MIDDLESEX WATER CO - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One) | |
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021 | |
| |
OR | |
| |
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the transition period from ___________to ___________ |
Commission File Number 0-422
MIDDLESEX WATER COMPANY
(Exact name of registrant as specified in its charter)
New Jersey |
22-1114430 |
(State of incorporation) |
(IRS employer identification no.) |
485C Route One South, Iselin, New Jersey 08830
(Address of principal executive offices, including zip code)
(732) 634-1500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||||
Common Stock |
MSEX |
NASDAQ | ||||
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, non-accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ | ||
Smaller reporting company ☐ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ☐ No ☒
The number of shares outstanding of each of the registrant's classes of common stock, as of October 29, 2021: Common Stock, No Par Value: 17,497,015 shares outstanding.
INDEX
PAGE | |
PART I.FINANCIAL INFORMATION | |
1 | |
2 | |
3 | |
Condensed Consolidated Statements of Capital Stock and Long-Term Debt |
4 |
Condensed Consolidated Statements of Common Stockholders’ Equity |
5 |
Notes to Unaudited Condensed Consolidated Financial Statements |
6 |
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations |
17 |
Item 3.Quantitative and Qualitative Disclosures of Market Risk |
25 |
Item 4.Controls and Procedures |
26 |
PART II.OTHER INFORMATION | |
Item 1.Legal Proceedings |
27 |
Item 1A.Risk Factors |
27 |
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds |
27 |
27 | |
Item 4.Mine Safety Disclosures |
27 |
Item 5.Other Information |
27 |
Item 6.Exhibits |
27 |
28 |
MIDDLESEX WATER COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands except per share amounts)
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2021 |
2020 |
2021 |
2020 | |||||||||||||
| ||||||||||||||||
Operating Revenues |
$ |
39,874 |
$ |
39,920 |
$ |
109,117 |
$ |
106,965 | ||||||||
| ||||||||||||||||
Operating Expenses: | ||||||||||||||||
Operations and Maintenance |
18,950 |
17,949 |
55,265 |
52,761 | ||||||||||||
Depreciation |
5,504 |
4,721 |
15,523 |
13,798 | ||||||||||||
Other Taxes |
3,996 |
4,073 |
11,456 |
11,318 | ||||||||||||
| ||||||||||||||||
Total Operating Expenses |
28,450 |
26,743 |
82,244 |
77,877 | ||||||||||||
| ||||||||||||||||
Operating Income |
11,424 |
13,177 |
26,873 |
29,088 | ||||||||||||
| ||||||||||||||||
Other Income (Expense): | ||||||||||||||||
Allowance for Funds Used During Construction (AFUDC) |
344 |
953 |
2,376 |
2,871 | ||||||||||||
Other Income (Expense), net |
744 |
444 |
2,308 |
1,164 | ||||||||||||
| ||||||||||||||||
Total Other Income, net |
1,088 |
1,397 |
4,684 |
4,035 | ||||||||||||
| ||||||||||||||||
Interest Charges |
2,101 |
1,906 |
5,910 |
5,521 | ||||||||||||
| ||||||||||||||||
Income before Income Taxes |
10,411 |
12,668 |
25,647 |
27,602 | ||||||||||||
| ||||||||||||||||
Income Taxes |
(1,065 |
) |
(69 |
) |
(3,658 |
) |
(2,516 |
) | ||||||||
| ||||||||||||||||
Net Income |
11,476 |
12,737 |
29,305 |
30,118 | ||||||||||||
| ||||||||||||||||
Preferred Stock Dividend Requirements |
30 |
30 |
90 |
90 | ||||||||||||
| ||||||||||||||||
Earnings Applicable to Common Stock |
$ |
11,446 |
$ |
12,707 |
$ |
29,215 |
$ |
30,028 | ||||||||
| ||||||||||||||||
Earnings per share of Common Stock: | ||||||||||||||||
Basic |
$ |
0.65 |
$ |
0.73 |
$ |
1.67 |
$ |
1.72 | ||||||||
Diluted |
$ |
0.65 |
$ |
0.72 |
$ |
1.66 |
$ |
1.71 | ||||||||
| ||||||||||||||||
Average Number of Common Shares Outstanding: | ||||||||||||||||
Basic |
17,491 |
17,466 |
17,485 |
17,455 | ||||||||||||
Diluted |
17,606 |
17,581 |
17,600 |
17,570 |
See Notes to Condensed Consolidated Financial Statements.
MIDDLESEX WATER COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
September 30, |
December 31, | ||||||||||
ASSETS |
2021 |
2020 | |||||||||
UTILITY PLANT: |
Water Production |
$ |
243,145 |
|
$ |
168,080 | |||||
Transmission and Distribution |
|
688,271 |
|
648,763 | |||||||
General |
|
94,425 |
|
85,056 | |||||||
Construction Work in Progress |
|
19,277 |
|
80,055 | |||||||
TOTAL |
|
1,045,118 |
|
981,954 | |||||||
Less Accumulated Depreciation |
|
195,206 |
|
185,356 | |||||||
UTILITY PLANT - NET |
|
849,912 |
|
796,598 | |||||||
|
|
|
| ||||||||
CURRENT ASSETS: |
Cash and Cash Equivalents |
|
5,282 |
|
4,491 | ||||||
Accounts Receivable, net of allowance for uncollectible accounts of $2,473 and $2,053, respectively |
|
17,028 |
|
14,569 | |||||||
Unbilled Revenues |
|
9,074 |
|
7,065 | |||||||
Materials and Supplies (at average cost) |
|
5,156 |
|
5,112 | |||||||
Prepayments |
|
4,027 |
|
2,886 | |||||||
TOTAL CURRENT ASSETS |
|
40,567 |
|
34,123 | |||||||
|
|
|
| ||||||||
OTHER ASSETS: |
Operating Lease Right of Use Asset |
|
4,676 |
|
5,209 | ||||||
Preliminary Survey and Investigation Charges |
|
3,939 |
|
5,192 | |||||||
Regulatory Assets |
|
118,969 |
|
118,144 | |||||||
Restricted Cash |
|
- |
|
5,913 | |||||||
Non-utility Assets - Net |
|
11,359 |
|
11,207 | |||||||
Other |
|
170 |
|
84 | |||||||
TOTAL OTHER ASSETS |
|
139,113 |
|
145,749 | |||||||
TOTAL ASSETS |
$ |
1,029,592 |
|
$ |
976,470 | ||||||
|
|
|
|
|
|
| |||||
CAPITALIZATION AND LIABILITIES |
|
|
| ||||||||
CAPITALIZATION: |
Common Stock, No Par Value |
$ |
218,662 |
|
$ |
217,451 | |||||
Retained Earnings |
|
143,678 |
|
128,757 | |||||||
TOTAL COMMON EQUITY |
|
362,340 |
|
346,208 | |||||||
Preferred Stock |
|
2,084 |
|
2,084 | |||||||
Long-term Debt |
|
266,483 |
|
273,244 | |||||||
TOTAL CAPITALIZATION |
|
630,907 |
|
621,536 | |||||||
|
|
|
| ||||||||
CURRENT |
Current Portion of Long-term Debt |
|
6,806 |
|
7,255 | ||||||
LIABILITIES: |
Notes Payable |
|
50,000 |
|
2,000 | ||||||
Accounts Payable |
|
17,340 |
|
30,443 | |||||||
Accrued Taxes |
|
12,688 |
|
10,138 | |||||||
Accrued Interest |
|
1,194 |
|
2,137 | |||||||
Unearned Revenues and Advanced Service Fees |
|
1,394 |
|
1,255 | |||||||
Other |
|
3,072 |
|
3,620 | |||||||
TOTAL CURRENT LIABILITIES |
|
92,494 |
|
56,848 | |||||||
|
|
|
| ||||||||
COMMITMENTS AND CONTINGENT LIABILITIES (Note 7) | |||||||||||
|
|
|
| ||||||||
OTHER LIABILITIES: |
Customer Advances for Construction |
|
23,546 |
|
23,404 | ||||||
Lease Obligations |
|
4,535 |
|
5,042 | |||||||
Accumulated Deferred Income Taxes |
|
63,347 |
|
61,297 | |||||||
Employee Benefit Plans |
|
32,140 |
|
34,426 | |||||||
Regulatory Liabilities |
|
54,043 |
|
60,792 | |||||||
Other |
|
1,181 |
|
1,135 | |||||||
TOTAL OTHER LIABILITIES |
|
178,792 |
|
186,096 | |||||||
|
|
|
|
|
| ||||||
CONTRIBUTIONS IN AID OF CONSTRUCTION |
|
127,399 |
|
111,990 | |||||||
TOTAL CAPITALIZATION AND LIABILITIES |
$ |
1,029,592 |
|
$ |
976,470 | ||||||
See Notes to Condensed Consolidated Financial Statements.
