MIDDLEBY Corp - Quarter Report: 2005 October (Form 10-Q)
FORM
        10-Q
      SECURITIES
        AND EXCHANGE COMMISSION
      Washington,
        D.C. 20549
      (Mark
        One)
      | x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | 
| 
                  For
                  the quarterly period ended
                  October 1, 2005  
               | 
            |
| 
                  or  
               | 
            |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | 
| 
                  Commission
                  File No.
                  1-9973  
               | 
            |
| 
                 THE
                  MIDDLEBY CORPORATION  
               | 
            |
| 
                 (Exact
                  Name of Registrant as Specified in its
                  Charter)  
               | 
            |
| 
                 Delaware  
               | 
              
                 | 
              
                 36-3352497  
               | 
            
| 
                 (State
                  or Other Jurisdiction of  
               | 
              
                 (I.R.S.
                  Employer Identification
                  No.) 
               | 
            |
| 
                 Incorporation
                  or
                  Organization)  
               | 
              ||
| 
                 1400
                  Toastmaster Drive, Elgin,
                  Illinois   
               | 
              
                 60120  
               | 
            |
| 
                 (Address
                  of Principal Executive
                  Offices)  
               | 
              
                 (Zip
                  Code)  
               | 
            |
| 
                 Registrant's
                  Telephone No., including Area
                  Code   
               | 
              
                 (847)
                  741-3300  
               | 
            |
Indicate
        by check mark whether the Registrant (1) has filed all reports required to
        be
        filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
        the
        preceding twelve (12) months (or for such shorter period that the Registrant
        was
        required to file such reports), and (2) has been subject to such filing
        requirements for the past 90 days. YES x 
        NO o 
      Indicate
        by check mark whether the registrant is an accelerated filer (as defined
        by Rule
        12b-2 of the Exchange Act).
      Yes x 
        No o 
      As
        of
        November 5, 2005, there were 7,881,950 shares of the registrant's common
        stock
        outstanding.
      THE
        MIDDLEBY CORPORATION AND SUBSIDIARIES
      QUARTER
        ENDED OCTOBER 1, 2005
      INDEX
      | 
                   DESCRIPTION 
                 | 
                
                   PAGE 
                 | 
              |
| 
                   PART
                    I. FINANCIAL INFORMATION 
                 | 
                ||
| 
                   Item
                    1. 
                 | 
                
                   Condensed
                    Consolidated Financial Statements (unaudited) 
                 | 
                |
| 
                   CONDENSED
                    CONSOLIDATED BALANCE SHEETS 
                 | 
                
                   1 
                 | 
              |
| 
                   October
                    1, 2005 and January 1, 2005 
                 | 
                ||
| 
                   CONDENSED
                    CONSOLIDATED STATEMENT OF
                    EARNINGS 
                 | 
                
                   2 
                 | 
              |
| 
                   October
                    1, 2005 and October 2, 2004 
                 | 
                ||
| 
                   CONDENSED
                    CONSOLIDATED STATEMENT OF
                    CASH FLOWS 
                 | 
                
                   3 
                 | 
              |
| 
                   October
                    1, 2005 and October 2, 2004 
                 | 
                ||
| 
                   NOTES
                    TO CONDENSED CONSOLIDATED FINANCIAL
                    STATEMENTS 
                 | 
                
                   4 
                 | 
              |
| 
                   Item
                    2. 
                 | 
                
                   Management's
                    Discussion and Analysis of Financial Condition 
                 | 
                |
| 
                   and
                    Results of Operations 
                 | 
                
                   16 
                 | 
              |
| 
                   Item
                    3. 
                 | 
                
                   Quantitative
                    and Qualitative Disclosures About Market Risk 
                 | 
                
                   24 
                 | 
              
| 
                   Item
                    4. 
                 | 
                
                   Controls
                    and Procedures 
                 | 
                
                   26 
                 | 
              
| 
                   PART
                    II. OTHER INFORMATION 
                 | 
                ||
| 
                   Item
                    2. 
                 | 
                
                   Unregistered
                    Sales of Equity Securities and Use of Proceeds 
                 | 
                
                   27 
                 | 
              
| 
                   Item
                    6. 
                 | 
                
                   Exhibits 
                 | 
                
                   27 
                 | 
              
PART
        I. FINANCIAL INFORMATION
      Item
        1. Condensed Consolidated Financial Statements 
      THE
        MIDDLEBY CORPORATION AND SUBSIDIARIES
      CONDENSED
        CONSOLIDATED BALANCE SHEETS
      (In
        Thousands, Except Share Amounts)
      (Unaudited)
      | 
                     ASSETS 
                   | 
                  
                     Oct.
                      1, 2005  
                   | 
                  
                     Jan.
                        1, 2005 
                     | 
                  |||||
| 
                     Current
                      assets: 
                   | 
                  |||||||
| 
                     Cash
                      and cash
                      equivalents  
                   | 
                  
                     $ 
                   | 
                  
                     3,273 
                   | 
                  
                     $ 
                   | 
                  
                     3,803 
                   | 
                  |||
| 
                     Accounts
                      receivable, net of
                      reserve for doubtful
                      accounts of $3,541 and $3,382 
                   | 
                  
                     35,752 
                   | 
                  
                     26,612 
                   | 
                  |||||
| 
                     Inventories,
                      net  
                   | 
                  
                     31,981 
                   | 
                  
                     32,772 
                   | 
                  |||||
| 
                     Prepaid
                      expenses and
                      other  
                   | 
                  
                     1,134 
                   | 
                  
                     2,008 
                   | 
                  |||||
| 
                     Prepaid
                      taxes  
                   | 
                  
                     70 
                   | 
                  
                     9,952 
                   | 
                  |||||
| 
                     Current
                      deferred
                      taxes  
                   | 
                  
                     10,593 
                   | 
                  
                     8,865 
                   | 
                  |||||
| 
                     Total
                      current assets 
                   | 
                  
                     82,803 
                   | 
                  
                     84,012 
                   | 
                  |||||
| 
                     Property,
                      plant and equipment, net of accumulated
                      depreciation of $32,916 and $31,191  
                   | 
                  
                     22,824 
                   | 
                  
                     22,980 
                   | 
                  |||||
| 
                     Goodwill  
                   | 
                  
                     78,970 
                   | 
                  
                     74,761 
                   | 
                  |||||
| 
                     Other
                      intangibles  
                   | 
                  
                     28,488 
                   | 
                  
                     26,300 
                   | 
                  |||||
| 
                     Other
                      assets  
                   | 
                  
                     2,555 
                   | 
                  
                     1,622 
                   | 
                  |||||
| 
                     Total
                      assets 
                   | 
                  
                     $ 
                   | 
                  
                     215,640 
                   | 
                  
                     $ 
                   | 
                  
                     209,675 
                   | 
                  |||
| 
                     LIABILITIES
                      AND STOCKHOLDERS' EQUITY 
                   | 
                  |||||||
| 
                     Current
                      liabilities: 
                   | 
                  |||||||
| 
                     Current
                      maturities of long-term
                      debt  
                   | 
                  
                     $ 
                   | 
                  
                     12,355 
                   | 
                  
                     $ 
                   | 
                  
                     10,480 
                   | 
                  |||
| 
                     Accounts
                      payable  
                   | 
                  
                     14,039 
                   | 
                  
                     11,298 
                   | 
                  |||||
| 
                     Accrued
                      expenses  
                   | 
                  
                     48,166 
                   | 
                  
                     51,311 
                   | 
                  |||||
| 
                     Total
                      current liabilities 
                   | 
                  
                     74,560 
                   | 
                  
                     73,089 
                   | 
                  |||||
| 
                     Long-term
                      debt  
                   | 
                  
                     91,744 
                   | 
                  
                     113,243 
                   | 
                  |||||
| 
                     Long-term
                      deferred tax liability  
                   | 
                  
                     5,978 
                   | 
                  
                     11,434 
                   | 
                  |||||
| 
                     Other
                      non-current liabilities  
                   | 
                  
                     4,924 
                   | 
                  
                     4,694 
                   | 
                  |||||
| 
                     Stockholders'
                      equity: 
                   | 
                  |||||||
| 
                     Preferred
                      stock, $0.01 par value;
                      nonvoting; 2,000,000 shares authorized; none issued  
                   | 
                  
                     — 
                   | 
                  
                     — 
                   | 
                  |||||
| 
                     Common
                      stock, $0.01 par value;
                      20,000,000 shares authorized;  
                    11,731,594
                      and 11,402,044 shares issued in 2005 and 2004,
                      respectively  
                   | 
                  
                     117 
                   | 
                  
                     114 
                   | 
                  |||||
| 
                     Restricted
                      stock  
                   | 
                  
                     (15,032 
                   | 
                  
                     ) 
                   | 
                  
                     (4,700 
                   | 
                  
                     ) 
                   | 
                |||
| 
                     Paid-in
                      capital  
                   | 
                  
                     77,070
                       
                   | 
                  
                     60,446 
                   | 
                  |||||
| 
                     Treasury
                      stock at cost; 3,856,344
                      shares
                      in 2005 and 2004, respectively 
                   | 
                  
                     (89,650 
                   | 
                  
                     ) 
                   | 
                  
                     (89,650 
                   | 
                  
                     ) 
                   | 
                |||
| 
                     Retained
                      earnings  
                   | 
                  
                     66,306 
                   | 
                  
                     41,362 
                   | 
                  |||||
| 
                     Accumulated
                      other comprehensive loss  
                   | 
                  
                     (377 
                   | 
                  
                     ) 
                   | 
                  
                     (357 
                   | 
                  
                     ) 
                   | 
                |||
| 
                     Total
                      stockholders'
                      equity  
                   | 
                  
                     38,434 
                   | 
                  
                     7,215 
                   | 
                  |||||
| 
                     Total
                      liabilities and stockholders'
                      equity  
                   | 
                  
                     $ 
                   | 
                  
                     215,640 
                   | 
                  
                     $ 
                   | 
                  
                     209,675 
                   | 
                  |||
1
          THE
        MIDDLEBY CORPORATION AND SUBSIDIARIES
      CONDENSED
        CONSOLIDATED STATEMENTS OF EARNINGS
      (In
        Thousands, Except Per Share Amounts)
      (Unaudited)
      | 
                     Three
                      Months Ended  
                   | 
                  
                     Nine
                      Months Ended  
                   | 
                  ||||||||||||
| 
                     Oct.
                      1, 2005  
                   | 
                  
                     Oct.
                      2, 2004  
                   | 
                  
                     Oct.
                      1, 2005  
                   | 
                  
                     Oct.
                      2, 2004  
                   | 
                  ||||||||||
| 
                     Net
                      sales  
                   | 
                  
                     $ 
                   | 
                  
                     80,937 
                   | 
                  
                     $ 
                   | 
                  
                     70,620 
                   | 
                  
                     $ 
                   | 
                  
                     239,738 
                   | 
                  
                     $ 
                   | 
                  
                     205,996 
                   | 
                  |||||
| 
                     Cost
                      of sales  
                   | 
                  
                     48,461 
                   | 
                  
                     44,226 
                   | 
                  
                     147,604 
                   | 
                  
                     127,633 
                   | 
                  |||||||||
| 
                     Gross
                      profit  
                   | 
                  
                     32,476 
                   | 
                  
                     26,394 
                   | 
                  
                     92,134 
                   | 
                  
                     78,363 
                   | 
                  |||||||||
| 
                     Selling
                      expenses  
                   | 
                  
                     8,710 
                   | 
                  
                     7,637 
                   | 
                  
                     25,663 
                   | 
                  
                     23,340 
                   | 
                  |||||||||
| 
                     General
                      and administrative expenses  
                   | 
                  
                     7,482 
                   | 
                  
                     6,175 
                   | 
                  
                     21,847 
                   | 
                  
                     17,684 
                   | 
                  |||||||||
| 
                     Income
                      from operations  
                   | 
                  
                     16,284 
                   | 
                  
                     12,582 
                   | 
                  
                     44,624 
                   | 
                  
                     37,339 
                   | 
                  |||||||||
| 
                     Net
                      interest expense and deferred financing amortization  
                   | 
                  
                     1,579 
                   | 
                  
                     643 
                   | 
                  
                     5,063 
                   | 
                  
                     2,334 
                   | 
                  |||||||||
| 
                     (Gain)
                      on acquisition financing derivatives  
                   | 
                  
                     — 
                   | 
                  
                     (96 
                   | 
                  
                     ) 
                   | 
                  
                     — 
                   | 
                  
                     (96 
                   | 
                  
                     ) 
                   | 
                |||||||
| 
                     Other
                      expense, net  
                   | 
                  
                     312 
                   | 
                  
                     45 
                   | 
                  
                     47 
                   | 
                  
                     317 
                   | 
                  |||||||||
| 
                     Earnings
                      before income taxes  
                   | 
                  
                     14,393 
                   | 
                  
                     11,990 
                   | 
                  
                     39,514 
                   | 
                  
                     34,784 
                   | 
                  |||||||||
| 
                     Provision
                      for income taxes  
                   | 
                  
                     4,765 
                   | 
                  
                     1,622 
                   | 
                  
                     14,569 
                   | 
                  
                     10,536 
                   | 
                  |||||||||
| 
                     Net
                      earnings 
                   | 
                  
                     $ 
                   | 
                  
                     9,628 
                   | 
                  
                     $ 
                   | 
                  
                     10,368 
                   | 
                  
                     $ 
                   | 
                  
                     24,945 
                   | 
                  
                     $ 
                   | 
                  
                     24,248 
                   | 
                  |||||
| 
                     Net
                      earnings per share: 
                   | 
                  |||||||||||||
| 
                     Basic  
                   | 
                  
                     $ 
                   | 
                  
                     1.28 
                   | 
                  
                     $ 
                   | 
                  
                     1.12 
                   | 
                  
                     $ 
                   | 
                  
                     3.33 
                   | 
                  
                     $ 
                   | 
                  
                     2.63 
                   | 
                  |||||
| 
                     Diluted  
                   | 
                  
