
(14,055 |
) |
|
$ |
(26,456 |
) |
Total gains (losses) included in earnings attributed to the change in unrealized gains (losses) related to assets and liabilities held as of December 31,(c) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis (c).
(In thousands) |
|
|
|
|
|
|
|
|
|
|||
Year Ended December 31, |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Purchased power expense |
|
$ |
6,192 |
|
|
$ |
(5,888 |
) |
|
$ |
(3,334 |
) |
Cost of gas sold expense |
|
|
(671 |
) |
|
|
(551 |
) |
|
|
(431 |
) |
Total |
|
$ |
5,521 |
|
|
$ |
(6,439 |
) |
|
$ |
(3,765 |
) |
Revenues disaggregated by revenue source were as follows:
(In thousands) |
|
Year Ended December 31, |
|
|||||||||
Electric revenues |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Residential |
|
$ |
151,646 |
|
|
$ |
146,431 |
|
|
$ |
140,006 |
|
Commercial |
|
|
210,475 |
|
|
|
198,043 |
|
|
|
213,265 |
|
Industrial |
|
|
12,529 |
|
|
|
11,514 |
|
|
|
12,772 |
|
Other-retail/municipal |
|
|
35,169 |
|
|
|
32,915 |
|
|
|
35,174 |
|
Total retail |
|
|
409,819 |
|
|
|
388,903 |
|
|
|
401,217 |
|
Sales to the market |
|
|
9,499 |
|
|
|
4,015 |
|
|
|
5,664 |
|
Other revenues |
|
|
968 |
|
|
|
774 |
|
|
|
1,404 |
|
Total electric revenues |
|
|
420,286 |
|
|
|
393,692 |
|
|
|
408,285 |
|
|
|
|
|
|
|
|
|
|
|
|||
Gas revenues |
|
|
|
|
|
|
|
|
|
|||
Residential |
|
|
110,442 |
|
|
|
88,765 |
|
|
|
95,146 |
|
Commercial/Industrial |
|
|
68,895 |
|
|
|
49,682 |
|
|
|
59,051 |
|
Total retail |
|
|
179,337 |
|
|
|
138,447 |
|
|
|
154,197 |
|
Gas transportation |
|
|
6,185 |
|
|
|
5,713 |
|
|
|
5,293 |
|
Other revenues |
|
|
98 |
|
|
|
101 |
|
|
|
385 |
|
Total gas revenues |
|
|
185,620 |
|
|
|
144,261 |
|
|
|
159,875 |
|
|
|
|
|
|
|
|
|
|
|
|||
Non-regulated energy revenues |
|
|
678 |
|
|
|
680 |
|
|
|
695 |
|
Total Operating Revenue |
|
$ |
606,584 |
|
|
$ |
538,633 |
|
|
$ |
568,855 |
|
110
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of contracts have a single performance obligation.
Retail Revenue (Residential, Commercial, Industrial, and Other Retail/Municipal)
Providing electric and gas utility service to retail customers represents MGE's core business activity. Tariffs are approved by the PSCW through a rate order and provide MGE's customers with the standard terms and conditions, including pricing terms. The performance obligation to deliver electricity or gas is satisfied over time as the customer simultaneously receives and consumes the commodities provided by MGE. MGE recognizes revenues as the commodity is delivered to customers. Meters are read on a systematic basis throughout the month based on established meter-reading schedules and customers are subsequently billed for services received. At the end of the month, MGE accrues an estimate for unbilled commodities delivered to customers. The unbilled revenue estimate is based on daily system demand volumes, weather factors, estimated line losses, estimated customer usage by class, and applicable customer rates.
Utility Cost Recovery Mechanisms
MGE's tariff rates include a provision for fuel cost recovery. The PSCW allows Wisconsin utilities to defer electric fuel-related costs, less excess revenues, that fall outside a symmetrical cost tolerance band. Any over- or under-recovery of the actual costs in a given year is determined in the following year and is then reflected in future billings to electric retail customers. Over-collection of fuel-related costs that are outside the approved range will be recognized as a reduction of revenue. Under-collection of these costs will be recognized in "Purchased power" expense in the consolidated statements of income. The cumulative effects of these deferred amounts will be recorded in "Regulatory assets" or "Regulatory liabilities" on the consolidated balance sheets until they are reflected in future billings to customers. See Footnote 9.b. for further information.
MGE also has other cost recovery mechanisms. For example, any over-collection of the difference between actual costs incurred and the amount of costs collected from customers is recorded as a reduction of revenue in the period incurred.
Sales to the Market
Sales to the market include energy charges, capacity or demand charges, and ancillary charges represented by wholesale sales of electricity made to third parties who are not ultimate users of the electricity. Most of these sales are spot market transactions on the markets operated by MISO. Each transaction is considered a performance obligation and revenue is recognized in the period in which energy charges, capacity or demand charges, and ancillary services are sold into MISO. MGE reports, on a net basis, transactions on the MISO markets in which it buys and sells power within the same hour to meet electric energy delivery requirements.
Transportation of Gas
MGE has contracts under which it provides gas transportation services to customers who have elected to purchase gas from a third party. MGE delivers this gas via pipelines within its service territory. Revenue is recognized as service is rendered or gas is delivered to customers. Tariffs are approved by the PSCW through a rate order and provide gas transportation customers with standard terms and conditions, including pricing terms.