MIDDLESEX WATER COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine Months Ended September 30, | ||||||||
2021 |
2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net Income |
$ |
29,305 |
$ |
30,118 | ||||
Adjustments to Reconcile Net Income to | ||||||||
Net Cash Provided by Operating Activities: | ||||||||
Depreciation and Amortization |
17,253 |
15,595 | ||||||
Provision for Deferred Income Taxes |
(11,801 |
) |
(10,991 |
) | ||||
Equity Portion of Allowance for Funds Used During Construction (AFUDC) |
(1,356 |
) |
(1,789 |
) | ||||
Cash Surrender Value of Life Insurance |
(97 |
) |
(166 |
) | ||||
Stock Compensation Expense |
1,033 |
820 | ||||||
Changes in Assets and Liabilities: | ||||||||
Accounts Receivable |
(2,459 |
) |
(3,659 |
) | ||||
Unbilled Revenues |
(2,009 |
) |
(1,640 |
) | ||||
Materials and Supplies |
(44 |
) |
683 | |||||
Prepayments |
(1,141 |
) |
(1,002 |
) | ||||
Accounts Payable |
(13,103 |
) |
1,554 |
| ||||
Accrued Taxes |
2,550 |
3,007 | ||||||
Accrued Interest |
(943 |
) |
(94 |
) | ||||
Employee Benefit Plans |
1,187 |
1,234 | ||||||
Unearned Revenue & Advanced Service Fees |
139 |
100 | ||||||
Other Assets and Liabilities |
124 |
3,520 | ||||||
| ||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
18,638 |
37,290 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Utility Plant Expenditures, Including AFUDC of $1,020 in 2020 and $1,082 in 2020 |
(61,245 |
) |
(70,785 |
) | ||||
| ||||||||
NET CASH USED IN INVESTING ACTIVITIES |
(61,245 |
) |
(70,785 |
) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Redemption of Long-term Debt |
(28,655 |
) |
(6,391 |
) | ||||
Proceeds from Issuance of Long-term Debt |
21,595 |
10,319 | ||||||
Net Short-term Bank Borrowings |
48,000 |
16,500 | ||||||
Deferred Debt Issuance Expense |
(35 |
) |
(41 |
) | ||||
Common Stock Issuance Expense |
- |
(37 |
) | |||||
Proceeds from Issuance of Common Stock |
885 |
|
921 | |||||
Payment of Common Dividends |
(14,294 |
) |
(13,418 |
) | ||||
Payment of Preferred Dividends |
(90 |
) |
(90 |
) | ||||
Construction Advances and Contributions-Net |
10,079 |
|
7,420 | |||||
| ||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
37,485 |
15,183 | ||||||
NET CHANGES IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
(5,122 |
) |
(18,312 |
) | ||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
10,404 |
|
46,499 | |||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
$ |
5,282 |
$ |
28,187 | ||||
| ||||||||
| ||||||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY: | ||||||||
Utility Plant received as Construction Advances and Contributions |
$ |
4,279 |
$ |
3,747 | ||||
| ||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: | ||||||||
Cash Paid During the Year for: | ||||||||
Interest |
$ |
7,091 |
$ |
5,834 | ||||
Interest Capitalized |
$ |
1,020 |
$ |
1,082 | ||||
Income Taxes |
$ |
3,235 |
$ |
1,783 |
See Notes to Condensed Consolidated Financial Statements.
MIDDLESEX WATER COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT
(Unaudited)
(In thousands)
|
|
September 30, |
|
December 31, |
| ||||
|
|
2021 |
|
2020 |
| ||||
Common Stock, No Par Value |
|
|
|
|
|
|
|
|
|
Shares Authorized - 40,000 |
|
|
|
|
|
|
|
|
|
Shares Outstanding - 2021 - 17,493; 2020 - 17,473 |
|
$ |
218,662 |
|
|
$ |
217,451 |
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
143,678 |
|
|
|
128,757 |
|
|
TOTAL COMMON EQUITY |
|
$ |
362,340 |
|
|
$ |
346,208 |
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Preferred Stock, No Par Value: |
|
|
|
|
|
|
|
|
|
Shares Authorized - 120 |
|
|
|
|
|
|
|
|
|
Shares Outstanding - 2021 - 20; 2020 - 20 |
|
|
|
|
|
|
|
|
|
Convertible: |
|
|
|
|
|
|
|
|
|
Shares Outstanding, $7.00 Series - 10 |
|
$ |
1,005 |
|
|
$ |
1,005 |
|
|
Nonredeemable: |
|
|
|
|
|
|
|
|
|
Shares Outstanding, $7.00 Series - 1 |
|
|
79 |
|
|
|
79 |
|
|
Shares Outstanding, $4.75 Series - 10 |
|
|
1,000 |
|
|
|
1,000 |
|
|
TOTAL PREFERRED STOCK |
|
$ |
2,084 |
|
|
$ |
2,084 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt: |
|
|
|
|
|
|
|
|
|
First Mortgage Bonds, 0.00%-5.50%, due 2021-2059 |
|
$ |
161,828 |
|
|
$ |
187,667 |
|
|
Amortizing Secured Notes, 4.45%-8.05%, due 2021-2040 |
|
|
48,374 |
|
|
|
30,643 |
|
|
State Revolving Trust Notes, 2.00%-4.22%, due 2022-2038 |
|
|
7,849 |
|
|
|
8,384 |
|
|
State Revolving Fund Bond, 0.00%, due 2021 |
|
|
- |
|
|
|
11 |
|
|
Construction Loans, 0.00% |
|
|
52,131 |
|
|
|
50,536 |
|
|
SUBTOTAL LONG-TERM DEBT |
|
|
270,182 |
|
|
|
277,241 |
|
|
Add: Premium on Issuance of Long-term Debt |
|
|
7,371 |
|
|
|
7,669 |
|
|
Less: Unamortized Debt Expense |
|
|
(4,264 |
) |
|
|
(4,411 |
) |
|
Less: Current Portion of Long-term Debt |
|
|
(6,806 |
) |
|
|
(7,255 |
) |
|
TOTAL LONG-TERM DEBT |
|
$ |
266,483 |
|
|
$ |
273,244 |
|
|
See Notes to Condensed Consolidated Financial Statements.
MIDDLESEX WATER COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
(Unaudited)
(In thousands)
Common |
Common | |||||||||||||||
Stock |
Stock |
Retained | ||||||||||||||
Shares |
Amount |
Earnings |
Total | |||||||||||||
| ||||||||||||||||
For the Three Months Ended September 30, 2020 | ||||||||||||||||
Balance at July 1, 2020 |
17,464 |
$ |
216,365 |
$ |
117,008 |
$ |
333,373 | |||||||||
Net Income |
- |
- |
12,737 |
12,737 | ||||||||||||
Dividend Reinvestment & Common Stock Purchase Plan |
5 |
313 |
- |
313 | ||||||||||||
Restricted Stock Award - Net - Employees |
- |
188 |
- |
188 | ||||||||||||
Cash Dividends on Common Stock ($0.2563 per share) |
- |
- |
(4,475 |
) |
(4,475 |
) | ||||||||||
Cash Dividends on Preferred Stock |
- |
- |
(30 |
) |
(30 |
) | ||||||||||
Balance at September 30, 2020 |
17,469 |
|
|
$ |
216,866 |
|
|
$ |
125,240 |
|
|
$ |
342,106 | |||
| ||||||||||||||||
For the Nine Months Ended September 30, 2020 | ||||||||||||||||
Balance at January 1, 2020 |
17,434 |
$ |
215,125 |
$ |
108,667 |
$ |
323,792 | |||||||||
Net Income |
- |
- |
30,118 |
30,118 | ||||||||||||
Dividend Reinvestment & Common Stock Purchase Plan |
14 |
921 |
- |
921 | ||||||||||||
Restricted Stock Award - Net - Employees |
17 |
575 |
- |
575 | ||||||||||||
Restricted Stock Award - Board of Directors |
4 |
245 |
245 | |||||||||||||
Cash Dividends on Common Stock ($0.7688 per share) |
- |
- |
(13,418 |
) |
(13,418 |
) | ||||||||||
Cash Dividends on Preferred Stock |
- |
- |
(90 |
) |
(90 |
) | ||||||||||
Common Stock Expenses |
- |
- |
(37 |
) |
(37 |
) | ||||||||||
Balance at September 30, 2020 |
17,469 |
$ |
216,866 |
$ |
125,240 |
$ |
342,106 | |||||||||
| ||||||||||||||||
For the Three Months Ended September 30, 2021 | ||||||||||||||||
Balance at July 1, 2021 |
17,490 |
$ |
218,100 |
$ |
136,998 |
$ |
355,098 | |||||||||
Net Income |
- |
- |
11,476 |
11,476 | ||||||||||||
Dividend Reinvestment & Common Stock Purchase Plan |
3 |
289 |
- |
289 | ||||||||||||
Restricted Stock Award - Net - Employees |
- |
273 |
- |
273 | ||||||||||||
Cash Dividends on Common Stock ($0.2725 per share) |
- |
- |
(4,766 |
) |
(4,766 |
) | ||||||||||
Cash Dividends on Preferred Stock |
- |
- |
(30 |
) |
(30 |
) | ||||||||||
Balance at September 30, 2021 |
17,493 |
|
|
$ |
218,662 |
|
|
$ |
143,678 |
|
|
$ |
362,340 | |||
| ||||||||||||||||
For the Nine Months Ended September 30, 2021 | ||||||||||||||||
Balance at January 1, 2021 |
17,473 |
$ |
217,451 |
$ |
128,757 |
$ |
346,208 | |||||||||
Net Income |
- |
- |
29,305 |
29,305 | ||||||||||||
Dividend Reinvestment & Common Stock Purchase Plan |
11 |
885 |
- |
885 | ||||||||||||
Restricted Stock Award - Net - Employees |
6 |
81 |
|
- |
81 | |||||||||||
Restricted Stock Award - Board of Directors |
3 |
245 |
- |
245 | ||||||||||||
Cash Dividends on Common Stock ($0.8175 per share) |
- |
- |
(14,294 |
) |
(14,294 |
) | ||||||||||
Cash Dividends on Preferred Stock |
- |
- |
(90 |
) |
(90 |
) | ||||||||||
Balance at September 30, 2021 |
17,493 |
$ |
218,662 |
$ |
143,678 |
$ |
362,340 |
See Notes to Condensed Consolidated Financial Statements.
MIDDLESEX WATER COMPANY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Basis of Presentation and Recent Developments
Middlesex Water Company (Middlesex or the Company) is the parent company and sole shareholder of Tidewater Utilities, Inc. (Tidewater), Tidewater Environmental Services, Inc. (TESI), Pinelands Water Company (Pinelands Water) and Pinelands Wastewater Company (Pinelands Wastewater) (collectively, Pinelands), Utility Service Affiliates, Inc. (USA), and Utility Service Affiliates (Perth Amboy) Inc. (USA-PA). Southern Shores Water Company, LLC (Southern Shores) and White Marsh Environmental Systems, Inc. (White Marsh) are wholly-owned subsidiaries of Tidewater. The financial statements for Middlesex and its wholly-owned subsidiaries are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated.
The consolidated notes within the 2020 Annual Report on Form 10-K (the 2020 Form 10-K) are applicable to these financial statements and, in the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary (including normal recurring accruals) to present fairly the financial position as of September 30, 2021, the results of operations for the three month and nine month periods ended September 30, 2021 and 2020 and cash flows for the nine month periods ended September 30, 2021 and 2020. Information included in the Condensed Consolidated Balance Sheet as of December 31, 2020, has been derived from the Company’s December 31, 2020 audited financial statements included in the 2020 Form 10-K.
