MIDWEST HOLDING INC. - Annual Report: 2012 (Form 10-K)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One) | |||
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the fiscal year ended December 31, 2012 | |||
or | |||
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
COMMISSION FILE NUMBER 000-10685
Midwest Holding Inc.
(Exact name of registrant as specified in its charter)
Nebraska | 20-0362426 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
8101 O Street, Suite S111, Lincoln, Nebraska | 68510 |
(Address of principal executive offices) | (Zip Code) |
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T ( § 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K ( § 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company x |
(Do not check if a | |
smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act). Yes ¨ No x
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant on the last business day of the most recently completed second quarter is not determinable, as there is no public market for such shares.
1
MIDWEST HOLDING
INC.
FORM 10
TABLE OF
CONTENTS
PART I |
||||
Item No. | Item Caption | Page | ||
Item 1 | Business | 3 | ||
Item 1A. | Risk Factors | 12 | ||
Item 1B. | Unresolved Staff Comments | 17 | ||
Item 2. | Properties | 17 | ||
Item 3. | Legal Proceedings | 17 | ||
Item 4. | Mine Safety Disclosures | 17 | ||
PART II | ||||
Item No. | Item Caption | Page | ||
Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 17 | ||
Item 6. | Selected Financial Data | 18 | ||
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 18 | ||
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | 28 | ||
Item 8. | Financial Statements and Supplementary Data | 28 | ||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 28 | ||
Item 9A. | Controls and Procedures | 28 | ||
Item 9B. | Other Information | 29 | ||
PART III | ||||
Item No. | Item Caption | Page | ||
Item 10. | Directors, Executive Officers and Corporate Governance | 29 | ||
Item 11. | Executive Compensation | 29 | ||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 29 | ||
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 29 | ||
Item 14. | Principal Accountant Fees and Services | 29 | ||
PART IV | ||||
Item No. | Item Caption | Page | ||
Item 15. | Exhibits and Financial Statement Schedules | 30 | ||
Signatures | 33 |
2
PART I.
ITEM 1. BUSINESS.
Special Note Regarding Forward-Looking Statements
Certain statements in this Form 10-K constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on managements expectations, estimates, projections and assumptions. In some cases, you can identify forward-looking statements by terminology including could, may, will, should, expect, plan, anticipate, believe, estimate, predict, potential, intend, or continue, the negative of these terms, or other comparable terminology used in connection with any discussion of future operating results or financial performance. These statements are only predictions, and reflect our managements present expectation of future events and are subject to a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.
General Information
Midwest Holding Inc. (we, us, our, Midwest, the Company or the Registrant) was formed on October 31, 2003 for the primary purpose of becoming a financial services holding company. We presently conduct our business through our wholly owned subsidiary, American Life & Security Corp. (American Life). Capital Reserve Life Insurance Company of Jefferson City, Missouri (Capital Reserve) is a dormant, wholly owned subsidiary of American Life. Security Capital Corporation (Security Capital) is a 60% owned subsidiary of Midwest. Great Plains Financial Corporation (Great Plains Financial) is a 24.5% owned subsidiary of Midwest. Great Plains Life Assurance Company (Great Plains Life) is a wholly owned subsidiary of Great Plains Financial. Midwest is a Nebraska corporation, American Life is an Arizona corporation, Capital Reserve is a Missouri corporation, Security Capital is an Arkansas corporation, and both Great Plains Financial and Great Plains Life are South Dakota corporations. The principal executive offices for the companies are at 8101 O Street, Suite S111, Lincoln, Nebraska 68510. The phone number for the companies is (402) 489-8266.
Development of the Business
From our inception, we have raised approximately $17.5 million through sales of shares of voting common stock in several private placements and an intrastate public offering in the State of Nebraska. Each of these sales of stock was intended to provide capital for our financial services operations.
The Company was a development stage company until American Life commenced its insurance operations in 2009. We have incurred significant net losses since inception totaling approximately $12.2 million through December 31, 2012. These losses have resulted primarily from costs incurred while raising capital and establishing American Life. We expect to continue to incur operating losses until we achieve a volume of in-force life insurance policies that provides premiums that are sufficient to cover our operating expenses.
On September 1, 2009, American Life was issued a certificate of authority to conduct life insurance business in the State of Nebraska. Initial capital and surplus contributed to American Life was approximately $3.5 million, which was increased to approximately $5.5 million on September 1, 2009. For the years ended December 31, 2012 and 2011, American Life generated approximately $4.0 million and $3.1 million in premium revenue, respectively, when combined with the operating results of Old Reliance Insurance Company, a company acquired by American Life in August 2011 as described later in this document.
On June 20, 2010, American Life acquired Capital Reserve in exchange for a cash payment of approximately $1.9 million. This transaction added approximately a like amount of assets to American Life. Further, with the insurance charters acquired from Capital Reserve, we obtained access to additional markets in Missouri and Kansas.
In connection with the acquisition of Capital Reserve, American Life also coinsured a block of life insurance business from Capital Reserves former parent corporation in a separate transaction. The purchase price for this block of business was approximately $375,000. This transaction added more than $70,000 in annual revenues to American Lifes operations, as well as approximately $3.5 million of new assets to our balance sheet, while American Life assumed approximately $3.65 million in policy reserves on the block of business.
In July 2010, we commenced the private sale of 74,159 shares of our Series A Preferred Stock to certain qualified investors in Latin America. This offering was completed in January 2011. The net proceeds of this sale, after expenses, were approximately $415,750. These proceeds were used to further capitalize our insurance operations, for working capital and for general corporate purposes.
3
On July 12, 2010, in order to provide additional capital to support our continued growth, we commenced an offering of up to 2,000,000 additional shares of voting common stock to existing shareholders who were residents of the State of Nebraska. This offering was completed on February 28, 2011, and a total of 1,554,326 additional shares of voting common stock were sold. The gross proceeds of this sale, after expenses, were approximately $7.7 million. These proceeds were used to fund the acquisition of Old Reliance Insurance Company (Old Reliance) as described below, and will be used to further capitalize our insurance operations, for working capital and for general corporate purposes.
On November 8, 2010, the Company entered into an agreement to acquire all of the issued and outstanding capital stock of Old Reliance, an Arizona-domiciled life insurance company. American Life merged into Old Reliance following the purchase, with the survivor changing its name to American Life & Security Corp. and domiciled in Arizona. In the transaction, the sole shareholder of Old Reliance received: (i) approximately $1.6 million in cash, (ii) $500,000 in the form of a surplus debenture issued by American Life, and (iii) 150,000 shares of voting common stock of the Company ($750,000 fair value). On November 8, 2010, prior to signing the stock purchase agreement with American Life, Old Reliance had assets of approximately $19 million and for the period from January 1, 2010 through November 8, 2010, income of approximately $1.4 million, and expenses of approximately $1.7 million. The transaction, including the merger, was consummated on August 3, 2011.
During the third quarter of 2011, control was attained on a previous noncontrolling interest in Security Capital, an Arkansas corporation formerly known as Arkansas Security Capital Corporation. Security Capital is a development stage company that has not conducted operations apart from raising capital.
In August 2011, the Company acquired a controlling interest ownership of Hot Dot, Inc. (Hot Dot), a company organized in August 2011 to develop, manufacture, and market the Alert Patch. From its inception, the operating results of Hot Dot were consolidated with those of Midwest, due to Midwests control of the Board of Directors. During the third quarter of 2011, Hot Dot purchased certain assets of IonX Capital Holding Inc. The consideration paid by Hot Dot was $1.05 million in cash. The purchase price was primarily allocated to a patent asset for a thermochromatic patch for monitoring and detecting body temperature. On September 12, 2012, Hot Dot repurchased 1,000,000 shares of Hot Dot stock from Midwest for a purchase price of $750,000. As a result of the stock repurchase by Hot Dot, Midwest ceased to have a controlling financial interest in Hot Dot and subsequently deconsolidated Hot Dot on the effective date of the stock repurchase. Hot Dot is a development stage company that has not conducted operations apart from raising capital and acquiring the patent mentioned previously.