The noncontrolling interest on MGE's consolidated balance sheets was as follows:
|
|
As of December 31, |
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
MGE Power Elm Road(a) |
|
$ |
101,507 |
|
|
$ |
96,856 |
|
MGE Power West Campus(a) |
|
|
47,080 |
|
|
|
44,340 |
|
Total Noncontrolling Interest |
|
$ |
148,587 |
|
|
$ |
141,196 |
|
111
The net income attributable to noncontrolling interest, net of tax, was as follows:
|
|
Years ending December 31, |
|
|||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
MGE Power Elm Road(a) |
|
$ |
15,151 |
|
|
$ |
15,184 |
|
|
$ |
15,153 |
|
MGE Power West Campus(a) |
|
|
7,240 |
|
|
|
7,209 |
|
|
|
7,196 |
|
Net Income Attributable to Noncontrolling Interest, Net of Tax |
|
$ |
22,391 |
|
|
$ |
22,393 |
|
|
$ |
22,349 |
|
The electric utility business purchases, generates and distributes electricity, and contracts for transmission service. The gas utility business purchases and distributes natural gas and contracts for the transportation of natural gas. Both the electric and gas segments operate through MGE Energy's principal subsidiary, MGE.
The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power, MGE Power Elm Road, and MGE Power West Campus. These subsidiaries own electric generating capacity that they lease to MGE to assist MGE. MGE Power Elm Road has an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin, which are leased to MGE, and MGE Power West Campus owns a controlling interest in the electric generation plant of a natural gas-fired cogeneration facility on the UW campus. MGE Power West Campus's portion is also leased to MGE.
The transmission investment segment invests in ATC, a company that provides electric transmission services primarily in Wisconsin, and ATC Holdco, a company formed to pursue electric transmission development and investments outside of Wisconsin. These investments are held in MGE Transco and MGEE Transco, respectively. See Footnote 7 for further discussion.
The "All Others" segment includes: corporate, CWDC, MAGAEL, MGE State Energy Services, MGE Services, and North Mendota. These entities' operations consist of investing in companies and property which relate to the regulated operations, financing the regulated operations.
General corporate expenses include the cost of executive management, corporate accounting and finance, information technology, risk management, human resources and legal functions, and employee benefits that are allocated to electric and gas segments based on formulas prescribed by the PSCW. Identifiable assets are those used in MGE's operations in each segment.
Sales between our electric and gas segments are based on PSCW approved tariffed rates. Additionally, intersegment operations related to the leasing arrangement between our electric segment and MGE Power Elm Road/MGE Power West Campus are based on terms previously approved by the PSCW. Consistent with internal reporting, management has presented the direct financing capital leases between MGE and MGE Power Elm Road/MGE Power West Campus based on actual lease payments included in rates. Lease payments made by MGE to MGE Power Elm Road and MGE Power West Campus are shown as operating expenses. The lease payments received by MGE Power Elm Road and MGE Power West Campus from MGE are shown as lease income in interdepartmental revenues. The depreciation expense associated with the Elm Road Units and WCCF is reflected in the nonregulated energy segment.
112
The following table shows segment information for MGE Energy's and MGE's operations:
(In thousands) |
|
Electric |
|
|
Gas |
|
|
Non-Regulated Energy |
|
|
Transmission Investment |
|
|
All Others |
|
|
Consolidation/ |
|
|
Consolidated Total |
|
|||||||
Year Ended December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues |
|
$ |
420,286 |
|
|
$ |
185,620 |
|
|
$ |
678 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
606,584 |
|
Interdepartmental revenues |
|
|
556 |
|
|
|
22,728 |
|
|
|
40,866 |
|
|
|
— |
|
|
|
— |
|
|
|
(64,150 |
) |
|
|
— |
|
Total operating revenues |
|
|
420,842 |
|
|
|
208,348 |
|
|
|
41,544 |
|
|
|
— |
|
|
|
— |
|
|
|
(64,150 |
) |
|
|
606,584 |
|
Depreciation and amortization |
|
|
(56,672 |
) |
|
|
(12,852 |
) |
|
|
(7,459 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(76,983 |
) |
Operating income (loss) |
|
|
58,993 |
|
|
|
25,133 |
|
|
|
33,936 |
|
|
|
— |
|
|
|
(768 |
) |
|
|
— |
|
