MICRON SOLUTIONS INC /DE/ - Quarter Report: 2016 June (Form 10-Q)
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2016 or
☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
001-9731
(Commission file No.)
ARRHYTHMIA RESEARCH TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
72‑0925679 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. employer identification no.) |
25 Sawyer Passway
Fitchburg, Massachusetts 01420
(Address of principal executive offices and zip code)
(978) 345-5000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated filer ☐ |
Accelerated filer ☐ |
Non‑Accelerated filer ☐ |
Smaller reporting company ☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 11, 2016 there were 2,816,639 shares of the Company’s common stock outstanding.
|
Arrhythmia Research Technology, Inc.
|
|
|
3 | ||
3 | ||
|
3 | |
|
4 | |
|
5 | |
|
6 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
12 | |
19 | ||
19 | ||
20 | ||
20 | ||
21 | ||
|
22 |
PART I - CONDENSED FINANCIAL STATEMENTS
Item 1. Condensed Consolidated Financial Statements (unaudited)
Arrhythmia Research Technology, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
||
|
|
2016 |
|
2015 |
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
526,294 |
|
$ |
272,291 |
Trade accounts receivable, net of allowance for doubtful accounts of $30,000 at June 30, 2016 and $60,000 at December 31, 2015 |
|
|
2,722,023 |
|
|
2,798,353 |
Insurance receivable |
|
|
258,842 |
|
|
— |
Inventories |
|
|
2,673,695 |
|
|
2,118,712 |
Prepaid expenses and other current assets |
|
|
577,274 |
|
|
614,129 |
Total current assets |
|
|
6,758,128 |
|
|
5,803,485 |
Property, plant and equipment, net |
|
|
6,841,652 |
|
|
6,626,069 |
Assets held for sale, net |
|
|
665,000 |
|
|
665,000 |
Intangible assets, net |
|
|
17,766 |
|
|
18,645 |
Other assets |
|
|
216,233 |
|
|
268,835 |
Total assets |
|
$ |
14,498,779 |
|
$ |
13,382,034 |
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Revolving line of credit, current portion |
|
$ |
2,081,495 |
|
$ |
— |
Equipment line of credit, current portion |
|
|
— |
|
|
35,718 |
Term notes payable, current portion |
|
|
762,978 |
|
|
589,635 |
Subordinated promissory notes |
|
|
486,977 |
|
|
473,135 |
Accounts payable |
|
|
1,738,955 |
|
|
1,553,388 |
Accrued expenses and other current liabilities |
|
|
359,699 |
|
|
275,777 |
Customer deposits |
|
|
392,034 |
|
|
93,407 |
Deferred revenue, current |
|
|
253,681 |
|
|
272,837 |
Total current liabilities |
|
|
6,075,819 |
|
|
3,293,897 |
Long-term liabilities: |
|
|
|
|
|
|
Revolving line of credit, non-current portion |
|
|
— |
|
|
1,511,495 |
Equipment line of credit, non-current portion |
|
|
— |
|
|
301,132 |
Term notes payable, non-current portion |
|
|
1,537,906 |
|
|
1,120,652 |
Deferred revenue, non-current |
|
|
242,671 |
|
|
272,181 |
Total long-term liabilities |
|
|
1,780,577 |
|
|
3,205,460 |
Total liabilities |
|
|
7,856,396 |
|
|
6,499,357 |
Commitments and Contingencies |
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
Preferred stock, $0.001 par value; 2,000,000 shares authorized, none issued |
|
|
— |
|
|
— |
Common stock, $0.01 par value; 10,000,000 shares authorized; 3,926,491 issued, 2,816,639 outstanding at June 30, 2016 and 3,926,491 issued, 2,801,639 outstanding at December 31, 2015 |
|
|
39,265 |
|
|
39,265 |
Additional paid-in-capital |
|
|
11,422,345 |
|
|
11,381,536 |
Treasury stock at cost, 1,109,852 shares at June 30, 2016 and 1,124,852 shares at December 31, 2015 |
|
|
(3,028,564) |
|
|
(3,069,496) |
Accumulated deficit |
|
|
(1,790,663) |
|
|
(1,468,628) |
Total shareholders’ equity |
|
|
6,642,383 |
|
|
6,882,677 |
Total liabilities and shareholders’ equity |
|
$ |
14,498,779 |
|
$ |
13,382,034 |
See accompanying notes to condensed consolidated financial statements.
3
Arrhythmia Research Technology, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
Net sales |
|
$ |
5,129,013 |
|
$ |
5,659,094 |
|
$ |
10,112,294 |
|
$ |
11,517,436 |
Cost of sales |
|
|
4,184,263 |
|
|
4,626,940 |
|
|
8,482,425 |
|
|
9,688,886 |
Gross profit |
|
|
944,750 |
|
|
1,032,154 |
|
|
1,629,869 |
|
|
1,828,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
303,564 |
|
|
262,609 |
|
|
596,910 |
|
|
520,581 |
General and administrative |
|
|
491,432 |
|
|
525,577 |
|
|
1,182,067 |
|
|
1,173,804 |
Research and development |
|
|
24,415 |
|
|
62,224 |
|
|
50,258 |
|
|
154,785 |
Total operating expenses |
|
|
819,411 |
|
|
850,410 |
|
|
1,829,235 |
|
|
1,849,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
125,339 |
|
|
181,744 |
|
|
(199,366) |
|
|
(20,620) |
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(63,276) |
|
|
(69,840) |
|
|
(123,496) |
|
|
(135,533) |
Other income, net |
|
|
50 |
|
|
3,322 |
|
|
827 |
|
|
16,831 |
Total other expense, net |
|
|
(63,226) |
|
|
(66,518) |
|
|
(122,669) |
|
|
(118,702) |
Income (loss) from continuing operations before income taxes |
|
|
62,113 |
|
|
115,226 |
|
|
(322,035) |
|
|
(139,322) |
Income tax provision |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Income (loss) from continuing operations |
|
|
62,113 |
|
|
115,226 |
|
|
(322,035) |
|
|
(139,322) |
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax provision of $0 for the three and six months ended June 30, 2016 and 2015 |
|
|
— |
|
|
— |
|
|
— |
|
|
362,610 |
Net income (loss) |
|
$ |
62,113 |
|
$ |
115,226 |
|
$ |
(322,035) |
|
$ |
223,288 |
Earnings (loss) per share - basic |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
(0.05) |
Discontinued operations |
|
|
— |
|
|
— |
|
|
— |
|
|
0.13 |
Earnings (loss) per share - basic |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
0.08 |
Earnings (loss) per share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
(0.05) |
Discontinued operations |
|
|
— |
|
|
— |
|
|
— |
|
|
0.13 |
Earnings (loss) per share - diluted |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
0.08 |
Weighted average common shares outstanding - basic |
|
|
2,816,639 |
|
|
2,781,826 |
|
|
2,816,392 |
|
|
2,780,420 |
Weighted average common shares outstanding - diluted |
|
|
2,900,493 |
|
|
2,848,302 |
|
|
2,816,392 |
|
|
2,881,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
Arrhythmia Research Technology, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
||||
|
|
June 30, |
||||
|
|
2016 |
|
2015 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income (loss) |
|
$ |
(322,035) |
|
$ |
223,288 |
Income from discontinued operations |
|
|
— |
|
|
(362,610) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) |
|
|
|
|
|
|
