MidCap Financial Investment Corp - Quarter Report: 2020 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 814-00646

APOLLO INVESTMENT CORPORATION

(Exact name of Registrant as specified in its charter)


Maryland			52-2439556
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
9 West 57^th Street 37th Floor New York, New York			10019
(Address of principal executive offices)			(Zip Code)

(212) 515-3450

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

AINV

NASDAQ Global Select Market

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

(Do not check if a smaller reporting company)

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares of the registrant’s common stock, $0.001 par value per share, outstanding as of August 5, 2020 was 67,259,176.

APOLLO INVESTMENT CORPORATION

Table of Contents


		Page
	PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements	1

	Statements of Assets and Liabilities June 30, 20 20 and March 31, 20 20	1

	Statements of Operations Three months ended June 30, 2020 and June 30, 2019	2

	Statements of Changes in Net Assets Three months ended June 30, 20 20 and June 30, 201 9	3

	Statements of Cash Flows Three months ended June 30, 2020 and June 30, 2019	4

	Schedule of Investments June 30, 20 2 0	5

	Schedule of Investments March 31, 20 2 0	36

	Notes to Financial Statements	67

	Report of Independent Registered Public Accounting Firm	93

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	94

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	107

Item 4.	Controls and Procedures	109

	PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	110

Item 1A.	Risk Factors	110

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	110

Item 3.	Defaults Upon Senior Securities	113

Item 4.	Mine Safety Disclosures	113

Item 5.	Other Information	113

Item 6.	Exhibits	114

	Signatures	115

Table of Contents

PART I. FINANCIAL INFORMATION

In this report, the terms the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” and “our” refer to Apollo Investment Corporation unless the context specifically states otherwise.

Item 1. Financial Statements

APOLLO INVESTMENT CORPORATION

STATEMENTS OF ASSETS AND LIABILITIES

(In thousands, except share and per share data)


	June 30, 2020		March 31, 2020
	(Unaudited)
Assets
Investments at fair value:
Non-controlled/non-affiliated investments (cost — $2,200,352 and $2,298,548, respectively)	$	2,103,741	$	2,191,327
Non-controlled/affiliated investments (cost — $135,313 and $135,346, respectively)	51,204		60,241
Controlled investments (cost — $655,198 and $655,719, respectively)	516,095		533,865

Cash and cash equivalents	35,255		37,301
Foreign currencies (cost — $9,138 and $6,369, respectively)	9,139		6,375

Receivable for investments sold	56,144		978
Interest receivable	16,161		19,151
Dividends receivable	5,379		5,034
Deferred financing costs	14,898		16,054

Prepaid expenses and other assets	959		732
Total Assets	$	2,808,975	$	2,871,058

Liabilities
Debt	$	1,755,104	$	1,794,617
Payable for investments purchased	499		—
Distributions payable	29,367		29,367
Management and performance-based incentive fees payable	9,524		10,289
Interest payable	7,096		2,887
Accrued administrative services expense	2,158		2,796

Other liabilities and accrued expenses	7,284		6,787
Total Liabilities	$	1,811,032	$	1,846,743
Commitments and contingencies (Note 8)
Net Assets	$	997,943	$	1,024,315

Net Assets
Common stock, $0.001 par value (130,000,000 shares authorized; 65,259,176 and 65,259,176 shares issued and outstanding, respectively)	$	65	$	65
Capital in excess of par value	2,099,876		2,099,876
Accumulated under-distributed (over-distributed) earnings	(1,101,998)		(1,075,626)


Net Assets	$	997,943	$	1,024,315

Net Asset Value Per Share	$	15.29	$	15.70

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except per share data)


	Three Months Ended June 30,
	2020		2019
Investment Income
Non-controlled/non-affiliated investments:
Interest income (excluding Payment-in-kind (“PIK”) interest income)	$	47,726	$	47,004
Dividend income	—		62
PIK interest income	786		4,706
Other income	384		937
Non-controlled/affiliated investments:
Interest income (excluding PIK interest income)	8		—
Dividend income	345		319
PIK interest income	—		—
Other income	—		—
Controlled investments:
Interest income (excluding PIK interest income)	5,892		12,638
Dividend income	800		—
PIK interest income	728		850
Other income	—		—
Total Investment Income	$	56,669	$	66,516
Expenses
Management fees	$	9,524	$	9,539
Performance-based incentive fees	—		—
Interest and other debt expenses	15,392		17,511
Administrative services expense	1,188		1,725
Other general and administrative expenses	2,446		3,305
Total expenses	28,550		32,080
Management and performance-based incentive fees waived	—		—
Expense reimbursements	(110)		(98)
Net Expenses	$	28,440	$	31,982
Net Investment Income	$	28,229	$	34,534
Net Realized and Change in Unrealized Gains (Losses)
Net realized gains (losses):
Non-controlled/non-affiliated investments	$	(8,629)	$	(9)
Non-controlled/affiliated investments	—		1,089
Controlled investments	—		—



Foreign currency transactions	212		202

Net realized gains (losses)	(8,417)		1,282
Net change in unrealized gains (losses):
Non-controlled/non-affiliated investments	10,607		(4,046)
Non-controlled/affiliated investments	(9,002)		910
Controlled investments	(17,248)		(9,696)


Foreign currency translations	(1,174)		845
Net change in unrealized gains (losses)	(16,817)		(11,987)
Net Realized and Change in Unrealized Gains (Losses)	$	(25,234)	$	(10,705)
Net Increase (Decrease) in Net Assets Resulting from Operations	$	2,995	$	23,829
Earnings (Loss) Per Share — Basic	$	0.05	$	0.35

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

(In thousands, except share data)


	Three Months Ended June 30,
	2020		2019
Operations
Net investment income	$	28,229	$	34,534
Net realized gains (losses)	(8,417)		1,282
Net change in unrealized gains (losses)	(16,817)		(11,987)
Net Increase (Decrease) in Net Assets Resulting from Operations	$	2,995	$	23,829

Distributions to Stockholders
Distribution of net investment income	$	(29,367)	$	(30,624)
Distribution of return of capital	—		—
Net Increase (Decrease) in Net Assets Resulting from Distributions to Stockholders	$	(29,367)	$	(30,624)

Capital Share Transactions

Repurchase of common stock	$	—	$	(15,122)
Net Increase (Decrease) in Net Assets Resulting from Capital Share Transactions	$	—	$	(15,122)

Net Assets
Net decrease in net assets during the period	$	(26,372)	$	(21,917)
Net assets at beginning of period	1,024,315		1,312,627
Net Assets at End of Period	$	997,943	$	1,290,710

Capital Share Activity
Shares repurchased during the period	—		(949,633)
Shares issued and outstanding at beginning of period	65,259,176		68,876,986
Shares Issued and Outstanding at End of Period	65,259,176		67,927,353

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)


	Three Months Ended June 30,
	2020		2019
Operating Activities
Net increase (decrease) in net assets resulting from operations	$	2,995	$	23,829
Net realized (gains) losses	8,417		(1,282)
Net change in unrealized (gains) losses	16,817		11,987
Net amortization of premiums and accretion of discounts on investments	(2,949)		(2,125)
Accretion of discount on notes	148		148
Amortization of deferred financing costs	1,250		1,266
Increase in gains (losses) from foreign currency transactions	212		201
PIK interest and dividends capitalized	(1,610)		(4,883)
Changes in operating assets and liabilities:
Purchases of investments	(137,390)		(435,936)
Proceeds from sales and repayments of investments	177,403		217,988




Decrease (increase) in interest receivable	3,008		(1,402)
Decrease (increase) in dividends receivable	(345)		(319)
Decrease (increase) in prepaid expenses and other assets	(227)		68
Increase (decrease) in management and performance-based incentive fees payable	(765)		659
Increase (decrease) in interest payable	4,209		4,586
Increase (decrease) in accrued administrative services expense	(638)		(688)
Increase (decrease) in other liabilities and accrued expenses	497		174
Net Cash Used in/Provided by Operating Activities	$	71,032	$	(185,729)
Financing Activities
Issuances of debt	$	40,000	$	333,892
Payments of debt	(80,943)		(112,497)
Financing costs paid and deferred	—		(184)

Repurchase of common stock	—		(15,122)
Distributions paid	(29,367)		(31,040)
Net Cash Used in/Provided by Financing Activities	$	(70,310)	$	175,049

Cash, Cash Equivalents, Foreign Currencies and Collateral on Option Contracts
Net increase (decrease) in cash, cash equivalents, foreign currencies and collateral on option contracts during the period	$	722	$	(10,680)
Effect of foreign exchange rate changes on cash and cash equivalents	(4)		61
Cash, cash equivalents, foreign currencies and collateral on option contracts at beginning of period	43,676		41,189
Cash, Cash Equivalents, Foreign Currencies and Collateral on Option Contracts at the End of Period	$	44,394	$	30,570

Supplemental Disclosure of Cash Flow Information
Cash interest paid	$	9,818	$	11,528

Non-Cash Activity
PIK income	$	1,514	$	5,556

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Advertising, Printing & Publishing
Learfield Communications
A-L Parent LLC	Second Lien Secured Debt	8.25% (1M L+725, 1.00% Floor)	12/02/24	$	5,536	$	5,505	$	4,307
Simplifi Holdings, Inc.
Simplifi Holdings, Inc.	First Lien Secured Debt	6.75% (3M L+575, 1.00% Floor)	08/02/25	38,732		38,121		37,291		(9)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	08/02/25	1,200		1,200		1,155		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/02/25	1,200		(47)		(45)		(8)(9) (21)(23)
						39,274		38,401
Total Advertising, Printing & Publishing											$	44,779	$	42,708
Aerospace & Defense
Erickson Inc
Erickson Inc	First Lien Secured Debt - Revolver	9.00% (3M L+750, 1.50% Floor)	04/28/22	$	32,479	$	32,479	$	31,748	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/28/22	4,274		(178)		(96)		(8)(9) (21)(23)
	First Lien Secured Debt - Letters of Credit	7.50%	07/04/20 - 07/15/22	2,247		1		(50)		(8)(9) (23)
Total Aerospace & Defense											$	32,302	$	31,602
Automotive
Accelerate Parent Corp. (American Tire)
Accelerate Parent Corp.	Common Equity - Common Stock	N/A	N/A	1,664,046 Shares		$	1,714	$	—	(13)(19)
Arlington
Arlington Industries Group Limited	First Lien Secured Debt	5.75% (1M E+525, 0.50% Floor)	03/29/24	€	2,653	2,975		2,793		(9)(17)
	First Lien Secured Debt	5.75% (1M GBPL+525, 0.50% Floor)	03/29/24	£	3,627	4,601		4,201		(9)(17)
						7,576		6,994
Crowne Automotive
Vari-Form Group, LLC	First Lien Secured Debt	L+11.00% (7.00% Cash plus 4.00% PIK)	02/02/23	5,859		901		762		(9)(13) (14)
Vari-Form Inc.	First Lien Secured Debt	L+11.00% (7.00% Cash plus 4.00% PIK)	02/02/23	2,110		391		274		(9)(13) (14)
						1,292		1,036
K&N Parent, Inc.
K&N Parent, Inc.	Second Lien Secured Debt	9.82% (6M L+875, 1.00% Floor)	10/21/24	23,765		23,504		21,388
Truck-Lite Co., LLC
Truck-Lite Co., LLC	First Lien Secured Debt	7.32% (6M L+625, 1.00% Floor)	12/14/26	25,085		24,532		24,558		(9)
	First Lien Secured Debt - Revolver	7.32% (6M L+625, 1.00% Floor)	12/13/24	654		654		643		(9)(23)
	First Lien Secured Debt - Revolver	7.25% (6M L+625, 1.00% Floor)	12/13/24	436		436		429		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/13/24	1,868		(64)		(31)		(8)(9) (21)(23)
	First Lien Secured Debt - Letters of Credit	6.25%	11/30/20 - 12/21/20	94		—		(2)		(8)(9) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	12/14/26	3,707		(80)		(78)		(8)(9) (21)(23)
TL Lighting Holdings, LLC	Common Equity - Equity	N/A	N/A	350 Shares		350		321		(9)(13) (28)
						25,828		25,840
Total Automotive											$	59,914	$	55,258

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Aviation and Consumer Transport
Merx Aviation Finance, LLC
Merx Aviation Finance, LLC (5)	First Lien Secured Debt - Revolver	10.00%	10/31/23	$	200,000	$	200,000	$	200,000	(23)
	First Lien Secured Debt - Letter of Credit	2.25%	07/13/20	177		—		—		(23)
	Common Equity - Membership Interests	N/A	N/A	N/A		120,300		129,481		(28)
						320,300		329,481
Primeflight
PrimeFlight Aviation Services, Inc.	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	05/09/24	14,731		14,549		14,177		(9)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	05/09/24	2,842		(93)		(107)		(8)(9) (21)(23)
						14,456		14,070
Total Aviation and Consumer Transport											$	334,756	$	343,551
Beverage, Food & Tobacco
Bolthouse Farms
Wm. Bolthouse Farms, Inc.	Common Equity - Common Stock	N/A	N/A	1,000,000 Shares		$	1,000	$	940	(13)
Eagle Foods
Eagle Foods Family Group, LLC	First Lien Secured Debt	7.75% (3M L+675, 1.00% Floor)	06/14/24	24,501		24,318		23,765		(9)
	First Lien Secured Debt - Revolver	7.75% (1M L+675, 1.00% Floor)	06/14/23	167		167		162		(9)(23)
	First Lien Secured Debt - Revolver	7.75% (3M L+675, 1.00% Floor)	06/14/23	1,167		1,167		1,132		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/14/23	2,417		(25)		(73)		(8)(9) (21)(23)
						25,627		24,986
Florida Food Products, Inc.
Florida Food Products, Inc.	First Lien Secured Debt	7.75% (3M L+675, 1.00% Floor)	09/08/25	22,880		22,455		22,651		(9)
Florida Food Products, LLC	First Lien Secured Debt - Revolver	7.75% (3M L+675, 1.00% Floor)	09/06/23	1,712		1,685		1,695		(9)(23)
						24,140		24,346
Orgain, Inc.
Butterfly Fighter Co-Invest, L.P.	Common Equity - Membership Interests	N/A	N/A	1,000,000 Shares		1,000		1,026		(13)(28)
TNT Crust LLC
TNT Crust LLC	First Lien Secured Debt	7.75% (1M L+675, 1.00% Floor)	11/06/23	26,408		26,003		25,747		(9)
	First Lien Secured Debt - Revolver	7.75% (1M L+675, 1.00% Floor)	11/06/23	260		260		254		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/06/23	2,992		(47)		(75)		(8)(9) (21)(23)
	Common Equity - Series A Units	N/A	N/A	244 Shares		30		280		(9)(13)
						26,246		26,206
Turkey Hill
IC Holdings LLC	Common Equity - Series A Units	N/A	N/A	169 Shares		169		233		(9)(13)
THLP CO. LLC	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	05/30/25	19,562		19,241		19,366		(9)
	First Lien Secured Debt	7.75% (P+450)	05/30/25	22		22		22		(9)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
	First Lien Secured Debt	6.50% (12M L+550, 1.00% Floor)	05/30/25	2,786		2,759		2,759		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	05/31/24	4,494		(70)		(45)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	05/30/25	2,809		(46)		(28)		(8)(9) (21)(23)
						22,075		22,307
Total Beverage, Food & Tobacco											$	100,088	$	99,811
Business Services
Access Information
Access CIG, LLC	Second Lien Secured Debt	7.92% (1M L+775)	02/27/26	$	15,900	$	15,794	$	15,542
Ambrosia Buyer Corp.
Ambrosia Buyer Corp.	Second Lien Secured Debt	9.08% (6M L+800, 1.00% Floor)	08/28/25	21,429		21,082		16,815
Claritas
Claritas, LLC	First Lien Secured Debt	7.00% (3M L+600, 1.00% Floor)	12/21/23	3,820		3,792		3,763		(9)
	First Lien Secured Debt - Revolver	7.00% (1M L+600, 1.00% Floor)	12/21/23	258		258		254		(9)(23)
	First Lien Secured Debt - Revolver	7.00% (3M L+600, 1.00% Floor)	12/21/23	232		232		228		(9)(23)
	First Lien Secured Debt - Revolver	7.00% (2M L+600, 1.00% Floor)	12/21/23	258		258		254		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/21/23	284		(7)		(4)		(8)(9) (21)(23)
						4,533		4,495
Continuum
Continuum Global Solutions, LLC	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	02/15/22	2,851		2,851		2,766		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/15/22	17,149		(264)		(514)		(8)(9) (21)(23)
	Preferred Equity - Preferred Equity	N/A	N/A	775 Shares		78		78		(9)(13)
						2,665		2,330
CT Technologies Intermediate Holdings, Inc
CT Technologies Intermediate Holdings, Inc	Second Lien Secured Debt	10.00% (3M L+900, 1.00% Floor)	12/01/22	31,253		30,845		28,753		(9)
Education Personnel
Education Personnel	First Lien Secured Debt	5.25% (3M GBPL+475, 0.50% Floor)	08/31/24	£	4,076	5,196		4,805		(9)(17)
	First Lien Secured Debt - Revolver	5.25% (3M GBPL+475, 0.50% Floor)	08/31/24	£	1,471	1,875		1,732		(9)(17) (23)
						7,071		6,537
Electro Rent Corporation
Electro Rent Corporation	Second Lien Secured Debt	10.00% (3M L+900, 1.00% Floor)	01/31/25	34,235		33,576		33,208		(9)
Elo Touch
TGG TS Acquisition Company	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/14/23	1,750		—		(65)		(8)(21) (23)
Ensemble Health
EHL Merger Sub, LLC	First Lien Secured Debt - Revolver	5.50% (P+225)	08/01/24	1,662		1,662		1,569		(23)
	First Lien Secured Debt - Unfunded Revolver	0.25% Unfunded	08/01/24	2,493		(311)		(140)		(8)(21) (23)
						1,351		1,429

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)	Fair Value (1)(30)
Jacent
Jacent Strategic Merchandising	First Lien Secured Debt	6.75% (3M L+575, 1.00% Floor)	04/23/24	22,522		22,264	21,217	(9)
	First Lien Secured Debt - Revolver	6.82% (3M L+575, 1.00% Floor)	04/23/24	467		467	439	(9)(23)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	04/23/24	2,100		2,100	1,976	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/23/24	933		(40)	(55)	(8)(9) (21)(23)
	Common Equity - Common Stock	N/A	N/A	5,000 Shares		500	150	(9)(13)
JSM Equity Investors, L.P.	Preferred Equity - Class P Partnership Units	N/A	N/A	114 Shares		11	11	(9)(13) (28)
						25,302	23,738
Jones & Frank
JF Acquisition, LLC	First Lien Secured Debt	6.50% (12M L+550, 1.00% Floor)	07/31/24	13,139		12,923	12,772	(9)
	First Lien Secured Debt	6.50% (3M L+550, 1.00% Floor)	07/31/24	231		227	224	(9)
	First Lien Secured Debt - Revolver	6.50% (12M L+550, 1.00% Floor)	07/31/24	628		628	610	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/31/24	941		(26)	(27)	(8)(9) (21)(23)
						13,752	13,579
MAKS
Trident Bidco Limited	First Lien Secured Debt	7.25% (1M L+625, 1.00% Floor)	11/08/25	35,000		34,062	33,887	(9)(17)
McLarens
Margaux Acquisition Inc.	First Lien Secured Debt	6.50% (3M L+550, 1.00% Floor)	12/19/24	3,157		3,157	3,072	(9)
	First Lien Secured Debt	6.64% (3M L+550, 1.00% Floor)	12/19/24	423		423	412	(9)
	First Lien Secured Debt	6.93% (3M L+550, 1.00% Floor)	12/19/24	18,753		18,494	18,247	(9)
	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	12/19/24	1,601		1,577	1,560	(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	12/19/24	881		(87)	(23)	(8)(9) (21)(23)
Margaux UK Finance Limited	First Lien Secured Debt	6.50% (3M GBPL+550, 1.00% Floor)	12/19/24	£	7,234	9,006	8,708	(9)(17)
	First Lien Secured Debt - Revolver	6.50% (1M GBPL+550, 1.00% Floor)	12/19/24	£	538	632	647	(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/19/24	£	4	(10)	—	(8)(9) (17)(21) (23)
						33,192	32,623
Newscycle Solutions, Inc.
Newscycle Solutions, Inc.	First Lien Secured Debt	8.00% (3M L+700, 1.00% Floor)	12/29/22	14,438		14,253	14,005	(9)
	First Lien Secured Debt	8.43% (3M L+700, 1.00% Floor)	12/29/22	1,116		1,106	1,082	(9)
	First Lien Secured Debt - Revolver	8.00% (3M L+700, 1.00% Floor)	12/29/22	500		494	485	(9)(23)
						15,853	15,572
PSI Services, LLC
Lifelong Learner Holdings, LLC	First Lien Secured Debt	6.75% (1M L+575, 1.00% Floor)	10/19/26	32,782		32,177	30,717	(9)
	First Lien Secured Debt - Revolver	6.75% (1M L+575, 1.00% Floor)	10/20/25	740		740	699	(9)(23)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	10/20/25	299		299	282	(9)(23)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/20/25	1,946		(53)		(109)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	10/19/26	2,388		(21)		(150)		(8)(9) (21)(23)
						33,142		31,439
RA Outdoors, LLC (Active Outdoors)
RA Outdoors, LLC	First Lien Secured Debt	5.82% (6M L+475, 1.00% Floor)	09/11/24	6,576		6,497		6,444		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	09/09/22	1,200		(11)		(12)		(8)(9) (21)(23)
	Second Lien Secured Debt	9.82% (6M L+875, 1.00% Floor)	09/11/25	31,950		31,429		30,991		(9)
						37,915		37,423
Soliant
Soliant Holdings, LLC	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	12/31/26	18,018		17,684		17,273		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/31/24	1,936		(35)		(61)		(8)(9) (21)(23)
Soliant Health, Inc.	Common Equity - Membership Interests	N/A	N/A	300 Shares		300		288		(9)(13) (28)
						17,949		17,500
Transplace Holdings, Inc.
Transplace Holdings, Inc.	Second Lien Secured Debt	9.82% (6M L+875, 1.00% Floor)	10/06/25	8,599		8,456		8,169
US Legal Support
US Legal Support Investment Holdings, LLC	Common Equity - Series A-1 Units	N/A	N/A	631,972 Shares		632		594		(9)(13)
USLS Acquisition, Inc.	First Lien Secured Debt	6.82% (6M L+575, 1.00% Floor)	12/02/24	24,437		24,071		23,529		(9)
	First Lien Secured Debt - Revolver	6.82% (6M L+575, 0.00% Floor)	12/02/24	1,522		1,499		1,426		(9)(23)
	First Lien Secured Debt - Letters of Credit	5.75%	10/15/20 - 06/06/21	86		—		(5)		(8)(9) (23)
						26,202		25,544
Vertafore
Vertafore, Inc.	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/30/23	14,576		(1,035)		(1,676)		(8)(21) (23)
	First Lien Secured Debt - Letter of Credit	3.25%	01/17/21	424		—		(49)		(8)(23)
						(1,035)		(1,725)
Total Business Services											$	361,707	$	346,793
Chemicals, Plastics & Rubber
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)
Carbonfree Caustic SPE LLC (4)	First Lien Secured Debt	5% PIK	12/31/24	$	13,277	$	13,111	$	7,500	(14)
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC) (4)	First Lien Secured Debt	3% PIK	12/31/24	17,186		17,057		—		(14)
Carbonfree Chemicals Holdings LLC (4)	Common Equity - Common Equity / Interest	N/A	N/A	1,446 Shares		30,886		15,105		(13)(28)
Carbonfree Chemicals SA LLC (4)	Common Equity - Class B Units	N/A	N/A	1,313 Shares		15,403		—		(3)(13) (28)
						76,457		22,605
Niacet Corporation
Hare Bidco, Inc.	Second Lien Secured Debt	9.75% (3M E+875, 1.00% Floor)	08/01/24	€	13,574	14,516		15,093

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Westfall Technik, Inc.
Westfall Technik, Inc.	First Lien Secured Debt	6.75% (3M L+575, 1.00% Floor)	09/13/24	15,899		15,672		15,315		(9)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	09/13/24	135		106		130		(9)(23)
	First Lien Secured Debt - Revolver	8.00% (P+475)	09/13/24	269		269		259		(9)(23)
	First Lien Secured Debt - Revolver	6.75% (2M L+575, 1.00% Floor)	09/13/24	1,615		1,615		1,556		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	09/13/24	12,829		(106)		(471)		(8)(9) (21)(23)
						17,556		16,789
Total Chemicals, Plastics & Rubber											$	108,529	$	54,487
Construction & Building
Englert
Gutter Buyer, Inc.	First Lien Secured Debt	7.25% (1M L+625, 1.00% Floor)	03/06/25	$	26,847	$	26,435	$	26,006	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/06/24	2,727		(50)		(74)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	03/06/25	2,045		(40)		(64)		(8)(9) (21)(23)
Gutter Holdings, LP	Common Equity - Common Stock	N/A	N/A	500 Shares		500		684		(9)(13)
Total Construction & Building											$	26,845	$	26,552
Consumer Goods – Durable
A&V
A&V Holdings Midco, LLC	First Lien Secured Debt	6.38% (3M L+538, 1.00% Floor)	03/10/27	$	11,283	$	10,895	$	10,087
	First Lien Secured Debt - Unfunded Revolver	0.375% Unfunded	03/10/25	1,505		(127)		(160)		(8)(21) (23)
						10,768		9,927
Dan Dee
Project Comfort Buyer, Inc.	First Lien Secured Debt	9.25% (P+600)	02/01/25	694		678		657		(9)
	First Lien Secured Debt	8.00% (12M L+700, 1.00% Floor)	02/01/25	26,284		25,697		24,893		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/01/24	3,461		(75)		(194)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	02/01/25	2,308		(26)		(122)		(8)(9) (21)(23)
	Preferred Equity - Preferred Equity	N/A	N/A	461,538 Shares		462		222		(9)(13)
						26,736		25,456
Hayward Industries, Inc.
Hayward Industries, Inc.	Second Lien Secured Debt	8.43% (1M L+825)	08/04/25	21,919		21,704		20,678
KDC
KDC US Holdings	First Lien Secured Debt - Revolver	3.17% (1M L+300)	12/21/23	3,323		3,323		3,202		(23)
	First Lien Secured Debt - Unfunded Revolver	0.25% Unfunded	12/21/23	2,545		—		(93)		(8)(21) (23)
	First Lien Secured Debt - Letter of Credit	3.00%	02/05/21	£	10	—		—		(23)
	First Lien Secured Debt - Letters of Credit	3.00%	11/06/20 - 03/16/21	142		20		(5)		(8)(23)
Knowlton Development Corporation Inc.	First Lien Secured Debt	3.93% (1M L+375)	12/22/25	15,000		14,563		14,558		(17)
						17,906		17,662

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
KLO Holdings, LLC
9357-5991 Quebec Inc.	First Lien Secured Debt	11.82% (3M L+775 Cash plus 2.00% PIK)	04/07/22	9,838		8,653		2,157		(13)(14)
KLO Acquisition LLC	First Lien Secured Debt	11.82% (3M L+775 Cash plus 2.00% PIK)	04/07/22	5,497		4,808		—		(13)(14)
						13,461		2,157
Liqui-Box
Liqui-Box Holdings, Inc.	First Lien Secured Debt - Revolver	5.50% (3M L+450, 1.00% Floor)	02/26/25	2,136		2,136		2,085		(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/26/25	1,351		(33)		(32)		(8)(21) (23)
	First Lien Secured Debt - Letters of Credit	4.50%	09/27/20 - 10/01/20	32		—		—		(23)
	First Lien Secured Debt - Letter of Credit	4.50%	06/30/21	€	42	—		(1)		(8)(23)
						2,103		2,052
NSi Industries
Wildcat BuyerCo, Inc.	First Lien Secured Debt	6.50% (3M L+550, 1.00% Floor)	02/27/26	7,229		7,060		6,939
	First Lien Secured Debt - Revolver	6.89% (3M L+550, 1.00% Floor)	02/27/26	232		232		223		(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/27/26	485		(15)		(19)		(8)(21) (23)
	First Lien Secured Debt - Letter of Credit	5.50%	02/27/26	8		—		—		(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	02/27/26	2,029		(34)		(81)		(8)(21) (23)
Wildcat Parent LP	Common Equity - Common Stock	N/A	N/A	1,070 Shares		107		112		(13)(28)
						7,350		7,174
Sorenson Holdings, LLC
Sorenson Holdings, LLC	Common Equity - Membership Interests	N/A	N/A	587 Shares		—		426		(10)(13)
Total Consumer Goods – Durable											$100,028	$85,532
Consumer Goods – Non-durable
3D Protein
Protein For Pets Opco, LLC	First Lien Secured Debt	6.00% (1M L+500, 1.00% Floor)	11/28/25	$	12,685	$	12,473	$	12,368	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	05/31/24	2,219		(45)		(55)		(8)(9) (21)(23)
						12,428		12,313
Beauty Industry Group (BIG)
BIG Buyer, LLC	First Lien Secured Debt	7.57% (6M L+650, 1.00% Floor)	11/20/23	22,311		21,866		21,606		(9)
	First Lien Secured Debt - Revolver	7.71% (6M L+650, 1.00% Floor)	11/20/23	602		602		575		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/20/23	1,204		(37)		(54)		(8)(9) (21)(23)
						22,431		22,127
DMC
Lion Cashmere Midco Limited	First Lien Secured Debt	7.00% (6M L+600, 1.00% Floor)	03/21/25	13,053		12,873		12,172		(9)(17)
	First Lien Secured Debt	6.00% (6M E+600)	03/21/25	€	534	578		559		(9)(17)
	First Lien Secured Debt - Revolver	5.25% (6M E+525)	03/21/24	€	937	1,031		987		(9)(17) (23)
	First Lien Secured Debt - Revolver	5.25% (6M L+525)	03/21/24	€	249	264		262		(9)(17) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	2.10% Unfunded	03/21/25	€	1,838	(21)		(140)		(8)(9) (17)(21) (23)
						14,725		13,840

