MIDDLEBY Corp - Quarter Report: 2011 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended October 1, 2011
or
¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File No. 1-9973
THE MIDDLEBY CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware
|
36-3352497
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
Incorporation or Organization)
|
1400 Toastmaster Drive, Elgin, Illinois
|
60120
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Registrant's Telephone No., including Area Code
|
(847) 741-3300
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “accelerated filer, large accelerated filer and smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company ¨
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ¨ No x
As of November 4, 2011 there were 18,694,210 shares of the registrant's common stock outstanding.
THE MIDDLEBY CORPORATION AND SUBSIDIARIES
QUARTER ENDED October 1, 2011
INDEX
DESCRIPTION
|
PAGE
|
|
PART I. FINANCIAL INFORMATION
|
||
Item 1.
|
Condensed Consolidated Financial Statements (unaudited)
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS October 1, 2011 and January 1, 2011
|
1
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
October 1, 2011 and October 2, 2010
|
2
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
October 1, 2011 and October 2, 2010
|
3
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
4
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
25
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
35
|
Item 4.
|
Controls and Procedures
|
38
|
PART II. OTHER INFORMATION
|
||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
39
|
Item 6.
|
Exhibits
|
40
|
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
THE MIDDLEBY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data)
(Unaudited)
|
October 1, 2011
|
January 1, 2011
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 13,416 | $ | 7,656 | ||||
Accounts receivable, net of reserve for doubtful accounts of $7,907 and $7,975
|
136,670 | 112,049 | ||||||
Inventories, net
|
123,543 | 106,463 | ||||||
Prepaid expenses and other
|
9,591 | 11,971 | ||||||
Current deferred taxes
|
25,960 | 25,520 | ||||||
Total current assets
|
309,180 | 263,659 | ||||||
Property, plant and equipment, net of accumulated depreciation of $52,453 and $47,355
|
59,460 | 43,656 | ||||||
Goodwill
|
439,700 | 369,989 | ||||||
Other intangibles
|
216,426 | 189,254 | ||||||
Other assets
|
5,601 | 6,614 | ||||||
Total assets
|
$ | 1,030,367 | $ | 873,172 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of long-term debt
|
$ | 6,771 | $ | 5,097 | ||||
Accounts payable
|
52,473 | 52,945 | ||||||
Accrued expenses
|
130,766 | 125,810 | ||||||
Total current liabilities
|
190,010 | 183,852 | ||||||
Long-term debt
|
296,868 | 208,920 | ||||||
Long-term deferred tax liability
|
21,505 | 11,858 | ||||||
Other non-current liabilities
|
46,123 | 43,629 | ||||||
Stockholders' equity:
|
||||||||
Preferred stock, $0.01 par value; nonvoting; 2,000,000 shares authorized; none issued
|
— | — | ||||||
Common stock, $0.01 par value; 47,500,000 shares authorized; 23,093,338 and 22,691,821 shares issued in 2011 and 2010, respectively
|
138 | 137 | ||||||
Paid-in capital
|
192,574 | 179,575 | ||||||
Treasury stock at cost; 4,399,128 and 4,233,810 shares in 2011 and 2010, respectively
|
(124,050 | ) | (111,019 | ) | ||||
Retained earnings
|
421,168 | 360,254 | ||||||
Accumulated other comprehensive loss
|
(13,969 | ) | (4,034 | ) | ||||
Total stockholders' equity
|
475,861 | 424,913 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,030,367 | $ | 873,172 |
See accompanying notes
1
THE MIDDLEBY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In Thousands, Except Per Share Data)
(Unaudited)
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 1, 2011
|
Oct 2, 2010
|
Oct 1, 2011
|
Oct 2, 2010
|
|||||||||||||
Net sales
|
$ | 218,720 | $ | 177,793 | $ | 612,147 | $ | 511,888 | ||||||||
Cost of sales
|
131,402 | 107,106 | 367,662 | 308,304 | ||||||||||||
Gross profit
|
87,318 | 70,687 | 244,485 | 203,584 | ||||||||||||
Selling expenses
|
24,555 | 17,776 | 66,692 | 54,437 | ||||||||||||
General and administrative expenses
|
25,577 | 20,900 | 73,995 | 60,972 | ||||||||||||
Income from operations
|
37,186 | 32,011 | 103,798 | 88,175 | ||||||||||||
Net interest expense and deferred financing amortization
|
2,324 | 2,177 | 6,503 | 6,898 | ||||||||||||
Other (income) expense, net
|
(424 | ) | (121 | ) | 1,022 | 443 | ||||||||||
Earnings before income taxes
|
35,286 | 29,955 | 96,273 | 80,834 | ||||||||||||
Provision for income taxes
|
11,825 | 9,353 | 35,359 | 28,961 | ||||||||||||
Net earnings
|
$ | 23,461 | $ | 20,602 | $ | 60,914 | $ | 51,873 | ||||||||
Net earnings per share:
|
||||||||||||||||
Basic
|
$ | 1.30 | $ | 1.16 | $ | 3.38 | $ | 2.91 | ||||||||
Diluted
|
$ | 1.26 | $ | 1.13 | $ | 3.29 | $ | 2.84 | ||||||||
Weighted average number of shares
|
||||||||||||||||
Basic
|
18,040 | 17,815 | 17,998 | 17,811 | ||||||||||||
Dilutive equity awards1
|
540 | 459 | 537 | 460 | ||||||||||||
Diluted
|
18,580 | 18,274 | 18,535 | 18,271 |
|
1 There were no anti-dilutive equity awards excluded from common stock equivalents for any period presented.
|
See accompanying notes
2
THE MIDDLEBY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
Nine Months Ended
|
||||||||
Oct 1, 2011
|
Oct 2, 2010
|
|||||||
Cash flows from operating activities-
|
||||||||
Net earnings
|
$ | 60,914 | $ | 51,873 | ||||
Adjustments to reconcile net earnings to cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
14,667 | 11,656 | ||||||
Deferred taxes
|
(900 | ) | (1,698 | ) | ||||
Non-cash share-based compensation
|
12,776 | 11,058 | ||||||
Unrealized loss on derivative financial instruments
|
19 | 4 | ||||||
Changes in assets and liabilities, net of acquisitions
|
||||||||
Accounts receivable, net
|
(11,741 | ) | (19,344 | ) | ||||
Inventories, net
|
(8,987 | ) | (5,563 | ) | ||||
Prepaid expenses and other assets
|
2,264 | 2,003 | ||||||
Accounts payable
|
(9,325 | ) | 9,279 | |||||
Accrued expenses and other liabilities
|
5,994 | 6,888 | ||||||
Net cash provided by operating activities
|
65,681 | 66,156 | ||||||
Cash flows from investing activities-
|
||||||||
Net additions to property and equipment
|
(4,880 | ) | (3,008 | ) | ||||
Acquisition of Giga
|
(1,603 | ) | (1,621 | ) | ||||
Acquisition of CookTek
|
(86 | ) | (1,000 | ) | ||||
Acquisition of Anets
|
— | (500 | ) | |||||
Acquisition of Doyon
|
— | (577 | ) | |||||
Acquisition of PerfectFry, net of cash acquired
|
— | (4,607 | ) | |||||
Acquisition of Cozzini, net of cash acquired
|
(2,000 | ) | (17,443 | ) | ||||
Acquisition of Beech, net of cash acquired
|
(12,959 | ) | — | |||||
Acquisition of Lincat, net of cash acquired
|
(82,130 | ) | — | |||||
Acquisition of Danfotech, net of cash acquired
|
(6,111 | ) | — | |||||
Acquisition of Maurer
|
(3,847 | ) | — | |||||
Acquisition of Auto-Bake, net of cash acquired
|
(22,524 | ) | — | |||||
Net cash (used in) investing activities
|
(136,140 | ) | (28,756 | ) | ||||
Cash flows from financing activities-
|
||||||||
Net proceeds (repayments) under revolving credit facilities
|
88,000 | (30,050 | ) | |||||
Net proceeds (repayments) under foreign bank loan
|
1,492 | (1,508 | ) | |||||
Repurchase of treasury stock
|
(13,031 | ) | (8,780 | ) | ||||
Debt issuance costs
|
(373 | ) | — | |||||
Net proceeds from stock issuances
|
224 | 565 | ||||||
Net cash provided by (used in) financing activities
|
76,312 | (39,773 | ) | |||||
Effect of exchange rates on cash and cash equivalents
|
(93 | ) | (4 | ) | ||||
Changes in cash and cash equivalents-
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
5,760 | (2,377 | ) | |||||
Cash and cash equivalents at beginning of year
|
7,656 | 8,363 | ||||||
Cash and cash equivalents at end of the nine-month period
|
$ | 13,416 | $ | 5,986 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Interest paid
|
$ | 5,962 | $ | 6,352 | ||||
Income tax payments
|
$ | 26,389 | $ | 24,283 | ||||
Non-cash financing and investing activities:
|
||||||||
Stock issuance related to the acquisition of Cozzini
|
$ | - | $ | 2,090 | ||||
Contingent consideration related to the acquisition of Cozzini
|
$ | - | $ | 2,000 |
See accompanying notes
3
THE MIDDLEBY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
October 1, 2011
(Unaudited)
1)
|
Summary of Significant Accounting Policies
|
A)
|
Basis of Presentation
|
The condensed consolidated financial statements have been prepared by The Middleby Corporation (the "company" or “Middleby”), pursuant to the rules and regulations of the Securities and Exchange Commission. The financial statements are unaudited and certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the company believes that the disclosures are adequate to make the information not misleading. These financial statements should be read in conjunction with the financial statements and related notes contained in the company's 2010 Form 10-K. The company’s interim results are not necessarily indicative of future full year results for the fiscal year 2011.
In the opinion of management, the financial statements contain all adjustments necessary to present fairly the financial position of the company as of October 1, 2011 and January 1, 2011, and the results of operations for the three and nine months ended October 1, 2011 and October 2, 2010 and cash flows for the nine months ended October 1, 2011 and October 2, 2010.
