MGE ENERGY INC - Quarter Report: 2022 June (Form 10-Q)
United States SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q ☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended: June 30, 2022 ☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _______________ to _______________ |
||||
Commission File No. |
|
Name of Registrant, State of Incorporation, Address of Principal Executive Offices, and Telephone No. |
|
IRS Employer Identification No. |
000-49965 |
|
MGE Energy, Inc. (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53788 (608) 252-7000 | mgeenergy.com |
|
39-2040501 |
000-1125 |
|
Madison Gas and Electric Company (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53788 (608) 252-7000 | mge.com |
|
39-0444025 |
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days:
MGE Energy, Inc. Yes ☒ No ☐ |
Madison Gas and Electric Company Yes ☒ No ☐ |
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files):
MGE Energy, Inc. Yes ☒ No ☐ |
Madison Gas and Electric Company Yes ☒ No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large Accelerated Filer |
Accelerated Filer |
Non-accelerated Filer |
Smaller Reporting Company |
Emerging Growth Company |
MGE Energy, Inc. |
☒ |
☐ |
☐ |
☐ |
☐ |
Madison Gas and Electric Company |
☐ |
☐ |
☒ |
☐ |
☐ |
If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
MGE Energy, Inc. ☐ |
Madison Gas and Electric Company ☐ |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):
MGE Energy, Inc. Yes ☐ No ☒ |
Madison Gas and Electric Company Yes ☐ No ☒ |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $1 Par Value Per Share |
|
MGEE |
|
The NASDAQ Stock Market |
Number of Shares Outstanding of Each Class of Common Stock as of July 31, 2022 |
|
MGE Energy, Inc. |
Common stock, $1.00 par value, 36,163,370 shares outstanding. |
Madison Gas and Electric Company |
Common stock, $1.00 par value, 17,347,894 shares outstanding (all of which are owned beneficially and of record by MGE Energy, Inc.). |
1
Table of Contents
3 |
|
3 |
|
3 |
|
3 |
|
Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report |
4 |
6 |
|
6 |
|
6 |
|
7 |
|
8 |
|
9 |
|
10 |
|
10 |
|
11 |
|
12 |
|
13 |
|
14 |
|
14 |
|
15 |
|
15 |
|
16 |
|
17 |
|
17 |
|
18 |
|
18 |
|
21 |
|
22 |
|
25 |
|
28 |
|
28 |
|
29 |
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. |
30 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
47 |
47 |
|
48 |
|
48 |
|
48 |
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. |
48 |
48 |
|
48 |
|
48 |
|
49 |
|
50 |
|
51 |
2
PART I. FINANCIAL INFORMATION.
Filing Format
This combined Form 10-Q is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a majority of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information. The terms "we" and "our," as used in this report, refer to MGE Energy and its consolidated subsidiaries, unless otherwise indicated.
Forward-Looking Statements
This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditions—especially as they relate to economic conditions, future load growth, revenues, expenses, capital expenditures, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "expect," "anticipate," "estimate," "could," "should," "intend," "will," and other similar words, and words relating to goals, targets and projections, generally identify forward-looking statements. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied.
The factors that could cause actual results to differ materially from the forward-looking statements made by a registrant include: (a) those factors discussed in the registrants' 2021 Annual Report on Form 10-K: Item 1A. Risk Factors, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, as updated by Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in this report, and Item 8. Financial Statements and Supplementary Data – Note 16, as updated by Part I, Item 1. Financial Statements – Note 8 in this report, and (b) other factors discussed herein and in other filings made by that registrant with the SEC.
Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to release publicly any revision to these forward-looking statements to reflect events or circumstances after the date of this report, except as required by law.
Where to Find More Information
We file annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K and other information with the SEC. The SEC maintains an internet site at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
MGE Energy maintains a website at mgeenergy.com, and MGE maintains a website at mge.com. Copies of the reports and other information that we file with the SEC may be obtained from our websites free of charge. Information contained on MGE Energy's and MGE's websites shall not be deemed incorporated into, or to be a part of, this report.
3
Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report
Abbreviations, acronyms, and definitions used in the text and notes of this report are defined below.
MGE Energy and Subsidiaries: |
|
|
|
CWDC |
Central Wisconsin Development Corporation |
MAGAEL |
MAGAEL, LLC |
MGE |
Madison Gas and Electric Company |
MGE Energy |
MGE Energy, Inc. |
MGE Power |
MGE Power, LLC |
MGE Power Elm Road |
MGE Power Elm Road, LLC |
MGE Power West Campus |
MGE Power West Campus, LLC |
MGE Services |
MGE Services, LLC |
MGE State Energy Services |
MGE State Energy Services, LLC |
MGE Transco |
MGE Transco Investment, LLC |
MGEE Transco |
MGEE Transco, LLC |
North Mendota |
North Mendota Energy & Technology Park, LLC |
|
|
Other Defined Terms: |
|
|
|
2017 Tax Act |
Tax Cut and Jobs Act of 2017 |
2021 Annual Report on Form 10-K |
MGE Energy's and MGE's Annual Report on Form 10-K for the year ended December 31, 2021 |
2021 Plan |
MGE Energy's 2021 Long-Term Incentive Plan |
AFUDC |
Allowance for Funds Used During Construction |
ATC |
American Transmission Company LLC |
ATC Holdco |
ATC Holdco, LLC |
Badger Hollow I |
Badger Hollow I Solar Farm |
Badger Hollow II |
Badger Hollow II Solar Farm |
Blount |
Blount Station |
BTA |
Best technology available |
CA |
Certificate of Authority |
CBP |
U.S. Customs and Border Protection |
CCR |
Coal Combustion Residual |
Columbia |
Columbia Energy Center |
cooling degree days (CDD) |
Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide cooling |
COVID-19 |
Coronavirus Disease 2019 |
CSAPR |
Cross-State Air Pollution Rule |
Dth |
Dekatherms, a quantity measure for natural gas |
EGU |
Electric generating unit |
ELG |
Effluent Limitations Guidelines |
electric margin |
Electric revenues less fuel for electric generation and purchased power costs, a non-GAAP measure |
Elm Road Units |
Elm Road Generating Station |
EPA |
United States Environmental Protection Agency |
FERC |
Federal Energy Regulatory Commission |
FIP |
Federal Implementation Plan |
FTR |
Financial Transmission Rights |
GAAP |
Generally Accepted Accounting Principles |
gas margin |
Gas revenues less cost of gas sold, a non-GAAP measure |
GHG |
Greenhouse gas |
heating degree days (HDD) |
Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide heating |
IRS |
Internal Revenue Service |
kWh |
Kilowatt-hour, a measure of electric energy produced |
MISO |
Midcontinent Independent System Operator (a regional transmission organization) |
MW |
Megawatt, a measure of electric energy generating capacity |
MWh |
Megawatt-hour, a measure of electric energy produced |
NAAQS |
National Ambient Air Quality Standards |
NOx |
Nitrogen oxide |
4
PGA |
Purchased Gas Adjustment clause, a regulatory mechanism used to reconcile natural gas costs recovered in rates to actual costs |
PPA |
Purchased Power Agreement |
PSCW |
Public Service Commission of Wisconsin |
ROE |
Return on equity |
Saratoga |
Saratoga Wind Farm |
SCR |
Selective Catalytic Reduction |
SEC |
Securities and Exchange Commission |
SIP |
State Implementation Plan |
SO2 |
Sulfur dioxide |
Stock Plan |
Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy |
Two Creeks |
Two Creeks Solar Farm |
USDOC |
U.S. Department of Commerce |
WCCF |
West Campus Cogeneration Facility |
WDNR |
Wisconsin Department of Natural Resources |
WEPCO |
Wisconsin Electric Power Company, a subsidiary of WEC Energy Group, Inc. |
West Riverside |
West Riverside Energy Center in Beloit, Wisconsin |
working capital |
Current assets less current liabilities |
WPL |
Wisconsin Power and Light Company, a subsidiary of Alliant Energy Corporation |
WRO |
Withhold Release Order |
XBRL |
eXtensible Business Reporting Language |
5
Item 1. Financial Statements.
MGE Energy, Inc.
Consolidated Statements of Income (unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Electric revenues |
|
$ |
112,164 |
|
|
$ |
102,076 |
|
|
$ |
222,291 |
|
|
$ |
202,721 |
|
Gas revenues |
|
|
40,184 |
|
|
|
28,654 |
|
|
|
138,995 |
|
|
|
95,924 |
|
Total Operating Revenues |
|
|
152,348 |
|
|
|
130,730 |
|
|
|
361,286 |
|
|
|
298,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel for electric generation |
|
|
13,880 |
|
|
|
10,913 |
|
|
|
27,365 |
|
|
|
24,084 |
|
Purchased power |
|
|
13,621 |
|
|
|
10,913 |
|
|
|
26,164 |
|
|
|
20,268 |
|
Cost of gas sold |
|
|
21,313 |
|
|
|
11,504 |
|
|
|
86,115 |
|
|
|
48,948 |
|
Other operations and maintenance |
|
|
51,526 |
|
|
|
50,387 |
|
|
|
101,520 |
|
|
|
96,069 |
|
Depreciation and amortization |
|
|
21,287 |
|
|
|
18,595 |
|
|
|
42,333 |
|
|
|
36,977 |
|
Other general taxes |
|
|
5,263 |
|
|
|
5,025 |
|
|
|
10,468 |
|
|
|
9,852 |
|
Total Operating Expenses |
|
|
126,890 |
|
|
|
107,337 |
|
|
|
293,965 |
|
|
|
236,198 |
|
Operating Income |
|
|
25,458 |
|
|
|
23,393 |
|
|
|
67,321 |
|
|
|
62,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
|
7,696 |
|
|
|
6,110 |
|
|
|
14,668 |
|
|
|
8,188 |
|
Interest expense, net |
|
|
(6,463 |
) |
|
|
(5,771 |
) |
|
|
(13,034 |
) |
|
|
(11,511 |
) |
Income before income taxes |
|
|
26,691 |
|
|
|
23,732 |
|
|
|
68,955 |
|
|
|
59,124 |
|
Income tax provision |
|
|
(4,930 |
) |
|
|
(881 |
) |
|
|
(12,774 |
) |
|
|
(1,340 |
) |
Net Income |
|
$ |
21,761 |
|
|
$ |
22,851 |
|
|
$ |
56,181 |
|
|
$ |
57,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.60 |
|
|
$ |
0.63 |
|
|
$ |
1.55 |
|
|
$ |
1.60 |
|
Diluted |
|
$ |
0.60 |
|
|
$ |
0.63 |
|
|
$ |
1.55 |
|
|
$ |
1.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends per share of common stock |
|
$ |
0.388 |
|
|
$ |
0.370 |
|
|
$ |
0.775 |
|
|
$ |
0.740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
36,163 |
|
|
|
36,163 |
|
|
|
36,163 |
|
|
|
36,163 |
|
Diluted |
|
|
36,174 |
|
|
|
36,168 |
|
|
|
36,173 |
|
|
|
36,170 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
6
MGE Energy, Inc.
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Operating Activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
56,181 |
|
|
$ |
57,784 |
|
Items not affecting cash: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
42,333 |
|
|
|
36,977 |
|
Deferred income taxes |
|
|
11,990 |
|
|
|
114 |
|
Provision for doubtful receivables |
|
|
882 |
|
|
|
775 |
|
Employee benefit plan cost (credit) |
|
|
(4,146 |
) |
|
|
319 |
|
Equity earnings in investments |
|
|
(5,127 |
) |
|
|
(4,908 |
) |
Other items |
|
|
(865 |
) |
|
|
3,994 |
|
Changes in working capital items: |
|
|
|
|
|
|
||
Decrease (increase) in current assets |
|
|
4,800 |
|
|
|
(4,999 |
) |
Increase (decrease) in current liabilities |
|
|
6,449 |
|
|
|
(15,495 |
) |
Dividends from investments |
|
|
3,959 |
|
|
|
3,900 |
|
Cash contributions to pension and other postretirement plans |
|
|
(3,351 |
) |
|
|
(3,087 |
) |
Other noncurrent items, net |
|
|
(1,829 |
) |
|
|
3,159 |
|
Cash Provided by Operating Activities |
|
|
111,276 |
|
|
|
78,533 |
|
|
|
|
|
|
|
|
||
Investing Activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(65,959 |
) |
|
|
(75,667 |
) |
Capital contributions to investments |
|
|
(3,330 |
) |
|
|
(2,340 |
) |
Other |
|
|
226 |
|
|
|
(1 |
) |
Cash Used for Investing Activities |
|
|
(69,063 |
) |
|
|
(78,008 |
) |
|
|
|
|
|
|
|
||
Financing Activities: |
|
|
|
|
|
|
||
Cash dividends paid on common stock |
|
|
(28,027 |
) |
|
|
(26,761 |
) |
Repayments of long-term debt |
|
|
(2,429 |
) |
|
|
(2,371 |
) |
Issuance of long-term debt |
|
|
— |
|
|
|
40,000 |
|
Repayments of short-term debt |
|
|
(5,500 |
) |
|
|
(21,500 |
) |
Other |
|
|
(612 |
) |
|
|
(1,338 |
) |
Cash Used for Financing Activities |
|
|
(36,568 |
) |
|
|
(11,970 |
) |
|
|
|
|
|
|
|
||
Change in cash, cash equivalents, and restricted cash |
|
|
5,645 |
|
|
|
(11,445 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
18,835 |
|
|
|
47,039 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
24,480 |
|
|
$ |
35,594 |
|
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Significant noncash investing activities: |
|
|
|
|
|
|
||
Accrued capital expenditures |
|
$ |
40,434 |
|
|
$ |
12,426 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
7
MGE Energy, Inc.
Consolidated Balance Sheets (unaudited)
(In thousands)
|
|
June 30, |
|
|
December 31, |
|
||
ASSETS |
|
2022 |
|
|
2021 |
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
22,807 |
|
|
$ |
17,438 |
|
Accounts receivable, less reserves of $8,280 and $6,940, respectively |
|
|
41,190 |
|
|
|
46,205 |
|
Other accounts receivable, less reserves of $1,140 and $1,364, respectively |
|
|
10,033 |
|
|
|
16,094 |
|
Unbilled revenues |
|
|
27,389 |
|
|
|
34,812 |
|
Materials and supplies, at average cost |
|
|
31,178 |
|
|
|
29,863 |
|
Fuel for electric generation, at average cost |
|
|
7,259 |
|
|
|
6,429 |
|
Stored natural gas, at average cost |
|
|
22,299 |
|
|
|
15,668 |
|
Prepaid taxes |
|
|
17,820 |
|
|
|
20,214 |
|
Regulatory assets - current |
|
|
3,095 |
|
|
|
1,465 |
|
Other current assets |
|
|
11,570 |
|
|
|
11,183 |
|
Total Current Assets |
|
|
194,640 |
|
|
|
199,371 |
|
Other long-term receivables |
|
|
824 |
|
|
|
1,155 |
|
Regulatory assets |
|
|
111,469 |
|
|
|
107,547 |
|
Pension benefit asset |
|
|
66,988 |
|
|
|
58,757 |
|
Other deferred assets and other |
|
|
25,108 |
|
|
|
27,548 |
|
Property, Plant, and Equipment: |
|
|
|
|
|
|
||
Property, plant, and equipment, net |
|
|
1,844,658 |
|
|
|
1,828,171 |
|
Construction work in progress |
|
|
89,659 |
|
|
|
50,603 |
|
Total Property, Plant, and Equipment |
|
|
1,934,317 |
|
|
|
1,878,774 |
|
Investments |
|
|
103,885 |
|
|
|
98,754 |
|
Total Assets |
|
$ |
2,437,231 |
|
|
$ |
2,371,906 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND CAPITALIZATION |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt due within one year |
|
$ |
24,251 |
|
|
$ |
4,889 |
|
Short-term debt |
|
|
— |
|
|
|
5,500 |
|
Accounts payable |
|
|
88,833 |
|
|
|
64,149 |
|
Accrued interest and taxes |
|
|
9,217 |
|
|
|
10,385 |
|
Accrued payroll related items |
|
|
9,611 |
|
|
|
12,951 |
|
Regulatory liabilities - current |
|
|
21,406 |
|
|
|
9,365 |
|
Derivative liabilities |
|
|
— |
|
|
|
2,140 |
|
Other current liabilities |
|
|
7,389 |
|
|
|
8,468 |
|
Total Current Liabilities |
|
|
160,707 |
|
|
|
117,847 |
|
Other Credits: |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
240,423 |
|
|
|
231,149 |
|
Investment tax credit - deferred |
|
|
48,304 |
|
|
|
44,836 |
|
Regulatory liabilities |
|
|
155,067 |
|
|
|
154,298 |
|
Accrued pension and other postretirement benefits |
|
|
72,388 |
|
|
|
73,085 |
|
Finance lease liabilities |
|
|
16,941 |
|
|
|
17,322 |
|
Other deferred liabilities and other |
|
|
94,655 |
|
|
|
91,690 |
|
Total Other Credits |
|
|
627,778 |
|
|
|
612,380 |
|
Capitalization: |
|
|
|
|
|
|
||
Common shareholders' equity |
|
|
1,056,057 |
|
|
|
1,027,468 |
|
Long-term debt |
|
|
592,689 |
|
|
|
614,211 |
|
Total Capitalization |
|
|
1,648,746 |
|
|
|
1,641,679 |
|
|
|
|
|
|
|
|||
Total Liabilities and Capitalization |
|
$ |
2,437,231 |
|
|
$ |
2,371,906 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
8
MGE Energy, Inc.