|
|
117,294 |
|
Interest (expense) income, net |
|
|
(15,261 |
) |
|
|
(4,315 |
) |
|
|
(4,577 |
) |
|
|
— |
|
|
|
41 |
|
|
|
— |
|
|
|
(24,112 |
) |
Income tax (provision) benefit |
|
|
10,672 |
|
|
|
(4,922 |
) |
|
|
(7,998 |
) |
|
|
(2,486 |
) |
|
|
619 |
|
|
|
— |
|
|
|
(4,115 |
) |
Equity in earnings of investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,339 |
|
|
|
(69 |
) |
|
|
— |
|
|
|
9,270 |
|
Net income (loss) |
|
|
63,910 |
|
|
|
15,511 |
|
|
|
21,361 |
|
|
|
6,852 |
|
|
|
(1,873 |
) |
|
|
— |
|
|
|
105,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Year Ended December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues |
|
$ |
393,692 |
|
|
$ |
144,261 |
|
|
$ |
680 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
538,633 |
|
Interdepartmental revenues |
|
|
765 |
|
|
|
12,157 |
|
|
|
40,402 |
|
|
|
— |
|
|
|
— |
|
|
|
(53,324 |
) |
|
|
— |
|
Total operating revenues |
|
|
394,457 |
|
|
|
156,418 |
|
|
|
41,082 |
|
|
|
— |
|
|
|
— |
|
|
|
(53,324 |
) |
|
|
538,633 |
|
Depreciation and amortization |
|
|
(54,658 |
) |
|
|
(12,049 |
) |
|
|
(7,481 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(74,188 |
) |
Operating income (loss) |
|
|
57,847 |
|
|
|
19,674 |
|
|
|
33,460 |
|
|
|
(1 |
) |
|
|
(983 |
) |
|
|
— |
|
|
|
109,997 |
|
Interest (expense) income, net |
|
|
(14,446 |
) |
|
|
(4,370 |
) |
|
|
(4,826 |
) |
|
|
— |
|
|
|
121 |
|
|
|
— |
|
|
|
(23,521 |
) |
Income tax (provision) benefit |
|
|
(4,230 |
) |
|
|
(4,805 |
) |
|
|
(7,800 |
) |
|
|
(2,786 |
) |
|
|
198 |
|
|
|
— |
|
|
|
(19,423 |
) |
Equity in earnings of investments |
|
|
|
|
|
|
|
|
|
|
|
10,221 |
|
|
|
|
|
|
|
|
|
10,221 |
|
|||||
Net income (loss) |
|
|
50,522 |
|
|
|
14,167 |
|
|
|
20,834 |
|
|
|
7,434 |
|
|
|
(539 |
) |
|
|
— |
|
|
|
92,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues |
|
$ |
408,285 |
|
|
$ |
159,875 |
|
|
$ |
695 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
568,855 |
|
Interdepartmental revenues |
|
|
806 |
|
|
|
16,070 |
|
|
|
40,020 |
|
|
|
— |
|
|
|
— |
|
|
|
(56,896 |
) |
|
|
— |
|
Total operating revenues |
|
|
409,091 |
|
|
|
175,945 |
|
|
|
40,715 |
|
|
|
— |
|
|
|
— |
|
|
|
(56,896 |
) |
|
|
568,855 |
|
Depreciation and amortization |
|
|
(52,755 |
) |
|
|
(11,320 |
) |
|
|
(7,487 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(71,562 |
) |
Operating income (loss) |
|
|
59,180 |
|
|
|
19,528 |
|
|
|
33,084 |
|
|
|
— |
|
|
|
(882 |
) |
|
|
— |
|
|
|
110,910 |
|
Interest (expense) income, net |
|
|
(14,978 |
) |
|
|
(4,237 |
) |
|
|
(5,083 |
) |
|
|
— |
|
|
|
1,235 |
|
|
|
— |
|
|
|
(23,063 |
) |
Income tax (provision) benefit |
|
|
(5,037 |
) |
|
|
(4,753 |
) |
|
|
(7,628 |
) |
|
|
(2,602 |
) |
|
|
236 |
|
|
|
— |
|
|
|
(19,784 |
) |
Equity in earnings of investments |
|
|
|
|
|
|
|
|
|
|
|
9,547 |
|
|
|
|
|
|
|
|
|
9,547 |
|
|||||
Net income (loss) |
|
|
46,318 |
|
|
|
14,088 |
|
|
|
20,373 |
|
|
|
6,945 |
|
|
|
(850 |
) |
|
|
— |
|
|
|
86,874 |
|
113
(In thousands) |
|
Electric |
|
|
Gas |
|
|
Non-Regulated Energy |
|
|
Consolidation/ Elimination Entries |
|
|
Consolidated Total |
|
|||||
Year Ended December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues |
|
$ |
420,286 |
|
|
$ |
185,620 |
|
|
$ |
678 |
|
|
$ |
— |
|
|
$ |
606,584 |
|
Interdepartmental revenues |
|
|
556 |
|
|
|
22,728 |
|
|
|
40,866 |
|
|
|
(64,150 |
) |
|
|
— |
|
Total operating revenues |
|
|
420,842 |
|
|
|
208,348 |
|
|
|
41,544 |
|
|
|
(64,150 |
) |
|
|
606,584 |
|
Depreciation and amortization |
|
|
(56,672 |
) |
|
|
(12,852 |
) |
|
|
(7,459 |
) |
|
|
— |
|
|
|
(76,983 |
) |
Operating income |
|
|
58,993 |
|
|
|
25,133 |
|
|
|
33,936 |
|
|
|
— |
|
|
|
118,062 |
|
Interest expense, net |
|
|
(15,261 |
) |
|
|
(4,315 |
) |
|
|
(4,577 |
) |
|
|
— |
|
|
|
(24,153 |
) |
Income tax provision |
|
|
10,672 |
|
|
|
(4,922 |
) |
|
|
(7,998 |
) |
|
|
— |
|
|
|
(2,248 |
) |
Net income attributable to MGE |
|
|
63,910 |
|
|
|
15,511 |
|
|
|
21,361 |
|
|
|
(22,391 |
) |
|
|
78,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year Ended December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues |
|
$ |
393,692 |
|
|
$ |
144,261 |
|
|
$ |
680 |
|
|
$ |
— |
|
|
$ |
538,633 |
|
Interdepartmental revenues |
|
|
765 |
|
|
|
12,157 |
|
|
|
40,402 |
|
|
|
(53,324 |
) |
|
|
— |
|
Total operating revenues |
|
|
394,457 |
|
|
|
156,418 |
|
|
|
41,082 |
|
|
|
(53,324 |
) |
|
|
538,633 |
|
Depreciation and amortization |