                     $ 
                   | 
                  
                     1.19 
                   | 
                  
                     $ 
                   | 
                  
                     1.03 
                   | 
                  
                     $ 
                   | 
                  
                     3.09 
                   | 
                  
                     $ 
                   | 
                  
                     2.42 
                   | 
                  |||||
| 
                     Weighted
                      average number of shares 
                   | 
                  |||||||||||||
| 
                     Basic 
                   | 
                  
                     7,516 
                   | 
                  
                     9,241 
                   | 
                  
                     7,499 
                   | 
                  
                     9,232 
                   | 
                  |||||||||
| 
                     Dilutive
                      stock options1 
                   | 
                  
                     594 
                   | 
                  
                     799 
                   | 
                  
                     561 
                   | 
                  
                     787 
                   | 
                  |||||||||
| 
                     Diluted 
                   | 
                  
                     8,110 
                   | 
                  
                     10,040 
                   | 
                  
                     8,060 
                   | 
                  
                     10,019 
                   | 
                  |||||||||
See
        accompanying notes
      2
          THE
        MIDDLEBY CORPORATION AND SUBSIDIARIES
      CONDENSED
        CONSOLIDATED STATEMENTS OF CASH FLOWS
      (In
        Thousands)
      (Unaudited)
      | 
                 Nine
                  Months Ended  
               | 
              |||||||
| 
                 | 
              
                 Oct.
                  1,
                  2005  
               | 
              
                 Oct.
                    2, 2004 
                 | 
              |||||
| 
                 Cash
                  flows from operating activities- 
               | 
              |||||||
| 
                  Net
                  earnings 
               | 
              
                 $ 
               | 
              
                 24,945 
               | 
              
                 $ 
               | 
              
                 24,248 
               | 
              |||
| 
                   Adjustments
                  to reconcile net earnings to cash 
               | 
              |||||||
| 
                      provided
                  by operating activities: 
               | 
              |||||||
| 
                    Depreciation
                  and amortization 
               | 
              
                 2,597 
               | 
              
                 2,758 
               | 
              |||||
| 
                    Deferred
                  taxes 
               | 
              
                 (1,088 
               | 
              
                 ) 
               | 
              
                 1,029 
               | 
              ||||
| 
                    Unrealized
                  gain on derivative financial instruments 
               | 
              
                 — 
               | 
              
                 (96 
               | 
              
                 ) 
               | 
            ||||
| 
                    Equity
                  compensation 
               | 
              
                 2,482 
               | 
              
                 — 
               | 
              |||||
| 
                   Cash
                  effects of changes in - 
               | 
              |||||||
| 
                    Accounts
                  receivable, net 
               | 
              
                 (8,218 
               | 
              
                 ) 
               | 
              
                 (6,202 
               | 
              
                 ) 
               | 
            |||
| 
                    Inventories,
                  net 
               | 
              
                 1,761 
               | 
              
                 (5,705 
               | 
              
                 ) 
               | 
            ||||
| 
                    Prepaid
                  expenses and other assets 
               | 
              
                 10,632 
               | 
              
                 (55 
               | 
              
                 ) 
               | 
            ||||
| 
                    Accounts
                  payable 
               | 
              
                 1,137 
               | 
              
                 3,141 
               | 
              |||||
| 
                    Accrued
                  expenses and other liabilities 
               | 
              
                 (3,466 
               | 
              
                 ) 
               | 
              
                 (145 
               | 
              
                 ) 
               | 
            |||
| 
                   Net
                  cash provided by operating activities 
               | 
              
                 30,782 
               | 
              
                 18,973 
               | 
              |||||
| 
                 Cash
                  flows from investing activities- 
               | 
              |||||||
| 
                 Net
                  additions to property and equipment 
               | 
              
                 (1,085 
               | 
              
                 ) 
               | 
              
                 (600 
               | 
              
                 ) 
               | 
            |||
| 
                 Acquisition
                  of Blodgett 
               | 
              
                 — 
               | 
              
                 (2,000 
               | 
              
                 ) 
               | 
            ||||
| 
                 Acquisition
                  of Nu-Vu 
               | 
              
                 (11,450 
               | 
              
                 ) 
               | 
              
                 — 
               | 
              ||||
| 
                   Net
                  cash (used in) investing activities 
               | 
              
                 (12,535 
               | 
              
                 ) 
               | 
              
                 (2,600 
               | 
              
                 ) 
               | 
            |||
| 
                 Cash
                  flows from financing activities- 
               | 
              |||||||
| 
                   Net
                  proceeds(repayments) under revolving credit
                  facilities 
               | 
              
                 (11,915 
               | 
              
                 ) 
               | 
              
                 39,115 
               | 
              ||||
| 
                   (Repayments)
                  under senior secured bank notes 
               | 
              
                 (7,500 
               | 
              
                 ) 
               | 
              
                 (53,000 
               | 
              
                 ) 
               | 
            |||
| 
                   Payment
                  of special dividend 
               | 
              
                 — 
               | 
              
                 (3,696 
               | 
              
                 ) 
               | 
            ||||
| 
                   Net
                  proceeds from stock issuances 
               | 
              
                 717 
               | 
              
                 189 
               | 
              |||||
| 
                    Net
                  cash (used in) financing activities 
               | 
              
                 (18,698 
               | 
              
                 ) 
               | 
              
                 (17,392 
               | 
              
                 ) 
               | 
            |||
| 
                 Effect
                  of exchange rates on cash 
               | 
              |||||||
| 
                    and
                  cash equivalents 
               | 
              
                 (79 
               | 
              
                 ) 
               | 
              
                 — 
               | 
              ||||
| 
                 Changes
                  in cash and cash equivalents- 
               | 
              |||||||
| 
                   Net
                  (decrease) in cash and cash equivalents 
               | 
              
                 (530 
               | 
              
                 ) 
               | 
              
                 (1,019 
               | 
              
                 ) 
               | 
            |||
| 
                 Cash
                  and cash equivalents at beginning of year 
               | 
              
                 3,803 
               | 
              
                 3,652 
               | 
              |||||
| 
                   Cash
                  and cash equivalents at end of quarter 
               | 
              
                 $ 
               | 
              
                 3,273 
               | 
              
                 $ 
               | 
              
                 2,633 
               | 
              |||
| 
                 Supplemental
                  disclosure of cash flow information: 
               | 
              |||||||
| 
                 Interest
                  paid 
               | 
              
                 $ 
               | 
              
                 4,530 
               | 
              
                 $ 
               | 
              
                 2,195 
               | 
              |||
| 
                 Income
                  tax (refunds) payments 
               | 
              
                 $ 
               | 
              
                 4,535 
               | 
              
                 $ 
               | 
              
                 11,428 
               | 
              |||
See
        accompanying notes
      3
          THE
        MIDDLEBY CORPORATION AND SUBSIDIARIES
      NOTES
        TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      October
        1, 2005
      (Unaudited)
      | 
                 1) 
               | 
              
                 Summary
                  of Significant Accounting
                  Policies 
               | 
            
A) Basis
        of Presentation
      The
        condensed consolidated financial statements have been prepared by The Middleby
        Corporation (the "company"), pursuant to the rules and regulations of the
        Securities and Exchange Commission. The financial statements are unaudited
        and
        certain information and footnote disclosures normally included in financial
        statements prepared in accordance with accounting principles generally accepted
        in the United States of America have been condensed or omitted pursuant to
        such
        rules and regulations, although the company believes that the disclosures
        are
        adequate to make the information not misleading. These financial statements
        should be read in conjunction with the financial statements and related notes
        contained in the company's 2004 Form 10-K. 
      In
        the
        opinion of management, the financial statements contain all adjustments
        necessary to present fairly the financial position of the company as of October
        1, 2005 and January 1, 2005, and the results of operations for the three
        and
        nine months ended October 1, 2005 and October 2, 2004 and cash flows for
        the
        nine months ended October 1, 2005 and October 2, 2004. 
      B) Stock-Based
        Compensation
      The
        company maintains a 1998 Stock Incentive Plan (the "Plan"), as amended on
        May
        11, 2005, under which the Company's Board of Directors issues stock grants
        and
        stock options to key employees. 
      Stock
        Grants: Stock grants issued are issued under the plan to key employees and
        are transferable upon certain vesting requirements being met. As of the third
        quarter ended October 1, 2005, a total of 350,000 restricted stock grants
        were
        issued, all of which were unvested. 
      As
        permitted under Statement of Financial Accounting Standards ("SFAS") No 123:
        "Accounting for Stock Based Compensation", the company has elected to follow
        APB
        Opinion No. 25: "Accounting for Stock Issued to Employees" ("APB No. 25")
        in
        accounting for stock-based awards to employees and directors. In accordance
        with
        APB No. 25, the company establishes the value of restricted stock grants
        based
        upon the market value of the stock at the time of issuance. The value of
        the
        restricted stock grant is reflected as a separate component reducing
        shareholders' equity with an offsetting increase to Paid-in Capital. The
        value
        of the stock grant is amortized and recorded as compensation expense over
        the
        applicable vesting period. During the nine month period ended October 1,
        2005,
        the restricted stock grants issued amounted to $12.8 million. Additionally,
        the
        company recorded compensation expense associated with stock grants amounting
        to
        $0.8 million and $2.5 million for the three months and nine months ended
        October
        1, 2005, respectively. 
      4
          Stock
        Options: Stock options issued under the plan provide key employees with
        rights to purchase shares of common stock at specified exercise prices. Options
        may be exercised upon certain vesting requirements being met, but expire
        to the
        extent unexercised within a maximum of ten years from the date of grant.
        
      In
        accordance with APB No. 25, the company has not recorded compensation expense
        related to issued stock options in the financial statements for all periods
        presented because the exercise price of the stock options is equal to or
        greater
        than the market price of the underlying stock on the date of grant. Pro forma
        information regarding net earnings and earnings per share is required by
        SFAS
        No. 123. This information is required to be determined as if the company
        had
        accounted for its employee and director stock options granted subsequent
        to
        December 31, 1994 under the fair value method of that statement.
      The
        company has utilized Black-Scholes and binomial option valuation models to
        estimate the fair value of issued stock options. These option valuation models
        require the input of highly subjective assumptions, including the expected
        stock
        price volatility. Because the company’s options have characteristics
        significantly different from those of traded options and because changes
        in the
        subjective input assumptions can materially affect the fair value estimate,
        in
        the opinion of management, the existing models do not necessarily provide
        a
        reliable single measure of the fair value of its options.
      For
        purposes of these interim pro forma disclosures, the estimated fair value
        of the
        options is amortized to expense over the options’ vesting periods. The
        stock-based employee compensation expense, net of taxes, for the three and
        nine
        months ended October 2, 2004, previously disclosed as $276,000 and $841,000,
        respectively, have been corrected to reflect the impact of stock option
        forfeitures. The company’s pro forma net earnings and per share data utilizing a
        fair value based method is as follows:
      | 
                     Three
                      Months Ended 
                   | 
                  
                     Nine
                      Months Ended 
                   | 
                  ||||||||||||
| 
                     Oct.
                      1, 2005  
                   | 
                  
                     Oct. 2,
                      2004  
                   | 
                  
                     Oct.
                      1, 2005  
                   | 
                  
                     Oct.
                      2, 2004  
                   | 
                  ||||||||||
| 
                     (in
                      thousands, except per share data)  
                   | 
                  |||||||||||||
| 
                     Net
                      income - as reported 
                   | 
                  
                     $ 
                   | 
                  
                     9,628 
                   | 
                  
                     $ 
                   | 
                  
                     10,368 
                   | 
                  
                     $ 
                   | 
                  
                     24,945 
                   | 
                  
                     $ 
                   | 
                  
                     24,248 
                   | 
                  |||||
| 
                     Less:
                      Stock-based employee 
                   | 
                  |||||||||||||
| 
                             compensation
                      expense, net 
                   | 
                  |||||||||||||
| 
                             of
                      taxes 
                   | 
                  
                     (184 
                   | 
                  
                     ) 
                   | 
                  
                     (109 
                   | 
                  
                     ) 
                   | 
                  
                     (500 
                   | 
                  
                     ) 
                   | 
                  
                     (333 
                   | 
                  
                     ) 
                   | 
                |||||
| 
                     Net
                      income - pro forma 
                   | 
                  
                     $ 
                   | 
                  
                     9,444 
                   | 
                  
                     $ 
                   | 
                  
                     10,259 
                   | 
                  
                     $ 
                   | 
                  
                     24,445 
                   | 
                  
                     $ 
                   | 
                  
                     23,915 
                   | 
                  |||||
| 
                     Earnings
                      per share - as reported: 
                   | 
                  |||||||||||||
| 
                              Basic 
                   | 
                  
                     $
                       
                   | 
                  
                      1.28 
                   | 
                  
                     $
                       
                   | 
                  
                      1.12 
                   | 
                  
                     $
                       
                   | 
                  
                      3.33 
                   | 
                  
                     $
                       
                   | 
                  
                      2.63 
                   | 
                  |||||
| 
                              Diluted 
                   | 
                  
                     1.19 
                   | 
                  
                     1.03 
                   | 
                  
                     3.09 
                   | 
                  
                     2.42 
                   | 
                  |||||||||
| 
                     Earnings
                      per share - pro forma: 
                   | 
                  |||||||||||||
| 
                              Basic 
                   | 
                  
                     $
                       
                   | 
                  
                      1.26 
                   | 
                  
                     $
                       
                   | 
                  
                      1.11 
                   | 
                  
                     $
                       
                   | 
                  
                      3.26 
                   | 
                  
                     $ 
                   | 
                  
                     2.59 
                   | 
                  |||||
| 
                              Diluted 
                   | 
                  
                     1.16 
                   | 
                  
                     1.02 
                   | 
                  
                     3.03 
                   | 
                  
                     2.39 
                   | 
                  |||||||||
5
          | 2) | 
                 Acquisition
                   
               | 
            
| 
                 On
                  January 7, 2005, Middleby Marshall Holdings, LLC, a wholly-owned
                  subsidiary of the company, completed its acquisition of the assets
                  of
                  Nu-Vu Foodservice Systems ("Nu-Vu"), a leading manufacturer of
                  baking
                  ovens, from Win-Holt Equipment Corporation ("Win-Holt").
                   