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Olaplex
Olaplex, Inc.	First Lien Secured Debt	7.50% (1M L+650, 1.00% Floor)	01/08/26	26,036		25,557		25,128		(9)
	First Lien Secured Debt - Revolver	7.50% (1M L+650, 1.00% Floor)	01/08/25	3,800		3,731		3,681		(9)(23)
						29,288		28,809
Sequential Brands Group, Inc.
Sequential Brands Group, Inc.	Second Lien Secured Debt	9.75% (1M L+875, 1.00% Floor)	02/07/24	12,965		12,887		12,297		(17)
Total Consumer Goods – Non-durable											$	91,759	$	89,386
Consumer Services
1A Smart Start LLC
1A Smart Start LLC	Second Lien Secured Debt	9.32% (6M L+825, 1.00% Floor)	08/22/22	$	15,100	$	14,961	$	14,513
Clarus Commerce
Marlin DTC-LS Midco 2, LLC	First Lien Secured Debt	7.07% (6M L+600, 1.00% Floor)	07/01/25	9,222		9,087		8,939
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/01/25	685		(10)		(21)		(8)(21) (23)
						9,077		8,918
First Heritage
First Heritage Credit, LLC	First Lien Secured Debt	4.92% (1M L+475)	04/02/22	16,500		16,403		16,111		(9)
	First Lien Secured Debt - Revolver	5.67% (1M L+550)	04/02/22	549		549		537		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/02/22	3,201		(22)		(73)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	04/02/22	9,750		(57)		(230)		(8)(9) (21)(23)
						16,873		16,345
Only About Children
Nemo (BC) Bidco Pty Ltd	First Lien Secured Debt	6.75% (6M BBSW+575, 1.00% Floor)	04/06/24	A$	6,768	4,926		4,427		(17)
	First Lien Secured Debt - Unfunded Delayed Draw	2.59% Unfunded	04/06/24	A$	232	(7)		(8)		(8)(17) (21)(23)
						4,919		4,419
Paper Source
Paper Source, Inc.	First Lien Secured Debt	8.00% (3M L+700, 1.00% Floor)	05/22/24	11,471		11,292		10,209		(9)
	First Lien Secured Debt - Revolver	9.25% (P+600)	05/22/24	1,890		1,890		1,701		(9)(23)
	First Lien Secured Debt - Revolver	8.00% (3M L+700, 1.00% Floor)	05/22/24	616		569		555		(9)(23)
	First Lien Secured Debt - Revolver	8.22% (3M L+700, 1.00% Floor)	05/22/24	575		575		518		(9)(23)
						14,326		12,983
Pinstripe Holdings, LLC
Pinstripe Holdings, LLC	First Lien Secured Debt	7.08% (6M L+600, 1.00% Floor)	01/17/25	6,912		6,807		6,646
The Club Company
Eldrickco Limited	First Lien Secured Debt	6.00% (6M GBPL+550, 0.50% Floor)	11/21/25	£	10,664	13,329		12,337		(9)(17)
	First Lien Secured Debt - Revolver	5.50% (6M GBPL+500, 0.50% Floor)	05/21/25	£	345	394		401		(9)(17) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.93% Unfunded	11/21/25	£	3,991	(99)		(278)		(8)(9) (17)(21) (23)
						13,624		12,460
Tidewater Consumer Receivables, LLC
Tidewater Consumer Receivables, LLC	First Lien Secured Debt	5.92% (1M L+575)	12/28/23	10,067		9,997		9,891		(9)(17)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
	First Lien Secured Debt - Unfunded Revolver	0.00% Unfunded	12/28/23	1,667		(8)		(29)		(8)(9) (17)(21) (23)
						9,989		9,862
US Auto
U.S. Auto Finance, Inc.	First Lien Secured Debt	6.50% (3M L+550, 1.00% Floor)	04/17/22	20,386		20,361		20,020		(9)
	First Lien Secured Debt - Revolver	7.25% (3M L+625, 1.00% Floor)	04/17/22	13,605		13,605		13,361		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/17/22	6,395		(62)		(114)		(8)(9) (21)(23)
						33,904		33,267
Total Consumer Services											$	124,480	$	119,413
Containers, Packaging & Glass
TricorBraun Holdings, Inc.
TricorBraun Holdings, Inc.	First Lien Secured Debt - Revolver	4.38% (3M L+325)	11/30/21	$	1,500	$	1,500	$	1,490	(23)
	First Lien Secured Debt - Revolver	3.56% (3M L+325)	11/30/21	2,250		2,250		2,235		(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/30/21	1,875		(143)		(13)		(8)(21) (23)
Total Containers, Packaging & Glass											$	3,607	$	3,712
Diversified Investment Vehicles, Banking, Finance, Real Estate
Celink
Compu-Link Corporation	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/11/24	$	2,273	$	(40)	$	(73)	(8)(9) (21)(23)
Peer Advisors, LLC	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	06/11/24	21,591		21,207		20,900		(9)
						21,167		20,827
Exeter Property Group, LLC
Exeter Property Group, LLC	First Lien Secured Debt	4.67% (1M L+450)	08/28/24	4,760		4,706		4,614		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/28/24	192		(2)		(6)		(8)(9) (21)(23)
						4,704		4,608
Flock Financial, LLC
Flock SPV I, LLC	First Lien Secured Debt	6.67% (1M L+650)	08/30/22	13,067		13,023		12,860		(9)(17)
	First Lien Secured Debt - Revolver	6.67% (1M L+650)	08/30/22	1,198		1,199		1,180		(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/30/22	135		(7)		(2)		(8)(9) (17)(21) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	08/30/22	5,600		(58)		(88)		(8)(9) (17)(21) (23)
						14,157		13,950
Golden Bear
Golden Bear 2016-R, LLC (4)	Structured Products and Other - Membership Interests	N/A	09/20/42	N/A		16,729		9,815		(3)(17) (28)
Purchasing Power, LLC
Purchasing Power Funding I, LLC	First Lien Secured Debt - Revolver	7.50% (1M L+650)	01/24/22	7,133		7,133		7,028		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	01/24/22	1,980		—		(29)		(8)(9) (21)(23)
						7,133		6,999
Taupo River II, LLC
Taupo River II, LLC	First Lien Secured Debt	6.25% (3M L+525, 1.00% Floor)	12/06/20	3,000		2,998		2,997		(9)(17)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Ten-X, LLC
Ten-X, LLC	First Lien Secured Debt - Revolver	3.43% (1M L+325)	09/29/22	1,560		1,371		1,465		(23)
	First Lien Secured Debt - Revolver	3.44% (1M L+325)	09/29/22	3,120		3,120		2,929		(23)
						4,491		4,394
Total Diversified Investment Vehicles, Banking, Finance, Real Estate											$	71,379	$	63,590
Education
NFA Group
SSCP Spring Bidco Limited	First Lien Secured Debt	6.94% (6M GPBL+625, 0.50% Floor)	07/30/25	£	534	$	641	$	642	(9)(17)
	First Lien Secured Debt	6.99% (6M GPBL+625, 0.50% Floor)	07/30/25	£	28,370	34,018		34,059		(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	1.88% Unfunded	07/30/25	£	1,095	(28)		(38)		(8)(9) (17)(21) (23)
Total Education											$	34,631	$	34,663
Energy – Electricity
AMP Solar Group, Inc.
AMP Solar Group, Inc. (4)	Common Equity - Class A Common Unit	N/A	N/A	243,646 Shares		$	10,000	$	9,035	(13)(17) (28)
Renew Financial LLC (f/k/a Renewable Funding, LLC)
AIC SPV Holdings II, LLC (4)	Preferred Equity - Preferred Stock	N/A	N/A	534,375 Shares		534		436		(17)(15) (28)
Renew Financial LLC (f/k/a Renewable Funding, LLC) (4)	Preferred Equity - Series B Preferred Stock	N/A	N/A	1,505,868 Shares		8,343		3,692		(13)(28)
	Preferred Equity - Series D Preferred Stock	N/A	N/A	436,689 Shares		5,568		2,218		(13)(28)
Renew JV LLC (4)	Common Equity - Membership Interests	N/A	N/A	859,819 Shares		860		992		(13)(17) (28)
						15,305		7,338
Solarplicity Group Limited (f/k/a AMP Solar UK)
Solarplicity UK Holdings Limited	First Lien Secured Debt	4.00%	03/08/23	£	5,562	7,637		2,539		(13)(14) (17)
	Preferred Equity - Preferred Stock	N/A	N/A	4,286 Shares		5,861		—		(2)(13) (17)
	Common Equity - Ordinary Shares	N/A	N/A	2,825 Shares		4		—		(2)(13) (17)
						13,502		2,539
Total Energy – Electricity											$	38,807	$	18,912
Energy – Oil & Gas
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) (5)	Second Lien Secured Debt	10.00% PIK Toggle (8.00% Cash)	03/29/21	$	38,172	$	36,926	$	11,492	(13)(14)
	Common Equity - Common Stock	N/A	N/A	5,000,000 Shares		30,078		—		(13)(28)
						67,004		11,492
Pelican
Pelican Energy, LLC (4)	Common Equity - Membership Interests	N/A	N/A	1,444 Shares		16,822		2,411		(13)(16) (17)(28)
Spotted Hawk
SHD Oil & Gas, LLC (5)	First Lien Secured Debt - Tranche C Note	12.00% PIK	07/31/21	24,728		24,728		25,470
	First Lien Secured Debt - Tranche A Note	4.00% PIK	07/31/21	45,917		44,998		22,005		(13)(14)
	First Lien Secured Debt - Tranche B Note	3.00% PIK	07/31/21	85,125		44,380		—		(13)(14)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
	Common Equity - Series A Units	N/A	N/A	7,600,000 Shares		1,411		—		(13)(16) (28)
						115,517		47,475
Total Energy – Oil & Gas											$	199,343	$	61,378
Environmental Industries
Denali
Dispatch Acquisition Holdings, LLC	First Lien Secured Debt	6.50% (3M L+550, 1.00% Floor)	01/29/27	$	16,599	$	16,251	$	16,071	(9)
	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	01/29/26	2,137		2,137		2,077		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	01/29/26	1,109		(68)		(31)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.75% Unfunded	01/29/27	5,114		(64)		(163)		(8)(9) (21)(23)
						18,256		17,954
Ortega National Parks
Ortega National Parks, LLC	First Lien Secured Debt	6.32% (6M L+525, 1.00% Floor)	10/31/25	11,201		11,002		10,710		(9)
	First Lien Secured Debt	6.25% (3M L+525, 1.00% Floor)	10/31/25	491		486		469		(9)
	First Lien Secured Debt - Revolver	6.25% (3M L+525, 1.00% Floor)	10/31/25	2,049		2,049		1,959		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/31/25	—		(36)		—		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	10/31/25	6,202		(59)		(272)		(8)(9) (21)(23)
						13,442		12,866
Total Environmental Industries											$	31,698	$	30,820
Food & Grocery
Bumble Bee Foods S.À R.L.
Connors Bros Clover Leaf Seafoods Company	First Lien Secured Debt	N/A	01/31/24	$	126	$	—	$	—
Bumble Bee Holdings Inc	First Lien Secured Debt	N/A	01/31/24	443		—		—
Tonos US LLC	First Lien Secured Debt	8.75% (3M L+725, 1.50% Floor)	01/31/24	9,454		9,569		9,454
Total Food & Grocery											$	9,569	$	9,454
Healthcare & Pharmaceuticals
Altasciences, Inc.
9360-1367 Quebec Inc.	First Lien Secured Debt	7.32% (6M L+625, 1.00% Floor)	06/09/23	$	2,821	$	2,790	$	2,744	(9)(17)
	First Lien Secured Debt	7.25% (3M L+625, 1.00% Floor)	06/09/23	12		12		11		(9)(17)
	First Lien Secured Debt	8.49% (3M CADL+625, 1.00% Floor)	06/09/23	C$	2,351	1,731		1,678		(9)(17)
Altasciences US Acquistion, Inc.	First Lien Secured Debt	7.32% (6M L+625, 1.00% Floor)	06/09/23	5,959		5,886		5,795		(9)
	First Lien Secured Debt	7.25% (3M L+625, 1.00% Floor)	06/09/23	21		21		21		(9)
	First Lien Secured Debt - Revolver	7.25% (3M L+625, 1.00% Floor)	06/09/23	1,418		1,418		1,380		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.25% Unfunded	06/09/23	7		(16)		—		(8)(9) (21)(23) (11)
						11,842		11,629
American Veterinary Group
AVG Intermediate Holdings LLC	First Lien Secured Debt	9.00% (1M L+800, 1.00% Floor)	02/08/24	11,759		11,649		11,285		(9)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	02/08/24	1,466		(105)		(59)		(8)(9) (21)(23)
						11,544		11,226

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)	Fair Value (1)(30)
AmeriVet
Amerivet Partners Management, Inc.	First Lien Secured Debt	7.75% (3M L+675, 1.00% Floor)	06/05/24	163		161	158	(9)
	First Lien Secured Debt	7.75% (6M L+675, 1.00% Floor)	06/05/24	26,369		25,914	25,610	(9)
	First Lien Secured Debt - Revolver	9.00% (P+575)	06/05/24	524		524	509	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/05/24	282		(13)	(8)	(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	06/05/24	7,485		(89)	(216)	(8)(9) (21)(23)
Amerivet Partners Parent LP	Common Equity - Class D Partnership Units	N/A	N/A	13 Shares		125	168	(9)(13) (28)
						26,622	26,221
Analogic
Analogic Corporation	First Lien Secured Debt	6.25% (1M L+525, 1.00% Floor)	06/22/24	18,170		17,867	17,806	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/22/23	1,826		(27)	(37)	(8)(9) (21)(23)
						17,840	17,769
BioClinica Holding I, LP
BioClinica Holding I, LP	Second Lien Secured Debt	9.25% (1M L+825, 1.00% Floor)	10/21/24	24,612		24,316	23,404
BK Medical
BK Medical Holding Company, Inc.	First Lien Secured Debt	6.25% (1M L+525, 1.00% Floor)	06/22/24	7,286		7,221	7,143	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/22/23	783		(7)	(13)	(8)(9) (21)(23)
						7,214	7,130
CARE Fertility
Royton Bidco Limited	First Lien Secured Debt	6.98% (6M GBPL+625, 0.50% Floor)	05/09/25	£	294	372	345	(9)(17)
	First Lien Secured Debt	6.75% (6M GBPL+625, 0.50% Floor)	05/09/25	£	16,147	20,466	18,969	(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	2.01% Unfunded	05/09/25	£	3,559	(70)	(218)	(8)(9) (17)(21) (23)
						20,768	19,096
Cerus
Cerus Corporation	First Lien Secured Debt	7.25% (1M L+545, 1.80% Floor)	03/01/24	12,000		11,955	12,229	(9)(17)
	First Lien Secured Debt - Revolver	5.55% (1M L+375, 1.80% Floor)	03/01/24	449		449	455	(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/01/24	51		(1)	—	(9)(17) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	03/01/24	9,000		(33)	—	(9)(17) (21)(23)
						12,370	12,684
Dohmen Life Science Services
LSCS Holdings, Inc	Second Lien Secured Debt	8.61% (6M L+825)	03/16/26	19,818		19,487	19,099
Emmes Corporation
Emmes Blocker, Inc.	Common Equity - Common Stock	N/A	N/A	306 Shares		306	313	(9)(13)
The Emmes Company, LLC	First Lien Secured Debt	6.59% (6M L+550, 1.00% Floor)	03/03/25	12,092		11,950	11,729	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/03/25	2,449		(29)	(73)	(8)(9) (21)(23)
						12,227	11,969

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)	Cost (29)	Fair Value (1)(30)
Genesis Healthcare, Inc.
Genesis Healthcare, Inc.	First Lien Secured Debt	6.50% (1M L+600, 0.50% Floor)	03/06/23	25,000	24,799	24,385	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/08/23	60,870	(423)	(1,671)	(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	2.00% Unfunded	03/06/23	7,609	—	—	(9)(21) (23)
					24,376	22,714
Gossamer
GB001, Inc.	First Lien Secured Debt	8.15% (1M L+615, 2.00% Floor)	05/01/24	6,000	5,978	6,082	(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	05/01/24	24,000	(184)	—	(9)(17) (21)(23)
					5,794	6,082
Health & Safety Institute
HSI Halo Acquisition, Inc.	First Lien Secured Debt	6.75% (1M L+575, 1.00% Floor)	08/31/26	7,657	7,588	7,376	(9)
	First Lien Secured Debt - Revolver	8.00% (P+475)	08/30/25	677	677	656	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/30/25	135	(7)	(4)	(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	08/31/26	1,388	(24)	(51)	(8)(9) (21)(23)
	Common Equity - Common Stock	N/A	N/A	500 Shares	500	495	(9)(13) (28)
					8,734	8,472
IMA Group
IMA Group Management Company, LLC	First Lien Secured Debt	6.57% (6M L+550, 1.00% Floor)	05/30/24	5,113	5,073	4,857
IM Acquirer LLC	First Lien Secured Debt - Revolver	6.50% (3M L+550, 1.00% Floor)	05/30/24	289	287	275	(23)
					5,360	5,132
Kindeva
Kindeva Drug Delivery L.P.	First Lien Secured Debt	7.00% (3M L+600, 1.00% Floor)	05/01/26	1,833	1,789	1,791	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	05/01/25	167	(4)	(4)	(8)(9) (21)(23)
					1,785	1,787
KureSmart
Clearway Corporation (f/k/a NP/Clearway Holdings, Inc.)	Common Equity - Common Stock	N/A	N/A	133 Shares	133	117	(9)(13) (28)
Kure Pain Holdings, Inc.	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	08/27/24	22,047	21,772	21,134	(9)
	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	08/27/24	1,327	1,327	1,271	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/27/24	1,327	(33)	(56)	(8)(9) (21)(23)
					23,199	22,466
Lanai Holdings III, Inc. (Patterson Medical)
Lanai Holdings III, Inc.	Second Lien Secured Debt	11.50% (3M L+1050 PIK, 1.00% Floor)	08/28/23	17,764	17,529	15,086
Mannkind Corporation
Mannkind Corporation	First Lien Secured Debt	8.75% (1M L+675, 2.00% Floor)	08/01/24	13,867	13,810	14,054	(9)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	08/01/24	8,667	(35)	—	(9)(21) (23)
					13,775	14,054

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)	Fair Value (1)(30)
Maxor National Pharmacy Services, LLC
Maxor National Pharmacy Services, LLC	First Lien Secured Debt	6.50% (3M L+550, 1.00% Floor)	11/22/23	23,655		23,323	23,113	(9)
	First Lien Secured Debt - Revolver	7.75% (P+450)	11/22/22	779		779	765	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/22/22	779		(19)	(14)	(8)(9) (21)(23)
						24,083	23,864
Medical Guardian
Medical Guardian, LLC	First Lien Secured Debt	9.50% (1M L+850, 1.00% Floor)	12/31/24	34,286		33,668	33,720	(9)
	First Lien Secured Debt - Revolver	9.50% (1M L+850, 1.00% Floor)	12/31/24	381		381	375	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/31/24	5,333		(103)	(89)	(8)(9) (21)(23)
						33,946	34,006
Orchard
Orchard Therapeutics plc	First Lien Secured Debt	7.00% (1M L+600, 1.00% Floor)	05/24/24	8,333		8,301	8,271	(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	05/24/24	16,667		(65)	(125)	(8)(9) (17)(21) (23)
						8,236	8,146
Ovation Fertility
FPG Services, LLC	First Lien Secured Debt	6.50% (3M L+550, 1.00% Floor)	06/13/25	12,505		12,299	12,039	(9)
	First Lien Secured Debt - Revolver	6.50% (6M L+550, 1.00% Floor)	06/13/24	2,105		2,072	2,026	(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	06/13/25	5,263		(43)	(196)	(8)(9) (21)(23)
						14,328	13,869
Partner Therapeutics, Inc
Partner Therapeutics, Inc	First Lien Secured Debt	7.65% (1M L+665, 1.00% Floor)	01/01/23	10,000		9,906	9,975	(9)
	Preferred Equity - Preferred Equity	N/A	N/A	55,556 Shares		333	564	(9)(13)
	Warrants	N/A	N/A	33,333 Shares		135	170	(9)(13)
						10,374	10,709
PHS
PHS Buyer, Inc.	First Lien Secured Debt	6.25% (3M L+525, 1.00% Floor)	01/31/25	12,203		11,992	11,837	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	01/31/25	2,000		(34)	(60)	(8)(9) (21)(23)
						11,958	11,777
ProPharma
ProPharma Group Intermediate, LLC	First Lien Secured Debt	6.25% (1M L+575, 0.50% Floor)	07/12/23	€	6,341	7,181	6,979
	First Lien Secured Debt	6.25% (1M L+575, 0.50% Floor)	07/12/23	£	4,209	5,479	5,097
	First Lien Secured Debt	6.25% (1M L+575, 0.50% Floor)	07/12/23	11,329		11,253	11,103
	First Lien Secured Debt - Revolver	6.25% (1M L+575, 0.50% Floor)	07/12/23	551		551	540	(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/12/23	482		(7)	(10)	(8)(21) (23)
						24,457	23,709
PTC Therapeutics, Inc
PTC Therapeutics, Inc	First Lien Secured Debt	7.15% (1M L+615, 1.00% Floor)	05/01/21	5,806		5,799	5,990	(9)(17)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Radius Health
Radius Health, Inc.	First Lien Secured Debt	7.75% (1M L+575, 2.00% Floor)	06/01/24	3,000		2,993		3,006		(9)(17)
	First Lien Secured Debt - Unfunded Revolver	0.00% Unfunded	06/01/24	2,000		(4)		—		(9)(17) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	06/01/24	13,500		—		—		(9)(17) (21)(23)
						2,989		3,006
RHA Health Services
Pace Health Companies, LLC	First Lien Secured Debt	5.50% (3M L+450, 1.00% Floor)	08/02/24	546		537		529		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/02/24	433		(8)		(13)		(8)(9) (21)(23)
	First Lien Secured Debt - Letter of Credit	4.50%	12/10/20	68		—		(2)		(8)(9) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	08/02/24	3,950		(33)		(122)		(8)(9) (21)(23)
						496		392
Rigel Pharmaceuticals
Rigel Pharmaceuticals, Inc.	First Lien Secured Debt	7.15% (1M L+565, 1.50% Floor)	09/01/24	6,000		5,998		5,958		(9)
RiteDose Holdings I, Inc.
RiteDose Holdings I, Inc.	First Lien Secured Debt	7.93% (3M L+650, 1.00% Floor)	09/13/23	14,625		14,369		14,382		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	09/13/23	2,000		(35)		(25)		(8)(9) (21)(23)
						14,334		14,357
Teladoc, Inc.
Teladoc, Inc.	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/14/20	1,317		(1)		—		(17)(21) (23)
	First Lien Secured Debt - Letter of Credit	7.25%	07/14/20	349		—		—		(17)(23)
						(1)		—
Wright Medical Group, Inc.
Wright Medical Group, Inc.	First Lien Secured Debt	8.85% (1M L+785, 1.00% Floor)	12/23/21	18,334		18,224		18,563		(9)(17)
	First Lien Secured Debt - Revolver	5.00% (1M L+425, 0.75% Floor)	12/23/21	21,000		21,000		21,157		(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/23/21	37,333		(192)		—		(9)(17) (21)(23)
						39,032		39,720
Total Healthcare & Pharmaceuticals											$	460,811	$	451,523
High Tech Industries
Acronis AG
Acronis AG	First Lien Secured Debt	7.35% (1M L+585, 1.50% Floor)	12/18/24	$	21,000	$	20,906	$	20,509	(9)(17)
American Megatrends
AMI US Holdings Inc.	First Lien Secured Debt	6.34% (6M L+525, 1.00% Floor)	04/01/25	21,817		21,471		21,315		(9)
	First Lien Secured Debt - Revolver	6.32% (6M L+525)	04/01/24	698		698		680		(9)(23)
	First Lien Secured Debt - Revolver	6.34% (6M L+525)	04/01/24	581		581		567		(9)(23)
	First Lien Secured Debt - Revolver	6.39% (3M L+525)	04/01/24	1,395		1,395		1,360		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/01/24	233		(44)		(6)		(8)(9) (21)(23)
						24,101		23,916

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)	Fair Value (1)(30)
Calero Holdings, Inc.
Telesoft Holdings, LLC	First Lien Secured Debt	7.00% (3M L+600, 1.00% Floor)	12/16/25	22,670		22,205	22,058
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/16/25	2,273		(47)	(61)	(8)(21) (23)
						22,158	21,997
ChargePoint
ChargePoint, Inc.	First Lien Secured Debt	7.80% (1M L+655, 1.25% Floor)	06/01/23	10,500		10,437	10,374	(9)
ChyronHego Corporation
ChyronHego Corporation	First Lien Secured Debt	7.15% (P+390)	03/09/20	34,753		31,182	31,625	(27)
	First Lien Secured Debt	7.93% (P+468)	03/09/20	3,725		3,725	3,651	(27)
	First Lien Secured Debt	7.93% (P+468)	03/09/20	34,579		34,410	28,009	(27)
	First Lien Secured Debt - Revolver	7.15% (P+390)	03/09/20	5,050		5,050	4,848	(23)(27)
	First Lien Secured Debt - Unfunded Revolver	0.375% Unfunded	03/09/20	700		(581)	(28)	(8)(21) (23)(27)
						73,786	68,105
Digital Reasoning
Digital Reasoning Systems, Inc.	First Lien Secured Debt	8.25% (1M L+625, 2.00% Floor)	08/01/24	3,750		3,725	3,732	(9)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	08/01/24	1,250		(10)	(6)	(8)(9) (21)(23)
	Warrants	N/A	N/A	48,596 Shares		—	47	(9)(13) (28)
						3,715	3,773
FiscalNote
FiscalNote, Inc.	First Lien Secured Debt	9.00% (1M L+800, 1.00% Floor)	08/21/23	28,906		28,418	27,692	(9)
	First Lien Secured Debt - Revolver	9.00% (1M L+800, 1.00% Floor)	08/21/23	1,312		1,298	1,292	(9)(23)
	Preferred Equity - Series F Preferred Stock	N/A	N/A	259,565 Shares		1,500	1,500	(9)
						31,216	30,484
GoHealth
Norvax, LLC	First Lien Secured Debt	7.50% (3M L+650, 1.00% Floor)	09/15/25	31,579		30,894	30,383	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	09/13/24	3,182		(67)	(106)	(8)(9) (21)(23)
						30,827	30,277
International Cruise & Excursion Gallery, Inc.
International Cruise & Excursion Gallery, Inc.	First Lien Secured Debt	6.32% (6M L+525, 1.00% Floor)	06/06/25	14,700		14,491	13,258
LabVantage Solutions
LabVantage Solutions Inc.	First Lien Secured Debt	8.50% (1M L+750, 1.00% Floor)	12/29/20	8,313		8,286	8,313
LabVantage Solutions Limited	First Lien Secured Debt	8.50% (1M E+750, 1.00% Floor)	12/29/20	€	9,079	9,738	10,197	(17)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/29/20	€	3,435	(5)	—	(17)(21) (23)
						18,019	18,510
Magnitude Software
New Amsterdam Software BidCo LLC	First Lien Secured Debt	6.00% (3M L+500, 1.00% Floor)	05/01/26	6,847		6,733	6,574	(9)
	First Lien Secured Debt	6.00% (1M E+500, 1.00% Floor)	05/01/26	€	736	811	793	(9)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	05/01/26	2,250		(19)	(90)	(8)(9) (21)(23)
						7,525	7,277

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
MYCOM
Magnate Holding Corp.	First Lien Secured Debt	7.32% (6M L+625, 0.50% Floor)	12/16/24	16,587		16,402		10,790		(9)(17)
	First Lien Secured Debt - Revolver	7.32% (6M L+625, 0.50% Floor)	12/14/23	1,025		1,025		667		(9)(17) (23)
	First Lien Secured Debt - Revolver	6.83% (6M L+625, 0.50% Floor)	12/14/23	666		666		433		(9)(17) (23)
	First Lien Secured Debt - Revolver	7.23% (6M L+625, 0.50% Floor)	12/14/23	999		999		650		(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	1.75% Unfunded	12/14/23	500		(34)		(175)		(8)(9) (17)(21) (23)
	First Lien Secured Debt - Letter of Credit	6.25%	04/22/21	140		—		(49)		(8)(9) (17)(23)
						19,058		12,316
Omnitracs, LLC
Omnitracs, LLC	First Lien Secured Debt - Unfunded Revolver	0.38% Unfunded	03/23/23	3,750		(184)		(347)		(8)(21) (23)
Schlesinger Group
Schlesinger Global, LLC	First Lien Secured Debt	7.00% (3M L+600, 1.00% Floor)	07/12/25	9,942		9,710		9,663		(9)
Simeio
Simeio Group Holdings, Inc.	First Lien Secured Debt	6.75% (1M L+575, 1.00% Floor)	01/30/26	8,632		8,512		8,373		(9)
	First Lien Secured Debt - Revolver	8.00% (P+475)	01/30/26	577		577		559		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	01/30/26	1,154		(24)		(36)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.75% Unfunded	01/30/26	4,615		(32)		(143)		(8)(9) (21)(23)
						9,033		8,753
Sirsi Corporation
Sirsi Corporation	First Lien Secured Debt	5.75% (3M L+475, 1.00% Floor)	03/15/24	6,806		6,730		6,636		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/15/24	429		(5)		(11)		(8)(9) (21)(23)
						6,725		6,625
Springbrook
Springbrook Holding Company, LLC	First Lien Secured Debt	6.75% (3M L+575, 1.00% Floor)	12/23/26	9,829		9,673		9,632
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/23/26	1,463		(24)		(29)		(8)(21) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	12/23/26	3,658		(33)		(73)		(8)(21) (23)
						9,616		9,530
Telestream Holdings Corporation
Telestream Holdings Corporation	First Lien Secured Debt	7.61% (3M L +645, 1.00% Floor)	03/24/22	37,985		37,815		36,845		(18)
Total High Tech Industries											$	348,954	$	331,865
Hotel, Gaming, Leisure, Restaurants
Garden Fresh
GFRC Holdings LLC	First Lien Secured Debt	11.50% (1M L+1000 PIK, 1.50% Floor)	02/01/22	$	2,570	$	2,500	$	—	(13)(14)
Total Hotel, Gaming, Leisure, Restaurants											$	2,500	$	—
Insurance
PGM Holdings Corporation
Turbo Buyer, Inc.	First Lien Secured Debt	6.95% (3M L+575, 1.00% Floor)	12/02/25	$	14,017	$	13,698	$	13,679	(9)
	First Lien Secured Debt - Revolver	6.75% (6M L+575, 1.00% Floor)	12/02/25	923		902		901		(9)(23)
						14,600		14,580

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
PIB Group
Ivy Finco Limited	First Lien Secured Debt	5.89% (6M GBPL+550)	06/07/25	£	1,050	1,276		1,251		(9)(17)
	First Lien Secured Debt	6.23% (6M GBPL+550)	06/07/25	£	14,891	18,597		17,745		(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	1.50% Unfunded	06/07/25	£	1,558	(125)		(69)		(8)(9) (17)(21) (23)
						19,748		18,927
Relation Insurance
AQ Sunshine, Inc.	First Lien Secured Debt	6.75% (6M L+575, 1.00% Floor)	04/15/25	17,613		17,389		17,068		(9)
	First Lien Secured Debt - Revolver	6.75% (6M L+575, 1.00% Floor)	04/15/24	588		588		573		(9)(23)
	First Lien Secured Debt - Revolver	6.82% (6M L+575, 1.00% Floor)	04/15/24	471		471		458		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/15/24	79		(18)		(2)		(8)(9) (21)(23)
	First Lien Secured Debt - Letter of Credit	5.75%	04/30/21	38		—		(1)		(8)(9) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	04/15/25	1,047		(75)		(32)		(8)(9) (21)(23)
						18,355		18,064
Total Insurance											$	52,703	$	51,571
Manufacturing, Capital Equipment
AVAD, LLC
AVAD Canada Ltd.	First Lien Secured Debt - Revolver	5.00% (1M L+400, 1.00% Floor)	10/02/23	$	482	$	482	$	469	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/02/23	851		(13)		(23)		(8)(9) (21)(23)
AVAD, LLC	First Lien Secured Debt	8.75% (1M L+775, 1.00% Floor)	10/02/23	8,285		8,175		8,079		(9)
	First Lien Secured Debt - Revolver	5.00% (1M L+400, 1.00% Floor)	10/02/23	7,986		7,986		7,773		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/02/23	10,681		(204)		(284)		(8)(9) (21)(23)
						16,426		16,014
Kauffman
Kauffman Holdco, LLC	Common Equity - Common Stock	N/A	N/A	250,000 Shares		250		206		(9)(13)
Kauffman Intermediate, LLC	First Lien Secured Debt	7.50% (3M L+650, 1.00% Floor)	05/08/25	16,796		16,523		16,445		(9)
	First Lien Secured Debt - Revolver	7.50% (3M L+650, 1.00% Floor)	05/08/25	1,476		1,476		1,445		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	05/08/25	932		(41)		(20)		(8)(9) (21)(23)
	First Lien Secured Debt - Letter of Credit	6.50%	07/25/20	155		—		(3)		(8)(9) (23)
						18,208		18,073
MedPlast Holdings Inc.
MedPlast Holdings Inc.	Second Lien Secured Debt	7.93% (1M L+775)	07/02/26	8,000		7,940		7,457
Total Manufacturing, Capital Equipment											$	42,574	$	41,544
Media – Diversified & Production
New Wave Entertainment
NW Entertainment, Inc.	First Lien Secured Debt	8.00% (1M L+700, 1.00% Floor)	08/16/24	$	23,400	$	23,013	$	22,464	(9)
	First Lien Secured Debt - Revolver	8.00% (1M L+700, 1.00% Floor)	08/16/24	3,000		2,951		2,874		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	08/16/24	3,000		(49)		(120)		(8)(9) (21)(23)
						25,915		25,218

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Nitro World Entertainment
NWE OPCO LP	First Lien Secured Debt	8.50% (1M L+650, 2.00% Floor)	12/19/22	5,000		4,979		4,738		(9)
Sonar Entertainment
Sonar Entertainment, Inc.	First Lien Secured Debt	8.85% (1M L+760, 1.25% Floor)	11/15/21	7,756		7,693		7,620		(9)
	First Lien Secured Debt - Revolver	8.85% (1M L+760, 1.25% Floor)	11/15/21	3,336		3,336		3,278		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/15/21	19,494		(183)		(341)		(8)(9) (21)(23)
						10,846		10,557
Total Media – Diversified & Production											$	41,740	$	40,513
Metals & Mining
Magnetation, LLC
Magnetation, LLC	First Lien Secured Debt	9.91% (6M L+800 Cash (PIK Toggle))	12/31/19	$	1,213	$	581	$	—	(13)(14) (26)
Total Metals & Mining											$	581	$	—
Retail
IPS
SI Holdings, Inc.	First Lien Secured Debt	7.00% (3M L+600, 1.00% Floor)	07/25/25	$	31,562	$	31,016	$	30,217	(9)
	First Lien Secured Debt - Revolver	7.00% (3M L+600, 1.00% Floor)	07/25/24	1,365		1,365		1,315		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/25/24	2,048		(55)		(75)		(8)(9) (21)(23)
						32,326		31,457
Rapid Displays
Rapid Displays Acquisition Corporation	First Lien Secured Debt	6.00% (3M L+500, 1.00% Floor)	07/01/25	11,331		11,146		10,874		(9)
	First Lien Secured Debt - Revolver	7.25% (P+400)	07/01/25	577		577		552		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/01/25	1,731		(38)		(75)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	07/01/25	1,154		(14)		(47)		(8)(9) (21)(23)
						11,671		11,304
Total Retail											$	43,997	$	42,761
Telecommunications
IPC Corporation
IPC Corporation	First Lien Secured Debt	5.76% (3M L+500)	08/06/21	$	10,000	$	9,966	$	8,972	(9)
IPC Information Systems UK Holdings Limited	First Lien Secured Debt	7.50% (3M L+650, 1.00% Floor)	08/06/21	1,405		1,366		1,317		(9)(17)
						11,332		10,289
Securus Technologies Holdings, Inc.
Securus Technologies Holdings, Inc.	Second Lien Secured Debt	9.25% (6M L+825, 1.00% Floor)	11/01/25	12,878		12,792		10,818
Total Telecommunications											$	24,124	$	21,107
Transportation – Cargo, Distribution
Dynamic Product Tankers (Prime), LLC
Dynamic Product Tankers, LLC (5)	First Lien Secured Debt	8.45% (3M L+700)	06/30/23	$	42,000	$	41,880	$	42,000	(17)
	First Lien Secured Debt - Letters of Credit	2.25%	09/20/20 - 03/31/21	6,050		—		—		(17)(23)
	Common Equity - Class A Units	N/A	N/A	N/A		49,806		27,290		(13)(17) (24)(28)
						91,686		69,290

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par/Shares (12)		Cost (29)		Fair Value (1)(30)
Heniff and Superior
Heniff Holdco, LLC	First Lien Secured Debt	6.75% (3M L+575, 1.00% Floor)	12/03/26	30,997		30,418		29,537				(9)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	12/03/24	1,635		1,635		1,576				(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/03/24	1,935		(69)		(70)				(8)(9) (21)(23)
	First Lien Secured Debt - Letters of Credit	5.75%	02/05/21 - 02/06/21	355		—		(12)				(8)(9) (23)
						31,984		31,031
MSEA Tankers LLC
MSEA Tankers LLC (5)	Common Equity - Class A Units	N/A	N/A	N/A		60,691		58,357				(17)(25) (28)
Total Transportation – Cargo, Distribution															$	184,361			$	158,678
Wholesale
Banner Solutions
Banner Buyer, LLC	First Lien Secured Debt	6.75% (1M L+575, 1.00% Floor)	10/31/25	$	104	$	102	$	101			(9)
	First Lien Secured Debt	6.75% (12M L+575, 1.00% Floor)	10/31/25	12,414		12,220		12,013				(9)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	10/31/25	1,548		1,548		1,498				(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/31/25	387		(30)		(13)				(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.75% Unfunded	10/31/25	5,484		(43)		(177)				(8)(9) (21)(23)
Banner Parent Holdings, Inc	Common Equity - Common Stock	N/A	N/A	5,000 Shares		500		434				(9)(13) (28)
Total Wholesale															$	14,297			$	13,856
Total Investments before Cash Equivalents															$	2,990,863			$	2,671,040
J.P. Morgan U.S. Government Money Market Fund										$	35,255		$	35,255			$	35,255	(22)
Total Investments after Cash Equivalents															$	3,026,118			$	2,706,295	(6)(7)

____________________

(1)Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (See Note 2 to the financial statements).

(2)Preferred and ordinary shares in Solarplicity UK Holdings Limited are GBP denominated equity investments.

(3)Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of June 30, 2020, we had a 100% equity ownership interest in Golden Bear 2016-R, LLC, a collateralized loan obligation, and 28% equity ownership interest in Carbonfree Chemicals SA LLC.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)

(4)Denotes investments in which we are an “Affiliated Person,” as defined in the 1940 Act, due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2020 and June 30, 2020 along with transactions during the three months ended June 30, 2020 in these affiliated investments are as follows:


Name of Issuer	Fair Value at March 31, 2020		Gross Additions ●		Gross Reductions ■		Net Change in Unrealized Gains (Losses)		Fair Value at June 30, 2020		Net Realized Gains (Losses)		Interest/Dividend/Other Income
AIC SPV Holdings II, LLC, Preferred Stock	$	442	$	—	$	—	$	(6)	$	436	$	—	$	26
AMP Solar Group, Inc., Class A Common Unit	8,736		—		—		299		9,035		—		—
Carbonfree Caustic SPE LLC, Term Loan	13,111		—		—		(5,611)		7,500		—		—
Carbonfree Chemicals SA LLC, Class B Units	—		—		—		—		—		—		—
Carbonfree Chemicals Holdings LLC, Common Equity / Interest	15,105		—		—		—		15,105		—		—
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC), Term Loan	4,389		—		—		(4,389)		—		—		8
Golden Bear 2016-R, LLC, Membership Interests	9,748		—		—		67		9,815		—		319
Pelican Energy, LLC, Membership Interests	2,411		—		—		—		2,411		—		—
Renew Financial LLC (f/k/a Renewable Funding, LLC), Series B Preferred Stock	3,284		—		—		408		3,692		—		—
Renew Financial LLC (f/k/a Renewable Funding, LLC), Series D Preferred Stock	2,101		—		—		117		2,218		—		—
Renew JV LLC, Membership Interests	914				(35)		113		992		—		—
	$	60,241	$	—	$	(35)	$	(9,002)	$	51,204	$	—	$	353

____________________

● Gross additions includes increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

■ Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)

(5)Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of March 31, 2020 and June 30, 2020 along with transactions during the three months ended June 30, 2020 in these controlled investments are as follows:


Name of Issuer	Fair Value at March 31, 2020		Gross Additions ●		Gross Reductions ■		Net Change in Unrealized Gains (Losses)		Fair Value at June 30, 2020		Net Realized Gains (Losses)		Interest/Dividend/Other Income
Majority Owned Company
Dynamic Product Tankers, LLC, Class A Units	$	36,457	$	—	$	—	$	(9,167)	$	27,290	$	—	$	—
Dynamic Product Tankers, LLC, First Lien Term Loan	42,000		9		—		(9)		42,000		—		906
Dynamic Product Tankers, LLC, Letters of Credit	—		—		—		—		—		—		—
Merx Aviation Finance, LLC, Membership Interests	28,447		105,300		—		(4,266)		129,481		—		—
Merx Aviation Finance, LLC, Revolver	305,300		—		(105,300)		—		200,000		—		4,986
Merx Aviation Finance, LLC, Letters of Credit	—		—		—		—		—		—		—
MSEA Tankers LLC, Class A Units	59,735		—		(1,259)		(119)		58,357		—		800
Controlled Company
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Second Lien Term Loan	14,711		—		—		(3,219)		11,492		—		—
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Common Stock	—		—		—		—		—		—		—
SHD Oil & Gas, LLC, Tranche A Note	22,495		—		—		(490)		22,005		—		—
SHD Oil & Gas, LLC, Tranche B Note	—		—		—		—		—		—		—
SHD Oil & Gas, LLC, Tranche C Note	24,720		728		—		22		25,470		—		728
	$	533,865	$	106,037	$	(106,559)	$	(17,248)	$	516,095	$	—	$	7,420

____________________

As of June 30, 2020, the Company had a 85%, 47%, 100%, 98% and 38% equity ownership interest in Dynamic Product Tankers, LLC; Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.); Merx Aviation Finance, LLC; MSEA Tankers, LLC; and SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), respectively.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)

(6)Aggregate gross unrealized gain and loss for federal income tax purposes is $44,496 and $415,711, respectively. Net unrealized loss is $371,214 based on a tax cost of $3,077,509.