(Gain) loss on sale of property, plant and equipment |
|
|
— |
|
|
(14,729) |
Depreciation and amortization |
|
|
745,440 |
|
|
730,013 |
Non-cash interest expense |
|
|
13,842 |
|
|
13,842 |
Change in allowance for doubtful accounts |
|
|
(30,000) |
|
|
3,000 |
Share-based compensation expense |
|
|
30,591 |
|
|
19,888 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
106,330 |
|
|
(824,149) |
Insurance receivable |
|
|
(258,842) |
|
|
— |
Inventories |
|
|
(554,983) |
|
|
23,518 |
Prepaid expenses and other current assets |
|
|
36,855 |
|
|
(76,378) |
Other non-current assets |
|
|
52,602 |
|
|
226,802 |
Accounts payable |
|
|
185,567 |
|
|
325,282 |
Accrued expenses and other current liabilities |
|
|
363,393 |
|
|
283,897 |
Other non-current liabilities |
|
|
(29,510) |
|
|
(249,619) |
Net cash provided by (used in) operating activities |
|
|
339,250 |
|
|
322,045 |
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(960,144) |
|
|
(784,157) |
Proceeds from sale of property, plant and equipment |
|
|
— |
|
|
20,700 |
Cash paid for patents and trademarks |
|
|
— |
|
|
(5,528) |
Net cash provided by (used in) investing activities |
|
|
(960,144) |
|
|
(768,985) |
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from (payments on) revolving line of credit, net |
|
|
570,000 |
|
|
320,000 |
Proceeds from equipment line of credit |
|
|
544,851 |
|
|
415,785 |
Payments on term notes payable |
|
|
(291,104) |
|
|
(242,080) |
Proceeds from stock option exercises |
|
|
51,150 |
|
|
28,611 |
Net cash provided by (used in) financing activities |
|
|
874,897 |
|
|
522,316 |
Net increase (decrease) in cash and cash equivalents |
|
|
254,003 |
|
|
75,376 |
Cash and cash equivalents, beginning of period |
|
|
272,291 |
|
|
209,398 |
Cash and cash equivalents, end of period |
|
|
526,294 |
|
|
284,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
||||
|
|
June 30, |
||||
Supplemental Cash Flow Information |
|
2016 |
|
2015 |
||
Cash paid for interest |
|
$ |
113,112 |
|
$ |
111,639 |
|
|
|
|
|
|
|
Non-cash activities: |
|
|
|
|
|
|
Equipment line of credit converted to term notes payable |
|
$ |
881,701 |
|
$ |
415,785 |
See accompanying notes to condensed consolidated financial statements.
5
Arrhythmia Research Technology, Inc. and Subsidiaries
Period Ended June 30, 2016
Notes to the Condensed Consolidated Financial Statements (unaudited)
The consolidated financial statements (the "financial statements") include the accounts of Arrhythmia Research Technology, Inc.® (“ART”) and its subsidiary, Micron Products, Inc.® ("Micron" and together with ART, the “Company”). ART discontinued operations of its wholly-owned Pennsylvania subsidiary, RMDDxUSA Corp. (“RMDDxUSA”) and that subsidiary’s Prince Edward Island subsidiary, RMDDx Corporation (“RMDDx” and collectively with RMDDxUSA,“WirelessDx”) in the third quarter of 2012. In May 2014, RMDDxUSA filed for bankruptcy and the Chapter 7 discharge order was issued on March 20, 2015 and the case was closed (see Note 10). The WirelessDx results are presented herein as discontinued operations. All intercompany balances and transactions have been eliminated in consolidation.
The unaudited interim condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Accordingly, certain information and footnote disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to such rules and regulations. These financial statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 10, 2016.
The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. The Company's balance sheet at December 31, 2015 has been derived from the audited financial statements at that date, but does not include all the information and footnotes required by GAAP for complete financial statements.
The information presented reflects, in the opinion of the management of the Company, all adjustments necessary for a fair presentation of the financial results for the interim periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
2. Earnings per Share ("EPS")
Basic earnings (loss) per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding. The computation of diluted earnings (loss) per share is similar to the computation of basic earnings (loss) per share except that the denominator is increased to include the average number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. In addition, the numerator is adjusted for any changes in net income (loss) that would result from the assumed conversions of those potential shares.
6
Arrhythmia Research Technology, Inc. and Subsidiaries
Period Ended June 30, 2016
Notes to the Condensed Consolidated Financial Statements (unaudited)
The following table presents the calculation of both basic and diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
Income (loss) from continuing operations |
|
$ |
62,113 |
|
$ |
115,226 |
|
$ |
(322,035) |
|
$ |
(139,322) |
Income from discontinued operations, net of tax |
|
|
— |
|
|
— |
|
|
— |
|
|
362,610 |
Net income (loss) available to common shareholders |
|
$ |
62,113 |
|
$ |
115,226 |
|
$ |
(322,035) |
|
$ |
223,288 |
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
2,816,639 |
|
|
2,781,826 |
|
|
2,816,392 |
|
|
2,780,420 |
Earnings (loss) per share - basic |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
(0.05) |
Discontinued operations |
|
|
— |
|
|
— |
|
|
— |
|
|
0.13 |
Consolidated basic EPS |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
0.08 |
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
2,816,639 |
|
|
2,781,826 |
|
|
2,816,392 |
|
|
2,780,420 |
Assumed conversion of net common shares issuable |
|
|
70,981 |
|
|
33,546 |
|
|
— |
|
|
68,088 |
Assumed conversion of net common shares issuable |
|
|
12,873 |
|
|
32,930 |
|
|
— |
|
|
32,930 |
Weighted average common and common equivalent shares |
|
|
2,900,493 |
|
|
2,848,302 |
|
|
2,816,392 |
|
|
2,881,438 |
Earnings (loss) per share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
(0.05) |
Discontinued operations |
|
|
— |
|
|
— |
|
|
— |
|
|
0.13 |
Consolidated diluted EPS |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
(0.11) |
|
$ |
0.08 |
3. Inventories
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
||
|
|
2016 |
|
2015 |
||
Raw materials |
|
$ |
934,684 |
|
$ |
775,427 |
Work-in-process |
|
|
722,341 |
|
|
265,113 |
Finished goods |
|
|
1,016,670 |
|
|
1,078,172 |
Total |
|
$ |
2,673,695 |
|
$ |
2,118,712 |
Silver included in raw materials, work-in-process and finished goods inventory had an estimated cost of $383,312 and $313,738 as of June 30, 2016 and December 31, 2015, respectively.