Consolidated Statements of Common Equity (unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
||||||
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
||||||||||
|
|
Shares |
|
|
|
Value |
|
|
Capital |
|
|
Earnings |
|
|
Income/(Loss) |
|
|
Total |
|
||||||
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Beginning Balance |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
394,566 |
|
|
$ |
566,982 |
|
|
$ |
— |
|
|
$ |
997,711 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
22,851 |
|
|
|
|
|
|
22,851 |
|
||||
Common stock dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
(13,381 |
) |
|
|
|
|
|
(13,381 |
) |
||||
Equity-based compensation plans and other |
|
|
|
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
120 |
|
||||
Ending Balance - June 30, 2021 |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
394,686 |
|
|
$ |
576,452 |
|
|
$ |
— |
|
|
$ |
1,007,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Beginning Balance |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
395,181 |
|
|
$ |
616,809 |
|
|
$ |
— |
|
|
$ |
1,048,153 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
21,761 |
|
|
|
|
|
|
21,761 |
|
||||
Common stock dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
(14,014 |
) |
|
|
|
|
|
(14,014 |
) |
||||
Equity-based compensation plans and other |
|
|
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
|
|
157 |
|
||||
Ending Balance - June 30, 2022 |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
395,338 |
|
|
$ |
624,556 |
|
|
$ |
— |
|
|
$ |
1,056,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Beginning Balance |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
394,408 |
|
|
$ |
545,429 |
|
|
$ |
— |
|
|
$ |
976,000 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
57,784 |
|
|
|
|
|
|
57,784 |
|
||||
Common stock dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
(26,761 |
) |
|
|
|
|
|
(26,761 |
) |
||||
Equity-based compensation plans and other |
|
|
|
|
|
|
|
|
|
278 |
|
|
|
|
|
|
|
|
|
278 |
|
||||
Ending Balance - June 30, 2021 |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
394,686 |
|
|
$ |
576,452 |
|
|
$ |
— |
|
|
$ |
1,007,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Six Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Beginning Balance |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
394,903 |
|
|
$ |
596,402 |
|
|
$ |
— |
|
|
$ |
1,027,468 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
56,181 |
|
|
|
|
|
|
56,181 |
|
||||
Common stock dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
(28,027 |
) |
|
|
|
|
|
(28,027 |
) |
||||
Equity-based compensation plans and other |
|
|
|
|
|
|
|
|
|
435 |
|
|
|
|
|
|
|
|
|
435 |
|
||||
Ending Balance - June 30, 2022 |
|
|
36,163 |
|
|
|
$ |
36,163 |
|
|
$ |
395,338 |
|
|
$ |
624,556 |
|
|
$ |
— |
|
|
$ |
1,056,057 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
9
Madison Gas and Electric Company
Consolidated Statements of Income (unaudited)
(In thousands)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Electric revenues |
|
$ |
112,164 |
|
|
$ |
102,076 |
|
|
$ |
222,291 |
|
|
$ |
202,721 |
|
Gas revenues |
|
|
40,184 |
|
|
|
28,654 |
|
|
|
138,995 |
|
|
|
95,924 |
|
Total Operating Revenues |
|
|
152,348 |
|
|
|
130,730 |
|
|
|
361,286 |
|
|
|
298,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel for electric generation |
|
|
13,880 |
|
|
|
10,913 |
|
|
|
27,365 |
|
|
|
24,084 |
|
Purchased power |
|
|
13,621 |
|
|
|
10,913 |
|
|
|
26,164 |
|
|
|
20,268 |
|
Cost of gas sold |
|
|
21,313 |
|
|
|
11,504 |
|
|
|
86,115 |
|
|
|
48,948 |
|
Other operations and maintenance |
|
|
51,289 |
|
|
|
50,125 |
|
|
|
101,034 |
|
|
|
95,663 |
|
Depreciation and amortization |
|
|
21,287 |
|
|
|
18,595 |
|
|
|
42,333 |
|
|
|
36,977 |
|
Other general taxes |
|
|
5,263 |
|
|
|
5,025 |
|
|
|
10,468 |
|
|
|
9,852 |
|
Total Operating Expenses |
|
|
126,653 |
|
|
|
107,075 |
|
|
|
293,479 |
|
|
|
235,792 |
|
Operating Income |
|
|
25,695 |
|
|
|
23,655 |
|
|
|
67,807 |
|
|
|
62,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
|
4,519 |
|
|
|
3,173 |
|
|
|
8,037 |
|
|
|
3,069 |
|
Interest expense, net |
|
|
(6,470 |
) |
|
|
(5,781 |
) |
|
|
(13,047 |
) |
|
|
(11,534 |
) |
Income before income taxes |
|
|
23,744 |
|
|
|
21,047 |
|
|
|
62,797 |
|
|
|
54,388 |
|
Income tax (provision) benefit |
|
|
(4,117 |
) |
|
|
(293 |
) |
|
|
(11,117 |
) |
|
|
140 |
|
Net Income |
|
$ |
19,627 |
|
|
$ |
20,754 |
|
|
$ |
51,680 |
|
|
$ |
54,528 |
|
Less: Net Income Attributable to Noncontrolling Interest, net of tax |
|
|
(5,588 |
) |
|
|
(5,627 |
) |
|
|
(10,344 |
) |
|
|
(11,128 |
) |
Net Income Attributable to MGE |
|
$ |
14,039 |
|
|
$ |
15,127 |
|
|
$ |
41,336 |
|
|
$ |
43,400 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
10
Madison Gas and Electric Company
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Operating Activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
51,680 |
|
|
$ |
54,528 |
|
Items not affecting cash: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
42,333 |
|
|
|
36,977 |
|
Deferred income taxes |
|
|
11,248 |
|
|
|
132 |
|
Provision for doubtful receivables |
|
|
882 |
|
|
|
775 |
|
Employee benefit plan cost (credit) |
|
|
(4,146 |
) |
|
|
319 |
|
Other items |
|
|
851 |
|
|
|
4,892 |
|
Changes in working capital items: |
|
|
|
|
|
|
||
Decrease (increase) in current assets |
|
|
3,605 |
|
|
|
(12,170 |
) |
Increase (decrease) in current liabilities |
|
|
8,680 |
|
|
|
(13,873 |
) |
Cash contributions to pension and other postretirement plans |
|
|
(3,351 |
) |
|
|
(3,087 |
) |
Other noncurrent items, net |
|
|
(2,233 |
) |
|
|
2,653 |
|
Cash Provided by Operating Activities |
|
|
109,549 |
|
|
|
71,146 |
|
|
|
|
|
|
|
|
||
Investing Activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(65,959 |
) |
|
|
(75,667 |
) |
Other |
|
|
(341 |
) |
|
|
(955 |
) |
Cash Used for Investing Activities |
|
|
(66,300 |
) |
|
|
(76,622 |
) |
|
|
|
|
|
|
|
||
Financing Activities: |
|
|
|
|
|
|
||
Cash dividends paid to parent by MGE |
|
|
(12,000 |
) |
|
|
— |
|
Distributions to parent from noncontrolling interest |
|
|
(13,250 |
) |
|
|
(7,500 |
) |
Repayments of long-term debt |
|
|
(2,429 |
) |
|
|
(2,371 |
) |
Issuance of long-term debt |
|
|
— |
|
|
|
40,000 |
|
Repayments of short-term debt |
|
|
(5,500 |
) |
|
|
(21,500 |
) |
Other |
|
|
(612 |
) |
|
|
(1,338 |
) |
Cash (Used for) Provided by Financing Activities |
|
|
(33,791 |
) |
|
|
7,291 |
|
|
|
|
|
|
|
|
||
Change in cash, cash equivalents, and restricted cash |
|
|
9,458 |
|
|
|
1,815 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
7,798 |
|
|
|
6,404 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
17,256 |
|
|
$ |
8,219 |
|
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Significant noncash investing activities: |
|
|
|
|
|
|
||
Accrued capital expenditures |
|
$ |
40,434 |
|
|
$ |
12,426 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
11
Madison Gas and Electric Company
Consolidated Balance Sheets (unaudited)
(In thousands)
|
|
June 30, |
|
|
December 31, |
|
||
ASSETS |
|
2022 |
|
|
2021 |
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
15,583 |
|
|
$ |
6,401 |
|
Accounts receivable, less reserves of $8,280 and $6,940, respectively |
|
|
41,190 |
|
|
|
46,205 |
|
Affiliate receivables |
|
|
530 |
|
|
|
558 |
|
Other accounts receivable, less reserves of $1,140 and $1,364, respectively |
|
|
10,031 |
|
|
|
16,092 |
|
Unbilled revenues |
|
|
27,389 |
|
|
|
34,812 |
|
Materials and supplies, at average cost |
|
|
31,178 |
|
|
|
29,863 |
|
Fuel for electric generation, at average cost |
|
|
7,259 |
|
|
|
6,429 |
|
Stored natural gas, at average cost |
|
|
22,299 |
|
|
|
15,668 |
|
Prepaid taxes |
|
|
18,233 |
|
|
|
19,379 |
|
Regulatory assets - current |
|
|
3,095 |
|
|
|
1,465 |
|
Other current assets |
|
|
11,432 |
|
|
|
11,071 |
|
Total Current Assets |
|
|
188,219 |
|
|
|
187,943 |
|
Affiliate receivable long-term |
|
|
1,324 |
|
|
|
1,589 |
|
Regulatory assets |
|
|
111,469 |
|
|
|
107,547 |
|
Pension benefit asset |
|
|
66,988 |
|
|
|
58,757 |
|
Other deferred assets and other |
|
|
25,413 |
|
|
|
27,907 |
|
Property, Plant, and Equipment: |
|
|
|
|
|
|
||
Property, plant, and equipment, net |
|
|
1,844,686 |
|
|
|
1,828,199 |
|
Construction work in progress |
|
|
89,659 |
|
|
|
50,603 |
|
Total Property, Plant, and Equipment |
|
|
1,934,345 |
|
|
|
1,878,802 |
|
Investments |
|
|
126 |
|
|
|
230 |
|
Total Assets |
|
$ |
2,327,884 |
|
|
$ |
2,262,775 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND CAPITALIZATION |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt due within one year |
|
$ |
24,251 |
|
|
$ |
4,889 |
|
Short-term debt |
|
|
— |
|
|
|
5,500 |
|
Accounts payable |
|
|
88,801 |
|
|
|
64,130 |
|
Accrued interest and taxes |
|
|
9,172 |
|
|
|
10,649 |
|
Accrued payroll related items |
|
|
9,611 |
|
|
|
12,951 |
|
Regulatory liabilities - current |
|
|
21,406 |
|
|
|
9,365 |
|
Derivative liabilities |
|
|
— |
|
|
|
2,140 |
|
Other current liabilities |
|
|
7,440 |
|
|
|
5,968 |
|
Total Current Liabilities |
|
|
160,681 |
|
|
|
115,592 |
|
Other Credits: |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
207,418 |
|
|
|
198,885 |
|
Investment tax credit - deferred |
|
|
48,304 |
|
|
|
44,836 |
|
Regulatory liabilities |
|
|
155,067 |
|
|
|
154,298 |
|
Accrued pension and other postretirement benefits |
|
|
72,388 |
|
|
|
73,085 |
|
Finance lease liabilities |
|
|
16,941 |
|
|
|
17,322 |
|
Other deferred liabilities and other |
|
|
95,572 |
|
|
|
92,152 |
|
Total Other Credits |
|
|
595,690 |
|
|
|
580,578 |
|
Capitalization: |
|
|
|
|
|
|
||
Common shareholder's equity |
|
|
833,143 |
|
|
|
803,807 |
|
Noncontrolling interest |
|
|
145,681 |
|
|
|
148,587 |
|
Total Equity |
|
|
978,824 |
|
|
|
952,394 |
|
Long-term debt |
|
|
592,689 |
|
|
|
614,211 |
|
Total Capitalization |
|
|
1,571,513 |
|
|
|
1,566,605 |
|
|
|
|
|
|
|
|||
Total Liabilities and Capitalization |
|
$ |
2,327,884 |
|
|
$ |
2,262,775 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
12
Madison Gas and Electric Company
Consolidated Statements of Equity (unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Non- |
|
|
|
|
|||||||
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Controlling |
|
|
|
|
||||||||||
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Earnings |
|
|
Income/(Loss) |
|
|
Interest |
|
|
Total |
|
|||||||
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
488,424 |
|
|
$ |
— |
|
|
$ |
141,697 |
|
|
$ |
900,386 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
15,127 |
|
|
|
|
|
|
5,627 |
|
|
|
20,754 |
|
||||
Distributions to parent from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,500 |
) |
|
|
(2,500 |
) |
|||||
Ending Balance - June 30, 2021 |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
503,551 |
|
|
$ |
— |
|
|
$ |
144,824 |
|
|
$ |
918,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
555,839 |
|
|
$ |
— |
|
|
$ |
144,343 |
|
|
$ |
970,447 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
14,039 |
|
|
|
|
|
|
5,588 |
|
|
|
19,627 |
|
||||
Cash dividends paid to parent by MGE |
|
|
|
|
|
|
|
|
|
|
|
(7,000 |
) |
|
|
|
|
|
|
|
|
(7,000 |
) |
|||||
Distributions to parent from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,250 |
) |
|
|
(4,250 |
) |
|||||
Ending Balance - June 30, 2022 |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
562,878 |
|
|
$ |
— |
|
|
$ |
145,681 |
|
|
$ |
978,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
460,151 |
|
|
$ |
— |
|
|
$ |
141,196 |
|
|
$ |
871,612 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
43,400 |
|
|
|
|
|
|
11,128 |
|
|
|
54,528 |
|
||||
Distributions to parent from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,500 |
) |
|
|
(7,500 |
) |
|||||
Ending Balance - June 30, 2021 |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
503,551 |
|
|
$ |
— |
|
|
$ |
144,824 |
|
|
$ |
918,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
533,542 |
|
|
$ |
— |
|
|
$ |
148,587 |
|
|
$ |
952,394 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
41,336 |
|
|
|
|
|
|
10,344 |
|
|
|
51,680 |
|
||||
Cash dividends paid to parent by MGE |
|
|
|
|
|
|
|
|
|
|
|
(12,000 |
) |
|
|
|
|
|
|
|
|
(12,000 |
) |
|||||
Distributions to parent from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,250 |
) |
|
|
(13,250 |
) |
|||||
Ending Balance - June 30, 2022 |
|
|
17,348 |
|
|
$ |
17,348 |
|
|
$ |
252,917 |
|
|
$ |
562,878 |
|
|
$ |
— |
|
|
$ |
145,681 |
|
|
$ |
978,824 |
|
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
13
MGE Energy, Inc., and Madison Gas and Electric Company
Notes to Consolidated Financial Statements (unaudited)
June 30, 2022
This report is a combined report of MGE Energy and MGE. References in this report to "MGE Energy" are to MGE Energy, Inc. and its subsidiaries. References in this report to "MGE" are to Madison Gas and Electric Company.
MGE Power Elm Road and MGE Power West Campus own electric generating assets and lease those assets to MGE. Both entities are variable interest entities under applicable authoritative accounting guidance. MGE is considered the primary beneficiary of these entities as a result of contractual agreements. As a result, MGE has consolidated MGE Power Elm Road and MGE Power West Campus. See Footnote 3 of Notes to Consolidated Financial Statements under Item 8, Financial Statements and Supplementary Data, of MGE Energy's and MGE's 2021 Annual Report on Form 10-K (the 2021 Annual Report on Form 10-K).