(7)Substantially all securities are pledged as collateral to our multi-currency revolving credit facility (the “Senior Secured Facility” as defined in Note 6 to the financial statements). As such, these securities are not available as collateral to our general creditors.

(8)The negative fair value is the result of the commitment being valued below par.

(9)These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. See Note 3 to the financial statements for discussion of the exemptive order from the SEC.

(10)Other than the investments noted by this footnote, the fair value of the Company’s investments is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 2 to the financial statements for more information regarding ASC 820, Fair Value Measurements (“ASC 820”).

(11)The unused line fees of 0.25% are collected for the Unfunded Revolver, respectively from both Altasciences US Acquisition, Inc. and Altasciences/9360-1367 Quebec Inc. as each borrower has access to the respective lending facilities.

(12)Par amount is denominated in USD unless otherwise noted, Euro (“€”), British Pound (“£”), Canadian Dollar (“C$”), Australian Dollar (“A$”).

(13)Non-income producing security.

(14)Non-accrual status (See Note 2 to the financial statements).

(15)The underlying investments of AIC SPV Holdings II, LLC is a securitization in which the Company owns preferred shares representing 14.25% economic interest.

(16)AIC Spotted Hawk Holdings, LLC, AIC SHD Holdings, LLC and AIC Pelican Holdings, LLC are wholly-owned special purpose vehicles which only hold equity investments of the underlying portfolio companies and have no other significant assets or liabilities. AIC Spotted Hawk Holdings, LLC and AIC SHD Holdings, LLC hold equity investments in SHD Oil & Gas, LLC. AIC Pelican Holdings, LLC holds an equity investment in Pelican Energy, LLC.

(17)Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of June 30, 2020, non-qualifying assets represented approximately 18.18% of the total assets of the Company.

(18)In addition to the interest earned based on the stated rate of this loan, the Company may be entitled to receive additional interest as a result of its arrangement with other lenders in a syndication.

(19)The Company holds some warrants for this investment as part of the restructuring of the underlying portfolio company. The warrants have no cost and no fair value as of June 30, 2020.

(20)Generally, the interest rate on floating interest rate investments is at benchmark rate plus spread. The borrower has an option to choose the benchmark rate, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate or the prime rate. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates (1M L, 2M L, 3M L or 6M L, respectively), and EURIBOR loans are typically indexed to 90-day EURIBOR rates (3M E), at the borrower’s option. LIBOR and EURIBOR loans may be subject to interest floors. As of June 30, 2020, rates for 1M L, 2M L, 3M L, 6M L, 1M E, 3M E, 1M BBSW, 3M BBSW, 3M GBP L, 1M E L and Prime are 0.16%, 0.23%, 0.30%, 0.37%, (0.51%), (0.42%), 0.09%, 0.10%, 0.14%, (0.48%) and 3.25%, respectively.

(21)The rates associated with these undrawn committed revolvers and delayed draw term loans represent rates for commitment and unused fees.

(22)This security is included in the Cash and Cash Equivalents on the Statements of Assets and Liabilities.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)

(23)As of June 30, 2020, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 8 to the financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.


Name of Issuer	Total Commitment		Drawn Commitment		Letters of Credit		Undrawn Commitment
A&V Holdings Midco, LLC	$	1,505	$	—	$	—	$	1,505
Altasciences US Acquistion, Inc.	1,425		1,418		—		7
Amerivet Partners Management, Inc.	8,291		524		—		7,767
AMI US Holdings Inc.	2,907		2,674		—		233
Analogic Corporation	1,826		—		—		1,826
AQ Sunshine, Inc.	2,223		1,059		38		1,126
AVAD Canada Ltd.	1,333		482		—		851
AVAD, LLC	18,667		7,986		—		10,681
AVG Intermediate Holdings LLC	1,466		—		—		1,466
Banner Buyer, LLC	7,419		1,548		—		5,871
BIG Buyer, LLC	1,806		602		—		1,204
BK Medical Holding Company, Inc.	783		—		—		783
Cerus Corporation	9,500		449		—		9,051
ChyronHego Corporation	5,750		5,050		—		700
Claritas, LLC	1,032		748		—		284
Compu-Link Corporation	2,273		—		—		2,273
Continuum Global Solutions, LLC	20,000		2,851		—		17,149
Digital Reasoning Systems, Inc.	1,250		—		—		1,250
Dispatch Acquisition Holdings, LLC	8,360		2,137		—		6,223
Dynamic Product Tankers, LLC	6,050		—		6,050		—
Eagle Foods Family Group, LLC	3,751		1,334		—		2,417
Education Personnel*	1,817		1,817		—		—
EHL Merger Sub, LLC	4,155		1,662		—		2,493
Eldrickco Limited*	5,358		426		—		4,932
Erickson Inc	39,000		32,479		2,247		4,274
Exeter Property Group, LLC	192		—		—		192
First Heritage Credit, LLC	13,500		549		—		12,951
FiscalNote, Inc.	1,312		1,312		—		—
Flock SPV I, LLC	6,933		1,198		—		5,735
Florida Food Products, LLC	1,712		1,712		—		—
FPG Services, LLC	7,368		2,105		—		5,263
GB001, Inc.	24,000		—		—		24,000
Genesis Healthcare, Inc.	68,479		—		—		68,479
Gutter Buyer, Inc.	4,772		—		—		4,772
Heniff Holdco, LLC	3,925		1,635		355		1,935
HSI Halo Acquisition, Inc.	2,200		677		—		1,523
IM Acquirer LLC	289		289		—		—
Ivy Finco Limited*	1,925		—		—		1,925
Jacent Strategic Merchandising	3,500		2,567		—		933
JF Acquisition, LLC	1,569		628		—		941
Kauffman Intermediate, LLC	2,563		1,476		155		932
KDC US Holdings*	6,022		3,323		154		2,545
Kindeva Drug Delivery L.P.	167		—		—		167
Kure Pain Holdings, Inc.	2,654		1,327		—		1,327
LabVantage Solutions Limited*	3,858		—		—		3,858
Lifelong Learner Holdings, LLC	5,373		1,039		—		4,334

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Name of Issuer	Total Commitment	Drawn Commitment	Letters of Credit	Undrawn Commitment
Lion Cashmere Midco Limited*	3,396	1,332	—	2,064
Liqui-Box Holdings, Inc.*	3,565	2,136	78	1,351
Magnate Holding Corp.	3,330	2,690	140	500
Mannkind Corporation	8,667	—	—	8,667
Margaux Acquisition Inc.	2,482	1,601	—	881
Margaux UK Finance Limited*	669	664	—	5
Marlin DTC-LS Midco 2, LLC	685	—	—	685
Maxor National Pharmacy Services, LLC	1,558	779	—	779
Medical Guardian, LLC	5,714	381	—	5,333
Merx Aviation Finance, LLC	200,177	200,000	177	—
Nemo (BC) Bidco Pty Ltd*	160	—	—	160
New Amsterdam Software BidCo LLC*	2,250	—	—	2,250
Newscycle Solutions, Inc.	500	500	—	—
Norvax, LLC	3,182	—	—	3,182
NW Entertainment, Inc.	6,000	3,000	—	3,000
Olaplex, Inc.	3,800	3,800	—	—
Omnitracs, LLC	3,750	—	—	3,750
Orchard Therapeutics plc	16,667	—	—	16,667
Ortega National Parks, LLC	8,251	2,049	—	6,202
Pace Health Companies, LLC	4,451	—	68	4,383
Paper Source, Inc.	3,081	3,081	—	—
PHS Buyer, Inc.	2,000	—	—	2,000
PrimeFlight Aviation Services, Inc.	2,842	—	—	2,842
Project Comfort Buyer, Inc.	5,769	—	—	5,769
ProPharma Group Intermediate, LLC*	1,033	551	—	482
Protein For Pets Opco, LLC	2,219	—	—	2,219
Purchasing Power Funding I, LLC	9,113	7,133	—	1,980
RA Outdoors, LLC	1,200	—	—	1,200
Radius Health, Inc.	15,500	—	—	15,500
Rapid Displays Acquisition Corporation	3,462	577	—	2,885
RiteDose Holdings I, Inc.	2,000	—	—	2,000
Royton Bidco Limited*	4,397	—	—	4,397
SI Holdings, Inc.	3,413	1,365	—	2,048
Simeio Group Holdings, Inc.	6,346	577	—	5,769
Simplifi Holdings, Inc.	2,400	1,200	—	1,200
Sirsi Corporation	429	—	—	429
Soliant Holdings, LLC	1,936	—	—	1,936
Sonar Entertainment, Inc.	22,830	3,336	—	19,494
Springbrook Holding Company, LLC	5,121	—	—	5,121
SSCP Spring Bidco Limited*	1,353	—	—	1,353
Teladoc, Inc.	1,666	—	349	1,317
Telesoft Holdings, LLC	2,273	—	—	2,273
Ten-X, LLC	4,680	4,680	—	—
TGG TS Acquisition Company	1,750	—	—	1,750
The Emmes Company, LLC	2,449	—	—	2,449
THLP CO. LLC	7,303	—	—	7,303
Tidewater Consumer Receivables, LLC	1,667	—	—	1,667
TNT Crust LLC	3,252	260	—	2,992
TricorBraun Holdings, Inc.	5,625	3,750	—	1,875
Truck-Lite Co., LLC	6,759	1,090	94	5,575

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Name of Issuer	Total Commitment		Drawn Commitment		Letters of Credit		Undrawn Commitment
Turbo Buyer, Inc.	923		923		—		—
U.S. Auto Finance, Inc.	20,000		13,605		—		6,395
USLS Acquisition, Inc.	1,608		1,522		86		—
Vertafore, Inc.	15,000		—		424		14,576
Westfall Technik, Inc.	14,848		2,019		—		12,829
Wildcat BuyerCo, Inc.	2,754		232		8		2,514
Wright Medical Group, Inc.	58,333		21,000		—		37,333
Total Commitments	$	846,848	$	370,916	$	10,423	$	465,509

____________________

* These investments are in a foreign currency and the total commitment has been converted to USD using the June 30, 2020 exchange rate.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)

(24)As of June 30, 2020, Dynamic Product Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-3 units which are identical except that Class A-1 unit is voting and Class A-3 unit is non-voting. The units entitle the Company to appoint three out of five managers to the board of managers.

(25)As of June 30, 2020, MSEA Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-2 units which are identical except that Class A-1 unit is voting and Class A-2 unit is non-voting. The units entitle the Company to appoint two out of three managers to the board of managers.

(26)This investment has matured but is still held for any potential future cash proceeds. No value has been attributed to these future recoveries.

(27)The maturity date for these investments are expected to be extended past June 30, 2020. The final terms of the extension are still under negotiation between the Company and the respective portfolio company.

(28)Securities that are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of June 30, 2020 the aggregate fair value of these securities is $261,851 or 26% of the Company's net assets. The acquisition dates of the restricted securities are as follows:

Name of Issuer

Investment Type

Acquisition Date

AIC SPV Holdings II, LLC

Preferred Equity - Preferred Stock

6/1/2017

Amerivet Partners Parent LP

Common Equity - Class D Partnership Units

3/6/2020

AMP Solar Group, Inc.

Common Equity - Class A Common Unit

11/25/2014

Banner Parent Holdings, Inc

Common Equity - Common Stock

10/31/2019

Butterfly Fighter Co-Invest, L.P.

Common Equity - Membership Interests

11/22/2019

Carbonfree Chemicals Holdings LLC

Common Equity - Common Equity / Interest

11/19/2019

Carbonfree Chemicals SA LLC

Common Equity - Class B Units

11/19/2019

Clearway Corporation (f/k/a NP/Clearway Holdings, Inc.)

Common Equity - Common Stock

8/27/2019

Digital Reasoning Systems, Inc.

Warrants

12/2/2019

Dynamic Product Tankers, LLC

Common Equity - Class A Units

4/3/2015

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)

Common Equity - Common Stock

3/29/2016

Golden Bear 2016-R, LLC

Structured Products and Other - Membership Interests

11/30/2016

HSI Halo Acquisition, Inc.

Common Equity - Common Stock

10/4/2019

JSM Equity Investors, L.P.

Preferred Equity - Class P Partnership Units

6/30/2020

Merx Aviation Finance, LLC

Common Equity - Membership Interests

5/22/2013

MSEA Tankers LLC

Common Equity - Class A Units

12/12/2014

Pelican Energy, LLC

Common Equity - Membership Interests

2/16/2016

Renew Financial LLC (f/k/a Renewable Funding, LLC)

Preferred Equity - Series B Preferred Stock

4/9/2014

Renew Financial LLC (f/k/a Renewable Funding, LLC)

Preferred Equity - Series D Preferred Stock

10/1/2015

Renew JV LLC (4)

Common Equity - Membership Interests

3/20/2017

SHD Oil & Gas, LLC

Common Equity - Series A Units

11/18/2016

Soliant Health, Inc.

Common Equity - Membership Interests

12/31/2019

TL Lighting Holdings, LLC

Common Equity - Equity

12/13/2019

Wildcat Parent LP

Common Equity - Common Stock

2/27/2020

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)

(29)The following shows the composition of the Company’s portfolio at cost by control designation, investment type and industry as of June 30, 2020:


Industry	First Lien - Secured Debt		Second Lien - Secured Debt		Unsecured Debt		Structured Products and Other		Preferred Equity		Common Equity/Interests		Warrants		Total
Non-Controlled/Non-Affiliated Investments
Advertising, Printing & Publishing	$	39,274	$	5,505	$	—	$	—	$	—	$	—	$	—	$	44,779
Aerospace & Defense	32,302		—		—		—		—		—		—		32,302
Automotive	34,346		23,504		—		—		—		2,064		—		59,914
Aviation and Consumer Transport	14,456		—		—		—		—		—		—		14,456
Beverage, Food & Tobacco	97,889		—		—		—		—		2,199		—		100,088
Business Services	219,004		141,182		—		—		89		1,432		—		361,707
Chemicals, Plastics & Rubber	17,556		14,516		—		—		—		—		—		32,072
Construction & Building	26,345				—		—		—		500		—		26,845
Consumer Goods – Durable	77,755		21,704		—		—		462		107		—		100,028
Consumer Goods – Non-durable	78,872		12,887		—		—		—		—		—		91,759
Consumer Services	109,519		14,961		—		—		—		—		—		124,480
Containers, Packaging & Glass	3,607		—		—		—		—		—		—		3,607
Diversified Investment Vehicles, Banking, Finance, Real Estate	54,650		—		—		—		—		—		—		54,650
Education	34,631		—		—		—		—		—		—		34,631
Energy – Electricity	7,637		—		—		—		5,861		4		—		13,502
Environmental Industries	31,698		—		—		—		—		—		—		31,698
Food & Grocery	9,569		—		—		—		—		—		—		9,569
Healthcare & Pharmaceuticals	397,947		61,332		—		—		333		1,064		135		460,811
High Tech Industries	347,454		—		—		—		1,500		—		—		348,954
Hotel, Gaming, Leisure, Restaurants	2,500		—		—		—		—		—		—		2,500
Insurance	52,703		—		—		—		—		—		—		52,703
Manufacturing, Capital Equipment	34,384		7,940		—		—		—		250		—		42,574
Media – Diversified & Production	41,740		—		—		—		—		—		—		41,740
Metals & Mining	581		—		—		—		—		—		—		581
Retail	43,997		—		—		—		—		—		—		43,997
Telecommunications	11,332		12,792		—		—		—		—		—		24,124
Transportation – Cargo, Distribution	31,984		—		—		—		—		—		—		31,984
Wholesale	13,797		—		—		—		—		500		—		14,297
Total Non-Controlled/ Non-Affiliated Investments	$	1,867,529	$	316,323	$	—	$	—	$	8,245	$	8,120	$	135	$	2,200,352
Non-Controlled/Affiliated Investments
Chemicals, Plastics & Rubber	$	30,168	$	—	$	—	$	—	$	—	$	46,289	$	—	$	76,457
Diversified Investment Vehicles, Banking, Finance, Real Estate	—		—		—		16,729		—		—		—		16,729
Energy – Electricity	—		—		—		—		14,445		10,860		—		25,305
Energy – Oil & Gas	—		—		—		—		—		16,822		—		16,822
Total Non-Controlled/Affiliated Investments	$	30,168	$	—	$	—	$	16,729	$	14,445	$	73,971	$	—	$	135,313
Controlled Investments
Aviation and Consumer Transport	$	200,000	$	—	$	—	$	—	$	—	$	120,300	$	—	$	320,300
Energy – Oil & Gas	114,106		36,926		—		—		—		31,489		—		182,521
Transportation – Cargo, Distribution	41,880		—		—		—		—		110,497		—		152,377
Total Controlled Investments	$	355,986	$	36,926	$	—	$	—	$	—	$	262,286	$	—	$	655,198
Total	$	2,253,683	$	353,249	$	—	$	16,729	$	22,690	$	344,377	$	135	$	2,990,863

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)

(30)The following shows the composition of the Company’s portfolio at fair value by control designation, investment type and industry as of June 30, 2020:


Industry	First Lien - Secured Debt			Second Lien - Secured Debt			Unsecured Debt			Structured Products and Other			Preferred Equity			Common Equity/Interests			Warrants			Total			% of Net Assets
Non-Controlled / Non-Affiliated Investments
Advertising, Printing & Publishing	$	38,401		$	4,307		$	—		$	—		$	—		$	—		$	—		$	42,708		4.3	%
Aerospace & Defense	31,602						—			—			—			—			—			31,602			3.2	%
Automotive	33,549			21,388			—			—			—			321			—			55,258			5.5	%
Aviation and Consumer Transport	14,070			—			—			—			—			—			—			14,070			1.4	%
Beverage, Food & Tobacco	97,332			—			—			—			—			2,479			—			99,811			10.0	%
Business Services	212,194			133,478			—			—			89			1,032			—			346,793			34.7	%
Chemicals, Plastics & Rubber	16,789			15,093			—			—			—			—			—			31,882			3.2	%
Construction & Building	25,868			—			—			—			—			684			—			26,552			2.6	%
Consumer Goods – Durable	64,095			20,679			—			—			221			537			—			85,532			8.6	%
Consumer Goods – Non-durable	77,089			12,297			—			—			—			—			—			89,386			9.0	%
Consumer Services	104,900			14,513			—			—			—			—			—			119,413			12.0	%
Containers, Packaging & Glass	3,712			—			—			—			—			—			—			3,712			0.4	%
Diversified Investment Vehicles, Banking, Finance, Real Estate	53,775			—			—			—			—			—			—			53,775			5.4	%
Education	34,663			—			—			—						—			—			34,663			3.5	%
Energy – Electricity	2,539			—			—			—			—			—			—			2,539			0.2	%
Environmental Industries	30,820			—			—			—			—			—			—			30,820			3.1	%
Food & Grocery	9,454			—			—			—			—			—			—			9,454			0.9	%
Healthcare & Pharmaceuticals	392,107			57,589			—			—			564			1,093			170			451,523			45.2	%
High Tech Industries	330,318			—			—			—			1,500			—			47			331,865			33.2	%
Hotel, Gaming, Leisure, Restaurants	—			—			—			—			—			—			—			—			—	%
Insurance	51,571			—			—			—			—			—			—			51,571			5.2	%
Manufacturing, Capital Equipment	33,881			7,457			—			—			—			206			—			41,544			4.2	%
Media – Diversified & Production	40,513			—			—			—			—			—			—			40,513			4.0	%
Metals & Mining	—			—									—			—			—			—			—	%
Retail	42,761			—			—			—			—			—			—			42,761			4.3	%
Telecommunications	10,289			10,818			—			—			—			—			—			21,107			2.1	%
Transportation – Cargo, Distribution	31,031			—			—			—			—			—			—			31,031			3.1	%
Wholesale	13,422			—			—			—			—			434			—			13,856			1.4	%
Total Non-Controlled / Non-Affiliated Investments	$	1,796,745		$	297,619		$	—		$	—		$	2,374		$	6,786		$	217		$	2,103,741		210.7	%
% of Net Assets	180.0		%	29.8		%	—		%	—		%	0.2		%	0.7		%	0.0%			210.7		%
Non-Controlled / Affiliated Investments
Chemicals, Plastics & Rubber	$	7,500		$	—		$	—		$	—		$	—		$	15,105		$	—		$	22,605		2.3	%
Diversified Investment Vehicles, Banking, Finance, Real Estate	—			—			—			9,815			—			—			—			9,815			1.0	%
Energy – Electricity													6,346			10,027						16,373			1.7	%
Energy – Oil & Gas	—			—			—			—			—			2,411			—			2,411			0.2	%
Total Non-Controlled / Affiliated Investments	$	7,500		$	—		$	—		$	9,815		$	6,346		$	27,543		$	—		$	51,204		5.2	%
% of Net Assets	0.8		%	—		%	—		%	1.0		%	0.6		%	2.8		%	—		%	5.2		%

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry	First Lien - Secured Debt			Second Lien - Secured Debt			Unsecured Debt			Structured Products and Other			Preferred Equity			Common Equity/Interests			Warrants			Total			% of Net Assets
Controlled Investments
Aviation and Consumer Transport	$	200,000		$	—		$	—		$	—		$	—		$	129,481		$	—		$	329,481		33.1	%
Energy – Oil & Gas	47,475			11,492			—			—			—			—			—			58,967			5.9	%
Transportation – Cargo, Distribution	42,000			—			—			—			—			85,647			—			127,647			12.8	%
Total Controlled Investments	$	289,475		$	11,492		$	—		$	—		$	—		$	215,128		$	—		$	516,095		51.8	%
% of Net Assets	29.0		%	1.2		%	—		%	—		%	—		%	21.6		%	—		%	51.8		%
Total	$	2,093,720		$	309,111		$	—		$	9,815		$	8,720		$	249,457		$	217		$	2,671,040		267.7	%
% of Net Assets	209.8		%	31.0		%	—		%	1.0		%	0.8		%	25.1		%	0.0%			267.7		%

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2020

(In thousands, except share data)


Industry Classification			Percentage of Total Investments (at Fair Value) as of June 30, 2020
Healthcare & Pharmaceuticals			16.9%
Business Services			13.0%
Aviation and Consumer Transport			12.9%
High Tech Industries			12.4%
Transportation – Cargo, Distribution			5.9%
Consumer Services			4.5%
Beverage, Food & Tobacco			3.7%
Consumer Goods – Non-durable			3.3%
Consumer Goods – Durable			3.2%
Diversified Investment Vehicles, Banking, Finance, Real Estate			2.4%
Energy – Oil & Gas			2.3%
Automotive			2.1%
Chemicals, Plastics & Rubber			2.0%
Insurance			1.9%
Retail			1.6%
Advertising, Printing & Publishing			1.6%
Manufacturing, Capital Equipment			1.6%
Media – Diversified & Production			1.5%
Education			1.3%
Aerospace & Defense			1.2%
Environmental Industries			1.2%
Construction & Building			1.0%
Telecommunications			0.8%
Energy – Electricity			0.7%
Wholesale			0.5%
Food & Grocery			0.4%
Containers, Packaging & Glass			0.1%
Hotel, Gaming, Leisure, Restaurants			0.0%
Metals & Mining			0.0%
Total Investments			100.0%

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Advertising, Printing & Publishing
Learfield Communications
A-L Parent LLC	Second Lien Secured Debt	8.25% (1M L+725, 1.00% Floor)	12/02/24	$	5,536	$	5,503	$	4,882
Simplifi Holdings, Inc.
Simplifi Holdings, Inc.	First Lien Secured Debt	7.20% (3M L+575, 1.00% Floor)	08/02/25	38,829		38,188		37,164		(9)
	First Lien Secured Debt - Revolver	7.20% (1M L+575, 1.00% Floor)	08/02/25	1,200		1,200		1,148		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/02/25	1,200		(49)		(51)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	08/02/25	6,091		(57)		(187)		(8)(9) (21)(23)
						39,282		38,074
Total Advertising, Printing & Publishing											$	44,785	$	42,956
Aerospace & Defense
Erickson Inc
Erickson Inc	First Lien Secured Debt - Revolver	9.41% (3M L+750, 1.50% Floor)	04/28/22	$	31,812	$	31,812	$	31,096	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/28/22	7,425		(233)		(167)		(8)(9) (21)(23)
	First Lien Secured Debt - Letters of Credit	7.50%	04/30/20 - 07/15/22	1,263		—		(27)		(8)(9) (23)
						31,579		30,902
PAE Holding Corporation
PAE Holding Corporation	Second Lien Secured Debt	10.50% (1M L+950, 1.00% Floor)	10/20/23	13,637		13,462		12,353
Total Aerospace & Defense											$	45,041	$	43,255
Automotive
Accelerate Parent Corp. (American Tire)
Accelerate Parent Corp.	Common Equity/Interests - Common Stock	N/A	N/A	1,664,046 Shares		1,714		250		(13)(19)
Arlington
Arlington Industries Group Limited	First Lien Secured Debt	5.75% (1M E+525, 0.50% Floor)	03/29/24	€	3,189	3,572		3,309		(9)(17)
	First Lien Secured Debt	5.87% (1M GBPL+525, 0.50% Floor)	03/29/24	£	7,818	9,972		9,204		(9)(17)
	First Lien Secured Debt - Unfunded Revolver	1.25% Unfunded	03/29/24	£	2,700	(57)		(191)		(8)(9) (17)(21) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	03/29/24	£	1,300	(28)		(77)		(8)(9) (17)(21) (23)
						13,459		12,245
Crowne Automotive
Vari-Form Group, LLC	First Lien Secured Debt	L+11.00% (7.00% Cash plus 4.00% PIK)	02/02/23	5,859		937		762		(9)(13) (14)
Vari-Form Inc.	First Lien Secured Debt	L+11.00% (7.00% Cash plus 4.00% PIK)	02/02/23	2,110		391		274		(9)(13) (14)
						1,328		1,036
K&N Parent, Inc.
K&N Parent, Inc.	Second Lien Secured Debt	9.82% (3M L+875, 1.00% Floor)	10/21/24	23,765		23,489		22,220
Truck-Lite Co., LLC
Truck-Lite Co., LLC	First Lien Secured Debt	7.32% (6M L+625, 1.00% Floor)	12/14/26	25,148		24,573		24,446		(9)
	First Lien Secured Debt - Revolver	7.25% (1M L+625, 1.00% Floor)	12/13/24	1,308		1,308		1,277		(9)(23)
	First Lien Secured Debt - Revolver	7.32% (6M L+625, 1.00% Floor)	12/13/24	654		654		638		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/13/24	1,005		(67)		(24)		(8)(9) (21)(23)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
	First Lien Secured Debt - Letters of Credit	7.25%	11/30/20 - 12/21/20	85		—		(2)		(8)(9) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	12/14/26	3,707		(84)		(103)		(8)(9) (21)(23)
TL Lighting Holdings, LLC	Common Equity/Interests - Class A Common Units	N/A	N/A	350 Shares		350		241		(9)(13)
						26,734		26,473
Total Automotive											$	66,724	$	62,224
Aviation and Consumer Transport
Merx Aviation Finance, LLC
Merx Aviation Finance, LLC (5)	First Lien Secured Debt - Revolver	12.00%	10/31/23	$	305,300	$	305,300	$	305,300	(23)
	First Lien Secured Debt - Letter of Credit	2.25%	07/13/20	177		—		—		(23)
	Common Equity/Interests - Membership Interests	N/A	N/A	N/A		15,000		28,447
						320,300		333,747
PrimeFlight
PrimeFlight Aviation Services, Inc.	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	05/09/24	13,367		13,184		12,790		(9)
	First Lien Secured Debt	7.02% (1M L+550, 1.00% Floor)	05/09/24	1,375		1,362		1,316		(9)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	05/09/24	2,842		(85)		(122)		(8)(9) (21)(23)
						14,461		13,984
Total Aviation and Consumer Transport											$	334,761	$	347,731
Beverage, Food & Tobacco
Bolthouse Farms
Wm. Bolthouse Farms, Inc.	Common Equity/Interests - Common Stock	N/A	N/A	1,000,000 Shares		$	1,000	$	940	(13)
Eagle Foods
Eagle Foods Family Group, LLC	First Lien Secured Debt	8.68% (6M L+675, 1.00% Floor)	06/14/24	$	24,562	24,369		23,703		(9)
	First Lien Secured Debt - Revolver	7.75% (1M L+675, 1.00% Floor)	06/14/23	167		167		161		(9)(23)
	First Lien Secured Debt - Revolver	7.75% (3M L+675, 1.00% Floor)	06/14/23	333		333		322		(9)(23)
	First Lien Secured Debt - Revolver	7.95% (3M L+675, 1.00% Floor)	06/14/23	167		167		161		(9)(23)
	First Lien Secured Debt - Revolver	8.36% (6M L+675, 1.00% Floor)	06/14/23	667		667		643		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/14/23	2,417		(27)		(85)		(8)(9) (21)(23)
						25,676		24,905
Florida Food Products, Inc.
Florida Food Products, Inc.	First Lien Secured Debt	8.20% (3M L+675, 1.00% Floor)	09/08/25	22,938		22,492		22,594		(9)
Florida Food Products, LLC	First Lien Secured Debt - Revolver	7.75% (1M L+675, 1.00% Floor)	09/06/23	240		240		236		(9)(23)
	First Lien Secured Debt - Revolver	8.20% (3M L+675, 1.00% Floor)	09/06/23	1,473		1,443		1,450		(9)(23)
						24,175		24,280
Orgain, Inc.
Butterfly Fighter Co-Invest, L.P.	Common Equity/Interests - Membership Interests	N/A	N/A	1,000,000 Shares		1,000		1,000		(13)
TNT Crust LLC
TNT Crust LLC	First Lien Secured Debt	7.75% (1M L+675, 1.00% Floor)	11/06/23	20,618		20,318		20,102		(9)
	First Lien Secured Debt	8.01% (1M L+675, 1.00% Floor)	11/06/23	4,878		4,785		4,756		(9)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
	First Lien Secured Debt - Revolver	7.75% (1M L+675, 1.00% Floor)	11/06/23	748		748		729		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/06/23	2,504		(50)		(63)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	11/06/23	976		(43)		(24)		(8)(9) (21)(23)
	Common Equity/Interests - Series A Units	N/A	N/A	244 Shares		30		275		(9)(13)
						25,788		25,775
Turkey Hill
IC Holdings LLC	Common Equity/Interests - Series A Units	N/A	N/A	169 Shares		169		153		(9)(13)
THLP CO. LLC	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	05/30/25	19,562		19,225		19,268		(9)
	First Lien Secured Debt - Revolver	7.75% (P+450)	05/31/24	2,247		2,247		2,213		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	05/31/24	2,247		(75)		(34)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	05/30/25	5,618		(33)		(84)		(8)(9) (21)(23)
						21,533		21,516
Total Beverage, Food & Tobacco											$	99,172	$	98,416
Business Services
Access Information
Access CIG, LLC	Second Lien Secured Debt	9.53% (3M L+775)	02/27/26	$	15,900	$	15,789	$	15,299
Ambrosia Buyer Corp.
Ambrosia Buyer Corp.	Second Lien Secured Debt	9.08% (3M L+800, 1.00% Floor)	08/28/25	21,429		21,066		17,751
Claritas
Claritas, LLC	First Lien Secured Debt	7.45% (3M L+600, 1.00% Floor)	12/21/23	3,845		3,815		3,787		(9)
	First Lien Secured Debt - Revolver	7.00% (1M L+600, 1.00% Floor)	12/21/23	619		619		609		(9)(23)
	First Lien Secured Debt - Revolver	7.26% (1M L+600, 1.00% Floor)	12/21/23	129		129		127		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/21/23	284		(8)		(4)		(8)(9) (21)(23)
						4,555		4,519
Continuum
Continuum Global Solutions, LLC	First Lien Secured Debt - Revolver	7.08% (1M L+550, 1.00% Floor)	02/15/22	8,791		8,791		8,527		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/15/22	11,209		(304)		(336)		(8)(9) (21)(23)
	Preferred Equity - Preferred Stock	N/A	N/A	775 Shares		78		78		(9)(13)
						8,565		8,269
CT Technologies Intermediate Holdings, Inc
CT Technologies Intermediate Holdings, Inc	Second Lien Secured Debt	10.45% (3M L+900, 1.00% Floor)	12/01/22	31,253		30,803		27,815		(9)
Education Personnel
Education Personnel	First Lien Secured Debt	5.42% (3M GBPL+475, 0.50% Floor)	08/31/24	£	4,076	5,190		4,790		(9)(17)
	First Lien Secured Debt - Revolver	5.42% (3M GBPL+475, 0.50% Floor)	08/31/24	£	1,471	1,873		1,727		(9)(17) (23)
						7,063		6,517
Electro Rent Corporation
Electro Rent Corporation	Second Lien Secured Debt	10.64% (3M L+900, 1.00% Floor)	01/31/25	34,235		33,546		33,208		(9)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)	Fair Value (1) (30)
Elo Touch
TGG TS Acquisition Company	First Lien Secured Debt - Revolver	7.40% (3M L+650)	12/14/23	500		500	480	(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/14/23	1,250		—	(50)	(8)(21) (23)
						500	430
Ensemble Health
EHL Merger Sub, LLC	First Lien Secured Debt - Revolver	6.00% (P+275)	08/01/24	1,662		1,662	1,512	(23)
	First Lien Secured Debt - Unfunded Revolver	0.25% Unfunded	08/01/24	2,493		(330)	(224)	(8)(21) (23)
						1,332	1,288
Jacent
Jacent Strategic Merchandising	First Lien Secured Debt	7.36% (3M L+575, 1.00% Floor)	04/23/24	22,579		22,304	21,315	(9)
	First Lien Secured Debt - Revolver	7.36% (3M L+575, 1.00% Floor)	04/23/24	1,400		1,400	1,320	(9)(23)
	First Lien Secured Debt - Revolver	6.82% (3M L+575, 1.00% Floor)	04/23/24	467		467	440	(9)(23)
	First Lien Secured Debt - Revolver	7.53% (3M L+575, 1.00% Floor)	04/23/24	700		700	660	(9)(23)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	04/23/24	933		891	880	(9)(23)
	Common Equity - Common Stock	N/A	N/A	5,000 Shares		500	204	(9)(13)
						26,262	24,819
Jones & Frank
JF Acquisition, LLC	First Lien Secured Debt	6.77% (3M L+550, 1.00% Floor)	07/31/24	5,272		5,179	5,087	(9)
	First Lien Secured Debt	7.28% (3M L+550, 1.00% Floor)	07/31/24	8,118		7,977	7,832	(9)
	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	07/31/24	628		600	605	(9)(23)
	First Lien Secured Debt - Revolver	7.28% (3M L+550, 1.00% Floor)	07/31/24	188		188	182	(9)(23)
	First Lien Secured Debt - Revolver	7.75% (P+450)	07/31/24	753		753	726	(9)(23)
						14,697	14,432
MAKS
Trident Bidco Limited	First Lien Secured Debt	7.25% (1M L+625, 1.00% Floor)	11/08/25	35,000		34,019	33,649	(9)(17)
McLarens
Margaux Acquisition Inc.	First Lien Secured Debt	7.41% (3M L+550, 1.00% Floor)	12/19/24	18,800		18,526	17,800	(9)
	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	12/19/24	1,601		1,576	1,516	(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	12/19/24	4,461		(92)	(236)	(8)(9) (21)(23)
Margaux UK Finance Limited	First Lien Secured Debt	6.50% (3M GBPL+550, 1.00% Floor)	12/19/24	£	5,896	7,332	6,930	(9)(17)
	First Lien Secured Debt - Revolver	6.50% (1M GBPL+550, 1.00% Floor)	12/19/24	£	538	632	631	(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/19/24	£	4	(11)	—	(8)(9) (17)(21) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	12/19/24	£	1,353	(27)	(89)	(8)(9) (17)(21) (23)
						27,936	26,552
Ministry Brands, LLC
Ministry Brands, LLC	Second Lien Secured Debt	10.51% (2M L+925, 1.00% Floor)	06/02/23	10,000		9,925	9,795