B)
|
Non-Cash Share-Based Compensation
|
The company estimates the fair value of market-based stock awards and stock options at the time of grant and recognizes compensation cost over the vesting period of the awards and options. Non-cash share-based compensation expense was $5.5 million and $3.7 million for the third quarter periods ended October 1, 2011 and October 2, 2010, respectively. Non-cash share-based compensation expense was $12.8 million and $11.1 million for the nine-month periods ended October 1, 2011 and October 2, 2010, respectively.
|
C)
|
Income Tax Contingencies
|
As of January 1, 2011, the total amount of liability for unrecognized tax benefits related to federal, state and foreign taxes was approximately $17.8 million (of which $15.9 million would impact the effective tax rate if recognized) plus approximately $2.1 million of accrued interest and $2.4 million of accrued penalties. The company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. Interest of $0.1 million and ($0.1) million were recognized in the third quarter of 2011 and 2010, respectively. Penalties of $0.1 million and less than ($0.1) million were recognized in the third quarter of 2011 and 2010, respectively. As of October 1, 2011, there were no significant changes in the total amount of liability for unrecognized tax benefits.
4
During the next twelve months, it is reasonably possible that the liability for unrecognized tax benefits associated with state, federal and foreign tax positions may decrease due to expiration of statutes on completion of an audit by approximately $5.5 million.
The company operates in multiple taxing jurisdictions, both within the United States and outside of the United States, and faces audits from various tax authorities. The company remains subject to examination until the statute of limitations expires for the respective tax jurisdiction. Within specific countries, the company and its operating subsidiaries may be subject to audit by various tax authorities and may be subject to different statute of limitations expiration dates. A summary of the tax years that remain subject to examination in the company’s major tax jurisdictions are:
United States – federal
|
2008 - 2010
|
United States – states
|
2003 - 2010
|
Brazil
|
2010
|
Canada
|
2009 - 2010
|
China
|
2002 - 2010
|
Denmark
|
2006 - 2010
|
Italy
|
2008 - 2010
|
Mexico
|
2005 - 2010
|
Philippines
|
2006 - 2010
|
South Korea
|
2005 - 2010
|
Spain
|
2007 - 2010
|
Taiwan
|
2007 - 2010
|
United Kingdom
|
2007 - 2010
|
5
D) Fair Value Measures
Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosure about fair value measurements.
ASC 820 defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 establishes a fair value hierarchy, which prioritizes the inputs used in measuring fair value into the following levels:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
Level 3 – Unobservable inputs based on our own assumptions.
The company’s financial assets and liabilities that are measured at fair value and are categorized using the fair value hierarchy are as follows (in thousands):
Fair Value
|
Fair Value
|
Fair Value
|
||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
As of October 1, 2011
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||
None
|
— | — | — | $ | — | |||||||||||
Financial Liabilities:
|
||||||||||||||||
Interest rate swaps
|
— | $ | 3,465 | — | $ | 3,465 | ||||||||||
Contingent consideration
|
— | — | $ | 2,802 | $ | 2,802 | ||||||||||
As of January 1, 2011
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||
None
|
— | — | — | $ | — | |||||||||||
Financial Liabilities:
|
||||||||||||||||
Interest rate swaps
|
— | $ | 2,196 | — | $ | 2,196 | ||||||||||
Contingent consideration
|
— | — | $ | 5,579 | $ | 5,579 |
The remaining contingent consideration relates to earnout provisions recorded in conjunction with the acquisition of CookTek LLC.
6
2)
|
Acquisitions and Purchase Accounting
|
The company operates in a highly fragmented industry and has completed numerous acquisitions over the past several years as a component of its growth strategy. The company has acquired industry leading brands and technologies to position itself as a leader in the commercial foodservice equipment and food processing equipment industries.
The company has accounted for all business combinations using the purchase method to record a new cost basis for the assets acquired and liabilities assumed. The difference between the purchase price and the fair value of the assets acquired and liabilities assumed has been recorded as goodwill in the financial statements. The results of operations are reflected in the consolidated financial statements of the company from the date of acquisition.
PerfectFry
On July 13, 2010, the company completed its acquisition of substantially all of the assets and operations of PerfectFry Company LTD (“PerfectFry”), a leading manufacturer of ventless countertop frying units for the commercial foodservice industry for a purchase price of approximately $4.9 million.
The final allocation of cash paid for the PerfectFry acquisition is summarized as follows (in thousands):
(as initially reported)
|
Measurement Period
|
(as adjusted)
|
||||||||||
Jul 13, 2010
|
Adjustments
|
Jul 13, 2010
|
||||||||||
Cash
|
$ | 247 | $ | — | $ | 247 | ||||||
Current assets
|
1,949 | (316 | ) | 1,633 | ||||||||
Goodwill
|
2,502 | (296 | ) | 2,206 | ||||||||
Other intangibles
|
1,653 | — | 1,653 | |||||||||
Current liabilities
|
(1,497 | ) | 612 | (885 | ) | |||||||
Net assets acquired and liabilities assumed
|
$ | 4,854 | $ | — | $ | 4,854 |
The goodwill and $1.2 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350 “Intangibles – Goodwill and Other.” Other intangibles also include $0.1 million allocated to developed technology and $0.3 million allocated to customer relationships which are to be amortized over a period of 5 years. Goodwill and other intangibles of PerfectFry are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.
7
Cozzini
On September 21, 2010, the company completed its acquisition of the food processing equipment business of Cozzini, Inc. (“Cozzini”), a leading manufacturer of equipment solutions for the food processing industry, for an aggregate purchase price of approximately $19.2 million, net of cash acquired, including $17.4 million in cash and 34,263 shares of Middleby common stock valued at $1.8 million. An additional contingent payment of $2.0 million was made in the first quarter of 2011 upon the achievement of certain sales targets. During the second quarter of 2011, the company finalized the working capital provision resulting in no additional payments.
The final allocation of cash paid for the Cozzini acquisition is summarized as follows (in thousands):
|
(as initially reported)
|
Measurement Period
|
(as adjusted)
|
|||||||||
Sep 21, 2010
|
Adjustments
|
Sep 21, 2010
|
||||||||||
Cash
|
$ | 557 | $ | 30 | $ | 587 | ||||||
Current assets
|
13,601 | 172 | 13,773 | |||||||||
Property, plant and equipment
|
863 | (30 | ) | 833 | ||||||||
Goodwill
|
9,601 | (1,745 | ) | 7,856 | ||||||||
Other intangibles
|
6,691 | 1,119 | 7,810 | |||||||||
Other assets
|
636 | 72 | 708 | |||||||||
Current liabilities
|
(11,859 | ) | 68 | (11,791 | ) | |||||||
Consideration paid at closing
|
$ | 20,090 | $ | (314 | ) | $ | 19,776 | |||||
Contingent consideration
|
2,000 | — | 2,000 | |||||||||
Net assets acquired and liabilities assumed
|
$ | 22,090 | $ | (314 | ) | $ | 21,776 |
The goodwill and $3.6 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350. Other intangibles also include $2.7 million allocated to customer relationships and $1.4 million allocated to backlog which are to be amortized over the periods of 4 years and 3 months respectively. Goodwill and other intangibles of Cozzini are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.
8
Beech
On April 12, 2011, the company completed its acquisition of all of the capital stock of J.W. Beech Pty. Ltd., together with its subsidiary, Beech Ovens Pty. Ltd. (collectively “Beech”), a leading manufacturer of stone hearth ovens for the commercial foodservice industry for a purchase price of approximately $13.5 million.
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
(as initially reported)
|
Measurement Period
|
(as adjusted)
|
||||||||||
Apr 12, 2011
|
Adjustments
|
Apr 12, 2011
|
||||||||||
Cash
|
$ | 525 | $ | — | $ | 525 | ||||||
Current assets
|
1,145 | — | 1,145 | |||||||||
Property, plant and equipment
|
57 | — | 57 | |||||||||
Goodwill
|
11,433 | (632 | ) | 10,801 | ||||||||
Other intangibles
|
2,317 | (294 | ) | 2,023 | ||||||||
Deferred tax asset
|
— | 704 | 704 | |||||||||
Current liabilities
|
(1,100 | ) | — | (1,100 | ) | |||||||
Other non-current liabilities
|
(893 | ) | 222 | (671 | ) | |||||||
Net assets acquired and liabilities assumed
|
$ | 13,484 | $ | — | $ | 13,484 |
The goodwill and $1.9 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350. Other intangibles also includes $0.1 million allocated to backlog which is to be amortized over a period of 3 months. Goodwill and other intangibles of Beech are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. These assets are not expected to be deductible for tax purposes.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values. Thus, the provisional measurements of fair value set forth above are subject to change. Such changes are not expected to be significant. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
9
Lincat Group
On May 27, 2011, the company completed its acquisition of Lincat Group PLC (“Lincat”), a leading manufacturer of ranges, ovens, and counterline equipment for the commercial foodservice industry for a purchase price of approximately $94.5 million.
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
(as initially reported)
|
Measurement Period
|
(as adjusted) | ||||||||||
May 27, 2011
|
Adjustments
|
May 27, 2011 | ||||||||||
Cash
|
$ | 12,392 | $ | — | $ | 12,392 | ||||||
Current assets
|
16,992 | — | 16,992 | |||||||||
Property, plant and equipment
|
14,368 | — | 14,368 | |||||||||
Goodwill
|
45,765 | (1,120 | ) | 44,645 | ||||||||
Other intangibles
|
31,343 | (4,701 | ) | 26,642 | ||||||||
Current liabilities
|
(10,924 | ) | (11 | ) | (10.935 | ) | ||||||
Other non-current liabilities
|
(15,414 | ) | 5,832 | (9,582 | ) | |||||||
Net assets acquired and liabilities assumed
|
$ | 94,522 | $ | — | $ | 94,522 |
The goodwill and $13.2 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350. Other intangibles also includes $13.0 million allocated to customer relationships and $0.4 million allocated to backlog, which are to be amortized over periods of 5 years and 3 months, respectively. Goodwill and other intangibles of Lincat are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values. Thus, the provisional measurements of fair value set forth above are subject to change. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
10
Danfotech
On July 5, 2011, the company completed its acquisition of Danfotech Inc. (“Danfotech”), a manufacturer of meat presses and defrosting equipment for the food processing industry for a purchase price of approximately $6.3 million. The purchase price is subject to adjustment based upon a working capital provision within the purchase agreements.