Recent Developments
Sale of Subsidiary – On October 27, 2021, the Delaware Public Service Commission (DEPSC) approved a request by Middlesex to sell its entire interest in TESI, which is its regulated Delaware wastewater utility business. In August 2021, Middlesex entered into a definitive agreement with Artesian Wastewater Management, Inc. to sell 100% of the common stock of TESI for $6.4 million. The transaction is expected to be finalized prior to December 31, 2021. The Company will continue to own and operate its regulated water utilities in Delaware as well as its non-regulated operations and maintenance contract business.
Regulatory Notice of Non Compliance - In October 2021, Middlesex issued a notice (Notice) to customers in New Jersey that in September 2021, the level of Perfluorooctanoic Acid (PFOA) in water from its Park Avenue Treatment Plant exceeded a new standard that went into effect in 2021 (New Jersey Standards) promulgated by the New Jersey Department of Environmental Protection (NJDEP). Neither the NJDEP nor Middlesex has characterized this exceedance as an acute health emergency. The New Jersey Standard for PFOA was developed based on a Health-based Maximum Contaminant Level (MCL) of 14 parts per trillion (ppt). Although the United States Environmental Protection Agency (USEPA) has not yet implemented an enforceable regulation relative to PFOA, the water distributed from the Park Avenue Treatment Plant does meet the USEPA’s current health advisory level of 70 parts per trillion (ppt) and would meet the NJDEP’s prior guidance level of 40 ppt. Construction of a facility to provide an enhanced treatment process at the Park Avenue Treatment Plant to comply with the New Jersey Standards related to poly- and perfluoro-alkyl substances, collectively referred to as PFAS, and which include PFOA, is expected to be completed in mid-2023. The Notice requires the Company to take any action necessary to bring the water into compliance with the MCL of 14 ppt for PFOA by September 7, 2022. The Company is performing hydraulic and other analyses to assess the operational feasibility of complying with the new standard before September 2022, the costs of which may be significant and may or may not be recoverable through the rate making process. While the Company believes it to be unlikely, the issuance of this Notice does not preclude the State of New Jersey or any of its agencies from initiating formal administrative and/or judicial enforcement action, including assessment of penalties of up to $25,000 per day per offense.
Novel Coronavirus (COVID-19) - In March 2020, the United States declared the COVID-19 pandemic a national emergency, which was extended on February 24, 2021, and remains in effect. While the Company’s operations and capital construction program have not been materially disrupted to date from the pandemic, the COVID-19 impact on economic conditions nationally continues to be uncertain and could affect the Company’s results of operations, financial condition and liquidity in the future. In New Jersey and Delaware, where our operations are located, the declared COVID-19 State of Emergency Orders ended in June 2021 and July 2021, respectively.
The New Jersey Board of Public Utilities (NJBPU) and the DEPSC have approved the tracking of COVID-19 related incremental costs for potential recovery in customer rates in future rate proceedings. Neither jurisdiction has established a timetable or definitive formal procedures for seeking cost recovery. Since March 2020, the Company has increased its allowance for doubtful accounts for expected increases in accounts receivable write-offs due to the financial impact of COVID-19 on customers. We will continue to monitor the effects of COVID-19 and evaluate its impact on the Company’s business, results of operations, financial condition and liquidity.
Recent Accounting Guidance
There is no new adopted or proposed accounting guidance that the Company is aware of that could have a material impact on the Company’s financial statements.
Note 2 – Rate and Regulatory Matters
Middlesex - In May 2021, Middlesex filed a petition with the NJBPU seeking permission to increase annual base water revenues by approximately $31 million. The request was necessitated predominantly by capital infrastructure investments Middlesex has made, or has committed to make, to address aging drinking water infrastructure and a variety of other improvements to help ensure continued resiliency, reliability and overall quality of service since Middlesex’s last base rate increase filing in New Jersey in 2017. We cannot predict with certainty when and whether the NJBPU will ultimately approve, deny, or reduce the amount of the request. Under New Jersey statute, the NJPBU must render a decision within nine months of filing a base rate change petition.
In March 2021, the NJBPU approved Middlesex’s petition to reset its Purchased Water Adjustment Clause (PWAC) tariff rate to recover additional costs of $1.1 million for the purchase of treated water from a non-affiliated regulated water utility. The new PWAC rate became effective April 4, 2021. A PWAC is a rate mechanism that allows for recovery of increased purchased water costs between base rate case filings. It is reset to zero once those increased costs are included in base rates.
Tidewater - Effective January 1, 2021, Tidewater increased its DEPSC-approved Distribution System Improvement Charge (DSIC) rate, which was expected to generate revenues of approximately $0.6 million annually. A DSIC is a rate-mechanism that allows water utilities to recover investments in, and generate a return on, qualifying capital improvements made between base rate proceedings.
In March 2021, Tidewater was notified by the DEPSC that it had determined Tidewater’s earned rate of return exceeded the rate of return authorized by the DEPSC. Consequently, Tidewater reset its DSIC rate to zero effective April 1, 2021 and has refunded customers, with interest, in the form of an account credit for DSIC revenue billed between April 1, 2020 and March 31, 2021. Accordingly, in March 2021, Tidewater recorded a $0.8 million reserve, net of tax, for such refunds. Tidewater applied the refund credits to individual customer accounts during the second quarter of 2021.
Twin Lakes Utilities, Inc. (Twin Lakes) - Twin Lakes provides water services to approximately 115 residential customers in Shohola, Pennsylvania. In 2020, Twin Lakes filed a petition requesting the Pennsylvania Public Utilities Commission (PAPUC) to order the acquisition of Twin Lakes by a public utility pursuant to Section 529 of the Pennsylvania Public Utility Code. The PAPUC assigned an Administrative Law Judge (ALJ) to adjudicate the matter and submit a recommended decision (Recommended Decision) to the PAPUC. In April 2021, the ALJ issued a Recommended Decision concluding Twin Lakes has fully met the criteria for the PAPUC to order the acquisition of Twin Lakes by a public utility pursuant to Section 529. The ALJ, however, recommended that the PAPUC condition the acquisition of Twin Lakes pursuant to Section 529 upon Twin Lakes’ parent, Middlesex, contributing $1.7 million to an escrow account for the purpose of offsetting future capital expenditures assumed by the ALJ to be incurred by the ultimate purchaser of the Twin Lakes water system. The sale price and final agreement to sell Twin Lakes would be subsequently negotiated. In May 2021, Twin Lakes filed a brief with the PAPUC detailing its objections to certain of the ALJ’s conclusions.
Twin Lakes remains under the operation of a large PAPUC regulated investor-owned water utility as the receiver, which had been appointed by the PAPUC under an Order effective January 15, 2021. The receivership is to remain in place until the final outcome of the Section 529 proceeding.
It is unknown at this time if the PAPUC will affirm or deny the Recommended Decision in whole, or in part. Separate from the disposition of this matter by the PAPUC, or any further litigation which may proceed beyond the PAPUC’s final decision, the financial results, total assets and financial obligations of Twin Lakes are not material to Middlesex.
Note 3 – Capitalization
Common Stock - During the nine months ended September 30, 2021 and 2020, there were 10,641 common shares (approximately $0.9 million) and 14,223 common shares (approximately $0.9 million), respectively, issued under the Middlesex Water Company Investment Plan (the Investment Plan). On September 1, 2021, the Company began offering shares of its common stock for purchase at a 3% discount to participants in the Investment Plan. The discount offering will continue until 200,000 shares are purchased at the discounted price or August 1, 2022, whichever event occurs first. The discount applies to all common stock purchases made under the Investment Plan, whether by optional cash payment or by dividend reinvestment.
Long-term Debt - Subject to regulatory approval, the Company periodically issues long-term debt to fund its investments in utility plant. To the extent possible, the Company finances qualifying capital projects under State Revolving Fund (SRF) loan programs in New Jersey and Delaware. These government programs provide financing at interest rates that are typically below rates available in the broader financial markets. A portion of the borrowings under the New Jersey SRF is interest-free. Under the New Jersey SRF program, borrowers first enter into a construction loan agreement with the New Jersey Infrastructure Bank (NJIB) and submit requisitions for cost reimbursements over the life of the construction period. The interest rate on the Company’s current construction loan borrowings is near zero percent. When construction on the qualifying project is substantially complete, NJIB will coordinate the conversion of the construction loan into a long-term securitized loan with a portion of the principal balance having a stated interest rate of zero percent (0%) and a portion of the principal balance at a market interest rate at the time of closing using the credit rating of the State of New Jersey. The term of the long-term loans currently offered through the NJIB is up to thirty years. Under the Delaware SRF program, borrowers typically enter into a long-term note agreement for a term not to exceed twenty years and submit requisitions for cost reimbursements for up to two years after the agreement is executed.
Middlesex currently has two projects that are in the construction loan phase of the New Jersey SRF program:
1)
In April 2018, the NJBPU approved Middlesex’s request to participate in the NJIB loan program to fund the construction of a 4.5 mile large-diameter transmission pipeline from the Carl J. Olsen water treatment plant in Edison, New Jersey and interconnect with our distribution system. Middlesex closed on a $43.5 million NJIB interest-free construction loan in August 2018 and completed withdrawal of the proceeds in June 2021.
2)
In March 2018, the NJBPU approved Middlesex’s request to participate in the NJIB loan program to fund the 2018 RENEW Program, which is an ongoing initiative to eliminate unlined water distribution mains in the Middlesex system. Middlesex closed on an $8.7 million NJIB construction loan in September 2018 and completed withdrawal of the proceeds in October 2019.
The Company anticipates that these two construction loans will be converted into long-term securitized loans by the NJIB by December 31, 2021.
In October 2021, Tidewater filed an application with the DEPSC seeking approval to borrow up to $5.0 million under the Delaware SRF Program for construction of a one million gallon elevated storage tank. If approved by the DEPSC, Tidewater expects to close on the loan in 2021 and complete the project in 2023.