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)	Cost (29)	Fair Value (1) (30)
Newscycle Solutions, Inc.
Newscycle Solutions, Inc.	First Lien Secured Debt	8.45% (3M L+700, 1.00% Floor)	12/29/22	14,641	14,434	14,202	(9)
	First Lien Secured Debt	8.58% (3M L+700, 1.00% Floor)	12/29/22	1,131	1,121	1,097	(9)
	First Lien Secured Debt - Revolver	8.00% (1M L+700, 1.00% Floor)	12/29/22	40	33	39	(9)(23)
	First Lien Secured Debt - Revolver	8.45% (1M L+700, 1.00% Floor)	12/29/22	460	460	446	(9)(23)
					16,048	15,784
PSI Services, LLC
Lifelong Learner Holdings, LLC	First Lien Secured Debt	6.75% (1M L+575, 1.00% Floor)	10/19/26	32,865	32,234	31,334	(9)
	First Lien Secured Debt - Revolver	6.75% (3M L+575, 1.00% Floor)	10/20/25	478	478	457	(9)(23)
	First Lien Secured Debt - Revolver	6.87% (3M L+575, 1.00% Floor)	10/20/25	1,373	1,373	1,315	(9)(23)
	First Lien Secured Debt - Revolver	7.33% (3M L+575, 1.00% Floor)	10/20/25	239	239	229	(9)(23)
	First Lien Secured Debt - Revolver	7.71% (3M L+575, 1.00% Floor)	10/20/25	299	299	286	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/20/25	597	(55)	(25)	(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	10/19/26	2,388	(18)	(111)	(8)(9) (21)(23)
					34,550	33,485
RA Outdoors, LLC (Active Outdoors)
RA Outdoors, LLC	First Lien Secured Debt	5.82% (6M L+475, 1.00% Floor)	09/11/24	6,626	6,542	6,428	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	09/09/22	1,200	(12)	(24)	(8)(9) (21)(23)
	Second Lien Secured Debt	9.82% (6M L+875, 1.00% Floor)	09/11/25	31,950	31,404	30,352	(9)
					37,934	36,756
Soliant
Soliant Holdings, LLC	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	12/31/26	18,064	17,715	17,587	(9)
	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	12/31/24	323	323	310	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/31/24	1,614	(37)	(62)	(8)(9) (21)(23)
Soliant Health, Inc.	Common Equity/Interests - Common Stock	N/A	N/A	300 Shares	300	300	(9)(13)
					18,301	18,135
Transplace Holdings, Inc.
Transplace Holdings, Inc.	Second Lien Secured Debt	9.82% (3M L+875, 1.00% Floor)	10/06/25	8,599	8,449	8,169
US Legal Support
US Legal Support Investment Holdings, LLC	Common Equity/Interests - Series A-1 Units	N/A	N/A	631,972 Shares	632	623	(9)(13)
USLS Acquisition, Inc.	First Lien Secured Debt	6.82% (6M L+575, 1.00% Floor)	12/02/24	24,498	24,111	23,630	(9)
	First Lien Secured Debt - Revolver	6.82% (6M L+575)	12/02/24	1,522	1,497	1,436	(9)(23)
	First Lien Secured Debt - Letters of Credit	5.75%	06/06/20 - 12/21/20	86	—	(5)	(8)(9) (23)
					26,240	25,684
Vertafore
Vertafore, Inc.	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/30/23	14,576	(1,121)	(1,676)	(8)(21) (23)
	First Lien Secured Debt - Letter of Credit	3.25%	01/17/21	424	—	(49)	(8)(23)
					(1,121)	(1,725)
Total Business Services								$	376,459	$	360,631

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Chemicals, Plastics & Rubber
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)
Carbonfree Caustic SPE LLC (4)	First Lien Secured Debt	5.00%	12/31/24	$	13,111	$	13,111	$	13,111
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC) (4)	First Lien Secured Debt	3.00%	12/31/24	17,057		17,057		4,389
Carbonfree Chemicals Holdings LLC (4)	Common Equity/Interests - Common Stock	N/A	N/A	1,446 Shares		30,886		15,105		(13)
Carbonfree Chemicals SA LLC (4)	Common Equity/Interests - Class B Units	N/A	N/A	1,313 Shares		15,403		—		(13)
						76,457		32,605
Niacet Corporation
Hare Bidco, Inc.	Second Lien Secured Debt	9.75% (1M E+875)	08/01/24	€	13,574	14,506		14,671
Westfall Technik, Inc.
Westfall Technik, Inc.	First Lien Secured Debt	7.20% (3M L+575, 1.00% Floor)	09/13/24	15,268		15,033		14,839		(9)
	First Lien Secured Debt	7.02% (3M L+575, 1.00% Floor)	09/13/24	671		665		653		(9)
	First Lien Secured Debt - Revolver	7.21% (3M L+550, 1.00% Floor)	09/13/24	135		105		131		(9)(23)
	First Lien Secured Debt - Revolver	8.00% (P+475)	09/13/24	1,885		1,885		1,831		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	09/13/24	12,829		(112)		(360)		(8)(9) (21)(23)
						17,576		17,094
Total Chemicals, Plastics & Rubber											$	108,539	$	64,370
Construction & Building
Englert
Gutter Buyer, Inc.	First Lien Secured Debt	7.25% (1M L+625, 1.00% Floor)	03/06/25	$	26,915	$	26,479	$	25,873	(9)
	First Lien Secured Debt - Revolver	8.50% (P+525)	03/06/24	2,727		2,674		2,621		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	03/06/25	2,045		(42)		(79)		(8)(9) (21)(23)
Gutter Holdings, LP	Common Equity/Interests - Common Stock	N/A	N/A	500 Shares		500		558		(9)(13)
Total Construction & Building											$	29,611	$	28,973
Consumer Goods – Durable
A&V
A&V Holdings Midco, LLC	First Lien Secured Debt	5.75% (3M L+475, 1.00% Floor)	03/10/27	$	11,137	$	11,027	$	11,027
	First Lien Secured Debt - Revolver	5.50% (1M L+450, 1.00% Floor)	03/10/25	813		813		805		(23)
	First Lien Secured Debt - Revolver	5.50% (3M L+450, 1.00% Floor)	03/10/25	90		90		89		(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/10/25	602		(134)		(6)		(8)(21) (23)
						11,796		11,915
Dan Dee
Project Comfort Buyer, Inc.	First Lien Secured Debt	8.00% (6M L+700, 1.00% Floor)	02/03/25	26,283		25,665		24,969		(9)
	First Lien Secured Debt	9.25% (P+600)	02/03/25	867		846		823		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/01/24	3,461		(80)		(173)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	02/03/25	2,308		(28)		(115)		(8)(9) (21)(23)
	Preferred Equity - Preferred Stock	N/A	N/A	461,538 Shares		462		231		(9)(13)
						26,865		25,735

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Hayward Industries, Inc.
Hayward Industries, Inc.	Second Lien Secured Debt	9.24% (1M L+825)	08/04/25	21,919		21,693		20,639
KDC
KDC US Holdings	First Lien Secured Debt - Revolver	5.50% (P+225)	12/21/23	5,731		5,732		5,173		(23)
	First Lien Secured Debt - Unfunded Revolver	0.25% Unfunded	12/21/23	214		—		(22)		(8)(21) (23)
	First Lien Secured Debt - Letters of Credit	3.25%	11/06/20 - 03/08/21	65		—		(6)		(8)(23)
	First Lien Secured Debt - Letter of Credit	3.25%	02/05/21	£	10	—		—		(8)(23)
						5,732		5,145
KLO Holdings, LLC
9357-5991 Quebec Inc.	First Lien Secured Debt	11.82% (3M L+775 Cash plus 2.00% PIK)	04/07/22	9,562		8,653		2,118		(13)(14)
KLO Acquisition LLC	First Lien Secured Debt	11.82% (3M L+775 Cash plus 2.00% PIK)	04/07/22	5,373		4,838		30		(13)(14)
						13,491		2,148
NSi Industries
Wildcat BuyerCo, Inc.	First Lien Secured Debt	7.14% (3M L+550, 1.00% Floor)	02/27/26	6,087		5,946		5,946
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/27/26	717		(16)		(16)		(8)(21) (23)
	First Lien Secured Debt - Letter of Credit	5.50%	08/30/20	8		—		—		(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	02/27/26	3,188		(35)		(72)		(8)(21) (23)
Wildcat Parent LP	Common Equity/Interests - Common Stock	N/A	N/A	1,000 Shares		100		100		(13)
						5,995		5,958
Liqui-Box
Liqui-Box Holdings, Inc.	First Lien Secured Debt - Revolver	5.95% (3M L+450, 1.00% Floor)	02/26/25	475		475		470		(23)
	First Lien Secured Debt - Revolver	5.50% (3M L+450, 1.00% Floor)	02/26/25	712		712		705		(23)
	First Lien Secured Debt - Revolver	5.73% (3M L+450, 1.00% Floor)	02/26/25	1,186		1,186		1,175		(23)
	First Lien Secured Debt - Revolver	5.77% (3M L+450, 1.00% Floor)	02/26/25	712		712		705		(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	02/26/25	401		(35)		(4)		(8)(21) (23)
	First Lien Secured Debt - Letters of Credit	4.50%	09/27/20 - 10/01/20	32		—		—		(23)
	First Lien Secured Debt - Letter of Credit	4.50%	06/30/21	€	42	—		—		(23)
						3,050		3,051
Sorenson Holdings, LLC
Sorenson Holdings, LLC	Common Equity/Interests - Membership Interests	N/A	N/A	587 Shares		—		418		(10)(13)
Total Consumer Goods – Durable											$	88,622	$	75,009
Consumer Goods – Non-durable
3D Protein
Protein For Pets Opco, LLC	First Lien Secured Debt	6.00% (1M L+500, 1.00% Floor)	11/28/25	$	12,717	$	12,495	$	12,399	(9)
	First Lien Secured Debt - Revolver	6.22% (3M L+500, 1.00% Floor)	05/31/24	444		444		433		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	05/31/24	1,775		(48)		(44)		(8)(9) (21)(23)
						12,891		12,788

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Beauty Industry Group (BIG)
BIG Buyer, LLC	First Lien Secured Debt	7.57% (6M L+650, 1.00% Floor)	11/20/23	22,368		21,889		21,504		(9)
	First Lien Secured Debt - Revolver	7.57% (6M L+650, 1.00% Floor)	11/20/23	120		120		114		(9)(23)
	First Lien Secured Debt - Revolver	7.50% (1M L+650, 1.00% Floor)	11/20/23	602		602		570		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/20/23	1,083		(39)		(57)		(8)(9) (21)(23)
						22,572		22,131
DMC
Lion Cashmere Midco Limited	First Lien Secured Debt	6.75% (6M L+575, 1.00% Floor)	03/21/25	13,053		12,863		11,969		(9)(17)
	First Lien Secured Debt - Revolver	5.75% (3M E+525)	03/21/24	€	356	392		357		(9)(17) (23)
	First Lien Secured Debt - Revolver	5.75% (6M E+525)	03/21/24	€	605	655		608		(9)(17) (23)
	First Lien Secured Debt - Revolver	5.86% (6M GBPL+525)	03/21/24	€	225	247		226		(9)(17) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	2.01% Unfunded	03/21/25	€	2,371	(39)		(216)		(8)(9) (17)(21) (23)
						14,118		12,944
Olaplex
Olaplex, Inc.	First Lien Secured Debt	7.50% (1M L+650, 1.00% Floor)	01/08/26	26,200		25,696		25,696		(9)
	First Lien Secured Debt - Revolver	7.50% (1M L+650, 1.00% Floor)	01/08/25	3,800		3,727		3,724		(9)(23)
						29,423		29,420
Sequential Brands Group, Inc.
Sequential Brands Group, Inc.	Second Lien Secured Debt	9.75% (1M L+875)	02/07/24	12,965		$	12,882	$	12,289	(17)
Total Consumer Goods – Non-durable											$	91,886	$	89,572
Consumer Services
1A Smart Start LLC
1A Smart Start LLC	Second Lien Secured Debt	9.32% (3M L+825, 1.00% Floor)	08/22/22	$	25,100	$	24,842	$	24,282
Clarus Commerce
Marlin DTC-LS Midco 2, LLC	First Lien Secured Debt	6.57% (6M L+550, 1.00% Floor)	07/01/25	9,245		9,103		8,806
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/01/25	685		(10)		(33)		(8)(21) (23)
						9,093		8,773
First Heritage
First Heritage Credit, LLC	First Lien Secured Debt	6.33% (1M L+475)	04/02/22	18,450		18,340		17,959		(9)
	First Lien Secured Debt - Revolver	7.08% (1M L+550)	04/02/22	517		517		504		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/02/22	3,233		(25)		(83)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	04/02/22	7,800		(65)		(207)		(8)(9) (21)(23)
						18,767		18,173
Only About Children
Nemo (BC) Bidco Pty Ltd	First Lien Secured Debt	6.75% (1M BBSW+575, 1.00% Floor)	04/06/24	A$	6,768	4,923		3,894		(17)
	First Lien Secured Debt - Unfunded Delayed Draw	2.59% Unfunded	04/06/24	A$	232	(7)		(9)		(8)(17) (21)(23)
						4,916		3,885

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Paper Source
Paper Source, Inc.	First Lien Secured Debt	8.78% (3M L+700, 1.00% Floor)	05/22/24	11,620		11,427		10,981		(9)
	First Lien Secured Debt - Revolver	9.25% (P+600)	05/22/24	1,890		1,890		1,786		(9)(23)
	First Lien Secured Debt - Revolver	8.70% (3M L+700, 1.00% Floor)	05/22/24	205		154		194		(9)(23)
	First Lien Secured Debt - Revolver	8.74% (3M L+700, 1.00% Floor)	05/22/24	411		411		388		(9)(23)
	First Lien Secured Debt - Revolver	8.83% (3M L+700, 1.00% Floor)	05/22/24	205		205		194		(9)(23)
	First Lien Secured Debt - Revolver	8.85% (3M L+700, 1.00% Floor)	05/22/24	370		370		350		(9)(23)
						14,457		13,893
Pinstripe Holdings, LLC
Pinstripe Holdings, LLC	First Lien Secured Debt	7.08% (6M L+600, 1.00% Floor)	01/17/25	6,930		6,819		6,547
The Club Company
Eldrickco Limited	First Lien Secured Debt	6.04% (3M GBPL+550, 0.50% Floor)	11/21/25	£	750	938		869		(9)(17)
	First Lien Secured Debt	6.23% (3M GBPL+550, 0.50% Floor)	11/21/25	£	9,914	12,376		11,336		(9)(17)
	First Lien Secured Debt - Revolver	5.52% (3M GBPL+500, 0.50% Floor)	05/21/25	£	345	394		394		(9)(17) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.93% Unfunded	11/21/25	£	3,991	(104)		(326)		(8)(9) (17)(21) (23)
						13,604		12,273
Tidewater Consumer Receivables, LLC
Tidewater Consumer Receivables, LLC	First Lien Secured Debt	7.33% (1M L+575)	12/28/23	11,333		11,248		11,090		(9)(17)
	First Lien Secured Debt - Revolver	7.33% (1M L+575)	12/28/23	1,537		1,537		1,504		(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.00% Unfunded	12/28/23	130		(9)		(3)		(8)(9) (17)(21) (23)
						12,776		12,591
US Auto
U.S. Auto Finance, Inc.	First Lien Secured Debt	6.33% (3M L+475)	04/17/22	20,893		20,824		20,351		(9)
	First Lien Secured Debt - Revolver	7.08% (3M L+550)	04/17/22	3,052		3,052		2,973		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/17/22	16,948		(71)		(441)		(8)(9) (21)(23)
						23,805		22,883
Total Consumer Services											$	129,079	$	123,300
Containers, Packaging & Glass
TricorBraun Holdings, Inc.
TricorBraun Holdings, Inc.	First Lien Secured Debt - Revolver	4.05% (1M L+325)	11/30/21	$	1,500	$	1,500	$	1,478	(23)
	First Lien Secured Debt - Revolver	5.50% (P+225)	11/30/21	3,750		3,750		3,695		(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/30/21	375		(169)		(6)		(8)(21) (23)
Total Containers, Packaging & Glass											$	5,081	$	5,167
Diversified Investment Vehicles, Banking, Finance, Real Estate
Celink
Compu-Link Corporation	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	06/11/24	$	45	$	3	$	44	(9)(23)
	First Lien Secured Debt - Revolver	6.72% (3M L+550, 1.00% Floor)	06/11/24	2,227		2,227		2,152		(9)(23)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Peer Advisors, LLC	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	06/11/24	21,875		21,461		21,138		(9)
						23,691		23,334
Exeter Property Group, LLC
Exeter Property Group, LLC	First Lien Secured Debt	6.08% (1M L+450)	08/28/24	4,772		4,714		4,618		(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/28/24	192		(2)		(6)		(8)(9) (21)(23)
						4,712		4,612
Flock Financial, LLC
Flock SPV I, LLC	First Lien Secured Debt	8.08% (1M L+650)	08/30/22	13,067		13,018		12,788		(9)(17)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/30/22	1,333		(8)		(28)		(8)(9) (17)(21) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	08/30/22	5,600		(64)		(119)		(8)(9) (17)(21) (23)
						12,946		12,641
Golden Bear
Golden Bear 2016-R, LLC (4)	Structured Products and Other - Membership Interests	N/A	09/20/42	—		16,729		9,748		(3)(17)
Purchasing Power, LLC
Purchasing Power Funding I, LLC	First Lien Secured Debt - Revolver	8.08% (1M L+650)	01/24/22	4,608		4,608		4,529		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	01/24/22	4,504		—		(77)		(8)(9) (21)(23)
						4,608		4,452
Taupo River II, LLC
Taupo River II, LLC	First Lien Secured Debt	7.16% (3M L+525, 1.00% Floor)	06/08/20	14,000		13,993		13,966		(9)(17)
Ten-X, LLC
Ten-X, LLC	First Lien Secured Debt - Revolver	4.00% (1M L+325)	09/29/22	3,120		3,120		2,911		(23)
	First Lien Secured Debt - Revolver	4.19% (1M L+325)	09/29/22	1,560		1,350		1,455		(23)
						4,470		4,366
Total Diversified Investment Vehicles, Banking, Finance, Real Estate											$	81,149	$	73,119
Education
NFA Group
SSCP Spring Bidco Limited	First Lien Secured Debt	6.94% (6M GPBL+625, 0.50% Floor)	07/30/25	£	535	$	641	$	634	(9)(17)
	First Lien Secured Debt	6.99% (6M GBPL+625, 0.50% Floor)	07/30/25	£	28,370	33,983		33,627		(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	1.88% Unfunded	07/30/25	£	1,095	(29)		(60)		(8)(9) (17)(21) (23)
Total Education											$	34,595	$	34,201
Energy – Electricity
AMP Solar Group, Inc.
AMP Solar Group, Inc. (4)	Common Equity/Interests - Class A Common Unit	N/A	N/A	243,646 Shares		$	10,000	$	8,736	(13)(17)
Renew Financial LLC (f/k/a Renewable Funding, LLC)
AIC SPV Holdings II, LLC (4)	Preferred Equity - Preferred Stock	N/A	N/A	143 Shares		534		442		(15)(17)
Renew Financial LLC (f/k/a Renewable Funding, LLC) (4)	Preferred Equity - Series B Preferred Stock	N/A	N/A	1,505,868 Shares		8,343		3,284		(13)
	Preferred Equity - Series D Preferred Stock	N/A	N/A	436,689 Shares		5,568		2,101		(13)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Renew JV LLC (4)	Common Equity/Interests - Membership Interests	N/A	N/A	893,336 Shares		893		914		(13)(17)
						15,338		6,741
Solarplicity Group Limited (f/k/a AMP Solar UK)
Solarplicity UK Holdings Limited	First Lien Secured Debt	4.00%	03/08/23	£	5,562	7,637		3,787		(13)(14) (17)
	Preferred Equity - Preferred Stock	N/A	N/A	4,286 Shares		5,861		—		(2)(13) (17)
	Common Equity - Ordinary Shares	N/A	N/A	2,825 Shares		4		—		(2)(13) (17)
						13,502		3,787
Total Energy – Electricity											$	38,840	$	19,264
Energy – Oil & Gas
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) (5)	Second Lien Secured Debt	10.00% PIK Toggle (8.00% Cash)	03/29/21	$	37,234	$	36,926	$	14,711	(13)(14)
	Common Equity/Interests - Common Stock	N/A	N/A	5,000,000 Shares		30,078		—		(13)
						67,004		14,711
Pelican
Pelican Energy, LLC (4)	Common Equity/Interests - Membership Interests	N/A	N/A	1,444 Shares		16,822		2,411		(13)(16) (17)
Spotted Hawk
SHD Oil & Gas, LLC (5)	First Lien Secured Debt - Tranche C Note	12.00%	07/31/21	24,000		24,000		24,720
	First Lien Secured Debt - Tranche A Note	4.00% (4.00% Cash plus 0.00% PIK)	07/31/21	45,457		44,998		22,495		(13)(14)
	First Lien Secured Debt - Tranche B Note	3.00% PIK	07/31/21	84,484		44,380		—		(13)(14)
	Common Equity/Interests - Series A Units	N/A	N/A	7,600,000 Shares		1,411		—		(13)(16)
						114,789		47,215
Total Energy – Oil & Gas											$	198,615	$	64,337
Environmental Industries
Denali
Dispatch Acquisition Holdings, LLC	First Lien Secured Debt	7.27% (3M L+550, 1.00% Floor)	01/29/27	$	16,342	$	15,983	$	15,983	(9)
	First Lien Secured Debt - Revolver	7.28% (3M L+550, 1.00% Floor)	01/29/26	325		325		317		(9)(23)
	First Lien Secured Debt - Revolver	7.27% (3M L+550, 1.00% Floor)	01/29/26	812		812		793		(9)(23)
	First Lien Secured Debt - Revolver	7.75% (P+450)	01/29/26	325		325		317		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	01/29/26	1,786		(71)		(40)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.75% Unfunded	01/29/27	5,411		(66)		(122)		(8)(9) (21)(23)
						17,308		17,248
Ortega National Parks
Ortega National Parks, LLC	First Lien Secured Debt	6.32% (6M L+525, 1.00% Floor)	10/31/25	11,229		11,020		10,551		(9)
	First Lien Secured Debt	6.52% (3M L+525, 1.00% Floor)	10/31/25	492		487		462		(9)
	First Lien Secured Debt - Revolver	6.45% (3M L+525, 1.00% Floor)	10/31/25	1,503		1,465		1,411		(9)(23)
	First Lien Secured Debt - Revolver	7.04% (3M L+525, 1.00% Floor)	10/31/25	273		273		257		(9)(23)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
	First Lien Secured Debt - Revolver	7.16% (3M L+525, 1.00% Floor)	10/31/25	273		273		257		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	10/31/25	6,202		(62)		(375)		(8)(9) (21)(23)
						13,456		12,563
Total Environmental Industries											$	30,764	$	29,811
Food & Grocery
Bumble Bee Foods S.À R.L.
Bumble Bee Holdings Inc	First Lien Secured Debt	N/A	01/31/24	$	443	$	—	$	430
Connors Bros Clover Leaf Seafoods Company	First Lien Secured Debt	N/A	01/31/24	126		—		122
Tonos US LLC	First Lien Secured Debt	8.96% (3M L+725, 1.50% Floor)	01/31/24	15,123		15,319		14,670
Total Food & Grocery											$	15,319	$	15,222
Healthcare & Pharmaceuticals
Altasciences, Inc.
9360-1367 Quebec Inc.	First Lien Secured Debt	8.49% (3M CADL+625, 1.00% Floor)	06/09/23	C$	2,357	$	1,734	$	1,602	(9)(17)
	First Lien Secured Debt	7.32% (6M L+625, 1.00% Floor)	06/09/23	$	2,821	2,787		2,730		(9)(17)
	First Lien Secured Debt	7.25% (1M L+625, 1.00% Floor)	06/09/23	19		19		18		(9)(17)
Altasciences US Acquistion, Inc.	First Lien Secured Debt	7.32% (6M L+625, 1.00% Floor)	06/09/23	5,959		5,879		5,765		(9)
	First Lien Secured Debt	7.25% (1M L+625, 1.00% Floor)	06/09/23	37		37		36		(9)
	First Lien Secured Debt - Revolver	7.30% (3M L+625, 1.00% Floor)	06/09/23	392		392		379		(9)(23)
	First Lien Secured Debt - Revolver	7.45% (3M L+625, 1.00% Floor)	06/09/23	456		456		441		(9)(23)
	First Lien Secured Debt - Revolver	7.52% (3M L+625, 1.00% Floor)	06/09/23	570		570		552		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.25% Unfunded	06/09/23	7		(17)		—		(8)(9) (11)(21) (23)
						11,857		11,523
American Veterinary Group
AVG Intermediate Holdings LLC	First Lien Secured Debt	9.00% (1M L+800, 1.00% Floor)	02/08/24	11,759		11,642		11,097		(9)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	02/08/24	1,466		(113)		(83)		(8)(9) (21)(23)
						11,529		11,014
AmeriVet
Amerivet Partners Management, Inc.	First Lien Secured Debt	7.75% (1M L+675, 1.00% Floor)	06/05/24	26,429		25,944		25,480		(9)
	First Lien Secured Debt - Revolver	9.00% (P+575)	06/05/24	524		524		505		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/05/24	282		(14)		(10)		(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	06/05/24	7,648		(95)		(275)		(8)(9) (21)(23)
Amerivet Partners Parent LP	Common Equity/Interests - Class D Partnership Units	N/A	N/A	13 Shares		125		144		(9)(13)
						26,484		25,844
Analogic
Analogic Corporation	First Lien Secured Debt	6.25% (1M L+525, 1.00% Floor)	06/22/24	18,215		17,894		17,851		(9)
	First Lien Secured Debt - Revolver	6.25% (1M L+525, 1.00% Floor)	06/22/23	157		157		153		(9)(23)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)	Fair Value (1) (30)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/22/23	1,670		(42)	(33)	(8)(9) (21)(23)
						18,009	17,971
BioClinica Holding I, LP
BioClinica Holding I, LP	Second Lien Secured Debt	9.25% (1M L+825, 1.00% Floor)	10/21/24	24,612		24,303	23,345
BK Medical
BK Medical Holding Company, Inc.	First Lien Secured Debt	6.25% (1M L+525, 1.00% Floor)	06/22/24	7,304		7,235	7,234	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	06/22/23	783		(7)	(8)	(8)(9) (21)(23)
						7,228	7,226
CARE Fertility
Royton Bidco Limited	First Lien Secured Debt	6.29% (3M GBPL+575, 0.50% Floor)	05/09/25	£	559	647	650	(9)(17)
	First Lien Secured Debt	6.42% (3M GBPL+575, 0.50% Floor)	05/09/25	£	15,588	19,794	18,130	(9)(17)
	First Lien Secured Debt	6.48% (6M GBPL+575, 0.50% Floor)	05/09/25	£	293	370	340	(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	2.01% Unfunded	05/09/25	£	3,559	(74)	(274)	(8)(9) (17)(21) (23)
						20,737	18,846
Cerus
Cerus Corporation	First Lien Secured Debt	7.25% (1M L+545, 1.80% Floor)	03/01/24	12,000		11,952	12,146	(9)(17)
	First Lien Secured Debt - Revolver	5.55% (1M L+375, 1.80% Floor)	03/01/24	187		187	189	(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/01/24	313		(1)	—	(9)(17) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	03/01/24	9,000		(36)	—	(9)(17) (21)(23)
						12,102	12,335
Dohmen Life Science Services
LSCS Holdings, Inc	Second Lien Secured Debt	9.70% (3M L+825)	03/16/26	19,818		19,473	18,901
Emmes Corporation
Emmes Blocker, Inc.	Common Equity/Interests - Common Stock	N/A	N/A	306 Shares		306	314	(9)(13)
The Emmes Company, LLC	First Lien Secured Debt	6.58% (1M L+500, 1.00% Floor)	03/03/25	12,122		11,973	11,819	(9)
	First Lien Secured Debt - Revolver	6.00% (1M L+500, 1.00% Floor)	03/03/25	2,449		2,419	2,388	(9)(23)
						14,698	14,521
Genesis Healthcare, Inc.
Genesis Healthcare, Inc.	First Lien Secured Debt	12.58% (1M L+1100, 1.00% Floor)	03/06/23	8,370		8,370	8,197	(9)
	First Lien Secured Debt	7.58% (1M L+600, 0.50% Floor)	03/06/23	25,000		24,780	24,237	(9)
	First Lien Secured Debt - Revolver	7.58% (1M L+600, 0.50% Floor)	03/08/23	14,069		14,069	13,605	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/08/23	46,801		(462)	(1,542)	(8)(9) (21)(23)
						46,757	44,497
Gossamer
GB001, Inc.	First Lien Secured Debt	8.15% (1M L+615, 2.00% Floor)	05/01/24	6,000		5,970	6,049	(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	05/01/24	24,000		(196)	—	(9)(17) (21)(23)
						5,774	6,049

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)	Cost (29)	Fair Value (1) (30)
Health & Safety Institute
HSI Halo Acquisition, Inc.	First Lien Secured Debt	6.75% (1M L+575, 1.00% Floor)	08/31/26	25,288	25,053	24,360	(9)
	First Lien Secured Debt - Revolver	8.00% (P+475)	08/30/25	2,049	2,049	1,983	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/30/25	410	(22)	(13)	(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	08/31/26	2,131	(38)	(78)	(8)(9) (21)(23)
	Common Equity/Interests - Common Stock	N/A	N/A	500 Shares	500	398	(9)(13)
					27,542	26,650
IMA Group
IMA Group Management Company, LLC	First Lien Secured Debt	6.57% (6M L+550, 1.00% Floor)	05/30/24	5,126	5,083	4,921
IM Acquirer LLC	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	05/30/24	289	287	277	(23)
					5,370	5,198
KureSmart
Clearway Corporation (f/k/a NP/Clearway Holdings, Inc.)	Common Equity/Interests - Partnership Interests	N/A	N/A	133 Shares	133	120	(9)(13)
Kure Pain Holdings, Inc.	First Lien Secured Debt	6.50% (1M L+550, 1.00% Floor)	08/27/24	22,102	21,810	21,015	(9)
	First Lien Secured Debt - Revolver	6.50% (1M L+550, 1.00% Floor)	08/27/24	2,654	2,619	2,522	(9)(23)
					24,562	23,657
Lanai Holdings III, Inc. (Patterson Medical)
Lanai Holdings III, Inc.	Second Lien Secured Debt	10.28% (3M L+1050 PIK, 1.00% Floor)	08/28/23	17,391	17,138	14,383
Mannkind Corporation
Mannkind Corporation	First Lien Secured Debt	8.75% (1M L+675, 2.00% Floor)	08/01/24	13,867	13,806	13,639	(9)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	08/01/24	12,133	(53)	(199)	(8)(9) (21)(23)
					13,753	13,440
Maxor National Pharmacy Services, LLC
Maxor National Pharmacy Services, LLC	First Lien Secured Debt	6.95% (3M L+550, 1.00% Floor)	11/22/23	24,476	24,107	23,754	(9)
	First Lien Secured Debt - Revolver	7.75% (P+450)	11/22/22	779	779	760	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/22/22	779	(21)	(19)	(8)(9) (21)(23)
					24,865	24,495
Medical Guardian
Medical Guardian, LLC	First Lien Secured Debt	9.50% (1M L+850, 1.00% Floor)	12/31/24	34,286	33,635	33,600	(9)
	First Lien Secured Debt - Revolver	9.50% (1M L+850, 1.00% Floor)	12/31/24	381	381	373	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/31/24	5,333	(108)	(107)	(8)(9) (21)(23)
					33,908	33,866
Orchard
Orchard Therapeutics plc	First Lien Secured Debt	7.58% (1M L+600, 1.00% Floor)	05/24/24	8,333	8,299	8,257	(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	05/24/24	16,667	(69)	(153)	(8)(9) (17)(21) (23)
					8,230	8,104

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)	Fair Value (1) (30)
Ovation Fertility
FPG Services, LLC	First Lien Secured Debt	6.95% (3M L+550, 1.00% Floor)	06/13/25	12,537		12,319	11,820	(9)
	First Lien Secured Debt - Revolver	6.50% (6M L+550, 1.00% Floor)	06/13/24	2,105		2,070	1,985	(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	06/13/25	5,263		(46)	(301)	(8)(9) (21)(23)
						14,343	13,504
Partner Therapeutics, Inc
Partner Therapeutics, Inc	First Lien Secured Debt	8.23% (1M L+665, 1.00% Floor)	01/01/23	10,000		9,896	9,945	(9)
	Preferred Equity - Preferred Stock	N/A	N/A	55,556 Shares		333	333	(9)(13)
	Warrants	N/A	N/A	33,333 Shares		135	88	(9)(13)
						10,364	10,366
PHS
PHS Buyer, Inc.	First Lien Secured Debt	6.70% (3M L+525, 1.00% Floor)	01/31/25	12,870		12,636	12,548	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	01/31/25	2,000		(36)	(50)	(8)(9) (21)(23)
						12,600	12,498
ProPharma
ProPharma Group Intermediate, LLC	First Lien Secured Debt	6.74% (1M L+575, 0.50% Floor)	07/12/23	€	6,357	7,196	6,835
	First Lien Secured Debt	6.74% (1M L+575, 0.50% Floor)	07/12/23	£	4,220	5,490	5,128
	First Lien Secured Debt	6.74% (1M L+575, 0.50% Floor)	07/12/23	11,358		11,276	11,132
	First Lien Secured Debt - Revolver	7.20% (1M L+575, 0.50% Floor)	07/12/23	1,032		1,025	1,012	(23)
						24,987	24,107
PTC Therapeutics, Inc
PTC Therapeutics, Inc	First Lien Secured Debt	7.73% (1M L+615, 1.00% Floor)	05/01/21	7,389		7,379	7,463	(9)(17)
Radius Health
Radius Health, Inc.	First Lien Secured Debt	7.75% (1M L+575, 2.00% Floor)	06/01/24	3,000		2,993	2,993	(9)(17)
	First Lien Secured Debt - Unfunded Revolver	0.00% Unfunded	06/01/24	2,000		(5)	(5)	(8)(9) (17)(21) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	06/01/24	13,500		—	(33)	(8)(9) (17)(21) (23)
						2,988	2,955
RHA Health Services
Pace Health Companies, LLC	First Lien Secured Debt	5.95% (3M L+450, 1.00% Floor)	08/02/24	547		538	525	(9)
	First Lien Secured Debt - Revolver	5.50% (1M L+450, 1.00% Floor)	08/02/24	433		424	415	(9)(23)
	First Lien Secured Debt - Letter of Credit	4.50%	12/10/20	68		—	(3)	(8)(9) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	08/02/24	3,950		(35)	(163)	(8)(9) (21)(23)
						927	774
Rigel Pharmaceuticals
Rigel Pharmaceuticals, Inc.	First Lien Secured Debt	7.23% (1M L+565, 1.50% Floor)	09/01/24	3,000		3,001	2,959	(9)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	09/01/24	3,000		—	(41)	(8)(9) (21)(23)
						3,001	2,918
RiteDose Holdings I, Inc.
RiteDose Holdings I, Inc.	First Lien Secured Debt	8.41% (3M L+650, 1.00% Floor)	09/13/23	14,662		14,387	14,114	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	09/13/22	2,000		(32)	(57)	(8)(9) (21)(23)
						14,355	14,057