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
Jul 5, 2011
|
||||
Cash
|
$ | 165 | ||
Current assets
|
1,073 | |||
Property, plant and equipment
|
102 | |||
Goodwill
|
3,423 | |||
Other intangibles
|
1,864 | |||
Other assets
|
4 | |||
Current liabilities
|
(309 | ) | ||
Other non-current liabilities
|
(46 | ) | ||
Net assets acquired and liabilities assumed
|
$ | 6,276 |
The goodwill and $1.1 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350. Other intangibles also includes $0.6 million allocated to customer relationships, $0.1 million allocated to developed technology and $0.1 million allocated to backlog, which are to be amortized over periods of 4 years, 3 years and 3 months, respectively. Goodwill and other intangibles of Danfotech are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values. Thus, the provisional measurements of fair value set forth above are subject to change. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
11
Maurer
On July 22, 2011, the company completed its acquisition of Maurer-Atmos (“Maurer”), a manufacturer of batch and continuous ovens for the food processing industry for a purchase price of approximately $3.8 million.
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
Jul 22, 2011
|
||||
Current assets
|
$ | 1,673 | ||
Property, plant and equipment
|
628 | |||
Goodwill
|
870 | |||
Other intangibles
|
922 | |||
Current liabilities
|
(246 | ) | ||
Net assets acquired and liabilities assumed
|
$ | 3,847 |
The goodwill and $0.6 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350. Other intangibles also includes $0.3 million allocated to customer relationships and less than $0.1 million allocated to developed technology, which are to be amortized over periods of 4 years and 3 years, respectively. Goodwill and other intangibles of Maurer are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are not expected to be deductible for tax purposes.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values. Thus, the provisional measurements of fair value set forth above are subject to change. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
12
Auto-Bake
On August 1, 2011, the company completed its acquisition of Auto-Bake Proprietary Limited (“Auto-Bake”), a manufacturer of automated baking ovens for the food processing industry for a purchase price of approximately $22.6 million. The purchase price is subject to adjustment based upon a working capital provision within the purchase agreements.
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
Aug 1, 2011
|
||||
Cash
|
$ | 110 | ||
Current assets
|
3,209 | |||
Property, plant and equipment
|
477 | |||
Goodwill
|
16,259 | |||
Other intangibles
|
6,784 | |||
Other assets
|
336 | |||
Current liabilities
|
(2,506 | ) | ||
Other non-current liabilities
|
(2,035 | ) | ||
Net assets acquired and liabilities assumed
|
$ | 22,634 |
The goodwill and $4.1 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350. Other intangibles also includes $2.3 million allocated to customer relationships, $0.2 allocated to developed technology and $0.2 million allocated to backlog, which are to be amortized over periods of 4 years, 3 years and 3 months, respectively. Goodwill and other intangibles of Auto-Bake are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values. Thus, the provisional measurements of fair value set forth above are subject to change. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
3)
|
Litigation Matters
|
From time to time, the company is subject to proceedings, lawsuits and other claims related to products, suppliers, employees, customers and competitors. The company maintains insurance to partially cover product liability, workers compensation, property and casualty, and general liability matters. The company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of accrual required, if any, for these contingencies is made after assessment of each matter and the related insurance coverage. The accrual requirement may change in the future due to new developments or changes in approach such as a change in settlement strategy in dealing with these matters. The company does not believe that any pending litigation will have a material adverse effect on its financial condition, results of operations or cash flows.
13
4)
|
Recently Issued Accounting Standards
|
In December 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-29, “Business Combinations (Topic 805).” ASU No. 2010-29 clarifies the disclosures required for pro forma information for business combinations. ASU No. 2010-29 specifies if comparative financial statements are presented, revenue and earnings of a combined entity should be disclosed as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in ASU 2010-29 are effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The company adopted the provisions of ASU No. 2010-29 on January 2, 2011. As the company had no material acquisitions during the nine months ended October 1, 2011, there were no disclosures required.
In May 2011, the FASB issued ASU No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” This update provides clarification on existing fair value measurement requirements, amends existing guidance primarily related to fair value measurements for financial instruments, and requires enhanced disclosures on fair value measurements. The additional disclosures are specific to Level 3 fair value measurements, transfers between Level 1 and Level 2 of the fair value hierarchy, financial instruments not measured at fair value and use of an asset measured or disclosed at fair value differing from its highest and best use. This ASU is effective for interim and annual periods beginning after December 15, 2011, and will be applied prospectively. The adoption of this guidance is not expected to affect the company’s financial position, results of operations or cash flows.
In June 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income,” which eliminates the option to present the components of other comprehensive income in the statement of changes in stockholders’ equity. Instead, entities will have the option to present the components of net income, the components of other comprehensive income and total comprehensive income in a single continuous statement or in two separate but consecutive statements. The guidance does not change the items reported in other comprehensive income or when an item of other comprehensive income is reclassified to net income. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and will be applied retrospectively. As this guidance only revises the presentation of comprehensive income, the adoption of this guidance is not expected to affect the company’s financial position, results of operations or cash flows.
14
In September 2011, the FASB issued ASU No. 2011-08, “Intangibles – Goodwill and Other (Topic 350),” This ASU will allow an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The ASU also amends previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Also, the ASU provides additional examples of events and circumstances that an entity having a reporting unit with a zero or negative carrying amount should consider in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. This ASU is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The company is evaluating the impact the application of this ASU will have on the company’s financial position, results of operations and cash flows.
5)
|
Other Comprehensive Income
|
The company reports changes in equity during a period, except those resulting from investments by owners and distributions to owners, in accordance with ASC 220, "Comprehensive Income."
Components of other comprehensive income were as follows (in thousands):
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 1, 2011
|
Oct 2, 2010
|
Oct 1, 2011
|
Oct 2, 2010
|
|||||||||||||
Net earnings
|
$ | 23,461 | $ | 20,602 | $ | 60,914 | $ | 51,873 | ||||||||
Currency translation adjustment
|
(11,053 | ) | 2,557 | (9,209 | ) | 251 | ||||||||||
Unrealized (loss) on interest rate swaps, net of tax
|
(527 | ) | (79 | ) | (725 | ) | (11 | ) | ||||||||
Comprehensive income
|
$ | 11,881 | $ | 23,080 | $ | 50,980 | $ | 52,113 |
Accumulated other comprehensive loss is comprised of unrecognized pension benefit costs of $2.5 million, net of taxes as of October 1, 2011 and January 1, 2011, cumulative foreign currency translation losses of $9.7 million and $0.5 million as of October 1, 2011 and January 1, 2011, and an unrealized loss on interest rate swaps of $1.8 million and $1.1 million, net of taxes as of October 1, 2011 and January 1, 2011.
15
6)
|
Inventories
|
Inventories are composed of material, labor and overhead and are stated at the lower of cost or market. Costs for inventory at two of the company's manufacturing facilities have been determined using the last-in, first-out ("LIFO") method. These inventories under the LIFO method amounted to $18.8 million at October 1, 2011 and $17.5 million at January 1, 2011 and represented approximately 15% and 16% of the total inventory in each respective period. Costs for all other inventory have been determined using the first-in, first-out ("FIFO") method. The company estimates reserves for inventory obsolescence and shrinkage based on its judgment of future realization. Inventories at October 1, 2011 and January 1, 2011 are as follows:
Oct 1, 2011
|
Jan 1, 2011
|
|||||||
(in thousands)
|
||||||||
Raw materials and parts
|
$ | 64,774 | $ | 60,452 | ||||
Work-in-process
|
17,626 | 12,292 | ||||||
Finished goods
|
40,856 | 33,432 | ||||||
123,256 | 106,176 | |||||||
LIFO reserve
|
287 | 287 | ||||||
$ | 123,543 | $ | 106,463 |
7)
|
Goodwill
|
Changes in the carrying amount of goodwill for the nine months ended October 1, 2011 are as follows (in thousands):
Commercial
|
Food
|
|||||||||||
Foodservice
|
Processing
|
Total
|
||||||||||
Balance as of January 1, 2011
|
$ | 330,501 | $ | 39,488 | $ | 369,989 | ||||||
Goodwill acquired during the year
|
55,446 | 20,552 | 75,998 | |||||||||
Adjustments to prior year acquisitions
|
(1,272 | ) | (5 | ) | (1,277 | ) | ||||||
Foreign exchange rate effect
|
(3,142 | ) | (1,868 | ) | (5,010 | ) | ||||||
Balance as of October 1, 2011
|
$ | 381,533 | $ | 58,167 | $ | 439,700 |
8)
|
Accrued Expenses
|
Accrued expenses consist of the following:
Oct 1, 2011
|
Jan 1, 2011
|
|||||||
(in thousands)
|
||||||||
Accrued payroll and related expenses
|
$ | 31,612 | $ | 32,625 | ||||
Accrued customer rebates
|
16,322 | 18,086 | ||||||
Advanced customer deposits
|
15,371 | 13,357 | ||||||
Accrued warranty
|
14,973 | 14,468 | ||||||
Accrued product liability and workers compensation
|
11,347 | 9,711 | ||||||
Accrued agent commission
|
7,687 | 7,824 | ||||||
Accrued professional services
|
5,998 | 5,944 | ||||||
Other accrued expenses
|
27,456 | 23,795 | ||||||
$ | 130,766 | $ | 125,810 |
16
9)
|
Warranty Costs
|
In the normal course of business the company issues product warranties for specific product lines and provides for the estimated future warranty cost in the period in which the sale is recorded. The estimate of warranty cost is based on contract terms and historical warranty loss experience that is periodically adjusted for recent actual experience. Because warranty estimates are forecasts that are based on the best available information, actual claims costs may differ from amounts provided. Adjustments to initial obligations for warranties are made as changes in the obligations become reasonably estimable.