In June 2021, Middlesex received approval from the NJBPU to redeem up to $45.5 million of outstanding first mortgage bonds, and issue replacement first mortgage bonds (FMBs) at an overall lower cost of debt. Middlesex expects to complete the redemption and replacement in November 2021 through a private placement loan of $45.5 million with a payment maturity date of
and an interest rate of 2.90%. Proceeds from the loan will be used to complete the redemption of the Series RR ($22.5 million) and the Series SS ($23.0 million) FMBs.In March 2021, Tidewater entered into a loan agreement with CoBank, ACB pursuant to which Tidewater borrowed $20.0 million in September 2021 at an interest rate of 3.94% with a payment maturity date of
. Proceeds from the loan were used to reduce the Company’s existing short-term borrowing balances under its lines of credit.In May 2020, Middlesex received approval from the NJBPU to borrow up to $100 million, in one or more private placement transactions through December 31, 2023 to help fund Middlesex’s multi-year capital construction program. Completed or pending transactions totaling $59.5 million are detailed as follows:
1)
In November 2020, Middlesex closed on a $40 million private placement loan with a payment maturity date of
and an interest rate of 2.90% by issuing FMBs designated as Series 2020A. Proceeds from this loan were used to reduce the Company’s existing short-term borrowings under its lines of credit and to fund the 2020 capital program.2)
In November 2021, Middlesex expects to close on a $19.5 million private placement loan with a payment maturity date of
and an interest rate of 2.79%. Proceeds from this loan will be used to reduce the Company’s existing short-term borrowings under its bank lines of credit.In August 2019, Middlesex closed on a NJEDA debt financing transaction of $53.7 million by issuing FMBs designated as Series 2019A ($32.5 million at coupon interest rate of 4.0%) and Series 2019B ($21.2 million at coupon interest rate of 5.0%). The proceeds, including an issuance premium of $7.1 million, were used to finance several projects under the Water For Tomorrow capital program initiated by the Company to upgrade and replace aging water utility infrastructure. The proceeds were initially recorded as Restricted Cash on the balance sheet and held in escrow by a bond trustee. Funds were drawn down by requisition for the qualifying projects as costs were incurred with the final requisition made in February 2021.
Fair Value of Financial Instruments - The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the condensed consolidated balance sheets for cash and cash equivalents, trade receivables, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of FMBs and SRF Bonds (collectively, the Bonds) issued by Middlesex is based on quoted market prices for similar publicly traded issues. Under the fair value hierarchy, the fair value of cash and cash equivalents is classified as a Level 1 measurement and the fair value of notes payable and the Bonds in the table below are classified as Level 2 measurements. The carrying amount and fair value of the Bonds were as follows:
September 30, 2021 |
December 31, 2020 | |||
Carrying |
Fair |
Carrying |
Fair | |
Amount |
Value |
Amount |
Value | |
Bonds |
$121,828 |
$130,665 |
$147,667 |
$159,195 |
For other long-term debt for which there was no quoted market price and there is not an active trading market, it was not practicable to estimate their fair value (for details, including carrying value, interest rates and due dates on these series of long-term debt, please refer to those series noted as “Amortizing Secured Notes”, “State Revolving Trust Notes”, “State Revolving Fund Bond” and “Construction Loans” on the Condensed Consolidated Statements of Capital Stock and Long-Term Debt). The carrying amount of these instruments was $148.4 million and $129.6 million at September 30, 2021 and December 31, 2020, respectively.
Customer advances for construction have carrying amounts of $23.5 million and $23.4 million at September 30, 2021 and 2020, respectively. Their relative fair values cannot be accurately estimated since future refund payments depend on several variables, including new customer connections, customer consumption levels and future rate increases.
Note 4 – Earnings Per Share
Basic earnings per share (EPS) are computed on the basis of the weighted average number of shares outstanding during the period presented. Diluted EPS assumes the conversion of the Convertible Preferred Stock $7.00 Series.
(In Thousands Except per Share Amounts) | ||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||
2021 |
2020 | |||||||||||||||
Basic: |
Income |
Shares |
Income |
Shares | ||||||||||||
Net Income |
$ |
11,476 |
17,491 |
$ |
12,737 |
17,466 | ||||||||||
Preferred Dividend |
(30 |
) |
(30 |
) | ||||||||||||
Earnings Applicable to Common Stock |
$ |
11,446 |
17,491 |
$ |
12,707 |
17,466 | ||||||||||
| ||||||||||||||||
Basic EPS |
$ |
0.65 |
$ |
0.73 | ||||||||||||
| ||||||||||||||||
Diluted: | ||||||||||||||||
Earnings Applicable to Common Stock |
$ |
11,446 |
17,491 |
$ |
12,707 |
17,466 | ||||||||||
$7.00 Series Preferred Dividend |
17 |
115 |
17 |
115 | ||||||||||||
Adjusted Earnings Applicable to Common Stock |
$ |
11,463 |
17,606 |
$ |
12,724 |
17,581 | ||||||||||
| ||||||||||||||||
Diluted EPS |
$ |
0.65 |
$ |
0.72 |
(In Thousands Except per Share Amounts) | ||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||
2021 |
2020 | |||||||||||||||
Basic: |
Income |
Shares |
Income |
Shares | ||||||||||||
Net Income |
$ |
29,305 |
17,485 |
$ |
30,118 |
17,455 | ||||||||||
Preferred Dividend |
(90 |
) |
(90 |
) | ||||||||||||
Earnings Applicable to Common Stock |
$ |
29,215 |
17,485 |
$ |
30,028 |
17,455 | ||||||||||
| ||||||||||||||||
Basic EPS |
$ |
1.67 |
$ |
1.72 | ||||||||||||
| ||||||||||||||||
Diluted: | ||||||||||||||||
Earnings Applicable to Common Stock |
$ |
29,215 |
17,485 |
$ |
30,028 |
17,455 | ||||||||||
$7.00 Series Preferred Dividend |
50 |
115 |
50 |
115 | ||||||||||||
Adjusted Earnings Applicable to Common Stock |
$ |
29,265 |
17,600 |
$ |
30,078 |
17,570 | ||||||||||
| ||||||||||||||||
Diluted EPS |
$ |
1.66 |
$ |
1.71 |
Note 5 – Business Segment Data
The Company has identified two reportable segments. One is the regulated business of collecting, treating and distributing water on a retail and wholesale basis to residential, commercial, industrial and fire protection customers in parts of New Jersey and Delaware. This segment also includes regulated wastewater systems in New Jersey and Delaware. The Company is subject to regulations as to its rates, services and other matters by New Jersey and Delaware with respect to utility services within these states. The other segment is primarily comprised of non-regulated contract services for the operation and maintenance of municipal and private water and
wastewater systems in New Jersey and Delaware. Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender.
(In Thousands) | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
September 30, |
September 30, | |||||||||||||||
Operations by Segments: |
2021 |
2020 |
2021 |
2020 | ||||||||||||
Revenues: | ||||||||||||||||
Regulated |
$ |
37,396 |
$ |
37,041 |
$ |
100,426 |
$ |
98,267 | ||||||||
Non – Regulated |
2,995 |
3,204 |
9,657 |
9,345 | ||||||||||||
Inter-segment Elimination |
(517 |
) |
(325 |
) |
(966 |
) |
(647 |
) | ||||||||
Consolidated Revenues |
$ |
39,874 |
$ |
39,920 |
$ |
109,117 |
$ |
106,965 | ||||||||
| ||||||||||||||||
Operating Income: | ||||||||||||||||
Regulated |
$ |
10,654 |
$ |
12,119 |
$ |
24,082 |
$ |
26,598 | ||||||||
Non – Regulated |
770 |
1,058 |
2,791 |
2,490 | ||||||||||||
Consolidated Operating Income |
$ |
11,424 |
$ |
13,177 |
$ |
26,873 |
$ |
29,088 | ||||||||
| ||||||||||||||||
Net Income: | ||||||||||||||||
Regulated |
$ |
10,924 |
$ |
11,993 |
$ |
27,271 |
$ |
28,364 | ||||||||
Non – Regulated |
552 |
744 |
2,034 |
1,754 | ||||||||||||
Consolidated Net Income |
$ |
11,476 |
$ |
12,737 |
$ |
29,305 |
$ |
30,118 | ||||||||
| ||||||||||||||||
Capital Expenditures: | ||||||||||||||||
Regulated |
$ |
14,743 |
$ |
25,266 |
$ |
61,097 |
$ |
70,398 | ||||||||
Non – Regulated |
2 |
101 |
148 |
387 | ||||||||||||
Total Capital Expenditures |
$ |
14,745 |
$ |
25,367 |
$ |
61,245 |
$ |
70,785 |
As of |
As of | |||||||
September 30, 2021 |
December 31, 2020 | |||||||
Assets: | ||||||||
Regulated |
$ |
1,037,503 |
$ |
998,932 | ||||
Non – Regulated |
7,592 |
8,289 | ||||||
Inter-segment Elimination |
(15,503 |
) |
(30,751 |
) | ||||
Consolidated Assets |
$ |
1,029,592 |
$ |
976,470 |
Note 6 – Short-term Borrowings
The Company maintains lines of credit aggregating $110.0 million.
(Millions) | |||||||||||||||||
As of September 30, 2021 |
Renewal Date | ||||||||||||||||
Outstanding |
Available |
Maximum |
Credit Type | ||||||||||||||
Bank of America |
$ |
3.0 |
$ |
27.0 |
$ |
30.0 |
Uncommitted |
January 27, 2022 | |||||||||
PNC Bank |
47.0 |
21.0 |
68.0 |
Committed |
January 31, 2023 | ||||||||||||
CoBank |
- |
12.0 |
12.0 |
Committed |
November 30, 2023 | ||||||||||||
$ |
50.0 |
$ |
60.0 |
$ |
110.0 |
The interest rate for borrowings under the lines of credit is set using the London InterBank Offered Rate (LIBOR) and adding a credit spread, which varies by financial institution. There is no requirement for a compensating balance under any of the established lines of credit. Each of the lines of credit includes a provision for a replacement benchmark for when LIBOR is fully phased-out and no longer available to set the interest rate on borrowings under these lines of credit.
The weighted average interest rate on the outstanding borrowings at September 30, 2021 under these credit lines is 1.01%.
The weighted average daily amounts of borrowings outstanding under the Company’s lines of credit and the weighted average interest rates on those amounts were as follows:
Three Months Ended |
Nine Months Ended | ||||||||||||||
September 30, |
September 30, | ||||||||||||||
2021 |
2020 |
2021 |
2020 | ||||||||||||
Average Daily Amounts Outstanding |
$ |
40,543 |
$ |
35,576 |
$ |
22,841 |
$ |
31,372 | |||||||
Weighted Average Interest Rates |
1.13 |
% |
1.24 |
% |
1.14 |
% |
1.63 |
% |
The $50.0 million of loans under the lines of credit outstanding as of September 30, 2021 mature in October 2021 and
, and, if needed, were or will be renewed and rolled over by the Company.Note 7 – Commitments and Contingent Liabilities
Water Supply - Middlesex has an agreement with the New Jersey Water Supply Authority (NJWSA) for the purchase of untreated water through November 30, 2023, which provides for an average purchase of 27.0 million gallons a day (mgd). Pricing is set annually by the NJWSA through a public rate making process. The agreement has provisions for additional pricing in the event Middlesex overdrafts or exceeds certain monthly and annual thresholds.