The Company commenced its third party administrative (TPA) services in 2012 as an additional revenue source. These agreements, for various levels of administrative services on behalf of each company, generate fee income for the Company. Services provided to each company vary based on their needs and can include some or all aspects of back-office accounting and policy administration. The Company has been able to perform its TPA services using its existing in-house resources.
During the first quarter of 2012, the Company purchased additional shares of Great Plains Financial. As a result of the increased ownership, the Company changed its method of carrying the investment from cost to equity. During the third quarter of 2012, the Company began providing TPA services to Great Plains Financial and Great Plains Life. At the end of the third quarter of 2012, Mark Oliver, our Chief Executive Officer and a member of our Board of Directors, was assigned to serve as President of Great Plains in addition to his role as Executive Vice President, CEO, and CFO of Great Plains Financial. During the fourth quarter of 2012, the Company purchased additional shares of Great Plains Financial, which increased our ownership to 24.5% as of December 31, 2012. As a result of the Companys control over Great Plains Financial, the Company began consolidating Great Plains Financial during the fourth quarter of 2012.
American Life and Great Plains Life
General
American Life, as it exists today, is the product of the August 2011 merger of Old Reliance and American Life. Organized in 1960, Old Reliance primarily focused on the sale of final expense or burial products which typically are small face amount policies with limited underwriting. American Life historically did not offer similar products and instead focused on the sale of its American Accumulator product (a multi-benefit life insurance policy) and its Future Cornhusker Plan (a single premium term life product for children), as described below. The final expense and burial products have been offered by Old Reliance through a small network of independent agents in the Southwest United States. Sales over the past five years have been nominal as the Company lacked the capital and surplus to support broad sales of the products. Following the acquisition by and merger with American Life, these final expense and burial products were withdrawn due to concerns regarding persistency and potential claims.
4
New ordinary life products are being developed that will incorporate more underwriting to serve as replacements to the final expense and burial products previously offered by Old Reliance. It is expected that these products will be similar to those that have been offered in the past by American Life.
On November 8, 2010, prior to signing the stock purchase agreement with American Life, Old Reliance had assets of approximately $19 million and for the period from January 1, 2010 through November 8, 2010, income of approximately $1.4 million, and expenses of approximately $1.7 million.
American Life underwrites and markets life insurance products within the State of Nebraska. After completing the merger with Old Reliance, American Life is licensed in fourteen states. Because American Life is domiciled in Arizona following the merger, it is required to comply with the insurance laws of that state. Management is evaluating the pros and cons of domesticating American Life in Nebraska; however no decision has been made as of the current date. Old Reliance had eliminated marketing in several states prior to the acquisition. Managements assessment of Old Reliances activities was that the business lacked adequate profit. As such, an on-going review is underway to evaluate market potential and appropriate products; such decision is expected in the first half of 2013. With the acquisition of Capital Reserve, we also obtained access to additional markets in Missouri and Kansas, although our sales efforts remain focused on Nebraska at the present time. Great Plains Life underwrites and markets life insurance products within the State of South Dakota and is domiciled in that state. Over time, we may apply with other state insurance departments in order to obtain certificates of authority to market life insurance products in those states.
Additionally, because of management's significant experience in the international market, we intend to explore the international market for U.S. dollar denominated ordinary life policies. Management has negotiated a marketing agreement with a foreign based general agency to offer U.S. dollar denominated ordinary life products available to select foreign nationals, beginning with the countries of Argentina and Bolivia. This product, the Gold Standard, is specifically designed for the international market and contains numerous benefit limitations for causes of death not anticipated in normal underwriting. Management expects the average premium of such policies to be $3,000 to $4,000 and the average face amount less than $150,000. All premium and benefits are to be paid in U.S. dollars drawn on U.S. banks.
Some of the agents who were engaged by us to sell shares of voting common stock in the 2007-09 intrastate public offering were cross-trained by American Life to act as agents for its insurance business. The recruiting, training and hiring of captive agents (agents who sell only American Life and Great Plains Lifes products) will be a continuous process for American Life and Great Plains Life.
Type of Policies
American Life sells three insurance products, the American Accumulator, which is a multi-benefit life insurance policy that combines cash value life insurance with a tax deferred annuity, the Future Cornhusker Plan, which is a single premium term life product offered for children aged three months to 15 years, and the Gold Standard described above. The Future Cornhusker is available in annual premium amounts of $125 or $250 and carries an initial face amount of $5,000 or $10,000. The American Accumulator is sold in annual premium units of $2,000. The average annual premium is approximately $2,000 with an average face amount of $67,000. Premiums may be higher based upon the age and health of the insured. Great Plains Life sells a product similar to the American Accumulator called the Great Plains Life Accumulator.
It is anticipated that, over time, American Life and Great Plains Life will market other traditional life insurance products such as limited pay whole life, term and decreasing term life and single and flexible premium annuities. The potential profitability of any product, including the cost involved to market and administer it, will be a significant factor in the decision to offer that product. Currently, the Companys consulting actuary is working with management to design these products. Management expects to introduce a limited pay whole life and term product during the summer of 2013.
Product Pricing
None of the insurance products to be marketed by American Life and Great Plains Life, other than those products described above, have been developed or filed with their respective Departments of Insurance for approval. These products will be developed with a pricing structure designed to accomplish the following primary objectives:
- Provide a competitively priced product
to the insurance consumer;
- Provide sufficient gross margins to
allow the insurance subsidiary to achieve operating profits comparable to the
life insurance industry as a whole; and
- Provide sufficient first year and renewal commission structures necessary to attract and retain career-oriented insurance agents.
All products will be developed by using the services of an independent qualified consulting actuary, Miller and Newberg of Kansas City, Missouri. In addition to product development, Miller and Newberg serves as American Life and Great Plains Lifes Valuation Actuary. The total fees paid to Miller and Newberg in 2012 were $133,990.
Underwriting Standards
Underwriting guidelines will have a direct impact on American Life and Great Plains Lifes operating results. If the underwriting standards that are established are not adequate, desired operating results will not be realized. Generally, when underwriting standards are less restrictive, more mortality claims will result and vice versa. Underwriting standards have a direct impact on the pricing structure of a product. The less restrictive the underwriting standards, the higher the product needs to be priced in order to allow for a higher incident of mortality. This higher incident of mortality is also reflected in greater policy reserves being established.
5
American Life and Great Plains Life have established similar underwriting guidelines consistent with their products pricing structure. The Companies utilize information from the application and, in some cases, telephone interviews with applicants, inspection reports, doctors statements and/or medical examinations to determine whether a policy should be issued in accordance with the application, with a different rating, with a rider, with reduced coverage or rejected. In addition to an applicants medical history, the Companies also consider other factors such as financial profile, foreign travel, vocations and alcohol, drug and tobacco use. Requests for coverage are reviewed on their merits and generally a policy is not issued unless the particular risk has been examined and approved by our underwriters. The Companies consulting actuary assists the insurance subsidiaries in establishing their underwriting standards. American Life and Great Plains Lifes underwriting is performed by its third party administrator, Midwest.
Marketing
New agents are recruited through referrals from shareholders, newspaper advertisements, and solicitation through the use of on-line job sites. Each potential candidate must go through a three interview process. If hired to sell insurance, the candidate must complete a 40 hour training course conducted by a third party as well as pass the state examination. Once licensed, they must complete a week long product and sales training class. Following course completion, they will have a training week where their manager will work side by side by conducting sales meetings with them. The average turnover rate of our agents since we began writing business is approximately 15% per year.
The products developed by American Life and Great Plains Life have been marketed initially by those agents cross-trained to market insurance products after selling shares of stock in our intrastate public offerings. When agents were recruited to sell stock in connection with our earlier intrastate public offerings, they were required to complete a similar company training program and compliance course. They also were required to be licensed by the Nebraska and South Dakota Department of Banking & Finance, Securities Bureau, under applicable securities laws and were required to spend time in the field with their managers prior to engaging in any sales activity on their own. During the period in which our intrastate offerings were on-going, the average turnover rate of our agents was approximately 10% per year.