A rollforward of the warranty reserve is as follows:
Nine Months Ended
|
||||
Oct 1, 2011
|
||||
(in thousands)
|
||||
Beginning balance
|
$ | 14,468 | ||
Warranty reserve related to acquisitions
|
667 | |||
Warranty expense
|
16,230 | |||
Warranty claims
|
(16,392 | ) | ||
Ending balance
|
$ | 14,973 |
10)
|
Financing Arrangements
|
Oct 1, 2011
|
Jan 1, 2011
|
|||||||
(in thousands)
|
||||||||
Senior secured revolving credit line
|
$ | 295,250 | $ | 207,250 | ||||
Foreign loans
|
8,389 | 6,767 | ||||||
Total debt
|
$ | 303,639 | $ | 214,017 | ||||
Less: Current maturities of long-term debt
|
6,771 | 5,097 | ||||||
Long-term debt
|
$ | 296,868 | $ | 208,920 |
During the second quarter of 2011, the company exercised a provision under its current credit facility that allowed the company to increase the amount of availability under the revolving credit line by approximately $102.0 million. Terms of the company’s senior credit agreement provide for $600.0 million of availability under a revolving credit line. As of October 1, 2011, the company had $295.3 million of borrowings outstanding under this facility. The company also had $6.3 million in outstanding letters of credit as of October 1, 2011, which reduces the borrowing availability under the revolving credit line. Remaining borrowing availability under this facility, which is also reduced by the company’s foreign borrowings, was $290.0 million at October 1, 2011.
At October 1, 2011, borrowings under the senior secured credit facility are assessed at an interest rate of 1.0% above LIBOR for long-term borrowings or at the higher of the Prime rate and the Federal Funds Rate. At October 1, 2011 the average interest rate on the senior debt amounted to 1.32%. The interest rates on borrowings under the senior secured credit facility may be adjusted quarterly based on the company’s indebtedness ratio on a rolling four-quarter basis. Additionally, a commitment fee based upon the indebtedness ratio is charged on the unused portion of the revolving credit line. This variable commitment fee amounted to 0.2% as of October 1, 2011.
17
In August 2006, the company completed its acquisition of Houno A/S in Denmark. This acquisition was funded in part with locally established debt facilities with borrowings in Danish Krone. On October 1, 2011 these facilities amounted to $3.5 million in U.S. dollars, including $1.8 million outstanding under a revolving credit facility and $1.7 million of a term loan. The interest rate on the revolving credit facility is assessed at 1.25% above Euro LIBOR, which amounted to 3.9% on October 1, 2011. The term loan matures in 2013 and the interest rate is assessed at 4.55%.
In April 2008, the company completed its acquisition of Giga Grandi Cucine S.r.l in Italy. This acquisition was funded in part with locally established debt facilities with borrowings denominated in Euro. On October 1, 2011 these facilities amounted to $4.9 million in U.S. dollars. The interest rate on the credit facilities is tied to six-month Euro LIBOR. At October 1, 2011, the average interest rate on these facilities was approximately 3.0%. The facilities mature in April 2015.
The company’s debt is reflected on the balance sheet at cost. Based on current market conditions, the company believes its interest rate margins on its existing debt are below the rate available in the market, which causes the fair value of debt to fall below the carrying value. The company believes the current interest rate margin is approximately 1.0% below current market rates. However, as the interest rate margin is based upon numerous factors, including but not limited to the credit rating of the borrower, the duration of the loan, the structure and restrictions under the debt agreement, current lending policies of the counterparty, and the company’s relationships with its lenders, there is no readily available market data to ascertain the current market rate for an equivalent debt instrument. As a result, the current interest rate margin is based upon the company’s best estimate based upon discussions with its lenders.
The company estimated the fair value of its loans by calculating the upfront cash payment a market participant would require to assume the company’s obligations. The upfront cash payment is the amount that a market participant would be able to lend at October 1, 2011 to achieve sufficient cash inflows to cover the cash outflows under the company’s senior revolving credit facility assuming the facility was outstanding in its entirety until maturity. Since the company maintains its borrowings under a revolving credit facility and there is no predetermined borrowing or repayment schedule, for purposes of this calculation the company calculated the fair value of its obligations assuming the current amount of debt at the end of the period was outstanding until the maturity of the company’s senior revolving credit facility in December 2012. Although borrowings could be materially greater or less than the current amount of borrowings outstanding at the end of the period, it is not practical to estimate the amounts that may be outstanding during future periods. The fair value of the company’s senior debt obligations as estimated by the company based upon its assumptions is approximately $299.8 million at October 1, 2011, as compared to the carrying value of $303.6 million.
The carrying value and estimated aggregate fair value, based primarily on market prices, of debt is as follows (in thousands):
October 1, 2011
|
January 1, 2011
|
|||||||||||||||
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
Total debt
|
$ | 303,639 | $ | 299,848 | $ | 214,017 | $ | 209,808 |
The company believes that its current capital resources, including cash and cash equivalents, cash generated from operations, funds available from its revolving credit facility and access to the credit and capital markets will be sufficient to finance its operations, debt service obligations, capital expenditures, acquisitions, product development and integration expenditures for the foreseeable future.
18
The company has historically entered into interest rate swap agreements to effectively fix the interest rate on a portion of its outstanding debt. The agreements swap one-month LIBOR for fixed rates. As of October 1, 2011 the company had the following interest rate swaps in effect:
Fixed
|
|||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
||||||
Amount
|
Rate
|
Date
|
Date
|
||||||
$ | 15,000,000 | 1.220 | % |
11/23/09
|
11/23/11
|
||||
20,000,000 | 1.800 | % |
11/23/09
|
11/23/12
|
|||||
20,000,000 | 1.560 | % |
03/11/10
|
12/11/12
|
|||||
10,000,000 | 1.120 | % |
03/11/10
|
03/11/12
|
|||||
15,000,000 | 0.950 | % |
08/06/10
|
12/06/12
|
|||||
25,000,000 | 1.610 | % |
02/23/11
|
02/24/14
|
|||||
25,000,000 | 2.520 | % |
02/23/11
|
02/23/16
|
|||||
25,000,000 | 0.975 | % |
07/18/11
|
07/18/14
|
|||||
15,000,000 | 1.150 | % |
09/12/11
|
09/12/16
|
|||||
15,000,000 | 0.620 | % |
09/12/11
|
09/11/14
|
The terms of the senior secured credit facility limit the paying of dividends, capital expenditures and leases, and require, among other things, a maximum ratio of indebtedness to earnings before interest, taxes, depreciation and amortization (“EBITDA”) of 3.5 and a minimum EBITDA to fixed charges ratio of 1.25. The credit agreement also provides that if a material adverse change in the company’s business operations or conditions occurs, the lender could declare an event of default. Under terms of the agreement, a material adverse effect is defined as (a) a material adverse change in, or a material adverse effect upon, the operations, business properties, condition (financial and otherwise) or prospects of the company and its subsidiaries taken as a whole; (b) a material impairment of the ability of the company to perform under the loan agreements and to avoid any event of default; or (c) a material adverse effect upon the legality, validity, binding effect or enforceability against the company of any loan document. A material adverse effect is determined on a subjective basis by the company's creditors. The credit facility is secured by the capital stock of the company’s domestic subsidiaries, 65% of the capital stock of the company’s foreign subsidiaries and substantially all other assets of the company. At October 1, 2011, the company was in compliance with all covenants pursuant to its borrowing agreements.
11)
|
Financial Instruments
|
ASC 815 “Derivatives and Hedging” requires an entity to recognize all derivatives as either assets or liabilities and measure those instruments at fair value. Derivatives that do not qualify as a hedge must be adjusted to fair value in earnings. If a derivative does qualify as a hedge under ASC 815, changes in the fair value will either be offset against the change in fair value of the hedged assets, liabilities or firm commitments or recognized in other accumulated comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a hedge's change in fair value will be immediately recognized in earnings.
19
Foreign Exchange: The company uses foreign currency forward purchase and sale contracts with terms of less than one year to hedge its exposure to changes in foreign currency exchange rates. The company’s primary hedging activities are to mitigate its exposure to changes in exchange rates on intercompany and third party trade receivables and payables. The company does not currently enter into derivative financial instruments for speculative purposes. In managing its foreign currency exposures, the company identifies and aggregates naturally occurring offsetting positions and then hedges residual balance sheet exposures. The following table summarizes the forward contracts outstanding at October 1, 2011. The fair value of the forward contracts was a gain of less than $0.1 million at the end of the third quarter of 2011.
Sell
|
Purchase
|
Maturity
|
||
15,000,000 British Pounds
|
17,172,000 Euro Dollars
|
October 4, 2011
|
||
14,000,000 British Pounds
|
16,037,000 Euro Dollars
|
October 4, 2011
|
||
3,000,000 Euro Dollars
|
4,270,000 US Dollars
|
December 30, 2011
|
||
1,500,000 British Pounds
|
2,376,000 US Dollars
|
December 30, 2011
|
Interest Rate: The company has entered into interest rate swaps to fix the interest rate applicable to certain of its variable-rate debt. The agreements swap one-month LIBOR for fixed rates. The company has designated these swaps as cash flow hedges and all changes in fair value of the swaps are recognized in accumulated other comprehensive income. As of October 1, 2011, the fair value of these instruments was a loss of $3.5 million. The change in fair value of these swap agreements in the first nine months of 2011 was a loss of $1.3 million, net of taxes.
The following tables summarize the company’s fair value of interest rate swaps (in thousands):
Condensed Consolidated
|
|||||||||
Balance Sheet Presentation
|
Oct 1, 2011
|
Jan 1, 2011
|
|||||||
Fair value
|
Other non-current liabilities
|
$ | (3,465 | ) | $ | (2,186 | ) |
The impact on earnings from interest rate swaps was as follows (in thousands):
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||
Presentation of Gain/(loss)
|
Oct 1, 2011
|
Oct 2, 2010
|
Oct 1, 2011
|
Oct 2, 2010
|
||||||||||||||
Gain/(loss) recognized in other comprehensive income
|
Other comprehensive income
|
$ | (1,813 | ) | $ | (860 | ) | $ | (3,733 | ) | $ | (2,621 | ) | |||||
Gain/(loss) reclassified from accumulated other comprehensive income (effective portion)
|
Interest expense
|
$ | (896 | ) | $ | (759 | ) | $ | (2,473 | ) | $ | (2,670 | ) | |||||
Gain/(loss) recognized in income (ineffective portion)
|
Other expense
|
$ | (22 | ) | $ | 7 | $ | (19 | ) | $ | (4 | ) |
Interest rate swaps are subject to default risk to the extent the counterparties are unable to satisfy their settlement obligations under the interest rate swap agreements. The company reviews the credit profile of the financial institutions and assesses its creditworthiness prior to entering into the interest rate swap agreements. The interest rate swap agreements typically contain provisions that allow the counterparty to require early settlement in the event that the company becomes insolvent or is unable to maintain compliance with its covenants under its existing debt agreements.