Middlesex has an agreement with a non-affiliated water utility for the purchase of treated water. This agreement, which expires February 27, 2026, provides for the minimum purchase of 3.0 mgd of treated water with provisions for additional purchases.
Tidewater contracts with the City of Dover, Delaware to purchase 15.0 million gallons of treated water annually.
Purchased water costs are shown below:
(In Thousands) |
| |||||||||||||||
|
Three Months Ended |
Nine Months Ended |
| |||||||||||||
|
September 30, |
September 30, |
| |||||||||||||
2021 |
2020 |
2021 |
2020 |
| ||||||||||||
Treated |
|
$ |
889 |
$ |
933 |
$ |
2,641 |
$ |
2,657 |
| ||||||
Untreated |
|
841 |
878 |
2,483 |
2,530 |
| ||||||||||
Total Costs |
|
$ |
1,730 |
$ |
1,811 |
$ |
5,124 |
$ |
5,187 |
|
Guarantees - As part of an agreement with the County of Monmouth, New Jersey (County), prior to 2020 Middlesex had served as guarantor of the performance of an unaffiliated wastewater treatment contractor and partner (Contractor), to operate a County-owned leachate pretreatment facility.
In November 2019, Middlesex was notified that the County terminated its Agreement with the Contractor. The Contractor had initiated legal action against the County that, in part, contests the County’s exercise of this termination. The County filed a counter-claim against the Contractor’s parent company and has brought Middlesex into the suit as a third-party defendant. We continue to monitor this litigation. However, given the
cancellation of the underlying operating contract by the County, the fact that the Company had not been requested by the County to perform under the guarantee and the continuation of the litigation, we do not anticipate the ultimate outcome will have a material impact on the Company’s results of operations or financial condition.
Leases - The Company determines if an arrangement is a lease at inception. Generally, a lease agreement exists if the Company determines that the arrangement gives the Company control over the use of an identified asset and obtains substantially all of the benefits from the identified asset.
The Company has entered into an operating lease of office space for administrative purposes, expiring in 2030. The Company has not entered into any finance leases. The exercise of a lease renewal option for the Company’s administrative offices is solely at the discretion of the Company.
The right-of-use (ROU) asset recorded represents the Company’s right to use an underlying asset for the lease term and lease liability represents the Company’s obligation to make lease payments arising from the lease. Lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company’s operating lease does not provide an implicit discount rate and as such the Company used an estimated incremental borrowing rate (4.03%) based on the information available at commencement date in determining the present value of lease payments.
Given the impacts of accounting for regulated operations, and the resulting recognition of expense at the amounts recovered in customer rates, expenditures for operating leases are consistent with lease expense and were $0.2 million for each of the three months ended September 30, 2021 and 2020, respectively and $0.6 million for each of the nine months ended September 30, 2021 and 2020, respectively.
Information related to operating lease ROU assets and lease liabilities is as follows:
|
(In Millions) As of | ||||||||
|
September 30, 2021 |
December 31, 2020 | |||||||
ROU Asset at Lease Inception |
|
$ |
7.3 |
$ |
7.3 | ||||
Accumulated Amortization |
|
(2.6 |
) |
(2.1 |
) | ||||
Current ROU Asset |
|
$ |
4.7 |
$ |
5.2 |
The Company’s future minimum operating lease commitments as of September 30, 2021 are as follows:
|
|
(In Millions) September 30, 2021 | |||
2021 |
|
$ |
0.2 |
| |
2022 |
|
|
0.8 |
| |
2023 |
|
0.8 |
| ||
2024 |
|
|
0.8 |
| |
2025 |
|
|
0.8 |
| |
Thereafter |
|
|
3.6 |
| |
Total Lease Payments |
|
$ |
7.0 |
| |
Imputed Interest |
|
|
(1.7 |
) | |
Present Value of Lease Payments |
|
|
5.3 |
| |
Less Current Portion* |
|
|
(0.8 |
) | |
Non-Current Lease Liability |
|
$ |
4.5 |
| |
|
|
|
|
| |
*Included in Other Current Liabilities |
|
|
|
|
Construction - Forecasted spending for our construction program in 2021 has been reduced to $77 million due to schedule coordination with contractors and municipalities. The Company has entered into several construction contracts that, in the aggregate, obligate expenditure of an estimated $38 million in the future. The timing and amount of capital expenditures is dependent on project scheduling and refinement of engineering estimates for certain projects.
Contingencies - Based on our operations in the regulated water and wastewater industries, in the normal course of business, the Company is involved in disputes, claims, lawsuits and other regulatory and legal matters, including responsibility for fines and penalties relative to regulatory compliance. At this time, Management does not believe the final resolution of any such matters, whether asserted or unasserted, will have a material adverse effect on the Company’s financial position, results of operations or cash flows. In addition, the Company maintains business insurance coverage that may mitigate the effect of any current or future loss contingencies.
Change in Control Agreements - The Company has Change in Control Agreements with certain of its officers that provide compensation and benefits in the event of termination of employment in connection with a change in control of the Company.
Note 8 – Employee Benefit Plans
Pension Benefits - The Company’s defined benefit pension plan (Pension Plan) participants include all active employees hired prior to April 1, 2007. Employees hired after March 31, 2007 are not eligible to participate in this plan, but do participate in a defined contribution plan that provides for a potential annual contribution to the participants’ accounts in an amount at the discretion of the Company. In order to be eligible for a contribution, the participant must be employed by the Company on December 31st of the year to which the contribution relates. For each of the three- and nine-month periods ended September 30, 2021 and 2020, the Company did not make cash contributions to the Pension Plan. The Company expects to make cash contributions of approximately $3.4 million over the remainder of the current calendar year. The Company also maintains an unfunded supplemental retirement benefit plan for certain active and retired Company officers and currently pays $0.4 million in annual benefits to the retired participants.
Other Postretirement Benefits - The Company’s retirement plan other than pensions (Other Benefits Plan) covers substantially all currently retired employees. Employees hired after March 31, 2007 are not eligible to participate in this plan. Coverage includes supplemental healthcare benefits above amounts paid by Medicare and, life insurance. For the three-month and nine-month periods ended September 30, 2021, the Company did not make Other Benefits Plan cash contributions. For the three month period ended September 30, 2020, the Company did not make Other Benefits Plan cash contributions. For nine month period ended September 30, 2020, the Company made Other Benefits Plan cash contributions of $0.3 million. The Company expects to make additional Other Benefits Plan cash contributions of $0.8 million over the remainder of the current calendar year.
The following tables set forth information relating to the Company’s periodic costs for its employee retirement benefit plans:
(In Thousands) | ||||||||||||||||
Pension Benefits |
Other Benefits | |||||||||||||||
Three Months Ended September 30, | ||||||||||||||||
2021 |
2020 |
2021 |
2020 | |||||||||||||
| ||||||||||||||||
Service Cost |
$ |
674 |
$ |
609 |
$ |
229 |
$ |
248 | ||||||||
Interest Cost |
677 |
775 |
309 |
425 | ||||||||||||
Expected Return on Assets |
(1,556 |
) |
(1,409 |
) |
(786 |
) |
(721 |
) | ||||||||
Amortization of Unrecognized Losses |
717 |
515 |
132 |
338 | ||||||||||||
Net Periodic Benefit Cost (Benefit)* |
$ |
512 |
$ |
490 |
$ |
(116 |
) |
$ |
290 |
(In Thousands) | ||||||||||||||||
Pension Benefits |
Other Benefits | |||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||
2021 |
2020 |
2021 |
2020 | |||||||||||||
| ||||||||||||||||
Service Cost |
$ |
2,022 |
$ |
1,826 |
$ |
687 |
$ |
745 | ||||||||
Interest Cost |
2,030 |
2,324 |
927 |
1,274 | ||||||||||||
Expected Return on Assets |
(4,669 |
) |
(4,226 |
) |
(2,357 |
) |
(2,163 |
) | ||||||||
Amortization of Unrecognized Losses |
2,151 |
1,544 |
396 |
1,014 | ||||||||||||
Net Periodic Benefit Cost (Benefit)* |
$ |
1,534 |
$ |
1,468 |
$ |
(347 |
) |
$ |
870 |
*Service cost is included in Operations and Maintenance expense on the Condensed Consolidated Statements of Income; all other amounts are included in Other Income/Expense, net.
Note 9 – Revenue Recognition from Contracts with Customers
The Company’s revenues are primarily generated from regulated tariff-based sales of water and wastewater services and non-regulated operation and maintenance contracts for services on water and wastewater systems owned by others. Revenue from contracts with customers is recognized when control of a promised good or service is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.
The Company’s regulated revenue from contracts with customers is derived from tariff-based sales that result from the obligation to provide water and wastewater services to residential, industrial, commercial, fire-protection and wholesale customers. The Company’s residential customers are billed quarterly while most of the Company’s industrial, commercial, fire-protection and wholesale customers are billed monthly. Payments by customers are due between 15 and 30 days after the invoice date. The Company recognizes revenue as the water and wastewater services are delivered to customers, as well as records unbilled revenues estimated from the last meter reading date to the end of the accounting period utilizing factors such as historical customer data, regional weather indicators and general economic conditions in its service territories. Unearned Revenues and Advance Service Fees include fixed service charge billings in advance of service provided to Tidewater customers and are recognized as service is provided.
Non-regulated service contract revenues consist of base service fees, as well as fees for additional billable services provided to customers. Fees are billed monthly and are due within 30 days after the invoice date. The Company considers the amounts billed to represent the value of these services provided to customers. These contracts expire at various times through June 2030 and contain remaining performance obligations for which the Company expects to recognize revenue in the future. These contracts also contain termination provisions.
Almost all of the amounts included in operating revenues and accounts receivable are from contracts with customers. The Company records its allowance for doubtful accounts based on historical write-offs combined with an evaluation of current economic conditions within its service territories.
The Company’s contracts do not contain any significant financing components.