Additionally, the recruiting, hiring and training process is continuous for American Life and Great Plains Life going forward. These captive agents will market only the life insurance subsidiaries products. The American Accumulator and Great Plains Life Accumulator pay a first year commission to marketing agents ranging from 42% to a high of 79% and renewal commissions totaling 5% to 15%. The Future Cornhusker pays a first year commission to our marketing agents of 20% and no renewal commission. The Gold Standard pays a first year commission to our marketing agents of 120% and renewal commissions totaling 10% to 20%.
The insurance products are marketed using the same face-to-face marketing concept that was used by us to sell shares of stock in our intrastate public offerings that utilized in-person sales meetings with prospective shareholders. When the intrastate offerings were being conducted, the shares were only offered to individuals who had been referred by another shareholder. There was no cold calling or other similar activity. The sale of stock was not allowed to be conducted in any area where insurance sales were ongoing. Our insurance agents have used our shareholder base and their referrals as potential clients for our life insurance products.
American Life also intends to pursue the U.S. Dollar-denominated life insurance market in Latin America. The products that will be offered are ordinary whole life that are designed specifically for that market. Management expects production to begin in the second quarter of 2013.
If, and when, American Life and Great Plains Life enter the interest-sensitive and universal life markets, it would not use its captive agents to market such products. Generally, these are sophisticated products which require a unique ability to market. Accordingly, if American Life and Great Plains Life choose to enter this market, they would develop an independent agent distribution system using independent marketing agencies that have the experience and ability to market these products. However, American Life and Great Plains Life would not enter this market segment unless they could do so profitably.
Operating Results
There are certain factors unique to the life insurance business, which may have an adverse effect on the operating results of American Life and Great Plains Life. One such factor is that the cost of putting a new policy in force is usually greater than the first years policy premium, and, accordingly, in the early years of a new life insurance company, these initial costs and the required provisions for reserves often have an adverse effect on operating results. American Life and Great Plains Life, as is common among new or inactive life insurance companies, probably will continue to operate at a loss for a number of years because of the substantial costs of writing new life insurance. The aggregate cost of writing new life insurance includes such significant, nonrecurring items as first year commissions, medical and investigation expenses, and other expenses incidental to the issuance of new policies, together with the initial reserves required to be established. For the American Accumulator and Great Plains Life Accumulator products, the costs to cover expenses and the policyholder liability that must be set up at policy issuance exceed the first year premium by approximately 39%, while there is no excess of costs to cover expenses and the policyholder liability for the Future Cornhusker product. Accordingly, it is generally recognized that the cost of putting a new policy in force is substantially greater than the first year premium. As a result, a new life insurance company can be expected to sustain losses for a number of years, during which time earnings are not available for dividends. However, in accordance with accounting principles generally accepted in the United States of America (GAAP), incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred, are capitalized and amortized over the life of the premiums produced.
6
Additionally, since the Company has a large portion of its business as first year business, the overhead of the Company is not yet supported by renewal business.
Our operating results are reported in accordance with accounting principles generally accepted in the United States of America (GAAP) for stock life companies; although the Companys life insurance subsidiaries will also prepare financial statements in accordance with accounting practices prescribed or permitted by their respective states of domicile (statutory basis of accounting) for the purpose of reporting to insurance regulatory authorities. Under the GAAP method of reporting, certain costs, which are expensed immediately under the statutory basis of accounting, will be charged to operations over the period in which premiums are earned, thereby delaying the adverse effect of these costs on operating results. In addition, under the GAAP method of reporting, assumptions used in calculating reserves are less conservative than those used under the statutory basis, thereby further reducing adverse effects on operating results.
Administration
The policies written or acquired by American Life and Great Plains Life have historically been administered through a contract with a third-party administrator (TPA). The TPA was a company that was not related to American Life or Great Plains which is in the business of performing policy administration. Such administration for American Life was performed through a TPA until January 31, 2012 and until June 30, 2012 for Great Plains Life. Policy administration includes the issuance of policies, billing, preparation of commission and production statements, posting of premium payments and servicing of policyholders. Following the acquisition of Old Reliance, which owned a policy administration and accounting system, management gave notice of cancellation to American Lifes TPA and brought all administration in house on February 1, 2012 for American Life and July 1, 2012 for Great Plains Life.
The Company commenced its TPA services in 2012 as an additional revenue source. These agreements, for various levels of administrative services on behalf of each company, generate fee income for the Company. Services provided to each company vary based on their needs and can include some or all aspects of back-office accounting and policy administration. We have been able to perform our TPA services using our existing in-house resources.
Investments
American Life, Capital Reserve, and Great Plains Life have adopted investment policies in compliance with the insurance laws of the State of Arizona, Missouri, and South Dakota, respectively. The type and amount of investments which can be made by a life insurance company are specifically controlled by applicable state statutes and rules and regulations of the respective state departments of insurance.
It is critical that an insurer invest its assets wisely and conservatively as investment income ultimately (as a new company grows, investment income will increase as a percent of total income due to investment of policy reserves) will be a significant component of total revenue. Accordingly, American Life, Capital Reserve, and Great Plains Life have developed a conservative investment policy in an effort to minimize its investment risk. An independent professional investment advisor who specializes in the insurance industry assists the Company with its investment decisions.
Reinsurance
American Life, Capital Reserve, and Great Plains Life reinsure with other companies (reinsurers) portions of the life insurance risks they underwrite and occasionally will reinsure portions of life insurance risks underwritten by other (ceding) companies. The primary purpose of reinsurance is to allow a company to reduce the amount of its risk on any particular policy. The effect of reinsurance is to transfer a portion of the risk to the reinsurers. However, American Life, Capital Reserve, and Great Plains Life remain contingently liable for the risk in the event the reinsurers are not able to meet their obligations under the reinsurance agreements. Further, when life insurance risks are ceded to another insurer, the ceding company must pay a reinsurance premium to the reinsurance company as consideration for the risk being transferred. The payment of this reinsurance premium to the reinsurer represents a reduction of the premium income received by American Life, Capital Reserve, or Great Plains Life. This reduction in premium income has a direct impact on the profitability of the ceding company (American Life, Capital Reserve, and Great Plains Life).
7
The average face amount of all of our life insurance policies in force is approximately $31,000, with the American Accumulator averaging $67,000, Future Cornhusker averaging $25,000, and the policies acquired through Old Reliance averaging $8,000. With respect to the American Accumulator and Future Cornhusker policies, the Company retains $40,000 to $55,000 of risk on any one life. As of December 31, 2012, approximately 57% of the gross outstanding life insurance policies in force are reinsured with third parties. The Company cedes approximately 0.15% of premium per year for each $1,000 of life insurance in force. All accidental death benefits are reinsured. With respect to the policies acquired through Old Reliance, the Company retains $25,000 of risk on any one life.
Reserves
American Life, Capital Reserve, and Great Plains Life establish as liabilities actuarially computed reserves to meet the obligations on the policies they write, in accordance with the insurance laws and the regulations of the Arizona, Missouri, and South Dakota Departments of Insurance, respectively, for statutory accounting and GAAP for financial reporting to shareholders. Reserves, whether calculated under statutory accounting practices prescribed by various state insurance regulators or GAAP, do not represent an exact calculation of exposure, but instead represent our best estimates based on the relevant basis of accounting, generally involving actuarial projections, of what we expect claims will be based on mortality assumptions that are determined by various regulatory authorities. The various actuarial factors are determined from mortality tables and interest rates in effect when the policies are issued and are applied against policy in force amounts.
Competition
The life insurance industry is fiercely competitive. Many of the life insurance companies authorized to do business in states that we conduct business in are well-established companies with fine reputations, offering a broader line of insurance products, having larger selling organizations, and possessing greater financial resources than American Life, Capital Reserve, and Great Plains Life. American Life, Capital Reserve, and Great Plains Life are not rated by industry analysts at the present time and likely will not be rated for a period of three to five years. This will have a negative impact on the companies ability to compete with rated insurance companies. There is also considerable competition among insurance companies in obtaining qualified sales agents, which might require the companies to pay higher commissions to attract such agents.