The accompanying consolidated financial statements as of June 30, 2022, and during the three and six months ended, are unaudited but include all adjustments that MGE Energy and MGE management consider necessary for a fair statement of their respective financial statements. All adjustments are of a normal, recurring nature except as otherwise disclosed. The year-end consolidated balance sheet information was derived from the audited balance sheet appearing in the 2021 Annual Report on Form 10-K but does not include all disclosures required by accounting principles generally accepted in the United States of America. These notes should be read in conjunction with the financial statements and the notes on pages 61 through 115 of the 2021 Annual Report on Form 10-K.
The following table presents the components of total cash, cash equivalents, and restricted cash on the consolidated balance sheets.
|
|
MGE Energy |
|
MGE |
||||||||
|
|
June 30, |
|
December 31, |
|
June 30, |
|
December 31, |
||||
(In thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cash and cash equivalents |
|
$ |
22,807 |
|
$ |
17,438 |
|
$ |
15,583 |
|
$ |
6,401 |
Restricted cash |
|
|
848 |
|
|
847 |
|
|
848 |
|
|
847 |
Receivable - margin account |
|
|
825 |
|
|
550 |
|
|
825 |
|
|
550 |
Cash, cash equivalents, and restricted cash |
|
$ |
24,480 |
|
$ |
18,835 |
|
$ |
17,256 |
|
$ |
7,798 |
Cash Equivalents
All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.
Restricted Cash
MGE has certain cash accounts that are restricted to uses other than current operations and designated for a specific purpose. MGE's restricted cash accounts include cash held by trustees for certain employee benefits and cash deposits held by third parties. These are included in "Other current assets" on the consolidated balance sheets.
Receivable – Margin Account
Cash amounts held by counterparties as margin collateral for certain financial transactions are recorded as Receivable – margin account in "Other current assets" on the consolidated balance sheets. The costs being hedged are fuel for electric generation, purchased power, and cost of gas sold.
14
Columbia.
An asset that will be retired in the near future and substantially in advance of its previously expected retirement date is subject to abandonment accounting. In the second quarter of 2021, the operator of Columbia received approval from MISO to retire Columbia Units 1 and 2. The co-owners initially intended to retire Unit 1 by the end of 2023 and Unit 2 by the end of 2024. In June 2022, the target retirement date for both Units was updated to June 2026 after consideration by the owners of supply chain disruptions impacting the completion dates of current and planned renewable generation projects and the impact of those delays upon energy supply availability, reliability and cost. The postponement is not expected to affect MGE's goal to achieve 80% carbon reduction by 2030. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. As of June 30, 2022, early retirement of Columbia was probable.
The net book value of our ownership share of this generating unit was $154.3 million as of June 30, 2022. This amount was classified as plant to be retired within "Property, plant, and equipment, net" on the consolidated balance sheets. Assets for Columbia Unit 1 and Unit 2 are currently included in rate base, and MGE continues to depreciate them on a straight-line basis using the composite depreciation rates approved by the PSCW that included retirement dates of 2029 for Unit 1 and 2038 for Unit 2. MGE is currently seeking approval from the PSCW in its 2023 electric limited reopener to revise the depreciation schedule for Columbia Unit 2 to 2029 to align with Unit 1. See Footnote 9 for further details on MGE's rate proceedings.
If it becomes probable that regulators will disallow full recovery or a return on the remaining net book value of a generating unit that is either abandoned or probable of being abandoned, an impairment loss would be required. An impairment loss would be recorded for the difference of the remaining net book value of the generating unit that is greater than the present value of the amount expected to be recovered from ratepayers. No impairment was recorded as of June 30, 2022.
MGE Energy and MGE reviewed FASB authoritative guidance recently issued, none of which are expected to have a material impact on their consolidated results of operations, financial condition, or cash flows.
ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC as required by Wisconsin law. That interest is presently held by MGE Transco, a subsidiary of MGE Energy. ATC Holdco was formed by several members of ATC, including MGE Energy, to pursue electric transmission development and investments outside of Wisconsin. The ownership interest in ATC Holdco is held by MGEE Transco, a subsidiary of MGE Energy.
MGE Transco and MGEE Transco have accounted for their investments in ATC and ATC Holdco, respectively, under the equity method of accounting. Equity earnings from investments are recorded as "Other income" on the consolidated statements of income of MGE Energy. MGE Transco recorded the following amounts related to its investment in ATC:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Equity earnings from investment in ATC |
|
$ |
2,592 |
|
|
$ |
2,413 |
|
|
$ |
5,070 |
|
|
$ |
4,833 |
|
Dividends received from ATC |
|
|
1,958 |
|
|
|
1,933 |
|
|
|
3,959 |
|
|
|
3,900 |
|
Capital contributions to ATC |
|
|
540 |
|
|
|
— |
|
|
|
1,783 |
|
|
|
— |
|
ATC Holdco was formed in December 2016. ATC Holdco's transmission development activities have been suspended for the near term.
15
In July 2022, MGE Transco made a $0.5 million capital contribution to ATC.
ATC's summarized financial data is as follows:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating revenues |
|
$ |
191,605 |
|
|
$ |
185,900 |
|
|
$ |
382,604 |
|
|
$ |
374,594 |
|
Operating expenses |
|
|
(95,256 |
) |
|
|
(92,384 |
) |
|
|
(190,747 |
) |
|
|
(187,488 |
) |
Other income, net |
|
|
344 |
|
|
|
663 |
|
|
|
748 |
|
|
|
1,041 |
|
Interest expense, net |
|
|
(29,059 |
) |
|
|
(28,792 |
) |
|
|
(57,499 |
) |
|
|
(57,663 |
) |
Earnings before members' income taxes |
|
$ |
67,634 |
|
|
$ |
65,387 |
|
|
$ |
135,106 |
|
|
$ |
130,484 |
|
MGE receives transmission and other related services from ATC. During the three and six months ended June 30, 2022, MGE recorded $7.8 million and $15.7 million, respectively, for transmission services compared to $8.0 million and $16.0 million for comparable periods in 2021. MGE also provides a variety of operational, maintenance, and project management work for ATC, which is reimbursed by ATC. As of June 30, 2022, and December 31, 2021, MGE had a receivable due from ATC of $3.1 million and $7.0 million, respectively. The receivable is primarily related to transmission interconnection activities at Badger Hollow. MGE will be reimbursed for these costs after the new generation assets are placed into service.
Effective Tax Rate.
The consolidated income tax provision differs from the amount computed by applying the statutory federal income tax rate to income before income taxes, as follows:
|
|
MGE Energy |
|
MGE |
||||||||||||||||
Three Months Ended June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||
Statutory federal income tax rate |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
State income taxes, net of federal benefit |
|
|
6.2 |
|
|
|
|
6.2 |
|
|
|
|
6.2 |
|
|
|
|
6.2 |
|
|
Amortized investment tax credits |
|
|
(0.7 |
) |
|
|
|
(1.3 |
) |
|
|
|
(0.7 |
) |
|
|
|
(1.5 |
) |
|
Credit for electricity from wind energy |
|
|
(5.7 |
) |
|
|
|
(6.3 |
) |
|
|
|
(6.2 |
) |
|
|
|
(6.8 |
) |
|
AFUDC equity, net |
|
|
(0.4 |
) |
|
|
|
(1.5 |
) |
|
|
|
(0.4 |
) |
|
|
|
(1.7 |
) |
|
Amortization of utility excess deferred tax - tax reform(a) |
|
|
(1.9 |
) |
|
|
|
(14.5 |
) |
|
|
|
(2.6 |
) |
|
|
|
(15.9 |
) |
|
Other, net, individually insignificant |
|
|
— |
|
|
|
|
0.1 |
|
|
|
|
— |
|
|
|
|
0.1 |
|
|
Effective income tax rate |
|
|
18.5 |
|
% |
|
|
3.7 |
|
% |
|
|
17.3 |
|
% |
|
|
1.4 |
|
% |
|
|
MGE Energy |
|
MGE |
||||||||||||||||
Six Months Ended June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||
Statutory federal income tax rate |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
|
|
21.0 |
|
% |
State income taxes, net of federal benefit |
|
|
6.2 |
|
|
|
|
6.2 |
|
|
|
|
6.2 |
|
|
|
|
6.2 |
|
|
Amortized investment tax credits |
|
|
(0.7 |
) |
|
|
|
(1.5 |
) |
|
|
|
(0.8 |
) |
|
|
|
(1.6 |
) |
|
Credit for electricity from wind energy |
|
|
(5.6 |
) |
|
|
|
(6.8 |
) |
|
|
|
(6.1 |
) |
|
|
|
(7.4 |
) |
|
AFUDC equity, net |
|
|
(0.4 |
) |
|
|
|
(0.9 |
) |
|
|
|
(0.5 |
) |
|
|
|
(1.1 |
) |
|
Amortization of utility excess deferred tax - tax reform(a) |
|
|
(1.9 |
) |
|
|
|
(15.8 |
) |
|
|
|
(2.0 |
) |
|
|
|
(17.4 |
) |
|
Other, net, individually insignificant |
|
|
(0.1 |
) |
|
|
|
0.1 |
|
|
|
|
(0.1 |
) |
|
|
|
— |
|
|
Effective income tax rate |
|
|
18.5 |
|
% |
|
|
2.3 |
|
% |
|
|
17.7 |
|
% |
|
|
(0.3 |
) |
% |
16
MGE maintains qualified and nonqualified pension plans, health care, and life insurance benefits and defined contribution 401(k) benefit plans for its employees and retirees.
The components of net periodic benefit cost, other than the service cost component, are recorded in "Other income, net" on the consolidated statements of income. The service cost component is recorded in "Other operations and maintenance" on the consolidated statements of income. MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between when net periodic benefit costs are recovered and when costs are recognized.
The following table presents the components of net periodic benefit costs recognized.
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Pension Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Components of net periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service cost |
|
$ |
1,195 |
|
|
$ |
1,442 |
|
|
$ |
2,532 |
|
|
$ |
2,864 |
|
Interest cost |
|
|
2,784 |
|
|
|
2,288 |
|
|
|
5,580 |
|
|
|
4,560 |
|
Expected return on assets |
|
|
(7,844 |
) |
|
|
(7,368 |
) |
|
|
(15,695 |
) |
|
|
(14,743 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Prior service credit |
|
|
(5 |
) |
|
|
(31 |
) |
|
|
(10 |
) |
|
|
(62 |
) |
Actuarial loss |
|
|
484 |
|
|
|
1,743 |
|
|
|
1,208 |
|
|
|
3,323 |
|
Net periodic benefit (credit) cost |
|
$ |
(3,386 |
) |
|
$ |
(1,926 |
) |
|
$ |
(6,385 |
) |
|
$ |
(4,058 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Postretirement Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Components of net periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service cost |
|
$ |
314 |
|
|
$ |
373 |
|
|
$ |
647 |
|
|
$ |
724 |
|
Interest cost |
|
|
479 |
|
|
|
390 |
|
|
|
970 |
|
|
|
774 |
|
Expected return on assets |
|
|
(839 |
) |
|
|
(821 |
) |
|
|
(1,682 |
) |
|
|
(1,638 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transition obligation |
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Prior service credit |
|
|
(75 |
) |
|
|
(380 |
) |
|
|
(149 |
) |
|
|
(759 |
) |
Actuarial loss |
|
|
24 |
|
|
|
138 |
|
|
|
72 |
|
|
|
247 |
|
Net periodic benefit (credit) cost |
|
$ |
(97 |
) |
|
$ |
(299 |
) |
|
$ |
(141 |
) |
|
$ |
(651 |
) |
As approved by the PSCW, MGE is allowed to defer differences between actual employee benefit plan costs and costs reflected in current rates. The deferred costs may be recovered or refunded in MGE's next rate filing. During the three and six months ended June 30, 2022, MGE recovered $0.3 million and $0.6 million of pension and other postretirement costs, respectively, compared to approximately $0.2 million and $3.6 million for the comparable periods in 2021. The recovery of these costs reduced the amount previously deferred and has not been reflected in the table above.
During the three and six months ended June 30, 2022, MGE deferred and recorded as a regulatory liability $0.8 million of savings from employee benefit plan costs compared to $2.6 million for the comparable periods in 2021. During the three and six months ended June 30, 2022, MGE refunded in rates $1.1 million and $2.1 million, respectively, of savings from 2021 employee benefit plan costs. The deferred savings has not been reflected in the table above.
MGE Energy sells shares of its common stock through its Direct Stock Purchase and Dividend Reinvestment Plan (the Stock Plan). Those shares may be newly issued shares or shares that are purchased in the open market by an independent agent for participants in the Stock Plan. All sales under the Stock Plan are covered by a shelf registration statement that MGE Energy filed with the SEC.
17
During the three and six months ended June 30, 2022 and 2021, MGE Energy issued no new shares of common stock under the Stock Plan.
As of June 30, 2022, 9,159 shares were included in the calculation of diluted earnings per share related to nonvested equity awards. See Footnote 7 for additional information on share-based compensation awards.
During the three and six months ended June 30, 2022, MGE recorded $0.3 million and $0.7 million, respectively, in compensation expense related to share-based compensation awards under the 2006 Performance Unit Plan, the 2020 Performance Unit Plan, the 2013 Director Incentive Plan, and the 2021 Long-Term Incentive Plan (2021 Plan) compared to $0.6 million and $1.3 million for the comparable periods in 2021.
In January 2022, cash payments of $1.8 million were distributed related to awards that were granted in 2019 under the 2013 Director Incentive Plan, and in 2017 under the 2006 Performance Unit Plan.
In February 2022, MGE issued 10,395 performance units and 15,931 restricted stock units under the 2021 Plan to eligible employees and non-employee directors.
MGE recognizes stock-based compensation expense on a straight-line basis over the requisite service period. Awards classified as equity awards are measured based on their grant-date fair value. Awards classified as liability awards are recorded at fair value each reporting period. The performance units can be paid out in either cash, shares of common stock or a combination of cash and stock and are classified as a liability award. The restricted stock units will be paid out in shares of common stock, and therefore are classified as equity awards.
In February 2021, MGE and the other co-owners of Columbia announced plans to retire that facility. The co-owners intend to retire Unit 1 and Unit 2 by June 2026. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. Effects of environmental compliance requirements discussed below will depend upon the final retirement dates approved and compliance requirement dates.
MGE Energy and MGE are subject to frequently changing local, state, and federal regulations concerning air quality, water quality, land use, threatened and endangered species, hazardous materials handling, and solid waste disposal. These regulations affect the manner in which operations are conducted, the costs of operations, as well as capital and operating expenditures. Several of these environmental rules are subject to legal challenges, reconsideration and/or other uncertainties. Regulatory initiatives, proposed rules, and court challenges to adopted rules could have a material effect on capital expenditures and operating costs. Management believes compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.
These initiatives, proposed rules, and court challenges include:
In July 2021, the PSCW approved a Certificate of Authority (CA) application filed by MGE and the other owners of Columbia. The CA application commits to close Columbia's wet pond system (as
18
described in further detail in the CCR section below). By committing to close the wet pond system, Columbia will be in compliance with ELG requirements.
The Elm Road Units must satisfy the ELG rule's requirements no later than December 2023, as determined by the permitting authority. In December 2021, the PSCW approved a CA application for installation of additional wastewater treatment equipment to comply with the ELG Rule. MGE's share of the estimated costs to comply with the rule is estimated to be approximately $4 million. Construction began in March 2022.
Blount's WPDES permit assumes that the plant meets BTA standards for the duration of the permit, which expires in 2023. Before the next permit renewal, MGE is required to complete an entrainment study and recommend a BTA along with alternative technologies considered. MGE completed the entrainment study in 2021 and submitted the results to the WDNR. The WDNR will make the final BTA determination and include any BTA requirements in Blount's next permit renewal, which is expected to be completed by the end of 2022 and effective in 2023. Management believes that the BTA determination at Blount will not be material for MGE.
Columbia's river intakes are subject to this rule. Columbia's operator received a permit in 2019 requiring studies of intake structures to be submitted to the WDNR by November 2023 to help determine BTA. BTA improvements may not be required given that the owners are planning to retire both units by June of 2026. MGE will continue to work with Columbia's operator to evaluate all regulatory requirements applicable to the planned retirements.
MGE does not expect this rule to have a material effect on its existing plants.