20
12)
|
Segment Information
|
The company operates in two reportable operating segments defined by management reporting structure and operating activities.
The Commercial Foodservice Equipment Group manufactures, sells and distributes cooking equipment for the restaurant and institutional kitchen industry. This business segment has manufacturing facilities in California, Illinois, Michigan, New Hampshire, North Carolina, Tennessee, Texas, Vermont, Australia, China, Denmark, Italy, the Philippines and the United Kingdom. Principal product lines of this group include conveyor ovens, ranges, steamers, convection ovens, combi-ovens, broilers and steam cooking equipment, induction cooking systems, baking and proofing ovens, griddles, charbroilers, catering equipment, fryers, toasters, hot food servers, foodwarming equipment, griddles, coffee and beverage dispensing equipment and kitchen processing and ventilation equipment. These products are sold and marketed under the brand names: Anets, Beech, Blodgett, Blodgett Combi, Blodgett Range, Bloomfield, Britannia, CTX, Carter-Hoffmann, CookTek, Doyon, Frifri, Giga, Holman, Houno, IMC, Jade, Lang, Lincat, MagiKitch’n, Middleby Marshall, Nu-Vu, PerfectFry, Pitco, Southbend, Star, Toastmaster, TurboChef and Wells.
The Food Processing Equipment Group manufactures preparation, cooking, packaging and food safety equipment for the food processing industry. This business division has manufacturing operations in Illinois, Iowa, Wisconsin, Australia, Germany and Mexico. Principal product lines of this group include batch ovens, belt ovens, conveyorized cooking systems, meat presses, breading, battering, mixing, forming, grinding and slicing equipment, food suspension, reduction and emulsion systems, defrosting equipment, packaging and food safety equipment. These products are sold and marketed under the brand names: Alkar, Auto-Bake, Danfotech, Maurer-Atmos, MP Equipment and RapidPak.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief decision maker evaluates individual segment performance based on operating income. Management believes that intersegment sales are made at established arms-length transfer prices.
Net Sales Summary
(dollars in thousands)
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
Oct 1, 2011
|
Oct 2, 2010
|
Oct 1, 2011
|
Oct 2, 2010
|
|||||||||||||||||||||||||||||
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
|||||||||||||||||||||||||
Business Divisions:
|
||||||||||||||||||||||||||||||||
Commercial Foodservice
|
$ | 189,133 | 86.5 | $ | 156,081 | 87.8 | $ | 521,137 | 85.1 | $ | 450,036 | 87.9 | ||||||||||||||||||||
Food Processing
|
29,587 | 13.5 | 21,712 | 12.2 | 91,010 | 14.9 | 61,852 | 12.1 | ||||||||||||||||||||||||
Total
|
$ | 218,720 | 100.0 | % | $ | 177,793 | 100.0 | % | $ | 612,147 | 100.0 | % | $ | 511,888 | 100.0 | % |
21
The following table summarizes the results of operations for the company's business segments(1)(in thousands):
Commercial
|
Food
|
Corporate
|
||||||||||||||
Foodservice
|
Processing
|
and Other(2)
|
Total
|
|||||||||||||
Three months ended October 1, 2011
|
||||||||||||||||
Net sales
|
$ | 189,133 | $ | 29,587 | $ | — | $ | 218,720 | ||||||||
Income from operations
|
47,875 | 2,484 | (13,173 | ) | 37,186 | |||||||||||
Depreciation and amortization expense
|
3,995 | 1,106 | 233 | 5,334 | ||||||||||||
Net capital expenditures
|
1,533 | 23 | 173 | 1,729 | ||||||||||||
Nine months ended October 1, 2011
|
||||||||||||||||
Net sales
|
$ | 521,137 | $ | 91,010 | $ | — | $ | 612,147 | ||||||||
Income from operations
|
127,118 | 13,706 | (37,026 | ) | 103,798 | |||||||||||
Depreciation and amortization expense
|
11,886 | 2,207 | 574 | 14,667 | ||||||||||||
Net capital expenditures
|
4,327 | 162 | 391 | 4.880 | ||||||||||||
Total assets
|
827,276 | 139,618 | 63,473 | 1,030,367 | ||||||||||||
Long-lived assets
|
602,164 | 85,263 | 33,760 | 721,187 | ||||||||||||
Three months ended October 2, 2010
|
||||||||||||||||
Net sales
|
$ | 156,081 | $ | 21,712 | $ | — | $ | 177,793 | ||||||||
Income from operations
|
38,002 | 4,040 | (10,031 | ) | 32,011 | |||||||||||
Depreciation and amortization expense
|
3,257 | 438 | 154 | 3,849 | ||||||||||||
Net capital expenditures
|
400 | 65 | 138 | 603 | ||||||||||||
Nine months ended October 2, 2010
|
||||||||||||||||
Net sales
|
$ | 450,036 | $ | 61,852 | $ | — | $ | 511,888 | ||||||||
Income from operations
|
107,042 | 12,076 | (30,943 | ) | 88,175 | |||||||||||
Depreciation and amortization expense
|
10,040 | 1,150 | 466 | 11,656 | ||||||||||||
Net capital expenditures
|
2,492 | 167 | 349 | 3,008 | ||||||||||||
Total assets
|
709,733 | 104,377 | 52,528 | 866,638 | ||||||||||||
Long-lived assets
|
524,905 | 58,271 | 30,169 | 613,345 |
(1)
|
Non-operating expenses are not allocated to the operating segments. Non-operating expenses consist of interest expense and deferred financing amortization, foreign exchange gains and losses and other income and expense items outside of income from operations.
|
(2)
|
Includes corporate and other general company assets and operations.
|
22
Long-lived assets by major geographic region are as follows (in thousands):
Oct 1, 2011
|
Oct 2, 2010
|
|||||||
United States and Canada
|
$ | 583,632 | $ | 586,151 | ||||
Asia
|
34,254 | 1,826 | ||||||
Europe and Middle East
|
102,274 | 24,412 | ||||||
Latin America
|
1,027 | 956 | ||||||
Total international
|
$ | 137,555 | $ | 27,194 | ||||
$ | 721,187 | $ | 613,345 |
Net sales by major geographic region were as follows (in thousands):
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 1, 2011
|
Oct 2, 2010
|
Oct 1, 2011
|
Oct 2, 2010
|
|||||||||||||
United States and Canada
|
$ | 149,891 | $ | 141,179 | $ | 446,071 | $ | 410,444 | ||||||||
Asia
|
17,228 | 12,503 | 41,052 | 29,724 | ||||||||||||
Europe and Middle East
|
41,628 | 17,675 | 95,248 | 56,915 | ||||||||||||
Latin America
|
9,973 | 6,436 | 29,776 | 14,805 | ||||||||||||
Total international
|
$ | 68,829 | $ | 36,614 | $ | 166,076 | $ | 101,444 | ||||||||
$ | 218,720 | $ | 177,793 | $ | 612,147 | $ | 511,888 |
23
13)
|
Employee Retirement Plans
|
(a)
|
Pension Plans
|
The company maintains a non-contributory defined benefit plan for its employees at the Smithville, Tennessee facility, which was acquired as part of the New Star International Holdings, Inc. (“Star”) acquisition. Benefits are determined based upon retirement age and years of service with the company. This defined benefit plan was frozen on April 1, 2008 and no further benefits accrue to the participants beyond this date. Plan participants will receive or continue to receive payments for benefits earned on or prior to April 1, 2008 upon reaching retirement age.
The company maintains a non-contributory defined benefit plan for its union employees at the Elgin, Illinois facility. Benefits are determined based upon retirement age and years of service with the company. This defined benefit plan was frozen on April 30, 2002 and no further benefits accrue to the participants beyond this date. Plan participants will receive or continue to receive payments for benefits earned on or prior to April 30, 2002 upon reaching retirement age. The employees participating in the defined benefit plan were enrolled in a newly established 401K savings plan on July 1, 2002, further described below.
The company also maintains a retirement benefit agreement with its Chairman. The retirement benefits are based upon a percentage of the Chairman’s final base salary. Additionally, the company maintains a retirement plan for non-employee directors who served on the Board of Directors prior to 2004. In November 2010, the Board of Directors approved a revision to the directors’ compensation program that resulted in the plan being frozen and the benefits being distributed to the plan participants. Benefit distributions were made in December 2010 and January 2011. As of October 1, 2011, there were no longer any participants in the plan for non-employee directors. This plan is not available to any new non-employee directors.
(b)
|
401K Savings Plans
|
The company maintains two separate defined contribution 401K savings plans covering all employees in the United States. These two plans separately cover the union employees at the Elgin, Illinois facility and all other remaining union and non-union employees in the United States. The company makes profit sharing contributions to the various plans in accordance with the requirements of the plan. Profit sharing contributions for the Elgin Union 401K savings plans are made in accordance with the agreement.
24
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Informational Notes
This report contains forward-looking statements subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. The company cautions readers that these projections are based upon future results or events and are highly dependent upon a variety of important factors which could cause such results or events to differ materially from any forward-looking statements which may be deemed to have been made in this report, or which are otherwise made by or on behalf of the company. Such factors include, but are not limited to, volatility in earnings resulting from goodwill impairment losses which may occur irregularly and in varying amounts; variability in financing costs; quarterly variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; ability to protect trademarks, copyrights and other intellectual property; changing market conditions; the impact of competitive products and pricing; the timely development and market acceptance of the company’s products; the availability and cost of raw materials; and other risks detailed herein and from time-to-time in the company’s Securities and Exchange Commission (“SEC”) filings, including the company’s 2010 Annual Report on Form 10-K.