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
Teladoc, Inc.
Teladoc, Inc.	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	07/14/20	1,306		(6)		—		(17)(21) (23)
	First Lien Secured Debt - Letters of Credit	7.25%	05/11/20 - 07/14/20	360		—		—		(17)(23)
						(6)		—
Wright Medical Group, Inc.
Wright Medical Group, Inc.	First Lien Secured Debt	9.43% (1M L+785, 1.00% Floor)	12/23/21	6,667		6,603		6,733		(9)(17)
	First Lien Secured Debt - Revolver	5.83% (1M L+425, 0.75% Floor)	12/23/21	7,666		7,666		7,724		(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/23/21	50,667		(224)		—		(9)(17) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	12/23/21	11,667		(63)		—		(9)(17) (21)(23)
						13,982		14,457
Total Healthcare & Pharmaceuticals											$	479,239	$	464,964
High Tech Industries
Acronis AG
Acronis AG	First Lien Secured Debt	7.43% (1M L+585, 1.50% Floor)	12/18/24	$	21,000	$	20,901	$	20,217	(9)(17)
American Megatrends
AMI US Holdings Inc.	First Lien Secured Debt	6.83% (1M L+525, 1.00% Floor)	04/01/25	21,872		21,507		21,216		(9)
	First Lien Secured Debt - Revolver	6.25% (1M L+525)	04/01/24	1,395		1,395		1,351		(9)(23)
	First Lien Secured Debt - Revolver	6.32% (6M L+525)	04/01/24	698		698		675		(9)(23)
	First Lien Secured Debt - Revolver	6.83% (1M L+525)	04/01/24	581		581		563		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/01/24	233		(46)		(7)		(8)(9) (21)(23)
						24,135		23,798
Calero Holdings, Inc.
Telesoft Holdings, LLC	First Lien Secured Debt	7.20% (3M L+575, 1.00% Floor)	12/16/25	22,727		22,240		21,723
	First Lien Secured Debt - Revolver	6.75% (1M L+575, 1.00% Floor)	12/16/25	1,515		1,515		1,448		(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/16/25	758		(49)		(33)		(8)(21) (23)
						23,706		23,138
ChargePoint
ChargePoint, Inc.	First Lien Secured Debt	8.13% (1M L+655, 1.25% Floor)	06/01/23	10,500		10,432		10,321		(9)
ChyronHego Corporation
ChyronHego Corporation	First Lien Secured Debt	7.43% (P+468)	3/9/20	3,725		3,725		3,650		(27)
	First Lien Secured Debt	7.43% (P+468)	3/9/20	34,579		34,382		29,738		(18)(27)
	First Lien Secured Debt	5.54% (1M L+390, 1.00% Floor)	3/9/20	34,753		30,630		31,625		(27)
	First Lien Secured Debt - Revolver	5.54% (1M L+390, 1.00% Floor)	3/9/20	5,050		5,050		4,848		(23)(27)
	First Lien Secured Debt - Unfunded Revolver	0.375% Unfunded	3/9/20	700		(678)		(28)		(8)(21) (23)(27)
						73,109		69,833
Digital Reasoning
Digital Reasoning Systems, Inc.	First Lien Secured Debt	8.25% (1M L+625, 2.00% Floor)	08/01/24	3,750		3,721		3,630		(9)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)	Fair Value (1) (30)
	First Lien Secured Debt - Unfunded Delayed Draw	0.00% Unfunded	08/01/24	1,250		(11)	(40)	(8)(9) (21)(23)
	Warrants	N/A	N/A	48,596 Shares		—	48	(9)(13)
						3,710	3,638
FiscalNote
FiscalNote, Inc.	First Lien Secured Debt	9.00% (1M L+800, 1.00% Floor)	08/21/23	28,431		27,905	27,075	(9)
	First Lien Secured Debt - Revolver	9.00% (1M L+800, 1.00% Floor)	08/21/23	3,867		3,867	3,654	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	08/21/23	2,508		(79)	(138)	(8)(9) (21)(23)
	Preferred Equity - Series F Preferred Stock	N/A	N/A	259,565 Shares		1,500	1,500	(9)(13)
						33,193	32,091
GoHealth
Norvax, LLC	First Lien Secured Debt	7.96% (3M L+650, 1.00% Floor)	09/15/25	31,659		30,939	30,222	(9)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	09/13/24	3,182		(71)	(129)	(8)(9) (21)(23)
						30,868	30,093
International Cruise & Excursion Gallery, Inc.
International Cruise & Excursion Gallery, Inc.	First Lien Secured Debt	6.32% (3M L+525, 1.00% Floor)	06/06/25	14,737		14,517	13,439
LabVantage Solutions
LabVantage Solutions Inc.	First Lien Secured Debt	9.15% (1M L+750, 1.00% Floor)	12/29/20	10,324		10,274	10,221
LabVantage Solutions Limited	First Lien Secured Debt	8.50% (1M E+750, 1.00% Floor)	12/29/20	€	10,513	11,262	11,420	(17)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/29/20	€	3,435	(11)	(38)	(8)(17) (21)(23)
						21,525	21,603
Magnitude Software
New Amsterdam Software BidCo LLC	First Lien Secured Debt	5.00% (3M E+500, 1.00% Floor)	05/01/26	€	743	819	783	(9)
	First Lien Secured Debt	6.77% (3M L+500, 1.00% Floor)	05/01/26	6,865		6,745	6,590	(9)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	05/01/26	2,250		(20)	(90)	(8)(9) (21)(23)
						7,544	7,283
MYCOM
Magnate Holding Corp.	First Lien Secured Debt	7.32% (6M L+625, 1.00% Floor)	12/16/24	16,587		16,392	10,597	(9)(17)
	First Lien Secured Debt - Revolver	7.32% (6M L+625, 1.00% Floor)	12/14/23	1,025		1,025	655	(9)(17) (23)
	First Lien Secured Debt - Revolver	7.23% (6M L+625, 1.00% Floor)	12/14/23	999		999	638	(9)(17) (23)
	First Lien Secured Debt - Revolver	7.90% (3M L+625, 1.00% Floor)	12/14/23	666		666	426	(9)(17) (23)
	First Lien Secured Debt - Unfunded Revolver	1.75% Unfunded	12/14/23	500		(37)	(181)	(8)(9) (17)(21) (23)
	First Lien Secured Debt - Letter of Credit	5.00%	04/22/20	140		—	(50)	(8)(9) (17)(23)
						19,045	12,085
Omnitracs, LLC
Omnitracs, LLC	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/23/23	3,750		(201)	(375)	(8)(21) (23)
Schlesinger Group
Schlesinger Global, LLC	First Lien Secured Debt	7.45% (3M L+600, 1.00% Floor)	07/12/25	8,984		8,764	8,764	(9)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
	First Lien Secured Debt	7.00% (1M L+600, 1.00% Floor)	07/12/25	154		151		151		(9)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	07/12/25	846		(10)		(21)		(8)(9) (21)(23)
						8,905		8,894
Simeio
Simeio Group Holdings, Inc.	First Lien Secured Debt	7.53% (3M L+575, 1.00% Floor)	01/30/26	8,654		8,528		8,528		(9)
	First Lien Secured Debt - Revolver	7.20% (3M L+575, 1.00% Floor)	01/30/26	577		577		568		(9)(23)
	First Lien Secured Debt - Revolver	8.00% (P+475)	01/30/26	577		577		568		(9)(23)
	First Lien Secured Debt - Revolver	6.80% (3M L+575, 1.00% Floor)	01/30/26	577		552		568		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.75% Unfunded	01/30/26	4,615		(34)		(69)		(8)(9) (21)(23)
						10,200		10,163
Sirsi Corporation
Sirsi Corporation	First Lien Secured Debt	5.75% (1M L+475, 1.00% Floor)	03/15/24	6,895		6,813		6,722		(9)
	First Lien Secured Debt - Revolver	5.75% (1M L+475, 1.00% Floor)	03/15/24	43		43		42		(9)(23)
	First Lien Secured Debt - Revolver	7.00% (P+375)	03/15/24	43		43		42		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	03/15/24	343		(5)		(9)		(8)(9) (21)(23)
						6,894		6,797
Springbrook
Springbrook Holding Company, LLC	First Lien Secured Debt	7.20% (3M L+575, 1.00% Floor)	12/23/26	9,853		9,691		9,656
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/23/26	1,463		(25)		(29)		(8)(21) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.50% Unfunded	12/23/26	3,658		(34)		(73)		(8)(21) (23)
						9,632		9,554
Telestream Holdings Corporation
Telestream Holdings Corporation	First Lien Secured Debt	7.61% (3M L +645, 1.00% Floor)	03/24/22	38,085		37,891		36,942		(18)
ZPower, LLC
ZPower, LLC	First Lien Secured Debt	L+600	07/01/22	6,716		6,853		2,066		(9)(13) (14)
	Warrants	N/A	N/A	29,630 Shares		48		—		(9)(13)
						6,901		2,066
Total High Tech Industries											$	362,907	$	341,580
Hotel, Gaming, Leisure, Restaurants
Garden Fresh
GFRC Holdings LLC	First Lien Secured Debt	L+800 Cash (L+800 PIK Toggle)	02/01/22	$	2,500	$	2,500	$	2,425	(13)(14)
Total Hotel, Gaming, Leisure, Restaurants											$	2,500	$	2,425
Insurance
PGM Holdings Corporation
Turbo Buyer, Inc.	First Lien Secured Debt	7.52% (1M L+600, 1.00% Floor)	12/02/25	11,942		11,660		11,524		(9)
	First Lien Secured Debt - Revolver	7.00% (6M L+600, 1.00% Floor)	12/02/25	923		901		891		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	12/02/25	2,105		(25)		(74)		(8)(9) (21)(23)
						12,536		12,341

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
PIB Group
Ivy Finco Limited	First Lien Secured Debt	5.27% (1M GBPL+500)	06/07/25	£	12,131	$	15,103	$	14,154	(9)(17)
	First Lien Secured Debt	5.73% (1M GBPL+500)	06/07/25	£	2,657	3,348		3,100		(9)(17)
	First Lien Secured Debt - Unfunded Delayed Draw	1.50% Unfunded	06/07/25	£	2,712	(131)		(198)		(8)(9) (17)(21) (23)
						18,320		17,056
Relation Insurance
AQ Sunshine, Inc.	First Lien Secured Debt	7.42% (6M L+550, 1.00% Floor)	04/15/25	$	17,008	16,773		16,354		(9)
	First Lien Secured Debt - Revolver	7.42% (6M L+550, 1.00% Floor)	04/15/24	588		588		569		(9)(23)
	First Lien Secured Debt - Revolver	6.57% (3M L+550, 1.00% Floor)	04/15/24	471		471		455		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	04/15/24	79		(19)		(3)		(8)(9) (21)(23)
	First Lien Secured Debt - Letter of Credit	5.50%	04/30/20	38		—		(1)		(8)(9) (23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	04/15/25	1,694		(79)		(65)		(8)(9) (21)(23)
						17,734		17,309
Risk Strategies
RSC Acquisition , Inc.	First Lien Secured Debt	7.28% (3M L+550, 1.00% Floor)	11/02/26	16,121		15,832		15,468		(17)
	First Lien Secured Debt	6.95% (3M L+550, 1.00% Floor)	11/02/26	1,003		1,010		962		(17)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/02/26	494		(9)		(20)		(8)(17) (21)(23)
	First Lien Secured Debt - Letter of Credit	5.50%	04/07/20	5		—		—		(17)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	11/02/26	2,714		(86)		(110)		(8)(17) (21)(23)
						16,747		16,300
Total Insurance											$	65,337	$	63,006
Manufacturing, Capital Equipment
AVAD, LLC
AVAD Canada Ltd.	First Lien Secured Debt - Revolver	5.58% (1M L+400, 1.00% Floor)	10/02/23	$	534	$	534	$	511	(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/02/23	800		(14)		(35)		(8)(9) (21)(23)
AVAD, LLC	First Lien Secured Debt	9.33% (1M L+775, 1.00% Floor)	10/02/23	8,587		8,464		8,231		(9)
	First Lien Secured Debt - Revolver	5.58% (1M L+400, 1.00% Floor)	10/02/23	10,086		10,086		9,649		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/02/23	8,580		(219)		(372)		(8)(9) (21)(23)
						18,851		17,984
Kauffman
Kauffman Holdco, LLC	Common Equity/Interests - Class A Units	N/A	N/A	250,000 Shares		250		187		(9)(13)
Kauffman Intermediate, LLC	First Lien Secured Debt	7.20% (3M L+575, 1.00% Floor)	05/08/25	16,839		16,552		16,275		(9)
	First Lien Secured Debt - Revolver	6.97% (3M L+575, 1.00% Floor)	05/08/25	1,243		1,243		1,199		(9)(23)
	First Lien Secured Debt - Revolver	7.50% (3M L+575, 1.00% Floor)	05/08/25	233		233		225		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	05/08/25	932		(44)		(33)		(8)(9) (21)(23)
	First Lien Secured Debt - Letter of Credit	5.75%	07/25/20	155		—		(6)		(8)(9) (23)
						18,234		17,847

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)		Fair Value (1) (30)
MedPlast Holdings Inc.
MedPlast Holdings Inc.	Second Lien Secured Debt	9.20% (3M L+775)	07/02/26	8,000		7,937		7,538
Total Manufacturing, Capital Equipment											$	45,022	$	43,369
Media – Diversified & Production
New Wave Entertainment
NW Entertainment, Inc.	First Lien Secured Debt	8.00% (1M L+700, 1.00% Floor)	08/16/24	$	23,700	$	23,285	$	22,738	(9)
	First Lien Secured Debt - Revolver	8.00% (1M L+700, 1.00% Floor)	08/16/24	2,400		2,400		2,297		(9)(23)
	First Lien Secured Debt - Revolver	8.36% (1M L+700, 1.00% Floor)	08/16/24	600		548		574		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	08/16/24	3,000		(52)		(122)		(8)(9) (21)(23)
						26,181		25,487
Nitro World Entertainment
NWE OPCO LP	First Lien Secured Debt	8.50% (1M L+650, 2.00% Floor)	12/19/22	5,000		4,977		4,755		(9)
Sonar Entertainment
Sonar Entertainment, Inc.	First Lien Secured Debt	9.18% (1M L+760, 1.25% Floor)	11/15/21	8,058		7,981		7,917		(9)
	First Lien Secured Debt - Revolver	9.18% (1M L+760, 1.25% Floor)	11/15/21	4,097		4,097		4,025		(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	11/15/21	18,734		(216)		(328)		(8)(9) (21)(23)
						11,862		11,614
Total Media – Diversified & Production											$	43,020	$	41,856
Metals & Mining
Magnetation, LLC
Magnetation, LLC	First Lien Secured Debt	9.91% (6M L+800 Cash (PIK Toggle))	12/31/19	$	1,213	$	581	$	—	(13)(14) (26)
Total Metals & Mining											$	581	$	—
Retail
IPS
SI Holdings, Inc.	First Lien Secured Debt	7.45% (3M L+600, 1.00% Floor)	07/25/25	$	31,641	$	31,067	$	30,420	(9)
	First Lien Secured Debt - Revolver	7.45% (3M L+600, 1.00% Floor)	07/25/24	853		853		820		(9)(23)
	First Lien Secured Debt - Revolver	7.20% (3M L+600, 1.00% Floor)	07/25/24	2,560		2,501		2,460		(9)(23)
						34,421		33,700
Rapid Displays
Rapid Displays Acquisition Corporation	First Lien Secured Debt	6.00% (1M L+500, 1.00% Floor)	07/01/25	440		432		423		(9)
	First Lien Secured Debt	6.76% (3M L+500, 1.00% Floor)	07/01/25	10,385		10,203		9,991		(9)
	First Lien Secured Debt	6.78% (3M L+500, 1.00% Floor)	07/01/25	577		571		555		(9)
	First Lien Secured Debt - Revolver	7.25% (P+400)	07/01/25	2,308		2,267		2,214		(9)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	1.00% Unfunded	07/01/25	1,154		(15)		(44)		(8)(9) (21)(23)
						13,458		13,139
Total Retail											$	47,879	$	46,839
Telecommunications
IPC Corporation
IPC Corporation	First Lien Secured Debt	6.78% (3M L+500, 1.00% Floor)	08/06/21	$	10,000	$	9,959	$	8,996	(9)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry / Company	Investment Type	Interest Rate (20)	Maturity Date	Par / Shares (12)		Cost (29)				Fair Value (1) (30)
IPC Information Systems UK Holdings Limited	First Lien Secured Debt	8.21% (3M L+650, 1.50% Floor)	08/06/21	843		815				789				(9)(17)
	First Lien Secured Debt	8.24% (3M L+650, 1.50% Floor)	08/06/21	562		543				526				(9)(17)
						11,317				10,311
Securus Technologies Holdings, Inc.
Securus Technologies Holdings, Inc.	Second Lien Secured Debt	9.25% (1M L+825, 1.00% Floor)	11/01/25	12,878		12,788				10,817
Total Telecommunications																	$	24,105		$	21,128
Transportation – Cargo, Distribution
Dynamic Product Tankers (Prime), LLC
Dynamic Product Tankers, LLC (5)	First Lien Secured Debt	8.94% (3M L+700)	06/30/23	$	42,000	$	41,870			$	42,000			(17)
	First Lien Secured Debt - Letters of Credit	2.25%	09/20/20 - 03/31/21	6,050		—				—				(17)(23)
	Common Equity/Interests - Class A Units	N/A	N/A	N/A		49,806				36,457				(13)(17) (24)
						91,676				78,457
Heniff and Superior
Heniff Holdco, LLC	First Lien Secured Debt	7.25% (1M L+575, 1.00% Floor)	12/03/26	31,075		30,477				29,611				(9)
	First Lien Secured Debt - Revolver	6.75% (1M L+575, 1.00% Floor)	12/03/24	327		327				315				(9)(23)
	First Lien Secured Debt - Revolver	7.25% (1M L+575, 1.00% Floor)	12/03/24	327		327				315				(9)(23)
	First Lien Secured Debt - Revolver	6.80% (3M L+575, 1.00% Floor)	12/03/24	981		981				944				(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	12/03/24	2,290		(73)				(87)				(8)(9) (21)(23)
						32,039				31,098
MSEA Tankers LLC
MSEA Tankers LLC (5)	Common Equity/Interests - Class A Units	N/A	N/A	N/A		61,950				59,735				(17)(25)
Total Transportation – Cargo, Distribution																	$	185,665		$	169,290
Wholesale
Banner Solutions
Banner Buyer, LLC	First Lien Secured Debt	6.75% (1M L+575, 1.00% Floor)	10/31/25	$	12,549	$	12,345			$	11,915			(9)
	First Lien Secured Debt - Revolver	6.75% (1M L+575, 1.00% Floor)	10/31/25	1,548		1,548				1,469				(9)(23)
	First Lien Secured Debt - Unfunded Revolver	0.50% Unfunded	10/31/25	387		(32)				(20)				(8)(9) (21)(23)
	First Lien Secured Debt - Unfunded Delayed Draw	0.75% Unfunded	10/31/25	5,484		(45)				(277)				(8)(9) (21)(23)
Banner Parent Holdings, Inc	Common Equity/Interests - Common Stock	N/A	N/A	5,000 Shares		500				331				(9)(13)
Total Wholesale																	$	14,316		$	13,418
Total Investments before Cash Equivalents																	$	3,089,613		$	2,785,433
J.P. Morgan U.S. Government Money Market Fund								$	37,301			$	37,301		$	37,301			(22)
Total Investments after Cash Equivalents																	$	3,126,914		$	2,822,734	(6)(7)

____________________

(1)Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (See Note 2 to the financial statements).

(2)Preferred and ordinary shares in Solarplicity UK Holdings Limited are GBP denominated equity investments.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)

(3)Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of March 31, 2020, we had a 100% equity ownership interest in Golden Bear 2016-R, LLC.

(4)Denotes investments in which we are an “Affiliated Person,” as defined in the 1940 Act, due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2019 and March 31, 2020 along with transactions during the year ended March 31, 2020 in these affiliated investments are as follows:


Name of Issuer	Fair Value at March 31, 2019		Gross Additions ●		Gross Reductions ■		Net Change in Unrealized Gains (Losses)		Fair Value at March 31, 2020		Net Realized Gains (Losses)		Interest/Dividend/Other Income
AIC SPV Holdings II, LLC, Preferred Stock	$	440	$	—	$	—	$	2	$	442	$	—	$	94
AMP Solar Group, Inc., Class A Common Unit	6,236		—		—		2,500		8,736		—		—
Carbonfree Caustic SPE LLC, Term Loan	—		13,111		—		—		13,111		—		524
Carbonfree Chemicals SA LLC, Class B Units	—		15,403		—		(15,403)		—		—		—
Carbonfree Chemicals Holdings LLC, Common Equity / Interest	—		30,886		—		(15,781)		15,105		—		—
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC), Term Loan	—		17,057		—		(12,668)		4,389		—		318
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC), Unamortized Fee	—		—		—		—		—		—		—
Golden Bear 2016-R, LLC, Membership Interests	12,936		83		—		(3,271)		9,748		—		1,192
Pelican Energy, LLC, Membership Interests	5,320		—		(1,553)		(1,356)		2,411		—		—
Renew Financial LLC (f/k/a Renewable Funding, LLC), Series B Preferred Stock	14,573		—		—		(11,289)		3,284		—		—
Renew Financial LLC (f/k/a Renewable Funding, LLC), Series D Preferred Stock	5,890		—		—		(3,789)		2,101		—		—
Renew JV LLC, Membership Interests	2,296		4,216		(5,118)		(480)		914		2,800		—
SquareTwo Financial Corp. (CA Holdings, Collect America, Ltd.)	—		—		—		—		—		1,209		—
Solarplicity Group Limited, First Lien Term Loan	1,990		—		(5,811)		3,821		—		(4,740)		—
	$	49,681	$	80,756	$	(12,482)	$	(57,714)	$	60,241	$	(731)	$	2,128

____________________

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)

(5)Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of March 31, 2019 and March 31, 2020 along with transactions during the year ended March 31, 2020 in these controlled investments are as follows:


Name of Issuer	Fair Value at March 31, 2019		Gross Additions ●		Gross Reductions ■		Net Change in Unrealized Gains (Losses)		Fair Value at March 31, 2020		Net Realized Gains (Losses)		Interest/Dividend/Other Income
Dynamic Product Tankers, LLC, Class A Units	$	36,879	$	—	$	—	$	(422)	$	36,457	$	—	$	—
Dynamic Product Tankers, LLC, First Lien Term Loan	42,000		40		—		(40)		42,000		—		3,969
Dynamic Product Tankers, LLC, Letters of Credit	—		—		—		—		—		—		—
Dynamic Product Tankers, LLC, Letters of Credit	—		—		—		—		—		—		—
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Second Lien Term Loan	33,705		3,222		—		(22,216)		14,711		—		3,221
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), First Lien Term Loan	9,000		—		(9,000)		—		—		—		416
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Common Stock	3,346		—		—		(3,346)		—		—		—
							—		—
Merx Aviation Finance, LLC, Membership Interests	54,281		—		—		(25,834)		28,447		—		2,500
Merx Aviation Finance, LLC, Revolver	371,200		13,100		(79,000)		—		305,300		—		38,679
Merx Aviation Finance, LLC, Letters of Credit	—		—		—		—		—		—		—
MSEA Tankers LLC, Class A Units	73,369		—		(12,500)		(1,135)		59,735		—		4,649
SHD Oil & Gas, LLC, Series A Units	—		—		—		—		—		—		—
SHD Oil & Gas, LLC, Tranche A Note	46,821		—		(460)		(23,866)		22,495		—		1,400
SHD Oil & Gas, LLC, Tranche B Note	39,432		—		—		(39,432)		—		—		—
SHD Oil & Gas, LLC, Tranche C Note	21,012		3,600		—		108		24,720		—		2,741
	$	731,045	$	19,962	$	(100,960)	$	(116,183)	$	533,865	$	—	$	57,575

____________________

As of March 31, 2020, the Company had a 85%, 47%, 100%, 98% and 38% equity ownership interest in Dynamic Product Tankers, LLC; Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.); Merx Aviation Finance, LLC; MSEA Tankers, LLC; and SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), respectively.

(6)Aggregate gross unrealized gain and loss for federal income tax purposes is $49,776 and $405,396, respectively. Net unrealized loss is $355,620 based on a tax cost of $3,178,354.

(8)The negative fair value is the result of the commitment being valued below par.

(9)These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See Note 3 to the financial statements for discussion of the exemptive order from the SEC.)

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)

(12)Par amount is denominated in USD unless otherwise noted, Euro (“€”), British Pound (“£”), Canadian Dollar (“C$”), and Australian Dollar (“A$”) .

(13)Non-income producing security.

(14)Non-accrual status (See Note 2 to the financial statements).

(15)The underlying investments of AIC SPV Holdings II, LLC is a securitization in which the Company has a 14.25% ownership interest in the residual tranche.

(16)AIC Spotted Hawk Holdings, LLC, AIC SHD Holdings, LLC and AIC Pelican Holdings, LLC are consolidated wholly-owned special purpose vehicles which only hold equity investments of the underlying portfolio companies and have no other significant assets or liabilities. AIC Spotted Hawk Holdings, LLC and AIC SHD Holdings, LLC hold equity investments in SHD Oil & Gas, LLC. AIC Pelican Holdings, LLC holds an equity investment in Pelican Energy, LLC.

(17)Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of March 31, 2020, non-qualifying assets represented approximately 17.23% of the total assets of the Company.

(19)The Company holds some warrants for this investment as part of the restructuring of the underlying portfolio company. The warrants have no cost and no fair value as of March 31, 2020.

(20)Generally, the interest rate on floating interest rate investments is at benchmark rate plus spread. The borrower has an option to choose the benchmark rate, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate or the prime rate. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates (1M L, 2M L, 3M L or 6M L, respectively), EURIBOR loans are typically indexed to 90-day EURIBOR rates (3M E), Bank Bill Swap rates are typically index to 90-day Bank Bill Swap rates (3M BBSW), GBP LIBOR loans are typically indexed to 90-day GBP LIBOR rates (3M GBP L) and EUR LIBOR loans are typically indexed to 90-day EUR LIBOR rates (3M E L) at the borrower’s option. LIBOR and EURIBOR loans may be subject to interest floors. As of March 31, 2020, rates for 1M L, 2M L, 3M L, 6M L, 1M E, 3M E, 3M BBSW, 3M GBP L, 3M E L and Prime are 0.99%, 1.26%, 1.45%, 1.18%, (0.42%), (0.36%), 0.42%, 0.59%, (0.25%) and 3.25%, respectively.

(21)The rates associated with these undrawn committed revolvers and delayed draw term loans represent rates for commitment and unused fees.

(22)This security is included in the Cash and Cash Equivalents on the Statements of Assets and Liabilities.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)

(23)As of March 31, 2020, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 8 to the financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.


Portfolio Company	Total Commitment		Drawn Commitment		Letters of Credit		Undrawn Commitment
A&V Holdings Midco, LLC	$	1,505	$	903	$	—	$	602
Altasciences US Acquistion, Inc.	1,425		1,418		—		7
Amerivet Partners Management, Inc.	8,454		524		—		7,930
AMI US Holdings Inc.	2,907		2,674		—		233
Analogic Corporation	1,827		157		—		1,670
AQ Sunshine, Inc.	2,870		1,059		38		1,773
Arlington Industries Group Limited*	4,960		—		—		4,960
AVAD Canada Ltd.	1,334		534		—		800
AVAD, LLC	18,666		10,086		—		8,580
AVG Intermediate Holdings LLC	1,466		—		—		1,466
Banner Buyer, LLC	7,419		1,548		—		5,871
BIG Buyer, LLC	1,805		722		—		1,083
BK Medical Holding Company, Inc.	783		—		—		783
Cerus Corporation	9,500		187		—		9,313
ChyronHego Corporation	5,750		5,050		—		700
Claritas, LLC	1,032		748		—		284
Compu-Link Corporation	2,272		2,272		—		—
Continuum Global Solutions, LLC	20,000		8,791		—		11,209
Digital Reasoning Systems, Inc.	1,250		—		—		1,250
Dispatch Acquisition Holdings, LLC	8,659		1,462		—		7,197
Dynamic Product Tankers, LLC	6,050		—		6,050		—
Eagle Foods Family Group, LLC	3,751		1,334		—		2,417
Education Personnel*	1,823		1,823		—		—
EHL Merger Sub, LLC	4,155		1,662		—		2,493
Eldrickco Limited*	5,377		428		—		4,949
Erickson Inc	40,500		31,812		1,263		7,425
Exeter Property Group, LLC	192		—		—		192
First Heritage Credit, LLC	11,550		517		—		11,033
FiscalNote, Inc.	6,375		3,867		—		2,508
Flock SPV I, LLC	6,933		—		—		6,933
Florida Food Products, LLC	1,713		1,713		—		—
FPG Services, LLC	7,368		2,105		—		5,263
GB001, Inc.	24,000		—		—		24,000
Genesis Healthcare, Inc.	60,870		14,069		—		46,801
Gutter Buyer, Inc.	4,772		2,727		—		2,045
Heniff Holdco, LLC	3,925		1,635		—		2,290
HSI Halo Acquisition, Inc.	4,590		2,049		—		2,541
IM Acquirer LLC	289		289		—		—
Ivy Finco Limited*	3,363		—		—		3,363
Jacent Strategic Merchandising	3,500		3,500		—		—
JF Acquisition, LLC	1,569		1,569		—		—
Kauffman Intermediate, LLC	2,563		1,476		155		932
KDC US Holdings*	6,023		5,731		78		214
Kure Pain Holdings, Inc.	2,654		2,654		—		—
LabVantage Solutions Limited*	3,769		—		—		3,769
Lifelong Learner Holdings, LLC	5,374		2,389		—		2,985

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Portfolio Company	Total Commitment	Drawn Commitment	Letters of Credit	Undrawn Commitment
Lion Cashmere Midco Limited*	3,903	1,301	—	2,602
Liqui-Box Holdings, Inc.*	3,563	3,085	77	401
Magnate Holding Corp.	3,330	2,690	140	500
Mannkind Corporation	12,133	—	—	12,133
Margaux Acquisition Inc.	6,062	1,601	—	4,461
Margaux UK Finance Limited*	2,350	667	—	1,683
Marlin DTC-LS Midco 2, LLC	685	—	—	685
Maxor National Pharmacy Services, LLC	1,558	779	—	779
Medical Guardian, LLC	5,714	381	—	5,333
Merx Aviation Finance, LLC	305,477	305,300	177	—
Nemo (BC) Bidco Pty Ltd*	142	—	—	142
New Amsterdam Software BidCo LLC*	2,250	—	—	2,250
Newscycle Solutions, Inc.	500	500	—	—
Norvax, LLC	3,182	—	—	3,182
NW Entertainment, Inc.	6,000	3,000	—	3,000
Olaplex, Inc.	3,800	3,800	—	—
Omnitracs, LLC	3,750	—	—	3,750
Orchard Therapeutics plc	16,667	—	—	16,667
Ortega National Parks, LLC	8,251	2,049	—	6,202
Pace Health Companies, LLC	4,451	433	68	3,950
Paper Source, Inc.	3,081	3,081	—	—
PHS Buyer, Inc.	2,000	—	—	2,000
PrimeFlight Aviation Services, Inc.	2,842	—	—	2,842
Project Comfort Buyer, Inc.	5,769	—	—	5,769
ProPharma Group Intermediate, LLC*	1,032	1,032	—	—
Protein For Pets Opco, LLC	2,219	444	—	1,775
Purchasing Power Funding I, LLC	9,112	4,608	—	4,504
RA Outdoors, LLC	1,200	—	—	1,200
Radius Health, Inc.	15,500	—	—	15,500
Rapid Displays Acquisition Corporation	3,462	2,308	—	1,154
Rigel Pharmaceuticals, Inc.	3,000	—	—	3,000
RiteDose Holdings I, Inc.	2,000	—	—	2,000
Royton Bidco Limited*	4,413	—	—	4,413
RSC Acquisition , Inc.	3,213	—	5	3,208
Schlesinger Global, LLC	846	—	—	846
SI Holdings, Inc.	3,413	3,413	—	—
Simeio Group Holdings, Inc.	6,346	1,731	—	4,615
Simplifi Holdings, Inc.	8,491	1,200	—	7,291
Sirsi Corporation	429	86	—	343
Soliant Holdings, LLC	1,937	323	—	1,614
Sonar Entertainment, Inc.	22,831	4,097	—	18,734
Springbrook Holding Company, LLC	5,121	—	—	5,121
SSCP Spring Bidco Limited*	1,358	—	—	1,358
Teladoc, Inc.	1,666	—	360	1,306
Telesoft Holdings, LLC	2,273	1,515	—	758
Ten-X, LLC	4,680	4,680	—	—
TGG TS Acquisition Company	1,750	500	—	1,250
The Emmes Company, LLC	2,449	2,449	—	—
THLP CO. LLC	10,112	2,247	—	7,865
Tidewater Consumer Receivables, LLC	1,667	1,537	—	130

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Portfolio Company	Total Commitment		Drawn Commitment		Letters of Credit		Undrawn Commitment
TNT Crust LLC	4,228		748		—		3,480
TricorBraun Holdings, Inc.	5,625		5,250		—		375
Truck-Lite Co., LLC	6,759		1,962		85		4,712
Turbo Buyer, Inc.	3,028		923		—		2,105
U.S. Auto Finance, Inc.	20,000		3,052		—		16,948
USLS Acquisition, Inc.	1,608		1,522		86		—
Vertafore, Inc.	15,000		—		424		14,576
Westfall Technik, Inc.	14,849		2,020		—		12,829
Wildcat BuyerCo, Inc.	3,913		—		8		3,905
Wright Medical Group, Inc.	70,000		7,666		—		62,334
Total Commitments	$	999,922	$	505,464	$	9,014	$	485,444

____________________

* These investments are in a foreign currency and the total commitment has been converted to USD using the March 31, 2020 exchange rate.

(24)As of March 31, 2020, Dynamic Product Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-3 units which are identical except that Class A-1 unit is voting and Class A-3 unit is non-voting. The units entitle the Company to appoint three out of five managers to the board of managers.

(25)As of March 31, 2020, MSEA Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-2 units which are identical except that Class A-1 unit is voting and Class A-2 unit is non-voting. The units entitle the Company to appoint two out of three managers to the board of managers.

(26)This investment has matured but is still held for any potential future cash proceeds. No value has been attributed to these future recoveries.

(27)The maturity date for these investments are expected to be extended past March 31, 2020. The final terms of the extension are still under negotiation between the Company and the respective portfolio company.