               | 
            
| 
                 The
                  company has accounted for this business combination using the purchase
                  method to record a new cost basis for the assets acquired and liabilities
                  assumed. The difference between the purchase price and the preliminary
                  estimate of the fair value of the assets acquired and liabilities
                  assumed
                  has been recorded as goodwill in the October 1, 2005 financial
                  statements.
                  The allocation of the purchase price to the assets, liabilities
                  and
                  intangible assets is under review and is subject to change based
                  upon the
                  results of further evaluation. Under Statement of Financial Accounting
                  Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets,"
                  goodwill and certain other intangible assets in conjunction with
                  the Nu-Vu
                  acquisition are subject to the nonamortization provisions of SFAS
                  No. 142
                  from the date of acquisition. 
               | 
            
| 
                 The
                  allocation of net cash paid for the Nu-Vu acquisition as of October
                  1,
                  2005 is summarized as follows (in
                  thousands): 
               | 
            
| 
                   | 
                
                   Jan.
                    7, 2005  
                 | 
                
                   Adjustments  
                 | 
                
                   Oct.
                    1, 2005  
                 | 
                |||||||
| 
                   Current
                    assets 
                 | 
                
                   $ 
                 | 
                
                   2,556 
                 | 
                
                   — 
                 | 
                
                   $ 
                 | 
                
                   2,556 
                 | 
                |||||
| 
                   Property,
                    plant and equipment 
                 | 
                
                   1,178 
                 | 
                
                   — 
                 | 
                
                   1,178 
                 | 
                |||||||
| 
                   Deferred
                    taxes 
                 | 
                
                   3,637 
                 | 
                
                   (193 
                 | 
                
                   ) 
                 | 
                
                   3,444 
                 | 
                ||||||
| 
                   Goodwill/Other
                    intangibles 
                 | 
                
                   6,754 
                 | 
                
                   (357 
                 | 
                
                   ) 
                 | 
                
                   6,397 
                 | 
                ||||||
| 
                   Liabilities 
                 | 
                
                   (2,125 
                 | 
                
                   ) 
                 | 
                
                   — 
                 | 
                
                   (2,125 
                 | 
                
                   ) 
                 | 
              |||||
| 
                       Total
                    purchase price 
                 | 
                
                   $ 
                 | 
                
                   12,000 
                 | 
                
                   $ 
                 | 
                
                   (550 
                 | 
                
                   ) 
                 | 
                
                   $ 
                 | 
                
                   11,450 
                 | 
                |||
| 
                 The
                  goodwill and other intangible assets associated with the Nu-Vu
                  acquisition, which are comprised of the tradename, are subject
                  to the
                  non-amortization provisions of SFAS No. 142 and are allocable to
                  the
                  company's Cooking Systems Group for purposes of segment reporting
                  (see
                  footnote 12 for further discussion). Goodwill and other intangible
                  assets
                  associated with this transaction are anticipated to be deductible
                  for
                  income taxes.  
               | 
            
In
        September 2005, the company reached final settlement with Win-Holt on
        post-closing adjustments pertaining to the acquisition of Nu-Vu. As a result,
        the final purchase price was reduced by $550,000.
      | 
                   3) 
                 | 
                
                   Litigation
                    Matters 
                 | 
              
From
        time
        to time, the company is subject to proceedings, lawsuits and other claims
        related to products, suppliers, employees, customers and competitors. The
        company maintains insurance to cover product liability, workers compensation,
        property and casualty, and general liability matters.  The company
        is
        required to assess the likelihood of any adverse judgments or outcomes to
        these
        matters as well as potential ranges of probable losses.  A determination
        of
        the amount of accrual required, if any, for these contingencies is made after
        assessment of each matter and the related insurance coverage.  The
        required
        accrual may change in the future due to new developments or changes in approach
        such as a change in settlement strategy in dealing with these matters. 
        The
        company does not believe that any such matter will have a material adverse
        effect on its financial condition, results of operations or cash flows of
        the
        company. 
      6
          | 
                 4) 
               | 
              
                 New
                  Accounting Pronouncements 
               | 
            
In
        November 2004, the FASB issued SFAS No. 151, "Inventory Costs - an amendment
        of
        ARB No. 43, Chapter 4". This statement amends the guidance in ARB No. 43,
        Chapter 4 to clarify the accounting for abnormal amounts of idle facility
        expense, freight, handling costs and wasted material. This statement requires
        that these items be recognized as current period costs and also requires
        that
        allocation of fixed production overheads to the costs of conversion be based
        on
        the normal capacity of the production facilities. This statement is effective
        for inventory costs incurred during fiscal years beginning after June 15,
        2005.
        The company will apply this guidance prospectively. The company is continuing
        its process of determining what impact the application of this guidance will
        have on the company's financial position, results of operations or cash
        flows.
      In
        December 2004, the FASB issued a revision to SFAS No. 123 "Accounting for
        Stock
        Based Compensation". This statement established standards for the accounting
        for
        transactions in which an entity exchanges its equity instruments for goods
        or
        services and addresses transactions in which an entity incurs liabilities
        in
        exchange for goods or services that are based on the fair value of the entity's
        equity instruments or that may be settled by the issuance of those equity
        instruments. This statement is effective for annual periods beginning after
        June
        15, 2005. The company will apply this guidance prospectively. The company
        is
        continuing its process of determining what impact the application of this
        guidance will have on the company's financial position, results of operations
        or
        cash flows.
      In
        May
        2005, the FASB issued SFAS No. 154, "Accounting Changes and Error Corrections
        -
        a replacement of APB Opinion No. 20 and FASB Statement No. 3". This statement
        replaces ABP Opinion No. 20, Accounting Changes and FASB Statement No. 3,
        Reporting Changes in Interim Financial Statements and changes the requirements
        for the accounting for and reporting of a change in accounting principles.
        This
        statement applies to all voluntary changes in accounting principles. This
        statement is effective for accounting changes and corrections of errors made
        in
        fiscal years beginning after December 15, 2005. The company will apply this
        guidance prospectively.
      | 
                 5) 
               | 
              
                 Other
                  Comprehensive Income 
               | 
            
The
        company reports changes in equity during a period, except those resulting
        from
        investment by owners and distribution to owners, in accordance with SFAS
        No.
        130, "Reporting Comprehensive Income." 
      Components
        of other comprehensive income were as follows (in thousands):
      | 
                   Three
                    Months Ended  
                 | 
                
                   Nine Months
                    Ended 
                 | 
                ||||||||||||
| 
                    Oct.
                    1, 2005 
                 | 
                
                   Oct. 2,
                    2004 
                 | 
                
                   Oct. 1,
                    2005 
                 | 
                
                   Oct. 2,
                    2004  
                 | 
                ||||||||||
| 
                   Net
                    earnings 
                 | 
                
                   $ 
                 | 
                
                   9,628 
                 | 
                
                   $ 
                 | 
                
                   10,368 
                 | 
                
                   $ 
                 | 
                
                   24,945 
                 | 
                
                   $ 
                 | 
                
                   24,248 
                 | 
                |||||
| 
                   Cumulative
                    translation adjustment 
                 | 
                
                   72 
                 | 
                
                   (3 
                 | 
                
                   ) 
                 | 
                
                   (611 
                 | 
                
                   ) 
                 | 
                
                   (15 
                 | 
                
                   ) 
                 | 
              ||||||
| 
                   Minimum
                    pension liability 
                 | 
                
                   — 
                 | 
                
                   — 
                 | 
                
                   — 
                 | 
                
                   10 
                 | 
                |||||||||
| 
                   Unrealized
                    gain on 
                 | 
                |||||||||||||
| 
                     interest
                    rate swap 
                 | 
                
                   318 
                 | 
                
                   8 
                 | 
                
                   590 
                 | 
                
                   349 
                 | 
                |||||||||
| 
                   Comprehensive
                    income 
                 | 
                
                   $ 
                 | 
                
                   10,018 
                 | 
                
                   $ 
                 | 
                
                   10,373 
                 | 
                
                   $ 
                 | 
                
                   24,924 
                 | 
                
                   $ 
                 | 
                
                   24,592 
                 | 
                |||||
Accumulated
        other comprehensive loss is comprised of minimum pension liability of $(1.0)
        million as of October 1, 2005 and January 1, 2005, foreign currency translation
        adjustments of less than$(0.1) million as of October 1, 2005 and $0.6 million
        as
        of January 1, 2005, and an unrealized gain on a interest rate swap of $0.6
        million, net of taxes of $0.4 million, as of October 1, 2005 and less than
        $0.1
        million as of January 1, 2005.
      7
          | 
                 6) 
               | 
              
                 Inventories 
               | 
            
Inventories
        are composed of material, labor and overhead and are stated at the lower
        of cost
        or market. Costs for inventory at two of the company's manufacturing facilities
        have been determined using the last-in, first-out ("LIFO") method. These
        inventories under the LIFO method amounted to $12.1 million at October 1,
        2005
        and $14.4 million at January 1, 2005 and represented approximately 38% and
        44%
        of the total inventory in each respective period. Costs for all other inventory
        have been determined using the first-in, first-out ("FIFO") method. The company
        estimates reserves for inventory obsolescence and shrinkage based on its
        judgment of future realization. Inventories at October 1, 2005 and January
        1,
        2005 are as follows:
      | 
                   | 
                
                   Oct.
                    1, 2005  
                 | 
                
                   Jan.
                    1, 2005 
                 | 
                |||||
| 
                   | 
                
                   (in
                    thousands) 
                 | 
                ||||||
| 
                   Raw
                    materials and parts 
                 | 
                
                   $ 
                 | 
                
                   5,865 
                 | 
                
                   $ 
                 | 
                
                   7,091 
                 | 
                |||
| 
                   Work-in-process 
                 | 
                
                   4605 
                 | 
                
                   5,492 
                 | 
                |||||
| 
                   Finished
                    goods 
                 | 
                
                   21,903 
                 | 
                
                   19,971 
                 | 
                |||||
| 
                   | 
                
                   32,373 
                 | 
                
                   32,554 
                 | 
                |||||
| 
                   LIFO
                    adjustment 
                 | 
                
                   (392 
                 | 
                
                   ) 
                 | 
                
                   218 
                 | 
                ||||
| 
                   | 
                
                   $ 
                 | 
                
                   31,981 
                 | 
                
                   $ 
                 | 
                
                   32,772 
                 | 
                |||
| 
                   7) 
                 | 
                
                   Accrued
                    Expenses 
                 | 
              
Accrued
          expenses consist of the following:
      | 
                   Oct.
                    1, 2005 
                 | 
                
                   Jan.1,
                    2005 
                 | 
                ||||||
| 
                   | 
                
                   (in
                    thousands) 
                 | 
                ||||||
| 
                   Accrued
                    payroll and related expenses 
                 | 
                
                   $ 
                 | 
                
                   11,532 
                 | 
                
                   $ 
                 | 
                
                   12,493 
                 | 
                |||
| 
                   Accrued
                    warranty 
                 | 
                
                   10,346 
                 | 
                
                   10,563 
                 | 
                |||||
| 
                   Accrued
                    customer rebates 
                 | 
                
                   9,017 
                 | 
                
                   9,350 
                 | 
                |||||
| 
                   Accrued
                    income taxes 
                 | 
                
                   4,916 
                 | 
                
                   4,321 
                 | 
                |||||
| 
                   Accrued
                    product liability and workers comp 
                 | 
                
                   1,124 
                 | 
                
                   1,828 
                 | 
                |||||
| 
                   Accrued
                    pension settlement 
                 | 
                
                   — 
                 | 
                
                   3,637 
                 | 
                |||||
| 
                   Other
                    accrued expenses 
                 | 
                
                   11,231 
                 | 
                
                   9,119 
                 | 
                |||||
| 
                   | 
                
                   $ 
                 | 
                
                   48,166 
                 | 
                
                   $ 
                 | 
                
                   51,311 
                 | 
                |||
8
          | 
                 8) 
               | 
              
                 Warranty
                  Costs 
               | 
            
In
        the
        normal course of business the company issues product warranties for specific
        product lines and provides for the estimated future warranty cost in the
        period
        in which the sale is recorded.  The estimate of warranty cost is based
        on
        contract terms and historical warranty loss experience that is periodically
        adjusted for recent actual experience. Because warranty estimates are forecasts
        that are based on the best available information, claims costs may differ
        from
        amounts provided. Adjustments to initial obligations for warranties are made
        as
        changes in the obligations become reasonably estimable. 
      A
        rollforward of the warranty reserve is as follows:
      | 
                   | 
                ||||
| 
                   | 
                
                   Nine
                    Months Ended 
                Oct. 1, 2005  | 
                |||
| 
                   (in
                    thousands)  
                 | 
                ||||
| 
                   | 
                ||||
| 
                   Beginning
                    balance 
                 | 
                
                   $ 
                 | 
                
                   10,563 
                 | 
                ||
| 
                   Warranty
                    expense 
                 | 
                
                   6,841 
                 | 
                |||
| 
                   Warranty
                    claims 
                 | 
                
                   (7,058 
                 | 
                
                   ) 
                 | 
              ||
| 
                   Ending
                    balance 
                 | 
                
                   $ 
                 | 
                
                   10,346 
                 | 
                ||
| 
                   9) 
                 | 
                
                   Financing
                    Arrangements 
                 | 
              
| 
                   Oct.
                    1, 2005 
                 | 
                
                   Jan.1,
                    2005 
                 | 
                ||||||
| 
                   | 
                
                   (in
                    thousands) 
                 | 
                ||||||
| 
                   Senior
                    secured revolving credit line 
                 | 
                
                   $ 
                 | 
                
                   39,350 
                 | 
                
                   $ 
                 | 
                
                   51,265 
                 | 
                |||
| 
                   Senior
                    secured bank term loans 
                 | 
                