Possible Acquisition of Other Companies
Subject to the regulation and supervision of the Arizona Department of Insurance and other regulators, we may acquire one or more life insurance or insurance-related companies in the future. Our acquisition strategy, should this avenue be pursued, will be to identify one or more established insurance companies which have developed viable marketing networks for their products and which are or could be managed from a Lincoln, Nebraska administrative office. In selecting target insurance companies which constitute suitable acquisition candidates, we will consider factors such as, but not limited to, the target companys financial statements and operating history (including surplus adequacy and underwriting standards); the price and features of insurance products sold and the markets serviced; the competency and loyalty of its agents; certain income tax considerations; and the purchase price therefore.
We also may seek to acquire insurance-related companies such as: (i) third-party administrators; (ii) existing marketing agencies; (iii) actuarial services companies; (iv) reinsurance brokerage companies; and (v) life and health insurance data processing servicers.
The primary reasons we may acquire an existing life insurance company or insurance-related company are: (i) the placement of administrative, accounting and data processing systems that would allow the company to expand; (ii) to provide additional revenue streams to us through additional marketing expansion or ancillary services; and (iii) to provide additional profits through more effective cost management of an existing company as many companies within the insurance industry have excessive administrative cost levels relative to premium income.
No acquisition agreements have been signed as of April 1, 2013. However, we will continue to evaluate and consider appropriate acquisition candidates.
Prior Acquisitions and Investments
Between 2005 and 2011, we acquired 2,704,000 shares of capital stock of Security Capital for an aggregate investment of $102,500. As of December 31, 2012, our ownership constituted approximately 60% of the issued and outstanding capital stock of Security Capital. During the third quarter of 2011, the Company began consolidating Security Capital. Security Capital is a development stage company that has not conducted operations apart from raising capital.
From 2009 to 2012, we acquired 896,500 shares of capital stock of First Wyoming Capital Corporation (First Wyoming), a Wyoming corporation, for an aggregate investment of $763,650. First Wyomings insurance subsidiary received its Certificate of Authority to operate in Wyoming on July 1, 2011. As of December 31, 2012, our ownership constituted approximately 21.45% of the issued and outstanding capital stock of First Wyoming. The Company currently records its investment in First Wyoming utilizing the equity method of accounting.
8
In April 2010, we acquired 340,000 shares of capital stock of Rocky Mountain Capital Corporation (Rocky Mountain), a Colorado corporation, for $0.10 per share for an aggregate investment of $34,000. As of December 31, 2012, our ownership constituted approximately 10.84% of the issued and outstanding capital stock of Rocky Mountain. Rocky Mountain is a development stage company that has not conducted operations apart from raising capital. The Company currently records its investment in Rocky Mountain utilizing the cost method of accounting.
In April 2010, we acquired 600,000 shares of non-voting capital stock of Northstar Financial Corp. (Northstar), a Minnesota corporation, for $0.10 per share for an aggregate investment of $60,000. On June 30, 2012, the 600,000 shares were automatically converted to voting shares. As of December 31, 2012, our ownership constituted approximately 18.38% of all issued and outstanding capital stock of Northstar. Northstar is a development stage company that has not conducted operations apart from raising capital. The Company currently records its investment in Northstar utilizing the cost method of accounting.
From 2010 to 2012, we acquired 984,950 shares of capital stock of Great Plains Financial, for an aggregate investment of $1,616,350. Great Plains Financial has a life insurance subsidiary licensed to do business in South Dakota. As of December 31, 2012, our ownership constituted approximately 24.5% of the issued and outstanding capital stock of Great Plains Financial. The Company currently consolidates Great Plains Financial.
In July 2011, we acquired 3 nonvoting units of League of Lakeway, LLC (Lakeway), a Texas Limited Liability Company, for an aggregate investment of $45,000. The Company operates a restaurant based in Lakeway, Texas. As of December 31, 2012, our ownership constituted less than 10% of the outstanding units of Lakeway. The Company currently records its investment in League of Lakeway utilizing the cost method of accounting.
In August 2011, we acquired 2,500,000 shares of capital stock of Hot Dot, Inc. (Hot Dot), a Nebraska corporation, for $0.02 per share for an aggregate investment of $50,000. Our ownership, along with our control of management and the board of directors, constituted a controlling interest, and the Company began consolidating Hot Dot. On September 12, 2012, Hot Dot repurchased 1,000,000 shares of Hot Dot stock from Midwest for a purchase price of $750,000. As a result of the stock repurchase by Hot Dot, Midwest ceased to have a controlling financial interest in Hot Dot and subsequently deconsolidated Hot Dot on the effective date of the stock repurchase. Hot Dot was organized to develop, manufacture, and market the Alert Patch. The Alert Patch is an adhesive-backed cloth patch that is used to detect increases in body temperature that pose a risk of heat exhaustion or heat stroke. As of December 31, 2012, our ownership constituted approximately 14.27% of the issued and outstanding capital stock. Hot Dot is a development stage company that has not conducted operations apart from raising capital. The Company currently records its investment in Hot Dot utilizing the equity method of accounting.
On August 3, 2011, the Company acquired Old Reliance Life Insurance Company, an Arizona domiciled life insurer and simultaneously merged American Life with and into it, changing the survivors name to American Life and Security Corp. This acquisition added licenses in 13 new states, annual income of approximately $1.7 million, annual expenses of approximately $2.0 million, and total assets of approximately $19 million. At the time of the acquisition, Old Reliance had 35 independent agents under contract. Currently, all 35 remain under contract.
In September 2011, we acquired 600,000 shares of non-voting capital stock of Pacific Northwest Capital Corp. (Pacific Northwest), an Idaho corporation, for $0.10 per share for an aggregate investment of $60,000. As of December 31, 2012, our ownership constituted approximately 17.61% of the issued and outstanding capital stock. Pacific Northwest is a development stage company that has not conducted operations apart from raising capital. The Company currently records its investment in Pacific Northwest utilizing the cost method of accounting.
In April 2012, we acquired 300,000 shares of non-voting capital stock of Enchantment Capital Corp. (Enchantment), a New Mexico corporation, for $0.10 per share for an aggregate investment of $30,000. Additionally, our less than wholly owned subsidiary, Great Plains Financial, owns 200,000 shares of non-voting capital stock of Enchantment. As of December 31, 2012, our combined ownership constituted approximately 15.26% of all issued and outstanding capital stock of Enchantment. Enchantment is a development stage company that has not conducted operations apart from raising capital. The Company currently records its investment in Enchantment utilizing the cost method of accounting.
Our less than wholly owned subsidiary, Security Capital, owns 350,000 shares of capital stock of Northern Plains Capital Corporation (Northern Plains), a North Dakota corporation representing approximately 8.9% of the outstanding shares. In the third quarter of 2011, control was attained on a previous noncontrolling interest in Security Capital Corporation, and the previously held interest was remeasured at fair value. The remeasurement increased the carrying value of Security Capitals investment in Northern Plains to $434,000. Additionally, Great Plains Financial owns 350,000 shares of capital stock of Northern Plains. As of December 31, 2012, our combined ownership constituted approximately 17.78% of the issued and outstanding capital stock. The Company currently records its investment in Northern Plains utilizing the cost method of accounting.
9
Certain Relationships and Affiliations with Similar Businesses
The Company and certain of our directors and officers have current or past relationships and affiliations with businesses that operate, or once operated, in the life insurance industry and that have conducted public and private stock offerings in connection with their operations. Additional information on these relationships and affiliations, organized by company, is as follows:
-
Northstar. Northstar was incorporated in Minnesota in April 2010 with the purpose of organizing a life insurance subsidiary in that state and becoming an insurance holding company. We invested approximately $60,000 in the organizational financing of Northstar in exchange for 600,000 shares of non-voting capital stock. On June 30, 2012, the 600,000 shares were automatically converted to voting shares. As of December 31, 2012, our ownership constitutes approximately 18.38% of all issued and outstanding capital stock of Northstar. In addition, Rick Meyer, Chairman of our Board of Directors, is Chairman, Chief Executive Officer and a member of the original Board of Directors of Northstar. Rick Meyer owns 200,000 shares of Northstars voting capital stock. Mark A. Oliver, our Chief Executive Officer and a member of our Board of Directors, is President, Chief Operating Officer, Treasurer, Chief Financial Officer and a member of the original Board of Directors of Northstar. Mr. Oliver owns 140,000 shares of voting capital stock of Northstar. Travis Meyer, our Vice Chairman and a member of our Board of Directors, owns 146,000 shares of voting capital stock. Milton Tenopir, a member of our Board of Directors, is a member of the Board of Directors of Northstar and owns 50,000 shares of voting capital stock. Other of our present and former directors also own capital stock of Northstar. As of December 31, 2012, Northstar is a development stage company that has not conducted operations apart from raising capital through a $1.0 million private placement of securities. It commenced a $10 million intrastate offering in May 2011 and has raised approximately $2.1 million.