In October 2021, as part of the Biden administration's Unified Agenda, the EPA announced its intention to issue a new rule to reduce greenhouse gas emissions from existing fossil fuel-fired EGUs. In June 2022, the U.S. Supreme Court held that the Clean Air Act does not authorize the EPA to regulate GHG emissions using generation shifting (e.g., shifting from coal to natural gas and/or renewable generation sources). MGE will continue to evaluate greenhouse gas rule developments, including any new EPA actions towards rule development, and any further court decisions on the EPA's authority to regulate greenhouse gases.
The Elm Road Units are located in Milwaukee County, Wisconsin, a nonattainment area. The Wisconsin Department of Natural Resources (WDNR) must develop a State Implementation Plan (SIP) for the area, which will likely result in more stringent requirements for both constructing new development and modifying or expanding existing plants in the area. MGE will continue to monitor the WDNR's SIP development and the extent to which the requirements will impact the Elm Road Units. At this time, MGE does not expect that the 2015 Ozone NAAQS will have a material effect on its existing plants based on final designations.
19
The EPA's CSAPR and its progeny are a suite of interstate air pollution transport rules designed to reduce ozone and fine particulate (PM2.5) air levels in areas that the EPA has determined as being significantly impacted by pollution from upwind states. This is accomplished in the CSAPR through a reduction in SO2 and NOx from qualifying fossil-fuel fired power plants in upwind "contributing" states. NOx and SO2 contribute to fine particulate pollution and NOx contributes to ozone formation in downwind areas. Reductions are generally achieved through a cap-and-trade system. Individual plants can meet their caps through reducing emissions and/or buying allowances on the market.
In April 2022, the EPA published a proposed Federal Implementation Plan (FIP) to address state obligations under the Clean Air Act "good neighbor" provisions for the 2015 Ozone NAAQS. This proposed rule impacts 26 states, including Wisconsin, and is designed to both revise the current NOx CSAPR ozone season cap-and-trade obligations for fossil-fuel generated power plants and add NOx limitations for certain industries in specified states. For Wisconsin, the proposed rule includes revisions to the current obligations for fossil-fuel power generation as well as the new limitations for certain industries.
If finalized, the proposed rule would be effective beginning with the 2023 ozone season and start with emissions budgets that can be achieved with what the EPA has defined as immediately available measures, including consistently operating emissions controls already installed at power plants. In 2026, additional obligations would go into effect, including potential daily emissions limits and technology upgrades to coal-fired power plants without existing emission controls. Wisconsin would need to submit a SIP to meet its obligations or accept the EPA's proposed FIP.
MGE has met its current CSAPR obligations through a combination of reduced emissions through pollution control (e.g., SCR installation at Columbia), and owned, received, and purchased allowances. MGE is currently evaluating the proposed rule to determine potential impacts to our business. MGE expects the rule, if finalized as written, to impact our fossil-fueled generation assets. However, we will not know the impact of this rule with any certainty until it is finalized. We will continue to monitor rule developments.
The CCR regulates as a solid waste coal ash from burning coal for the purpose of generating electricity and defines what ash use activities would be considered generally exempt beneficial reuse of coal ash. The CCR rule also regulates landfills, ash ponds, and other surface impoundments used for coal combustion residuals by regulating their design, location, monitoring, and operation. The CCR rule requires owners or operators of coal-fired power plants to stop transporting CCR and non-CCR wastewater to unlined surface impoundments. In addition, regulated entities must initiate impoundment closure as soon as feasible and in no event later than April 2021, unless the EPA grants an extension. Columbia requested an extension to initiate closure by October 2022. The EPA has not formally approved the extension. The Columbia owners anticipate that the EPA will approve the extension request. However, we will not know the outcome of the extension request with any certainty until the EPA makes a final decision on this request. In the interim, the EPA determined that the extension demonstration is complete and confirmed that the deadline to cease placement of CCR and non-CCR wastewaters in the primary pond is tolled pending a final decision.
Review of the Elm Road Units has indicated that the costs to comply with the CCR rule are not expected to be significant. In July 2021, the PSCW approved a CA application filed by MGE and the other owners of Columbia to install technology required to cease bottom ash transport water discharges rather than extend the longevity of the ash ponds. Pending the EPA’s final approval of closure plans at Columbia, MGE's share of the estimated costs of the project will be approximately $4 million. Construction is expected to be completed by the end of 2022.
20
MGE is involved in various legal matters that are being defended and handled in the normal course of business. MGE accrues for costs that are probable of being incurred and subject to reasonable estimation. The accrued amount for these matters is not material to the financial statements. MGE does not expect the resolution of these matters to have a material adverse effect on its consolidated results of operations, financial condition, or cash flows.
Certain environmental groups filed petitions against the PSCW regarding MGE's two most recent rate settlements. MGE has intervened in the petitions in cooperation with the PSCW. See Footnote 9.a. for more information regarding this matter.
MGE Energy and MGE have entered into various commodity supply, transportation, and storage contracts to meet their obligations to deliver electricity and natural gas to customers. Management expects to recover these costs in future customer rates. The following table shows future commitments related to purchase contracts as of June 30, 2022:
(In thousands) |
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
Thereafter |
|
||||||
Coal(a) |
|
$ |
15,366 |
|
|
$ |
21,604 |
|
|
$ |
11,685 |
|
|
$ |
5,919 |
|
|
$ |
— |
|
|
$ |
— |
|
Natural gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transportation and storage(b) |
|
|
14,156 |
|
|
|
36,109 |
|
|
|
36,109 |
|
|
|
36,109 |
|
|
|
22,791 |
|
|
|
15,490 |
|
Supply(c) |
|
|
23,226 |
|
|
|
24,969 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
52,748 |
|
|
$ |
82,682 |
|
|
$ |
47,794 |
|
|
$ |
42,028 |
|
|
$ |
22,791 |
|
|
$ |
15,490 |
|
|
|
Rate increase |
|
Return on Common Equity |
|
Common Equity Component of Regulatory Capital Structure |
|
Effective Date |
Approved 2021 settlement(a) |
|
|
|
|
|
|
|
|
Electric |
|
—% |
|
9.8% |
|
55.8% |
|
1/1/2021 |
Gas |
|
4.00% |
|
9.8% |
|
55.8% |
|
1/1/2021 |
Approved 2022/2023 settlement(b) |
|
|
|
|
|
|
|
|
Electric |
|
8.81% |
|
9.8% |
|
55.6% |
|
1/1/2022 |
Gas |
|
2.15% |
|
9.8% |
|
55.6% |
|
1/1/2022 |
Gas |
|
0.96% |
|
9.8% |
|
55.6% |
|
1/1/2023 |
Proposed limited 2023 reopener(c) |
|
|
|
|
|
|
|
|
Electric |
|
4.38% |
|
9.8% |
|
55.6% |
|
1/1/2023 |
21
Sierra Club and Vote Solar have filed petitions with the Dane County Circuit Court seeking review of the PSCW decision approving MGE's two most recent rate settlements (2021 and 2022/2023). The PSCW is named as the responding party; MGE is not named as a party. The petitions challenge the process the PSCW used to approve the portion of the settlements relating to electric rates and the electric customer fixed charge that does not vary with usage. The requested relief is unclear. The revenue requirement approved by the PSCW in the settlements have not been challenged. The PSCW is expected to vigorously defend its approval of the rate case settlements. MGE has intervened in the proceedings to further defend the PSCW's decision.
Fuel rules require Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band around the amount approved for a utility in its annual fuel proceedings. Any over- or under-recovery of the actual costs is determined in the following year and is then reflected in future billings to electric retail customers. The fuel rules bandwidth is set at plus or minus 1%. The electric fuel-related costs are subject to an excess revenues test. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. The recovery of under-collected electric fuel-related costs would be reduced by the amount that exceeds the excess revenue test. These costs are subject to the PSCW's annual review of fuel costs completed in the year following the deferral. The following table summarized deferred electric fuel-related costs:
|
|
Fuel Costs (in millions) |
|
Refund or Recovery Period |
2019 deferred fuel savings |
|
$(1.5)(a) |
|
January 2021 through December 2021 |
2020 deferred fuel savings |
|
$(3.2)(a) |
|
October 2021 |
2021 deferred fuel costs |
|
$3.3 |
|
(b) |
2022 deferred fuel costs |
|
$4.1 |
|
(c) |
As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts to which this exclusion cannot be applied, the derivatives are recognized in the consolidated balance sheets at fair value. MGE's financial commodity derivative activities are conducted in accordance with its electric and gas risk management program, which is approved by the PSCW and limits the volume MGE can hedge with specific risk management strategies. The maximum length of time over which cash flows related to energy commodities can be hedged is four years. If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability depending on whether the derivative is in a net loss or net gain position, respectively. The deferred gain or loss is recognized in earnings in the delivery month applicable to the instrument. Gains and losses related to hedges qualifying for regulatory treatment are recoverable in gas rates through the PGA or in electric rates as a component of the fuel rules mechanism.
22
The gross notional volume of open derivatives is as follows:
|
|
June 30, 2022 |
|
December 31, 2021 |
||||||||
Commodity derivative contracts |
|
|
315,520 |
|
|
MWh |
|
|
278,000 |
|
|
MWh |
Commodity derivative contracts |
|
|
6,090,000 |
|
|
Dth |
|
|
5,735,000 |
|
|
Dth |
FTRs |
|
|
4,204 |
|
|
MW |
|
|
2,127 |
|
|
MW |
PPA |
|
|
— |
|
|
MW |
|
|
250 |
|
|
MW |
MGE purchases and sells exchange-traded and over-the-counter options, swaps, and future contracts. These arrangements are primarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by both MGE's gas and electric segments. Additionally, as a result of the firm transmission agreements that MGE holds on electricity transmission paths in the MISO market, MGE holds financial transmission rights (FTRs). An FTR is a financial instrument that entitles the holder to a stream of revenues or charges based on the differences in hourly day-ahead energy prices between two points on the transmission grid. The fair values of these instruments are offset with a corresponding regulatory asset/liability depending on whether they are in a net loss/gain position. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected as cost of gas sold, fuel for electric generation, or purchased power expense in the delivery month applicable to the instrument. As of June 30, 2022, and December 31, 2021, the fair value of exchange traded derivatives and FTRs exceeded their cost basis by $8.5 million and $2.8 million, respectively.
MGE was a party to a purchased power agreement that provided MGE with firm capacity and energy during a base term from June 1, 2012, through May 31, 2022. The agreement was accounted for as a derivative contract and was recognized at its fair value on the consolidated balance sheets. However, the derivative qualified for regulatory deferral and was recognized with a corresponding regulatory asset or liability depending on whether the fair value was in a loss or gain position. The actual cost was recognized in purchased power expense in the month of purchase.
The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.
|
|
Derivative |
|
|
Derivative |
|
|
|
||
(In thousands) |
|
Assets |
|
|
Liabilities |
|
|
Balance Sheet Location |
||
June 30, 2022 |
|
|
|
|
|
|
|
|
||
Commodity derivative contracts(a) |
|
$ |
11,240 |
|
|
$ |
3,512 |
|
|
Other current assets |
Commodity derivative contracts(a) |
|
|
826 |
|
|
|
182 |
|
|
Other deferred charges |
FTRs |
|
|
112 |
|
|
|
— |
|
|
Other current assets |
|
|
|
|
|
|
|
|
|
||
December 31, 2021 |
|
|
|
|
|
|
|
|
||
Commodity derivative contracts(a) |
|
$ |
2,959 |
|
|
$ |
811 |
|
|
Other current assets |
Commodity derivative contracts(a) |
|
|
420 |
|
|
|
38 |
|
|
Other deferred charges |
FTRs |
|
|
227 |
|
|
|
— |
|
|
Other current assets |
PPA |
|
N/A |
|
|
|
2,140 |
|
|
Derivative liability (current) |
23
The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.
Offsetting of Derivative Assets
(In thousands) |
|
Gross Amounts |
|
|
Gross Amounts Offset in Balance Sheets |
|
|
Collateral Posted Against Derivative Positions |
|
|
Net Amount Presented in Balance Sheets |
|
||||
June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
12,066 |
|
|
$ |
(3,694 |
) |
|
$ |
(6,512 |
) |
|
$ |
1,860 |
|
FTRs |
|
|
112 |
|
|
|
— |
|
|
|
— |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
3,379 |
|
|
$ |
(849 |
) |
|
$ |
(1,254 |
) |
|
$ |
1,276 |
|
FTRs |
|
|
227 |
|
|
|
— |
|
|
|
— |
|
|
|
227 |
|
Offsetting of Derivative Liabilities
(In thousands) |
|
Gross Amounts |
|
|
Gross Amounts Offset in Balance Sheets |
|
|
Collateral Posted Against Derivative Positions |
|
|
Net Amount Presented in Balance Sheets |
|
||||
June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
3,694 |
|
|
$ |
(3,694 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
849 |
|
|
$ |
(849 |
) |
|
$ |
— |
|
|
$ |
— |
|
PPA |
|
|
2,140 |
|
|
|
— |
|
|
|
— |
|
|
|
2,140 |
|
The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.
|
|
2022 |
|
|
2021 |
|
||||||||||
(In thousands) |
|
Current and Long-Term Regulatory Asset (Liability) |
|
|
Other Current Assets |
|
|
Current and Long-Term Regulatory Asset (Liability) |
|
|
Other Current Assets |
|
||||
Three Months Ended June 30: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as of April 1, |
|
$ |
(9,641 |
) |
|
$ |
267 |
|
|
$ |
11,059 |
|
|
$ |
173 |
|
Unrealized gain |
|
|
(5,988 |
) |
|
|
— |
|
|
|
(8,049 |
) |
|
|
— |
|
Realized gain (loss) reclassified to a deferred account |
|
|
1,551 |
|
|
|
(1,551 |
) |
|
|
(366 |
) |
|
|
366 |
|
Realized gain (loss) reclassified to income statement |
|
|
5,594 |
|
|
|
1,123 |
|
|
|
(63 |
) |
|
|
(19 |
) |
Balance as of June 30, |
|
$ |
(8,484 |
) |
|
$ |
(161 |
) |
|
$ |
2,581 |
|
|
$ |
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Six Months Ended June 30: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as of January 1, |
|
$ |
(617 |
) |
|
$ |
770 |
|
|
$ |
13,989 |
|
|
$ |
1,162 |
|
Unrealized gain |
|
|
(17,321 |
) |
|
|
— |
|
|
|
(11,637 |
) |
|
|
— |
|
Realized gain (loss) reclassified to a deferred account |
|
|
2,830 |
|
|
|
(2,830 |
) |
|
|
(416 |
) |
|
|
416 |
|
Realized gain (loss) reclassified to income statement |
|
|
6,624 |
|
|
|
1,899 |
|
|
|
645 |
|
|
|
(1,058 |
) |
Balance as of June 30, |
|
$ |
(8,484 |
) |
|
$ |
(161 |
) |
|
$ |
2,581 |
|
|
$ |
520 |
|
24
|
|
Realized Losses (Gains) |
|
|||||||||||||
|
|
2022 |
|
|
2021 |
|
||||||||||
(In thousands) |
|
Fuel for Electric Generation/ Purchased Power |
|
|
Cost of Gas Sold |
|
|
Fuel for Electric Generation/ Purchased Power |
|
|
Cost of Gas Sold |
|
||||
Three Months Ended June 30: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
(5,333 |
) |
|
$ |
45 |
|
|
$ |
(326 |
) |
|
$ |
33 |
|
FTRs |
|
|
597 |
|
|
|
— |
|
|
|
(55 |
) |
|
|
— |
|
PPA |
|
|
(2,026 |
) |
|
|
— |
|
|
|
430 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Six Months Ended June 30: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative contracts |
|
$ |
(5,645 |
) |
|
$ |
(836 |
) |
|
$ |
(521 |
) |
|
$ |
1,055 |
|
FTRs |
|
|
600 |
|
|
|
— |
|
|
|
(311 |
) |
|
|
— |
|
PPA |
|
|
(2,642 |
) |
|
|
— |
|
|
|
190 |
|
|
|
— |
|
MGE's commodity derivative contracts, FTRs, and PPA are subject to regulatory deferral. These derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability. Realized gains and losses are deferred on the consolidated balance sheets and are recognized in earnings in the delivery month applicable to the instrument. As a result of the treatment described above, there are no unrealized gains or losses that flow through earnings.
Certain counterparties extend MGE a credit limit. If MGE exceeds these limits, the counterparties may require collateral to be posted. As of June 30, 2022, and December 31, 2021, no counterparties were in a net liability position.