4. Property, Plant and Equipment, net
Property, plant and equipment, net consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Lives |
|
June 30, |
|
December 31, |
||||
|
|
(in years) |
|
2016 |
|
2015 |
||||
Machinery and equipment |
|
3 |
to |
15 |
|
$ |
16,330,084 |
|
$ |
15,168,377 |
Building and improvements |
|
5 |
to |
25 |
|
|
3,978,387 |
|
|
3,978,387 |
Vehicles |
|
3 |
to |
5 |
|
|
90,713 |
|
|
90,713 |
Furniture, fixtures, computers and software |
|
3 |
to |
5 |
|
|
1,505,275 |
|
|
1,437,692 |
Construction in progress |
|
|
|
|
|
|
333,200 |
|
|
682,069 |
Total property, plant and equipment |
|
|
|
|
|
|
22,237,659 |
|
|
21,357,238 |
Less: accumulated depreciation |
|
|
|
|
|
|
(15,396,007) |
|
|
(14,731,169) |
Property, plant and equipment, net |
|
|
|
|
|
$ |
6,841,652 |
|
$ |
6,626,069 |
7
Arrhythmia Research Technology, Inc. and Subsidiaries
Period Ended June 30, 2016
Notes to the Condensed Consolidated Financial Statements (unaudited)
For the three months ended June 30, 2016 and 2015, the Company recorded depreciation expense of $383,560 and $372,637, respectively. For the six months ended June 30, 2016 and 2015, the Company recorded depreciation expense of $744,561 and $728,025, respectively.
On December 4, 2015, the Company entered into a Letter of Intent to sell its two unoccupied buildings, with a total of approximately 52,000 square feet, and land, at its Fitchburg, Massachusetts campus. On January 13, 2016, the Company entered into a Purchase and Sale Agreement to sell these two buildings which have been classified as Assets Held for Sale at June 30, 2016 and December 31, 2015. The carrying value of the properties ($665,000) approximated the fair value less the cost to sell. The Company expects the sale of the properties to be completed by the end of 2016 and does not expected any material impact on the statement of operations.
5. Intangible Assets, net
The Company assesses the impairment of long-lived assets and intangible assets with finite lives annually or whenever events or changes in circumstances indicate that the carrying value may not be fully recoverable. For the six months ended June 30, 2016 and 2015, no impairment was required.
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
June 30, 2016 |
|
December 31, 2015 |
||||||||||||||
|
|
Useful Life |
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
Accumulated |
|
|
|
||
|
|
(in years) |
|
Gross |
|
Amortization |
|
Net |
|
Gross |
|
Amortization |
|
Net |
||||||
Patents and trademarks |
|
10 |
|
$ |
26,626 |
|
|
8,860 |
|
$ |
17,766 |
|
$ |
26,626 |
|
$ |
7,981 |
|
$ |
18,645 |
Total intangible assets |
|
|
|
$ |
26,626 |
|
$ |
8,860 |
|
$ |
17,766 |
|
$ |
26,626 |
|
$ |
7,981 |
|
$ |
18,645 |
For the three months ended June 30, 2016 and 2015, the Company recorded amortization expense of $440 and $994, respectively. For the six months ended June 30, 2016 and 2015, the Company recorded amortization expense of $879 and $1,988, respectively.
8
Arrhythmia Research Technology, Inc. and Subsidiaries
Period Ended June 30, 2016
Notes to the Condensed Consolidated Financial Statements (unaudited)
6. Debt
The following table sets forth the items which comprise debt for the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
||
|
|
2016 |
|
2015 |
||
Revolving line of credit |
|
$ |
2,081,495 |
|
$ |
1,511,495 |
Equipment line of credit |
|
$ |
— |
|
$ |
336,850 |
Subordinated promissory notes |
|
$ |
486,977 |
|
$ |
473,135 |
|
|
|
|
|
|
|
Term notes payable: |
|
|
|
|
|
|
Commercial term loan |
|
$ |
561,476 |
|
$ |
714,175 |
Equipment term loans |
|
|
1,651,241 |
|
|
879,898 |
Equipment notes |
|
|
88,167 |
|
|
116,214 |
Total term notes payable |
|
$ |
2,300,884 |
|
$ |
1,710,287 |
|
|
|
|
|
|
|
Total Debt |
|
$ |
4,869,356 |
|
$ |
4,031,767 |
Bank Debt
The revolving line of credit (the "revolver"), commercial term loan, and three equipment term loans are all under the terms of a multi-year credit facility with a bank as detailed below. The debt is secured by substantially all assets of the Company with the exception of real property.
Revolver
The revolver provides for borrowings up to 80% of eligible accounts receivable and 50% of eligible raw materials inventory. The interest rate on the revolver is calculated at the bank's prime rate plus 0.25% (3.75% at June 30, 2016). The revolver has a maturity date of June 2017. Amounts available to borrow under the revolver are $88,970 at June 30, 2016.
Commercial term loan
The commercial term loan has a five year term with a maturity date in March 2018. The interest rate on the loan is a fixed 4.25% per annum, and requires monthly payments of approximately $28,000.
Equipment line of credit and equipment term loans
On March 29, 2013, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended March 29, 2014 and the then outstanding balance on the equipment line of credit of $740,999 was converted to an equipment term loan with a five-year term, maturing as of March 29, 2019. The equipment term loan requires monthly payments of approximately $14,000, consisting of principal and interest at a fixed rate of 4.65%.
On June 26, 2014, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended June 26, 2015 and the then outstanding balance on the equipment line of credit of $415,785 was converted to an equipment term loan with a five-year term, maturing as of June 26, 2020. The equipment term loan requires monthly payments of approximately $8,000, consisting of principal and interest at a fixed rate of 4.67%.
On June 19, 2015, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended June 20, 2016 and the then outstanding balance on the equipment line of credit of $881,701 was converted to an equipment term loan with a five-year term, maturing as of June 19, 2021. The equipment term loan requires monthly payments of approximately $17,000, consisting of principal and interest at a fixed rate of 4.68%.
9
Arrhythmia Research Technology, Inc. and Subsidiaries
Period Ended June 30, 2016
Notes to the Condensed Consolidated Financial Statements (unaudited)
Other Debt
Equipment notes
In January 2013, the Company entered into two equipment notes totaling $272,500 with a financing company to acquire production equipment. The notes bear interest at the fixed rate of 4.66% and require monthly payments of principal and interest of approximately $5,000 over a five year term maturing in January 2018.
Subordinated promissory notes
In December 2013, the Company completed a private offering in which the Company sold an aggregate of $500,000 in subordinated promissory notes. The notes are unsecured and require quarterly interest-only payments at a rate of 10% per annum for the first two years, increasing to 12% per annum in December 2015. The notes mature in December 2016 at which point the outstanding balance is due in full. The subordinated promissory notes may be prepaid by the Company at any time following the first anniversary thereof without penalty. The notes are subordinated to all indebtedness of the Company pursuant to the bank credit facility.
In connection with the subordinated promissory notes, the Company issued warrants to purchase the Company's common stock at $3.51 per share. The warrants expire in December 2016. The proceeds were allocated between the notes and warrants on a relative fair value basis resulting in $416,950 allocated to the notes and $83,050 allocated to the warrants as part of Additional-Paid-in-Capital. The total discount on the notes is being recognized as non-cash interest expense over the term of the notes. The Company recorded $6,921 and $13,842 for the three and six months ended June 30, 2016 and 2015, respectively, of non-cash interest expense related to the amortization of the discount. The unamortized discount which is net against the outstanding balance of the subordinated promissory notes is $13,023 at June 30, 2016 and $26,865 at December 31, 2015.