-
First Wyoming. First Wyoming was incorporated in Wyoming in July 2009 for the purpose of organizing a life insurance subsidiary in that state and becoming an insurance holding company. We have invested $763,650 in the financing of First Wyoming in exchange for 896,500 shares of capital stock. As of December 31, 2012, our ownership constitutes approximately 21.45% of all issued and outstanding capital stock of First Wyoming. Rick Meyer, Chairman of our Board of Directors, is Chairman and a member of the Board of Directors of First Wyoming. Mark A. Oliver, our Chief Executive Officer and a member of our Board of Directors, is CEO/CFO/Treasurer and a member of the Board of Directors of First Wyoming. John Perkins, our former Secretary and compliance officer and a current member of our Board of Directors, serves as Vice President and compliance director and is a member of the Board of Directors of First Wyoming. Les Meyer, a member of our Board of Directors, serves as a member of the Board of Directors. Joel Mathis, an employee of ours, is a member of the Board of Directors of First Wyoming. Great American Marketing, Inc., a corporation owned by Travis Meyer, our Vice Chairman and a member of our Board of Directors, had a consulting agreement with First Wyoming that terminated on June 30, 2010. Mr. Meyer owns 25,000 shares of capital stock of First Wyoming. Additionally, Rick Meyer, our Chairman, owns 25,000 shares of capital stock of First Wyoming. Other of our present and former directors also own capital stock of First Wyoming. First Wyoming has raised over $10 million and received its certificate of authority in July 2011.
-
Rocky Mountain. Rocky Mountain was incorporated in Colorado in March 2010 with the purpose of organizing a life insurance subsidiary in that state and becoming an insurance holding company. We invested approximately $34,000 in the organizational financing of Rocky Mountain in exchange for 340,000 shares of capital stock. As of December 31, 2012, our ownership constituted approximately 10.84% of the issued and outstanding capital stock of Rocky Mountain. In addition, Les Meyer, a member of our Board of Directors, is President, Chief Executive Officer and a member of the original Board of Directors of Rocky Mountain. Les Meyer owns 352,000 shares of capital stock of Rocky Mountain. Rick Meyer, Chairman of our Board of Directors, is Chairman and a member of the original Board of Directors of Rocky Mountain. Rick Meyer owns 130,000 shares of capital stock of Rocky Mountain. Mark A. Oliver, our Chief Executive Officer and a member of our Board of Directors, is Secretary/Treasurer and a member of the original Board of Directors of Rocky Mountain. Mr. Oliver owns 130,000 shares of capital stock of Rocky Mountain. John R. Perkins, a member of our Board of Directors, is a member of the original Board of Directors of Rocky Mountain and owns 140,000 shares of capital stock. Travis Meyer, our Vice Chairman and a member of our Board of Directors, owns 130,000 shares of capital stock of Rocky Mountain. Other of our present and former directors also own capital stock of Rocky Mountain. As of December 31, 2012, Rocky Mountain is a development stage company that has not conducted operations apart from commencing a $1.0 million private placement of securities. It commenced a $7.5 million public intrastate offering in May 2011.
-
Great Plains Financial. Great Plains Financial was incorporated in South Dakota in January 2007. Great Plains Financial has raised over $7.5 million through private placements of stock and a registered public offering in South Dakota and established a regulated life insurance subsidiary in that state. As of December 31, 2012, we have invested $1,616,350 in the financing of Great Plains Financial in exchange for 984,950 shares of capital stock. As of December 31, 2012, our ownership constituted approximately 24.5% of the issued and outstanding capital stock of Great Plains Financial. Rick Meyer, Chairman of our Board of Directors, is Chairman, of Great Plains Financial and a member of the Board of Directors. Mark A. Oliver, our Chief Executive Officer and a member of our Board of Directors, is Executive VP/CFO/CEO and a member of the Board of Directors of Great Plains Financial. Jack Theeler, a member of our Board of Directors, serves as Chairman of Great Plains Life and a member of the Board of Directors. Travis Meyer, our Vice Chairman and a member of our Board of Directors, is a member of the Board of Directors of Great Plains Financial. Milt Tenopir, a member of our Board of Directors, is a member of the Board of Directors of Great Plains Financial. Joel Mathis, an employee of ours, is a member of the Board of Directors of Great Plains Financial.
10
-
Pacific Northwest. Pacific Northwest was incorporated in Idaho in October 2010 with the purpose of organizing a life insurance subsidiary in that state and becoming an insurance holding company. We invested approximately $60,000 in the organizational financing of Pacific Northwest in exchange for 600,000 shares of non-voting capital stock. As of December 31, 2012, our ownership constituted approximately 17.61% of the issued and outstanding capital stock. In addition, Travis Meyer, our Vice Chairman and a member of our Board of Directors, is President, Chief Executive Officer, Co-Chairman and a member of the original Board of Directors of Pacific Northwest. Travis Meyer owns 200,000 shares of non-voting capital stock of Pacific Northwest. Rick Meyer, Chairman of our Board of Directors, is Co-Chairman and a member of the original Board of Directors of Pacific Northwest. Rick Meyer owns 200,000 shares of capital stock of Pacific Northwest. Mark A. Oliver, our Chief Executive Officer and a member of our Board of Directors, is Treasurer and a member of the original Board of Directors of Pacific Northwest. Mr. Oliver owns 200,000 shares of non-voting capital stock of Pacific Northwest. Todd C. Boeve, an employee of ours, is Secretary and a member of the original Board of Directors of Pacific Northwest. Mr. Boeve owns 50,000 shares of capital stock of Pacific Northwest. Pacific Northwest is a development stage company that has not conducted operations apart from raising capital.
-
Enchantment. Enchantment was incorporated in New Mexico in November 2010 with the purpose of organizing a life insurance subsidiary in that state and becoming an insurance holding company. In April 2012, Enchantment initiated a private placement of 2,600,000 shares at $0.10 per share and Midwest purchased 300,000 shares of Enchantment for an aggregate investment of $30,000. Our less than wholly owned subsidiary, Great Plains Financial, owns 200,000 shares of capital stock of Enchantment. As of December 31, 2012, our combined ownership constituted approximately 15.26% of all issued and outstanding capital stock of Enchantment. In addition, Travis Meyer, our Vice Chairman and a member of our Board of Directors, is Vice Chairman and a member of the original Board of Directors of Enchantment. Travis Meyer owns 200,000 shares of capital stock of Enchantment. Rick Meyer, Chairman of our Board of Directors, is Executive Vice President and a member of the original Board of Directors of Enchantment. Rick Meyer owns 200,000 shares of capital stock of Enchantment. Mark A. Oliver, our Chief Executive Officer and a member of our Board of Directors, is Chief Executive Officer and Chairman of the Board of Enchantment. Mark Oliver owns 200,000 shares of capital stock of Enchantment. John Perkins, our former Secretary and compliance officer and a current member of our Board of Directors, serves as compliance director of Enchantment. Todd Boeve, an employee of ours, is Secretary and a member of the original Board of Directors of Enchantment. Todd Boeve owns 75,000 shares of capital stock of Enchantment. Joel Mathis, an employee of ours, serves as a member of the Board of Directors of Enchantment. Other of our present and former directors also own capital stock of Enchantment. Enchantment is a development stage company that has not conducted operations apart from raising capital.
-
Northern Plains. Northern Plains was incorporated in North Dakota in October 2008 with the purpose of organizing a life insurance subsidiary in that state and becoming an insurance holding company. Northern Plains has raised over $8 million through private placements of stock and a registered public offering in North Dakota and established a regulated life insurance subsidiary in that state. Our less than wholly owned subsidiary, Great Plains Financial, owns 350,000 shares of capital stock of Northern Plains. Additionally, our less than wholly owned subsidiary, Security Capital, owns 350,000 shares of capital stock of Northern Plains. As of December 31, 2012, our combined ownership constituted approximately 17.78% of the issued and outstanding capital stock.