Nonperformance of counterparties to the non-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines, and it monitors these counterparties on an ongoing basis to mitigate nonperformance risk in its portfolio. As of June 30, 2022, no counterparties had defaulted.
Fair value is defined as the price that would be received to sell an asset or would be paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The accounting standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three-level fair value hierarchy based upon the observability of the assumptions used and requires the use of observable market data when available. The levels are:
Level 1 - Pricing inputs are quoted prices within active markets for identical assets or liabilities.
Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.
Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the asset or liability.
The carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of long-term debt is based on quoted market prices for similar financial instruments. Since
25
long-term debt is not traded in an active market, it is classified as Level 2. The estimated fair market value of financial instruments are as follows:
|
|
June 30, 2022 |
|
|
December 31, 2021 |
|
||||||||||
(In thousands) |
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
||||
Long-term debt(a) |
|
$ |
621,020 |
|
|
$ |
594,277 |
|
|
$ |
623,449 |
|
|
$ |
729,914 |
|
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.
|
|
Fair Value as of June 30, 2022 |
|
|||||||||||||
(In thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
MGE Energy |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
12,178 |
|
|
$ |
3,009 |
|
|
$ |
— |
|
|
$ |
9,169 |
|
Exchange-traded investments |
|
|
1,493 |
|
|
|
1,493 |
|
|
|
— |
|
|
|
— |
|
Total Assets |
|
$ |
13,671 |
|
|
$ |
4,502 |
|
|
$ |
— |
|
|
$ |
9,169 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net |
|
$ |
3,694 |
|
|
$ |
3,484 |
|
|
$ |
— |
|
|
$ |
210 |
|
Deferred compensation |
|
|
3,783 |
|
|
|
— |
|
|
|
3,783 |
|
|
|
— |
|
Total Liabilities |
|
$ |
7,477 |
|
|
$ |
3,484 |
|
|
$ |
3,783 |
|
|
$ |
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
MGE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
12,178 |
|
|
$ |
3,009 |
|
|
$ |
— |
|
|
$ |
9,169 |
|
Exchange-traded investments |
|
|
126 |
|
|
|
126 |
|
|
|
— |
|
|
|
— |
|
Total Assets |
|
$ |
12,304 |
|
|
$ |
3,135 |
|
|
$ |
— |
|
|
$ |
9,169 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net |
|
$ |
3,694 |
|
|
$ |
3,484 |
|
|
$ |
— |
|
|
$ |
210 |
|
Deferred compensation |
|
|
3,783 |
|
|
|
— |
|
|
|
3,783 |
|
|
|
— |
|
Total Liabilities |
|
$ |
7,477 |
|
|
$ |
3,484 |
|
|
$ |
3,783 |
|
|
$ |
210 |
|
|
|
Fair Value as of December 31, 2021 |
|
|||||||||||||
(In thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
MGE Energy |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
3,606 |
|
|
$ |
1,170 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Exchange-traded investments |
|
|
1,296 |
|
|
|
1,296 |
|
|
|
— |
|
|
|
— |
|
Total Assets |
|
$ |
4,902 |
|
|
$ |
2,466 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net |
|
$ |
2,989 |
|
|
$ |
731 |
|
|
$ |
— |
|
|
$ |
2,258 |
|
Deferred compensation |
|
|
3,653 |
|
|
|
— |
|
|
|
3,653 |
|
|
|
— |
|
Total Liabilities |
|
$ |
6,642 |
|
|
$ |
731 |
|
|
$ |
3,653 |
|
|
$ |
2,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
MGE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net(b) |
|
$ |
3,606 |
|
|
$ |
1,170 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Exchange-traded investments |
|
|
230 |
|
|
|
230 |
|
|
|
— |
|
|
|
— |
|
Total Assets |
|
$ |
3,836 |
|
|
$ |
1,400 |
|
|
$ |
— |
|
|
$ |
2,436 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, net |
|
$ |
2,989 |
|
|
$ |
731 |
|
|
$ |
— |
|
|
$ |
2,258 |
|
Deferred compensation |
|
|
3,653 |
|
|
|
— |
|
|
|
3,653 |
|
|
|
— |
|
Total Liabilities |
|
$ |
6,642 |
|
|
$ |
731 |
|
|
$ |
3,653 |
|
|
$ |
2,258 |
|
26
Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.
The deferred compensation plan allows participants to defer certain cash compensation into a notional investment account. These amounts are included within other deferred liabilities in the consolidated balance sheets. The notional investments earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26-week maturity increased by 1% compounded monthly with a minimum annual rate of 7%, compounded monthly. The notional investments are based upon observable market data, however, since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.
Derivatives include exchange-traded derivative contracts, over-the-counter transactions, a purchased power agreement, and FTRs. Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded derivative contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore considered unobservable and classified as Level 3. Transactions done with an over-the-counter party are on inactive markets and are therefore classified as Level 3. These transactions are valued based on quoted prices from markets with similar exchange-traded transactions. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.
The purchased power agreement, with a term ended May 2022, (see Footnote 10) was valued using an internal pricing model and therefore was classified as Level 3. See the 2021 Annual Report on Form 10-K for details on the internal pricing model and significant unobservable inputs.
The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(In thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Beginning balance |
|
$ |
6,779 |
|
$ |
(11,367) |
|
$ |
178 |
|
$ |
(14,055) |
Realized and unrealized gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory assets |
|
|
— |
|
|
6,834 |
|
|
— |
|
|
9,522 |
Included in regulatory liability |
|
|
2,180 |
|
|
— |
|
|
8,780 |
|
|
— |
Included in other comprehensive income |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Included in earnings |
|
|
6,143 |
|
|
(98) |
|
|
6,998 |
|
|
210 |
Included in current assets |
|
|
45 |
|
|
(180) |
|
|
118 |
|
|
175 |
Purchases |
|
|
4,777 |
|
|
6,377 |
|
|
11,803 |
|
|
12,261 |
Sales |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Issuances |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Settlements |
|
|
(10,965) |
|
|
(6,099) |
|
|
(18,918) |
|
|
(12,646) |
Balance as of June 30, |
|
$ |
8,959 |
|
$ |
(4,533) |
|
$ |
8,959 |
|
$ |
(4,533) |
Total gains (losses) included in earnings attributed to |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis(c).
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(In thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Purchased power expense |
|
$ |
6,188 |
|
$ |
(65) |
|
$ |
7,161 |
|
$ |
637 |
Cost of gas sold expense |
|
|
(45) |
|
|
(33) |
|
|
(163) |
|
|
(427) |
Total |
|
$ |
6,143 |
|
$ |
(98) |
|
$ |
6,998 |
|
$ |
210 |
27
MGE currently has ongoing jointly-owned solar generation construction projects, as shown in the following table. Incurred costs are reflected in "Construction work in progress" on the consolidated balance sheets.
|
|
Ownership |
|
Share of |
|
Share of |
|
Costs incurred |
|
Estimated Date of |
Project |
|
Interest |
|
Generation |
|
Estimated Costs(a) |
|
2022(a) |
|
Operation |
Red Barn(b) |
|
10% |
|
9.16 MW |
|
$18 million |
|
$0.6 million |
|
December 2022 |
Badger Hollow II(c) |
|
33% |
|
50 MW |
|
$76 million(e) |
|
$47.5 million(f) |
|
First Half of 2023 |
Paris(d) |
|
10% |
|
31 MW |
|
$51 million(e) |
|
$15.4 million |
|
2023(g) |
MGE received specific approval to recover 100% AFUDC on Badger Hollow II and Paris. During the three and six months ended June 30, 2022, MGE recognized $0.6 million and $1.0 million, respectively, after tax, in AFUDC for these projects compared to $0.1 million and $0.2 million for the comparable period in 2021.
Revenues disaggregated by revenue source were as follows:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
(In thousands) |
|
June 30, |
|
|
June 30, |
|
||||||||||
Electric revenues |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Residential |
|
$ |
37,555 |
|
|
$ |
36,137 |
|
|
$ |
78,029 |
|
|
$ |
72,831 |
|
Commercial |
|
|
57,960 |
|
|
|
52,391 |
|
|
|
112,409 |
|
|
|
100,274 |
|
Industrial |
|
|
3,476 |
|
|
|
3,088 |
|
|
|
6,623 |
|
|
|
6,089 |
|
Other-retail/municipal |
|
|
9,376 |
|
|
|
8,692 |
|
|
|
18,205 |
|
|
|
16,862 |
|
Total retail |
|
|
108,367 |
|
|
|
100,308 |
|
|
|
215,266 |
|
|
|
196,056 |
|
Sales to the market |
|
|
3,198 |
|
|
|
1,144 |
|
|
|
6,080 |
|
|
|
5,783 |
|
Other |
|
|
385 |
|
|
|
410 |
|
|
|
693 |
|
|
|
632 |
|
Total electric revenues |
|
|
111,950 |
|
|
|
101,862 |
|
|
|
222,039 |
|
|
|
202,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gas revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential |
|
|
23,648 |
|
|
|
17,884 |
|
|
|
80,331 |
|
|
|
57,643 |
|
Commercial/Industrial |
|
|
15,172 |
|
|
|
9,397 |
|
|
|
55,423 |
|
|
|
34,903 |
|
Total retail |
|
|
38,820 |
|
|
|
27,281 |
|
|
|
135,754 |
|
|
|
92,546 |
|
Gas transportation |
|
|
1,340 |
|
|
|
1,332 |
|
|
|
3,216 |
|
|
|
3,333 |
|
Other |
|
|
24 |
|
|
|
41 |
|
|
|
25 |
|
|
|
45 |
|
Total gas revenues |
|
|
40,184 |
|
|
|
28,654 |
|
|
|
138,995 |
|
|
|
95,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-regulated energy revenues |
|
|
214 |
|
|
|
214 |
|
|
|
252 |
|
|
|
250 |
|
Total Operating Revenue |
|
$ |
152,348 |
|
|
$ |
130,730 |
|
|
$ |
361,286 |
|
|
$ |
298,645 |
|
28
MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See the 2021 Annual Report on Form 10-K for additional discussion of each of these segments.
(In thousands) |
|
Electric |
|
|
Gas |
|
|
Non-Regulated Energy |
|
|
Transmission Investment |
|
|
All Others |
|
|
Consolidation/ |
|
|
Consolidated Total |
|
|||||||
Three Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues |
|
$ |
111,950 |
|
|
$ |
40,184 |
|
|
$ |
214 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
152,348 |
|
Interdepartmental revenues |
|
|
(66 |
) |
|
|
8,058 |
|
|
|
10,353 |
|
|
|
— |
|
|
|
— |
|
|
|
(18,345 |
) |
|
|
— |
|
Total operating revenues |
|
|
111,884 |
|
|
|
48,242 |
|
|
|
10,567 |
|
|
|
— |
|
|
|
— |
|
|
|
(18,345 |
) |
|
|
152,348 |
|
Equity in earnings of investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,623 |
|
|
|
— |
|
|
|
— |
|
|
|
2,623 |
|
Net income |
|
|
13,012 |
|
|
|
1,093 |
|
|
|
5,522 |
|
|
|
1,908 |
|
|
|
226 |
|
|
|
— |
|
|
|
21,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues |
|
$ |
101,862 |
|
|
$ |
28,654 |
|
|
$ |
214 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
130,730 |
|
Interdepartmental revenues |
|
|
(46 |
) |
|
|
2,877 |
|
|
|
10,197 |
|
|
|
— |
|
|
|
— |
|
|
|
(13,028 |
) |
|
|
— |
|
Total operating revenues |
|
|
101,816 |
|
|
|
31,531 |
|
|
|
10,411 |
|
|
|
— |
|
|
|
— |
|
|
|
(13,028 |
) |
|
|
130,730 |
|
Equity in earnings of investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,464 |
|
|
|
— |
|
|
|
— |
|
|
|
2,464 |
|
Net income |
|
|
14,122 |
|
|
|
1,277 |
|
|
|
5,355 |
|
|
|
1,793 |
|
|
|
304 |
|
|
|
— |
|
|
|
22,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues |
|
$ |
222,039 |
|
|
$ |
138,995 |
|
|
$ |
252 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
361,286 |
|
Interdepartmental revenues |
|
|
52 |
|
|
|
14,179 |
|
|
|
20,668 |
|
|
|
— |
|
|
|
— |
|
|
|
(34,899 |
) |
|
|
— |
|
Total operating revenues |
|
|
222,091 |
|
|
|
153,174 |
|
|
|
20,920 |
|
|
|
— |
|
|
|
— |
|
|
|
(34,899 |
) |
|
|
361,286 |
|
Equity in earnings of investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,127 |
|
|
|
— |
|
|
|
— |
|
|
|
5,127 |
|
Net income |
|
|
27,629 |
|
|
|
13,177 |
|
|
|
10,874 |
|
|
|
3,730 |
|
|
|
771 |
|
|
|
— |
|
|
|
56,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues |
|
$ |
202,471 |
|
|
$ |
95,924 |
|
|
$ |
250 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
298,645 |
|
Interdepartmental revenues |
|
|
227 |
|
|
|
7,688 |
|
|
|
20,371 |
|
|
|
— |
|
|
|
— |
|
|
|
(28,286 |
) |
|
|
— |
|
Total operating revenues |
|
|
202,698 |
|
|
|
103,612 |
|
|
|
20,621 |
|
|
|
— |
|
|
|
— |
|
|
|
(28,286 |
) |
|
|
298,645 |
|
Equity in earnings of investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,908 |
|
|
|
— |
|
|
|
— |
|
|
|
4,908 |
|
Net income (loss) |
|
|
32,146 |
|
|
|
11,833 |
|
|
|
10,549 |
|
|
|
3,571 |
|
|
|
(315 |
) |
|
|
— |
|
|
|
57,784 |
|
(In thousands) |
|
Electric |
|
|
Gas |
|
|
Non-Regulated Energy |
|
|
Consolidation/ |
|
|
Consolidated Total |
|
|||||
Three Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues |
|
$ |
111,950 |
|
|
$ |
40,184 |
|
|
$ |
214 |
|
|
$ |
— |
|
|
$ |
152,348 |
|
Interdepartmental revenues |
|
|
(66 |
) |
|
|
8,058 |
|
|
|
10,353 |
|
|
|
(18,345 |
) |
|
|
— |
|
Total operating revenues |
|
|
111,884 |
|
|
|
48,242 |
|
|
|
10,567 |
|
|
|
(18,345 |
) |
|
|
152,348 |
|
Net income attributable to MGE |
|
|
13,012 |
|
|
|
1,093 |
|
|
|
5,522 |
|
|
|
(5,588 |
) |
|
|
14,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues |
|
$ |
101,862 |
|
|
$ |
28,654 |
|
|
$ |
214 |
|
|
$ |
— |
|
|
$ |
130,730 |
|
Interdepartmental revenues |
|
|
(46 |
) |
|
|
2,877 |
|
|
|
10,197 |
|
|
|
(13,028 |
) |
|
|
— |
|
Total operating revenues |
|
|
101,816 |
|
|
|
31,531 |
|
|
|
10,411 |
|
|
|
(13,028 |
) |
|
|
130,730 |
|
Net income attributable to MGE |
|
|
14,122 |
|
|
|
1,277 |
|
|
|
5,355 |
|
|
|
(5,627 |
) |
|
|
15,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Six Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues |
|
$ |
222,039 |
|
|
$ |
138,995 |
|
|
$ |
252 |
|
|
$ |
— |
|
|
$ |
361,286 |
|
Interdepartmental revenues |
|
|
52 |
|
|
|
14,179 |
|
|
|
20,668 |
|
|
|
(34,899 |
) |
|
|
— |
|
Total operating revenues |
|
|
222,091 |
|
|
|
153,174 |
|
|
|
20,920 |
|
|
|
(34,899 |
) |
|
|
361,286 |
|
Net income attributable to MGE |
|
|
27,629 |
|
|
|
13,177 |
|
|
|
10,874 |
|
|
|
(10,344 |
) |
|
|
41,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues |
|
$ |
202,471 |
|
|
$ |
95,924 |
|
|
$ |
250 |
|
|
$ |
— |
|
|
$ |
298,645 |
|
Interdepartmental revenues |
|
|
227 |
|
|
|
7,688 |
|
|
|
20,371 |
|
|
|
(28,286 |
) |
|
|
— |
|
Total operating revenues |
|
|
202,698 |
|
|
|
103,612 |
|
|
|
20,621 |
|
|
|
(28,286 |
) |
|
|
298,645 |
|
Net income attributable to MGE |
|
|
32,146 |
|
|
|
11,833 |
|
|
|
10,549 |
|
|
|
(11,128 |
) |
|
|
43,400 |
|
29
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
General
MGE Energy is an investor-owned public utility holding company operating through subsidiaries in five business segments:
Our principal subsidiary is MGE, which generates and distributes electric energy, distributes natural gas, and represents a majority portion of our assets, liabilities, revenues, and expenses. MGE generates, purchases, and distributes electricity to approximately 159,000 customers in Dane County, Wisconsin, including the city of Madison, and purchases and distributes natural gas to approximately 169,000 customers in the Wisconsin counties of Columbia, Crawford, Dane, Iowa, Juneau, Monroe, and Vernon.