The Company’s operating revenues are comprised of the following:
(In Thousands) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2021 |
2020 |
2021 |
2020 | |||||||||||||
Regulated Tariff Sales | ||||||||||||||||
Residential |
$ |
22,517 |
$ |
22,340 |
$ |
59,711 |
$ |
58,475 | ||||||||
Commercial |
4,903 |
4,660 |
12,587 |
11,678 | ||||||||||||
Industrial |
2,538 |
2,629 |
6,858 |
6,885 | ||||||||||||
Fire Protection |
3,171 |
3,129 |
9,436 |
9,235 | ||||||||||||
Wholesale |
3,822 |
4,028 |
11,079 |
11,553 | ||||||||||||
Non-Regulated Contract Operations |
2,888 |
3,100 |
9,336 |
9,034 | ||||||||||||
Total Revenue from Contracts with Customers |
$ |
39,839 |
$ |
39,886 |
$ |
109,007 |
$ |
106,860 | ||||||||
Other Regulated Revenues |
445 |
255 |
755 |
441 | ||||||||||||
Other Non-Regulated Revenues |
107 |
104 |
321 |
311 | ||||||||||||
Inter-segment Elimination |
(517 |
) |
(325 |
) |
(966 |
) |
(647 |
) | ||||||||
Total Revenue |
$ |
39,874 |
$ |
39,920 |
$ |
109,117 |
$ |
106,965 |
Note 10 – Income Taxes
The Company’s federal income tax returns for the tax years 2014 through 2017 were selected for examination by the Internal Revenue Service (IRS), which included the tax year in which the Company had adopted the final IRS tangible property regulations and changed its accounting method for the tax treatment of expenditures that qualified as deductible repairs. As a result of the audit examination, the Company agreed to certain modifications of its accounting method for expenditures that qualify as deductible repairs. In 2019, the Company paid $2.7 million in income taxes and $0.1 million in interest in connection with the conclusion of the 2014 through 2017 federal income tax return audits. As of September 30, 2021, the Company’s income tax reserve provision and interest expense liability are $0.5 million and $0.2 million, respectively.
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements of Middlesex Water Company (Middlesex or the Company) included elsewhere herein and with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
Forward-Looking Statements
Certain statements contained in this periodic report and in the documents incorporated by reference constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The Company intends that these statements be covered by the safe harbors created under those laws. They include, but are not limited to statements as to:
-
expected financial condition, operational and financial performance, growth prospects and financial projections;
-
strategic plans for growth;
-
the amount and timing of rate increases and other regulatory matters, including the recovery of certain costs recorded as regulatory assets;
-
the Company’s expected liquidity needs during the upcoming fiscal year and beyond and the sources and availability of funds to meet its liquidity needs;
-
expected customer rates, consumption volumes, service fees, revenues, margins, expenses and operating results;
-
the expected amount of cash contributions to fund the Company’s retirement benefit plans, anticipated discount rates and rates of return on plan assets;
-
the ability of the Company to pay dividends;
-
the Company’s compliance with environmental laws and regulations and estimations of the materiality of any related costs;
-
the safety and reliability of the Company’s equipment, facilities and operations;
-
the Company’s plans to acquire and maintain municipal franchises and consents in the territories it serves; and
-
the availability and quality of our water supply.
These forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from anticipated results and outcomes include, but are not limited to:
-
effects of general economic conditions;
-
increases in competition for growth in non-franchised markets to be potentially served by the Company;
-
ability of the Company to adequately control selected operating expenses which are necessary to maintain safe and proper utility services, and which may be beyond the Company’s control;
-
availability of adequate supplies of quality water;
-
actions taken by government regulators, including decisions on rate increase requests;
-
new or modified water quality standards and compliance with related legal and regulatory requirements;
-
weather variations and other natural phenomena impacting utility operations;
-
financial and operating risks associated with acquisitions and/or privatizations;
-
acts of war or terrorism, including cyber threats;
-
changes in the pace of new housing development;
-
availability and cost of capital resources;
-
impact of the Novel Coronavirus (COVID-19) pandemic; and
-
other factors discussed elsewhere in this report.
Many of these factors are beyond the Company’s ability to control or predict. Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which only speak to the Company’s understanding as of the date of this report. The Company does not undertake any obligation to release publicly
any revisions to these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.
For an additional discussion of factors that may affect the Company’s business and results of operations, see Item 1A. - Risk Factors in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
Overview
Middlesex has operated as a water utility in New Jersey since 1897 and in Delaware through our wholly-owned subsidiary, Tidewater Utilities, Inc. (Tidewater), since 1992. We are in the business of collecting, treating and distributing water for domestic, commercial, municipal, industrial and fire protection purposes. We also operate water and wastewater systems under contract for governmental entities and private entities primarily in New Jersey and Delaware and provide regulated wastewater services in New Jersey and Delaware through five subsidiaries. We are regulated as to rates charged to customers for water and wastewater services, as to the quality of water service we provide and as to certain other matters in New Jersey and Delaware. Only our Utility Service Affiliates, Inc. (USA), Utility Service Affiliates (Perth Amboy), Inc. (USA-PA) and White Marsh Environmental Services, Inc. (White Marsh) subsidiaries are not regulated utilities.
Our New Jersey water utility system (the Middlesex System) provides water services to approximately 61,000 retail customers, primarily in central New Jersey. The Middlesex System also provides water service under contract to municipalities in central New Jersey with a total population of over 0.2 million. Our Bayview subsidiary provides water services in Downe Township, New Jersey. Our other New Jersey subsidiaries, Pinelands Water Company (Pinelands Water) and Pinelands Wastewater Company (Pinelands Wastewater) (collectively, Pinelands), provide water and wastewater services to approximately 2,500 customers in Southampton Township, New Jersey.
Our Delaware subsidiaries, Tidewater and Southern Shores Water Company, LLC (Southern Shores), provide water services to approximately 55,000 retail customers in New Castle, Kent and Sussex Counties, Delaware. Tidewater’s subsidiary, White Marsh, services customers in Delaware and Maryland through various operations and maintenance contracts.
Our Tidewater Environmental Services, Inc. (TESI) subsidiary provides wastewater services to approximately 4,000 retail customers in Sussex County, Delaware.
USA-PA operates the water and wastewater systems for the City of Perth Amboy, New Jersey (Perth Amboy) under a 10-year operations and maintenance contract expiring in 2028. Although USA-PA manages Perth Amboy’s water and wastewater capital program, the funding of the capital program is the responsibility of Perth Amboy.
USA operates the Borough of Avalon, New Jersey’s (Avalon) water utility, sewer utility and storm water system under a ten-year operations and maintenance contract expiring in 2022. In addition to performing day-to-day operations, USA is responsible for billing, collections, customer service, emergency responses and management of capital projects funded by Avalon. Beginning July 1, 2020, USA began operating the Borough of Highland Park, New Jersey’s (Highland Park) water and wastewater systems under a 10-year operations and maintenance contract.
Under a marketing agreement with HomeServe USA (HomeServe), USA offers residential customers in New Jersey and Delaware a menu of water and wastewater related home maintenance programs. HomeServe is a leading national provider of such home maintenance service programs. USA receives a service fee for the billing, cash collection and other administrative matters associated with HomeServe’s service contracts. USA also provides unregulated water and wastewater services under contract with several New Jersey municipalities.
Recent Developments
Middlesex Base Water Rate Increase Request - In May 2021, Middlesex filed a petition with the New Jersey Board of Public Utilities (NJBPU) seeking permission to increase annual base water revenues by approximately $31 million. The request was necessitated predominantly by capital infrastructure investments Middlesex has made, or has committed to make, to address aging drinking water infrastructure and a variety of other improvements to help ensure continued resiliency, reliability and overall quality of service since Middlesex’s last base rate increase filing in New Jersey in 2017. We cannot predict with certainty when and whether the NJBPU will ultimately approve, deny, or reduce the amount of the request. Under New Jersey statute, the NJPBU must render a decision within nine months of filing a base rate change petition.
Sale of Subsidiary – On October 27, 2021, the Delaware Public Service Commission (DEPSC) approved a request by Middlesex to sell its entire interest in TESI, which is its regulated Delaware wastewater utility business. In August 2021, Middlesex entered into a definitive agreement with Artesian Wastewater Management, Inc. to sell 100% of the common stock of TESI for $6.4 million. The transaction is expected to be finalized prior to December 31, 2021. The Company will continue to own and operate its regulated water utilities in Delaware as well as its non-regulated operations and maintenance contract business.
Middlesex Financing - In June 2021, Middlesex received approval from the NJBPU to redeem up to $45.5 million of outstanding first mortgage bonds (FMBs), and issue replacement FMBs at an overall lower cost of debt. Middlesex expects to complete the redemption and replacement in November 2021 through a private placement loan of $45.5 million with a payment maturity date of November 2051 and an interest rate of 2.90%. Proceeds from the loan will be used to complete the redemption of the Series RR ($22.5 million) and Series SS ($23.0 million) FMBs redeem $23.0 million Series SS FMBs.
In November 2021, Middlesex expects to close on a $19.5 million private placement loan with a payment maturity date of November 2041 and an interest rate of 2.79%. Proceeds from this loan will be used to reduce the Company’s existing short-term borrowings under its bank lines of credit.
Tidewater Financing - In March 2021, Tidewater entered into a loan agreement with CoBank, ACB pursuant to which Tidewater borrowed $20.0 million in September 2021 at an interest rate of 3.94% with a payment maturity date of September 2046. Proceeds from the loan were used to reduce the Company’s existing short-term borrowings under its lines of credit.
In October 2021, Tidewater filed an application with the DEPSC seeking approval to borrow up to $5.0 million under the Delaware State Revolving Fund Program for construction of a one million gallon elevated storage tank. If approved by the DEPSC, Tidewater expects to close on the loan in 2021 and complete the project in 2023.