Most of these entities have business plans similar to that of the Company. Each entity operates under a separate Board of Directors. There are no plans to merge any of the entities above as of the present date.
Regulation
American Life, Capital Reserve, and Great Plains Life, as well as any other life insurance subsidiary that we may acquire or form, are (or will be) subject to the regulation and supervision of the Arizona, Missouri, and South Dakota Departments of Insurance, respectively, and/or other state insurance regulators. Such regulation is primarily for the benefit of policyholders rather than shareholders. These regulators possess broad administrative powers. These powers include the authority to grant and revoke licenses to transact business, to approve the form of insurance contracts, to regulate capital requirements, to regulate the character of permitted investments, and to require deposits for the protection of investments. Arizona, Missouri, and South Dakota insurance law requires the filing of a detailed annual report with the Department of Insurance, as do other states laws. Thus, the business and financial accounts of American Life, Capital Reserve, and Great Plains Life will be subject to examination by the Arizona, Missouri, and South Dakota Departments of Insurance, respectively, as well as insurance departments of any other states in which we may do business.
11
There can be no assurance that American Life, Capital Reserve, Great Plains Life, or any other life insurance subsidiary that we may acquire or form will be able to satisfy the regulatory requirements of the Arizona, Missouri, or South Dakota Department of Insurance or a similar department in any other state in which it may wish to transact business.
As the holder of a controlling interest in an Arizona, Missouri, and South Dakota insurance company, the Company also is subject to regulation as an insurance holding company system under Arizona, Missouri, and South Dakota law. The provisions of this law generally provide for restrictions on a change in control of the insurance holding company, require the filing of certain reports with the Department of Insurance, and limit the amount of dividends which may be received by the holding company from American Life, Capital Reserve, and Great Plains Life.
On July 21, 2010, President Obama signed into law financial regulatory reform legislation, known as the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Reform Act). The Reform Act reshapes financial regulations in the United States by creating new regulators, regulating new markets and firms, and providing new enforcement powers to regulators. Virtually all major areas of the Reform Act will be subject to regulatory interpretation and implementation rules requiring rulemaking that may take several years to complete. Although the ultimate outcome of the regulatory rulemaking proceedings cannot be predicted with certainty, we do not believe that the provisions of the Reform Act will have a material impact on our consolidated financial results or financial condition.
Employees and Agents
As of December 31, 2012, we have 21 full-time employees and 3 part-time employees, as well as approximately 65 insurance agents who operate as independent contractors.
ITEM 1A. RISK FACTORS.
An investment in our voting common stock involves a high degree of risk. Investors should carefully consider the risks described below and the other information in this Form 10-K before investing in our voting common stock. If any of the following risks occur, our business, operating results and financial condition could be seriously harmed.
Risks Related to Our Business
The Company has a limited operating history and owns a limited amount of assets.
The Company was formed in October 2003 and was in the development stage until the insurance operations of American Life commenced in September 2009. We have a limited operating history and, until 2009, we generated no revenues other than interest and investment income. The start-up costs we have incurred have created a history of operating losses. We have all of the risks inherent in establishing a new business, including limited capital, uncertain markets, lack of revenues and potential competition from better capitalized companies. We have no control over general economic conditions, competitors products, competitive pricing, customer demand and costs of marketing or advertising to build and expand our business. Moreover, we anticipate that we will continue to incur net operating losses well into the future as we establish a revenue stream from our operating subsidiaries. There is no assurance that our activities will be successful or result in any revenues or profits to the Company and, the likelihood of any success must be considered in light of our early stage of development. These risks and our lack of substantial operating history make it difficult to predict the Companys future revenues or results of operations. As a result, our financial results may fluctuate widely and fall below our expectations or the expectations of our shareholders. This could cause the value of our voting common stock to decline.
Ownership of shares of our voting common stock involves substantial risk, and the entire value of those shares may be lost.
Shares of our voting common stock constitute a high-risk investment in a developing business. No assurance or guaranty can be given that any of the potential benefits envisioned by our business plan will prove to be available, nor can any assurance or guaranty be given as to the actual amount of financial return, if any, which may result from ownership of our shares. The entire value of shares of our voting common stock may be lost.
Our insurance marketing efforts are key to our success.
We market our insurance products through the services of licensed insurance agents. New agents are recruited through referrals from shareholders, newspaper advertisements, and solicitation through use of on-line job sites. Each potential candidate must go through a three interview process. If hired to sell insurance, the candidate must complete a 40 hour training course conducted by a third party as well as pass the state examination. Once licensed, they must complete a week long product and sales training class. Following course completion, they will have a training week where their manager will work side by side by conducting sales meetings with them. The average turnover rate of our agents since we began writing business is approximately 15% per year.
12
The insurance products are marketed using the same face-to-face marketing concept that was used by us to sell shares of stock in our intrastate public offering that utilized in person sales meetings with prospective shareholders. When the intrastate offering was being conducted, the shares were only offered to individuals who had been referred by another shareholder. There was no cold calling or other similar activity. The sale of stock was not allowed to be conducted in any area where insurance sales were ongoing. Our insurance agents have used our shareholder base and their referrals as potential clients for our life insurance products.
Many of these agents have no prior insurance product selling experience and, accordingly, this lack of experience may have a negative impact on the amount of premium volume we write. The extent of this negative impact on the premium volume written will depend primarily on our ability to timely and adequately train these agents to sell our insurance products and the effectiveness of our face-to-face marketing concept.
Our existing insurance subsidiaries, American Life, Capital Reserve, and Great Plains Life, may fail as a result of being inadequately capitalized.
American Life was granted a certificate of authority by the Nebraska Department of Insurance based on initial capital and surplus of approximately $3.5 million, which was increased to approximately $5.5 million on September 1, 2009. American Life had approximately $4.5 million in capital and surplus at December 31, 2011 and $2.4 million at December 31, 2012. Capital Reserve had capital and surplus of $1.2 million and $1.4 million as of December 31, 2011 and 2012, respectively. Great Plains Life had capital and surplus of $2.4 million and $2.2 million as of December 31, 2011 and 2012, respectively. Each insurance companys Department of Insurance may require additional amounts of capital and surplus to support its business going forward. The amount of capital and surplus ultimately required will be based on certain risk-based capital standards established by statute and regulation and administered by the Arizona, Missouri, and South Dakota Departments of Insurance and other regulators. The risk-based capital system establishes a framework for evaluating the adequacy of the minimum amount of capital and surplus, calculated in accordance with statutory accounting principles, necessary for an insurance company to support its overall business operations. It identifies insurers that may be inadequately capitalized by looking at certain inherent risks of each insurers assets and liabilities and its mix of net premiums written. Insurers falling below a calculated threshold may be subject to varying degrees of regulatory action, including supervision, rehabilitation, or liquidation. If American Life, Capital Reserve, or Great Plains Life fails to maintain required capital levels in accordance with the risk-based capital system, each companys ability to maintain the regulatory authority necessary to conduct business would be compromised.
We expect to suffer operating losses for a number of years.
We expect to sustain losses for a number of years. Our insurance subsidiaries, as is common among new or inactive life insurance companies, likely will operate at a loss for a number of years because of the substantial costs of writing new life insurance. We have incurred significant net losses since inception in 2003 totaling approximately $12.2 million through December 31, 2012.
The aggregate cost of writing new life insurance includes such significant, nonrecurring items as first year commissions, medical and investigation expenses, and other expenses incidental to the issuance of new policies, together with the initial reserves required to be established. For the American Accumulator and Great Plains Life Accumulator products, the costs to cover expenses and the policyholder liability that must be set up at policy issuance exceed the first year premium by approximately 39%, while there is no excess of costs to cover expenses and the policyholder liability for the Future Cornhusker product. Accordingly, it is generally recognized that the cost of putting a new policy in force is substantially greater than the first year premium. As a result, a new life insurance company can be expected to sustain losses for a number of years, during which time earnings are not available for dividends. However, in accordance with accounting principles generally accepted in the United States of America (GAAP), incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred, are capitalized and amortized over the life of the premiums produced.