25
Net Sales Summary
(dollars in thousands)
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
Oct 1, 2011
|
Oct 2, 2010
|
Oct 1, 2011
|
Oct 2, 2010
|
|||||||||||||||||||||||||||||
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
|||||||||||||||||||||||||
Business Divisions:
|
||||||||||||||||||||||||||||||||
Commercial Foodservice
|
$ | 189,133 | 86.5 | $ | 156,081 | 87.8 | $ | 521,137 | 85.1 | $ | 450,036 | 87.9 | ||||||||||||||||||||
Food Processing
|
29,587 | 13.5 | 21,712 | 12.2 | 91,010 | 14.9 | 61,852 | 12.1 | ||||||||||||||||||||||||
Total
|
$ | 218,720 | 100.0 | % | $ | 177,793 | 100.0 | % | $ | 612,147 | 100.0 | % | $ | 511,888 | 100.0 | % |
Results of Operations
The following table sets forth certain consolidated statements of earnings items as a percentage of net sales for the periods.
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 1, 2011
|
Oct 2, 2010
|
Oct 1, 2011
|
Oct 2, 2010
|
|||||||||||||
Net sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales
|
60.1 | 60.2 | 60.1 | 60.2 | ||||||||||||
Gross profit
|
39.9 | 39.8 | 39.9 | 39.8 | ||||||||||||
Selling, general and administrative expenses
|
22.9 | 21.8 | 22.9 | 22.6 | ||||||||||||
Income from operations
|
17.0 | 18.0 | 17.0 | 17.2 | ||||||||||||
Net interest expense and deferred financing amortization
|
1.1 | 1.2 | 1.1 | 1.3 | ||||||||||||
Other (income) expense, net
|
(0.2 | ) | (0.1 | ) | 0.2 | 0.1 | ||||||||||
Earnings before income taxes
|
16.1 | 16.9 | 15.7 | 15.8 | ||||||||||||
Provision for income taxes
|
5.4 | 5.3 | 5.7 | 5.7 | ||||||||||||
Net earnings
|
10.7 | % | 11.6 | % | 10.0 | % | 10.1 | % |
26
Three Months Ended October 1, 2011 Compared to Three Months Ended October 2, 2010
NET SALES. Net sales for the third quarter of fiscal 2011 were $218.7 million as compared to $177.8 million in the third quarter of 2010.
|
·
|
Net sales at the Commercial Foodservice Equipment Group amounted to $189.1 million in the third quarter of 2011 as compared to $156.1 million in the prior year quarter. Net sales resulting from the acquisitions of Beech and Lincat, which were acquired on April 12, 2011 and May 27, 2011, respectively, accounted for an increase of $17.3 million during the third quarter of 2011. Excluding the impact of these acquisitions, net sales of Commercial Foodservice Equipment increased by $15.7 million in the third quarter of 2011. The improvement in net sales reflects an improvement in market conditions as commercial restaurant customers increased their spending on replacement of equipment. Additionally, net sales reflects increased market penetration resulting from new product introductions and increased sales activities focused on major restaurant chain accounts and the emerging markets.
|
|
·
|
Net sales for the Food Processing Equipment Group amounted to $29.6 million in the third quarter of 2011 as compared to $21.7 million in the prior year quarter. Net sales resulting from the acquisitions of Cozzini, Danfotech, Maurer and Auto-Bake, which were acquired on September 21, 2010, July 5, 2011, July 22, 2011 and August 1, 2011, respectively, accounted for an increase of $13.2 million. Excluding the impact of these acquisitions, net sales of Food Processing Equipment decreased by $5.3 million due to timing of customer orders.
|
GROSS PROFIT. Gross profit increased to $87.3 million in the third quarter of 2011 from $70.7 million in the prior year period, reflecting the impact of higher sales volumes. The gross margin rate was 39.9% in the third quarter of 2011 as compared to 39.8% in the prior year quarter. The net increase in the gross margin rate reflects:
|
·
|
Improved margins resulting from acquisition integration initiatives including costs savings from plant consolidations.
|
|
·
|
The benefit of increased sales volumes.
|
|
·
|
Lower margins at the most recent acquisitions completed during fiscal 2011.
|
|
·
|
Less favorable sales mix.
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Combined selling, general, and administrative expenses increased from $38.7 million in the third quarter of 2010 to $50.1 million in the third quarter of 2011. As a percentage of net sales, operating expenses increased from 21.8% in the third quarter of 2010 to 22.9% in the third quarter of 2011. Selling expenses increased from $17.8 million in the third quarter of 2010 to $24.6 million in the third quarter of 2011. Selling expenses reflect increased costs of $5.4 million associated with the Cozzini, Beech, Lincat, Danfotech, Maurer and Auto-Bake acquisitions and $1.1 million associated with trade show and marketing related expenses. General and administrative expenses increased from $20.9 million in the third quarter of 2010 to $25.6 million in the third quarter of 2011. General and administrative expenses reflect $3.1 million of increased costs associated with the Cozzini, Beech, Lincat, Danfotech, Maurer and Auto-Bake acquisitions and $1.3 million of increased professional fees associated primarily with acquisition related activities.
27
NON-OPERATING EXPENSES. Interest and deferred financing amortization costs increased to $2.3 million in the third quarter of 2011 as compared to $2.2 million in the third quarter of 2010. Other income was $0.4 million in the third quarter of 2011 as compared to $0.1 million in the prior year third quarter.
INCOME TAXES. A tax provision of $11.8 million, at an effective rate of 34%, was recorded during the third quarter of 2011, as compared to a $9.4 million provision at a 31% effective rate in the prior year quarter. The prior year effective rate included a one-time benefit associated with the deduction of transaction costs related to the acquisition activities, favorable adjustments to tax reserves related to reduced state exposures, and increased deductions for qualified manufacturing activities.
Nine Months Ended October 1, 2011 Compared to Nine Months Ended October 2, 2010
NET SALES. Net sales for the nine-month period ended October 1, 2011 were $612.1 million as compared to $511.9 million in the nine-month period ended October 2, 2010.
|
·
|
Net sales at the Commercial Foodservice Equipment Group for the nine-month period ended October 1, 2011 amounted to $521.1 million as compared to $450.0 million for the nine-month period ended October 2, 2010. Net sales resulting from the acquisitions of PerfectFry, Beech and Lincat, which were acquired on July 13, 2010, April 12, 2011 and May 27, 2011, respectively, accounted for an increase of $25.7 million during the nine-month period ended October 1, 2011. Excluding the impact of these acquisitions, net sales of Commercial Foodservice Equipment for the nine-month period ended October 1, 2011 increased by $45.4 million as compared to the nine-month period ended October 2, 2010. The improvement in net sales reflects an improvement in market conditions as commercial restaurant customers increased their spending on replacement of equipment. Additionally, the increase in net sales reflects increased market penetration resulting from new product introductions and increased sales activities focused on major restaurant chain accounts and the emerging markets.
|
|
·
|
Net sales for the Food Processing Equipment Group amounted to $91.0 million in the nine-month period ended October 1, 2011 as compared to $61.9 million in the prior year period. Net sales resulting from the acquisitions of Cozzini, Danfotech, Maurer and Auto-Bake, which were acquired on September 21, 2010, July 5, 2011, July 22, 2011 and August 1, 2011, respectively, accounted for an increase of $35.4 million. Excluding the impact of this acquisition, net sales of Food Processing Equipment decreased by $6.3 million due to timing of customer orders.
|
28
GROSS PROFIT. Gross profit increased to $244.5 million in the third quarter of 2011 from $203.6 million in the prior year period, reflecting the impact of higher sales volumes. The gross margin rate was 39.9% in the nine-month period ended October 1, 2011 as compared to 39.8% in the prior year period. The net increase in the gross margin rate reflects:
|
·
|
The benefit of increased sales volumes.
|
|
·
|
Improved margins at certain of the newly acquired operating companies which have improved due to acquisition integration initiatives including costs savings from plant consolidations, partially offset by;
|
|
·
|
The impact of rising material costs.
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Combined selling, general, and administrative expenses increased from $115.4 million in the nine-month period ending October 2, 2010 to $140.7 million in the nine-month period ended October 1, 2011. As a percentage of net sales, operating expenses increased from 22.6% in the nine-month period ended October 2, 2010 to 22.9% in the nine-month period ended October 1, 2011. Selling expenses increased from $54.4 million in the nine-month period ended October 2, 2010 to $66.7 million in the nine-month period ended October 1, 2011. Selling expenses reflect increased costs of $9.8 million associated with the Cozzini, Beech, Lincat, Danfotech, Maurer and Auto-Bake acquisitions, $1.2 million associated with trade show expenses and $0.8 million associated with commission expense due to higher sales volumes. General and administrative expenses increased from $61.0 million in the nine-month period ended October 2, 2010 to $74.0 million in the nine-month period ended October 1, 2011. General and administrative expenses reflect $7.1 million of increased costs associated with the Cozzini, Beech, Lincat, Danfotech, Maurer and Auto-Bake acquisitions and $3.4 million of increased professional services associated primarily with acquisition related activities.
NON-OPERATING EXPENSES. Interest and deferred financing amortization costs decreased to $6.5 million in nine-month period ended October 1, 2011 as compared to $6.9 million in the nine-month period ended October 2, 2010, due to lower interest rates on lower average debt balances. Other expense was $1.0 million in the nine-month period ended October 1, 2011 as compared to $0.4 million in the nine-month period ended October 2, 2010 and due primarily to higher foreign exchange transaction losses.
INCOME TAXES. A tax provision of $35.4 million, at an effective rate of 37%, was recorded during the nine-month period ended October 1, 2011, as compared to a $29.0 million provision at a 36% effective rate in the nine-month period ended October 2, 2010.
29
Financial Condition and Liquidity
During the nine months ended October 1, 2011, cash and cash equivalents increased by $5.7 million to $13.4 million at October 1, 2011 from $7.7 million at January 1, 2011. Net borrowings increased from $214.0 million at January 1, 2011 to $303.6 million at October 1, 2011.
OPERATING ACTIVITIES. Net cash provided by operating activities was $65.7 million for the nine-month period ended October 1, 2011 compared to $66.2 million for the nine-month period ended October 2, 2010.