                   62,500 
                 | 
                
                   70,000 
                 | 
                |||||
| 
                   Other
                    note 
                 | 
                
                   2,249 
                 | 
                
                   2,458 
                 | 
                |||||
| 
                            Total
                    debt 
                 | 
                
                   $ 
                 | 
                
                   104,099 
                 | 
                
                   $ 
                 | 
                
                   123,723 
                 | 
                |||
| 
                   Less:
                    Current maturities of long-term debt 
                 | 
                
                   12,355 
                 | 
                
                   10,480 
                 | 
                |||||
| 
                            Long-term
                    debt 
                 | 
                
                   $ 
                 | 
                
                   91,744 
                 | 
                
                   $ 
                 | 
                
                   113,243 
                 | 
                |||
As
        of
        October 1, 2005, the company had $101.9 million outstanding under its senior
        banking facility, including $62.5 million of a term loan and $39.4 million
        of
        borrowings under the revolving credit line. As of October 1, 2005, the company
        had $46.6 million of availability under the revolving credit line. The company
        also had $4.0 million in outstanding letters of credit. 
      Borrowings
        under the senior secured credit facility are assessed at an interest rate
        of
        1.25% above LIBOR for long-term borrowings or at the higher of the Prime
        rate
        and the Federal Funds Rate plus 0.5% for short term borrowings. At October
        1,
        2005, the average interest rate on the senior debt amounted to 5.13%. The
        interest rates on borrowings under the senior bank facility may be adjusted
        quarterly based on the company’s defined indebtedness ratio on a rolling
        four-quarter basis. Additionally, a commitment fee, based upon the indebtedness
        ratio is charged on the unused portion of the revolving credit line. This
        variable commitment fee amounted to 0.25% as of October 1, 2005.
      9
          The
        company has historically entered into interest rate swap agreements to
        effectively fix the interest rate on its outstanding debt. In February 2003,
        the
        company entered into an interest rate swap agreement for a notional amount
        of
        $10.0 million. This agreement swaps one-month LIBOR for a fixed rate of 2.36%
        and remains in effect through December 2005. In January 2005, the company
        entered into an interest rate swap agreement for a notional amount of $70.0
        million. This agreement swaps one-month LIBOR for a fixed rate of 3.78%.
        The
        notional amount amortizes consistent with the repayment schedule of the
        company's term loan maturing November 2009. The unamortized notational amount
        of
        this swap as of October 1, 2005 was $62.5 million.
      In
        2004,
        the company entered into a promissory note in conjunction with the release
        and
        early termination of obligations under a lease agreement relative to a
        manufacturing facility in Shelburne, Vermont. At October 1, 2005, the note
        amounted to $2.2 million. The note is assessed interest at 4.0% above LIBOR
        with
        an interest rate cap of 9.0%. At October 1, 2005, the interest rate on the
        note
        was approximately 7.7%. The note amortizes monthly and matures in December
        2009.
      The
        terms
        of the senior secured credit facility limit the paying of dividends, capital
        expenditures and leases, and require, among other things, certain ratios
        of
        indebtedness and fixed charge coverage. The credit agreement also provides
        that
        if a material adverse change in the company’s business operations or conditions
        occurs, the lender could declare an event of default. Under terms of the
        agreement a material adverse effect is defined as (a) a material adverse
        change
        in, or a material adverse effect upon, the operations, business properties,
        condition (financial and otherwise) or prospects of the company and its
        subsidiaries taken as a whole; (b) a material impairment of the ability of
        the
        company to perform under the loan agreements and to avoid any event of default;
        or (c) a material adverse effect upon the legality, validity, binding effect
        or
        enforceability against the company of any loan document. A material adverse
        effect is determined on a subjective basis by the company's creditors. At
        October 1, 2005, the company was in compliance with all covenants pursuant
        to
        its borrowing agreements.
      | 
                 10) 
               | 
              
                 Acquisition
                  Integration 
               | 
            
On
        December 21, 2001, the company established reserves through purchase accounting
        associated with severance related obligations and facility exit costs related
        to
        the acquired Blodgett business operations.
      Reserves
        for facility closure costs predominately relate to a lease obligation for
        a
        manufacturing facility that was exited in 2001. During the second quarter
        of
        2001, prior to the acquisition, reserves were established for lease obligations
        associated with a manufacturing facility in Quakertown, Pennsylvania that
        was
        exited when production at this facility was relocated to an existing facility
        in
        Bow, New Hampshire. The lease associated with the exited facility extends
        through December 11, 2014. The facility is currently subleased for a portion
        of
        the lease term through April 2006. The remaining reserve balance is reflected
        net of anticipated sublease income.
      The
        forecast of sublease income could differ from actual amounts, which are subject
        to the occupancy by a subtenant and a negotiated sublease rental rate. If
        the
        company's estimates or underlying assumptions change in the future, the company
        would be required to adjust the reserve amount accordingly.
      All
        actions pertaining to the company’s integration initiatives have been completed.
        At this time, management believes the remaining reserve balance is adequate
        to
        cover the remaining costs identified at October 1, 2005.
      10
          A
        summary
        of the reserve balance activity related to facility closure and lease obligation
        is as follows:
      | 
                       Nine
                        Months Ended  
                    Oct. 1, 2005  | 
                    ||||
| 
                       (in
                        thousands)  
                     | 
                    ||||
| 
                       Beginning
                        balance 
                     | 
                    
                       $ 
                     | 
                    
                       2,788 
                     | 
                    ||
| 
                       Cash
                        payments 
                     | 
                    
                       124 
                     | 
                    |||
| 
                       Ending
                        balance 
                     | 
                    
                       $ 
                     | 
                    
                       2,664 
                     | 
                    
| 
                 11) 
               | 
              
                 Financial
                  Instruments 
               | 
            
In
          June
          1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments
          and
          Hedging Activities". SFAS No. 133, as amended, establishes accounting and
          reporting standards for derivative instruments. The statement requires
          an entity
          to recognize all derivatives as either assets or liabilities and measure
          those
          instruments at fair value. Derivatives that do not qualify as a hedge must
          be
          adjusted to fair value in earnings. If the derivative does qualify as a
          hedge
          under SFAS No. 133, changes in the fair value will either be offset against
          the
          change in fair value of the hedged assets, liabilities or firm commitments
          or
          recognized in other accumulated comprehensive income until the hedged item
          is
          recognized in earnings. The ineffective portion of a hedge's change in
          fair
          value will be immediately recognized in earnings. 
        Foreign
          Exchange: The company has entered into derivative instruments, principally
          forward contracts to reduce exposures pertaining to fluctuations in foreign
          exchange rates. As of October 1, 2005 the company had forward contracts
          to
          purchase $5.4 million U.S. Dollars with various foreign currencies, all
          of which
          mature in the next fiscal quarter. The fair value of these forward contracts
          was
          $0.1 million at the end of the quarter. 
        Interest
          Rate: In February 2003 in accordance with the senior bank agreement, the
          company entered into an interest rate swap agreement with a notional amount
          of
          $10.0 million to fix the interest rate applicable to certain of its
          variable-rate debt. The agreement swaps one-month LIBOR for a fixed rate
          of
          2.36% and is in effect through December 30, 2005. The company designated
          the
          swap as a cash flow hedge at its inception and all changes in the fair
          value of
          the swap are recognized in accumulated other comprehensive income. As of
          October
          1, 2005, the fair value of this instrument was $0.1 million. There was
          no change
          in the fair value of this swap agreement in the first nine months of
          2005.
        In
          January 2005, the company entered into another interest rate swap with
          a
          notional amount of $70.0 million to fix the interest rate applicable to
          certain
          of its variable-rate debt. The notional amount of the swap amortizes consistent
          with the repayment schedule of the company's senior term loan maturing
          in
          November 2009. As of October 1, 2005, the unamortized balance of the interest
          rate swap was $62.5 million. The agreement swaps one-month LIBOR for a
          fixed
          rate of 3.78% and is in effect through November 2009. The company designated
          the
          swap as a cash flow hedge at its inception and all changes in the fair
          value of
          the swap are recognized in accumulated other comprehensive income. As of
          October
          1, 2005, the fair value of this instrument was $1.0 million. The change
          in fair
          value of this swap agreement in the first nine months of 2005 was a gain
          of $0.6
          million, net of $0.4 million of taxes.
        11
            | 
                   12) 
                 | 
                
                   Segment
                    Information 
                 | 
              
The
          company operates in two reportable operating segments defined by management
          reporting structure and operating activities. 
        The
          worldwide manufacturing divisions operate through the Cooking Systems Group.
          This business segment has manufacturing facilities in Illinois, Michigan,
          New
          Hampshire, North Carolina, Vermont and the Philippines. This business segment
          supports four major product groups, including conveyor oven equipment,
          core
          cooking equipment, counterline cooking equipment, and international specialty
          equipment. 
        Principal
          product lines of the core cooking equipment product group include the Southbend
          product lines of ranges, convection ovens, broilers and steam cooking equipment,
          the Blodgett product lines of ranges, convection ovens, combi ovens and
          steam
          cooking equipment, MagiKitch'n charbroilers and catering equipment, the
          Nu-Vu
          product lines of proofing and baking ovens and the Pitco Frialator product
          line
          of fryers. Principal product lines of the conveyor oven product group include
          Middleby Marshall ovens, Blodgett ovens and CTX ovens. The counterline
          cooking
          and warming equipment product group includes toasters, hot food servers,
          foodwarmers and griddles distributed under the Toastmaster brand name.
          The
          international specialty equipment product group is primarily comprised
          of food
          preparation tables, undercounter refrigeration systems, ventilation systems
          and
          component parts for the U.S. manufacturing operations. 
        The
          International Distribution Division provides integrated sales, export
          management, distribution and installation services through its operations
          in
          Canada, China, India, South Korea, Mexico, the Philippines, Spain, Taiwan
          and
          the United Kingdom. The division sells the company’s product lines and certain
          non-competing complementary product lines throughout the world. For a local
          country distributor or dealer, the company is able to provide a centralized
          source of foodservice equipment with complete export management and product
          support services.
        The
          accounting policies of the segments are the same as those described in
          the
          summary of significant accounting policies. The chief decision maker evaluates
          individual segment performance based on operating income. Management believes
          that intersegment sales are made at established arms-length transfer
          prices.
        12
            (dollars
          in thousands)
        | 
                     Three
                        Months Ended 
                     | 
                  
                     Nine
                        Months Ended 
                     | 
                  ||||||||||||||||||||||||
| 
                     Oct.
                      1, 2005 
                   | 
                  
                     Oct.
                        2, 2004 
                     | 
                  
                     Oct.
                        1, 2005 
                     | 
                  
                     Oct.
                        2, 2004 
                     | 
                  ||||||||||||||||||||||
| 
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  ||||||||||||||||||
| 
                     Business
                      Divisions: 
                   | 
                  |||||||||||||||||||||||||
| 
                     Cooking
                      Systems
                      Group: 
                   | 
                  |||||||||||||||||||||||||
| 
                     Core
                      cooking equipment
                       
                   | 
                  
                     $ 
                   | 
                  
                     57,192 
                   | 
                  
                     70.7 
                   | 
                  
                     $ 
                   | 
                  
                     48,208 
                   | 
                  
                     68.3 
                   | 
                  
                     $ 
                   | 
                  
                     172,050 
                   | 
                  
                     71.8 
                   | 
                  
                     $ 
                   | 
                  
                     144,175 
                   | 
                  
                     70.0 
                   | 
                  |||||||||||||
| 
                     Conveyor
                      oven equipment 
                   | 
                  
                     13,755 
                   | 
                  
                     17.0 
                   | 
                  
                     13,657 
                   | 
                  
                     19.3 
                   | 
                  
                     41,124 
                   | 
                  
                     17.1 
                   | 
                  
                     40,504 
                   | 
                  
                     19.7 
                   | 
                  |||||||||||||||||
| 
                     Counterline
                      cooking equipment 
                   | 
                  
                     3,036 
                   | 
                  
                     3.8 
                   | 
                  
                     2,576 
                   | 
                  
                     3.6 
                   | 
                  
                     9,377 
                   | 
                  
                     3.9 
                   | 
                  
                     7,655 
                   | 
                  
                     3.7 
                   | 
                  |||||||||||||||||
| 
                     International
                      specialty
                      equipment 
                   | 
                  
                     1,898 
                   | 
                  
                     2.3 
                   | 
                  
                     1,953 
                   | 
                  
                     2.8 
                   | 
                  
                     6,769 
                   | 
                  
                     2.8 
                   | 
                  
                     5,413 
                   | 
                  
                     2.6 
                   | 
                  |||||||||||||||||
| 
                     Cooking
                      Systems Group 
                   | 
                  
                     75,881 
                   | 
                  
                     93.8 
                   | 
                  
                     66,394 
                   | 
                  
                     94.0 
                   | 
                  
                     229,320 
                   | 
                  
                     95.6 
                   | 
                  
                     197,747 
                   | 
                  
                     96.0 
                   | 
                  |||||||||||||||||
| 
                     International
                      Distribution Division (1)  
                   | 
                  
                     14,764 
                   | 
                  
                     18.2 
                   | 
                  
                     12,102 
                   | 
                  
                     17.1 
                   | 
                  
                     40,476 
                   | 
                  
                     16.9 
                   | 
                  
                     32,833 
                   | 
                  
                     15.9 
                   | 
                  |||||||||||||||||
| 
                     Intercompany
                      sales (2) 
                   | 
                  
                     (9,708 
                   | 
                  
                     ) 
                   | 
                  
                     (12.0 
                   | 
                  
                     ) 
                   | 
                  
                     (7,876 
                   | 
                  
                     ) 
                   | 
                  
                     (11.1 
                   | 
                  
                     ) 
                   | 
                  
                     (30,058 
                   | 
                  
                     ) 
                   | 
                  
                     (12.5 
                   | 
                  
                     ) 
                   | 
                  
                     (24,584 
                   | 
                  
                     ) 
                   | 
                  
                     (11.9 
                   | 
                  
                     ) 
                   | 
                |||||||||
| 
                     Total 
                   | 
                  