|
|
(54,658 |
) |
|
|
(12,049 |
) |
|
|
(7,481 |
) |
|
|
— |
|
|
|
(74,188 |
) |
Operating income |
|
|
57,847 |
|
|
|
19,674 |
|
|
|
33,460 |
|
|
|
— |
|
|
|
110,981 |
|
Interest expense, net |
|
|
(14,446 |
) |
|
|
(4,370 |
) |
|
|
(4,826 |
) |
|
|
— |
|
|
|
(23,642 |
) |
Income tax provision |
|
|
(4,230 |
) |
|
|
(4,805 |
) |
|
|
(7,800 |
) |
|
|
— |
|
|
|
(16,835 |
) |
Net income attributable to MGE |
|
|
50,522 |
|
|
|
14,167 |
|
|
|
20,834 |
|
|
|
(22,393 |
) |
|
|
63,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues |
|
$ |
408,285 |
|
|
$ |
159,875 |
|
|
$ |
695 |
|
|
$ |
— |
|
|
$ |
568,855 |
|
Interdepartmental revenues |
|
|
806 |
|
|
|
16,070 |
|
|
|
40,020 |
|
|
|
(56,896 |
) |
|
|
— |
|
Total operating revenues |
|
|
409,091 |
|
|
|
175,945 |
|
|
|
40,715 |
|
|
|
(56,896 |
) |
|
|
568,855 |
|
Depreciation and amortization |
|
|
(52,755 |
) |
|
|
(11,320 |
) |
|
|
(7,487 |
) |
|
|
— |
|
|
|
(71,562 |
) |
Operating income |
|
|
59,180 |
|
|
|
19,528 |
|
|
|
33,084 |
|
|
|
— |
|
|
|
111,792 |
|
Interest expense, net |
|
|
(14,978 |
) |
|
|
(4,237 |
) |
|
|
(5,083 |
) |
|
|
— |
|
|
|
(24,298 |
) |
Income tax provision |
|
|
(5,037 |
) |
|
|
(4,753 |
) |
|
|
(7,628 |
) |
|
|
— |
|
|
|
(17,418 |
) |
Net income attributable to MGE |
|
|
46,318 |
|
|
|
14,088 |
|
|
|
20,373 |
|
|
|
(22,349 |
) |
|
|
58,430 |
|
114
The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
|
|
Utility |
|
|
Consolidated |
|
||||||||||||||||||||||
(In thousands) |
|
Electric |
|
|
Gas |
|
|
Non-regulated Energy |
|
|
Transmission Investment(a) |
|
|
All Others |
|
|
Consolidation/ Elimination Entries |
|
|
Total |
|
|||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2021 |
|
$ |
1,525,163 |
|
|
$ |
485,345 |
|
|
$ |
252,584 |
|
|
$ |
75,990 |
|
|
$ |
467,954 |
|
|
$ |
(435,130 |
) |
|
$ |
2,371,906 |
|
December 31, 2020 |
|
|
1,421,302 |
|
|
|
444,702 |
|
|
|
254,298 |
|
|
|
74,480 |
|
|
|
495,483 |
|
|
|
(436,614 |
) |
|
|
2,253,651 |
|
December 31, 2019 |
|
|
1,308,277 |
|
|
|
408,001 |
|
|
|
258,004 |
|
|
|
71,668 |
|
|
|
443,278 |
|
|
|
(407,564 |
) |
|
|
2,081,664 |
|
Capital Expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Year ended Dec. 31, 2021 |
|
$ |
115,234 |
|
|
$ |
34,071 |
|
|
$ |
3,864 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
153,169 |
|
Year ended Dec. 31, 2020 |
|
|
162,210 |
|
|
|
36,906 |
|
|
|
4,023 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
203,139 |
|
Year ended Dec. 31, 2019 |
|
|
125,086 |
|
|
|
36,193 |
|
|
|
2,757 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
164,036 |
|
|
|
Utility |
|
|
Consolidated |
|
||||||||||||||
(In thousands) |
|
Electric |
|
|
Gas |
|
|
Non-regulated Energy |
|
|
Consolidation/ Elimination Entries |
|
|
Total |
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2021 |
|
$ |
1,525,163 |
|
|
$ |
485,345 |
|
|
$ |
252,534 |
|
|
$ |
(267 |
) |
|
$ |
2,262,775 |
|
December 31, 2020 |
|
|
1,421,302 |
|
|
|
444,702 |
|
|
|
254,248 |
|
|
|
(281 |
) |
|
|
2,119,971 |
|
December 31, 2019 |
|
|
1,308,277 |
|
|
|
408,001 |
|
|
|
257,954 |
|
|
|
(755 |
) |
|
|
1,973,477 |
|
Capital Expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended Dec. 31, 2021 |
|
$ |
115,234 |
|
|
$ |
34,071 |
|
|
$ |
3,864 |
|
|
$ |
— |
|
|
$ |
153,169 |
|
Year ended Dec. 31, 2020 |
|
|
162,210 |
|
|
|
36,906 |
|
|
|
4,023 |
|
|
|
— |
|
|
|
203,139 |
|
Year ended Dec. 31, 2019 |
|
|
125,086 |
|
|
|
36,193 |
|
|
|
2,757 |
|
|
|
— |
|
|
|
164,036 |
|
115
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
MGE Energy and MGE
None.
Item 9A. Controls and Procedures.
MGE Energy and MGE
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
During the fourth quarter of 2021, each registrant's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to that registrant, including its subsidiaries, is accumulated and made known to that registrant's management, including these officers, by other employees of that registrant and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. The evaluations take into account changes in the internal and external operating environments that may impact those controls and procedures. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, MGE Energy does not control or manage certain of its unconsolidated entities and thus, its access and ability to apply its procedures to those entities is more limited than is the case for its consolidated subsidiaries.