Our nonregulated energy operations own interests in electric generating capacity that is leased to MGE. The ownership/leasing structure was adopted under applicable state regulatory guidelines for MGE's participation in these generation facilities, consisting principally of a stable return on the equity investment in the new generation facilities over the term of the related leases. The nonregulated energy operations include an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin and a partial ownership of a cogeneration project on the UW-Madison campus. A third party operates the units in Oak Creek, and MGE operates the cogeneration project. Due to the nature of MGE's participation in these facilities, the results of MGE Energy's nonregulated operations are also consolidated into MGE's consolidated financial position and results of operations under applicable accounting standards.
Executive Overview
Our primary focus today and for the foreseeable future is our core utility customers at MGE as well as creating long-term value for our shareholders. MGE continues to face the challenge of providing its customers with reliable power at competitive prices. MGE works on meeting this challenge by investing in more efficient generation projects, including renewable energy sources. As we work toward achieving 80% carbon reduction by 2030 (from 2005 levels), MGE continues to examine and pursue opportunities to reduce the proportion that coal generation represents in its generation mix, as evidenced by its most recent announcements of the retirement of Columbia (a coal generation plant), the planned change in the Elm Road Units fuel source from coal to natural gas, and its growing ownership of renewable generation sources. MGE will continue to focus on growing earnings while controlling operating and fuel costs. MGE's goal is to provide safe and efficient operations in addition to providing customer value. We believe it is critical to maintain a strong credit rating consistent with financial strength in MGE in order to accomplish these goals.
We principally earn revenue and generate cash from operations by providing electric and natural gas utility services, including electric power generation and electric power and gas distribution. The earnings and cash flows from the utility business are sensitive to various external factors, including:
30
During the three months ended June 30, 2022, MGE Energy's earnings were $21.8 million or $0.60 per share compared to $22.9 million or $0.63 per share during the same period in the prior year. MGE's earnings during the three months ended June 30, 2022, were $14.0 million compared to $15.1 million during the same period in the prior year.
During the six months ended June 30, 2022, MGE Energy's earnings were $56.2 million or $1.55 per share compared to $57.8 million or $1.60 per share during the same period in the prior year. MGE's earnings during the six months ended June 30, 2022, were $41.3 million compared to $43.4 million during the same period in the prior year.
MGE Energy's net income was derived from our business segments as follows:
|
Three Months Ended |
|
Six Months Ended |
||||||||
(In millions) |
June 30, |
|
June 30, |
||||||||
Business Segment: |
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Electric Utility |
$ |
13.0 |
|
$ |
14.1 |
|
$ |
27.6 |
|
$ |
32.1 |
Gas Utility |
|
1.1 |
|
|
1.3 |
|
|
13.2 |
|
|
11.8 |
Nonregulated Energy |
|
5.5 |
|
|
5.4 |
|
|
10.9 |
|
|
10.6 |
Transmission Investments |
|
1.9 |
|
|
1.8 |
|
|
3.7 |
|
|
3.6 |
All Other |
|
0.3 |
|
|
0.3 |
|
|
0.8 |
|
|
(0.3) |
Net Income |
$ |
21.8 |
|
$ |
22.9 |
|
$ |
56.2 |
|
$ |
57.8 |
Our net income during the three and six months ended June 30, 2022, compared to the same periods in the prior year primarily reflects the effects of the following factors:
Electric Utility
An increase in electric investments contributed to earnings for 2022. Timing of 2021 depreciation and other operations and maintenance costs contributed to higher earnings in the first half of 2021. Depreciation and operations and maintenance costs increased during the remainder of 2021 after significant capital projects were completed. The new customer information system went live in September 2021 and Badger Hollow I was completed in November 2021. MGE received approval to recover 100% AFUDC during construction of these projects.
Gas Utility
An increase in gas investments contributed to increased earnings for 2022. Higher gas retail sales resulting from colder weather in the first half of 2022 contributed to higher earnings for the six months ended June 30, 2022. Heating degree days (a measure for determining the impact of weather during the heating season) increased by approximately 5% in the first half 2022 compared to the same period in the prior year.
The following developments affected the first six months of 2022:
2022/2023 Rate Settlement Agreement: In December 2021, the PSCW approved a settlement agreement for MGE's 2022 rate case. The settlement agreement provides for an 8.81% increase to electric rates and a 2.15% increase to gas rates for 2022. As part of that settlement agreement, the PSCW approved a 0.96% increase in 2023 gas rates and a potential 2023 electric rate change to be addressed through a limited rate case reopener. See "Other Matters" below for additional information on the 2022/2023 rate case settlement.
31
Utility Solar: Large solar generation projects were recently completed or are under construction, as shown in the following table. Incurred costs are reflected in "Property, plant, and equipment, net" for projects placed in service, or "Construction work in progress" for projects under construction on the consolidated balance sheets.
Project |
|
Ownership Interest |
|
Share of Generation |
|
Share of |
|
Costs Incurred as of |
|
Estimated Date of |
Red Barn |
|
10% |
|
9.16MW |
|
$18 million |
|
$0.6 million |
|
December 2022 |
Badger Hollow II |
|
33% |
|
50 MW |
|
$76 million |
|
$47.5 million(b)(c) |
|
First Half of 2023 |
Paris |
|
10% |
|
31 MW |
|
$51 million |
|
$15.4 million |
|
2023(d) |
Deferred Fuel Costs: MGE has under recovered fuel costs through the six months ended June 30, 2022. As of June 30, 2022, MGE had deferred $4.1 million of 2022 fuel costs. Coal transportation constraints resulted in reduced generation at Columbia, which required MGE to purchase power in the market at higher cost. We may continue to see increased fuel costs in the near term because of these coal transportation constraints. These costs will be subject to the PSCW's annual review of 2022 fuel costs, expected to be completed during 2023. See Footnote 9.b. of the Notes to Consolidated Financial Statements in this Report for further information regarding fuel cost proceedings.
In the near term, several items may affect us, including:
2021 Annual Fuel Proceeding: MGE under recovered fuel costs in 2021. As of December 31, 2021, MGE had deferred $3.3 million of 2021 fuel costs. These costs will be subject to the PSCW's annual review of 2021 fuel costs, expected to be completed during 2022. MGE has proposed to include the recovery of these costs as part of the 2023 electric limited rate case reopener.
2023 Electric Limited Rate Case Reopener: In April 2022, MGE filed with the PSCW a proposed electric limited rate case reopener. The limited rate case reopener proposes a 4.38% increase to electric rates for 2023. See "Other Matters" below for additional information on the 2023 electric limited rate case reopener.
ATC Return on Equity: As discussed in "Other Matters" below, ATC's authorized ROE, which is used in calculating its rates and revenues, is the subject of a challenge before FERC. A decrease in ATC's ROE could result in lower equity earnings and distributions from ATC in the future. We derived approximately 6.4% and 5.8% of our net income during the six months ended June 30, 2022 and 2021, respectively, from our investment in ATC.
Environmental Initiatives: There are proposed legislative rules and initiatives involving matters related to air emissions, water effluent, hazardous materials, and greenhouse gases, all of which affect generation plant capital expenditures and operating costs as well as future operational planning. Legislation and rulemaking addressing climate change and related matters could significantly affect the costs of owning and operating fossil-fueled generating plants. We would expect to seek and receive recovery of any such costs in rates. However, it is difficult to estimate the amount of such costs due to the uncertainty as to the timing and form of any legislation or rules, and the scope and time of the recovery of costs in rates, which may occur after those costs have been incurred and paid.
Future Generation – 80% carbon reduction target by 2030 (from 2005 levels): MGE has outlined initiatives to achieve our raised target.
32
Elm Road Units: In November 2021, MGE announced plans to end the use of coal as a primary fuel at the Elm Road Units and transition the plant to natural gas. MGE is a minority owner of Elm Road, owning 8.33%. The approximately 1,230 MW coal-fired plant is co-owned by WEC Energy Group, whose subsidiary serves as operator, and by WPPI Energy, Inc. Transition plans and costs will be subject to PSCW approval. MGE's remaining use of coal is expected to be further reduced as the Elm Road Units transition to natural gas. This transition will help MGE meet its 2030 carbon reduction goals. By 2035, MGE expects that the Elm Road Units will be fully transitioned away from coal, which will eliminate coal as an internal generation source for MGE.
Project |
|
Source |
|
Ownership Interest |
|
Share of |
|
Share of |
|
Estimated Date of |
Darien(a) |
|
Solar/Battery |
|
10% |
|
25MW/7.5MW |
|
$45 million |
|
2024(d) |
Koshkonong(a) |
|
Solar/Battery |
|
10% |
|
30MW/16.5MW |
|
$65 million |
|
2025(d) |
Solar Procurement Disruptions – Import Regulations – In June 2021, the U.S. Customs and Border Protection (CBP) issued a Withhold Release Order (WRO) against silica-based products made by Hoshine Silicon Industry Co. Ltd., a company located in China's Xinjiang Uyghur Autonomous Region. As a result of this WRO, CBP is holding many solar panels imported into the United States until importers can prove that the panels do not contain materials originating from this region. The Uyghur Forced Labor Protection Act, a federal law that became effective on June 21, 2022, further established that all goods mined, produced, or manufactured wholly or in part in Xinjiang or by certain defined entities are prohibited from U.S. importation. MGE is currently assessing the potential impact of these disruptions on current and future solar projects which may result in an increase in costs or delays in construction timelines. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we expect to file a notification with the PSCW.
Solar Procurement Disruptions – Solar Tariff Investigation – In March 2022, the U.S. Department of Commerce (USDOC) announced a solar tariff investigation on solar panels from four Southeast Asian countries. This investigation could result in additional tariffs on solar panels. In June 2022, the USDOC issued a 24-month exemption from tariffs for solar panel and module imports from these four countries. MGE is currently assessing the potential impact of these disruptions on current and future solar projects which may result in an increase in costs or delays in construction timelines. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we expect to file a notification with the PSCW.
33
Financing Plans: As of June 30, 2022, MGE has $180 million of remaining regulatory authority from the PSCW to issue long-term debt to finance authorized utility capital expenditures. MGE expects to use a portion of the remaining authority during the second half of 2022 to issue debt to finance or refinance authorized utility capital expenditures, including the recently approved Paris solar project.
COVID-19 Update – MGE Energy continues to provide safe and reliable service to our customers despite the challenges presented by the Coronavirus Disease 2019 (COVID-19) and its variants. We have operated continuously throughout the pandemic and suffered no material disruptions in service or employment. We continue to monitor potential disruptions or constraints in materials and supplies from key suppliers and as well as macroeconomic trends, such as inflation. We could experience increased costs and delays in our ability to perform certain maintenance and capital project activities. We cannot estimate with any degree of certainty the actual impact of COVID-19 and associated governmental regulations may have on future results of operations, financial position, and liquidity. See Item 1A. "Risk Factors" "Pandemic virus or diseases, including COVID-19, could have a material adverse effect on our business, financial condition and liquidity" in our 2021 Annual Report on Form 10-K for a description of risk.
The following discussion is based on the business segments as discussed in Footnote 14 of the Notes to Consolidated Financial Statements in this Report.
Results of Operations
Results of operations include financial information prepared in accordance with GAAP and electric and gas margins, both which are non-GAAP measures. Electric margin (electric revenues less fuel for electric generation and purchased power costs) and gas margin (gas revenues less cost of gas sold) are non-GAAP measures because they exclude items used in the calculation of the most comparable GAAP measure, operating income. These exclusions consist of nonregulated operating revenues, other operations and maintenance expense, depreciation and amortization expense, and other general taxes expense. Thus, electric and gas margin are not measures determined in accordance with GAAP.
Management believes that electric and gas margins provide a meaningful basis for evaluating and managing utility operations since fuel for electric generation, purchased power costs, and cost of gas sold are passed through without mark-up to customers in current rates. As a result, management uses electric and gas margins internally when assessing the operating performance of our segments. The presentation of utility electric and gas margins herein is intended to provide supplemental information for investors regarding operating performance. These electric and gas margins may not be comparable to how other entities calculate utility electric and gas margin or similar measures. Furthermore, these measures are not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.
Three Months Ended June 30, 2022 and 2021
The following table provides a calculation of electric and gas margins (both non-GAAP measures), along with a reconciliation to the most comparable GAAP measure, operating income:
|
Three Months Ended June 30, |
|||||||
(In millions) |
2022 |
|
2021 |
|
$ Change |
|||
Electric revenues |
$ |
112.0 |
|
$ |
101.9 |
|
$ |
10.1 |
Fuel for electric generation |
|
(13.9) |
|
|
(10.9) |
|
|
(3.0) |
Purchased power |
|
(13.6) |
|
|
(10.9) |
|
|
(2.7) |
Total Electric Margins (non-GAAP) |
|
84.5 |
|
|
80.1 |
|
|
4.4 |
|
|
|
|
|
|
|
|
|
Gas revenues |
|
40.2 |
|
|
28.7 |
|
|
11.5 |
Cost of gas sold |
|
(21.3) |
|
|
(11.5) |
|
|
(9.8) |
Total Gas Margins (non-GAAP) |
|
18.9 |
|
|
17.2 |
|
|
1.7 |
|
|
|
|
|
|
|
|
|
Other operating revenues |
|
0.2 |
|
|
0.2 |
|
|
— |
Other operations and maintenance |
|
(51.5) |
|
|
(50.4) |
|
|
(1.1) |
Depreciation and amortization |
|
(21.3) |
|
|
(18.6) |
|
|
(2.7) |
Other general taxes |
|
(5.3) |
|
|
(5.1) |
|
|
(0.2) |
Operating Income |
$ |
25.5 |
|
$ |
23.4 |
|
$ |
2.1 |
34
Operating income during the three months ended June 30, 2022, compared to the same period in the prior year, primarily reflects the effects of the following factors:
Electric sales and revenues
The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the periods indicated:
|
|
Revenues |
|
Sales (kWh) |
||||||||||
|
|
Three Months Ended June 30, |
|
Three Months Ended June 30, |
||||||||||
(In thousands, except CDD) |
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||
Residential |
|
$ |
37,555 |
|
$ |
36,137 |
|
3.9% |
|
204,967 |
|
210,136 |
|
(2.5)% |
Commercial |
|
|
57,960 |
|
|
52,391 |
|
10.6% |
|
446,387 |
|
437,320 |
|
2.1% |
Industrial |
|
|
3,476 |
|
|
3,088 |
|
12.6% |
|
40,262 |
|
41,088 |
|
(2.0)% |
Other-retail/municipal |
|
|
9,376 |
|
|
8,692 |
|
7.9% |
|
91,685 |
|
93,675 |
|
(2.1)% |
Total retail |
|
|
108,367 |
|
|
100,308 |
|
8.0% |
|
783,301 |
|
782,219 |
|
0.1% |
Sales to the market |
|
|
3,198 |
|
|
1,144 |
|
n.m.% |
|
22,064 |
|
38,494 |
|
(42.7)% |
Other |
|
|
385 |
|
|
410 |
|
(6.1)% |
|
— |
|
— |
|
—% |
Total |
|
$ |
111,950 |
|
$ |
101,862 |
|
9.9% |
|
805,365 |
|
820,713 |
|
(1.9)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling degree days (normal 190) |
|
|
|
|
|
|
|
|
|
277 |
|
309 |
|
(10.4)% |
n.m. not meaningful
Electric margin, a non-GAAP measure, increased $4.4 million during the three months ended June 30, 2022, compared to the same period in 2021, due to the following:
(In millions) |
|
|
|
|
Rate changes |
|
$ |
8.6 |
|
Revenue subject to refund, net |
|
|
2.5 |
|
Customer fixed and demand charges |
|
|
1.4 |
|
Net increase in commercial, industrial and other-retail/municipal volume |
|
|
0.2 |
|
Increased fuel costs |
|
|
(7.7 |
) |
Decrease in residential volume |
|
|
(0.6 |
) |
Total |
|
$ |
4.4 |
|
35
Gas deliveries and revenues
The following table compares MGE's gas revenues and gas therms delivered by customer class for each of the periods indicated:
|
|
Revenues |
|
Therms Delivered |
||||||||||
(In thousands, except HDD and average |
|
Three Months Ended June 30, |
|
Three Months Ended June 30, |
||||||||||
rate per therm of retail customer) |
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||
Residential |
|
$ |
23,648 |
|
$ |
17,884 |
|
32.2% |
|
15,263 |
|
12,499 |
|
22.1% |
Commercial/Industrial |
|
|
15,172 |
|
|
9,397 |
|
61.5% |
|
15,902 |
|
13,036 |
|
22.0% |
Total retail |
|
|
38,820 |
|
|
27,281 |
|
42.3% |
|
31,165 |
|
25,535 |
|
22.0% |
Gas transportation |
|
|
1,340 |
|
|
1,332 |
|
0.6% |
|
16,810 |
|
16,630 |
|
1.1% |
Other |
|
|
24 |
|
|
41 |
|
(41.5)% |
|
— |
|
— |
|
—% |
Total |
|
$ |
40,184 |
|
$ |
28,654 |
|
40.2% |
|
47,975 |
|
42,165 |
|
13.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heating degree days (normal 816) |
|
|
|
|
|
|
|
|
|
870 |
|
761 |
|
14.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rate per therm |
|
$ |
1.246 |
|
$ |
1.068 |
|
16.7% |
|
|
|
|
|
|
Gas margin, a non-GAAP measure, increased $1.7 million during the three months ended June 30, 2022, compared to the same period in 2021, due to the following:
(In millions) |
|
|
|
|
Increase in volume |
|
$ |
0.9 |
|
Rate changes |
|
|
0.5 |
|
Other |
|
|
0.3 |
|
Total |
|
$ |
1.7 |
|
MGE recovers the cost of natural gas in its gas segment through the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to its gas customers the cost of gas. Changes in PGA recoveries affect revenues but do not change net income in view of the pass-through treatment of the costs. Payments for natural gas increased driving higher rates during the three months ended June 30, 2022.