                     $ 
                   | 
                  
                     80,937 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                  
                     $ 
                   | 
                  
                     70,620 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                  
                     $ 
                   | 
                  
                     239,738 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                  
                     $ 
                   | 
                  
                     205,996 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                |||||||||
(1) Consists
          of sales of products manufactured by Middleby and products manufactured
          by third parties. 
        (2) Represents
          the elimination of sales amongst the Cooking Systems Group and from the
          Cooking Systems Group to the International Distribution
          Division. 
        13
            The
          following table summarizes the results of operations for the company's
          business
          segments(1)(in thousands):
        | 
                       Cooking
                        Systems Group 
                     | 
                    
                       International
                        Distribution 
                     | 
                    
                       Corporate
                        and Other(2)  
                     | 
                    
                       Eliminations(3) 
                       | 
                    
                       Total 
                       | 
                    ||||||||||||
| 
                       Three
                          months ended October 1, 2005  
                       | 
                    ||||||||||||||||
| 
                       Net
                        sales  
                     | 
                    
                       $ 
                     | 
                    
                       75,881 
                     | 
                    
                       $ 
                     | 
                    
                       14,764 
                     | 
                    
                       $ 
                     | 
                    
                       — 
                     | 
                    
                       $ 
                     | 
                    
                       (9,708 
                     | 
                    
                       ) 
                     | 
                    
                       $ 
                     | 
                    
                       80,937 
                     | 
                    |||||
| 
                       Operating
                        income  
                     | 
                    
                       18,716 
                     | 
                    
                       1,404 
                     | 
                    
                       (4,180 
                     | 
                    
                       ) 
                     | 
                    
                       344 
                     | 
                    
                       16,284 
                     | 
                    ||||||||||
| 
                       Depreciation
                        expense 
                     | 
                    
                       710 
                     | 
                    
                       36 
                     | 
                    
                       (10 
                     | 
                    
                       ) 
                     | 
                    
                       — 
                     | 
                    
                       736 
                     | 
                    ||||||||||
| 
                       Net
                        capital expenditures  
                     | 
                    
                       406 
                     | 
                    
                       87 
                     | 
                    
                       (8 
                     | 
                    
                       ) 
                     | 
                    
                       — 
                     | 
                    
                       485 
                     | 
                    ||||||||||
| 
                       Nine
                        months ended October 1, 2005 
                     | 
                  ||||||||||||||||
| 
                       Net
                        sales  
                     | 
                    
                       $ 
                     | 
                    
                       229,320 
                     | 
                    
                       $ 
                     | 
                    
                       40,476 
                     | 
                    
                       $ 
                     | 
                    
                       — 
                     | 
                    
                       $ 
                     | 
                    
                       (30,058 
                     | 
                    
                       ) 
                     | 
                    
                       $ 
                     | 
                    
                       239,738 
                     | 
                    |||||
| 
                       Operating
                        income  
                     | 
                    
                       53,136 
                     | 
                    
                       2,873 
                     | 
                    
                       (11,065 
                     | 
                    
                       ) 
                     | 
                    
                       (320 
                     | 
                    
                       ) 
                     | 
                    
                       44,624 
                     | 
                    |||||||||
| 
                       Depreciation
                        expense 
                     | 
                    
                       2,291 
                     | 
                    
                       108 
                     | 
                    
                       13 
                     | 
                    
                       — 
                     | 
                    
                       2,412 
                     | 
                    |||||||||||
| 
                       Net
                        capital expenditures  
                     | 
                    
                       956 
                     | 
                    
                       114 
                     | 
                    
                       15 
                     | 
                    
                       — 
                     | 
                    
                       1,085 
                     | 
                    |||||||||||
| 
                       Total
                        assets 
                     | 
                    
                       190,828 
                     | 
                    
                       26,691 
                     | 
                    
                       3,306 
                     | 
                    
                       (5,185 
                     | 
                    
                       ) 
                     | 
                    
                       215,640 
                     | 
                    ||||||||||
| 
                       Long-lived
                        assets (4) 
                     | 
                    
                       127,771 
                     | 
                    
                       431 
                     | 
                    
                       4,635 
                     | 
                    
                       — 
                     | 
                    
                       132,837 
                     | 
                    |||||||||||
| 
                       Three
                        months ended October 2, 2004 
                     | 
                  ||||||||||||||||
| 
                       Net
                        sales  
                     | 
                    
                       $ 
                     | 
                    
                       66,394 
                     | 
                    
                       $ 
                     | 
                    
                       12,102 
                     | 
                    
                       $ 
                     | 
                    
                       — 
                     | 
                    
                       $ 
                     | 
                    
                       (7,876 
                     | 
                    
                       ) 
                     | 
                    
                       $ 
                     | 
                    
                       70,620 
                     | 
                    |||||
| 
                       Operating
                        income  
                     | 
                    
                       14,296 
                     | 
                    
                       735 
                     | 
                    
                       (2,268 
                     | 
                    
                       ) 
                     | 
                    
                       (181 
                     | 
                    
                       ) 
                     | 
                    
                       12,582 
                     | 
                    |||||||||
| 
                       Depreciation
                        expense 
                     | 
                    
                       719 
                     | 
                    
                       46 
                     | 
                    
                       (72 
                     | 
                    
                       ) 
                     | 
                    
                       — 
                     | 
                    
                       693 
                     | 
                    ||||||||||
| 
                       Net
                        capital expenditures  
                     | 
                    
                       87 
                     | 
                    
                       38 
                     | 
                    
                       66 
                     | 
                    
                       — 
                     | 
                    
                       191 
                     | 
                    |||||||||||
| 
                       Nine
                        months ended October 2, 2004 
                     | 
                  ||||||||||||||||
| 
                       Net
                        sales  
                     | 
                    
                       $ 
                     | 
                    
                       197,747 
                     | 
                    
                       $ 
                     | 
                    
                       32,833 
                     | 
                    
                       $ 
                     | 
                    
                       — 
                     | 
                    
                       $ 
                     | 
                    
                       (24,584 
                     | 
                    
                       ) 
                     | 
                    
                       $ 
                     | 
                    
                       205,996 
                     | 
                    |||||
| 
                       Operating
                        income  
                     | 
                    
                       42,501 
                     | 
                    
                       1,556 
                     | 
                    
                       (5,937 
                     | 
                    
                       ) 
                     | 
                    
                       (781 
                     | 
                    
                       ) 
                     | 
                    
                       37,339 
                     | 
                    |||||||||
| 
                       Depreciation
                        expense 
                     | 
                    
                       2,498 
                     | 
                    
                       117 
                     | 
                    
                       (201 
                     | 
                    
                       ) 
                     | 
                    
                       — 
                     | 
                    
                       2,414 
                     | 
                    ||||||||||
| 
                       Net
                        capital expenditures  
                     | 
                    
                       341 
                     | 
                    
                       136 
                     | 
                    
                       123 
                     | 
                    
                       — 
                     | 
                    
                       600 
                     | 
                    |||||||||||
| 
                       Total
                        assets 
                     | 
                    
                       178,044 
                     | 
                    
                       23,141 
                     | 
                    
                       12,172 
                     | 
                    
                       (10,982 
                     | 
                    
                       ) 
                     | 
                    
                       202,375 
                     | 
                    ||||||||||
| 
                       Long-lived
                        assets (4) 
                     | 
                    
                       121,751 
                     | 
                    
                       383 
                     | 
                    
                       3,694 
                     | 
                    
                       — 
                     | 
                    
                       125,828 
                     | 
                    |||||||||||
| (1) | 
                   Non-operating
                    expenses are not allocated to the operating segments. Non-operating
                    expenses consist of interest expense and deferred financing amortization,
                    gains and losses on acquisition financing derivatives, and other
                    income
                    and expenses items outside of income from
                    operations. 
                 | 
              
| (2) | 
                   Includes
                    corporate and other general company assets and
                    operations. 
                 | 
              
| (3) | 
                   Includes
                    elimination of intercompany sales, profit in inventory and intercompany
                    receivables. Intercompany sale transactions are predominantly from
                    the Cooking Systems Group to the International Distribution
                    Division. 
                 | 
              
| (4) | 
                   Long-lived
                    assets of the Cooking Systems Group includes assets located in
                    the
                    Philippines which amounted to $2,138 and $2,232 in 2005 and 2004,
                    respectively. 
                 | 
              
Net
          sales
          by major geographic region, including those sales from the Cooking Systems
          Group
          direct to international customers, were as follows (in thousands):
        | 
                   Three
                    Months Ended  
                 | 
                
                   Nine
                    Months Ended 
                 | 
                ||||||||||||
| 
                    Oct.
                    1, 2005 
                 | 
                
                   Oct.
                    2, 2004 
                 | 
                
                   Oct.
                    1, 2005 
                 | 
                
                   Oct.
                    2, 2004 
                 | 
                ||||||||||
| 
                   United
                    States and Canada 
                 | 
                
                   $ 
                 | 
                
                   64,870 
                 | 
                
                   $ 
                 | 
                
                   57,060 
                 | 
                
                   $ 
                 | 
                
                   195,338 
                 | 
                
                   $ 
                 | 
                
                   169,316 
                 | 
                |||||
| 
                   Asia 
                 | 
                
                   6,377 
                 | 
                
                   5,637 
                 | 
                
                   17,005 
                 | 
                
                   14,225 
                 | 
                |||||||||
| 
                   Europe
                    and Middle East 
                 | 
                
                   7,277 
                 | 
                
                   5,898 
                 | 
                
                   20,223 
                 | 
                
                   16,853 
                 | 
                |||||||||
| 
                   Latin
                    America 
                 | 
                
                   2,413 
                 | 
                
                   2,025 
                 | 
                
                   7,172 
                 | 
                
                   5,602 
                 | 
                |||||||||
| 
                   Net
                    sales 
                 | 
                
                   $ 
                 | 
                
                   80,937 
                 | 
                
                   $ 
                 | 
                
                   70,620 
                 | 
                
                   $ 
                 | 
                
                   239,738 
                 | 
                
                   $ 
                 | 
                
                   205,996 
                 | 
                |||||
14
            | 
                     13) 
                   | 
                  
                     Employee
                      Retirement
                      Plans 
                   | 
                
The
          company maintains a non-contributory defined benefit plan for its union
          employees at the Elgin, Illinois facility. Benefits are determined based
          upon
          retirement age and years of service with the company. This defined benefit
          plan
          was frozen on April 30, 2002 and no further benefits accrue to the participants
          beyond this date. Plan participants will receive or continue to receive
          payments
          for benefits earned on or prior to April 30, 2002 upon reaching retirement
          age.
          The employees participating in the defined benefit plan were enrolled in
          a newly
          established 401K savings plan on July 1, 2002. The defined benefit plan
          continues to be funded in accordance with provisions of the Employee Retirement
          Income Security Act of 1974. Company funding contributions amounted to
          $216,000
          in fiscal 2004 and $280,000 in fiscal 2003. The anticipated minimum funding
          requirement for fiscal 2005 is approximately $274,000 of which $201,000
          was
          funded during the nine-month period ended October 1, 2005.
        The
          company also maintains a retirement benefit agreement with its Chairman.
          The
          retirement benefits are based upon a percentage of the Chairman’s final base
          salary. Additionally, the company maintains a retirement plan for non-employee
          directors. The plan provides for an annual benefit upon retirement from
          the
          Board of Directors at age 70, equal to 100% of the director’s last annual
          retainer, payable for a number of years equal to the director’s years of service
          up to a maximum of 10 years. Company funding contributions are made at
          the
          discretion of the board of directors in consideration of the plan requirements
          and company's cash flows. 
        The
          net
          pension expense for the first nine months of 2005 for these plans was as
          follows:
        | 
                     | 
                  
                     | 
                  ||||||
| 
                     Union
                      Plan 
                   | 
                  
                     Directors
                      Plans 
                   | 
                  ||||||
| 
                     Service
                      cost 
                   | 
                  
                     $ 
                   | 
                  
                     — 
                   | 
                  
                     $ 
                   | 
                  
                     830,924 
                   | 
                  |||
| 
                     Interest
                      on benefit obligations 
                   | 
                  
                     182,449 
                   | 
                  
                     35,636 
                   | 
                  |||||
| 
                     Return
                      on assets 
                   | 
                  
                     (160,952 
                   | 
                  
                     ) 
                   | 
                  
                     — 
                   | 
                  ||||
| 
                     Net
                      amortization and deferral 
                   | 
                  
                     98,868 
                   | 
                  
                     — 
                   | 
                  |||||
| 
                     Net
                      pension expense 
                   | 
                  
                     $ 
                   | 
                  
                     120,365 
                   | 
                  
                     $ 
                   | 
                  
                     866,560 
                   | 
                  |||
15
            Item
          2. Management's Discussion and Analysis of Financial Condition and Results
          of
          Operations.
        Informational
          Note
        This
          report contains forward-looking statements subject to the safe harbor created
          by
          the Private Securities Litigation Reform Act of 1995. The company cautions
          readers that these projections are based upon future results or events
          and are
          highly dependent upon a variety of important factors which could cause
          such
          results or events to differ materially from any forward-looking statements
          which
          may be deemed to have been made in this report, or which are otherwise
          made by
          or on behalf of the company. Such factors include, but are not limited
          to,
          volatility in earnings resulting from goodwill impairment losses which
          may occur
          irregularly and in varying amounts; variability in financing costs; quarterly
          variations in operating results; dependence on key customers; international
          exposure; foreign exchange and political risks affecting international
          sales;
          changing market conditions; the impact of competitive products and pricing;
          the
          timely development and market acceptance of the company’s products; the
          availability and cost of raw materials; and other risks detailed herein
          and from
          time-to-time in the company’s Securities and Exchange Commission filings,
          including the 2004 report on Form 10-K. 
        16
            Net
          Sales Summary
        (dollars
          in thousands)
        | 
                     Three
                        Months Ended 
                     | 
                  
                     Nine
                        Months Ended 
                     | 
                  ||||||||||||||||||||||||
| 
                     Oct.
                        1, 2005 
                     | 
                  