As of December 31, 2021, each registrant's principal executive officer and principal financial officer concluded that its disclosure controls and procedures were effective. Each registrant intends to strive continually to improve its disclosure controls and procedures to enhance the quality of its financial reporting.
Changes in Internal Control Over Financial Reporting
During the quarter ended December 31, 2021, there were no changes in either registrant's internal controls over financial reporting that materially affected, or are reasonably likely to affect materially, that registrant's internal control over financial reporting.
MGE Energy and MGE
Management of MGE Energy and MGE are required to assess and report on the effectiveness of its internal control over financial reporting as of December 31, 2021. As a result of that assessment, management determined that there were no material weaknesses as of December 31, 2021 and, therefore, concluded that MGE Energy and MGE's internal control over financial reporting was effective. Management's Report on Internal Control Over Financial Reporting is included in Item 8. Financial Statements and Supplementary Data of this Report.
Item 9B. Other Information.
MGE Energy
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
MGE Energy
None.
116
PART III.
Item 10. Directors, Executive Officers, and Corporate Governance.
MGE Energy
The information required by Item 10 relating to directors and nominees for election as directors at MGE Energy's annual meeting of shareholders is incorporated herein by reference to the information under the heading "ELECTION OF DIRECTORS" in MGE Energy's definitive proxy statement (2022 Proxy Statement) to be filed with the SEC before April 30, 2022. Information relating to compliance with Section 16(a) of the Securities Exchange Act of 1934 is incorporated herein by reference to the information under the heading "BENEFICIAL OWNERSHIP – Delinquent Section 16(a) Reports" in the 2022 Proxy Statement.
The information required by Item 10 relating to executive officers is set forth above in Item 1. Business - Executive Officers of the Registrants.
Code of Ethics
MGE Energy has adopted a Code of Ethics applicable to its directors and all of its employees, including its chief executive officer, chief financial officer, and principal accounting officer. The Code of Ethics is available on MGE Energy's website at www.mgeenergy.com. Information contained on MGE Energy's website shall not be deemed incorporated into, or to be a part of, this report.
Item 11. Executive Compensation.
See Item 12.
117
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
MGE Energy
The following table presents information regarding MGE Energy's equity compensation plans as of December 31, 2021:
|
|
(a) |
|
(b) |
|
(c) |
|
Plan category |
|
Number of securities to be issued upon exercise of outstanding options, |
|
Weighted-average |
|
Number of securities remaining available for future issuance under |
|
Equity compensation plans approved by shareholders |
|
— |
|
$— |
|
473,546 |
(1) |
Equity compensation plans not approved by shareholders |
|
N/A |
|
N/A |
|
N/A |
|
Total |
|
— |
|
$— |
|
473,546 |
|
The remainder of the required information is included in the 2022 Proxy Statement, which will be filed with the SEC before April 30, 2022, for Item 11 under the section "EXECUTIVE COMPENSATION," not including "Compensation Committee Report," and "Cumulative Five-Year Total Return Comparison Graph," and for Item 12 under the section "BENEFICIAL OWNERSHIP," which is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
MGE Energy
The information required by Item 13 is incorporated by reference herein from the "BOARD OF DIRECTORS INFORMATION" section in the 2022 Proxy Statement, which will be filed with the SEC before April 30, 2022.
118
Item 14. Principal Accounting Fees and Services.
MGE Energy
The information required by Item 14 is incorporated herein by reference to the information under the heading "RATIFICATION OF PRICEWATERHOUSECOOPERS LLP AS OUR INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM" in the 2022 Proxy Statement, which will be filed with the SEC before April 30, 2022.
MGE
Independent Registered Public Accounting Firm Fees Disclosure
|
|
2021 |
|
|
2020 |
|
||
Audit fees(a) |
|
$ |
1,124,568 |
|
|
$ |
1,018,659 |
|
Audit-related fees(b) |
|
|
316,700 |
|
|
|
175,125 |
|
Tax fees(c) |
|
|
35,478 |
|
|
|
76,339 |
|
All other fees(d) |
|
|
607,800 |
|
|
|
843,475 |
|
MGE is a wholly owned subsidiary of MGE Energy and does not have a separate audit committee. Instead, that function is fulfilled for MGE by the MGE Energy Audit Committee. The Audit Committee approves each engagement of the independent registered public accounting firm to render any audit or nonaudit services before the firm is engaged to render those services. The Chair of the Audit Committee or other designated Audit Committee member may represent the entire Audit Committee for purposes of this approval. Any services approved by the Chair or other designated Audit Committee members are reported to the full Audit Committee at the next scheduled Audit Committee meeting. No de minimis exceptions to this approval process are allowed under the Audit Committee Charter; and thus, none of the services described in the preceding table were approved pursuant to Rule 2-01(c)(7)(i)(C) of Regulation S-X.
119
PART IV.
Item 15. Exhibits and Financial Statement Schedules.
(a) 1. Financial Statements.
2. Financial Statement Schedules.
|
|
MGE Energy |
|
124 |
|
127 |
|
|
|
MGE |
|
127 |
All other schedules have been omitted because they are not applicable or not required, or because the required information is shown in the consolidated financial statements or notes thereto.
3. All Exhibits Including Those Incorporated by Reference.
Exhibits. Several of the following exhibits are incorporated herein by reference under Rule 12b-32 of the Securities Exchange Act of 1934, as amended. Several other instruments, which would otherwise be required to be listed below, have not been so listed because those instruments do not authorize securities in an amount that exceeds 10% of the total assets of the applicable registrant and its subsidiaries on a consolidated basis. The relevant registrant agrees to furnish a copy of any instrument that was so omitted on that basis to the Commission upon request.