Additionally, the Company will continue to have a large portion of its business as first year business. Therefore, the overhead of the Company is not yet supported by renewal business.
Our investments in development stage companies may expose us to loss of capital and conflicts of interest for our officers, directors and affiliates who serve as in officer and director capacities for those development stage entities.
As set forth above in Certain Relationships and Affiliations with Similar Businesses, we have investments in development stage companies, which are either seeking to raise capital to form life insurance subsidiaries in their respective states of incorporation (Arkansas, Colorado, Idaho, Minnesota and New Mexico) or have recently formed a life insurance subsidiary (South Dakota and Wyoming). Our time and management attention devoted to these investments is significant, and it can be expected to divert management resources from our business. There will likely be conflicts between the operative, strategies and long term objectives of these development stage companies and us. The resolution of these conflicts may not be resolvable, or if resolved, may be at a disadvantage to us. In addition, several of our officers, directors and affiliates serve as officers, directors and consultants to these development stage entities and they individually acquire stock in these entities at extremely low prices compared to the other shareholders in these entities who buy their shares at much higher prices and upon where the financial risk of all these companies rests. Also, our affiliated parties are paid directly by these development stage entities in addition to what we pay them for our services. All of these factors result in conflicts of interests between the interests of Midwest and the interests of these companies, as well as the interests of our affiliates in personal payment of salaries and other fees of these entities in addition to what we pay such persons at present. We cannot assure that these conflicts will be resolved to the benefit of Midwest, in which case your investment may decline in value.
13
The insurance industry is subject to numerous laws and regulations, and compliance costs and/or changes in the regulatory environment could adversely affect our business.
We are subject to government regulation in each of the states in which we conduct business. Such regulatory authority is vested in state agencies having broad administrative power dealing with all aspects of the insurance business, including rates, policy forms, and capital adequacy, and is concerned primarily with the protection of policyholders rather than shareholders. During the past several years, increased scrutiny has been placed upon the insurance regulatory framework, and certain state legislatures have considered or enacted laws that alter, and in many cases increase, state authority to regulate insurance companies and insurance holding company systems. The National Association of Insurance Commissioners (the NAIC) and state insurance regulators are reexamining existing laws and regulations, specifically focusing on insurance company investments and solvency issues, risk-based capital guidelines, interpretations of existing laws, the development of new laws, the implementation of non-statutory guidelines and the circumstances under which dividends may be paid. Current NAIC initiatives, and other regulatory changes, could have a material adverse impact on our business. There can be no assurance that our life insurance subsidiaries or any other life insurance subsidiary that we may acquire or form will be able to satisfy the regulatory requirements of the Departments of Insurance of their respective state of domicile or a similar department in any other state in which it may wish to transact business.
A portion of our insurance policy sales are from foreign countries, primarily those in Latin America. The government of a foreign country could determine its residents may not buy life insurance from us unless we became qualified to do business in that country or unless our policies purchased by its residents receive prior approval from its insurance regulators. Also, new laws or regulations could be implemented or new applications of existing laws or regulations could occur, which could result in the cessation of marketing activities by our independent marketing agents. From time to time we have become aware of new foreign laws, regulations or new interpretations of foreign laws or regulations that may have an adverse effect on the marketing efforts of our foreign independent marketing agents. We cannot assure you any of these laws, regulations, or application of them by foreign regulatory authorities will not have an adverse effect on the marketing efforts of our independent marketing agents and, in turn, on our revenues. Further, there is no assurance we would be able to qualify to do business in any foreign country or that its insurance regulatory authorities would approve our policies if we decided to submit our insurance policies for approval. We could also face sanctions, including fines and penalties, if a country's authorities determined any failure to qualify or otherwise comply with its laws was willful or ongoing. Any of the foregoing could reduce our revenues and adversely affect our results of operations and financial condition. Additionally, we do not determine whether our independent consultants are required to be licensed to sell insurance in the countries in which they market our policies. If our independent consultants were not in compliance with applicable laws, including licensing laws, they could be required to cease operations, which would reduce our revenues. We have not obtained any advice of counsel in any foreign jurisdictions with respect to these matters. We are unable to quantify the effect of foreign regulation on our business if regulation were to be imposed on us, but we believe we could expend substantial amounts of time and incur substantial expense in complying with any foreign regulation, and we may decide to withdraw from or avoid a market if additional foreign regulation were imposed.
Individual state guaranty associations assess insurance companies to pay benefits to policyholders of insolvent or failed insurance companies. The impact of such assessments may be partly offset by credits against future state premium taxes. We cannot predict the amount of any future assessments, nor have we attempted to estimate the amount of assessments to be made from known insolvencies.
We operate in a highly competitive industry, and our business will suffer if we are unable to compete effectively.
The operating results of companies in the insurance industry are subject to significant fluctuations due to competition, economic conditions, interest rates, investment performance, maintenance of insurance ratings from rating agencies such as A.M. Best and other factors. Our ability to compete with other insurance companies is dependent upon, among other things, our ability to attract and retain agents to market our insurance products, our ability to develop competitive and profitable products and our ability to obtain high ratings. In connection with the development and sale of products, we and our operating subsidiaries encounter significant competition from other insurance companies, many of whom have financial resources substantially greater than the Company, as well as competition from other investment alternatives available to our customers. We do not anticipate that American Life and Great Plains Life will be rated by industry analysts for a period of three to five years. This will have a negative impact on the companies ability to compete with rated insurance companies. Accordingly, competition for new life insurance policies will be significant which may have a negative impact on our ability to operate profitably.
We are highly dependent upon our key personnel, and the loss of any of our key personnel could materially and adversely affect our business.
Our ability to operate successfully is dependent primarily upon the efforts of our Vice Chairman, Travis Meyer, and our Chief Executive Officer and Chief Executive Officer of American Life and Great Plains Life, Mark Oliver, as well as other key personnel. The loss of the services of any of these officers and employees could have a material adverse effect on our ability to operate successfully. We do have 3 year employment contracts with each party.
Development of life insurance products involves the use of certain assumptions, and the inaccuracy of these assumptions could adversely affect our profitability.
We must make certain assumptions as to expected mortality, lapse rates and other factors in developing the pricing and other terms of our life insurance products. These assumptions are based on industry experience and are reviewed and revised regularly so as to reflect actual experience on a current basis. However, variation of actual experience from that assumed in developing such terms may affect a products profitability or sales volume.
14
If we underestimate our liability for future policy benefits, our results of operations could suffer.
The liability established for future life insurance policy benefits is based upon a number of factors, including certain assumptions, such as mortality, morbidity, lapse rate and crediting rate. If we underestimate future policy benefits, we would incur additional expenses at the time we become aware of the inadequacy. As a result, our profitability could suffer.
Our insurance subsidiaries may not be able to obtain a favorable insurance rating.
Insurance ratings have become an increasingly important factor in establishing the competitive position of insurance companies. Ratings reflect the rating agencies opinion of an insurance companys financial strength, operating performance and ability to meet its obligations to policyholders. Our insurance subsidiaries will not receive a rating until they have maintained operations for a minimum of three to five years. There can be no assurance that our insurance subsidiaries will be rated by a rating agency or that any rating, if and when received, will be favorable to the insurance subsidiary. The lack of a rating could impact the Companys ability to make sales in the broad insurance marketplace. For example, customers may choose not to purchase a policy from an unrated company, or we may be required to charge lower rates and offer discounts to attract business.
Fluctuations in interest rates could adversely affect our business and profitability.
Interest rate fluctuations could impair the ability to pay policyholder benefits with operating and investment cash flows, cash on hand and other cash sources. Our annuity product exposes us to the risk that changes in interest rates will reduce our spread, or the difference between the amounts that we are required to pay under the contracts and the amounts we are able to earn on our investments intended to support our obligations under the contracts. Our spread is a key component of our net income.
To the extent that interest rates credited are less than those generally available in the marketplace, policyholder lapses, policy loans and surrenders, and withdrawals of life insurance policies and annuity contracts may increase as contract holders seek to buy products with perceived higher returns. This process may result in cash outflows requiring that we sell investments at a time when the prices of those investments are adversely affected by the increase in market interest rates, which may result in realized investment losses.