                     Oct.
                        2, 2004 
                     | 
                  
                     Oct.
                        1, 2005 
                     | 
                  
                     Oct.
                        2, 2004 
                     | 
                  ||||||||||||||||||||||
| 
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  
                     Sales 
                     | 
                  
                     Percent 
                     | 
                  ||||||||||||||||||
| 
                     Business
                      Divisions: 
                   | 
                  |||||||||||||||||||||||||
| 
                     Cooking
                      Systems
                      Group: 
                   | 
                  |||||||||||||||||||||||||
| 
                     Core
                      cooking equipment
                       
                   | 
                  
                     $ 
                   | 
                  
                     57,192 
                   | 
                  
                     70.7 
                   | 
                  
                     $ 
                   | 
                  
                     48,208 
                   | 
                  
                     68.3 
                   | 
                  
                     $ 
                   | 
                  
                     172,050 
                   | 
                  
                     71.8 
                   | 
                  
                     $ 
                   | 
                  
                     144,175 
                   | 
                  
                     70.0 
                   | 
                  |||||||||||||
| 
                     Conveyor
                      oven equipment 
                   | 
                  
                     13,755 
                   | 
                  
                     17.0 
                   | 
                  
                     13,657 
                   | 
                  
                     19.3 
                   | 
                  
                     41,124 
                   | 
                  
                     17.1 
                   | 
                  
                     40,504 
                   | 
                  
                     19.7 
                   | 
                  |||||||||||||||||
| 
                     Counterline
                      cooking equipment 
                   | 
                  
                     3,036 
                   | 
                  
                     3.8 
                   | 
                  
                     2,576 
                   | 
                  
                     3.6 
                   | 
                  
                     9,377 
                   | 
                  
                     3.9 
                   | 
                  
                     7,655 
                   | 
                  
                     3.7 
                   | 
                  |||||||||||||||||
| 
                     International
                      specialty
                      equipment 
                   | 
                  
                     1,898 
                   | 
                  
                     2.3 
                   | 
                  
                     1,953 
                   | 
                  
                     2.8 
                   | 
                  
                     6,769 
                   | 
                  
                     2.8 
                   | 
                  
                     5,413 
                   | 
                  
                     2.6 
                   | 
                  |||||||||||||||||
| 
                     Cooking
                      Systems Group 
                   | 
                  
                     75,881 
                   | 
                  
                     93.8 
                   | 
                  
                     66,394 
                   | 
                  
                     94.0 
                   | 
                  
                     229,320 
                   | 
                  
                     95.6 
                   | 
                  
                     197,747 
                   | 
                  
                     96.0 
                   | 
                  |||||||||||||||||
| 
                     International
                      Distribution Division (1)  
                   | 
                  
                     14,764 
                   | 
                  
                     18.2 
                   | 
                  
                     12,102 
                   | 
                  
                     17.1 
                   | 
                  
                     40,476 
                   | 
                  
                     16.9 
                   | 
                  
                     32,833 
                   | 
                  
                     15.9 
                   | 
                  |||||||||||||||||
| 
                     Intercompany
                      sales (2) 
                   | 
                  
                     (9,708 
                   | 
                  
                     ) 
                   | 
                  
                     (12.0 
                   | 
                  
                     ) 
                   | 
                  
                     (7,876 
                   | 
                  
                     ) 
                   | 
                  
                     (11.1 
                   | 
                  
                     ) 
                   | 
                  
                     (30,058 
                   | 
                  
                     ) 
                   | 
                  
                     (12.5 
                   | 
                  
                     ) 
                   | 
                  
                     (24,584 
                   | 
                  
                     ) 
                   | 
                  
                     (11.9 
                   | 
                  
                     ) 
                   | 
                |||||||||
| 
                     Total 
                   | 
                  
                     $ 
                   | 
                  
                     80,937 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                  
                     $ 
                   | 
                  
                     70,620 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                  
                     $ 
                   | 
                  
                     239,738 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                  
                     $ 
                   | 
                  
                     205,996 
                   | 
                  
                     100.0 
                   | 
                  
                     % 
                   | 
                |||||||||
(1)    
          Consists of sales of products manufactured by Middleby and products
          manufactured by third parties.
        (2)  Represents
          the elimination of sales amongst the Cooking Systems Group and from the
          Cooking Systems Group to the International Distribution Division.
        Results
          of Operations
        The
          following table sets forth certain consolidated statements of earnings
          items as
          a percentage of net sales for the periods. 
        | 
                     Three
                        Months Ended 
                     | 
                  
                     Nine
                        Months Ended 
                     | 
                  ||||||||||||
| 
                     Oct.
                        1, 2005 
                     | 
                  
                     Oct.
                        2, 2004 
                     | 
                  
                     Oct.
                        1, 2005 
                     | 
                  
                     Oct.
                        2, 2004 
                     | 
                  ||||||||||
| 
                     Net
                      sales  
                   | 
                  
                     100.0
                       
                   | 
                  
                     % 
                   | 
                  
                     100.0
                       
                   | 
                  
                     % 
                   | 
                  
                     100.0
                       
                   | 
                  
                     % 
                   | 
                  
                     100.0
                       
                   | 
                  
                     % 
                   | 
                |||||
| 
                     Cost
                      of sales  
                   | 
                  
                     59.9 
                   | 
                  
                     62.6 
                   | 
                  
                     61.6
                       
                   | 
                  
                     62.0
                       
                   | 
                  |||||||||
| 
                     Gross
                      profit  
                   | 
                  
                     40.1 
                   | 
                  
                     37.4 
                   | 
                  
                     38.4
                       
                   | 
                  
                     38.0
                       
                   | 
                  |||||||||
| 
                     Selling,
                      general and administrative expenses  
                   | 
                  
                     20.0 
                   | 
                  
                     19.6 
                   | 
                  
                     19.8
                       
                   | 
                  
                     19.9 
                   | 
                  |||||||||
| 
                     Income
                      from
                      operations  
                   | 
                  
                     20.1 
                   | 
                  
                     17.8 
                   | 
                  
                     18.6
                       
                   | 
                  
                     18.1
                       
                   | 
                  |||||||||
| 
                     Interest
                      expense and deferred financing amortization, net 
                   | 
                  
                     2.0 
                   | 
                  
                     0.9 
                   | 
                  
                     2.1
                       
                   | 
                  
                     1.1
                       
                   | 
                  |||||||||
| 
                     (Gain) on
                      acquisition financings derivatives  
                   | 
                  
                     — 
                   | 
                  
                     (0.1 
                   | 
                  
                     ) 
                   | 
                  
                     — 
                     | 
                  
                     — 
                     | 
                  ||||||||
| 
                     Other
                      expense, net  
                   | 
                  
                     0.3 
                   | 
                  
                     — 
                     | 
                  
                     0.0
                       
                   | 
                  
                     0.1
                       
                   | 
                  |||||||||
| 
                     Earnings
                      before income
                      taxes  
                   | 
                  
                     17.8 
                   | 
                  
                     17.0 
                   | 
                  
                     16.5 
                   | 
                  
                     16.9 
                   | 
                  |||||||||
| 
                     Provision
                      for income taxes  
                   | 
                  
                     5.9 
                   | 
                  
                     2.3 
                   | 
                  
                     6.1
                       
                   | 
                  
                     5.1
                       
                   | 
                  |||||||||
| 
                     Net
                      earnings 
                   | 
                  
                     11.9
                       
                   | 
                  
                     % 
                   | 
                  
                     14.7
                       
                   | 
                  
                     % 
                   | 
                  
                     10.4
                       
                   | 
                  
                     % 
                   | 
                  
                     11.8
                       
                   | 
                  
                     % 
                   | 
                |||||
17
            Three
          Months Ended October 1, 2005 Compared to Three Months Ended October 2,
          2004
        NET
          SALES. Net sales for the third quarter
          of fiscal 2005 were $80.9 million as compared to $70.6 million in the third
          quarter of 2004. 
        Net
          sales
          at the Cooking Systems Group amounted to $75.9 million in the third quarter
          of
          2005 as compared to $66.4 million in the prior year quarter. 
        | · | 
                   Core
                      cooking equipment sales increased by $9.0 million to $57.2
                      million from
                      $48.2 million, primarily due to increased fryer, convection
                      oven, and
                      cooking range sales. The increase in sales includes $4.9 million
                      of sales
                      associated with the Nu-Vu product lines, which were acquired
                      on January 7,
                      2005. 
                   | 
              
| · | 
                   Conveyor
                    oven equipment sales increased $0.1 million to $13.8 million
                    from $13.7
                    million in the prior year quarter. 
                 | 
              
| · | 
                   Counterline
                    cooking equipment sales increased to $3.0 million from $2.6 million
                    in the
                    prior year quarter due to increased sales of a new series of
                    counter
                    griddles and charbroilers introduced in the third quarter of
                    2004.
                     
                 | 
              
| · | 
                   International
                    specialty equipment sales decreased to $1.9 million compared
                    to $2.0
                    million in the prior year quarter. 
                 | 
              
Net
          sales
          at the International Distribution Division increased by $2.7 million to
          $14.8
          million, reflecting higher sales in Asia, Latin America and Europe.
          International sales benefited from expansion of the U.S. chains overseas
          and
          increased business with local and regional restaurant chains in developing
          markets. 
        GROSS
          PROFIT. Gross profit increased to
          $32.5
          million from $26.4 million in the prior year period, reflecting the impact
          of
          higher sales volumes. The gross margin rate was 40.1% in the quarter as
          compared
          to 37.4% in the prior year quarter. The net increase in the gross margin
          rate
          reflects:
        | · | 
                   Increased
                    sales volumes that benefited manufacturing efficiencies and provided
                    for
                    greater leverage of fixed manufacturing
                    costs. 
                 | 
              
| · | 
                   Favorable
                    sales mix with increased international sales, which typically
                    carry a
                    higher margin. 
                 | 
              
| · | 
                   Lower
                    warranty expense due in part to reduced warranty rates on new
                    products. 
                 | 
              
18
            SELLING,
          GENERAL AND ADMINISTRATIVE
          EXPENSES. Combined selling, general,
          and
          administrative expenses increased from $13.8 million in the third quarter
          of
          2004 to $16.2 million in the third quarter of 2005. As a percentage of
          net
          sales, operating expenses amounted to 20.0% in the third quarter of 2005
          as
          compared to 19.6% in the third quarter of 2004. Selling expenses increased
          from
          $7.6 million to $8.7 million, reflecting $0.3 million of higher commission
          costs
          associated with the increased sales volumes, $0.2 million of increased
          costs
          associated with the newly acquired Nu-Vu operations and increased marketing
          costs associated with an industry trade show which did not occur in the
          prior
          year. General and administrative expenses increased from $6.2 million to
          $7.5
          million includes an increase of $0.8 million in non-cash equity based
          compensation and an increased costs of $0.2 million associated with the
          newly
          acquired Nu-Vu operations. 
        NON-OPERATING
          EXPENSES. Interest and deferred financing amortization costs increased
          to $1.6 million from $0.6 million in the prior year as a result of higher
          debt
          balances resulting from the December 2004 share repurchase transaction.
          Other
          expense was $0.3 million in the current year as compared to $0.1 million
          in the
          prior year and primarily related to foreign exchange losses.
        INCOME
          TAXES. A tax provision of $4.8 million,
          at an effective rate of 33%, was recorded during the quarter as compared
          to a
          $1.6 million provision at a 14% effective rate in the prior year quarter.
          The
          2005 and 2004 third quarter included tax benefits for reserve adjustments
          associated with closed tax years of $1.0 million and $3.2 million,
          respectively.
        Nine
          Months Ended October 1, 2005 Compared to Nine Months Ended October 2,
          2004
        NET
          SALES. Net sales for the nine-month
          period ended October 1, 2005 were $239.7 million as compared to $206.0
          million
          in the nine-month period ended October 2, 2004. 
        Net
          sales
          at the Cooking Systems Group amounted to $229.3 million in the nine-month
          period
          ended October 1, 2005 as compared to $197.7 million in the nine-month period
          ended October 2, 2004. 
        | · | 
                         Core
                          cooking equipment sales increased by $27.9 million to $172.1
                          million from
                          $144.2 million, primarily due to increased fryer, convection
                          oven, and
                          cooking range sales resulting from new product introductions
                          and increased
                          purchases from major and regional restaurant chain customers
                          due to new
                          store openings and increased replacement business. The
                          increase in sales
                          includes $12.2 million of sales associated with the Nu-Vu
                          product lines,
                          which were acquired on January 7,
                          2005. 
                       | 
                    
| · | 
                   Conveyor
                    oven equipment sales increased $0.6 million to $41.1 million
                    from $40.5
                    million in the prior year period. 
                 | 
              
| · | 
                   Counterline
                    cooking equipment sales increased to $9.4 million from $7.7 million
                    in the
                    prior year quarter due to the introduction of a new series of
                    counter
                    griddles and charbroilers.  
                 | 
              
| · | 
                   International
                    specialty equipment sales increased to $6.8 million compared
                    to $5.4
                    million in the prior year quarter due to the introduction of
                    a new product
                    line of counter griddles and
                    charbroilers. 
                 | 
              
19
            Net
          sales
          at the International Distribution Division increased by $7.7 million to
          $40.5
          million, reflecting higher sales in Asia, Latin America and Europe.
          International sales benefited from expansion of the U.S. chains overseas
          and
          increased business with local and regional restaurant chains in developing
          markets. 
        GROSS
          PROFIT. Gross profit increased to
          $92.1
          million from $78.4 million in the prior year period, reflecting the impact
          of
          higher sales volumes. The gross margin rate was 38.4% in the first nine
          months
          as compared to 38.0% in the prior year comparative period. The net increase
          in
          the gross margin rate reflects:
        | · | 
                   Increased
                    sales volumes that benefited manufacturing efficiencies and provided
                    for
                    greater leverage of fixed manufacturing
                    costs. 
                 | 
              
| · | 
                   Favorable
                    mix of product with higher sales of new product and international
                    sales
                    carrying a higher margin. 
                 | 
              
| · | 
                   The
                    adverse impact from higher steel
                    prices. 
                 | 
              
| · | 
                   Lower
                    gross margins in the first half of 2005 associated with the newly
                    acquired
                    Nu-Vu product lines. 
                 | 
              