120
|
|
|
Incorporated by Reference |
|||
Ex. No. |
|
Exhibit Description |
Form |
File No. |
Exhibit |
Date Filed |
|
Amended and Restated Articles of Incorporation of MGE Energy, Inc. |
S-3 Registration Statement |
333-197423 |
4.1 |
7/15/2014 |
|
|
|
|
|
|
|
|
|
8-K |
0-49965 |
3.2 |
3/24/2020 |
||
|
|
|
|
|
|
|
|
8-K |
0-1125 |
3.1 |
10/25/2012 |
||
|
|
|
|
|
|
|
|
Amended Bylaws of Madison Gas and Electric Company as in effect at October 25, 2012 |
10-K |
0-1125 |
3.3 |
3/26/2003 |
|
|
|
|
|
|
|
|
|
10-Q |
0-49965 |
4.1 |
8/7/2018 |
||
|
|
|
|
|
|
|
|
10-Q |
0-49965 |
4.2 |
5/8/2018 |
||
|
|
|
|
|
|
|
|
10-K |
0-1125 |
4B |
3/29/2000 |
||
|
|
|
|
|
|
|
|
10-K |
0-49965 |
4.4 |
2/27/2020 |
||
|
|
|
|
|
|
|
|
8-K |
0-49965 |
10.1 |
2/13/2019 |
||
|
|
|
|
|
|
|
|
8-K |
0-1125 |
10.2 |
2/13/2019 |
||
|
|
|
|
|
|
|
|
8-K |
0-1125 |
10.3 |
2/13/2019 |
||
|
|
|
|
|
|
|
|
10-Q |
0-49965 |
10.4 |
5/8/2018 |
||
|
|
|
|
|
|
|
|
10-Q |
0-49965 |
10.5 |
8/7/2018 |
||
|
|
|
|
|
|
|
|
Second Amended and Restated Agreement for Construction and Operation of Columbia Generating Plant. |
10-K |
0-49965 |
10.6 |
2/22/2019 |
|
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.19 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.20 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.21 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.22 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.23 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.24 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.7 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.8 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.9 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.10 |
11/8/2005 |
121
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.11 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.12 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-K |
0-1125 |
10.16 |
3/8/2006 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.13 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.14 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.15 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.16 |
11/8/2005 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.6 |
11/7/2006 |
||
|
|
|
|
|
|
|
|
10-Q |
0-1125 |
10.7 |
11/7/2006 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.37 |
2/26/2009 |
||
|
|
|
|
|
|
|
* |
10-Q |
0-49965 |
10.1 |
5/5/2016 |
||
|
|
|
|
|
|
|
* |
Form of Severance Agreement for Officers hired on or after January 1, 2012. |
10-Q |
0-49965 |
10.2 |
5/5/2016 |
|
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.38 |
2/26/2009 |
||
|
|
|
|
|
|
|
* |
Form of Amended and Restated Deferred Compensation Agreement. |
10-K |
0-49965 |
10.39 |
2/26/2009 |
|
|
|
|
|
|
|
|
* |
Form of Income Continuation Agreement as revised January 1, 2016. |
10-Q |
0-49965 |
10.3 |
5/5/2016 |
|
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.32 |
2/22/2018 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.32 |
2/24/2017 |
||
|
|
|
|
|
|
|
* |
Form of Participation Agreement for the Defined Contribution Supplemental Executive Retirement Plan |
10-K |
0-49965 |
10.33 |
2/24/2017 |
|
|
|
|
|
|
|
|
* |
10-Q |
0-49965 |
10.1 |
5/5/2017 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.42 |
2/26/2009 |
||
|
|
|
|
|
|
|
* |
8-K |
0-49965 |
10.1 |
4/21/2011 |
||
|
|
|
|
|
|
|
* |
10-Q |
0-49965 |
10.2 |
5/5/2017 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.38 |
2/27/2014 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.40 |
2/27/2020 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.41 |
2/27/2020 |
||
|
|
|
|
|
|
|
* |
DEF 14A |
0-49965 |
DEF 14A |
3/31/2020 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.43 |
2/24/2021 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.44 |
2/24/2021 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.45 |
2/24/2021 |
||
|
|
|
|
|
|
|
122
* |
10-K |
0-49965 |
10.46 |
2/24/2021 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.47 |
2/24/2021 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.48 |
2/24/2021 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.49 |
2/24/2021 |
||
|
|
|
|
|
|
|
* |
10-K |
0-49965 |
10.50 |
2/24/2021 |
||
|
|
|
|
|
|
|
** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
** |
Consent of Independent Registered Public Accounting Firm - MGE Energy, Inc. |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
** |
Consent of Independent Registered Public Accounting Firm - Madison Gas and Electric Company |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
*** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
*** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
*** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
*** |
- |
- |
- |
- |
||
|
|
|
|
|
|
|
101.INS |
** |
XBRL Instance |
- |
- |
- |
- |
101.SCH |
** |
XBRL Taxonomy Extension Schema |
- |
- |
- |
- |
101.CAL |
** |
XBRL Taxonomy Extension Calculation |
- |
- |
- |
- |
101.DEF |
** |
XBRL Taxonomy Extension Definition |
- |
- |
- |
- |
101.LAB |
** |
XBRL Taxonomy Extension Labels |
- |
- |
- |
- |
101.PRE |
** |
XBRL Taxonomy Extension Presentation |
- |
- |
- |
- |
|
|
|
|
|
|
|
* |
|
Indicates a management contract or compensatory plan or arrangement. |
|
|
|
|
** |
|
Filed herewith. |
|
|
|
|
*** |
|
Furnished herewith. |
|
|
|
|
Item 16. Form 10-K Summary.