7. Income Taxes
No provision for income taxes has been recorded in the three or six months ended June 30, 2016 or 2015, respectively. The Company has a full valuation allowance against its deferred tax assets as of June 30, 2016 and December 31, 2015.
The Company has federal and state net operating loss carryforwards totaling $8,196,000 and $8,231,000, respectively, which begin to expire in 2030. The Company also has federal and state tax credit carryovers of $361,000 and $380,000 respectively. The federal and state tax credits begin to expire in 2029 and 2016, respectively.
8. Commitments and Contingencies
Legal matters
In the ordinary course of its business, the Company is involved in various legal proceedings involving a variety of matters. The Company does not believe there are any pending legal proceedings that will have a material impact on the Company’s financial position or results of operations.
Off-balance sheet arrangements
In the second quarter of 2016 the Company consolidated its operating leases. Lease expense under all operating leases was approximately $3,613 and $1,822 for the three months ended June 30, 2016 and 2015, respectively. For the six months ended June 30, 2016 and 2015 the lease expense was $5,435 and $3,644, respectively.
10
Arrhythmia Research Technology, Inc. and Subsidiaries
Period Ended June 30, 2016
Notes to the Condensed Consolidated Financial Statements (unaudited)
9. Stock Options and Share-Based Incentive Plan
Options
The following table sets forth the stock option transactions for the six months ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
average |
|
|
|
|
|
|
|
|
Average |
|
remaining |
|
Aggregate |
||
|
|
Number of |
|
Exercise |
|
contractual |
|
Intrinsic |
||
|
|
options |
|
Price |
|
term (in years) |
|
Value |
||
Outstanding at December 31, 2015 |
|
184,500 |
|
$ |
6.21 |
|
6.80 |
|
$ |
235,293 |
Granted |
|
— |
|
|
— |
|
|
|
|
|
Exercised |
|
(15,000) |
|
|
3.41 |
|
|
|
|
|
Forfeited |
|
— |
|
|
— |
|
|
|
|
|
Expired |
|
— |
|
|
— |
|
|
|
|
|
Outstanding at June 30, 2016 |
|
169,500 |
|
|
6.46 |
|
6.90 |
|
$ |
186,843 |
Exercisable at June 30, 2016 |
|
92,500 |
|
$ |
7.25 |
|
5.43 |
|
$ |
77,575 |
Exercisable at December 31, 2015 |
|
83,500 |
|
$ |
6.60 |
|
4.73 |
|
$ |
106,565 |
For the six months ended June 30, 2016 and 2015, share-based compensation expense related to stock options amounted to $30,591 and $19,888, respectively, and is included in general and administrative expenses.
For the six months ended June 30, 2016, there were no new options granted and no options expired or were forfeited. There were 15,000 options exercised generating proceeds of $51,150.
For the six months ended June 30, 2015, 25,000 options were granted, 7,500 options were forfeited and no options expired. Additionally, 8,200 options were exercised generating proceeds of $28,611.
Warrants
For the three and six months ended June 30, 2016 and 2015, there were no warrants exercised. As of June 30, 2016, 70,000 warrants remain unexercised. The warrants expire in December 2016.
10. Discontinued Operations
The Company's subsidiary, RMDDxUSA Corp. and its Prince Edward Island subsidiary RMDDx Corporation (collectively "WirelessDx"), discontinued operations in 2012, filed for relief under Chapter 7 (Liquidation) of the United States Bankruptcy Code in 2014 and on March 20, 2015, the Chapter 7 Order was formally discharged and the case was closed.
For the three and six months ended June 30, 2015, net income of $362,610 was recorded from discontinued operations as a result of the write-off of the remaining liabilities of $320,056 and the reversal of accumulated other comprehensive income of $42,553 from cumulative translation adjustments from RMDDx Corporation.
11
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company’s actual results to differ materially from those forecasted or projected in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. The Company is under no obligation and does not intend to update, revise or otherwise publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of any unanticipated events. More information about factors that potentially could affect the Company's financial results is included in the Company's filings with the SEC, including its Annual Report on Form 10-K for the year ended December 31, 2015.
Critical Accounting Policies
The critical accounting policies utilized by the Company in preparation of the accompanying financial statements are set forth in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. There have been no material changes to these policies since December 31, 2015.
Overview
Arrhythmia Research Technology®, Inc., a Delaware corporation ("ART"), through its wholly-owned Massachusetts subsidiary, Micron Products®, Inc. (“Micron” and together with ART, the "Company"), is a diversified contract manufacturing organization (“CMO”) that produces highly-engineered, innovative medical device components requiring precision machining and injection molding. The Company also manufactures components, devices and equipment for military, law enforcement, automotive and consumer product applications. The Company is engaged in the production and sale of silver/silver chloride coated and conductive resin sensors used as consumable component parts in the manufacture of integrated disposable electrophysiological sensors. These disposable medical devices are used worldwide in the monitoring of electrical signals in various medical applications. The Company's machining operations produce quick-turn, high volume patient-specific and off-the-shelf orthopedic implants and instruments. The Company’s machining operations also include laser marking, automated polishing, passivation and coating. The Company has thermoplastic injection molding capabilities as well, and provides a full array of design, engineering, production services and management. The Company competes globally, with approximately forty percent of its revenue derived from exports.
The Company's subsidiary, RMDDxUSA Corp. and its Prince Edward Island subsidiary RMDDx Corporation (collectively "WirelessDx"), discontinued operations in 2012, filed for relief under Chapter 7 (Liquidation) of the United States Bankruptcy Code in May 2014 and in March 2015, the Chapter 7 Order was formally discharged and the case was closed.
Results of Operations
The following table sets forth, for the periods indicated, the percentages of the net sales represented by certain items reflected in the Company's statements of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2016 |
% |
|
2015 |
% |
|
2016 |
% |
|
2015 |
% |
Net sales |
|
100.0 |
|
|
100.0 |
|
|
100.0 |
|
|
100.0 |
|
Cost of sales |
|
81.6 |
|
|
81.8 |
|
|
83.9 |
|
|
84.1 |
|
Gross profit |
|
18.4 |
|
|
18.2 |
|
|
16.1 |
|
|
15.9 |
|
Selling and marketing |
|
5.9 |
|
|
4.6 |
|
|
5.9 |
|
|
4.5 |
|
General and administrative |
|
9.6 |
|
|
9.3 |
|
|
11.7 |
|
|
10.2 |
|
Research and development |
|
0.5 |
|
|
1.1 |
|
|
0.5 |
|
|
1.3 |
|
Other expense |
|
1.2 |
|
|
1.2 |
|
|
1.2 |
|
|
1.1 |
|
Income (loss) from continuing operations before |
|
1.2 |
|
|
2.0 |
|
|
(3.2) |
|
|
(1.2) |
|
Income tax provision |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Income (loss) from continuing operations |
|
1.2 |
|
|
2.0 |
|
|
(3.2) |
|
|
(1.2) |
|
Income from discontinued operations |
|
— |
|
|
— |
|
|
— |
|
|
3.1 |
|
Net income (loss) |
|
1.2 |
% |
|
2.0 |
% |
|
(3.2) |
% |
|
1.9 |
% |
12
Net Sales
The Company's consolidated net sales for the three months ended June 30, 2016 was $5,129,013, a decrease of $530,081, or 9.4%, when compared to the consolidated net sales of $5,659,094 for the three months ended June 30, 2015. The decrease in net sales for the three months ended June 30, 2016 was due primarily to a decrease in net sales of orthopedic implants and instruments. Sales also decreased in sensors and thermoplastic injection molding.