SELLING,
          GENERAL AND ADMINISTRATIVE
          EXPENSES. Combined selling, general,
          and
          administrative expenses increased from $41.0 million in the nine-month
          period
          ended October 2, 2004 to $47.5 million in the nine-month period ended October
          1,
          2005. As a percentage of net sales, operating expenses amounted to 19.8%
          in the
          nine-month period ended October 1, 2005 versus 19.9% in the nine-month
          period
          ended October 2, 2004. Selling expenses increased from $23.3 million to
          $25.7
          million, reflecting $0.9 million of higher commission costs associated
          with the
          increased sales volumes and $0.5 million of additional costs associated
          with the
          newly acquired Nu-Vu operations. General and administrative expenses increased
          from $17.7 million to $21.8 million due to an increase of $2.5 million
          in
          non-cash equity based compensation and increased costs of $0.6 million
          associated with the newly acquired Nu-Vu operations. 
        NON-OPERATING
          EXPENSES. Interest and deferred financing amortization costs increased
          to $5.1 million from $2.3 million in the prior year as a result of higher
          debt
          balances resulting from the December 2004 share repurchase transaction.
          Other
          expense was less than $0.1 million in the current year as compared to $0.3
          million in the prior year, and primarily consisted of foreign exchange
          losses.
        INCOME
          TAXES. A tax provision of $14.6 million,
          at an effective rate of 37%, was recorded for the first nine months of
          2005 as
          compared to a $10.5 million provision at a 30% effective rate in the prior
          year
          period. The 2005 and 2004 tax provisions included tax benefits for reserve
          adjustments associated with closed tax years of $1.0 million and $3.2 million,
          respectively.
        Financial
          Condition and Liquidity
        During
          the nine months ended October 1, 2005, cash and cash equivalents decreased
          by
          $0.5 million to $3.3 million at October 1, 2005 from $3.8 million at January
          1,
          2005. Net borrowings decreased from $123.7 million at January 1, 2005 to
          $104.1
          million at October 1, 2005.
        20
            OPERATING
          ACTIVITIES. Net cash provided by
          operating activities after changes in assets and liabilities was $30.8
          million
          as compared to $19.0 million in the prior year period. 
        During
          the nine months ended October 1, 2005, working capital levels increased
          due to
          the higher sales volumes and increased seasonal working capital needs,
          which
          historically peak in the third quarter. The changes in working capital
          included
          a $8.2 million increase in accounts receivable, a $1.8 million decrease
          in
          inventory and a $1.1 million increase in accounts payable. The reduction
          in
          prepaid expenses of $10.6 million reflects the utilization and refund of
          year-end prepaid tax balances, which benefited cash flows in the first
          nine
          months of 2005. Accrued expenses and other liabilities decreased by $3.5
          million
          primarily as a result of the payment of pension liabilities associated
          with the
          settlement of the company's retirement obligations to its former
          Chairman.
        INVESTING
          ACTIVITIES. During the nine months
          ending October 1, 2005, net cash used in investing activities was $12.5
          million.
          This included $11.4 million associated with the acquisition of the assets
          of
          Nu-Vu and $1.1 million of property additions.
        FINANCING
          ACTIVITIES. Net cash flows used in financing activities were $18.7
          million during the nine months ending October 1, 2005. The net reduction
          in debt
          reflects $11.9 million in repayments under the revolving credit facility
          and
          $7.5 million of repayments of the term loan. The net change in debt during
          the
          first nine months of 2005 reflects repayments utilizing cash generated
          from
          operating activities net of borrowings to fund the $11.4 acquisition of
          Nu-Vu.
        At
          October 1, 2005, the company was in compliance with all covenants pursuant
          to
          its borrowing agreements. Management believes that future cash flows from
          operating activities and borrowing availability under the revolving credit
          facility will provide the company with sufficient financial resources to
          meet
          its anticipated requirements for working capital, capital expenditures
          and debt
          amortization for the foreseeable future.
        New
          Accounting Pronouncements
        In
          November 2004, the FASB issued SFAS No. 151, "Inventory Costs - an amendment
          of
          ARB No. 43, Chapter 4". This statement amends the guidance in ARB No. 43,
          Chapter 4 to clarify the accounting for abnormal amounts of idle facility
          expense, freight, handling costs and wasted material. This statement requires
          that these items be recognized as current period costs and also requires
          that
          allocation of fixed production overheads to the costs of conversion be
          based on
          the normal capacity of the production facilities. This statement is effective
          for inventory costs incurred during fiscal years beginning after June 15,
          2005.
          The company will apply this guidance prospectively. The company is continuing
          its process of determining what impact the application of this guidance
          will
          have on the company's financial position, results of operations or cash
          flows.
        In
          December 2004, the FASB issued a revision to SFAS No. 123 "Accounting for
          Stock
          Based Compensation". This statement established standards for the accounting
          for
          transactions in which an entity exchanges its equity instruments for goods
          or
          services and addresses transactions in which an entity incurs liabilities
          in
          exchange for goods or services that are based on the fair value of the
          entity's
          equity instruments or that may be settled by the issuance of those equity
          instruments. This statement is effective for annual periods beginning after
          June
          15, 2005. The company will apply this guidance prospectively. The company
          is
          continuing its process of determining what impact the application of this
          guidance will have on the company's financial position, results of operations
          or
          cash flows.
        21
            In
          May
          2005, the FASB issued SFAS No. 154, "Accounting Changes and Error Corrections
          -
          a replacement of APB Opinion No. 20 and FASB Statement No. 3". This statement
          replaces ABP Opinion No. 20, Accounting Changes and FASB Statement No.
          3,
          Reporting Changes in Interim Financial Statements and changes the requirements
          for the accounting for and reporting of a change in accounting principles.
          This
          statement applies to all voluntary changes in accounting principles. This
          statement is effective for accounting changes and corrections of errors
          made in
          fiscal years beginning after December 15, 2005. The company will apply
          this
          guidance prospectively.
        Critical
          Accounting Policies and Estimates
        Management's
          discussion and analysis of financial condition and results of operations
          are
          based upon the company's consolidated financial statements, which have
          been
          prepared in accordance with accounting principles generally accepted in
          the
          United States. The preparation of these financial statements requires the
          company to make estimates and judgments that affect the reported amounts
          of
          assets, liabilities, revenues and expenses as well as related disclosures.
          On an
          ongoing basis, the company evaluates its estimates and judgments based
          on
          historical experience and various other factors that are believed to be
          reasonable under the circumstances. Actual results may differ from these
          estimates under different assumptions or conditions. 
        Property
          and equipment: Property and equipment are depreciated or amortized on
          a straight-line basis over their useful lives based on management's estimates
          of
          the period over which the assets will be utilized to benefit the operations
          of
          the company. The useful lives are estimated based on historical experience
          with
          similar assets, taking into account anticipated technological or other
          changes.  The company periodically reviews these lives relative
          to physical
          factors, economic factors and industry trends. If there are changes in
          the
          planned use of property and equipment or if technological changes were
          to occur
          more rapidly than anticipated, the useful lives assigned to these assets
          may
          need to be shortened, resulting in the recognition of increased depreciation
          and
          amortization expense in future periods. 
        Long-lived
          assets: Long-lived assets (including goodwill and other intangibles)
          are reviewed for impairment annually and whenever events or changes in
          circumstances indicate that the carrying amount of an asset may not be
          recoverable. In assessing the recoverability of the company's long-lived
          assets,
          the company considers changes in economic conditions and makes assumptions
          regarding estimated future cash flows and other factors.  Estimates
          of
          future cash flows are judgments based on the company's experience and knowledge
          of operations.  These estimates can be significantly impacted by
          many
          factors including changes in global and local business and economic conditions,
          operating costs, inflation, competition, and consumer and demographic
          trends.  If the company's estimates or the underlying assumptions
          change in
          the future, the company may be required to record impairment charges.
        Warranty: In
          the normal course of business the company issues product warranties for
          specific
          product lines and provides for the estimated future warranty cost in the
          period
          in which the sale is recorded.  The estimate of warranty cost is
          based on
          contract terms and historical warranty loss experience that is periodically
          adjusted for recent actual experience. Because warranty estimates are forecasts
          that are based on the best available information, claims costs may differ
          from
          amounts provided. Adjustments to initial obligations for warranties are
          made as
          changes in the obligations become reasonably estimable. 
        22
            Litigation: From
          time to time, the company is subject to proceedings, lawsuits and other
          claims
          related to products, suppliers, employees, customers and competitors. The
          company maintains insurance to cover product liability, workers compensation,
          property and casualty, and general liability matters.  The company
          is
          required to assess the likelihood of any adverse judgments or outcomes
          to these
          matters as well as potential ranges of probable losses.  A determination
          of
          the amount of accrual required, if any, for these contingencies is made
          after
          assessment of each matter and the related insurance coverage.  The
          reserve
          requirements may change in the future due to new developments or changes
          in
          approach such as a change in settlement strategy in dealing with these
          matters.  The company does not believe that any such matter will
          have a
          material adverse effect on its financial condition or results of operations.
          
        Income
          taxes: The company operates in numerous foreign and domestic taxing
          jurisdictions where it is subject to various types of tax, including sales
          tax
          and income tax.  The company's tax filings are subject to audits
          and
          adjustments. Because of the nature of the company’s operations, the nature of
          the audit items can be complex, and the objectives of the government auditors
          can result in a tax on the same transaction or income in more than one
          state or
          country.  As part of the company's calculation of the provision
          for taxes,
          the company establishes reserves for the amount that it expects to incur
          as a
          result of audits. The reserves may change in the future due to new developments
          related to the various tax matters. 
        Contractual
          Obligations
        The
          company's contractual cash payment obligations are set forth below (in
          thousands):
        | 
                   | 
                
                   | 
                
                   | 
                
                   | 
                ||||||||||
| 
                   Long-term 
                Debt  | 
                
                   Operating
                    Leases 
                 | 
                
                   Idle
                    Facility Leases 
                 | 
                
                   Total
                    Contractual Cash Obligations 
                 | 
                ||||||||||
| 
                   Less
                    than 1 year 
                 | 
                
                   $ 
                 | 
                
                   12,355 
                 | 
                
                   $ 
                 | 
                
                   717 
                 | 
                
                   $ 
                 | 
                
                   369 
                 | 
                
                   $ 
                 | 
                
                   13,441 
                 | 
                |||||
| 
                   1-3
                    years 
                 | 
                
                   30,335 
                 | 
                
                   692 
                 | 
                
                   696 
                 | 
                
                   31,723 
                 | 
                |||||||||
| 
                   4-5
                    years 
                 | 
                
                   61,409 
                 | 
                
                   523 
                 | 
                
                   752 
                 | 
                
                   62,684 
                 | 
                |||||||||
| 
                   After
                    5 years 
                 | 
                
                   — 
                 | 
                
                   62 
                 | 
                
                   1,764 
                 | 
                
                   1,826 
                 | 
                |||||||||
| 
                   | 
                
                   $ 
                 | 
                
                   104,099 
                 | 
                
                   $ 
                 | 
                
                   1,994 
                 | 
                
                   $ 
                 | 
                
                   3,581 
                 | 
                
                   $ 
                 | 
                
                   109,674 
                 | 
                |||||
Idle
          facility lease consists of an obligation for a manufacturing location that
          was
          exited in conjunction with the company's manufacturing consolidation efforts.
          This lease obligation continues through December 2014. This facility has
          been
          subleased. The obligation presented above does not reflect any anticipated
          sublease income from the facilities.
        The
          company maintains a non-contributory defined benefit plan for its union
          employees at the Elgin, Illinois facility. Benefits are determined based
          upon
          retirement age and years of service with the company. This defined benefit
          plan
          was frozen on April 30, 2002 and no further benefits accrue to the participants
          beyond this date. Plan participants will receive or continue to receive
          payments
          for benefits earned on or prior to April 30, 2002 upon reaching retirement
          age.
          The employees participating in the defined benefit plan were enrolled in
          a newly
          established 401K savings plan on July 1, 2002. As of January 1, 2005, the
          unfunded benefit obligation under the pension plan was $1.0 million. The
          defined
          benefit plan continues to be funded in accordance with provisions of the
          Employee Retirement Income Security Act of 1974. Company funding contributions
          amounted to $216,000 in fiscal 2004 and $280,000 in fiscal 2003. The anticipated
          minimum funding requirement for fiscal 2005 is approximately $274,000 of
          which
          $201,000 was funded during the nine-month period ending October 1,
          2005.
        23
            The
          company also maintains a retirement benefit agreement with its Chairman.
          The
          retirement benefits are based upon a percentage of the Chairman’s final base
          salary. Additionally, the company maintains a retirement plan for non-employee
          directors. The plan provides for an annual benefit upon retirement from
          the
          Board of Directors at age 70, equal to 100% of the director’s last annual
          retainer, payable for a number of years equal to the director’s years of service
          up to a maximum of 10 years. As of January 1, 2005, the unfunded benefit
          obligation under these plans amounted to $4.3 million, of which $3.6 million
          was
          funded in the first quarter of 2005 associated with the settlement and
          payment
          of pension obligations due to the former Chairman. The company will make
          future
          contributions to this plan as retirement obligations become due.
        The
          company has $4.0 million in outstanding letters of credit, which expire
          on
          October 1, 2006 with an automatic one-year renewal, to secure potential
          obligations under insurance programs.
        The
          company places purchase orders with its suppliers in the ordinary course
          of
          business. These purchase orders are generally to fulfill short-term
          manufacturing requirements of less than 90 days and most are cancelable
          with a
          restocking penalty. The company has no long-term purchase contracts or
          minimum
          purchase obligations with any supplier.
        The
          company has contractual obligations under its various debt agreements to
          make
          interest payments. These amounts are subject to the level of borrowings
          in
          future periods and the interest rate for the applicable periods, and therefore
          the amounts of these payments is not determinable.
        The
          company has no activities, obligations or exposures associated with off-balance
          sheet arrangements.
        Item
          3. Quantitative and Qualitative Disclosures About Market
           Risk
        Interest
          Rate Risk
        The
          company is exposed to market risk related to changes in interest rates.
          The
          following table summarizes the maturity of the company’s debt
          obligations.
        | 
                   | 
                
                   | 
                ||||||
| 
                   Twelve
                    Month Period Ending 
                 | 
                