MGE Energy and MGE
None.
123
Schedule I
Condensed Parent Company Financial Statements
MGE Energy, Inc.
Statements of Income
(Parent Company Only)
(In thousands)
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|||
Other operations and maintenance |
|
$ |
711 |
|
|
$ |
882 |
|
|
$ |
815 |
|
Total Operating Expenses |
|
|
711 |
|
|
|
882 |
|
|
|
815 |
|
Operating Loss |
|
|
(711 |
) |
|
|
(882 |
) |
|
|
(815 |
) |
Equity in earnings of investments |
|
|
107,883 |
|
|
|
92,922 |
|
|
|
87,728 |
|
Other income (loss), net |
|
|
(2,163 |
) |
|
|
94 |
|
|
|
(1,500 |
) |
Interest income, net |
|
|
5 |
|
|
|
78 |
|
|
|
1,224 |
|
Income before income taxes |
|
|
105,014 |
|
|
|
92,212 |
|
|
|
86,637 |
|
Income tax provision |
|
|
747 |
|
|
|
206 |
|
|
|
237 |
|
Net Income |
|
$ |
105,761 |
|
|
$ |
92,418 |
|
|
$ |
86,874 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
MGE Energy, Inc.
Statements of Cash Flows
(Parent Company Only)
(In thousands)
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Net Cash Flows Provided by Operating Activities |
|
$ |
27,535 |
|
|
$ |
27,631 |
|
|
$ |
27,901 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|||
Contributions to affiliates |
|
|
— |
|
|
|
(32,157 |
) |
|
|
(33,631 |
) |
Contributions to other investments |
|
|
(4,006 |
) |
|
|
(3,809 |
) |
|
|
(4,496 |
) |
Other |
|
|
843 |
|
|
|
622 |
|
|
|
214 |
|
Cash Used for Investing Activities |
|
|
(3,163 |
) |
|
|
(35,344 |
) |
|
|
(37,913 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock, net |
|
|
— |
|
|
|
79,635 |
|
|
|
— |
|
Cash dividends paid on common stock |
|
|
(54,788 |
) |
|
|
(51,729 |
) |
|
|
(47,842 |
) |
Cash Provided by (Used for) Financing Activities |
|
|
(54,788 |
) |
|
|
27,906 |
|
|
|
(47,842 |
) |
Change in cash, cash equivalents, and restricted cash |
|
|
(30,416 |
) |
|
|
20,193 |
|
|
|
(57,854 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
37,375 |
|
|
|
17,182 |
|
|
|
75,036 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
6,959 |
|
|
$ |
37,375 |
|
|
$ |
17,182 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
124
Schedule I
Condensed Parent Company Financial Statements (continued)
MGE Energy, Inc.
Balance Sheets
(Parent Company Only)
(In thousands)
|
|
As of December 31, |
|
|||||
ASSETS |
|
2021 |
|
|
2020 |
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
6,959 |
|
|
$ |
37,375 |
|
Other current assets |
|
|
1,681 |
|
|
|
1,494 |
|
Total Current Assets |
|
|
8,640 |
|
|
|
38,869 |
|
Other deferred assets and other |
|
|
244 |
|
|
|
364 |
|
Investments: |
|
|
|
|
|
|
||
Investments in affiliates |
|
|
1,036,347 |
|
|
|
953,810 |
|
Other investments |
|
|
18,927 |
|
|
|
15,634 |
|
Total Investments |
|
|
1,055,274 |
|
|
|
969,444 |
|
Total Assets |
|
$ |
1,064,158 |
|
|
$ |
1,008,677 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable to affiliates |
|
$ |
548 |
|
|
$ |
530 |
|
Other current liabilities |
|
|
2,516 |
|
|
|
66 |
|
Total Current Liabilities |
|
|
3,064 |
|
|
|
596 |
|
Other Credits: |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
32,014 |
|
|
|
29,926 |
|
Accounts payable to affiliates |
|
|
1,589 |
|
|
|
2,118 |
|
Other deferred liabilities |
|
|
23 |
|
|
|
37 |
|
Total Other Credits |
|
|
33,626 |
|
|
|
32,081 |
|
Shareholders' Equity: |
|
|
|
|
|
|
||
Common shareholders' equity |
|
|
431,066 |
|
|
|
430,571 |
|
Retained earnings |
|
|
596,402 |
|
|
|
545,429 |
|
Total Shareholders' Equity |
|
|
1,027,468 |
|
|
|
976,000 |
|
|
|
|
|
|
|
|||
Total Liabilities and Shareholders' Equity |
|
$ |
1,064,158 |
|
|
$ |
1,008,677 |
|
The accompanying notes are an integral part of the above consolidated financial statements.
125
Schedule I
Condensed Parent Company Financial Statements (continued)
Notes to Condensed Financial Statements
(Parent Company Only)
MGE Energy is a holding company and conducts substantially all of its business operations through its subsidiaries. For Parent Company only presentation, investment in subsidiaries are accounted for using the equity method. These condensed Parent Company financial statements and related notes have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X. These statements should be read in conjunction with the financial statements and the notes in Item 8. Financial Statements and Supplementary Data of the Annual Report on Form 10-K for the year ended December 31, 2021.