Net sales of orthopedic implants and instruments for the three months ended June 30, 2016 decreased 22.9% due to lower than expected volume from a large customer as compared to the same period in 2015. The Company was notified by this customer at the end of second quarter that the demand for their product had decreased and to expect lower demand for the remainder of 2016. Partially offsetting the decrease in demand from this customer were new orders from two new orthopedic implant customers.
Net sales of thermoplastic injection molding for the three months ended June 30, 2016 decreased 4.4% due to lower sales of military and law enforcement components, partially offset by increased sales of automotive components when compared to the same period in 2015.
Additionally, net sales of sensors decreased 1.2% for the three months ended June 30, 2016 when compared to the same period last year. While sensor volume increased 3.8% over the same quarter last year, net sales decreased due to customer mix, product mix and competitive pricing. Silver surcharge billed increased 3.9% due to an increase in the weighted average price of silver for the three months ended June 30, 2016, as compared to the same period in 2015.
The Company's consolidated net sales for the six months ended June 30, 2016 was $10,112,294, a decrease of $1,405,142, or 12.2%, when compared to the consolidated net sales of $11,517,436 for the six months ended June 30, 2015. The decrease in net sales for the six months ended June 30, 2016 was due primarily to a decrease in net sales of orthopedic implants and instruments. Sales also decreased in sensors and thermoplastic injection molding.
Net sales of orthopedic implants and instruments for the six months ended June 30, 2016 decreased 23.8% due to lower than expected volume from a large customer as compared to the same period in 2015. The Company was notified by this customer that the demand for their product had decreased and to expect lower demand for the remainder of 2016. Partially offsetting the decrease in demand from this customer were new orders from two new orthopedic implant customers beginning in the second quarter of 2016.
Net sales of thermoplastic injection molding for the six months ended June 30, 2016 decreased 1.1% due to lower sales of military and law enforcement components, partially offset by increased sales of automotive components when compared to the same period in 2015.
Additionally, net sales of sensors decreased 11.3% for the six months ended June 30, 2016 when compared to the same period last year. While sensor volume increased 8.8% over the same period last year, net sales decreased due to customer mix, product mix and competitive pricing. Silver surcharge billed decreased 12.5% due in part to a net 6.0% decrease in the weighted average price of silver for the six months ended June 30, 2016, as compared to the same period in 2015.
Gross Profit
The Company's gross profit for the three months ended June 30, 2016 was $944,750, a decrease of $87,404, or 8.5%, when compared to gross profit of $1,032,154 for the same period in 2015. Gross profit as a percentage of sales for the three months ended June 30, 2016 increased to 18.4%, or 0.2 points from 18.2% for the three months ended June 30, 2015.
The decrease in gross profit for the three months ended June 30, 2016 was due in part to a 24.3% decrease in gross profit from orthopedic implants and instruments due to lower sales volume when compared to the same prior year period. Gross profit as a percentage of sales for orthopedic implants and instruments decreased slightly, 0.6 points, due partly to product mix, offset by improved efficiencies due in part to automation.
The decrease in gross profit for the three months ended June 30, 2016 was also due in part to a 20.5% decrease in gross profit from sensors due largely to price reductions as well as customer and product mix partially offset by increased gross profit from silver surcharge due to an increase in the weighted average price of silver when compared to the same prior year period. Gross profit as a percentage of sales for sensors decreased 4.0 points due primarily to the reduction in net sales and selling price.
In addition, gross profit for the three months ended June 30, 2016 from thermoplastic injection molding decreased 7.6% due primarily to the decline in sales of military and law enforcement components offset by increased sales of automotive components as well as efficiency improvements from automation when compared to the same prior year period. Gross profit as a percentage of sales from thermoplastic injection molding decreased 1.2 points due primarily to lower sales of military and law enforcement components.
13
The decrease in gross profit for the three months ended June 30, 2016 was offset by a decrease in expenses for other manufacturing overhead departments as adjustments were made in part as a result of lower sales as well as customer mix of orthopedic implants and instruments. Other manufacturing overhead as a percentage of sales decreased to 7.9% for the three months ended June 30, 2016 as compared to 10.5% in the same period last year.
The Company's gross profit for the six months ended June 30, 2016 was $1,629,869, a decrease of $198,681, or 10.9%, when compared to gross profit of $1,828,550 for the same period in 2015. Gross profit as a percentage of sales for the six months ended June 30, 2016 increased to 16.1%, or 0.2 points from 15.9% for the six months ended June 30, 2015.
The decrease in gross profit for the six months ended June 30, 2016 was due in part to a decrease of 29.7% in gross profit from sensors due largely to price reductions as well as customer and product mix. Gross profit as a percentage of sales from sensors decreased 4.6 points due primarily to the reduction in net sales and selling price partially offset by increased gross profit from silver surcharge.
The decrease in gross profit for the six months ended June 30, 2016 was also due in part to a decrease of 23.0% in gross profit from orthopedic implants and instruments largely due to lower volume combined with increased labor costs related to process validation efforts for new customers. Gross profit as a percentage of sales from orthopedic implants and instruments decreased slightly, 0.3 points, due partly to lower net sales and product mix offset by improved efficiencies through automation.
In addition, gross profit for the six months ended June 30, 2016 from thermoplastic injection molding decreased 1.3% from the same period in the prior year due to customer and product mix. Gross profit as a percentage of sales from thermoplastic injection molding decreased 0.1 points due to the product mix partly offset by improved efficiencies through automation.
The decrease in gross profit for the six months ended June 30, 2016 was offset by a decrease in expenses for other manufacturing overhead departments. The lower expenses were due to adjustments made in part as a result of lower sales as well as customer mix of orthopedic implants and instruments. Other manufacturing overhead as a percentage of sales decreased to 8.4% for the six months ended June 30, 2016 as compared to 10.4% in the same period last year.
Selling and Marketing
The Company's consolidated selling and marketing expenses amounted to $303,564 (5.9% of net sales) for the three months ended June 30, 2016 as compared to $262,609 (4.6% of net sales) for the three months ended June 30, 2015, an increase of $40,955, or 15.6%. For the three months ended June 30, 2016, the increase was primarily due to increased compensation of $88,966 as a result of two additional salespersons hired in the fourth quarter of 2015. The increase was partially offset by a decrease in commissions of $18,493 as a result of lower net sales from existing customers as compared to the same period in the prior year. Marketing and travel expenses decreased $16,735 and $8,399, respectively, due largely to lower trade show costs and attendance.
The Company's consolidated selling and marketing expenses amounted to $596,910 (5.9% of net sales) for the six months ended June 30, 2016 as compared to $520,581 (4.5% of net sales) for the six months ended June 30, 2015, an increase of $76,329, or 14.7%. For the six months ended June 30, 2016, the increase was primarily due to increased compensation of $174,862 as a result of two additional salespersons hired in the fourth quarter of 2015. The increase was partially offset by a decrease in commissions of $47,897 as a result of lower net sales as compared to the same period in the prior year. Marketing and travel expenses decreased $49,160 and $4,919, respectively, due largely to lower trade show costs and attendance.