During the nine months ended October 1, 2011, working capital levels changed due to increased working capital needs. These changes in working capital levels included a $9.0 million increase in inventory, due to several factors including increased order rates, increased inventory levels during build out periods in conjunction with plant consolidation efforts and higher levels of stock associated with foreign sourcing initiatives. Accounts receivable also increased $11.7 million due to higher sales volumes. Changes in working capital levels also included a $2.3 million decrease in prepaid expenses and other assets, $9.3 million decrease in accounts payable and a $6.0 million increase in accrued expenses and other non-current liabilities.
INVESTING ACTIVITIES. During the nine months ended October 1, 2011, net cash used in investing activities amounted to $136.1 million. This included $127.5 million of current period acquisitions, which included $13.0 million, $82.1 million, $6.1 million, $3.8 million and $22.5 million in connection with the acquisitions of Beech, Lincat Danfotech, Maurer and Auto-Bake, respectively. Investing activities also include deferred payments of $3.7 million related to the Giga, Cooktek and Cozzini acquisitions completed in prior years. The company also had net capital expenditures of $4.9 million primarily associated with additions and upgrades of production equipment.
FINANCING ACTIVITIES. Net cash flows provided by financing activities were $76.3 million during the nine months ended October 1, 2011. The company’s borrowing activities included $88.0 million of net proceeds under its $600.0 million revolving credit facility and $1.5 million of net proceeds of foreign borrowings. During the second quarter of 2011, the company exercised a provision under its current credit facility that allowed the company to increase the amount of availability under the revolving credit line by approximately $102.0 million. Related to restricted stock vestings during the first quarter of 2011, the company also used $9.5 million to repurchase 113,550 shares of its common stock that were surrendered to the company by employees in lieu of cash for payment of withholding taxes. Additionally, the company used $3.5 million to repurchase 51,768 shares of its common stock under its treasury stock buyback program.
At October 1, 2011, the company was in compliance with all covenants pursuant to its borrowing agreements. The company believes that its current capital resources, including cash and cash equivalents, cash generated from operations, funds available from its revolving credit facility and access to the credit and capital markets will be sufficient to finance its operations, debt service obligations, capital expenditures, acquisitions, product development and integration expenditures for the foreseeable future.
30
Recently Issued Accounting Standards
In December 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-29, “Business Combinations (Topic 805).” ASU No. 2010-29 clarifies the disclosures required for pro forma information for business combinations. ASU No. 2010-29 specifies if comparative financial statements are presented, revenue and earnings of a combined entity should be disclosed as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in ASU 2010-29 are effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The company adopted the provisions of ASU No. 2010-29 on January 2, 2011. As the company had no material acquisitions during the nine months ended October 1, 2011, there were no disclosures required.
In May 2011, the FASB issued ASU No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” This update provides clarification on existing fair value measurement requirements, amends existing guidance primarily related to fair value measurements for financial instruments, and requires enhanced disclosures on fair value measurements. The additional disclosures are specific to Level 3 fair value measurements, transfers between Level 1 and Level 2 of the fair value hierarchy, financial instruments not measured at fair value and use of an asset measured or disclosed at fair value differing from its highest and best use. This ASU is effective for interim and annual periods beginning after December 15, 2011, and will be applied prospectively. The adoption of this guidance is not expected to affect the company’s financial position, results of operations or cash flows.
In June 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income,” which eliminates the option to present the components of other comprehensive income in the statement of changes in stockholders’ equity. Instead, entities will have the option to present the components of net income, the components of other comprehensive income and total comprehensive income in a single continuous statement or in two separate but consecutive statements. The guidance does not change the items reported in other comprehensive income or when an item of other comprehensive income is reclassified to net income. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and will be applied retrospectively. As this guidance only revises the presentation of comprehensive income, the adoption of this guidance is not expected to affect the company’s financial position, results of operations or cash flows.
31
In September 2011, the FASB issued ASU No. 2011-08, “Intangibles – Goodwill and Other (Topic 350),” This ASU will allow an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The ASU also amends previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Also, the ASU provides additional examples of events and circumstances that an entity having a reporting unit with a zero or negative carrying amount should consider in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. This ASU is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The company is evaluating the impact the application of this ASU will have on the company’s financial position, results of operations and cash flows.
Critical Accounting Policies and Estimates
Management's discussion and analysis of financial condition and results of operations are based upon the company's consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses as well as related disclosures. On an ongoing basis, the company evaluates its estimates and judgments based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Revenue Recognition. The company recognizes revenue on the sale of its products when risk of loss has passed to the customer, which occurs at the time of shipment, and collectibility is reasonably assured. The sale prices of the products sold are fixed and determinable at the time of shipment. Sales are reported net of sales returns, sales incentives and cash discounts based on prior experience and other quantitative and qualitative factors.
At the Food Processing Equipment Group, the company enters into long-term sales contracts for certain products. Revenue under these long-term sales contracts is recognized using the percentage of completion method defined within ASC 605-35 “Construction-Type and Production-Type Contracts” due to the length of time to fully manufacture and assemble the equipment. The company measures revenue recognized based on the ratio of actual labor hours incurred in relation to the total estimated labor hours to be incurred related to the contract. Because estimated labor hours to complete a project are based upon forecasts using the best available information, the actual hours may differ from original estimates. The percentage of completion method of accounting for these contracts most accurately reflects the status of these uncompleted contracts in the company's financial statements and most accurately measures the matching of revenues with expenses. At the time a loss on a contract becomes known, the amount of the estimated loss is recognized in the consolidated financial statements.
32
Property and equipment. Property and equipment are depreciated or amortized on a straight-line basis over their useful lives based on management's estimates of the period over which the assets will be utilized to benefit the operations of the company. The useful lives are estimated based on historical experience with similar assets, taking into account anticipated technological or other changes. The company periodically reviews these lives relative to physical factors, economic factors and industry trends. If there are changes in the planned use of property and equipment or if technological changes were to occur more rapidly than anticipated, the useful lives assigned to these assets may need to be shortened, resulting in the recognition of increased depreciation and amortization expense in future periods.
Long-lived assets. Long-lived assets (including goodwill and other intangibles) are reviewed for impairment annually and whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In assessing the recoverability of the company's long-lived assets, the company considers changes in economic conditions and makes assumptions regarding estimated future cash flows and other factors. Estimates of future cash flows are judgments based on the company's experience and knowledge of operations. These estimates can be significantly impacted by many factors including changes in global and local business and economic conditions, operating costs, inflation, competition, and consumer and demographic trends. If the company's estimates or the underlying assumptions change in the future, the company may be required to record impairment charges.
Warranty. In the normal course of business the company issues product warranties for specific product lines and provides for the estimated future warranty cost in the period in which the sale is recorded. The estimate of warranty cost is based on contract terms and historical warranty loss experience that is periodically adjusted for recent actual experience. Because warranty estimates are forecasts that are based on the best available information, claims costs may differ from amounts provided. Adjustments to initial obligations for warranties are made as changes in the obligations become reasonably estimable.
Litigation. From time to time, the company is subject to proceedings, lawsuits and other claims related to products, suppliers, employees, customers and competitors. The company maintains insurance to partially cover product liability, workers compensation, property and casualty and general liability matters. The company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of accrual required, if any, for these contingencies is made after assessment of each matter and the related insurance coverage. The accrual requirements may change in the future due to new developments or changes in approach such as a change in settlement strategy in dealing with these matters. The company does not believe that any pending litigation will have a material adverse effect on its financial condition or results of operations.
Income taxes. The company operates in numerous foreign and domestic taxing jurisdictions where it is subject to various types of tax, including sales tax and income tax. The company's tax filings are subject to audits and adjustments. Because of the nature of the company’s operations, the nature of the audit items can be complex and the objectives of the government auditors can result in a tax on the same transaction or income in more than one state or country. As part of the company's calculation of the provision for taxes, the company establishes reserves for the amount that it expects to incur as a result of audits. The reserves may change in the future due to new developments related to the various tax matters.
33
Contractual Obligations
The company's contractual cash payment obligations as of October 1, 2011 are set forth below (in thousands):
Amounts
|
Total | |||||||||||||||||||
Due to
|
|
Idle | Contractual | |||||||||||||||||
Sellers From
|
Long-term
|
Operating
|
Facility
|
Cash
|
||||||||||||||||
Acquisitions
|
Debt
|
Leases
|
Leases
|
Obligations
|
||||||||||||||||
Less than 1 year
|
$ | 819 | $ | 6,771 | $ | 3,798 | $ | 470 | $ | 11,858 | ||||||||||
1-3 years
|
1,983 | 295,494 | 3,720 | 733 | 301,930 | |||||||||||||||
3-5 years
|
- | 268 | 1,283 | 243 | 1,794 | |||||||||||||||
After 5 years
|
- | 1,106 | 1,226 | - | 2,332 | |||||||||||||||
$ | 2,802 | $ | 303,639 | $ | 10,027 | $ | 1,446 | $ | 317,914 |
The company has obligations to make $2.8 million of purchase price payments to the sellers of CookTek that were deferred in conjunction with the acquisition.
The company has contractual obligations under its various debt agreements to make interest payments. These amounts are subject to the level of borrowings in future periods and the interest rate for the applicable periods, and therefore the amounts of these payments is not determinable.
The company has $6.3 million in outstanding letters of credit, which expire on October 1, 2012, to secure potential obligations under various business programs.
Idle facility leases consist of obligations for manufacturing locations that were exited in conjunction with the company's manufacturing consolidation efforts. These lease obligations continue through June 2015. The obligations presented above do not reflect any anticipated sublease income from the facilities.
The projected benefit obligation of the company’s defined benefit plans exceeded the plans’ assets by $11.5 million at the end of 2010. The unfunded benefit obligations were comprised of a $3.7 million underfunding of the company’s Smithville plan, which was acquired as part of the Star acquisition, $0.8 million underfunding of the company's Elgin union plan and $7.0 million of underfunding of the company's director plans. The company does not expect to contribute to the director plans in 2011. The company expects to continue to make minimum contributions to the Smithville and Elgin plan as required by the Employee Retirement Income Security Act of 1974, which are expected to be $0.3 million and $0.1 million, respectively in 2011.