As of December 31, 2021, MGE Energy had access to an unsecured, committed credit facility with aggregate bank commitments of $50.0 million. As of December 31, 2021, no borrowings were outstanding under this facility. See Footnote 13 of the Notes to Consolidated Financial Statements in this Report for further information regarding MGE Energy's credit agreement.
See Footnote 16 of the Notes to Consolidated Financial Statements in this Report for information regarding commitments and contingencies.
|
|
Dividends from Affiliates |
|
|||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
MGE |
|
$ |
5,000 |
|
|
$ |
— |
|
|
$ |
— |
|
MGE Power Elm Road |
|
|
10,500 |
|
|
|
15,500 |
|
|
|
15,500 |
|
MGE Power West Campus |
|
|
4,500 |
|
|
|
6,000 |
|
|
|
8,000 |
|
MGE Transco |
|
|
5,464 |
|
|
|
5,864 |
|
|
|
4,653 |
|
MGEE Transco |
|
|
— |
|
|
|
350 |
|
|
|
93 |
|
Total |
|
$ |
25,464 |
|
|
$ |
27,714 |
|
|
$ |
28,246 |
|
Dividend Restrictions
Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends that MGE may pay MGE Energy if its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. MGE's thirteen month rolling average common equity ratio as of December 31, 2021, is 60.7% as determined under the calculation used in the rate proceeding. This restriction did not impact MGE's payment of dividends in 2021. Cash dividends of $5.0 million were paid by MGE to MGE Energy in 2021. No cash dividends were paid by MGE to MGE Energy in 2020. The rate proceeding calculation includes as indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments but does not include the indebtedness associated with MGE Power Elm Road or MGE Power West Campus, which are consolidated into MGE's financial statements but are not direct obligations of MGE.
MGE has covenanted with the holders of its first mortgage bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2021, approximately $604.3 million was available for the payment of dividends under this covenant.
See Footnotes 13 and 14 of the Notes to Consolidated Financial Statements in this Report for more information on dividend restrictions appearing in credit agreements and long-term debt, respectively.
126
Schedule II
MGE Energy, Inc. and Madison Gas and Electric Company
Valuation and Qualifying Accounts
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
||||||||
|
|
Balance at |
|
|
Charged to |
|
|
Charged to |
|
|
Net |
|
|
Balance at |
|
|||||
Fiscal Year 2019: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated provision for uncollectibles |
|
$ |
3,153,662 |
|
|
|
1,614,943 |
|
|
|
20,160 |
|
|
|
(1,530,496 |
) |
|
$ |
3,258,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fiscal Year 2020: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated provision for uncollectibles |
|
$ |
3,258,269 |
|
|
5,164,943(b) |
|
|
|
26,400 |
|
|
|
(1,373,047 |
) |
|
$ |
7,076,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fiscal Year 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated provision for uncollectibles |
|
$ |
7,076,565 |
|
|
3,402,468(b) |
|
|
|
32,400 |
|
|
|
(2,207,732 |
) |
|
$ |
8,303,701 |
|
127
Signatures - MGE Energy, Inc.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
MGE Energy, Inc. |
(Registrant) |
|
|
|
Date: February 23, 2022 |
/s/ Jeffrey M. Keebler |
|
Chairman, President, and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 23, 2022.
/s/ Jeffrey M. Keebler |
Jeffrey M. Keebler Chairman, President, and Chief Executive Officer and Director (Principal Executive Officer) |
|
|
/s/ Jared J. Bushek |
Jared J. Bushek Vice President - Finance, Chief Information Officer and Treasurer (Chief Financial Officer) |
|
|
/s/ Tamara J. Johnson |
Tamara J. Johnson Vice President - Accounting and Controller (Chief Accounting Officer) |
/s/ Marcia M. Anderson |
Marcia M. Anderson, Director |
/s/ James G. Berbee |
James G. Berbee, Director |
/s/ Mark D. Bugher |
Mark D. Bugher, Director |
/s/ Londa J. Dewey |
Londa J. Dewey, Director |
/s/ James L. Possin |
James L. Possin, Director |
/s/ Thomas R. Stolper |
Thomas R. Stolper, Director |
/s/ Gary J. Wolter |
Gary J. Wolter, Director |
/s/ Noble L. Wray |
Noble L. Wray, Director |
128
Signatures - Madison Gas and Electric Company
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
Madison Gas and Electric Company |
(Registrant) |
|
|
|
Date: February 23, 2022 |
/s/ Jeffrey M. Keebler |
|
Chairman, President, and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 23, 2022.
/s/ Jeffrey M. Keebler |
Jeffrey M. Keebler Chairman, President, and Chief Executive Officer and Director (Principal Executive Officer) |
|
|
/s/ Jared J. Bushek |
Jared J. Bushek Vice President - Finance, Chief Information Officer and Treasurer (Chief Financial Officer) |
|
|
/s/ Tamara J. Johnson |
Tamara J. Johnson Vice President - Accounting and Controller (Chief Accounting Officer) |
/s/ Marcia M. Anderson |
Marcia M. Anderson, Director |
/s/ James G. Berbee |
James G. Berbee, Director |
/s/ Mark D. Bugher |
Mark D. Bugher, Director |
/s/ Londa J. Dewey |
Londa J. Dewey, Director |
/s/ James L. Possin |
James L. Possin, Director |
/s/ Thomas R. Stolper |
Thomas R. Stolper, Director |
/s/ Gary J. Wolter |
Gary J. Wolter, Director |
/s/ Noble L. Wray |
Noble L. Wray, Director |
129