General and Administrative
The Company's consolidated general and administrative expenses decreased to $491,432 (9.6% of net sales) for the three months ended June 30, 2016 as compared to $525,577 (9.3% of net sales) for the three months ended June 30, 2015 a decrease of $34,145, or 6.5%. The decrease in general and administrative expenses is due in part to lower directors’ fees of $39,750 and lower executive compensation of $10,000 as the Board of Directors voluntarily waived their second quarter fees and executive officers voluntarily reduced their pay by 10% for the second quarter. Additionally, legal fees decreased $11,254, shareholder relations expenses decreased $10,220 due to lower annual meeting and proxy costs and consulting and professional fees decreased $7,986 compared to the prior year period. Bonus expense decreased $15,000 during the quarter as no accruals have been made in 2016 to date.
The above decreases were partially offset by a net increase in bad debt expense of $15,678. The bad debt expense consists of $45,678 which represents the deductible on our accounts receivable insurance for a claim related to an international customer in the second quarter of 2016. This expense was partially offset by a $30,000 reduction in the allowance for doubtful accounts based on an analysis of the Company’s accounts receivable aging as of June 30, 2016. There were increases in bank fees, share-based compensation, and depreciation expense totaling $24,264 for the three months ended June 30, 2016 versus the same period in the prior year.
14
The Company's consolidated general and administrative expenses increased to $1,182,067 (11.7% of net sales) for the six months ended June 30, 2016 as compared to $1,173,804 (10.2% of net sales) for the six months ended June 30, 2015, an increase of $8,263, or 0.7%. The increase in general and administrative expenses is due in part to $51,600 of recruiting agency fees related to the replacement of three positions in the first quarter as well as a net increase in bad debt expense of $15,678 as described above. Additionally, there were increases in depreciation expense of $29,839, legal fees of $14,615, share-based compensation of $10,703, and bank fees of $10,450 for the six months ended June 30, 2016 versus the same period in the prior year.
The above increases were partially offset by decreased compensation of $50,625 due in part to executive officers’ voluntary 10% reduction in pay for the second quarter as well as the timing of replacement hires for three positions. Year to date directors’ fees decreased $10,167 due to the Board of Directors voluntarily waiving their second quarter fees, partially offset by the impact of a new director being added in April 2015, one in July 2015 and one in 2016. In addition, consulting fees related to environmental, health and safety decreased $21,500 due to bringing this function in house, accounting related expenses decreased $8,616 due in part to savings realized from new SEC filing software. Bonus expense decreased $15,000 as no accruals have been made in 2016 to date.
Research and Development
The Company's consolidated research and development expenses decreased to $24,415 (0.5% of net sales) for the three months ended June 30, 2016 as compared to $62,224 (1.1% of net sales) for the three months ended June 30, 2015, a decrease of $37,809, or 60.8%. The Company had a $26,538 decrease due to the elimination of one position in 2015, as well as a $10,550 decrease in internal research and development costs for the development of new products and capabilities related to medical device components when compared to the prior year quarter.
The Company's consolidated research and development expenses decreased to $50,258 (0.5% of net sales) for the six months ended June 30, 2016 as compared to $154,785 (1.3% of net sales) for the six months ended June 30, 2015, a decrease of $104,527, or 67.5%. The Company had a $51,402 decrease due to the elimination of one position in 2015, as well as a $52,410 decrease in internal research and development costs for the development of new products and capabilities related to medical device components when compared the six months ended June 30, 2016.
Other Expense, net
Other expense, net decreased to $63,226 for the three months ended June 30, 2016, as compared to $66,518, for the three months ended June 30, 2015, a decrease of $3,292. The decrease in other expense was due in part to a gain on the sales of fixed assets of $3,700 in 2015. In addition, other expense decreased $6,564 in 2016 due primarily to reduced interest expense related to servicing the term debt.
Other expense, net increased to $122,669 for the six months ended June 30, 2016, as compared to $118,702, for the six months ended June 30, 2015, an increase of $3,967. The increase in other expense was due to a gain on the sales of fixed assets of $14,729 in 2015. In addition, other expense decreased $12,037 in 2016 due primarily to reduced interest expense related to servicing the term debt.
Income Tax Provision
The tax provisions for the three and six months ended June 30, 2016 and 2015 attributable to the U.S. federal and state income taxes on our continuing operations are zero. The Company’s combined federal and state effective income tax rate from continuing operations for both the three and six months ended June 30, 2016 and 2015 of 0% is due to the deferred tax assets being fully reserved for with a valuation allowance.
Income from Discontinued Operations
The Company's subsidiary, RMDDxUSA Corp. and its Prince Edward Island subsidiary RMDDx Corporation (collectively "WirelessDx"), discontinued operations in 2012, filed for relief under Chapter 7 (Liquidation) of the United States Bankruptcy Code in 2014 and on March 20, 2015, the Chapter 7 Order was formally discharged and the case was closed.
For the three and six months ended June 30, 2015 net income of $362,610 was recorded from discontinued operations as a result of the write-off of the remaining liabilities of $320,056 and the reversal of accumulated other comprehensive income of $42,553 from cumulative translation adjustments from RMDDx Corporation.
15
Earnings (Loss) Per Share
Consolidated basic and diluted earnings per share for the three months ended June 30, 2016 was $0.02 per share as compared to basic and diluted earnings of $0.04 per share for the same period in 2015, a decrease of $0.02 per share. The decrease in earnings per share for the three months ended June 30, 2016, is due largely to the decreased gross profit in orthopedic implants and instruments and sensors.
Consolidated basic and diluted loss per share for the six months ended June 30, 2016 was $0.11 per share as compared to basic and diluted earnings of $0.08 per share for the same period in 2015, a decrease of $0.19 per share. The decrease in earnings per share for the six months ended June 30, 2016, is due largely to the decreased gross profit in sensors and orthopedic implants and instruments.
The basic and diluted earnings per share for the six months ended June 30, 2015 were impacted by income from discontinued operations of RMDDxUSA which received relief under Chapter 7 of the United States Bankruptcy Code and was formally discharged in March 2015.
Off-Balance Sheet Arrangements
The Company consolidated operating leases on office equipment in the three months ended June 30, 2016. Lease expense under all operating leases was approximately $3,613 and $1,822 for the three months ended June 30, 2016 and 2015, respectively. For the six months ended June 30, 2016 and 2015 the lease expense was $5,435 and $3,644, respectively.
Liquidity and Capital Resources
Working capital was $682,309 as of June 30, 2016, as compared to $2,509,588 at December 31, 2015, a decrease of $1,827,279. The decrease is due to the reclassification of the revolving line of credit of $2,081,495 from long term to current liabilities because the maturity date is June 30, 2017, as well as increases in accounts payable, accrued expenses and other current liabilities and customer deposits related to tooling. Partially offsetting the higher current liabilities is an increase in cash, inventory and insurance receivable.
Cash and cash equivalents were $526,294 and $272,291 at June 30, 2016 and December 31, 2015, respectively, an increase of $254,003. Substantially all of these funds are maintained in bank deposit accounts.