The company places purchase orders with its suppliers in the ordinary course of business. These purchase orders are generally to fulfill short-term manufacturing requirements of less than 90 days and most are cancelable with a restocking penalty. The company has no long-term purchase contracts or minimum purchase obligations with any supplier.
The company has no activities, obligations or exposures associated with off-balance sheet arrangements.
34
Item 3. Quantitative and Qualitative Disclosures About MarketRisk
Interest Rate Risk
The company is exposed to market risk related to changes in interest rates. The following table summarizes the maturity of the company’s debt obligations.
Fixed
|
Variable
|
|||||||
Rate
|
Rate
|
|||||||
Twelve Month Period Ending
|
Debt
|
Debt
|
||||||
(in thousands)
|
||||||||
October 1, 2012
|
$ | — | $ | 6,771 | ||||
October 1, 2013
|
— | 295,370 | ||||||
October 1, 2014
|
— | 124 | ||||||
October 1, 2015
|
— | 131 | ||||||
October 1, 2016 and thereafter
|
— | 1,243 | ||||||
$ | — | $ | 303,639 |
During the second quarter of 2011, the company exercised a provision under its current credit facility that allowed the company to increase the amount of availability under the revolving credit line by approximately $102.0 million. Terms of the company’s senior credit agreement provide for $600.0 million of availability under a revolving credit line. As of October 1, 2011, the company had $295.3 million of borrowings outstanding under this facility. The company also has $6.3 million in outstanding letters of credit as of October 1, 2011, which reduces the borrowing availability under the revolving credit line. Remaining borrowing availability under this facility, which is also reduced by the company’s foreign borrowings, was $290.0 million at October 1, 2011.
At October 1, 2011, borrowings under the senior secured credit facility are assessed at an interest rate 1.0% above LIBOR for long-term borrowings or at the higher of the Prime rate and the Federal Funds Rate. At October 1, 2011 the average interest rate on the senior debt amounted to 1.32%. The interest rates on borrowings under the senior secured credit facility may be adjusted quarterly based on the company’s indebtedness ratio on a rolling four-quarter basis. Additionally, a commitment fee, based upon the indebtedness ratio is charged on the unused portion of the revolving credit line. This variable commitment fee amounted to 0.2% as of October 1, 2011.
In August 2006, the company completed its acquisition of Houno A/S in Denmark. This acquisition was funded in part with locally established debt facilities with borrowings in Danish Krone. On October 1, 2011 these facilities amounted to $3.5 million in U.S. dollars, including $1.8 million outstanding under a revolving credit facility and $1.7 million of a term loan. The interest rate on the revolving credit facility is assessed at 1.25% above Euro LIBOR, which amounted to 3.9% on October 1, 2011. The term loan matures in 2013 and the interest rate is assessed at 4.55%.
In April 2008, the company completed its acquisition of Giga Grandi Cucine S.r.l in Italy. This acquisition was funded in part with locally established debt facilities with borrowings denominated in Euro. On October 1, 2011 these facilities amounted to $4.9 million in U.S. dollars. The interest rate on the credit facilities is tied to nine-month Euro LIBOR. At October 1, 2011, the average interest rate on these facilities was approximately 3.0%. The facilities mature in April of 2015.
35
The company believes that its current capital resources, including cash and cash equivalents, cash generated from operations, funds available from its revolving credit facility and access to the credit and capital markets will be sufficient to finance its operations, debt service obligations, capital expenditures, product development and integration expenditures for the foreseeable future.
The company has historically entered into interest rate swap agreements to effectively fix the interest rate on a portion of its outstanding debt. The agreements swap one-month LIBOR for fixed rates. As of October 1, 2011 the company had the following interest rate swaps in effect:
Fixed
|
|||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
||||||
Amount
|
Rate
|
Date
|
Date
|
||||||
$ | 15,000,000 | 1.220 | % |
11/23/09
|
11/23/11
|
||||
20,000,000 | 1.800 | % |
11/23/09
|
11/23/12
|
|||||
20,000,000 | 1.560 | % |
03/11/10
|
12/11/12
|
|||||
10,000,000 | 1.120 | % |
03/11/10
|
03/11/12
|
|||||
15,000,000 | 0.950 | % |
08/06/10
|
12/06/12
|
|||||
25,000,000 | 1.610 | % |
02/23/11
|
02/24/14
|
|||||
25,000,000 | 2.520 | % |
02/23/11
|
02/23/16
|
|||||
25,000,000 | 0.975 | % |
07/18/11
|
07/18/14
|
|||||
15,000,000 | 1.150 | % |
09/12/11
|
09/12/16
|
|||||
15,000,000 | 0.620 | % |
09/12/11
|
09/11/14
|
The terms of the senior secured credit facility limit the paying of dividends, capital expenditures and leases, and require, among other things, a maximum ratio of indebtedness to earnings before interest, taxes, depreciation and amortization (“EBITDA”) of 3.5 and a minimum EBITDA to fixed charges ratio of 1.25. The credit agreement also provides that if a material adverse change in the company’s business operations or conditions occurs, the lender could declare an event of default. Under terms of the agreement a material adverse effect is defined as (a) a material adverse change in, or a material adverse effect upon, the operations, business properties, condition (financial and otherwise) or prospects of the company and its subsidiaries taken as a whole; (b) a material impairment of the ability of the company to perform under the loan agreements and to avoid any event of default; or (c) a material adverse effect upon the legality, validity, binding effect or enforceability against the company of any loan document. A material adverse effect is determined on a subjective basis by the company's creditors. The credit facility is secured by the capital stock of the company’s domestic subsidiaries, 65% of the capital stock of the company’s foreign subsidiaries and substantially all other assets of the company. At October 1, 2011, the company was in compliance with all covenants pursuant to its borrowing agreements.
Financing Derivative Instruments
The company has entered into interest rate swaps to fix the interest rate applicable to certain of its variable-rate debt. The agreements swap one-month LIBOR for fixed rates. The company has designated these swaps as cash flow hedges and all changes in fair value of the swaps are recognized in accumulated other comprehensive income. As of October 1, 2011, the fair value of these instruments was a loss of $3.5 million. The change in fair value of these swap agreements in the first nine months of 2011 was a loss of $1.3 million, net of taxes.
36
Foreign Exchange Derivative Financial Instruments
The company uses foreign currency forward purchase and sale contracts with terms of less than one year to hedge its exposure to changes in foreign currency exchange rates. The company’s primary hedging activities are to mitigate its exposure to changes in exchange rates on intercompany and third party trade receivables and payables. The company does not currently enter into derivative financial instruments for speculative purposes. In managing its foreign currency exposures, the company identifies and aggregates naturally occurring offsetting positions and then hedges residual balance sheet exposures. The following table summarizes the forward contracts outstanding at October 1, 2011. The fair value of the forward contracts was a gain of less than $0.1 million at the end of the third quarter of 2011.
Sell
|
Purchase
|
Maturity
|
||
15,000,000 British Pounds
|
17,172,000 Euro Dollars
|
October 4, 2011
|
||
14,000,000 British Pounds
|
16,037,000 Euro Dollars
|
October 4, 2011
|
||
3,000,000 Euro Dollars
|
4,270,000 US Dollars
|
December 30, 2011
|
||
1,500,000 British Pounds
|
2,376,000 US Dollars
|
December 30, 2011
|
37
Item 4. Controls and Procedures
The company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the company's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As of October 1, 2011, the company carried out an evaluation, under the supervision and with the participation of the company's management, including the company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the company's disclosure controls and procedures. Based on the foregoing, the company's Chief Executive Officer and Chief Financial Officer concluded that the company's disclosure controls and procedures were effective as of the end of this period.
During the quarter ended October 1, 2011, there has been no change in the company's internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the company's internal control over financial reporting.
38
PART II. OTHER INFORMATION
The company was not required to report the information pursuant to Items 1 through 6 of Part II of Form 10-Q for the three months ended October 1, 2011, except as follows:
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
c) Issuer Purchases of Equity Securities
Total
Number of
Shares
Purchased
|
Average
Price Paid
per Share
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plan or
Program
|
Maximum
Number of
Shares that May
Yet be
Purchased
Under the Plan
or Program
|
|||||||||||||
July 3 to July 30, 2011
|
— | — | — | 349,885 | ||||||||||||
July 31 to August 27, 2011
|
— | — | — | 349,885 | ||||||||||||
August 28, 2011 to October 1, 2011
|
51,768 | 69.10 | 51,768 | 298,117 | ||||||||||||
Quarter ended October 1, 2011
|
51,768 | 69.10 | 51,768 | 298,117 |
In July 1998, the company's Board of Directors adopted a stock repurchase program that authorized the purchase of common shares in open market purchases. As of October 1, 2011, 1,501,883 shares had been purchased under the 1998 stock repurchase program.
39
Item 6. Exhibits
Exhibits – The following exhibits are filed herewith:
Exhibit 31.1 –
|
Rule 13a-14(a)/15d -14(a) Certification of the Chief Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 31.2 –
|
Rule 13a-14(a)/15d -14(a) Certification of the Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 32.1 –
|
Certification by the Principal Executive Officer of The Middleby Corporation Pursuant to Rule 13A-14(b) under the Exchange Act and Section 906 of the Sarbanes-Oxley Act of 2002(18 U.S.C. 1350).
|
Exhibit 32.2 –
|
Certification by the Principal Financial Officer of The Middleby Corporation Pursuant to Rule 13A-14(b) under the Exchange Act and Section 906 of the Sarbanes-Oxley Act of 2002(18 U.S.C. 1350).
|
Exhibit 101 –
|
Financial statements on Form 10-Q for the quarter ended October 1, 2011, filed on November 10, 2011, formatted in Extensive Business Reporting Language (XBRL); (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of earnings, (iii) condensed statements of cash flows, (iv) notes to the condensed consolidated financial statements.
|
40
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE MIDDLEBY CORPORATION
|
|||
(Registrant)
|
|||
Date |
November 10, 2011
|
By:
|
/s/ Timothy J. FitzGerald
|
Timothy J. FitzGerald
|
|||
Vice President,
|
|||
Chief Financial Officer
|
41