Regulatory Notice of Non Compliance - In October 2021, Middlesex issued a notice (Notice) to customers in New Jersey that in September 2021, the level of Perfluorooctanoic Acid (PFOA) in water from its Park Avenue Treatment Plant exceeded a new standard that went into effect in 2021 (New Jersey Standards) promulgated by the New Jersey Department of Environmental Protection (NJDEP). Neither the NJDEP nor Middlesex has characterized this exceedance as an acute health emergency. The New Jersey Standard for PFOA was developed based on a Health-based Maximum Contaminant Level (MCL) of 14 parts per trillion (ppt). Although the United States Environmental Protection Agency (USEPA) has not yet implemented an enforceable regulation relative to PFOA, the water distributed from the Park Avenue Treatment Plant does meet the USEPA’s current health advisory level of 70 parts per trillion (ppt) and would meet the NJDEP’s prior guidance level of 40 ppt. Construction of a facility to provide an enhanced treatment process at the Park Avenue Treatment Plant to comply with the New Jersey Standards related to poly- and perfluoro-alkyl substances, collectively referred to as PFAS, and which include PFOA, is expected to be completed in mid-2023. The Notice requires the Company to take any action necessary to bring the water into compliance with the MCL of 14 ppt for PFOA by September 7, 2022. The Company is performing hydraulic and other analyses to assess the operational feasibility of complying with the new standard before September 2022, the costs of which may be significant and may or may not be recoverable through the rate making process. While the Company believes it to be unlikely, the issuance of this Notice does not preclude the State of New Jersey or any of its agencies from initiating formal administrative and/or judicial enforcement action, including assessment of penalties of up to $25,000 per day per offense.
Common Stock Purchase Discount - On September 1, 2021, the Company began offering shares of its common stock for purchase at a 3% discount to participants in the Investment Plan. The discount offering will continue until 200,000 shares are purchased at the discounted price or August 1, 2022, whichever event occurs first. The discount applies to all common stock purchases made under the Middlesex Water Company Investment Plan, whether by optional cash payment or by dividend reinvestment.
Capital Construction Program - The Company’s multi-year capital construction program encompasses numerous projects designed to upgrade and replace utility infrastructure, as well as enhance the integrity and reliability of assets to better serve the current and future generations of water and wastewater customers. Forecasted spending for our construction program in 2021 has been reduced to $77 million due to schedule coordination with contractors and municipalities for projects that include, but are not limited to:
•
Completion of construction of a facility to provide an enhanced treatment process at the Company’s largest water treatment plant in Edison, New Jersey to mitigate the formation of disinfection by-products that can develop during the water treatment process, as well as other improvements;
•
Construction of a facility to provide an enhanced treatment process at the Company’s largest wellfield in South Plainfield, New Jersey to comply with new state water quality regulations relative to PFAS, and integrate surge protection to mitigate spikes in water pressures along with enhancements to corrosion control and chlorination processes;
•
Renovations and related construction at our 37-year old Middlesex Operations facility in New Jersey, including more efficient work space to meet the evolved needs of the business, enhancements to information technology infrastructure, improved energy efficiency and regulatory requirements; AND
•
Replacement of approximately four miles of water mains including service lines, valves, fire hydrants and meters in Metuchen, New Jersey.
The actual amount and timing of capital expenditures is dependent on project scheduling and refinement of engineering estimates for certain capital projects.
COVID-19 - In March 2020, the United States declared the COVID-19 pandemic a national emergency, which was extended on February 24, 2021, and remains in effect. While the Company’s operations and capital construction program have not been disrupted to date from the pandemic, the COVID-19 impact on economic conditions nationally continues to be uncertain and could affect the Company’s results of operations, financial condition and liquidity in the future. In New Jersey and Delaware, where our operations are located, the declared COVID-19 State of Emergency Orders ended in June 2021 and July 2021, respectively.
The NJBPU and the Delaware Public Service Commission have approved the tracking of COVID-19 related incremental costs for potential recovery in customer rates in future rate proceedings. Neither jurisdiction has established a timetable or definitive formal procedures for seeking cost recovery. Since March 2020, the Company has increased its allowance for doubtful accounts for expected increases in accounts receivable write-offs due to the financial impact of COVID-19 on customers. We will continue to monitor the effects of COVID-19 and evaluate its impact on the Company’s business, results of operations, financial condition and liquidity.
Outlook
Our ability to increase operating income and net income is based significantly on four factors: weather, adequate and timely rate relief, effective cost management and customer growth. These factors are discussed in the Results of Operations section below. Weather pattern changes, which can result in lower customer demand for water, may occur in the future. Changes in customer water usage habits, as well as increases in capital expenditures and operating costs, are significant factors in determining the timing and extent of rate increase requests (see discussion of the 2021 Middlesex base water rate increase request above under “Recent Developments”).
A non-controllable factor that may affect our outlook in the future is the pace at which remediation of the COVID-19 pandemic continues to occur, and the related impact on the regional and national economic recoveries. In
addition, a continued New Jersey moratorium on customer service terminations effectively ends December 31, 2021. For further discussion of the impact of COVID-19 on the Company, see Recent Developments, COVID-19 above.
Organic residential customer growth for our Tidewater system is expected to continue at the 5% pace achieved in 2020, delaying any foreseeable need to seek an increase in customer base rates in 2021.
Our strategy for profitable growth is focused on the following key areas:
•
Invest in projects, products and services that complement our core water and wastewater competencies;
•
Timely and adequate recovery of infrastructure investments and other costs to maintain service quality;
•
Prudent acquisitions of investor and municipally-owned water and wastewater utilities; and
•
Operation of municipal and industrial water and wastewater systems on a contract basis which meet our risk profile.
Operating Results by Segment
The discussion of the Company’s operating results is on a consolidated basis and includes significant factors by subsidiary. The Company has two operating segments, Regulated and Non-Regulated. The operations of the Regulated segment are subject to regulations promulgated by state public utility commissions as to rates and level of service. Rates and level of service in the Non-Regulated segment are subject to the terms of individually-negotiated and executed contracts with municipal, industrial and other clients. Both segments are subject to federal and state environmental, water and wastewater quality and other associated legal and regulatory requirements.
The segments in the tables included below consist of the following companies: Regulated-Middlesex, Tidewater, Pinelands, Southern Shores and TESI; Non-Regulated-USA, USA-PA, and White Marsh.
Results of Operations – Three Months Ended September 30, 2021
(In Thousands) | ||||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||||
2021 |
2020 | |||||||||||||||||||||||
Regulated |
Non- Regulated |
Total |
Regulated |
Non- Regulated |
Total | |||||||||||||||||||
Revenues |
$ |
36,986 |
$ |
2,888 |
$ |
39,874 |
$ |
36,820 |
$ |
3,100 |
$ |
39,920 | ||||||||||||
Operations and maintenance expenses |
16,952 |
1,998 |
18,950 |
16,027 |
1,922 |
17,949 | ||||||||||||||||||
Depreciation expense |
5,445 |
59 |
5,504 |
4,668 |
53 |
4,721 | ||||||||||||||||||
Other taxes |
3,935 |
61 |
3,996 |
4,006 |
67 |
4,073 | ||||||||||||||||||
Operating income |
10,654 |
770 |
11,424 |
12,119 |
1,058 |
13,177 | ||||||||||||||||||
| ||||||||||||||||||||||||
Other income, net |
1,043 |
45 |
1,088 |
1,361 |
36 |
1,397 | ||||||||||||||||||
Interest expense |
2,101 |
- |
2,101 |
1,901 |
5 |
1,906 | ||||||||||||||||||
Income taxes |
(1,328 |
) |
263 |
(1,065 |
) |
(414 |
) |
345 |
(69 |
) | ||||||||||||||
Net income |
$ |
10,924 |
$ |
552 |
$ |
11,476 |
$ |
11,993 |
$ |
744 |
$ |
12,737 |
Operating Revenues
Operating revenues for the three months ended September 30, 2021 were down slightly compared to the same period in 2020 due to the following factors:
•
Middlesex System revenues were lower by $0.5 million due to decreased weather-related demand from general meter service and wholesale customers;
•
Tidewater System revenues increased $0.8 million due primarily to additional customers;
•
Non-regulated revenues decreased $0.2 million primarily due to lower contract revenues at our White Marsh subsidiary; and
•
All other revenue categories decreased $0.1 million.
Operation and Maintenance Expense
Operation and maintenance expenses for the three months ended September 30, 2021 increased $1.0 million from the same period in 2020 due to the following factors:
•
Labor costs increased $0.4 million due to wage increases and decreased allocation of labor to capital work;
•
Variable production costs increased $0.1 million due to higher treatment costs from weather-impacted changes in raw water quality;
•
Increased business insurance premiums resulted in $0.1 million of additional costs;
•
Outside services and consultant costs increased $0.1 million due to higher regulatory and corporate activity, including compliance with America’s Water Infrastructure Act of 2018 (AWIA); and
•
All other operation and maintenance expense categories increased $0.3 million.
Depreciation
Depreciation expense for the three months ended September 30, 2021 increased $0.8 million from the same period in 2020 due to a higher level of utility plant in service.
Other Taxes
Other taxes for the three months ended September 30, 2021 decreased $0.1 million from the same period in 2020 primarily due to lower revenue related taxes on decreased revenues in our Middlesex system.
Other Income, net
Other Income, net for the three months ended September 30, 2021 decreased $0.3 million from the same period in 2020 due to lower Allowance for Funds Used During Construction (AFUDC) on a lower average level of capital construction projects in progress, offset by lower actuarially-determined retirement benefit plans non-service expense.
Interest Charges
Interest charges for the three months ended September 30, 2021 increased $0.2 million from the same period in 2020 due to higher average short-term debt outstanding in 2021 as compared to 2020 partially offset by lower average interest rates.
Income Taxes
The benefit from income taxes for the three months ended September 30, 2021 increased by $1.0 million from the same period in 2020, primarily due to lower pre-tax income.
Net Income and Earnings Per Share
Net income for the three months ended September 30, 2021 decreased $1.3 million as compared with the same period in 2020. Basic earnings per share were $0.65 and $0.73 for the three months ended September 30, 2021 and 2020, respectively. Diluted earnings per share were $0.65 and $0.72 for the three months ended September 30, 2021 and 2020, respectively.