36
Consolidated operations and maintenance expenses
During the three months ended June 30, 2022, operations and maintenance expenses increased $1.1 million, compared to the same period in the prior year. The following contributed to the net change:
(In millions) |
|
|
|
|
Increased administrative and general costs |
|
$ |
2.2 |
|
Increased customer accounts costs |
|
|
1.2 |
|
Increased electric distribution expenses |
|
|
0.9 |
|
Decreased electric production expenses |
|
|
(2.8 |
) |
Decreased other expenses |
|
|
(0.4 |
) |
Total |
|
$ |
1.1 |
|
Consolidated depreciation expense
Electric depreciation expense increased $2.0 million and gas depreciation expense increased $0.7 million during the three months ended June 30, 2022, compared to the same period in the prior year. MGE placed in service Badger Hollow I in November 2021. The timing of the in-service date contributed to the increase in electric depreciation expense. The new customer information system went live in September 2021 increasing depreciation costs for both electric and gas in 2022.
Nonregulated Energy Operations - MGE Energy and MGE
The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF), which have been formed to own and lease electric generating capacity to assist MGE. During the three months ended June 30, 2022 and 2021, net income at the nonregulated energy operations segment was $5.5 million and $5.4 million, respectively.
Transmission Investment Operations - MGE Energy
The transmission investment segment holds our interest in ATC and ATC Holdco, and its income reflects our equity in the earnings of those investments. ATC Holdco was formed in December 2016 to pursue transmission development opportunities that typically have long development and investment lead times before becoming operational. ATC Holdco's transmission development activities have been suspended for the near term. During the three months ended June 30, 2022 and 2021, other income at the transmission investment segment primarily reflects ATC's operations and was $2.6 million and $2.5 million, respectively. See Footnote 3 of the Notes to Consolidated Financial Statements in this Report and "Other Matters" below for additional information concerning ATC and summarized financial information regarding ATC.
Consolidated Income Taxes - MGE Energy and MGE
In 2022, the effective electric tax rate increased as a result of the return of electric excess deferred taxes related to the 2017 Tax Act not governed by IRS normalization rules in 2021. These costs were recorded as a regulatory liability in the year of remeasurement. See Footnote 4 of the Notes to Consolidated Financial Statements in this Report for the effective tax rate reconciliation.
37
Noncontrolling Interest, Net of Tax - MGE
Noncontrolling interest, net of tax, reflects the accounting required for MGE Energy's interest in MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF). MGE Energy owns 100% of MGE Power Elm Road and MGE Power West Campus. They are not owned by MGE. Due to the contractual agreements for these projects with MGE, the entities are considered VIEs with respect to MGE and their results are consolidated with those of MGE, the primary beneficiary of the VIEs. The following table shows MGE Energy's noncontrolling interest, net of tax, reflected on MGE's consolidated statement of income:
|
|
Three Months Ended |
|
|||||
|
|
June 30, |
|
|||||
(In millions) |
|
2022 |
|
|
2021 |
|
||
MGE Power Elm Road |
|
$ |
3.8 |
|
|
$ |
3.8 |
|
MGE Power West Campus |
|
|
1.8 |
|
|
|
1.8 |
|
Six Months Ended June 30, 2022 and 2021
The following table provides a calculation of electric and gas margins (both non-GAAP measures), along with a reconciliation to the most comparable GAAP measure, operating income:
|
|
Six Months Ended June 30, |
|
|||||||||
(In millions) |
|
2022 |
|
|
2021 |
|
|
$ Change |
|
|||
Electric revenues |
|
$ |
222.1 |
|
|
$ |
202.5 |
|
|
$ |
19.6 |
|
Fuel for electric generation |
|
|
(27.4 |
) |
|
|
(24.1 |
) |
|
|
(3.3 |
) |
Purchased power |
|
|
(26.2 |
) |
|
|
(20.3 |
) |
|
|
(5.9 |
) |
Total Electric Margins |
|
|
168.5 |
|
|
|
158.1 |
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|||
Gas revenues |
|
|
139.0 |
|
|
|
95.9 |
|
|
|
43.1 |
|
Cost of gas sold |
|
|
(86.1 |
) |
|
|
(48.9 |
) |
|
|
(37.2 |
) |
Total Gas Margins |
|
|
52.9 |
|
|
|
47.0 |
|
|
|
5.9 |
|
|
|
|
|
|
|
|
|
|
|
|||
Other operating revenues |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
— |
|
Other operations and maintenance |
|
|
(101.5 |
) |
|
|
(96.1 |
) |
|
|
(5.4 |
) |
Depreciation and amortization |
|
|
(42.4 |
) |
|
|
(37.0 |
) |
|
|
(5.4 |
) |
Other general taxes |
|
|
(10.5 |
) |
|
|
(9.9 |
) |
|
|
(0.6 |
) |
Operating Income |
|
$ |
67.3 |
|
|
$ |
62.4 |
|
|
$ |
4.9 |
|
Operating income during the six months ended June 30, 2022, compared to the same period in the prior year, primarily reflects the effects of the following factors:
38
Electric sales and revenues
The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the periods indicated:
|
|
|
Revenues |
|
Sales (kWh) |
|||||||||
|
|
|
Six Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
(In thousands, except CDD) |
|
|
2022 |
|
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
Residential |
|
$ |
78,029 |
|
$ |
72,831 |
|
7.1% |
|
426,851 |
|
429,906 |
|
(0.7)% |
Commercial |
|
|
112,409 |
|
|
100,274 |
|
12.1% |
|
872,916 |
|
851,657 |
|
2.5% |
Industrial |
|
|
6,623 |
|
|
6,089 |
|
8.8% |
|
79,523 |
|
80,093 |
|
(0.7)% |
Other-retail/municipal |
|
|
18,205 |
|
|
16,862 |
|
8.0% |
|
172,295 |
|
170,031 |
|
1.3% |
Total retail |
|
|
215,266 |
|
|
196,056 |
|
9.8% |
|
1,551,585 |
|
1,531,687 |
|
1.3% |
Sales to the market |
|
|
6,080 |
|
|
5,783 |
|
5.1% |
|
73,216 |
|
134,366 |
|
(45.5)% |
Other revenues |
|
|
693 |
|
|
632 |
|
9.7% |
|
— |
|
— |
|
—% |
Total |
|
$ |
222,039 |
|
$ |
202,471 |
|
9.7% |
|
1,624,801 |
|
1,666,053 |
|
(2.5)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling degree days (normal 190) |
|
|
|
|
|
|
|
|
|
277 |
|
309 |
|
(10.4)% |
Electric margin, a non-GAAP measure, increased $10.4 million during the six months ended June 30, 2022, compared to the same period in 2021, due to the following:
(In millions) |
|
|
|
|
Rate changes |
$ |
|
19.9 |
|
Customer fixed and demand charges |
|
|
1.9 |
|
Net increase in commercial, industrial and other-retail/municipal volume |
|
|
0.7 |
|
Revenue subject to refund, net |
|
|
0.6 |
|
Other |
|
|
0.1 |
|
Increased fuel costs |
|
|
(12.5 |
) |
Decrease in residential volume |
|
|
(0.3 |
) |
Total |
$ |
|
10.4 |
|
39
Gas deliveries and revenues
The following table compares MGE's gas revenues and gas therms delivered by customer class for each of the periods indicated:
|
|
|
Revenues |
|
Therms Delivered |
|||||||||
(In thousands, except HDD and average |
|
|
Six Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
rate per therm of retail customer) |
|
|
2022 |
|
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
Residential |
|
$ |
80,331 |
|
$ |
57,643 |
|
39.4% |
|
70,925 |
|
62,804 |
|
12.9% |
Commercial/Industrial |
|
|
55,423 |
|
|
34,903 |
|
58.8% |
|
63,794 |
|
55,290 |
|
15.4% |
Total retail |
|
|
135,754 |
|
|
92,546 |
|
46.7% |
|
134,719 |
|
118,094 |
|
14.1% |
Gas transportation |
|
|
3,216 |
|
|
3,333 |
|
(3.5)% |
|
42,876 |
|
39,938 |
|
7.4% |
Other revenues |
|
|
25 |
|
|
45 |
|
(44.4)% |
|
— |
|
— |
|
—% |
Total |
|
$ |
138,995 |
|
$ |
95,924 |
|
44.9% |
|
177,595 |
|
158,032 |
|
12.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heating degree days (normal 4,345) |
|
|
|
|
|
|
|
|
|
4,588 |
|
4,354 |
|
5.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rate per therm of retail customer |
|
$ |
1.008 |
|
$ |
0.784 |
|
28.6% |
|
|
|
|
|
|
Gas margin, a non-GAAP measure, increased $5.9 million during the six months ended June 30, 2022, compared to the same period in 2021, due to the following:
(In millions) |
|
|
|
|
Increase in volume |
|
$ |
2.9 |
|
Rate changes |
|
|
2.2 |
|
Other |
|
|
0.8 |
|
Total |
|
$ |
5.9 |
|
MGE recovers the cost of natural gas in its gas segment through the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to its gas customers the cost of gas. Changes in PGA recoveries affect revenues but do not change net income in view of the pass-through treatment of the costs. Payments for natural gas increased driving higher rates during the six months ended June 30, 2022.
Consolidated operations and maintenance expenses
During the six months ended June 30, 2022, operations and maintenance expenses increased $5.4 million, compared to the same period in the prior year. The following contributed to the net change:
(In millions) |
|
|
|
|
Increased administrative and general costs |
|
$ |
4.5 |
|
Increased customer accounts costs |
|
|
2.1 |
|
Increased electric distribution expenses |
|
|
0.7 |
|
Decreased electric production expenses |
|
|
(1.7 |
) |
Decreased other expenses |
|
|
(0.2 |
) |
Total |
|
$ |
5.4 |
|
40
Consolidated depreciation expense
Electric depreciation expense increased $3.9 million and gas depreciation expense increased $1.5 million during the six months ended June 30, 2022, compared to the same period in the prior year. MGE placed in service Badger Hollow I in November 2021. The timing of the in-service date contributed to the increase in electric depreciation expense. The new customer information system went live in September 2021 increasing depreciation costs for both electric and gas in 2022.
Electric and gas other income
Both electric and gas other income increased $2.5 million during the six months ended June 30, 2022, compared to the same period in the prior year, primarily related to the collection in 2021 of the deferred pension and other postretirement other than service costs from 2019.
Nonregulated Energy Operations - MGE Energy and MGE
The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF), which have been formed to own and lease electric generating capacity to assist MGE. During the six months ended June 30, 2022 and 2021, net income at the nonregulated energy operations segment was $10.9 million and $10.5 million, respectively.
Transmission Investment Operations - MGE Energy
The transmission investment segment holds our interest in ATC and ATC Holdco, and its income reflects our equity in the earnings of those investments. ATC Holdco was formed in December 2016 to pursue transmission development opportunities that typically have long development and investment lead times before becoming operational. ATC Holdco's transmission development activities have been suspended for the near term. During the six months ended June 30, 2022 and 2021, other income at the transmission investment segment primarily reflects ATC's operations and was $5.1 million and $4.9 million, respectively. See Footnote 3 of the Notes to Consolidated Financial Statements in this Report and "Other Matters" below for additional information concerning ATC and summarized financial information regarding ATC.
Consolidated Income Taxes - MGE Energy and MGE
In 2022, the effective electric tax rate increased as a result of the return of electric excess deferred taxes related to the 2017 Tax Act not governed by IRS normalization rules in 2021. These costs were recorded as a regulatory liability in the year of remeasurement. See Footnote 4 of the Notes to Consolidated Financial Statements in this Report for the effective tax rate reconciliation.
Noncontrolling Interest, Net of Tax - MGE
Noncontrolling interest, net of tax, reflects the accounting required for MGE Energy's interest in MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF). MGE Energy owns 100% of MGE Power Elm Road and MGE Power West Campus. They are not owned by MGE. Due to the contractual agreements for these projects with MGE, the entities are considered VIEs with respect to MGE and their results are consolidated with
41
those of MGE, the primary beneficiary of the VIEs. The following table shows MGE Energy's noncontrolling interest, net of tax, reflected on MGE's consolidated statement of income:
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
(In millions) |
|
2022 |
|
|
2021 |
|
||
MGE Power Elm Road |
|
$ |
6.7 |
|
|
$ |
7.5 |
|
MGE Power West Campus |
|
|
3.6 |
|
|
|
3.6 |
|
Contractual Obligations and Commercial Commitments - MGE Energy and MGE
There were no material changes, other than from the normal course of business, to MGE Energy's and MGE's contractual obligations (representing cash obligations that are considered to be firm commitments) and commercial commitments (representing commitments triggered by future events) during the six months ended June 30, 2022, except as noted below. Further discussion of the contractual obligations and commercial commitments is included in Footnote 16 of the Notes to Consolidated Financial Statements and "Contractual Obligations and Commercial Commitments for MGE Energy and MGE" under "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the 2021 Annual Report on Form 10-K.
Purchase Contracts – MGE Energy and MGE
See Footnote 8.c of Notes to Consolidated Financial Statements in this Report for a description of commitments as of June 30, 2022, that MGE Energy and MGE have entered with respect to various commodity supply and transportation contracts to meet their obligations to deliver electricity and natural gas to customers.
Liquidity and Capital Resources
MGE Energy and MGE expect to have adequate liquidity to support future operations and capital expenditures over the next twelve months. Available resources include cash and cash equivalents, operating cash flows, liquid assets, borrowing working capacity under revolving credit facilities, and access to equity and debt capital markets. MGE Energy expects to generate funds from operations and both long-term and short-term debt financing. See "Credit Facilities" under Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources in the 2021 Annual Report on Form 10-K for information regarding MGE Energy's and MGE's credit facilities.
Cash Flows
The following summarizes cash flows for MGE Energy and MGE during the six months ended June 30, 2022 and 2021:
|
|
MGE Energy |
|
MGE |
||||||||
(In thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cash provided by (used for): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
111,276 |
|
$ |
78,533 |
|
$ |
109,549 |
|
$ |
71,146 |
Investing activities |
|
|
(69,063) |
|
|
(78,008) |
|
|
(66,300) |
|
|
(76,622) |
Financing activities |
|
|
(36,568) |
|
|
(11,970) |
|
|
(33,791) |
|
|
7,291 |
Cash Provided by Operating Activities
MGE Energy
MGE Energy's consolidated net cash provided by operating activities is derived mainly from the electric and gas operations of its principal subsidiary, MGE.