Inventories were $2,673,695 at June 30, 2016, as compared to $2,118,712 at December 31, 2015, an increase of $554,983 mainly due to increased work in progress related to tooling orders. Raw materials for custom injection molding increased due to the volume demand increasing in the automotive market. In addition, raw materials and work in progress increased for orthopedic implants and instruments due to the shift in product mix.
Trade accounts receivable, net of allowance for doubtful accounts were $2,722,023 and $2,798,353 at June 30, 2016 and December 31, 2015, respectively, a decrease of $76,330. The Company has an insurance receivable of $258,842 at June 30, 2016 compared to $0 at December 31, 2015, as a result of a claim related to a delinquent international customer.
Accounts payable increased $185,567 due largely to the timing of disbursements. Accrued expenses and other current liabilities increased $83,922 as compared to December 31, 2015 due largely to an increase of $72,999 for goods received not yet invoiced. Additionally, the Company accrued $26,204 in the second quarter 2016 related to customer rebates. These increases were partially offset by a $22,875 reduction in accrued commissions. Customer deposits increased $298,627 due largely to an increase in recorded deposits due to an increase in tooling orders.
Capital equipment expenditures were $960,144 for the six months ended June 30, 2016, due to investments in machinery and equipment primarily for the contract manufacturing of orthopedic implants and instruments as well as custom injection molding as compared to $784,157 in the same period in 2015.
At June 30, 2016, the Company’s total debt was $4,869,356 as compared to $4,031,767 at December 31, 2015, an increase of $837,589 or 20.8% due primarily to a net increase of $570,000 on the revolver as well as $544,851 of additional draws from the equipment line of credit, partially offset by payments on term debt.
The total outstanding balance of the Company’s term debt increased $590,597 to $2,300,884 at June 30, 2016 as compared to $1,710,287 at December 31, 2015 due in part to the conversion of the equipment line of credit to term debt in June 2016. The Company also had a balance of $486,977 of subordinated promissory notes as discussed in more detail below.
16
The Company has a multi-year credit facility with a Massachusetts bank. Under this credit facility the Company has a revolving line of credit (the "revolver"), commercial term loan, and three equipment term loans as detailed below. The bank facility contains both financial and non-financial covenants, all of which the Company is in compliance with at June 30, 2016.
The revolver provides for borrowings up to 80% of eligible accounts receivable and 50% of eligible raw materials inventory. The interest rate on the revolver is calculated at the bank's prime rate plus 0.25% (3.75% at June 30, 2016). The balance outstanding on the revolver was $2,081,495 as of June 30, 2016. The revolver has a maturity date of June 30, 2017. Amounts available to borrow under the revolver are $88,970 at June 30, 2016.
The commercial term loan has a five year term with a maturity date in March 2018. The interest rate on the loan is a fixed 4.25% per annum, and requires monthly payments of approximately $28,000. At June 30, 2016, the balance of the commercial term loan was $561,476.
The original equipment line of credit allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended March 29, 2014 and the then outstanding balance on the equipment line of credit of $740,999 was converted to a five-year term loan with monthly payments of approximately $14,000 consisting of principal and interest at a fixed rate of 4.65%. The balance of this equipment term loan was $429,088 as of June 30, 2016.
On June 26, 2014, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended June 26, 2015 and the then outstanding balance on the equipment line of credit of $415,785 was converted to an equipment term loan with a five-year term, maturing as of June 26, 2020. The equipment term loan requires monthly payments of approximately $8,000, consisting of principal and interest at a fixed rate of 4.67% beginning in July 2015. The balance of this equipment term loan was $340,451 as of June 30, 2016.
On June 19, 2015, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended June 20, 2016 and the then outstanding balance on the equipment line of credit of $881,701 was converted to an equipment term loan with a five-year term, maturing as of June 19, 2021. The equipment term loan requires monthly payments of approximately $17,000, consisting of principal and interest at a fixed rate of 4.68% beginning in July 2016. The balance of this equipment term loan was $881,701 as of June 30, 2016.
The borrowing agreement, under the bank facility as described above, contains both financial and non-financial covenants. The financial covenants include maintaining certain debt coverage and leverage ratios. The non-financial covenants relate to various matters including notice prior to executing further borrowings and security interests, mergers or consolidations, acquisitions, guarantees, sales of assets other than in the normal course of business, leasing, changes in ownership and payment of dividends. The Company is in compliance with all covenants at June 30, 2016.
In January 2013, the Company entered into two equipment notes totaling $272,500 with a financing company to acquire production equipment. The notes bear interest at the fixed rate of 4.66% and require monthly payments of principal and interest of approximately $5,000 over a five year term maturing in January 2018. The outstanding balance of these equipment notes at June 30, 2015 was $88,167.
In December 2013, the Company completed a private offering in which the Company sold an aggregate of $500,000 in subordinated promissory notes. The notes are unsecured and currently require quarterly interest-only payments at a rate of 12% per annum. The notes mature in December 2016 at which point the outstanding balance is due in full. The subordinated promissory notes may be prepaid by the Company at any time following the first anniversary thereof without penalty. The notes are subordinated to all indebtedness of the Company pursuant to the bank credit facility.
No dividends were declared or paid in the three or six months ended June 30, 2016 and 2015.
The Company believes that cash flows from its operations, together with its existing working capital, the revolving line of credit and other resources, will be sufficient to fund operations at current levels and repay debt obligations over the next twelve months. The Company continues to develop opportunities within new and existing channels where the Company can maximize its return on investments in capital equipment, research and development, marketing and human resources. The Company is currently in negotiations with its bank on a new credit facility.
Summary of Changes in Cash Position
As of June 30, 2016, the Company had cash on hand of $526,294. For the six months ended June 30, 2016, net cash provided by operating activities was $339,250. Net cash used in investing activities for the six months ended June 30, 2016 was $960,144. Net
17
cash provided by financing activities for the six months ended June 30, 2016 was $874,897. All of the above were from continuing operations. The net cash flows for the six months ended June 30, 2016 are discussed in further detail below.
Operating Cash Flows
For the six months ended June 30, 2016, net cash provided by operating activities was $339,250. Cash provided by operating activities was also impacted by non-cash add-backs for depreciation and amortization of $745,440, share-based compensation of $30,591 and non-cash interest expense of $13,842. The non-cash add-backs were offset by a decrease to allowance for doubtful accounts of $30,000.
The cash provided was offset by a net loss of $322,035 for the six months ended June 30, 2016 and cash used in inventory of $554,983, due to increased work in process for orthopedic implants and instruments, and tooling. In June of 2016, the Company filed a claim with its accounts receivable insurance company which has been recorded as an insurance receivable of $258,842. The Company is expected to collect on this receivable in the third quarter of 2016.
Investing Cash Flows
For the six months ended June 30, 2016, net cash used in investing activities was $960,144. The net cash used was for capital expenditures of $960,144, largely for machinery and equipment, primarily for the contract manufacturing of orthopedic implants and instruments as well as custom injection molding equipment.
Financing Cash Flows
For the six months ended June 30, 2016, net cash provided by financing activities was $874,897. Cash was provided by net proceeds of $570,000 from the Company's revolver, proceeds of $544,851 from the equipment line of credit and proceeds of $51,150 from the exercise of stock options. These proceeds were offset by payments on term notes payable of $291,104.