Results of Operations – Nine Months Ended September 30, 2021
(In Thousands) | ||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2021 |
2020 | |||||||||||||||||||||||
Regulated |
Non- Regulated |
Total |
Regulated |
Non- Regulated |
Total | |||||||||||||||||||
Revenues |
$ |
99,781 |
$ |
9,336 |
$ |
109,117 |
$ |
97,931 |
$ |
9,034 |
$ |
106,965 | ||||||||||||
Operations and maintenance expenses |
49,077 |
6,188 |
55,265 |
46,567 |
6,194 |
52,761 | ||||||||||||||||||
Depreciation expense |
15,354 |
169 |
15,523 |
13,646 |
152 |
13,798 | ||||||||||||||||||
Other taxes |
11,268 |
188 |
11,456 |
11,120 |
198 |
11,318 | ||||||||||||||||||
Operating income |
24,082 |
2,791 |
26,873 |
26,598 |
2,490 |
29,088 | ||||||||||||||||||
| ||||||||||||||||||||||||
Other income, net |
4,512 |
172 |
4,684 |
3,941 |
94 |
4,035 | ||||||||||||||||||
Interest expense |
5,910 |
- |
5,910 |
5,510 |
11 |
5,521 | ||||||||||||||||||
Income taxes |
(4,587 |
) |
929 |
(3,658 |
) |
(3,335 |
) |
819 |
(2,516 |
) | ||||||||||||||
Net income |
$ |
27,271 |
$ |
2,034 |
$ |
29,305 |
$ |
28,364 |
$ |
1,754 |
$ |
30,118 |
Operating Revenues
Operating revenues for the nine months ended September 30, 2021 increased $2.2 million from the same period in 2020 due to the following factors:
•
Middlesex System revenues remained consistent due to an increase in the Purchased Water Adjustment Clause tariff rate effective April 4, 2021 (see Note 2, Rate and Regulatory Matters, Middlesex) offset by lower demand from wholesale customers;
•
Tidewater System revenues increased $1.9 million due to additional customers and higher consumption, partially offset by $1.0 million due to the Distribution System Improvement Charge revenue refund (for further information, see Note 2, Rate and Regulatory Matters, Tidewater); and
•
Non-regulated revenues increased $0.3 million due to USA’s contract to operate and maintain Highland Park’s water and wastewater systems, which commenced July 1, 2020.
Operation and Maintenance Expense
Operation and maintenance expenses for the nine months ended September 30, 2021 increased $2.5 million from the same period in 2020 due to the following factors:
•
Higher weather-related water main break activity in our Middlesex system during the winter months resulted in $0.6 million of additional non-labor costs;
•
Labor costs increased $0.8 million due to wage increases and lower allocation of labor to capital work;
•
Increased business insurance premiums resulted in $0.2 million of additional costs;
•
Outside services and consultant costs increased $0.2 million due to higher regulatory and corporate activity, including compliance with AWIA;
•
Transportation expenses increased $0.1 million due to higher fuel prices;
•
Grounds maintenance costs rose by $0.1 million due to increased pipeline easement and right-of-way clearing;
•
Information technology costs increased $0.1 million due to greater software licensing fees; and
•
All other operation and maintenance expense categories increased $0.4 million.
Depreciation
Depreciation expense for the nine months ended September 30, 2021 increased $1.7 million from the same period in 2020 due to a higher level of utility plant in service.
Other Taxes
Other taxes for the nine months ended September 30, 2021 increased $0.1 million from the same period in 2020 primarily due to higher payroll taxes on increased labor costs.
Other Income, net
Other Income, net for the nine months ended September 30, 2021 increased $0.6 million from the same period in 2020 primarily due to lower actuarially-determined retirement benefit plans non-service expense offset by lower AFUDC on a lower average level of capital construction projects in progress.
Interest Charges
Interest charges for the nine months ended September 30, 2021 increased $0.4 million from the same period in 2020 due to higher long-term debt outstanding in 2021 as compared to 2020 partially offset by lower average interest rates on short term borrowings year-over-year.
Income Taxes
The benefit from income taxes for the nine months ended September 30, 2021 increased by $1.1 million from the same period in 2020 primarily due to lower pre-tax income.
Net Income and Earnings Per Share
Net income for the nine months ended September 30, 2021 decreased $0.8 million as compared with the same period in 2020. Basic earnings per share were $1.67 and $1.72 for the nine months ended September30, 2021 and 2020, respectively. Diluted earnings per share were $1.66 and $1.71 for the nine months ended September 30, 2021 and 2020, respectively.
Liquidity and Capital Resources
Operating Cash Flows
Cash flows from operations are largely based on four factors: weather, adequate and timely rate increases, effective cost management and growth. The effect of those factors on net income is discussed in “Results of Operations.”
For the nine months ended September 30, 2021, cash flows from operating activities decreased $18.7 million to $18.6 million. The decrease in cash flows from operating activities primarily resulted from the timing of payments to vendors and increased income tax and interest payments.
Investing Cash Flows
For the nine months ended September 30, 2021, cash flows used in investing activities decreased $9.5 million to $61.2 million. The decrease in cash flows used in investing activities resulted from decreased utility plant expenditures.
For further discussion on the Company’s future capital expenditures and expected funding sources, see “Capital Expenditures and Commitments” below.
Financing Cash Flows
For the nine months ended September 30, 2021, cash flows from financing activities increased $22.3 million to $37.5 million. The increase in cash flows provided by financing activities is due to an increase in short-term and long-term borrowings and higher net construction advances and contributions offset by higher repayment of long-term debt.
Capital Expenditures and Commitments
To fund our capital program, we use internally generated funds, short-term and long-term debt borrowings, proceeds from sales of common stock under the Middlesex Water Company Investment Plan (Investment Plan) and proceeds from sales offerings to the public of our common stock. See below for a more detailed discussion regarding the funding of our capital program.
Forecasted spending for our construction program in 2021 has been reduced to $77 million due to schedule coordination with contractors and municipalities. Through September 30, 2021, we have expended $61 million and expect to incur approximately $16 million for capital projects for the remainder of 2021.
We currently project that we may expend between $175 million to $200 million for capital projects in 2022 and 2023. The actual amount and timing of capital expenditures is dependent on final approval of the 2022 and 2023 Capital Budgets by the Company’s Board of Directors, project scheduling and refinement of engineering estimates for certain capital projects.
To pay for our capital program for the remainder of 2021, we plan on utilizing some or all of the following:
•
Internally generated funds;
•
Short-term borrowings, as needed, through $110 million of lines of credit established with three financial institutions. As of September 30, 2021, there was $60.0 million of available credit under these lines (for further discussion on Company lines of credit, see Note 6 – Short Term Borrowings);
•
Proceeds from the sale and issuance of FMBs in a private placement offering; and
•
Proceeds from the Investment Plan.
In order to fully fund the ongoing large investment program in our utility plant infrastructure and maintain a balanced capital structure for a regulated water utility, Middlesex may offer for sale additional shares of its common stock. The amount, the timing and the sales method of issuing any common stock is dependent on the timing of the construction expenditures, the level of additional debt financing and financial market conditions. As previously approved by the NJBPU in 2019, the Company is authorized to issue and sell up to 0.7 million shares of its common stock in one or more transactions through December 31, 2022.
Recent Accounting Pronouncements – See Note 1 of the Notes to Unaudited Condensed Consolidated Financial Statements for a discussion of recent accounting pronouncements and guidance.
Item 3.Quantitative and Qualitative Disclosures of Market Risk
We are exposed to market risk associated with changes in interest rates and commodity prices. The Company is subject to the risk of fluctuating interest rates in the normal course of business. Our policy is to manage interest rates through the use of fixed rate long-term debt and, to a lesser extent, short-term debt. The Company’s interest rate risk related to existing fixed rate, long-term debt is not material due to the term of the majority of our First Mortgage Bonds, which have final maturity dates ranging from 2021 to 2059. Over the next twelve months, approximately $6.8 million of the current portion of existing long-term debt instruments will mature. Applying a hypothetical change in the rate of interest charged by 10% on those borrowings, would not have a material effect on our earnings.
Our risks associated with price increases for chemicals, electricity and other commodities are reduced through contractual arrangements and the ability to recover price increases through rates charged to the Company’s regulated utility customers. Non-performance by these commodity suppliers could have a material adverse impact on our results of operations, financial position and cash flows.
We are exposed to credit risk for both our Regulated and Non-Regulated business segments. Our Regulated operations serve residential, commercial, industrial and municipal customers while our Non-Regulated operations engage in business activities with developers, government entities and other customers. Our primary credit risk is exposure to customer default on contractual obligations in our non-regulated businesses and the loss that may
be incurred due to the non-payment of customer accounts receivable balances in our regulated utility businesses. Our credit risk is managed through established credit and collection policies which are in compliance with applicable regulatory requirements and involve monitoring of customer exposure and the use of credit risk mitigation measures such as letters of credit or prepayment arrangements. Our credit portfolio is diversified with no significant customer or industry concentrations. In addition, our Regulated businesses are generally able to recover all prudently incurred costs including uncollectible customer accounts receivable expenses and collection costs through customers’ rates.
The Company's retirement benefit plan assets are subject to fluctuating market prices of debt and equity securities. Changes to the Company's retirement benefit plan asset values can impact the Company's retirement benefit plan expense, funded status and future minimum funding requirements. Risk is mitigated by our ability to recover retirement benefit plan costs through rates for regulated utility services charged to our customers.
Item 4.Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15 under the Securities and Exchange Act of 1934 (the Exchange Act), an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures was conducted by the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer. Based upon that evaluation, the Company’s Chief Executive Officer and the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Report. There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding disclosure.
PART II. OTHER INFORMATION
Item 1.Legal Proceedings
None.
Item 1A.Risk Factors
The information about risk factors does not differ materially from those set forth in Part I, Item 1A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3.Defaults Upon Senior Securities
None.
Item 4.Mine Safety Disclosures
Not applicable.
Item 5.Other Information
None.
Item 6. |
Exhibits |
| |
31.1 |
Section 302 Certification by Dennis W. Doll pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934. |
| |
31.2 |
Section 302 Certification by A. Bruce O’Connor pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934. |
| |
32.1 |
Section 906 Certification by Dennis W. Doll pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
32.2 |
Section 906 Certification by A. Bruce O’Connor pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
101.INS |
XBRL Instance Document |
| |
101.SCH |
XBRL Schema Document |
| |
101.CAL |
XBRL Calculation Linkbase Document |
| |
101.LAB |
XBRL Labels Linkbase Document |
| |
101.PRE |
XBRL Presentation Linkbase Document |
| |
101.DEF |
XBRL Definition Linkbase Document |
| |
104 |
Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MIDDLESEX WATER COMPANY | ||
| ||
By: |
/s/ A. Bruce O’Connor | |
A. Bruce O’Connor | ||
Senior Vice President, Treasurer and | ||
Chief Financial Officer | ||
(Principal Accounting Officer) |
Date: October 29, 2021
28