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)

(28)The following shows the composition of the Company’s portfolio at cost by control designation, investment type and industry as of March 31, 2020:


Industry	First Lien - Secured Debt		Second Lien - Secured Debt		Unsecured Debt		Structured Products and Other		Preferred Equity		Common Equity/Interests		Warrants		Total
Non-Controlled / Non-Affiliated Investments
Advertising, Printing & Publishing	$	39,282	$	5,503	$	—	$	—	$	—	$	—	$	—	$	44,785
Aerospace & Defense	31,579		13,462		—		—		—		—		—		45,041
Automotive	41,171		23,489		—		—		—		2,064		—		66,724
Aviation and Consumer Transport	14,461		—		—		—		—		—		—		14,461
Beverage, Food & Tobacco	96,973		—		—		—		—		2,199				99,172
Business Services	223,967		150,982		—		—		78		1,432		—		376,459
Chemicals, Plastics & Rubber	17,576		14,506		—		—		—		—		—		32,082
Construction & Building	29,111		—		—		—		—		500		—		29,611
Consumer Goods – Durable	66,367		21,693		—		—		462		100		—		88,622
Consumer Goods – Non-Durable	79,004		12,882		—		—		—		—		—		91,886
Consumer Services	104,237		24,842		—		—		—		—		—		129,079
Containers, Packaging & Glass	5,081		—		—		—		—		—		—		5,081
Diversified Investment Vehicles, Banking, Finance, Real Estate	64,420		—		—		—		—		—		—		64,420
Education	34,595		—				—		—		—		—		34,595
Energy – Electricity	7,637		—		—		—		5,861		4		—		13,502
Environmental Industries	30,764		—		—				—		—		—		30,764
Food & Grocery	15,319		—		—		—		—		—		—		15,319
Healthcare & Pharmaceuticals	416,793		60,914		—		—		333		1,064		135		479,239
High Tech Industries	361,359		—		—		—		1,500		—		48		362,907
Hotel, Gaming, Leisure, Restaurants	2,500		—		—		—		—		—		—		2,500
Insurance	65,337		—		—		—		—		—		—		65,337
Manufacturing, Capital Equipment	36,835		7,937		—		—		—		250		—		45,022
Media – Diversified & Production	43,020		—		—		—		—		—		—		43,020
Metals & Mining	581		—		—		—		—		—		—		581
Retail	47,879		—		—		—		—		—		—		47,879
Telecommunications	11,317		12,788		—		—		—		—		—		24,105
Transportation – Cargo, Distribution	32,039		—		—		—		—		—		—		32,039
Wholesale	13,816		—		—		—		—		500		—		14,316
Total Non-Controlled / Non-Affiliated Investments	$	1,933,020	$	348,998	$	—	$	—	$	8,234	$	8,113	$	183	$	2,298,548
Non-Controlled / Affiliated Investments
Chemicals, Plastics & Rubber	$	30,168	$	—	$	—	$	—	$	—	$	46,289	$	—	$	76,457
Diversified Investment Vehicles, Banking, Finance, Real Estate	—		—		—		16,729		—		—		—		16,729
Energy – Electricity	—		—		—		—		14,445		10,893		—		25,338
Energy – Oil & Gas	—		—		—		—		—		16,822		—		16,822
Total Non-Controlled / Affiliated Investments	$	30,168	$	—	$	—	$	16,729	$	14,445	$	74,004	$	—	$	135,346
Controlled Investments
Aviation and Consumer Transport	$	305,300	$	—	$	—	$	—	$	—	$	15,000	$	—	$	320,300
Energy – Oil & Gas	113,378		36,926		—		—		—		31,489		—		181,793
Transportation – Cargo, Distribution	41,870		—		—		—		—		111,756		—		153,626
Total Controlled Investments	$	460,548	$	36,926	$	—	$	—	$	—	$	158,245	$	—	$	655,719
Total	$	2,423,736	$	385,924	$	—	$	16,729	$	22,679	$	240,362	$	183	$	3,089,613

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)

The following shows the composition of the Company’s portfolio at fair value by control designation, investment type and industry as of March 31, 2020:


Industry	First Lien - Secured Debt			Second Lien - Secured Debt			Unsecured Debt			Structured Products and Other			Preferred Equity			Common Equity/Interests			Warrants			Total			% of Net Assets
Non-Controlled / Non-Affiliated Investments
Advertising, Printing & Publishing	$	38,074		$	4,882		$	—		$	—		$	—		$	—		$	—		$	42,956		4.2	%
Aerospace & Defense	30,902			12,353			—			—			—			—			—			43,255			4.2	%
Automotive	39,513			22,220			—			—			—			491			—			62,224			6.1	%
Aviation and Consumer Transport	13,984			—			—			—			—			—			—			13,984			1.4	%
Beverage, Food & Tobacco	96,048			—			—			—			—			2,368			—			98,416			9.6	%
Business Services	217,036			142,390			—			—			78			1,127			—			360,631			35.2	%
Chemicals, Plastics & Rubber	17,094			14,671			—			—			—			—			—			31,765			3.1	%
Construction & Building	28,415			—			—			—			—			558			—			28,973			2.8	%
Consumer Goods – Durable	53,621			20,639			—			—			231			518			—			75,009			7.3	%
Consumer Goods – Non-durable	77,283			12,289			—			—			—			—			—			89,572			8.7	%
Consumer Services	99,018			24,282			—			—			—			—			—			123,300			12.0	%
Containers, Packaging & Glass	5,167			—			—			—			—			—			—			5,167			0.5	%
Diversified Investment Vehicles, Banking, Finance, Real Estate	63,371			—			—			—			—			—			—			63,371			6.2	%
Education	34,201			—			—			—			—			—			—			34,201			3.3	%
Energy – Electricity	3,787			—			—			—			—			—			—			3,787			0.4	%
Environmental Industries	29,811			—			—			—			—			—			—			29,811			2.9	%
Food & Grocery	15,222			—			—			—			—			—			—			15,222			1.5	%
Healthcare & Pharmaceuticals	406,941			56,627			—			—			332			976			88			464,964			45.4	%
High Tech Industries	340,032			—			—			—			1,500			—			48			341,580			33.4	%
Hotel, Gaming, Leisure, Restaurants	2,425			—			—			—			—			—			—			2,425			0.2	%
Insurance	63,006			—			—			—			—			—			—			63,006			6.2	%
Manufacturing, Capital Equipment	35,644			7,538			—			—			—			187			—			43,369			4.2	%
Media – Diversified & Production	41,856			—			—			—			—			—			—			41,856			4.1	%
Metals & Mining	—			—			—			—			—			—			—			—			—	%
Retail	46,839			—			—			—			—			—			—			46,839			4.6	%
Telecommunications	10,310			10,818			—			—			—			—			—			21,128			2.1	%
Transportation – Cargo, Distribution	31,098			—			—			—			—			—			—			31,098			3.0	%
Wholesale	13,087			—			—			—			—			331			—			13,418			1.3	%
Utilities – Electric	—			—			—			32,659			—			—			—			32,659			2.5	%
Total Non-Controlled / Non-Affiliated Investments	$	1,853,785		$	328,709		$	—		$	—		$	2,141		$	6,556		$	136		$	2,191,327		213.9	%
% of Net Assets	181.0		%	32.1		%	—		%	—		%	0.2		%	0.6		%	—		%	213.9		%
Non-Controlled / Affiliated Investments
Chemicals, Plastics & Rubber	$	17,500		$	—		$	—		$	—		$	—		$	15,105		$	—		$	32,605		3.2	%
Diversified Investment Vehicles, Banking, Finance, Real Estate	—			—			—			9,748			—			—			—			9,748			1.0	%
Energy – Electricity	—			—			—			—			5,827			9,650			—			15,477			1.5	%
Energy – Oil & Gas	—			—			—			—			—			2,411			—			2,411			0.2	%
Total Non-Controlled / Affiliated Investments	$	17,500		$	—		$	—		$	9,748		$	5,827		$	27,166		$	—		$	60,241		5.9	%
% of Net Assets	1.7		%	—		%	—		%	1.0		%	0.6		%	2.6		%	—		%	5.9		%

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry	First Lien - Secured Debt			Second Lien - Secured Debt			Unsecured Debt			Structured Products and Other			Preferred Equity			Common Equity/Interests			Warrants			Total			% of Net Assets
Controlled Investments
Aviation and Consumer Transport	$	305,300		$	—		$	—		$	—		$	—		$	28,447		$	—		$	333,747		32.6	%
Energy – Oil & Gas	47,215			14,711			—			—			—			—			—			61,926			6.0	%
Transportation – Cargo, Distribution	42,000			—			—			—			—			96,192			—			138,192			13.5	%
Total Controlled Investments	$	394,515		$	14,711		$	—		$	—		$	—		$	124,639		$	—		$	533,865		52.1	%
% of Net Assets	38.5		%	1.4		%	—		%	—		%	—		%	12.2		%	—		%	52.1		%
Total	$	2,265,800		$	343,420		$	—		$	9,748		$	7,968		$	158,361		$	136		$	2,785,433		271.9	%
% of Net Assets	221.2		%	33.5		%	—		%	1.0		%	0.8		%	15.4		%	0.0		%	271.9		%

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

March 31, 2020

(In thousands, except share data)


Industry Classification			Percentage of Total Investments (at Fair Value) as of March 31, 2020
Healthcare & Pharmaceuticals			16.7%
Business Services			12.9%
Aviation and Consumer Transport			12.5%
High Tech Industries			12.3%
Transportation – Cargo, Distribution			6.1%
Consumer Services			4.4%
Beverage, Food & Tobacco			3.5%
Consumer Goods – Non-durable			3.2%
Consumer Goods – Durable			2.7%
Diversified Investment Vehicles, Banking, Finance, Real Estate			2.6%
Chemicals, Plastics & Rubber			2.3%
Energy – Oil & Gas			2.3%
Insurance			2.3%
Automotive			2.2%
Retail			1.7%
Manufacturing, Capital Equipment			1.6%
Aerospace & Defense			1.6%
Advertising, Printing & Publishing			1.5%
Media – Diversified & Production			1.5%
Education			1.2%
Environmental Industries			1.1%
Construction & Building			1.0%
Telecommunications			0.8%
Energy – Electricity			0.7%
Food & Grocery			0.5%
Wholesale			0.5%
Containers, Packaging & Glass			0.2%
Hotel, Gaming, Leisure, Restaurants			0.1%
Metals & Mining			0.0%
Total Investments			100.0%

See notes to financial statements.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share and per share data)

Note 1. Organization

Apollo Investment Corporation (the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” or “our”), a Maryland corporation incorporated on February 2, 2004, is a closed-end, externally managed, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). In addition, for tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). We commenced operations on April 8, 2004 receiving net proceeds of $870,000 from our initial public offering by selling 62 million shares of common stock at a price of $15.00 per share (20.7 million shares at a price of $45.00 per share adjusted for the one-for-three reverse stock split). Since then, and through June 30, 2020, we have raised approximately $2,210,067 in net proceeds from additional offerings of common stock and repurchased common stock for $223,072.

Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”) is our investment adviser and an affiliate of Apollo Global Management, Inc. and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company.

Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.

Our investment objective is to generate current income and capital appreciation. We invest primarily in various forms of debt investments, including secured and unsecured debt, loan investments, and/or equity in private middle-market companies. We may also invest in the securities of public companies and in structured products and other investments such as collateralized loan obligations (“CLOs”) and credit-linked notes (“CLNs”). Our portfolio is comprised primarily of investments in debt, including secured and unsecured debt of private middle-market companies that, in the case of senior secured loans, generally are not broadly syndicated and whose aggregate tranche size is typically less than $250 million. Our portfolio may include equity interests such as common stock, preferred stock, warrants and/or options.

Note 2. Significant Accounting Policies

The following is a summary of the significant accounting and reporting policies used in preparing the financial statements.

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the requirements on Form 10-Q, ASC 946, Financial Services — Investment Companies (“ASC 946”), and Articles 6, 10 and 12 of Regulation S-X. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair statement of the financial statements for the periods presented, have been included.

Under the 1940 Act, ASC 946, and the regulations pursuant to Article 6 of Regulation S-X, we are precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services to benefit us.

These financial statements should be read in conjunction with the audited financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended March 31, 2020.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amounts of income, expenses, gains and losses during the reported periods. Changes in the economic environment, financial markets, credit worthiness of our portfolio companies, the global outbreak of a novel coronavirus (COVID-19) during the first half of 2020 and any other parameters used in determining these estimates could cause actual results to differ materially.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The World Health Organization has designated COVID-19 as a pandemic, and numerous countries, including the United States, have declared national emergencies with respect to COVID-19. The global impact of the outbreak has been rapidly evolving, and as cases of COVID-19 have continued to be identified in additional countries, many countries have reacted by instituting quarantines and restrictions on travel, closing financial markets and/or restricting trading, and limiting operations of nonessential businesses. Such actions are creating disruption in global supply chains, and adversely impacting many industries. The outbreak has had and could continue to have an adverse impact on economic and market conditions and some economists, investment banks and The World Bank have indicated that current indicators point to a global recession that started in February 2020. The rapid development and fluidity of this situation precludes any prediction as to the ultimate adverse impact of COVID-19 on economic and market conditions. The Company believes the estimates and assumptions underlying our financial statements are reasonable and supportable based on the information available as of June 30, 2020. However uncertainty over the ultimate impact COVID-19 will have on the global economy generally, and the Company’s business in particular, makes any estimates and assumptions as of June 30, 2020 inherently less certain than they would be absent the current and potential impacts of COVID-19. Actual results may ultimately differ from those estimates.

Cash and Cash Equivalents

The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and near maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less from the date of purchase would qualify, with limited exceptions. The Company deems that certain money market funds, U.S. Treasury bills, repurchase agreements, and other high-quality, short-term debt securities would qualify as cash equivalents.

Cash and cash equivalents are carried at cost which approximates fair value. Cash equivalents held as of June 30, 2020 was $35,255. Cash equivalents held as of March 31, 2020 was $37,301.

Collateral on Option Contracts

Collateral on option contracts represents restricted cash held by our counterparty as collateral against our derivative instruments until such contracts mature or are settled upon per agreement of buyer and seller of the contract. In accordance with Accounting

Standards Update No. 2016-18, Statement of Cash Flows: Restricted Cash, the Statements of Cash Flows outline the changes in cash, including both restricted and unrestricted cash, cash equivalents and foreign currencies. As of June 30, 2020 and March 31, 2020 the Company did not hold any derivative contracts.

Investment Transactions

Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains and losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Amounts for investments recognized or derecognized but not yet settled are reported as a receivable for investments sold and a payable for investments purchased, respectively, in the Statements of Assets and Liabilities.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Fair Value Measurements

The Company follows guidance in ASC 820, Fair Value Measurement (“ASC 820”), where fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are determined within a framework that establishes a three-tier hierarchy which maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable inputs for the asset or liability.

In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The level assigned to the investment valuations may not be indicative of the risk or liquidity associated with investing in such investments. Because of the inherent uncertainties of valuation, the values reflected in the financial statements may differ materially from the values that would be received upon an actual disposition of such investments.

Investment Valuation Process

Under procedures established by our Board of Directors, we value investments, including certain secured debt, unsecured debt and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are unavailable or are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent third party valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within the quarter before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount accreted/premium amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case such investments shall be valued at fair value as determined in good faith by or under the direction of our Board of Directors including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board of Directors. Such determination of fair values may involve subjective judgments and estimates.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board of Directors has approved a multi-step valuation process each quarter, as described below:

1.Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of our Investment Adviser who are responsible for the portfolio investment.

2.Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser.

3.Independent valuation firms are engaged by our Board of Directors to conduct independent appraisals by reviewing our Investment Adviser’s preliminary valuations and then making their own independent assessment.

4.The Audit Committee of the Board of Directors reviews the preliminary valuation of our Investment Adviser and the valuation prepared by the independent valuation firms and responds, if warranted, to the valuation recommendation of the independent valuation firms.

5.The Board of Directors discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of our Investment Adviser, the applicable independent valuation firm, and the Audit Committee of the Board of Directors.

6.For Level 3 investments entered into within the current quarter, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment.

Investments determined by these valuation procedures which have a fair value of less than $1 million during the prior fiscal quarter may be valued based on inputs identified by the Investment Adviser without the necessity of obtaining valuation from an independent valuation firm, if once annually an independent valuation firm using the procedures described herein provides an independent assessment of value. Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. During the three months ended June 30, 2020, there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.

Derivative Instruments

The Company recognizes all derivative instruments as assets or liabilities at fair value in its financial statements. Derivative contracts entered into by the Company are not designated as hedging instruments, and as a result the Company presents changes in fair value and realized gains or losses through current period earnings.

Derivative instruments are measured in terms of the notional contract amount and derive their value based upon one or more underlying instruments. Derivative instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity, and operational risks. The Company manages these risks on an aggregate basis as part of its risk management process. The derivatives may require the Company to pay or receive an upfront fee or premium. These upfront fees or premiums are carried forward as cost or proceeds to the derivatives.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Exchange-traded derivatives which include put and call options are valued based on the last reported sales price on the date of valuation. Over-the-counter (“OTC”) derivatives, including credit default swaps, are valued by the Investment Adviser using quotations from counterparties. In instances where models are used, the value of the OTC derivative is derived from the contractual terms of, and specific risks inherent in, the instrument as well as the availability and reliability of observable inputs, such as credit spreads.

As of June 30, 2020 and March 31, 2020, the Company did not hold any derivative contracts.

Offsetting Assets and Liabilities

The Company has elected not to offset cash collateral against the fair value of derivative contracts. The fair values of these derivatives are presented on a gross basis, even when derivatives are subject to master netting agreements.

As of June 30, 2020 and March 31, 2020, the Company did not hold any derivative contracts.

Valuation of Other Financial Assets and Financial Liabilities

ASC 825, Financial Instruments, permits an entity to choose, at specified election dates, to measure certain assets and liabilities at fair value (the “Fair Value Option”). We have not elected the Fair Value Option to report selected financial assets and financial liabilities. Debt issued by the Company is reported at amortized cost (see Note 6 to the financial statements). The carrying value of all other financial assets and liabilities approximates fair value due to their short maturities or their close proximity of the originations to the measurement date.

Realized Gains or Losses

Security transactions are accounted for on a trade date basis. Realized gains or losses on investments are calculated by using the specific identification method. Securities that have been called by the issuer are recorded at the call price on the call effective date.

Investment Income Recognition

The Company records interest and dividend income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Some of our loans and other investments, including certain preferred equity investments, may have contractual payment-in-kind (“PIK”) interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not fully expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company believes that PIK is expected to be realized.

Investments that are expected to pay regularly scheduled interest and/or dividends in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are past due 30 days or more and/or when it is no longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest or dividends are paid in cash, and in management’s judgment, are likely to continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on non-accrual designated investments may be recognized as income or applied to principal depending upon management’s judgment.

Loan origination fees, original issue discount (“OID”), and market discounts are capitalized and accreted into interest income over the respective terms of the applicable loans using the effective interest method or straight-line, as applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized loan origination fees, OID, or market discounts are recorded as interest income. Other income generally includes amendment fees, bridge fees, and structuring fees which are recorded when earned.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. Such assumptions include the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults) of the underlying pool of assets. These assumptions are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. A structured product investment typically has an underlying pool of assets. Payments on structured product investments are and will be payable solely from the cash flows from such assets. As such, any unforeseen event in these underlying pools of assets might impact the expected recovery of principal and future accrual of income.

Expenses

Expenses include management fees, performance-based incentive fees, insurance expenses, administrative service fees, legal fees, directors’ fees, audit and tax service expenses, third-party valuation fees and other general and administrative expenses. Expenses are recognized on an accrual basis.

Financing Costs

The Company records expenses related to shelf filings and applicable offering costs as deferred financing costs in the Statements of Assets and Liabilities. To the extent such expenses relate to equity offerings, these expenses are charged as a reduction of capital upon utilization, in accordance with ASC 946-20-25, or charged to expense if no offering is completed.

The Company records origination and other expenses related to its debt obligations as deferred financing costs. The deferred financing cost for all outstanding debt is presented as a direct deduction from the carrying amount of the related debt liability, except that incurred under the Senior Secured Facility (as defined in Note 6 to the financial statements), which the Company presents as an asset on the Statements of Assets and Liabilities. These expenses are deferred and amortized as part of interest expense using the straight-line method over the stated life of the obligation which approximates the effective yield method. In the event that we modify or extinguish our debt before maturity, the Company follows the guidance in ASC 470-50, Modification and Extinguishments (“ASC 470-50”). For modifications to or exchanges of our Senior Secured Facility (as defined in Note 6 to the financial statements), any unamortized deferred financing costs relating to lenders who are not part of the new lending group are expensed. For extinguishments of our senior secured notes and senior unsecured notes, any unamortized deferred financing costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.

Foreign Currency Translations

The accounting records of the Company are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the foreign exchange rate on the date of valuation. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. The Company’s investments in foreign securities may involve certain risks, including without limitation: foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments and therefore the earnings of the Company.

Dividends and Distributions

Dividends and distributions to common stockholders are recorded as of the ex-dividend date. The amount to be paid out as a distribution is determined by the Board of Directors each quarter. Net realized capital gains, if any, are generally distributed or deemed distributed at least annually. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

Share Repurchases

In connection with the Company’s share repurchase program, the cost of shares repurchased is charged to net assets on the trade date.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Federal and State Income Taxes

We have elected to be treated as a RIC under the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must (among other requirements) meet certain source-of-income and asset diversification requirements and timely distribute to its stockholders at least 90% of its investment company taxable income as defined by the Code, for each year. The Company (among other requirements) has made and intends to continue to make the requisite distributions to its stockholders, which will generally relieve the Company from corporate-level income taxes. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to stockholders through June 30, 2020 may include return of capital, however, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ending March 31, 2021. The character of income and gains that we will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividend and distributions and other permanent book and tax difference are reclassified to paid-in capital.

If we do not distribute (or are not deemed to have distributed) at least 98% of our annual ordinary income and 98.2% of our capital gains in the calendar year earned, we will generally be required to pay excise tax equal to 4% of the amount by which 98% of our annual ordinary income and 98.2% of our capital gains exceed the distributions from such taxable income for the year. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes, if any, on estimated undistributed taxable income.

If we fail to satisfy the annual distribution requirement or otherwise fail to qualify as a RIC in any taxable year, we would be subject to tax on all of our taxable income at regular corporate rates. Distribution would generally be taxable to our individual and other non-corporate taxable stockholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of our current and accumulated earnings and profits provided certain holding period and other requirements are met. Subject to certain limitation under the Code, corporate distributions would be eligible for the dividend-received deduction. To qualify again to be taxed as a RIC in a subsequent year, we would be required to distribute to our stockholders our accumulated earnings and profits attributable to non RIC years. In addition, if we failed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, we would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of five years.

We follow ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. As of June 30, 2020, there were no uncertain tax positions and no amounts accrued for interest or penalties. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although we file both federal and state income tax returns, our major tax jurisdiction is federal. Our tax returns for each of our federal tax years since 2017 remain subject to examination by the Internal Revenue Service.

Retroactive Adjustments for Common Stock Reverse Split

The Company’s Board of Directors approved a one-for-three reverse stock split of the Company’s common stock on October 30, 2018, which was effective as of close of business as of November 30, 2018 (the “Reverse Stock Split”). All common share and common per share amounts in the financial statements and notes thereto have been retroactively adjusted for all periods presented to give effect to this reverse stock split as disclosed in Note 7.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Recent Accounting Pronouncements

In March 2020, the FASB issued Accounting Standards Update No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is evaluating the potential impact that the adoption of this guidance will have on the Company’s financial statements.

SEC Disclosure Update and Simplification

In August 2018, the U.S. Securities and Exchange Commission (“SEC”) adopted the final rule under SEC Release No. 33-10532, Disclosure Update and Simplification which amends certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. The amendments are intended to facilitate the disclosure of information to investors and simplify compliance. The final rule is effective for all filings on or after November 5, 2018. The Company has evaluated the impact of the amendments and determined the effect of the adoption of the simplification rules on financial statements were limited to the modification and removal of certain disclosures.

On May 21, 2020, the SEC revised its measure of “significant subsidiary” set forth in Rule 1-02(w)(2) for investment companies. The new definition includes an alternative income measure to determine a “significant subsidiary”. The final rule will be effective on January 1, 2021, but voluntary compliance is permitted in advance of the effective date. The Company has elected to implement this new rule for the current period. See Note 5 to the financial statements for more information on the Company’s unconsolidated significant subsidiaries.

Note 3. Related Party Agreements and Transactions

Investment Advisory Agreement with AIM

The Company has an investment advisory management agreement with the Investment Adviser (the “Investment Advisory Agreement”) under which AIM receives a fee from the Company, consisting of two components — a base management fee and a performance-based incentive fee.

Base Management Fee

Effective April 1, 2018, the base management fee is calculated initially at an annual rate of 1.50% (0.375% per quarter) of the lesser of (i) the average of the value of the Company’s gross assets, net of average of any payable for investments (excluding cash or cash equivalents but including other assets purchased with borrowed amounts) at the end of each of the two most recently completed calendar quarters and (ii) the average monthly value (measured as of the last day of each month) of the Company’s gross assets (excluding cash or cash equivalents but including other assets purchased with borrowed amounts) during the most recently completed calendar quarter; provided, however, in each case, the base management fee is calculated at an annual rate of 1.00% (0.250% per quarter) of the average of the value of the Company’s gross assets (excluding cash or cash equivalents but including other assets purchased with borrowed amounts) that exceeds the product of (A) 200% and (B) the value of the Company’s net asset value at the end of the prior calendar quarter. The base management fee will be payable quarterly in arrears. The value of the Company’s gross assets shall be calculated in accordance with the Company's valuation policies.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Performance-based Incentive Fee

The incentive fee (the “Incentive Fee”) consists of two components that are determined independent of each other, with the result that one component may be payable even if the other is not. A portion of the Incentive Fee is based on income and a portion is based on capital gains, each as described below:

A. Incentive Fee based on Income

Beginning January 1, 2019, the incentive fee on pre-incentive fee net investment income will be determined and paid quarterly in arrears by calculating the amount by which (x) the aggregate amount of the pre-incentive fee net investment income with respect of the current calendar quarter and each of the eleven preceding calendar quarters beginning with the calendar quarter that commences on or after April 1, 2018 (the “trailing twelve quarters”) exceeds (y) the preferred return amount in respect of the trailing twelve quarters.

The preferred return amount will be determined on a quarterly basis, and will be calculated by summing the amounts obtained by multiplying 1.75% by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant trailing twelve quarters. The preferred return amount will be calculated after making appropriate adjustments to the Company’s net asset value at the beginning of each applicable calendar quarter for Company capital issuances and distributions during the applicable calendar quarter.

The amount of the Incentive Fee on Income that will be paid to the Investment Adviser for a particular quarter will equal the excess of the incentive fee on pre-incentive fee net investment income, so calculated less the aggregate incentive fee on pre-incentive fee net investment income that were paid to the Investment Adviser (excluding waivers, if any) in the preceding eleven calendar quarters comprising the relevant trailing twelve quarters.

The Company will pay the Investment Adviser an incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows:

(1) no incentive fee in any calendar quarter in which our pre-incentive fee net investment income for the trailing twelve quarters does not exceed the preferred return amount.

(2) 100% of our pre-incentive fee net investment income for the trailing twelve quarters, if any, that exceeds the preferred return amount but is less than or equal to an amount (the “catch-up amount”) determined by multiplying 2.1875% by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant trailing twelve quarters.

(3) for any quarter in which the Company’s pre-incentive fee net investment income for the trailing twelve quarters exceeds the catch-up amount, the incentive fee shall equal 20% of the amount of the Company’s pre-incentive fee net investment income for such trailing twelve quarters.

The Incentive Fee on Income as calculated is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap in any quarter is an amount equal to (a) 20% of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the relevant trailing twelve quarters less (b) the aggregate Incentive Fees on Income that were paid to the Investment Adviser (excluding waivers, if any) in the preceding eleven calendar quarters (or portion thereof) comprising the relevant trailing twelve quarters.

For this purpose, “Cumulative Pre-Incentive Fee Net Return” during the relevant trailing twelve quarters means (x) Pre-Incentive Fee Net Investment Income in respect of the trailing twelve quarters less (y) any Net Capital Loss, since April 1, 2018, in respect of the trailing twelve quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company shall pay no Incentive Fee on Income to the Investment Adviser in that quarter. If, in any quarter, the Incentive Fee Cap is a positive value but is less than the Incentive Fee on Income calculated in accordance with the calculation described above, the Company shall pay the Investment Adviser the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap is equal to or greater than the Incentive Fee on Income calculated in accordance with the calculation described above, the Company shall pay the Investment Adviser the Incentive Fee on Income for such quarter.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

B. Incentive Fee Based on Cumulative Net Realized Gains

The Incentive Fee on Capital Gains is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory management agreement). This fee shall equal 20.0% of the sum of the Company’s realized capital gains on a cumulative basis, calculated as of the end of each calendar year (or upon termination of investment advisory management agreement), computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any Incentive Fees on Capital Gains previously paid to the Investment Adviser. The aggregate unrealized capital depreciation of the Company shall be calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable calculation date and (b) the accreted or amortized cost basis of such investment.

For accounting purposes only, we are required under GAAP to accrue a theoretical capital gains incentive fee based upon net realized capital gains and unrealized capital gain and loss on investments held at the end of each period. The accrual of this theoretical capital gains incentive fee assumes all unrealized capital gain and loss is realized in order to reflect a theoretical capital gains incentive fee that would be payable to the Investment Adviser at each measurement date. There was no accrual for theoretical capital gains incentive fee for the three months ended June 30, 2020 and 2019. It should be noted that a fee so calculated and accrued would not be payable under the Investment Advisers Act of 1940 (the “Advisers Act”) or the investment advisory management agreement, and would not be paid based upon such computation of capital gains incentive fees in subsequent periods. Amounts actually paid to the Investment Adviser will be consistent with the Advisers Act and formula reflected in the investment advisory management agreement which specifically excludes consideration of unrealized capital gain.

For the three months ended June 30, 2020 and 2019, the Company recognized $9,524 and $9,539 respectively, of management fees, and $0 and $0, respectively, of incentive fees before impact of waived fees. For the three months ended June 30, 2020 and 2019, no management fees were waived (as not applicable) and no incentive fees were waived.

As of June 30, 2020 and March 31, 2020, management and performance-based incentive fees payable were $9,524 and $10,289, respectively.

Fee Offset

On January 16, 2019, the Company and AIM entered into a fee offset agreement in connection with revenue realized by AIM and its affiliates for the management of certain aircraft assets. The Company will receive an offsetting credit against total incentive fees otherwise due to AIM under the investment advisory management agreement. The amount offset will initially be 20% of the management fee revenue earned and incentive fee revenue realized by AIM and its affiliates in connection with managing aircraft assets on related insurance balance sheets (“New Balance Sheet Investments”), new aircraft managed account capital (“New Managed Accounts”) and new dedicated aircraft funds (“New Aircraft Funds”). Once the aggregate capital raised by the New Aircraft Funds or New Managed Accounts and capital invested by the New Balance Sheet Investments exceeds $3 billion cumulatively, the fee offset will step down to 10% of the amount of incremental management fee revenue earned and incentive fee revenue realized by AIM and its affiliates. The fee offset will be in place for seven years, however the incentive fees realized by AIM and its affiliates after this seven-year period from applicable investments that were raised or made within the seven-year period will also be used to offset incentive fees payable to AIM by the Company. The offset will be limited to the amount of incentive fee payable by the Company to AIM and any unapplied fee offset which exceeds the incentive fees payable in a given quarter will carry forward to be credited against the incentive fees payable by the Company in subsequent quarters.

For three months ended June 30, 2020 and the year ended March 31, 2020, there was no fee offset.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Administration Agreement with AIA

The Company has also entered into an administration agreement with the Administrator (the “Administration Agreement”) under which AIA provides administrative services for the Company. For providing these services, facilities and personnel, the Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator and requested to be reimbursed by the Administrator in performing its obligations under the Administration Agreement. The expenses include rent and the Company’s allocable portion of compensation and other related expenses for its Chief Financial Officer, Chief Legal Officer and Chief Compliance Officer and their respective staffs. For the three months ended June 30, 2020 and 2019, the Company recognized administrative services expense under the Administration Agreement of $1,188 and $1,725, respectively. There was no payable to AIA and its affiliates for expenses paid on our behalf as of June 30, 2020 and March 31, 2020.

Administrative Service Expense Reimbursement

Merx Aviation Finance, LLC (“Merx”), a wholly-owned portfolio company of the Company, has entered into an administration agreement with the Administrator (the “Merx Administration Agreement”) under which AIA provides administrative services to Merx and several Merx managed entities. For the three months ended June 30, 2020 and 2019, the Company recognized administrative service expense reimbursements of $75 and $62, respectively, under the Merx Administration Agreement.

Debt Expense Reimbursements

The Company has also entered into debt expense reimbursement agreements with Merx and several other portfolio companies, which will reimburse the Company for reasonable out-of-pocket expenses incurred, including any interest, fees or other amounts incurred by the Company in connection with letters of credit issued on their behalf. For the three months ended June 30, 2020 and 2019, the Company recognized debt expense reimbursements of $35 and $36, respectively, under the debt expense reimbursement agreements.

Co-Investment Activity

We may co-invest on a concurrent basis with affiliates of ours, subject to compliance with applicable regulations and our allocation procedures. Certain types of negotiated co-investments may be made only in accordance with the terms of the exemptive order we received from the SEC permitting us to do so. On March 29, 2016, we received an exemptive order from the SEC (the “Order”) permitting us greater flexibility to negotiate the terms of co-investment transactions with certain of our affiliates, including investment funds managed by AIM or its affiliates, subject to the conditions included therein. Under the terms of the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors must be able to reach certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our Board of Directors’ approved criteria. In certain situations where co-investment with one or more funds managed by AIM or its affiliates is not covered by the Order, the personnel of AIM or its affiliates will need to decide which fund will proceed with the investment. Such personnel will make these determinations based on allocation policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations. The Order is subject to certain terms and conditions so there can be no assurance that we will be permitted to co-invest with certain of our affiliates other than in the circumstances currently permitted by regulatory guidance and the Order.

As of June 30, 2020, the Company’s co-investment holdings were 61% of the portfolio or $1,621,255, measured at fair value. On a cost basis, 56% of the portfolio or $1,663,690 were co-investments. As of March 31, 2020, the Company’s co-investment holdings were 59% of the portfolio or $1,653,269, measured at fair value. On a cost basis, 55% of the portfolio or $1,711,258 were co-investments.

Merx Aviation

Effective January 16, 2019, Mr. Gary Rothschild, President and Chief Executive Officer of Merx, became an employee of Apollo Management Holdings, L.P. ("AMH"), an affiliate of the Company’s investment adviser. Mr. Rothschild also retained his role as the President and Chief Executive Officer of Merx.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Effective January 16, 2019, Merx entered into a series of service arrangements with affiliates of AGM. Under a servicing agreement with Apollo Capital Management, L.P. (“ACM”), Merx serves as technical servicer to aircraft clients of ACM and its affiliates. Under a research support agreement with ACM, Merx employees assist ACM with technical due-diligence and underwriting of new aircraft-related investment opportunities. Under a technical support agreement, Merx and AMH share the services of Mr. Gary Rothschild, who is the President and Chief Executive Officer of Merx and an employee of AMH.

On April 1, 2020, $105,300 of the Merx first lien secured revolver held by the Company was converted into common equity. The balance of the Merx revolver as of June 30, 2020 was $200,000. In addition, the interest rate on the revolver was lowered from 12% to 10%.