18
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not Applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our principal executive officer and principal financial officer (“the Certifying Officers”) have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on such evaluation, our Certifying Officers have concluded the Company's disclosure controls and procedures, as of the end of the period covered by this report, were effective.
The effectiveness of a system of disclosure controls and procedures is subject to various inherent limitations, including cost limitations, judgments used in decision making, assumptions about the likelihood of future events, the soundness of internal controls, and fraud. Due to such inherent limitations, there can be no assurance that any system of disclosure controls and procedures will be successful in preventing all errors or fraud, or in making all material information known in a timely manner to the appropriate levels of management.
Changes in Internal Control over Financial Reporting
During the six months ended June 30, 2016 there have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
19
Item 1A. Risk Factors
In addition to the other information and Risk Factors in the Company’s Form 10-K for the fiscal year ended December 31, 2015, the following should be considered when evaluating the Company and its business. The risks and uncertainties described below and in our Form 10-K are not the only ones facing the Company. Additional risks and uncertainties that the Company does not presently know or that are currently not deemed significant to the Company's business may also impair the Company’s business, results of operations and financial condition.
The Company competes globally, with a large portion of its revenue derived from exports. Economic uncertainty or downturns in foreign markets could result in variability or have an adverse effect on the Company’s financial results.
While some risks exist in foreign markets, the Company’s customers have historically been based in stable regions. Approximately forty percent of the Company’s revenue is derived from exports. To reduce the risks associated with foreign shipment and currency exchange fluctuations, the title to most of the products are transferred to the customers when shipped, and payment is required in U.S. Dollars. Additionally, the strength of the U.S. Dollar could affect the demand of the Company’s products, or the timing of orders. This uncertainty could have an adverse effect on the Company’s financial results.
On June 23, 2016, the United Kingdom (the “U.K.”) held a referendum in which voters approved an exit from the European Union (the “E.U.”), commonly referred to as “Brexit”. As a result of the referendum, it is expected that the British government will begin negotiating the terms of the U.K.’s withdrawal from the E.U. A withdrawal could, among other outcomes, disrupt the free movement of goods, services and people between the U.K. and the E.U., undermine bilateral cooperation in key policy areas and disrupt trade between the U.K. and the E.U. In addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the U.K. determines which E.U. laws to replace or replicate. Given the lack of comparable precedent, it is unclear what financial, trade and legal implications the withdrawal of the U.K. from the E.U. would have and how such withdrawal would affect the Company.
The announcement of Brexit caused significant volatility in global stock markets and currency exchange rate fluctuations that resulted in the strengthening of the U.S. dollar in which we conduct business with our foreign customers. The strengthening of the U.S. dollar relative to other currencies may adversely affect the operating results of our foreign customers. The announcement of Brexit and the withdrawal of the U.K. from the E.U. may also create global economic uncertainty, which may cause our customers to closely monitor their costs and reduce their spending budgets. Any of these effects of Brexit, among others, could adversely affect the Company’s financial condition.
20
|
|
|
|
|
Exhibit Number |
|
Description of Exhibit |
|
Page |
3.0 |
|
Certificate of Incorporation (incorporated by reference to the Company’s Registration Statement on Form S-18 as filed with the Commission in April 1988, Registration Statement No. 33-20945-FW). |
|
|
3.1 |
|
Amended and Restated By-laws (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K as filed with the Commission on July 1, 2011). |
|
|
3.2 |
|
Certificate of Amendment of Certificate of Incorporation (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q as filed with the Commission on August 13, 2015). |
|
|
4.0 |
|
Form of Certificate evidencing shares of the Company's Common Stock (incorporated by reference to the Company’s Registration Statement on Form S-18 as filed with the Commission in April 1988, Registration Statement No. 33-20945-FW). |
|
|
4.6* |
|
2001 Stock Option Plan (incorporated by reference to Exhibit 99.6 to the Company’s Annual Report on Form 10-KSB for fiscal year ended December 31, 2001 as filed with the Commission on March 29, 2002). |
|
|
4.10* |
|
2010 Equity Incentive Plan (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 as filed with the Commission on May 6, 2010, Registration Statement No. 333-166600). |
|
|
4.11 |
|
Form of Subordinated Note (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K as filed with the Commission on December 23, 2013). |
|
|
4.12 |
|
Form of Subordination Agreement (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K as filed with the Commission on December 23, 2013) |
|
|
4.13 |
|
Form of Warrant to Purchase Common Stock (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K as filed with the Commission on December 23, 2013). |
|
|
10.51 |
|
Loan and Security Agreement between UniBank for Savings and Arrhythmia Research Technology, Inc. and Micron Products, Inc. dated March 29, 2013 (incorporated by reference to Exhibit 10.51 to the Company’s Quarterly Report on Form 10-Q as filed with the Commission on July 1, 2013). |
|
|
10.58 |
|
Third Amendment to Loan and Security Agreement and Commercial Equipment Line of Credit Promissory Note dated June 26, 2014 (incorporated by reference to Exhibit 10.58 to the Company’s Quarterly Report on Form 10-Q as filed with the Commission on August 7, 2014). |
|
|
10.59* |
|
Employment Agreement between the Company and Salvatore Emma, Jr. dated as of January 20, 2015 (incorporated by reference to Exhibit 10.59 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014 as filed with the Commission on March 20, 2015). |
|
|
10.60* |
|
Employment Agreement between the Company and Derek T. Welch dated as of January 20, 2015 (incorporated by reference to Exhibit 10.60 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014 as filed with the Commission on March 20, 2015). |
|
|
10.61 |
|
Fourth Amendment to Loan and Security Agreement and Commercial Equipment Line of Credit Promissory Note dated June 19, 2015 (incorporated by reference to Exhibit 10.61 to the Company’s Quarterly Report on Form 10-Q as filed with the Commission on August 13, 2015). |
|
|
21 |
|
Subsidiaries (incorporated by reference to Exhibit 21.0 to the Company’s Annual Report on Form 10-K for fiscal year ended December 31, 2010 as filed with the Commission on March 23, 2011). |
|
|
31.1** |
|
Certification of the CEO pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) |
|
X-1 |
31.2** |
|
Certification of the CFO pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) |
|
X-2 |
32.1** |
|
Certification of the CEO pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
X-3 |
32.2** |
|
Certification of the CFO pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
X-4 |
101.INS† |
|
XBRL Instance Document |
|
|
101.SCH† |
|
XBRL Taxonomy Extension Schema Document |
|
|
101.CAL† |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.PRE† |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
101.DEF† |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
*Indicates a management contract or compensatory plan required to be filed as an exhibit. |
||||
**Filed herewith |
||||
† XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
ARRHYTHMIA RESEARCH TECHNOLOGY, INC. |
|
|
|
|
August 11, 2016 |
By: /s/ Salvatore Emma, Jr. |
|
|
Salvatore Emma, Jr. |
|
|
President and Chief Executive Officer |
|
|
(principal executive officer) |
|
|
|
|
|
By: /s/ Derek T. Welch |
|
|
Derek T. Welch |
|
|
Chief Financial Officer |
|
|
(principal financial and accounting officer) |
|
22