Cash provided by operating activities during the six months ended June 30, 2022, was $111.3 million, an increase of $32.7 million when compared to the same period in the prior year.
MGE Energy's net income decreased $1.6 million during the six months ended June 30, 2022, when compared to the same period in the prior year.
42
MGE Energy's federal and state taxes paid decreased $2.0 million during the six months ended June 30, 2022, when compared to the prior year.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $10.1 million in cash provided by operating activities during the six months ended June 30, 2022. Working capital accounts were impacted by decreased unbilled revenues and decreased other accounts receivable, partially offset by increased gas inventory driven by the increase in cost of gas.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $20.7 million in cash used for operating activities during the six months ended June 30, 2021. Actual purchased gas costs were $9.6 million higher than the amount collected in rates primarily due to the extreme cold weather experienced in the U.S. in February 2021. These costs were deferred as a regulatory asset and recovered throughout 2021. In addition, working capital accounts were impacted by decreased accounts payable, partially offset by decreased accounts receivable and decreased unbilled revenues.
Hosted software asset expenditures during the six months ended June 30, 2022, were $0.2 million. This amount represents a decrease of $1.4 million of cash used when compared to the prior year.
MGE
Cash provided by operating activities during the six months ended June 30, 2022, was $109.5 million, an increase of $38.4 million when compared to the same period in the prior year.
Net income decreased $2.8 million during the six months ended June 30, 2022, when compared to the same period in the prior year.
MGE's federal and state taxes paid decreased $5.5 million during the six months ended June 30, 2022, when compared to the prior year.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $12.7 million in cash provided by operating activities during the six months ended June 30, 2022. Working capital accounts were impacted by decreased unbilled revenues and decreased other accounts receivable, partially offset by increased gas inventory driven by the increase in cost of gas.
Working capital accounts (excluding prepaid and accrued taxes) resulted in $23.5 million in cash used for operating activities during the six months ended June 30, 2021. Actual purchased gas costs were $9.6 million higher than the amount collected in rates primarily due to the extreme cold weather experienced in the U.S. in February 2021. These costs were deferred as a regulatory asset and recovered throughout 2021. In addition, working capital accounts were impacted by decreased accounts payable and increased accounts receivable, partially offset by decreased unbilled revenues.
Hosted software asset expenditures during the six months ended June 30, 2022, were $0.2 million. This amount represents a decrease of $1.4 million of cash used when compared to the prior year.
Capital Requirements and Investing Activities
MGE Energy
MGE Energy's cash used for investing activities decreased $8.9 million during the six months ended June 30, 2022, when compared to the same period in the prior year.
Capital expenditures during the six months ended June 30, 2022, were $66.0 million. This amount represents a decrease of $9.7 million from the expenditures made in the same period in the prior year. This decrease primarily reflects the reduction of utility expenditures.
Capital contributions of investments increased $1.0 million during the six months ended June 30, 2022, when compared to the same period in the prior year.
43
MGE
MGE's cash used for investing activities decreased $10.3 million during the six months ended June 30, 2022, when compared to the same period in the prior year.
Capital expenditures during the six months ended June 30, 2022, were $66.0 million. This amount represents a decrease of $9.7 million from the expenditures made in the same period in the prior year. This decrease primarily reflects the reduction of utility expenditures.
MGE Energy's and MGE's Capital Requirements
MGE Energy's and MGE's liquidity are primarily affected by their capital expenditure requirements. During the six months ended June 30, 2022, capital expenditures for MGE Energy and MGE totaled $66.0 million, which included $63.8 million of utility capital expenditures.
In 2022, MGE notified the PSCW of increases in projected costs at Badger Hollow II and Paris. The main drivers were increases in the costs of key commodities, labor, and solar modules resulting from supply chain and market disruptions. See Footnote 12 of Notes to Consolidated Financial Statements in this Report for more information on these projects. Furthermore, solar procurement disruptions have also shifted construction timelines for Darien and Koshkonong. Projected completion dates of these projects are one year later than originally anticipated. MGE continues to assess the potential impact of these disruptions on current and future solar projects which may result in an increase in costs or delays in construction timelines. See further information on procurement disruptions discussed earlier under "Executive Overview."
The increase in costs and shift in timelines is not expected to materially impact the capital expenditure forecast included under Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources in the 2021 Annual Report on Form 10-K. We continue to monitor other capital project costs and timelines.
Cash Used for/Provided by Financing Activities
MGE Energy
Cash used for MGE Energy's financing activities was $36.6 million during the six months ended June 30, 2022, compared to $12.0 million for the same period in the prior year.
During the six months ended June 30, 2022, dividends paid were $28.0 million compared to $26.8 million in the prior year. The increase reflected a higher dividend rate per share ($0.775 vs. $0.740).
During the six months ended June 30, 2021, MGE borrowed $40.0 million of senior unsecured notes which was used to assist with financing additional capital expenditures and other corporate obligations. There were no long-term debt borrowings during the six months ended June 30, 2022.
During the six months ended June 30, 2022, net short-term debt repayments were $5.5 million, compared to $21.5 million in the same period in the prior year.
MGE
During the six months ended June 30, 2022, cash used for MGE's financing activities was $33.8 million, compared to cash proceeds of $7.3 million for the same period in the prior year.
Cash dividends to parent (MGE Energy) were $12.0 million during the six months ended June 30, 2022. There were no cash dividends to parent in the same period in the prior year.
Distributions to parent from noncontrolling interest, which represent distributions from MGE Power Elm Road and MGE Power West Campus to MGE Energy, were $13.3 million during the six months ended June 30, 2022, compared to $7.5 million in the same period in the prior year.
44
During the six months ended June 30, 2021, MGE borrowed $40.0 million of senior unsecured notes which was used to assist with financing additional capital expenditures and other corporate obligations. There were no long-term debt borrowings during the six months ended June 30, 2022.
During the six months ended June 30, 2022, net short-term debt repayments were $5.5 million, compared to $21.5 million in the same period in the prior year.
Capitalization Ratios
MGE Energy's capitalization ratios were as follows:
|
|
MGE Energy |
||
|
|
June 30, 2022 |
|
December 31, 2021 |
Common shareholders' equity |
|
63.1% |
|
62.2% |
Long-term debt(a) |
|
36.9% |
|
37.5% |
Short-term debt |
|
—% |
|
0.3% |
Credit Ratings
MGE Energy's and MGE's access to the capital markets, including, in the case of MGE, the commercial paper market, and their respective financing costs in those markets, may depend on the credit ratings of the entity that is accessing the capital markets.
None of MGE Energy's or MGE's borrowing is subject to default or prepayment as a result of a downgrading of credit ratings, although a downgrading of MGE's credit ratings would increase fees and interest charges under both MGE Energy's and MGE's credit agreements.
Environmental Matters
See the discussion of environmental matters included in the 2021 Annual Report on Form 10-K, as updated by Footnote 8.a. of Notes to Consolidated Financial Statements in this Report.
Other Matters
Rate Matters
In December 2021, the PSCW approved a settlement agreement for MGE's 2022 rate case. The settlement agreement provides for an 8.81% increase to electric rates and a 2.15% increase to gas rates for 2022. As part of that settlement agreement, the PSCW approved a 0.96% increase in 2023 gas rates and a potential 2023 electric rate change to be addressed through a limited rate case reopener.
In April 2022, MGE filed with the PSCW a limited rate reopener proposing a 4.38% increase to electric rates for 2023.
Details related to MGE's 2022/2023 approved settlement agreement and pending electric limited reopener:
(Dollars in thousands) |
|
Authorized Average Rate Base(a) |
|
Authorized Average CWIP(b) |
|
Authorized Return on Common Equity(c) |
|
Common Equity Component of Regulatory Capital Structure |
|
Effective Date |
||
Electric (2022 Test Period) |
|
$ |
1,044,362 |
|
$ |
19,976 |
|
9.8% |
|
55.63% |
|
1/1/2022 |
Gas (2022 Test Period) |
|
$ |
299,319 |
|
$ |
11,410 |
|
9.8% |
|
55.63% |
|
1/1/2022 |
Electric (2023 Test Period)(d) |
|
$ |
1,159,155 |
|
$ |
19,976 |
|
9.8% |
|
55.63% |
|
1/1/2023 |
Gas (2023 Test Period) |
|
$ |
312,270 |
|
$ |
8,228 |
|
9.8% |
|
55.63% |
|
1/1/2023 |
45
See Footnote 9 of Notes to Consolidated Financial Statements in this Report for further discussion of rate proceedings.
ATC
2013 FERC Complaint - In 2013, several parties filed a complaint with the FERC seeking to reduce the base return on equity (ROE) used by MISO transmission owners, including ATC. The complaint provided for a statutory refund period of November 2013 through February 2015. The complaint asserted that the MISO ROE should not exceed 9.15%, that the equity components of hypothetical capital structures should be restricted to 50%, and that the relevant incentive ROE adders should be discontinued. At the time, MISO's base ROE was 12.38% and ATC's base ROE was 12.2%. On September 28, 2016, FERC issued an order, for the period November 2013 through February 2015, reducing ATC's base ROE to 10.32%. In November 2019, FERC issued an order to further reduce ATC's base ROE to 9.88%. In May 2020, the FERC issued an order further refining the methodology for setting the ROE that electric utilities are authorized to earn. This refined methodology increased the ROE from 9.88% to 10.02%. This base ROE is effective for the 2013 FERC complaint period and for all periods following September 2016.
2015 FERC Complaint - In February 2015, several parties filed a complaint with the FERC seeking to reduce the base ROE used by MISO transmission owners, including ATC, to 8.67%. The complaint provided for a statutory refund period of February 2015 through May 2016 with a refund effective date retroactive to the complaint filing date. In June 2016, an administrative law judge issued an initial decision for the complaint that would reduce the transmission owner's base ROE to 9.7%. In November 2019, FERC issued an order dismissing the complaint with the determination that the ROE was reasonable. As a result of this order and the methodology FERC used to determine the applicable ROE in the 2013 FERC complaint, several parties have requested a rehearing by FERC. If FERC denies these requests, the complainants are likely to file an appeal with the appellate court. Any downward change to ATC's ROE could result in lower equity earnings and distributions from ATC in the future.
As of December 31, 2018, our share of the estimated refund recorded was $2.5 million, including interest. Following the November 2019 FERC order, our share of ATC's earnings reflects a pre-tax adjustment of $2.0 million, including interest, related to the 2013 complaint refund period and from September 28, 2016 through December 31, 2019. As a result of the May 2020 FERC order, our share of ATC's earnings reflects a $0.6 million reduction of our reserve. Additionally, our share of ATC's earnings reflects the derecognition of a possible refund related to the 2015 complaint as ATC considers such a refund to be no longer considered probable due to FERC's November 2019 dismissal of that complaint. However, due to pending requests for rehearing, a loss related to the 2015 complaint remains possible. Our share of the estimated refund for the 2015 complaint is approximately $2.3 million. As of December 31, 2020, our share of the estimated refund amount reflected a net increase in ATC's earnings with a pre-tax adjustment of $0.6 million, inclusive of interest.
We derived approximately 6.4% and 5.8% of our net income during the six months ended June 30, 2022 and 2021, respectively, from our investment in ATC.
Adoption of Accounting Principles and Recently Issued Accounting Pronouncements
See Footnote 2 of Notes to Consolidated Financial Statements in this Report for discussion of new accounting pronouncements.
46
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There were no material changes to the market risks disclosed in Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2021 Annual Report on Form 10-K, except as noted below.
Equity Price Risk - Pension-Related Assets
MGE currently funds its liabilities related to employee benefits through trust funds. These funds, which include investments in debt and equity securities, are managed by various third-party investment managers. Changes in the market value of these investments can have an impact on the future expenses related to these liabilities. The value of employee benefit plan assets has declined by approximately 18% during the six months ended June 30, 2022.
Item 4. Controls and Procedures.
During the second quarter of 2022, each registrant's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to that registrant, including its subsidiaries, is accumulated and made known to that registrant's management, including these officers, by other employees of that registrant and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. The evaluations take into account changes in the internal and external operating environments that may impact those controls and procedures. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, MGE Energy does not control or manage certain of its unconsolidated entities and thus, its access and ability to apply its procedures to those entities is more limited than is the case for its consolidated subsidiaries.
As of June 30, 2022, each registrant's principal executive officer and principal financial officer concluded that its disclosure controls and procedures were effective. Each registrant intends to strive continually to improve its disclosure controls and procedures to enhance the quality of its financial reporting.
During the quarter ended June 30, 2022, there were no changes in either registrant's internal controls over financial reporting that materially affected, or are reasonably likely to affect materially, that registrant's internal control over financial reporting.
47
PART II. OTHER INFORMATION.
Item 1. Legal Proceedings.
MGE Energy and MGE
MGE Energy and its subsidiaries, including MGE, from time to time are involved in various legal proceedings that are handled and defended in the ordinary course of business. See Footnote 8.a. and 8.b. of Notes to Consolidated Financial Statements in this Report for more information.
Item 1A Risk Factors.
There were no material changes from the risk factors disclosed in Item 1A. Risk Factors in our 2021 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
Period |
|
Total Number |
|
|
Average Price |
|
|
Total Number of |
|
Maximum number (or |
|||
April 1-30, 2022 |
|
|
5,051 |
|
|
$ |
|
82.96 |
|
|
— |
|
— |
May 1-31, 2022 |
|
|
4,564 |
|
|
|
|
80.95 |
|
|
— |
|
— |
June 1-30, 2022 |
|
|
39,335 |
|
|
|
|
75.88 |
|
|
— |
|
— |
Total |
|
|
48,950 |
|
|
$ |
|
77.09 |
|
|
— |
|
— |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable to MGE Energy and MGE.
Item 5. Other Information.
None.
48
Item 6. Exhibits.
|
|
|
Ex. No. |
|
Exhibit Description |
* |
Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for MGE Energy, Inc. |
|
|
|
|
* |
Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jared J. Bushek for MGE Energy, Inc. |
|
|
|
|
* |
Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for Madison Gas and Electric Company |
|
|
|
|
* |
Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jared J. Bushek for Madison Gas and Electric Company |
|
|
|
|
** |
Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for MGE Energy, Inc. |
|
|
|
|
** |
Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jared J. Bushek for MGE Energy, Inc. |
|
|
|
|
** |
Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for Madison Gas and Electric Company |
|
|
|
|
** |
Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jared J. Bushek for Madison Gas and Electric Company |
|
|
|
|
101.INS |
|
XBRL Instance |
101.SCH |
|
XBRL Taxonomy Extension Schema |
101.CAL |
|
XBRL Taxonomy Extension Calculation |
101.DEF |
|
XBRL Taxonomy Extension Definition |
101.LAB |
|
XBRL Taxonomy Extension Labels |
101.PRE |
|
XBRL Taxonomy Extension Presentation |
104.1 |
|
Included in the cover page, formatted in Inline XBRL |
|
|
|
* |
|
Filed herewith. |
** |
|
Furnished herewith. |
49
Signatures - MGE Energy, Inc.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
MGE ENERGY, INC. |
|
|
|
|
|
|
Date: August 4, 2022 |
/s/ Jeffrey M. Keebler |
|
Jeffrey M. Keebler Chairman, President and Chief Executive Officer (Duly Authorized Officer) |
|
|
|
|
|
|
Date: August 4, 2022 |
/s/ Jared J. Bushek |
|
Jared J. Bushek Vice President - Finance, Chief Information Officer and Treasurer (Chief Financial Officer) |
|
|
|
|
|
|
Date: August 4, 2022 |
/s/ Tamara J. Johnson |
|
Tamara J. Johnson Vice President - Accounting and Controller (Chief Accounting Officer) |
50
Signatures – Madison Gas and Electric Company
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
MADISON GAS AND ELECTRIC |
|
|
|
|
|
|
Date: August 4, 2022 |
/s/ Jeffrey M. Keebler |
|
Jeffrey M. Keebler Chairman, President and Chief Executive Officer (Duly Authorized Officer) |
|
|
|
|
|
|
Date: August 4, 2022 |
/s/ Jared J. Bushek |
|
Jared J. Bushek Vice President - Finance, Chief Information Officer and Treasurer (Chief Financial Officer) |
|
|
|
|
|
|
Date: August 4, 2022 |
/s/ Tamara J. Johnson |
|
Tamara J. Johnson Vice President - Accounting and Controller (Chief Accounting Officer) |
51