                   Fixed
                    Rate Debt 
                 | 
                
                   Variable
                    Rate Debt 
                 | 
                |||||
| 
                   | 
                
                   (in
                      thousands)  
                   | 
                ||||||
| 
                   September
                    30, 2006 
                 | 
                
                   $ 
                 | 
                
                   — 
                 | 
                
                   $ 
                 | 
                
                   12,355 
                 | 
                |||
| 
                   September
                    30, 2007 
                 | 
                
                   — 
                 | 
                
                   14,855 
                 | 
                |||||
| 
                   September
                    30, 2008 
                 | 
                
                   — 
                 | 
                
                   15,480 
                 | 
                |||||
| 
                   September
                    30, 2009 
                 | 
                
                   — 
                 | 
                
                   17,355 
                 | 
                |||||
| 
                   September
                    30, 2010 
                 | 
                
                   — 
                 | 
                
                   44,054 
                 | 
                |||||
| 
                   | 
                $ | — | 
                   $ 
                 | 
                
                   104,099 
                 | 
                |||
During
          the fourth quarter of 2004, the company entered into a new $160.0 million
          senior
          secured credit facility in order to increase the company's borrowing
          availability. Terms of the agreement provided for $70.0 million of term
          loans
          and $90.0 million of availability under a revolving credit line. As of
          October
          1, 2005, the company had $101.9 million outstanding under this facility,
          including $62.5 million of a term loan and $39.4 million of borrowings
          under the
          revolving credit line.
        24
            Borrowings
          under the senior secured credit facility are assessed at an interest rate
          at
          1.25% above LIBOR for long-term borrowings or at the higher of the Prime
          rate
          and the Federal Funds Rate plus 0.5% for short-term borrowings. At October
          1,
          2005, the average interest rate on the senior debt amounted to 5.13%. The
          interest rates on borrowings under the senior bank facility may be adjusted
          quarterly based on the company’s defined indebtedness ratio on a rolling
          four-quarter basis. Additionally, a commitment fee, based upon the indebtedness
          ratio is charged on the unused portion of the revolving credit line. This
          variable commitment fee amounted to 0.25% as of October 1, 2005.
        In
          November 2004, the company entered into a promissory note in conjunction
          with
          the release and early termination of obligations under a lease agreement
          relative to a manufacturing facility in Shelburne, Vermont. At October
          1, 2005,
          the balance due on the note amounted to $2.2 million. The note is assessed
          interest at 4.0% above LIBOR with an interest rate cap of 9.0%. At October
          1,
          2005 the interest rate on the note was approximately 7.7%. The note amortizes
          monthly and matures in December 2009.
        The
          company has historically entered into interest rate swap agreements to
          effectively fix the interest rate on its outstanding debt. In February
          2003, the
          company entered into an interest rate swap agreement for a notional amount
          of
          $10.0 million. This agreement swaps one-month LIBOR for a fixed rate of
          2.36%
          and remains in effect through December 2005. In January 2005, the company
          entered into an interest rate swap agreement for a notional amount of $70.0
          million. This agreement swaps one-month LIBOR for a fixed rate of 3.78%.
          The
          notional amount amortizes consistent with the repayment schedule of the
          company's term loan maturing November 2009. The unamortized notational
          amount of
          this swap as of October 1, 2005 was $62.5 million.
        The
          terms
          of the senior secured credit facility limit the paying of dividends, capital
          expenditures and leases, and require, among other things, certain ratios
          of
          indebtedness and fixed charge coverage. The credit agreement also provides
          that
          if a material adverse change in the company’s business operations or conditions
          occurs, the lender could declare an event of default. Under terms of the
          agreement a material adverse effect is defined as (a) a material adverse
          change
          in, or a material adverse effect upon, the operations, business properties,
          condition (financial and otherwise) or prospects of the company and its
          subsidiaries taken as a whole; (b) a material impairment of the ability
          of the
          company to perform under the loan agreements and to avoid any event of
          default;
          or (c) a material adverse effect upon the legality, validity, binding effect
          or
          enforceability against the company of any loan document. A material adverse
          effect is determined on a subjective basis by the company's creditors.
          At
          October 1, 2005, the company was in compliance with all covenants pursuant
          to
          its borrowing agreements.
        Financing
          Derivative Instruments
        In
          February 2003, the company entered into an interest rate swap agreement
          with a
          notional amount of $10.0 million to fix the interest rate applicable to
          certain
          of its variable-rate debt. The agreement swaps one-month LIBOR for a fixed
          rate
          of 2.36% and is in effect through December 30, 2005. The company designated
          the
          swap as a cash flow hedge at its inception and all changes in the fair
          value of
          the swap are recognized in accumulated other comprehensive income. As of
          October
          1, 2005, the fair value of this instrument was $0.1 million. There was
          no change
          in the fair value of this swap agreement in the first nine months of
          2005.
        25
            In
          January 2005, the company entered into another interest rate swap with
          a
          notional amount of $70.0 million to fix the interest rate applicable to
          certain
          of its variable-rate debt. The notional amount of the swap amortizes consistent
          with the repayment schedule of the company's senior term loan maturing
          in
          November 2009. The agreement swaps one-month LIBOR for a fixed rate of
          3.78% and
          is in effect through November 2009. The company designated the swap as
          a cash
          flow hedge at its inception and all changes in the fair value of the swap
          are
          recognized in accumulated other comprehensive income. As of October 1,
          2005, the
          fair value of this instrument was $1.0 million. The change in fair value
          of this
          swap agreement in the first nine months of 2005 was a gain of $0.6 million,
          net
          of $0.4 million of taxes.
        Foreign
          Exchange Derivative Financial Instruments
        The
          company uses foreign currency forward purchase and sale contracts with
          terms of
          less than one year, to hedge its exposure to changes in foreign currency
          exchange rates. The company’s primary hedging activities are to mitigate its
          exposure to changes in exchange rates on intercompany and third party trade
          receivables and payables. The company does not currently enter into derivative
          financial instruments for speculative purposes. In managing its foreign
          currency
          exposures, the company identifies and aggregates naturally occurring offsetting
          positions and then hedges residual balance sheet exposures. The following
          table
          summarizes the forward and option purchase contracts outstanding at October
          1,
          2005, the fair value of these forward contracts was $0.1 million at the
          end of
          the quarter:
        | 
                   Sell  
                 | 
                
                   Purchase 
                   | 
                
                   Maturity 
                   | 
                ||||||||
| 
                   1,000,000 
                 | 
                
                   Euro 
                 | 
                
                   $ 
                 | 
                
                   1,228,000 
                 | 
                
                   U.S.
                    Dollars 
                 | 
                
                   October
                    17, 2005 
                 | 
                |||||
| 
                   1,000,000 
                 | 
                
                   British
                    Pounds 
                 | 
                
                   $ 
                 | 
                
                   1,817,400 
                 | 
                
                   U.S.
                    Dollars 
                 | 
                
                   October
                    17, 2005 
                 | 
                |||||
| 
                   1,000,000,000 
                 | 
                
                   Korean
                    Won 
                 | 
                
                   $ 
                 | 
                
                   969,900 
                 | 
                
                   U.S.
                    Dollars 
                 | 
                
                   October
                    18, 2005 
                 | 
                |||||
| 
                   15,000,000 
                 | 
                
                   Mexican
                    Pesos 
                 | 
                
                   $ 
                 | 
                
                   1,393,800 
                 | 
                
                   U.S.
                    Dollars 
                 | 
                
                   October
                    18, 2005 
                 | 
                |||||
Item
        4. Controls and Procedures
      The
          company maintains disclosure controls and procedures that are designed
          to ensure
          that information required to be disclosed in the company's Exchange Act
          reports
          is recorded, processed, summarized and reported within the time periods
          specified in the SEC's rules and forms, and that such information is accumulated
          and communicated to the company's management, including its Chief Executive
          Officer and Chief Financial Officer, as appropriate, to allow timely decisions
          regarding required disclosure. 
        As
          of
          October 1, 2005, the company carried out an evaluation, under the supervision
          and with the participation of the company's management, including the company's
          Chief Executive Officer and Chief Financial Officer, of the effectiveness
          of the
          design and operation of the company's disclosure controls and procedures.
          Based
          on the foregoing, the company's Chief Executive Officer and Chief Financial
          Officer concluded that the company's disclosure controls and procedures
          were effective as of the end of this period.
        During
          the quarter ended October 1, 2005, there has been no change in the company's
          internal control over financial reporting that has materially affected,
          or is
          reasonably likely to materially affect, the company's internal control
          over
          financial reporting.
        26
            PART
          II. OTHER INFORMATION
        The
          company was not required to report the information pursuant to Items 1
          through 6
          of Part II of Form 10-Q for the three months ended October 1, 2005, except
          as
          follows:
        Item
          2. Unregistered Sales of Equity Securities and Use of
          Proceeds
        During
          the third quarter of fiscal 2005, the company issued 16,800 shares of the
          company's common stock to division executives, company directors and a
          former
          executive officer pursuant to the exercise of stock options. The following
          summarizes those transactions:
        Date  
                   | 
                  
                     | 
                  
                     Class
                        of persons 
                     | 
                  
                     | 
                  
                     Number
                      of Shares 
                   | 
                  
                     | 
                  
                     Exercise 
                  Price  | 
                  Amount 
                   | 
                  |||
| 
                     July
                      11, 2005 
                   | 
                  
                     former
                      company director 
                   | 
                  
                     3,000 
                   | 
                  
                     10.51 
                   | 
                  
                     $ 
                   | 
                  
                     31,530.00 
                   | 
                  |||||
| 
                     August
                      3, 2005 
                   | 
                  
                     division
                      executive 
                   | 
                  
                     1,250 
                   | 
                  
                     5.25 
                   | 
                  
                     $ 
                   | 
                  
                     6,562.50 
                   | 
                  |||||
| 
                     September
                      14, 2005 
                   | 
                  
                     company
                      director 
                   | 
                  
                     10,000 
                   | 
                  
                     7.50 
                   | 
                  
                     $ 
                   | 
                  
                     75,000.00 
                   | 
                  |||||
| 
                     September
                      19, 2005 
                   | 
                  
                     division
                      executive 
                   | 
                  
                     2,500 
                   | 
                  
                     18.47 
                   | 
                  
                     $ 
                   | 
                  
                     46,175.00 
                   | 
                  |||||
| 
                     September
                      22, 2005 
                   | 
                  
                     division
                      executive 
                   | 
                  
                     50 
                   | 
                  
                     10.51 
                   | 
                  
                     $ 
                   | 
                  
                     525.50 
                   | 
                  |||||
The
          issuance of such shares was exempt under the Securities Act of 1933, as
          amended,
          pursuant to Section 4(2) thereof, as transactions by an issuer not involving
          a
          public offering as such certificates for the shares were legended and stop
          transfer instructions were given to the transfer agent.
        Item
          6. Exhibits
        | 
                     | 
                  
                     | 
                
| 
                     Exhibits –   
                   | 
                  
                     The
                      following exhibits are filed herewith:  
                   | 
                
| 
                     | 
                  
                     | 
                
| 
                     Exhibit
                      31.1 –  
                   | 
                  
                     Rule
                      13a-14(a)/15d -14(a) Certification of the Chief Executive Officer
                      as
                      adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                      2002.  
                   | 
                
| 
                     | 
                  
                     | 
                
| 
                     Exhibit
                      31.2 – 
                   | 
                  
                     Rule
                      13a-14(a)/15d -14(a) Certification of the Chief Financial Officer
                      as
                      adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                      2002.  
                   | 
                
| 
                     | 
                  
                     | 
                
| 
                     Exhibit
                      32.1 –  
                   | 
                  
                     Certification
                      by the Principal Executive Officer of The Middleby Corporation
                      Pursuant to
                      Rule 13A-14(b) under the Exchange Act and Section 906 of the
                      Sarbanes-Oxley Act of 2002(18 U.S.C. 1350).  
                   | 
                
| 
                     | 
                  
                     | 
                
| 
                     Exhibit
                      32.2 –  
                   | 
                  
                     Certification
                      by the Principal Financial Officer of The Middleby Corporation
                      Pursuant to
                      Rule 13A-14(b) under the Exchange Act and Section 906 of the
                      Sarbanes-Oxley Act of 2002(18 U.S.C.
                      1350).  
                   | 
                
27
            SIGNATURE
        Pursuant
          to the requirements of the Securities Exchange Act of 1934, the Registrant
          has
          duly caused this report to be signed on its behalf by the undersigned thereunto
          duly authorized.
        | THE MIDDLEBY CORPORATION | ||
| 
                     (Registrant) 
                     | 
                ||
|   | 
                    | 
                    | 
                
| Date: November 10, 2005 | By: | /s/ Timothy J. FitzGerald | 
| 
                     Timothy J. FitzGerald  | 
                ||
| 
                     Vice
                      President, 
                    Chief
                      Financial Officer 
                   | 
                ||
28
          Similar companies
See also Evoqua Water Technologies Corp. - Annual report 2022 (10-K 2022-09-30) Annual report 2023 (10-Q 2023-03-31)See also Hayward Holdings, Inc. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also TENNANT CO - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also STANDEX INTERNATIONAL CORP/DE/ - Annual report 2023 (10-K 2023-06-30) Annual report 2023 (10-Q 2023-09-30)
See also Water Now, Inc. - Annual report 2019 (10-K 2019-12-31) Annual report 2020 (10-Q 2020-09-30)