Note 4. Earnings Per Share

The following table sets forth the computation of earnings (loss) per share (“EPS”), pursuant to ASC 260-10, for the three months ended June 30, 2020 and 2019:


	Three Months Ended June 30,
	2020		2019
Basic Earnings Per Share
Net increase in net assets resulting from operations	$	2,995	$	23,829
Weighted average shares outstanding	65,259,176		68,588,541
Basic earnings per share	$	0.05	$	0.35

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Note 5. Investments

Fair Value Measurement and Disclosures

The following table shows the composition of our investment as of June 30, 2020, with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:


					Fair Value Hierarchy
	Cost		Fair Value		Level 1		Level 2		Level 3
First Lien Secured Debt	$	2,253,683	$	2,093,720	$	—	$	—	$	2,093,720
Second Lien Secured Debt	353,249		309,111		—		—		309,111
Unsecured Debt	—		—		—		—		—
Structured Products and Other	16,729		9,815		—		—		9,815
Preferred Equity	22,690		8,720		—		—		8,720
Common Equity/Interests	344,377		249,457		—		426		249,031
Warrants	135		217		—		—		217
Total Investments before Cash Equivalents	$	2,990,863	$	2,671,040	$	—	$	426	$	2,670,614




Money Market Fund	$	35,255	$	35,255	$	35,255	$	—	$	—
Total Cash Equivalents	$	35,255	$	35,255	$	35,255	$	—	$	—
Total Investments after Cash Equivalents	$	3,026,118	$	2,706,295	$	35,255	$	426	$	2,670,614

The following table shows the composition of our investment as of March 31, 2020, with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:


					Fair Value Hierarchy
	Cost		Fair Value		Level 1		Level 2		Level 3
First Lien Secured Debt	$	2,423,736	$	2,265,800	$	—	$	—	$	2,265,800
Second Lien Secured Debt	385,924		343,420		—		—		343,420
Unsecured Debt	—		—		—		—		—
Structured Products and Other	16,729		9,748		—		—		9,748
Preferred Equity	22,679		7,968		—		—		7,968
Common Equity/Interests	240,362		158,361		—		418		157,943
Warrants	183		136		—		—		136
Total Investments and Cash Equivalents	$	3,089,613	$	2,785,433	$	—	$	418	$	2,785,015




Money Market Fund	$	37,301	$	37,301	$	37,301	$	—	$	—
Total Cash Equivalents	$	37,301	$	37,301	$	37,301	$	—	$	—
Total Investments after Cash Equivalents	$	3,126,914	$	2,822,734	$	37,301	$	418	$	2,785,015

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The following table shows changes in the fair value of our Level 3 investments during the three months ended June 30, 2020:


	First Lien Secured Debt (2)		Second Lien Secured Debt (2)		Unsecured Debt		Structured Products and Other		Preferred Equity		Common Equity/Interests		Warrants		Total
Fair value as of March 31, 2020	$	2,265,800	$	343,420	$	—	$	9,748	$	7,968	$	157,943	$	136	$	2,785,015
Net realized gains (losses)	(7,333)		(1,247)		—		—		—		—		(48)		(8,628)
Net change in unrealized gains (losses)	(2,026)		(1,636)		—		67		741		(12,927)		129		(15,652)
Net amortization on investments	2,693		256		—		—		—		—		—		2,949
Purchases, including capitalized PIK (3)	139,107		373		—		—		11		105,307		—		244,798
Sales (3)	(304,521)		(32,055)		—		—		—		(1,292)		—		(337,868)
Transfers out of Level 3 (1)	—		—		—		—		—		—		—		—
Transfers into Level 3 (1)	—		—		—		—		—		—		—		—
Fair value as of June 30, 2020	$	2,093,720	$	309,111	$	—	$	9,815	$	8,720	$	249,031	$	217	$	2,670,614

Net change in unrealized gains (losses) on Level 3 investments still held as of June 30, 2020	$	(13,438)	$	(3,098)	$	—	$	68	$	741	$	(12,927)	$	81	$	(28,573)

(1)Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.

(2)Includes unfunded commitments measured at fair value of $(12,144).

(3)Includes reorganizations and restructuring of investments.

The following table shows changes in the fair value of our Level 3 investments during the three months ended June 30, 2019:


	First Lien Secured Debt (2)		Second Lien Secured Debt (2)		Unsecured Debt		Structured Products and Other		Preferred Equity		Common Equity/Interests		Warrants		Total
Fair value as of March 31, 2019	$	1,586,931	$	337,545	$	—	$	45,595	$	28,182	$	183,754	$	150	$	2,182,157
Net realized gains (losses)	(8)		—		—		—		—		1,089		—		1,081
Net change in unrealized gains (losses)	(13,141)		877		—		(193)		416		(1,255)		(61)		(13,357)
Net amortization on investments	1,582		244		—		122		—		—		—		1,948
Purchases, including capitalized PIK (3)	413,087		4,883		—		1		—		2,171		—		420,142
Sales (3)	(194,219)		(87)		—		—		—		(2,361)		—		(196,667)
Transfers out of Level 3 (1)	—		—		—		—		—		—		—		—
Transfers into Level 3 (1)	—		30,487		—		—		—		—		—		30,487
Fair value as of June 30, 2019	$	1,794,232	$	373,949	$	—	$	45,525	$	28,598	$	183,398	$	89	$	2,425,791

Net change in unrealized gains (losses) on Level 3 investments still held as of June 30, 2019	$	(14,008)	$	1,364	$	—	$	(193)	$	416	$	(1,255)	$	(61)	$	(13,737)

(2)Includes unfunded commitments measured at fair value of $(8,127).

(3)Includes reorganizations and restructuring of investments.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The following tables summarize the significant unobservable inputs the Company used to value its investments categorized within Level 3 as of June 30, 2020 and March 31, 2020. In addition to the techniques and inputs noted in the tables below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The below tables are not intended to be all-inclusive, but rather provide information on the significant unobservable inputs as they relate to the Company’s determination of fair values.

The unobservable inputs used in the fair value measurement of our Level 3 investments as of June 30, 2020 were as follows:


			Quantitative Information about Level 3 Fair Value Measurements
Asset Category	Fair Value		Valuation Techniques/Methodologies	Unobservable Input	Range			Weighted Average (1)
First Lien Secured Debt	$	241,999	Discounted Cash Flow	Discount Rate	2.3%	14.3%	12.4%
			Residual Value	Residual Value	N/A	N/A	N/A
	49,982		Recovery Analysis	Recoverable Amount	N/A	N/A	N/A
			Market Comparable Technique	Comparable Multiple	1.2x	10.0x	6.8x
	47,475		Recovery Analysis	Commodity Price	30.60	60.75	58.46
	1,036		Recovery Analysis	Recoverable Amount	N/A	N/A	N/A
	1,753,228		Yield Analysis	Discount Rate	3.6%	26.5%	8.9%
Second Lien Secured Debt	11,493		Recovery Analysis	Commodity Price	35.00	64.00	60.51
	297,618		Yield Analysis	Discount Rate	7.0%	21.0%	12.8%

Structured Products and Other	9,815		Discounted Cash Flow	Discount Rate	13.5%	13.5%	13.5%
Preferred Equity	436		Discounted Cash Flow	Discount Rate	13.5%	13.5%	13.5%
	2,374		Market Comparable Technique	Comparable Multiple	3.2x	11.0x	3.6x
	5,910		Option Pricing Model	Expected Volatility	65.7%	65.7%	65.7%
	—		Yield Analysis	Discount Rate	26.5%	26.5%	0.0%
Common Equity/Interests	11,053		Discounted Cash Flow	Discount Rate	13.5%	31.0%	25.3%
	215,128		Discounted Cash Flow	Discount Rate	11.1%	14.3%	12.3%
			Residual Value	Residual Value	N/A	N/A	N/A
	20,439		Market Comparable Technique	Comparable Multiple	5.0x	13.5x	6.2x
	2,411		Recovery Analysis	Commodity Price	30.60	60.75	58.87
	—		Recovery Analysis	Recoverable Amount	0.0%	0.0%	0.0%
Warrants	217		Option Pricing Model	Expected Volatility	35.0%	50.0%	46.7%
Total Level 3 Investments	$	2,670,614

___________________

(1)The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The unobservable inputs used in the fair value measurement of our Level 3 investments as of March 31, 2020 were as follows:


			Quantitative Information about Level 3 Fair Value Measurements
Asset Category	Fair Value		Valuation Techniques/Methodologies	Unobservable Input	Range			Weighted Average (1)
First Lien Secured Debt	$	347,299	Discounted Cash Flow	Discount Rate	2.3%	14.7%	12.3%
	61,471		Recovery Analysis	Recoverable Amount	N/A	N/A	N/A
			Market Comparable Technique	Comparable Multiple	1.3x	9.3x	6.3x
	96,729		Recent Transaction	Recent Transaction	N/A	N/A	N/A
	47,215		Recovery Analysis	Commodity Price	30.00	57.50	57.04
	2,066		Recovery Analysis	Liquidation	N/A	N/A	N/A
	1,036		Recovery Analysis	Recoverable Amount	N/A	N/A	N/A
	1,709,984		Yield Analysis	Discount Rate	4.3%	31.1%	9.5%
Second Lien Secured Debt	14,711		Recovery Analysis	Commodity Price	34.00	60.00	56.25
	328,709		Yield Analysis	Discount Rate	6.1%	17.5%	12.8%
Structured Products and Other	9,748		Discounted Cash Flow	Discount Rate	13.5%	13.5%	13.5%
Preferred Equity	442		Discounted Cash Flow	Discount Rate	13.5%	13.5%	13.5%
	2,142		Market Comparable Technique	Comparable Multiple	3.3x	4.7x	3.7x
	5,384		Option Pricing Model	Expected Volatility	47.0%	47.0%	47.0%
	—		Yield Analysis	Discount Rate	20.0%	20.0%	0.0%
Common Equity/Interests	135,288		Discounted Cash Flow	Discount Rate	12.2%	31.3%	14.9%
	20,144		Market Comparable Technique	Comparable Multiple	3.2x	13.0x	6.0x
	100		Recent Transaction	Recent Transaction	N/A	N/A	N/A
	2,411		Recovery Analysis	Commodity Price	$30.00	$60.00	$56.06
Warrants	136		Option Pricing Model	Expected Volatility	35.0%	70.0%	57.7%
	—		Recovery Analysis	Liquidation	N/A	N/A	N/A
Total Level 3 Investments	$	2,785,015

____________________

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity securities are primarily earnings before interest, taxes, depreciation and amortization (“EBITDA”) comparable multiples and market discount rates. The Company typically uses EBITDA comparable multiples on its equity securities to determine the fair value of investments. The Company uses market discount rates for debt securities to determine if the effective yield on a debt security is commensurate with the market yields for that type of debt security. If a debt security’s effective yield is significantly less than the market yield for a similar debt security with a similar credit profile, the resulting fair value of the debt security may be lower. For certain investments where fair value is derived based on a recovery analysis, the Company uses underlying commodity prices from third party market pricing services to determine the fair value and/or recoverable amount, which represents the proceeds expected to be collected through asset sales or liquidation. Further, for certain investments, the Company also considered the probability of future events which are not in management’s control. Significant increases or decreases in any of these inputs in isolation would result in a significantly lower or higher fair value measurement. The significant unobservable inputs used in the fair value measurement of the structured products include the discount rate applied in the valuation models in addition to default and recovery rates applied to projected cash flows in the valuation models. Specifically, when a discounted cash flow model is used to determine fair value, the significant input used in the valuation model is the discount rate applied to present value the projected cash flows. Increases in the discount rate can significantly lower the fair value of an investment; conversely decreases in the discount rate can significantly increase the fair value of an investment. The discount rate is determined based on the market rates an investor would expect for a similar investment with similar risks. For certain investments such as warrants, the Company may use an option pricing technique, of which the applicable method is the Black-Scholes Option Pricing Method (“BSM”), to perform valuations. The BSM is a model of price variation over time of financial instruments, such as equity, that is used to determine the price of call or put options. Various inputs are required but the primary unobservable input into the BSM model is the underlying asset volatility.

Investment Transactions

For the three months ended June 30, 2020 and 2019, purchases of investments on a trade date basis were $137,889 and $435,259, respectively. For the three months ended June 30, 2020 and 2019, sales and repayments (including prepayments and unamortized fees) of investments on a trade date basis were $232,859 and $220,262, respectively.

PIK Income

The Company holds loans and other investments, including certain preferred equity investments, that have contractual PIK income. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. During the three months ended June 30, 2020 and 2019, PIK income earned was $1,514 and $5,556, respectively.

The following table shows the change in capitalized PIK balance for the three months ended June 30, 2020 and 2019:


	Three Months Ended June 30,
	2020		2019
PIK balance at beginning of period	$	37,481	$	23,721
PIK income capitalized	1,610		4,883
Adjustments due to investments exited or written off	—		—
PIK income received in cash	(75)		—
PIK balance at end of period	$	39,016	$	28,604

Dividend Income on CLOs

The Company holds structured products and other investments. The CLO equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. During the three months ended June 30, 2020 and 2019, dividend income from structured products was $345 and $319, respectively.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Investments on Non-Accrual Status

As of June 30, 2020, 6.1% of total investments at amortized cost, or 1.7% of total investments at fair value, were on non-accrual status. As of March 31, 2020, 5.1% of total investments at amortized cost, or 1.7% of total investments at fair value, were on non-accrual status.

Unconsolidated Significant Subsidiaries

The following unconsolidated subsidiaries are considered significant subsidiaries under SEC Regulation S-X Rule 10-01(b)(1) as of June 30, 2020. Accordingly, summarized, unaudited, comparative financial information is presented below for the unconsolidated significant subsidiary.

Merx Aviation Finance, LLC

Merx Aviation Finance, LLC and its subsidiaries are principally engaged in acquiring and leasing commercial aircraft to airlines. Its focus is on current generation aircraft, held either domestically or internationally. Merx may acquire fleets of aircraft primarily through securitized, non-recourse debt or individual aircraft. Merx may outsource its aircraft servicing requirements to third parties that have the global staff and expertise necessary to complete such tasks. The following table shows unaudited summarized financial information for Merx:


	Three Months Ended June 30,
	2020		2019*
Net revenue	$	49,244	$	56,824
Net operating income	15,570		20,848
Earnings (loss) before taxes	(3,082)		(1,217)
Net profit (loss)	(2,559)		(1,076)

*Certain amounts in the prior period have been reclassified to conform with the current period classifications. Management does not consider the revision to have a material impact on the financial statements.

Note 6. Debt and Foreign Currency Transactions and Translations

On April 4, 2018, the Company’s Board of Directors, including a “required majority” (as defined in Section 57(o) of the Investment Company Act of 1940, as amended) of the Board, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the Investment Company Act of 1940. As a result, effective on April 4, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150% (i.e., the revised regulatory leverage limitation permits BDCs to double the amount of borrowings, such that we would be able to borrow up to two dollars for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us).

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The Company’s outstanding debt obligations as of June 30, 2020 were as follows:


	Date Issued/Amended	Total Aggregate Principal Amount Committed		Principal Amount Outstanding					Fair Value			Final Maturity Date
Senior Secured Facility	11/19/2018	$	1,810,000	$	1,409,647	*			$	1,416,999	(1)	11/19/2023

2025 Notes	3/3/2015	350,000		350,000					324,752		(2)	3/3/2025

Total Debt Obligations		$	2,160,000	$	1,759,647				$	1,741,751
Deferred Financing Cost and Debt Discount							$	(4,543)
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount							$	1,755,104

____________________

*Includes foreign currency debt obligations as outlined in Foreign Currency Transactions and Translations within this note to the financial statements.

(1)The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of June 30, 2020. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.

(2)The fair value of these debt obligations would be categorized as Level 2 under ASC 820 as of June 30, 2020.. The valuation is based on broker quoted prices.

The Company’s outstanding debt obligations as of March 31, 2020 were as follows:


	Date Issued/Amended	Total Aggregate Principal Amount Committed		Principal Amount Outstanding					Fair Value			Final Maturity Date
Senior Secured Facility	11/19/2018	$	1,810,000	$	1,449,402	*			$	1,386,914	(1)	11/19/2023

2025 Notes	3/3/2015	350,000		350,000					262,500		(1)	3/3/2025

Total Debt Obligations		$	2,160,000	$	1,799,402				$	1,649,414
Deferred Financing Cost and Debt Discount							$	(4,785)
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount							$	1,794,617

____________________

*Includes foreign currency debt obligations as outlined in Foreign Currency Transactions and Translations within this note.

(1)The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of March 31, 2020. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Senior Secured Facility

On November 19, 2018, the Company amended and restated its senior secured, multi-currency, revolving credit facility (the “Senior Secured Facility”) from the previous December 22, 2016 amendment. The amended and restated agreement reduced the Company’s minimum asset coverage financial covenant from 200% to 150%, increased the lenders commitments from $1,190,000 to $1,590,000, extended the final maturity date through November 19, 2023, and included an accordion provision which allows the Company to increase the total commitments under the existing revolving facility up to an aggregate principal amount of $2,385,000 from new or existing lenders on the same terms and conditions as the existing commitments. On February 28, 2019, the Company entered into an amendment to its Senior Secured Facility to increase the multicurrency commitments by $50,000 from $1,590,000 to $1,640,000. On May 31, 2019, the Company entered into an amendment to its Senior Secured Facility to increase the multicurrency commitments by $70,000 from $1,640,000 to $1,710,000. On March 13, 2020, the Company entered into an amendment to its Senior Secured Facility to increase the multicurrency commitments by $100,000 from $1,710,000 to $1,810,000 pursuant to the accordion provisions therein. The accordion provisions under the Senior Secured Facility allow the Company to increase the total commitments under the existing revolving facility up to an aggregate principal amount of $2,385,000 from new or existing lenders on the same terms and conditions as the existing commitments. The Senior Secured Facility is secured by substantially all of the assets in the Company’s portfolio, including cash and cash equivalents. Commencing November 30, 2022, the Company is required to repay, in twelve consecutive monthly installments of equal size, the outstanding amount under the Senior Secured Facility as of November 19, 2022. In addition, the stated interest rate on the facility remains as a formula-based calculation based on a minimum borrowing base, resulting in a stated interest rate, depending on the type of borrowing, of (a) either LIBOR plus 1.75% per annum or LIBOR plus 2.00% per annum, or (b) either Alternate Base Rate plus 0.75% per annum or Alternate Base Rate plus 1% per annum. As of June 30, 2020, the stated interest rate on the facility was LIBOR plus 2.00%. The Company is required to pay a commitment fee of 0.375% per annum on any unused portion of the Senior Secured Facility and participation fees and fronting fees of up to 2.25% per annum on the letters of credit issued.

The Senior Secured Facility contains affirmative and restrictive covenants, events of default and other customary provisions for similar debt facilities, including: (a) periodic financial reporting requirements, (b) maintaining minimum stockholders’ equity of the greater of (i) 30% of the total assets of the Company and its consolidated subsidiaries as of the last day of any fiscal quarter and (ii) the sum of (A) $870,000 plus (B) 25% of the net proceeds from the sale of equity interests in the Company after the closing date of the Senior Secured Facility, (c) maintaining a ratio of total assets, less total liabilities (other than indebtedness) to total indebtedness, in each case of the Company and its consolidated subsidiaries, of not less than 1.5:1.0, (d) limitations on the incurrence of additional indebtedness, including a requirement to meet a certain minimum liquidity threshold before the Company can incur such additional debt, (e) limitations on liens, (f) limitations on investments (other than in the ordinary course of the Company’s business), (g) limitations on mergers and disposition of assets (other than in the normal course of the Company’s business activities), (h) limitations on the creation or existence of agreements that permit liens on properties of the Company’s consolidated subsidiaries and (i) limitations on the repurchase or redemption of certain unsecured debt and debt securities. In addition to the asset coverage ratio described in clause (c) of the preceding sentence, borrowings under the Senior Secured Facility (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in the Company’s portfolio. The advance rate applicable to any specific type of asset in the Company’s portfolio will also depend on the relevant asset coverage ratio as of the date of determination. Borrowings under the Senior Secured Facility will also continue to be subject to the leverage restrictions contained in the Investment Company Act of 1940, as amended.

The Senior Secured Facility also provides for the issuance of letters of credit up to an aggregate amount of $150,000. As of June 30, 2020 and March 31, 2020, the Company had $6,227 and $6,227, respectively, in standby letters of credit issued through the Senior Secured Facility. The amount available for borrowing under the Senior Secured Facility is reduced by any standby letters of credit issued through the Senior Secured Facility. Under GAAP, these letters of credit are considered commitments because no funding has been made and as such are not considered a liability. These letters of credit are not senior securities because they are not in the form of a typical financial guarantee and the portfolio companies are obligated to refund any drawn amounts. The available remaining capacity under the Senior Secured Facility was $394,126 and $354,371 as of June 30, 2020 and March 31, 2020, respectively. Terms used in this disclosure have the meanings set forth in the Senior Secured Facility agreement.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Senior Unsecured Notes

2025 Notes

On March 3, 2015, the Company issued $350,000 aggregate principal amount of senior unsecured notes for net proceeds of $343,650 (the “2025 Notes”). The 2025 Notes will mature on March 3, 2025. Interest on the 2025 Notes is due semi-annually on March 3 and September 3, at an annual rate of 5.25%, commencing on September 3, 2015. The 2025 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness.

2043 Notes

On June 17, 2013, the Company issued $135,000 aggregate principal amount of senior unsecured notes and on June 24, 2013, an additional $15,000 in aggregate principal amount of such notes was issued pursuant to the underwriters’ over-allotment option exercise. In total, $150,000 of aggregate principal was issued for net proceeds of $145,275 (the “2043 Notes”). The 2043 Notes will mature on July 15, 2043. Interest on the 2043 Notes is paid quarterly on January 15, April 15, July 15 and October 15, at an annual rate of 6.875%, commencing on October 15, 2013. The Company may redeem the 2043 Notes in whole or in part at any time or from time to time on or after July 15, 2018. The 2043 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior, unsecured indebtedness. The 2043 Notes are listed on the New York Stock Exchange under the ticker symbol “AIY.”

On August 12, 2019, the Company redeemed the entire $150,000 aggregate principal amount outstanding of the 2043 Notes in accordance with the terms of the indenture governing the 2043 Notes, before its stated maturity date, which resulted in a realized loss on the extinguishment of debt of $4,375.

The following table summarizes the average and maximum debt outstanding, and the interest and debt issuance cost for the three months ended June 30, 2020 and 2019:


	Three Months Ended June 30,
	2020			2019
Average debt outstanding	$	1,792,960		$	1,250,566
Maximum amount of debt outstanding	1,818,920			1,357,283

Weighted average annualized interest cost (1)	3.12		%	5.15		%
Annualized amortized debt issuance cost	0.31		%	0.45		%
Total annualized interest cost	3.43		%	5.60		%

____________________

(1)Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Facility. Commitment fees for the three months ended June 30, 2020 and 2019 were $339 and $845, respectively.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Foreign Currency Transactions and Translations

The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of June 30, 2020:


	Original Principal Amount (Local)		Original Principal Amount (USD)		Principal Amount Outstanding		Unrealized Gain/(Loss)		Reset Date
Canadian Dollar	C$	2,300	$	1,894	$	1,689	$	205	7/31/2020
Euro	€	36,400	39,960		40,883		(923)		7/31/2020
British Pound	£	3,500	4,456		4,324		132		7/15/2020
British Pound	£	3,000	3,523		3,707		(184)		7/22/2020
British Pound	£	96,000	119,382		118,617		765		7/31/2020
Australian Dollar	A$	1,000	701		688		13		7/15/2020
Australian Dollar	A$	6,000	4,406		4,131		275		7/31/2020
			$	174,322	$	174,039	$	283

The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of March 31, 2020:


	Original Principal Amount (Local)		Original Principal Amount (USD)		Principal Amount Outstanding		Unrealized Gain/(Loss)		Reset Date
Canadian Dollar	C$	2,300	$	1,894	$	1,616	$	278	4/30/2020
Euro	€	36,400	39,960		39,940		20		4/30/2020
British Pound	£	3,500	4,456		4,340		116		4/14/2020
British Pound	£	9,000	11,631		11,159		472		4/24/2020
British Pound	£	1,500	1,943		1,860		83		4/27/2020
British Pound	£	87,000	107,751		107,876		(125)		4/30/2020
British Pound	£	3,000	3,523		3,720		(197)		4/20/2020
Australian Dollar	A$	1,000	701		612		89		4/14/2020
Australian Dollar	A$	6,000	4,406		3,672		734		4/30/2020
			$	176,265	$	174,795	$	1,470

As of June 30, 2020 and March 31, 2020, the Company was in compliance with all debt covenants for all outstanding debt obligations.

Note 7. Stockholders’ Equity

There were no equity offerings of common stock during the three months ended June 30, 2020 and March 31, 2020.

The Company adopted the following plans, approved by the Board of Directors, for the purpose of repurchasing its common stock in accordance with applicable rules specified in the Securities Exchange Act of 1934 (the “1934 Act”) (the “Repurchase Plans”):


Date of Agreement/Amendment	Maximum Cost of Shares That May Be Repurchased		Cost of Shares Repurchased		Remaining Cost of Shares That May Be Repurchased
August 5, 2015	$	50,000	$	50,000	$	—
December 14, 2015	50,000		50,000		—
September 14, 2016	50,000		50,000		—
October 30, 2018	50,000		50,000		—
February 6, 2019	50,000		23,071		26,929
Total as of June 30, 2020	$	250,000	$	223,071	$	26,929

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

The Repurchase Plans were designed to allow the Company to repurchase its shares both during its open window periods and at times when it otherwise might be prevented from doing so under applicable insider trading laws or because of self-imposed trading blackout periods. A broker selected by the Company will have the authority under the terms and limitations specified in an agreement with the Company to repurchase shares on the Company’s behalf in accordance with the terms of the Repurchase Plans. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the Repurchase Plans. Pursuant to the Repurchase Plans, the Company may from time to time repurchase a portion of its shares of common stock and the Company is hereby notifying stockholders of its intention as required by applicable securities laws.

Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”):

Effective Date

Termination Date

Amount Allocated to 10b5-1 Repurchase Plans

September 15, 2015

November 5, 2015

5,000

January 1, 2016

February 5, 2016

10,000

April 1, 2016

May 19, 2016

5,000

July 1, 2016

August 5, 2016

15,000

September 30, 2016

November 8, 2016

20,000

January 4, 2017

February 6, 2017

10,000

March 31, 2017

May 19, 2017

10,000

June 30, 2017

August 7, 2017

10,000

October 2, 2017

November 6, 2017

10,000

January 3, 2018

February 8, 2018

10,000

June 18, 2018

August 9, 2018

10,000

September 17, 2018

October 31, 2018

10,000

December 12, 2018

February 7, 2019

10,000

February 25, 2019

May 17, 2019

25,000

March 18, 2019

May 17, 2019

10,000

June 4, 2019

August 7, 2019

25,000

June 17, 2019

August 7, 2019

20,000

September 16, 2019

November 6, 2019

20,000

December 6, 2019

February 5, 2020

25,000

December 16, 2019

February 5, 2020

15,000

March 12, 2020

March 19, 2020

20,000

During the three months ended June 30, 2020, the Company did not repurchase shares.

During the three months ended June 30, 2019, the Company repurchased 949,633 shares at a weighted average price per share of $15.92, inclusive of commissions, for a total cost of $15,122. This represents a discount of approximately 16.32% of the average net asset value per share for the three months ended June 30, 2019.

Since the inception of the Repurchase Plans through June 30, 2020, the Company repurchased 13,654,578 shares at a weighted average price per share of $16.34, inclusive of commissions, for a total cost of $223,072. Including fractional shares, the company has repurchased 13,654,608 shares at a weighted average price per share of $16.34, inclusive of commissions for a total cost of $223,072.

On October 30, 2018, the Company’s Board of Directors approved a one-for-three reverse stock split of the Company’s common stock which was effective as of the close of business on November 30, 2018. The Company's common stock began trading on a split-adjusted basis on December 3, 2018. The fractional shares that resulted from the Reverse Stock Split were approximately 29 shares and they were canceled by paying cash in lieu of the fair value.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

On July 22, 2019, the Board of Directors approved Articles of Amendment which amended the Company’s charter to reduce the amount of authorized capital stock from 400,000,000 shares, par value $0.001 per share, to 130,000,000 shares, par value $0.001 per share. The Articles of Amendment were accepted for record by the Department of Assessments and Taxation of the State of Maryland on July 22, 2019 and immediately became effective.

On March 19, 2020, the Company announced a suspension of its stock repurchase program, including amounts allocated to Rule 10b5-1 repurchase plans. The Company retained the right to reinstate the stock repurchase program.

Note 8. Commitments and Contingencies

The Company has various commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. As of June 30, 2020 and March 31, 2020, the Company had the following unfunded commitments to its portfolio companies:


	June 30, 2020		March 31, 2020
Unfunded revolver obligations and bridge loan commitments (1)	$	270,721	$	269,716
Standby letters of credit issued and outstanding (2)	10,423		9,014

Unfunded delayed draw loan commitments (performance thresholds not met) (3)	194,788		230,778
Total Unfunded Commitments (4)	$	475,932	$	509,508

____________________

(1)The unfunded revolver obligations may or may not be funded to the borrowing party in the future. The amounts relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers as of June 30, 2020 and March 31, 2020, subject to the terms of each loan’s respective credit agreements which includes borrowing covenants that need to be met prior to funding. As of June 30, 2020 and March 31, 2020, the bridge loan commitments included in the balances were $0 and $15,050, respectively.

(2)For all these letters of credit issued and outstanding, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. None of the letters of credit issued and outstanding are recorded as a liability on the Company’s Statements of Assets and Liabilities as such letters of credit are considered in the valuation of the investments in the portfolio company.

(3)The Company’s commitment to fund delayed draw loans is triggered upon the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants. For commitments to fund delayed draw loans with performance thresholds, borrowers are required to meet certain performance requirements before the Company is obligated to fulfill these commitments.

(4)The Company also had an unfunded revolver commitment to its fully controlled affiliate Merx Aviation Finance, LLC of $100,000 and $194,700 as of June 30, 2020 and March 31, 2020, respectively. Given the Company’s controlling interest, the timing and the amount of the funding has not been determined.

As further discussed in Note 2, the full extent of the impact of COVID-19 on the global economy generally, and the Company’s business in particular is uncertain. As of June 30, 2020, no contingencies have been recorded on the Company’s Statement of Assets and Liabilities as a result of COVID-19, however as the global pandemic continues and the economic implications worsen, it may have long-term impacts on the Company’s financial condition, results of operations, and cash flows. Refer to Note 2 for further discussion of COVID-19.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

Note 9. Financial Highlights

The following is a schedule of financial highlights for the three months ended June 30, 2020 and 2019.


	Three Months Ended June 30, 2020			Three Months Ended June 30, 2019
	(Unaudited)			(Unaudited)
Per Share Data*
Net asset value at beginning of period	$	15.70		$	19.06
Net investment income (1)	0.43			0.50
Net realized and change in unrealized gains (losses) (1)	(0.39)			(0.16)
Net increase in net assets resulting from operations	0.05			0.35
Distribution of net investment income (2)	(0.45)			(0.45)
Distribution of return of capital (2)	—			—

Accretion due to share repurchases	0.00			0.04
Net asset value at end of period	$	15.29		$	19.00

Per share market value at end of period	$	9.57		$	15.80
Total return (3)	48.77		%	7.25		%
Shares outstanding at end of period	65,259,176			67,927,353
Weighted average shares outstanding	65,259,176			68,588,541

Ratio/Supplemental Data
Net assets at end of period (in millions)	$	997.9		$	1,290.7
Annualized ratio of operating expenses to average net assets (4)(5)	5.19		%	4.48		%
Annualized ratio of interest and other debt expenses to average net assets (5)	6.09		%	5.40		%
Annualized ratio of total expenses to average net assets (4)(5)	11.28		%	9.88		%
Annualized ratio of net investment income to average net assets (5)	11.20		%	10.67		%
Average debt outstanding (in millions)	$	1,793.0		$	1,250.6
Average debt per share	$	27.47		$	18.23
Annualized portfolio turnover rate (5)	20.27		%	35.24		%
Asset coverage per unit (6)	$	1.57		$	1,949

____________________

*Totals may not foot due to rounding.

(1)Financial highlights are based on the weighted average number of shares outstanding for the period presented.

(2)The tax character of distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. Although the tax character of distributions paid to stockholders through June 30, 2020 may include return of capital, the exact amount cannot be determined at this point. Per share amounts are based on actual rate per share.

(3)Total return is based on the change in market price per share during the respective periods. Total return also takes into account distributions, if any, reinvested in accordance with the Company’s dividend reinvestment plan. Total return does not reflected sales load.

Table of Contents

APOLLO INVESTMENT CORPORATION

NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)

(In thousands, except share and per share data)

(4)The ratio of operating expenses to average net assets and the ratio of total expenses to average net assets are shown inclusive of all voluntary management and incentive fee waivers (See Note 3 to the financial statements). For the three months ended June 30, 2020, the annualized ratio of operating expenses to average net assets and the annualized ratio of total expenses to average net assets would be 5.22% and 11.33%, respectively, without the voluntary fee waivers. For the three months ended June 30, 2019, the ratio of operating expenses to average net assets and the ratio of total expenses to average net assets would be 4.50% and 9.91%, respectively, without the voluntary fee waivers.

(5)Annualized for the three months ended June 30, 2020 and 2019.

(6)The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the asset coverage per unit.

Note 10. Subsequent Events

Management has evaluated subsequent events through the date of issuance of these financial statements and has determined that there are no subsequent events outside the ordinary scope of business that require adjustment to, or disclosure in, the financial statements other than those disclosed below.

The Company believes the estimates and assumptions underlying our financial statements are reasonable and supportable based on the information available as of June 30, 2020. However uncertainty over the ultimate impact COVID-19 will have on the global economy generally, and the Company’s business in particular, makes any estimates and assumptions as of June 30, 2020 inherently less certain than they would be absent the current and potential impacts of COVID-19. Actual results may ultimately differ from those estimates. To the extent the Company's portfolio companies are adversely impacted by the effects of the COVID-19 pandemic, it may have a material adverse impact on the Company's future net investment income, the fair value of its portfolio investments, its financial condition and the results of operations and financial condition of the Company's portfolio companies. See Note 2 for information regarding the potential impact of the COVID-19 pandemic.

On August 6, 2020, the Company’s Board of Directors (the “Board”) declared a distribution of $0.31 per share, payable on October 7, 2020 to stockholders of record as of September 21, 2020. On August 6, 2020, the Company’s Board also declared a supplemental distribution of $0.05 per share payable on October 7, 2020 to shareholders of record as of September 21, 2020. Going forward, in addition to a quarterly base distribution of $0.31 per share, the Board expects to declare a quarterly supplemental distribution in an amount to be determined each quarter. There can be no assurances that the Board will continue to declare a base distribution of $0.31 per share or a supplemental distribution.

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Apollo Investment Corporation

Results of Review of Interim Financial Statements

We have reviewed the accompanying statement of assets and liabilities, including the schedule of investments, of Apollo Investment Corporation (the “Company”) as of June 30, 2020, and the related statements of operations, of changes in net assets and of cash flows for the three-month periods ended June 30, 2020 and 2019, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statement of assets and liabilities, including the schedule of investments, of the Company as of March 31, 2020, and the related statements of operations, of changes in net assets and of cash flows for the year then ended (not presented herein), and in our report dated May 21, 2020, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying statement of assets and liabilities, including the schedule of investments, as of March 31, 2020, is fairly stated, in all material respects, in relation to the statement of assets and liabilities, including the schedule of investments, from which it has been derived.

Basis for Review Results

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ PricewaterhouseCoopers LLP

New York, New York

August 6, 2020

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto contained elsewhere in this report. Some of the statements in this report constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:

•our future operating results;

•our business prospects and the prospects of our portfolio companies;

•the impact of investments that we expect to make;

•our contractual arrangements and relationships with third parties;

•the dependence of our future success on the general economy and its impact on the industries in which we invest;

•the ability of our portfolio companies to achieve their objectives;

•our expected financings and investments;

•the adequacy of our cash resources and working capital;

•the current and future effects of the COVID-19 pandemic on us and our portfolio companies; and

•the timing of cash flows, if any, from the operations of our portfolio companies.

We generally use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including any factors set forth in “Risk Factors” and elsewhere in this report.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission (“SEC”), including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

Apollo Investment Corporation (the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” or “our”) was incorporated under the Maryland General Corporation Law in February 2004. We have elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). As such, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities of private or thinly traded public U.S. companies, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. In addition, for federal income tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Pursuant to this election and assuming we qualify as a RIC, we generally do not have to pay corporate-level federal income taxes on any income we distribute to our stockholders. We commenced operations on April 8, 2004 upon completion of our initial public offering that raised $870 million in net proceeds from selling 62 million shares of common stock at a price of $15.00 per share (20.7 million shares at a price of $45.00 per share adjusted for the one-for-three reverse stock split). Since then, and through June 30, 2020, we have raised approximately $2.21 billion in net proceeds from additional offerings of common stock and we have repurchased common stock for $223.1 million.

Table of Contents

Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”) is our investment adviser and an affiliate of Apollo Global Management, LLC and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board of Directors, manages the day-to-day operations of, and provides investment advisory services to the Company. AGM and other affiliates manage other funds that may have investment mandates that are similar, in whole or in part, with ours. AIM and its affiliates may determine that an investment is appropriate both for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, AIM may determine that we should invest on a side-by-side basis with one or more other funds. We make all such investments subject to compliance with applicable regulations and interpretations, and our allocation procedures. Certain types of negotiated co-investments may be made only in accordance with the terms of the exemptive order (the “Order”) we received from the SEC permitting us to do so. Under the terms of the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors must be able to reach certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our Board of Directors’ approved criteria. In certain situations where co-investment with one or more funds managed by AIM or its affiliates is not covered by the Order, the personnel of AIM or its affiliates will need to decide which fund will proceed with the investment. Such personnel will make these determinations based on allocation policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations. The Order is subject to certain terms and conditions so there can be no assurance that we will be permitted to co-invest with certain of our affiliates other than in the circumstances currently permitted by regulatory guidance and the Order.

Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. In addition to furnishing us with office facilities, equipment, and clerical, bookkeeping and recordkeeping services, AIA also oversees our financial records as well as prepares our reports to stockholders and reports filed with the SEC. AIA also performs the calculation and publication of our net asset value, the payment of our expenses and oversees the performance of various third-party service providers and the preparation and filing of our tax returns. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.

COVID-19 Developments

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) a pandemic, which has resulted in uncertainty and disruption in the global economy and financial markets. The global impact of the outbreak has been rapidly evolving, and as cases of COVID-19 have continued to be identified in additional countries, many countries have reacted by instituting quarantines and restrictions on travel, closing financial markets and/or restricting trading, and limiting operations of non-essential businesses. Such actions are creating disruption in global supply chains, and adversely impacting many industries. The outbreak has had and could continue to have an adverse impact on economic and market conditions and some economists, investment banks and The World Bank have indicated that current indicators point to a global recession that started in February 2020. While we are unable to accurately predict the full impact that COVID-19 will have on our results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration and severity of the pandemic and containment measures, our compliance with these measures has impacted our day-to-day operations and could disrupt our business and operations, as well as that of our portfolio companies, for an indefinite period of time.

Depending on the duration and extent of the disruption to the operations of our portfolio companies, we expect that certain portfolio companies will experience financial distress and possibly default on their financial obligations to us and their other capital providers. We also expect that some of our portfolio companies may significantly curtail business operations, furlough or lay off employees and terminate service providers, and defer capital expenditures if subjected to prolonged and severe financial distress, which would likely impair their business on a permanent basis. These developments would likely result in a decrease in the value of our investment in any such portfolio company.

Table of Contents

The COVID-19 pandemic and the related disruption and financial distress experienced by our portfolio companies may have material adverse effects on our investment income, particularly our interest income, received from our investments. In connection with the adverse effects of the COVID-19 pandemic, we may need to restructure our investments in some of our portfolio companies, which could result in reduced interest payments, an increase in the amount of PIK interest we receive, or result in permanent impairments on our investments. As of June 30, 2020, the fair value of our investments has been adversely impacted by the COVID-19 pandemic. Our investment valuations are inherently less certain than they would be absent the current and potential impacts of COVID-19 and the values assigned as of this date may materially differ from the values that may ultimately be realized. The downturn in the aviation industry from COVID-19 has resulted in Merx recording impairment losses related to aircraft leasing and impacted its financial condition. This may result in the further unrealized depreciation in value on the Company’s investments in Merx. Further, any additional write downs in the value of our investments may reduce our net asset value. These events may also limit our investment origination pipeline and may increase our future funding costs.

We have had a significant reduction in our net change in unrealized losses as of June 30, 2020 as compared to June 31, 2019, which is primarily the result of the impact of the COVID-19 pandemic. The decrease primarily resulted from an increase in the aggregate unrealized depreciation of our investment portfolio resulting from decreases in the fair value of some of our portfolio company investments primarily due to the immediate adverse economic effects of the COVID-19 pandemic and the continuing uncertainty surrounding its long-term impact, as well as the re-pricing of credit risk in the broadly syndicated credit market. We believe that the COVID-19 pandemic represents an extraordinary circumstance that materially impacts the fair value of our investments. As a result, the fair value of our portfolio investments may be further negatively impacted after June 30, 2020 by by continued duration of the adverse market, as well as circumstances and events that are not yet known.

We are also subject to financial risks, including changes in market interest rates. As of June 30, 2020, all of our debt portfolio investments bore interest at variable rates, which generally are LIBOR-based (or based on an equivalent applicable currency rate), and many of which are subject to certain floors. In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. A prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment income if such decreases in LIBOR are not offset by a corresponding increase in the spread over LIBOR that we earn on any portfolio investments, a decrease in in our operating expenses, including with respect to our income incentive fee, or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for an analysis of the impact of hypothetical base rate changes in interest rates.

Investments

Our investment objective is to generate current income and capital appreciation. We invest primarily in various forms of debt investments, including secured and unsecured debt, loan investments, and/or equity in private middle-market companies. We may also invest in the securities of public companies and in structured products and other investments such as collateralized loan obligations (“CLOs”) and credit-linked notes (“CLNs”). Our portfolio is comprised primarily of investments in debt, including secured and unsecured debt of private middle-market companies that, in the case of senior secured loans, generally are not broadly syndicated and whose aggregate tranche size is typically less than $250 million. Our portfolio also includes equity interests such as common stock, preferred stock, warrants or options.

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment, and the competitive environment for the types of investments we make. As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). As of June 30, 2020, non-qualifying assets represented approximately 18.2% of the total assets of the Company.

Table of Contents

Revenue

We generate revenue primarily in the form of interest and dividend income from the securities we hold and capital gains, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of mezzanine or senior secured loans, generally have a stated term of five to ten years and bear interest at a fixed rate or a floating rate usually determined on the basis of a benchmark, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate, or the prime rate. Interest on debt securities is generally payable quarterly or semiannually and while U.S. subordinated debt and corporate notes typically accrue interest at fixed rates, some of our investments may include zero coupon and/or step-up bonds that accrue income on a constant yield to call or maturity basis. In addition, some of our investments provide for payment-in-kind (“PIK”) interest or dividends. Such amounts of accrued PIK interest or dividends are added to the cost of the investment on the respective capitalization dates and generally become due at maturity of the investment or upon the investment being called by the issuer. We may also generate revenue in the form of commitment, origination, structuring fees, fees for providing managerial assistance and, if applicable, consulting fees, etc.

Expenses

For all investment professionals of AIM and their staff, when and to the extent engaged in providing investment advisory and management services to us, the compensation and routine overhead expenses of that personnel which is allocable to those services are provided and paid for by AIM. We bear all other costs and expenses of our operations and transactions, including those relating to:

•investment advisory and management fees;

•expenses incurred by AIM payable to third parties, including agents, consultants or other advisors, in monitoring our financial and legal affairs and in monitoring our investments and performing due diligence on our prospective portfolio companies;

•calculation of our net asset value (including the cost and expenses of any independent valuation firm);

•direct costs and expenses of administration, including independent registered public accounting and legal costs;

•costs of preparing and filing reports or other documents with the SEC;

•interest payable on debt, if any, incurred to finance our investments;

•offerings of our common stock and other securities;

•registration and listing fees;

•fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments;

•transfer agent and custodial fees;

•taxes;

•independent directors’ fees and expenses;

•marketing and distribution-related expenses;

•the costs of any reports, proxy statements or other notices to stockholders, including printing and postage costs;

•our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

•organizational costs; and

•all other expenses incurred by us or the Administrator in connection with administering our business, such as our allocable portion of overhead under the administration agreement, including rent and our allocable portion of the cost of our Chief Financial Officer, Chief Legal Officer and Chief Compliance Officer and their respective staffs.

We expect our general and administrative operating expenses related to our ongoing operations to increase moderately in dollar terms. During periods of asset growth, we generally expect our general and administrative operating expenses to decline as a percentage of our total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities, among others, may also increase or reduce overall operating expenses based on portfolio performance, interest rate benchmarks, and offerings of our securities relative to comparative periods, among other factors.

Table of Contents

Portfolio and Investment Activity

Our portfolio and investment activity during the three months ended June 30, 2020 and 2019 was as follows:


	Three Months Ended June 30,
(in millions)*	2020		2019
Investments made in portfolio companies	$	137.9	$	435.3
Investments sold	(69.1)		(9.6)
Net activity before repaid investments	68.8		425.7
Investments repaid	(163.8)		(210.7)
Net investment activity	$	(95.0)	$	215.0

Portfolio companies at beginning of period	152		113
Number of new portfolio companies	1		21
Number of exited portfolio companies	(4)		(5)
Portfolio companies at end of period	149		129

Number of investments made in existing portfolio companies	35		30

____________________

*Totals may not foot due to rounding.

Table of Contents

Our portfolio composition and weighted average yields as of June 30, 2020 and March 31, 2020 were as follows:


	June 30, 2020		March 31, 2020
Portfolio composition, at fair value:
First lien secured debt	78	%	81	%
Second lien secured debt	12	%	13	%
Total secured debt	90	%	94	%
Unsecured debt	—		—
Structured products and other	0	%	0	%
Preferred equity	0	%	0	%
Common equity/interests and warrants	10	%	6	%
Weighted average yields, at amortized cost (1):
First lien secured debt (2)	7.9	%	8.5	%
Second lien secured debt (2)	9.8	%	10.2	%
Secured debt portfolio (2)	8.1	%	8.7	%
Unsecured debt portfolio (2)	—		—
Total debt portfolio (2)	8.1	%	8.7	%
Total portfolio (3)	6.8	%	8.0	%
Interest rate type, at fair value (4):
Fixed rate amount	—		—
Floating rate amount	$2.1 billion		$2.2 billion
Fixed rate, as percentage of total	—		—
Floating rate, as percentage of total	100	%	100	%
Interest rate type, at amortized cost (4):
Fixed rate amount	—		—
Floating rate amount	$2.2 billion		$2.3 billion
Fixed rate, as percentage of total	—		—
Floating rate, as percentage of total	100	%	100	%

____________________

(1)An investor’s yield may be lower than the portfolio yield due to sales loads and other expenses.

(2)Exclusive of investments on non-accrual status.

(3)Inclusive of all income generating investments, non-income generating investments and investments on non-accrual status.

(4)The interest rate type information is calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping, commodities and investments on non-accrual status.

Since the initial public offering of Apollo Investment in April 2004 and through June 30, 2020, invested capital totaled $21.4 billion in 539 portfolio companies. Over the same period, Apollo Investment completed transactions with more than 100 different financial sponsors.

Recent Developments

On May 20, 2020, Carl Spielvogel announced that he will be retiring from the board of directors of the Company, effective as of the end of the day on August 11, 2020.

Table of Contents

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, gains and losses. Changes in the economic environment, financial markets, credit worthiness of portfolio companies and any other parameters used in determining such estimates could cause actual results to differ materially. In addition to the discussion below, our critical accounting policies are further described in the notes to the financial statements.

Fair Value Measurements

ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.

Level 3: Unobservable inputs for the asset or liability.

As of June 30, 2020, $2.67 billion or 100.0% of the Company’s investments were classified as Level 3. The high proportion of Level 3 investments relative to our total investments is directly related to our investment philosophy and target portfolio, which consists primarily of long-term secured debt, as well as unsecured and mezzanine positions of private middle-market companies. A fundamental difference exists between our investments and those of comparable publicly traded fixed income investments, namely high-yield bonds, and this difference affects the valuation of our private investments relative to comparable publicly traded instruments.

100

Table of Contents

Senior secured loans, or senior loans, are higher in the capital structure than high-yield bonds, and are typically secured by assets of the borrowing company. This improves their recovery prospects in the event of default and affords senior loans a structural advantage over high-yield bonds. Many of the Company’s investments are also privately negotiated and contain covenant protections that limit the issuer to take actions that could harm us as a creditor. High-yield bonds typically do not contain such covenants.

Given the structural advantages of capital seniority and covenant protection, the valuation of our private debt portfolio is driven more by investment specific credit factors than movements in the broader debt capital markets. Each security is evaluated individually and as indicated below, we value our private investments based upon a multi-step valuation process, including valuation recommendations from independent valuation firms.

Investment Valuation Process

Under procedures established by our Board of Directors, we value investments, including certain secured debt, unsecured debt, and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within the quarter before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount accreted/premium amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case, such investments shall be valued at fair value as determined in good faith by or under the direction of our Board of Directors, including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board of Directors. Such determination of fair values may involve subjective judgments and estimates.

2.Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser.

101

Table of Contents

Investments determined by these valuation procedures which have a fair value of less than $1 million during the prior fiscal quarter may be valued based on inputs identified by the Investment Adviser without the necessity of obtaining valuation from an independent valuation firm, if once annually an independent valuation firm using the procedures described herein provides a valuation. Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered in the valuation process of independent valuation firms. During the three months ended June 30, 2020, there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.

Investment Income Recognition

The Company records interest and dividend income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Some of our loans and other investments, including certain preferred equity investments, may have contractual PIK interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. Certain PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company believes that PIK is expected to be realized.

Loan origination fees, original issue discount (“OID”), and market discounts are capitalized and accreted into interest income over the respective terms of the applicable loans using the effective interest method or straight-line, as applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized loan origination fees, OID, or market discounts are recorded as interest income. Other income generally includes amendment fees, administrative fees, management fees, bridge fees, and structuring fees which are recorded when earned.

The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. Such assumptions include the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults) of the underlying pools of assets. These assumptions are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. A structured product investment typically has an underlying pool of assets. Payments on structured product investments are payable solely from the cash flows from such assets. As such any unforeseen event in these underlying pools of assets might impact the expected recovery and future accrual of income.

Expenses

102

Table of Contents

Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses)

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized gains or losses previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized gain (loss) reflects the net change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized gains or losses.

Within the context of these critical accounting policies, we are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.

Results of Operations

Operating results for the three months ended June 30, 2020 and 2019 were as follows:


	Three Months Ended June 30,
(in millions)*	2020		2019
Investment Income
Interest income (excluding Payment-in-kind (“PIK”) interest income)	$	53.6	$	59.6
Dividend income	1.1		0.4
PIK interest income	1.5		5.6
Other income	0.4		0.9
Total investment income	$	56.7	$	66.5
Expenses
Management and performance-based incentive fees, net of amounts waived	$	9.5	$	9.5
Interest and other debt expenses, net of reimbursements	15.4		17.4
Administrative services expense, net of reimbursements	1.1		1.7
Other general and administrative expenses	2.4		3.3
Net Expenses	$	28.4	$	32.0
Net Investment Income	$	28.2	$	34.5
Net Realized and Change in Unrealized Gains (Losses)
Net realized gains (losses)	$	(8.4)	$	1.3
Net change in unrealized gains (losses)	(16.8)		(12.0)
Net Realized and Change in Unrealized Gains (Losses)	(25.2)		(10.7)
Net Increase in Net Assets Resulting from Operations	$	3.0	$	23.8

Net Investment Income on Per Average Share Basis (1)	$	0.43	$	0.50
Earnings per share — basic (1)	$	0.05	$	0.35

____________________

*Totals may not foot due to rounding.

(1)Based on the weighted average number of shares outstanding for the period presented.

103

Table of Contents

Total Investment Income

The decrease in total investment income for the three months ended June 30, 2020 compared to the three months ended June 30, 2019 was primarily driven by the decrease in total interest income (including PIK) of $10.1 million. The decrease in total interest income (including PIK) was due to a decrease in the average yield for the total debt portfolio, from 10.0% for the three months ended June 30, 2019 to 8.4% for the three months ended June 30, 2020. Additionally, there was an decrease in prepayment fees and income recognized from the acceleration of discount, premium, or deferred fees on repaid investments which totaled $0.3 million and $2.8 million for the three months ended June 30, 2020 and 2019, respectively. This was partially offset by a higher income-bearing investment portfolio. Furthermore, the increase in dividend income was due to an increase in dividends received from MSEA Tankers LLC. There was also a decrease in other income of $0.6 million due to primarily lower bridge fees.

On July 27, 2017, the Financial Conduct Authority (“FCA”) announced that it would phase out the London Interbank Offered Rate (“LIBOR”) as a benchmark by the end of 2021 and the FCA has indicated that market participants should not rely on LIBOR being available after 2021. As an alternative to LIBOR, for example, the U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S.-dollar LIBOR with the Secured Overnight Financing Rate ("SOFR"), a new index calculated by short-term repurchase agreements, backed by Treasury securities. Abandonment of or modifications to LIBOR could have adverse impacts on newly issued financial instruments and our existing financial instruments which reference LIBOR. Uncertainty as to the nature of alternative reference rates and as to potential changes or other reforms to LIBOR, or any changes announced with respect to such reforms, may result in a sudden or prolonged increase or decrease in the reported LIBOR rates and the value of LIBOR-based loans and securities, including those of other issuers we or our funds currently own or may in the future own. It remains uncertain how such changes would be implemented and the effects such changes would have on us, issuers of instruments in which we invest and financial markets generally.

The expected discontinuation of LIBOR could have a significant impact on our business. The dollar amount of our outstanding debt investments and borrowings that are linked to LIBOR with maturity dates after the anticipated discontinuation date of 2021 is material. We anticipate significant operational challenges for the transition away from LIBOR including, but not limited to, amending existing loan agreements with borrowers on investments that may have not been modified with fallback language and adding effective fallback language to new agreements in the event that LIBOR is discontinued before maturity. Beyond these challenges, we anticipate there may be additional risks to our current processes and information systems that will need to be identified and evaluated by us. Due to the uncertainty of the replacement for LIBOR, the potential effect of any such event on our cost of capital and net investment income cannot yet be determined. In addition, any further changes or reforms to the determination or supervision of LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR, which could have an adverse impact on the market value for or value of any LIBOR-linked securities, loans, and other financial obligations or extensions of credit held by or due to us and could have a material adverse effect on our business, financial condition and results of operations.

Net Expenses

The decrease in net expenses for the three months ended June 30, 2020 compared to the three months ended June 30, 2019 was primarily driven by the decrease in interest and other debt expenses of $2.1 million. The decrease in interest and other debt expenses was attributed to a decrease in total cost of debt, from 5.6% for the three months ended June 30, 2019 to 3.4% for the three months ended June 30, 2020, primarily due to the early repayment of the 2043 Senior Unsecured Notes in August 2019 and decreases in LIBOR. This was partially offset by an increase in average debt outstanding and net leverage from $1.25 billion and 1.03x, respectively during the three months ended June 30, 2019, to $1.79 billion and 1.66x, respectively during the three months ended June 30, 2020. Furthermore, the decrease of 0.9 million in other general and administrative expenses was primarily due to a decrease in legal fees from $1.2 million for the three months ended June 30, 2019 to $1.0 million for the three months ended June 30, 2020.

104

Table of Contents

Net Realized Gains (Losses)

During the three months ended June 30, 2020, we recognized gross realized gains of $0.4 million and gross realized losses of $8.8 million, resulting in net realized losses of $8.4 million. Significant realized gains (losses) for the three months ended June 30, 2020 are summarized below:

(in millions)

Net Realized Gain (Loss)

ZPower, LLC

(6.1)

* ZPower, LLC was written down during the quarter and the realized loss was previously recorded as an unrealized loss.

During the three months ended June 30, 2019, we recognized gross realized gains of $1.3 million and gross realized losses of $0.0 million, resulting in net realized gains of $1.3 million. Significant realized gains (losses) for the three months ended June 30, 2019 are summarized below:


(in millions)	Net Realized Gain (Loss)
SquareTwo (CA Holdings, Collect America, Ltd.)	$	1.1

Net Change in Unrealized Gains (Losses)

During the three months ended June 30, 2020, we recognized gross unrealized gains of $26.0 million and gross unrealized losses of $42.8 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized losses of $16.8 million. Significant changes in unrealized gains (losses) for the three months ended June 30, 2020 are summarized below:


(in millions)	Net Change in Unrealized Gain (Loss)
ZPower, LLC	$	4.8
PAE Holding Corporation	1.1
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)	(10.0)
Dynamic Product Tankers (Prime), LLC	(9.2)
Merx Aviation Finance, LLC	(4.3)
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)	(3.2)
Garden Fresh	(2.4)
ChyronHego Corporation	(2.4)
Solarplicity Group Limited (f/k/a AMP Solar UK)	(1.2)

During the three months ended June 30, 2019, we recognized gross unrealized gains of $12.8 million and gross unrealized losses of $24.8 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized losses of $12.0 million. Significant changes in unrealized gains (losses) for the three months ended June 30, 2019 are summarized below:


(in millions)	Net Change in Unrealized Gain (Loss)
Sprint Industrial Holdings, LLC	$	2.3
Merx Aviation Finance, LLC	1.4
SHD Oil & Gas, LLC	(7.7)
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)	(4.1)
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)	(2.7)
CT Technologies Intermediate Holdings, Inc	(1.4)

105

Table of Contents

Liquidity and Capital Resources

The Company’s liquidity and capital resources are generated and generally available through periodic follow-on equity and debt offerings, our Senior Secured Facility (as defined in Note 6 to the financial statements), our senior secured notes, our senior unsecured notes, investments in special purpose entities in which we hold and finance particular investments on a non-recourse basis, as well as from cash flows from operations, investment sales of liquid assets and repayments of senior and subordinated loans and income earned from investments.

We believe that our current cash and cash equivalents on hand, our short-term investments, our available borrowing capacity under our Senior Secured Facility and our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations for at least the next twelve months. This "Liquidity and Capital Resources" section should be read in conjunction with "COVID-19 Developments" section above.

Cash Equivalents

The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less from the date of purchase would qualify, with limited exceptions. The Company deems that certain money market funds, U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities would qualify as cash equivalents (See Note 2 to the financial statements.) At the end of each fiscal quarter, we consider taking proactive steps utilizing cash equivalents with the objective of enhancing our investment flexibility during the following quarter, pursuant to Section 55 of the 1940 Act. More specifically, we may purchase U.S. Treasury bills from time-to-time on the last business day of the quarter and typically close out that position on the following business day, settling the sale transaction on a net cash basis with the purchase, subsequent to quarter end. Apollo Investment may also utilize repurchase agreements or other balance sheet transactions, including drawing down on our Senior Secured Facility, as we deem appropriate. The amount of these transactions or such drawn cash for this purpose is excluded from total assets for purposes of computing the asset base upon which the management fee is determined.

Debt

See Note 6 to the financial statements for information on the Company’s debt.

The following table shows the contractual maturities of our debt obligations as of June 30, 2020:


	Payments Due by Period
(in millions)	Total		Less than 1 Year		1 to 3 Years		3 to 5 Years		More than 5 Years
Senior Secured Facility (1)	$	1,409.6	$	—	$	—	$	1,409.6	$	—

2025 Notes	350.0		—		—		350.0		—

Total Debt Obligations	$	1,759.6	$	—	$	—	$	1,759.6	$	—

____________________

(1)As of June 30, 2020, aggregate lender commitments under the Senior Secured Facility totaled $1.81 billion and $394.1 million of unused capacity. As of June 30, 2020, there were $6.2 million of letters of credit issued under the Senior Secured Facility as shown as part of total commitments in Note 8 to the financial statements.

Stockholders’ Equity

See Note 7 to the financial statements for information on the Company’s public offerings and share repurchase plans.

Distributions

Distributions paid to stockholders during the three months ended June 30, 2020 and 2019 totaled $29.4 million ($0.45 per share) and $31.0 million ($0.45 per share), respectively. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. Although the tax character of distributions paid to stockholders through June 30, 2020 may include return of capital, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ended March 31, 2021. Tax characteristics of all distributions will be reported to stockholders on Form 1099 after the end of the calendar year. Our quarterly distributions, if any, will be determined by our Board of Directors.

106

Table of Contents

To maintain our RIC status, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. Although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. Currently, we have substantial net capital loss carryforwards and consequently do not expect to generate cumulative net capital gains in the foreseeable future.

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a dividend, then stockholders’ cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash dividends.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, due to the asset coverage test applicable to us as a BDC, we may in the future be limited in our ability to make distributions. Also, our revolving credit facility may limit our ability to declare dividends if we default under certain provisions or fail to satisfy certain other conditions. If we do not distribute a certain percentage of our income annually, we may suffer adverse tax consequences, including possible loss of the tax benefits available to us as a RIC. In addition, in accordance with GAAP and tax regulations, we include in income certain amounts that we have not yet received in cash, such as contractual PIK, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may not be able to meet the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC.

With respect to the distributions to stockholders, income from origination, structuring, closing, commitment and other upfront fees associated with investments in portfolio companies is treated as taxable income and accordingly, distributed to stockholders.

PIK Income

For the three months ended June 30, 2020 and 2019, PIK income totaled $1.5 million and $5.6 million on total investment income of $56.7 million and $66.5 million, respectively. In order to maintain the Company’s status as a RIC, this non-cash source of income must be paid out to stockholders annually in the form of distributions, even though the Company has not yet collected the cash. See Note 5 to the financial statements for more information on the Company’s PIK income.

Related Party Transactions

See Note 3 to the financial statements for information on the Company’s related party transactions.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio. Uncertainty with respect to the economic effects of the COVID-19 outbreak has introduced significant volatility in the financial markets, and the effects of this volatility could materially impact our market risks, including those listed below. For additional information concerning the COVID-19 pandemic and its potential impact on our business and our operating results, see Part II - Other information, Item 1A. Risk Factors.

107

Table of Contents

Investment valuation risk

Because there is not a readily available market value for most of the investments in our portfolio, we value substantially all of our portfolio investments at fair value as determined in good faith by our board of directors based on, among other things, the input of our management and audit committee and independent valuation firms that have been engaged at the direction of our board of directors to assist in the valuation of each portfolio investment without a readily available market quotation (with certain de minimis exceptions). Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” and “—Fair Value Measurements” as well as Notes 2 and 5 to our financial statements for the three months ended June 30, 2020 for more information relating to our investment valuation.

Interest Rate Risk

Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of June 30, 2020 , all of our debt portfolio investments bore interest at variable rates, which generally are LIBOR-based (or based on an equivalent applicable currency rate) and typically have durations of one to six months after which they reset to current market interest rates, and many of which are subject to certain floors. Further, our Senior Secured Facility bears interest at LIBOR rates with no interest rate floors, while the 2025 Notes bears interest at a fixed rate. On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR by the end of 2021. Potential changes, or uncertainty related to such potential changes, may adversely affect the market for LIBOR-based securities, including our portfolio of LIBOR-indexed, floating-rate debt securities, or the cost of our borrowings. Please see Part 1, “Item 1A. Risk Factors—Risks Relating to the Current Environment—Uncertainty relating to the LIBOR calculation process may adversely affect the value of our portfolio of the LIBOR-indexed, floating-rate debt securities in our portfolio or the cost of our borrowings.”

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.

The following table shows the estimated annual impact on net investment income of base rate changes in interest rates (considering interest rate flows for variable rate instruments) to our loan portfolio and outstanding debt as of June 30, 2020, assuming no changes in our investment and borrowing structure:


Basis Point Change	Net Investment Income			Net Investment Income Per Share
Up 200 basis points	$	1.9	million	$	0.030
Up 100 basis points	(4.1)		million	(0.063)
Up 50 basis points	(4.0)		million	(0.061)
Down 25 basis points	1.5		million	0.023

We may hedge against interest rate fluctuations from time-to-time by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.

108

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of June 30, 2020 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

Changes in Internal Control Over Financial Reporting

Management has not identified any change in the Company’s internal control over financial reporting that occurred during the first fiscal quarter of 2021 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

109

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While we do not expect that the resolution of these matters if they arise would materially affect our business, financial condition or results of operations, resolution will be subject to various uncertainties and could result in the expenditure of significant financial and managerial resources.

On May 20, 2013, the Company was named as a defendant in a complaint by the bankruptcy trustee of DSI Renal Holdings and related companies (“DSI”). The complaint alleges, among other things, that the Company participated in a “fraudulent conveyance” involving a restructuring and subsequent sale of DSI in 2010 and 2011 and aided and abetted a breach of fiduciary duty. The complaint seeks, jointly and severally from all defendants, (1) damages of approximately $425 million plus interest, of which the Company’s share would be approximately $41 million plus interest, and the return of 9,000 shares of common stock of DSI obtained by the Company in the restructuring and sale and (2) punitive damages. At this point in time, the Company is unable to assess whether it may have any liability in this action. On July 20, 2017, the United States Bankruptcy Court for the District of Delaware, where the action is pending, granted in part and denied in part the Company’s (and other defendants’) motion to dismiss the complaint.

Discovery has concluded, and on April 30, 2019, defendants (including the Company) filed motions for partial summary judgment. On February 4, 2020, the court granted defendants’ summary judgment motion to cap exposure on fraudulent transfer claims at the amount of creditor claims in the estate; it denied as premature that motion with respect to common law claims. Defendants moved to reconsider that decision, which motion was denied. On March 30, 2020, the court granted two additional summary judgment motions relevant to the Company. With respect to the first motion, the court held that the trustee could not recover from defendants value that was never property of the debtor. With respect to the second motion, the Court held that the trustee could not recover from defendants payments that were made on account of debt. The other summary judgment motions relevant to the Company remain pending.

On November 27, 2019, Healthclaim Recovery LLC ("Healthclaim") (an entity formed by the adversary proceeding defendants, including the Company) filed objections to two creditors' claims. On January 9, 2020, the two creditors whose claims Healthclaim objected to and the Trustee filed motions to stay the Court's consideration of Healthclaim's objections. On February 25, 2020, the Court heard oral argument on the motions to stay and granted the creditors’ and Trustee’s motions and stayed consideration of Healthclaim’s objections.

No trial date has been set. The Company has not made any determination that this action is or may be material to the Company and intends to vigorously defend itself.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended March 31, 2020, which could materially affect our business, financial condition and/or operating results. These risks are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

110

Table of Contents


Date of Agreement/Amendment	Maximum Cost of Shares That May Be Repurchased			Cost of Shares Repurchased			Remaining Cost of Shares That May Be Repurchased
August 6, 2015	$	50.0	million	$	50.0	million	$	—
December 14, 2015	50.0		million	50.0		million	—
September 14, 2016	50.0		million	50.0		million	—
October 30, 2018	50.0		million	50.0		million	—
February 6, 2019	50.0		million	23.1		million	26.9		million
Total as of June 30, 2020	$	250.0	million	$	223.1	million	$	26.9	million

Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”):

Effective Date

Termination Date

Amount Allocated to 10b5-1 Repurchase Plans

September 15, 2015

November 5, 2015

5.0

million

January 1, 2016

February 5, 2016

10.0

million

April 1, 2016

May 19, 2016

5.0

million

July 1, 2016

August 5, 2016

15.0

million

September 30, 2016

November 8, 2016

20.0

million

January 4, 2017

February 6, 2017

10.0

million

March 31, 2017

May 19, 2017

10.0

million

June 30, 2017

August 7, 2017

10.0

million

October 2, 2017

November 6, 2017

10.0

million

January 3, 2018

February 8, 2018

10.0

million

June 18, 2018

August 9, 2018

10.0

million

September 17, 2018

October 31, 2018

10.0

million

December 12, 2018

February 7, 2019

10.0

million

February 25, 2019

May 17, 2019

25.0

million

March 18, 2019

May 17, 2019

10.0

million

June 4, 2019

August 7, 2019

25.0

million

June 17, 2019

August 7, 2019

20.0

million

September 16, 2019

November 6, 2019

20.0

million

December 6, 2019

February 5, 2020

25.0

million

December 16, 2019

February 5, 2020

15.0

million

March 12, 2020

March 19, 2020

20.0

million

111

Table of Contents

The following table presents information with respect to the Company’s purchases of its common stock since adoption of the Repurchase Plans through June 30, 2020:


Month	Total Number of Shares Purchased	Average Price Paid Per Share*		Total Number of Shares Purchased as Part of Publicly Announced Plans	Maximum Dollar Value of Shares That May Yet Be Purchased Under Publicly Announced Plans
August 2015	510,000	$	19.71	510,000	$	40.0	million
September 2015	603,466	18.46		603,466	28.8		million
November 2015	1,116,666	18.10		1,116,666	8.6		million
December 2015	627,443	17.58		627,443	47.6		million
January 2016	670,708	14.91		670,708	37.6		million
June 2016	362,933	16.73		362,933	31.5		million
July 2016	16,491	16.53		16,491	31.2		million
August 2016	596,294	17.67		596,294	20.7		million
September 2016	411,523	18.13		411,523	63.2		million
October 2016	527,417	17.82		527,417	53.8		million
November 2016	239,289	17.45		239,289	49.6		million
August 2017	33,333	17.96		33,333	49.0		million
September 2017	186,767	17.98		186,767	45.7		million
October 2017	144,867	17.96		144,867	43.1		million
November 2017	64,500	17.79		64,500	41.9		million
December 2017	50,100	17.89		50,100	41.0		million
January 2018	577,386	17.32		577,386	31.0		million
February 2018	70,567	16.23		70,567	29.9		million
May 2018	263,667	17.12		263,667	25.4		million
June 2018	198,601	16.94		198,601	22.0		million
July 2018	8,867	16.75		8,867	21.9		million
August 2018	502,767	17.11		502,767	13.3		million
September 2018	444,467	16.54		444,467	5.9		million
October 2018	160,800	16.46		160,800	53.3		million
November 2018	595,672	15.81		595,672	43.9		million
December 2018	741,389	13.49		741,359	33.9		million
February 2019	19,392	15.16		19,392	83.6		million
March 2019	291,426	15.40		291,426	79.1		million
April 2019	44,534	15.23		44,534	78.4		million
May 2019	298,026	15.93		298,026	73.6		million
June 2019	607,073	15.97		607,073	63.9		million
July 2019	89,610	16.10		89,610	62.5		million
August 2019	758,020	16.15		758,020	50.3		million
September 2019	32,371	16.26		32,371	49.7		million
October 2019	495,464	15.65		495,464	42.0		million
November 2019	6,147	15.91		6,147	41.9		million
March 2020	1,286,565	11.62		1,286,565	26.9		million
Total	13,654,608	$	16.34	13,654,578

____________________

* The average price per share is inclusive of commissions.

112

Table of Contents

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

113

Table of Contents

Item 6. Exhibits

(a) Exhibits


3.1(a)			Articles of Amendment (1)
3.1(b)			Articles of Amendment and Restatement (2)
3.1(c)			Articles of Amendment (4)
3.1(d)			Articles of Amendment (5)
3.2			Fifth Amended and Restated Bylaws (3)
10.1			Third Amended and Restated Investment Advisory Management Agreement (6)
31.1			Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*
31.2			Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*
32.1			Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*

_________________________

*Filed herewith.

(1)Incorporated by reference from the Registrant’s pre-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, as Form N-2, filed on June 20, 2005.

(2)Incorporated by reference from the Registrant’s post-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on August 14, 2006.

(3)Incorporated by reference to Exhibit 3.2 as applicable, to the Registrant’s Form 8-K, filed on May 18, 2018.

(4)Incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, filed on December 3, 2018.

(5)Incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, filed on July 22, 2019.

(6)Incorporated by reference to Exhibit 10.1 as applicable, to the Registrant’s Form 8-K, filed on August 10, 2018.

114

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on August 6, 2020.


			APOLLO INVESTMENT CORPORATION

			By:			/s/ HOWARD WIDRA
			Howard Widra
			Chief Executive Officer

			By:			/s/ GREGORY W. HUNT
			Gregory W. Hunt
			Chief Financial Officer and Treasurer

			By:			/s/ AMIT JOSHI
			Amit Joshi
			Chief Accounting Officer and Assistant Treasurer

115