Increases in market interest rates may also negatively affect our profitability. In periods of increasing interest rates, the Company may not be able to replace invested assets with higher yielding assets needed to fund the higher crediting rates that may be necessary to keep interest sensitive products competitive. We therefore may have to accept a lower spread and thus lower profitability or face a decline in sales and greater loss of existing contracts.
Changes in the tax laws could adversely affect our business.
Congress has from time to time considered possible legislation that would eliminate the deferral of taxation on the accretion of value within certain annuities and life insurance products. This and similar legislation, including a simplified flat tax income tax structure with an exemption from taxation for investment income, could adversely affect the sale of life insurance compared with other financial products if such legislation were to be enacted. There can be no assurance as to whether such legislation will be enacted or, if enacted, whether such legislation would contain provisions with possible adverse effects on any annuity and life insurance products that we and our operating subsidiaries develop.
We may not be able to successfully execute our acquisition strategy, which could cause our business and future growth prospects to suffer.
One component of our business plan is to pursue strategic acquisitions of companies that meet our acquisition criteria. However, suitable acquisition candidates may not be available on terms and conditions that we find acceptable. In pursuing acquisitions, we compete with other companies, many of which have greater financial and other resources than the Company. If we are unable to secure sufficient funding for potential acquisitions, we may not be able to complete strategic acquisitions that we otherwise find desirable. Further, if we succeed in consummating strategic acquisitions, our business, financial condition and results of operations may be negatively affected because:
- Some of the acquired businesses may not achieve anticipated revenues,
earnings or cash flows;
- We may assume liabilities that were not disclosed or exceed our
estimates;
- We may be unable to integrate acquired businesses successfully and realize anticipated economic, operational and other benefits in a timely manner;
15
- Acquisitions could disrupt our on-going business, distract our management
and divert our resources;
- We may experience difficulties operating in markets in which we have no or
only limited direct experience; and
- There is the potential for loss of customers and key employees of the acquired company.
We may be required to raise additional capital through sales of our voting common stock, which could dilute the ownership interests of our existing shareholders.
In order to continue to operate, to fund the capital and surplus required for our insurance subsidiaries and to grow in accordance with our business plan, we may require additional capital. This capital may be raised through the issuance of additional shares of our voting common stock. If additional shares are issued, the ownership interests of existing shareholders will be diluted.
Certain of our directors and officers have relationships with businesses similar to the Companys, which could present a potential conflict of interest if we were to expand into those states or if those other insurance holding companies were to offer life insurance products in our territory.
As described in more detail in Item 1, under the heading Certain Relationships and Affiliations with Similar Businesses, some of our officers and directors have past or present relationships with other businesses operating in the insurance industry. Should we plan to enter the life insurance markets in the states where these other businesses operate, or should those other businesses enter the life insurance markets in our territory, a potential conflict of interest could exist. We will attempt to eliminate or minimize any conflicts of interest, should they arise. We expect that these efforts will include the required recusal of interested parties from (a) any decision relating to competition in a state in which another company with whom he or she is associated is operating, and (b) any other decision involving a conflict of interest with respect to such companies. However, the efforts to eliminate or minimize potential conflicts of interest may not be successful.
Shares of our voting common stock are an illiquid investment.
There is no public market for shares of our voting common stock, and there is no assurance that one will develop. Therefore, the shares will have limited marketability for an indefinite period of time. There is not currently, and may never be, an active market in our securities, and there is no assurance that any of our securities will ever become publicly traded or that an active trading market will develop or be sustained. Consequently, shareholders may not be able to liquidate their investment in the event of an emergency or for any other reason. We do not meet the requirements for our stock to be quoted on the New York Stock Exchange, NASDAQ, the New York Stock Exchange Alternext Exchange (formerly, AMEX), the OTC Bulletin Board or any other exchange.
We do not intend to declare cash dividends on shares of our voting common stock in the foreseeable future.
We have not paid cash dividends on our stock in the past and do not anticipate paying such dividends in the foreseeable future. We intend to retain available funds to be used in the expansion of our operations. Future dividend policy will depend on our earnings, capital requirements, financial condition and other relevant factors. Moreover, the Company is a holding company without independent operations. We expect a source of cash will be dividends on the stock of our operating subsidiaries, including American Life. The payment of dividends to the Company by our operating subsidiaries is subject to limitations imposed by applicable insurance laws. For example, with respect to American Life, extraordinary dividends may not be paid without permission of the Arizona Department of Insurance. An extraordinary dividend is defined, in general, as any dividend or distribution of cash or other property whose fair market value, compared with that of other dividends or distributions made within the preceding twelve months, exceeds the greater of (i) 10% of the policyholders surplus (total statutory capital stock and surplus) as of December 31 of the preceding year or (ii) the statutory net gain from operations excluding realized gains on investments) of the insurer for the twelve month period ending December 31 of the preceding year. Arizona insurance laws also require that dividends on capital stock must be paid out of surplus, which is calculated after reserving a sum equal to all liabilities of the insurance company and may include all or part of surplus arising from unrealized capital gains or revaluation of assets
Because we do not intend to pay cash dividends in the foreseeable future, shareholders will benefit from an investment in our voting common stock only if it appreciates in value and becomes liquid.
Because we do not expect to pay any cash dividends in the foreseeable future, the success of any investment in our stock will depend upon any future appreciation in its value. We cannot guarantee that our stock will appreciate in value or even achieve or maintain a value equal to the price at which shares were purchased. Further, a market may never develop to sell shares of our stock even if they appreciate in value based on an increase in book value or other valuation criteria.
16
Our business and future growth prospects may suffer if the acquisition and merger of Old Reliance with American Life does not achieve expected results.
Our business, financial condition and results of operations may be negatively affected if: (i) the acquired business does not achieve anticipated revenues, earnings or cash flows; (ii) we assume liabilities that were not disclosed or exceed estimates; (iii) we are unable to integrate the acquired business successfully and realize anticipated economic, operational and other benefits in a timely manner; (iv) the acquisition itself disrupts our on-going business, distracts management or diverts resources from other more beneficial uses; (v) we experience difficulties operating in markets in which we have no or only limited direct experience; or (vi) there is a loss of customers and key employees of the acquired company.
ITEM 1B. UNRESOLVED STAFF COMMENTS.
As a smaller reporting company, the Company is not required to provide disclosure pursuant to this item.
ITEM 2. PROPERTIES.
The Company currently leases office space at 8101 O Street, Suite S111, Lincoln, Nebraska 68510. This lease was executed August 28, 2009, amended on January 21, 2011, and expires on January 31, 2014. As part of the acquisition of Old Reliance, the Company assumed a lease for the headquarters of Old Reliance in Colorado Springs, Colorado that expired on December 31, 2012. The Company also subleases office space for a satellite office in Kearney, Nebraska, which was executed on June 11, 2012 and expires on May 1, 2015. Great Plains Financial entered into a lease on May 1, 2011 for office space in Pierre, South Dakota, which expires on April 30, 2014.
ITEM 3. LEGAL PROCEEDINGS.
We are involved in litigation incidental to our operations from time to time. We are not presently a party to any legal proceedings other than litigation arising in the ordinary course of our business, and we are not aware of any claims that could materially affect our financial position or results of operations.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
PART II.
ITEM 5. MARKET FOR REGISTRANTSS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Market Information
On February 20, 2013, the Company commenced a private placement offering of its common stock under Regulation D of the Securities Act of 1933. The Company is offering a maximum amount of $10,000,000.
There is no established public trading market for our voting common stock. Our securities are not listed for trading on any national securities exchange nor are bid or asked quotations reported in any over-the-counter quotation service.
On December 31, 2012, the Company had issued and outstanding 9,106,717 shares of voting common stock and 74,159 shares of preferred non-voting stock. No other voting securities of the Company are outstanding.
Holders of Record
As of March 1, 2013, there were approximately 5,500 holders of record of our voting common stock.
Dividends
We have not paid cash dividends on our voting common stock and do not anticipate paying cash dividends in the foreseeable future. Instead, we intend to retain any future earnings for reinvestment in our business. Any future determination to pay cash dividends will be at the discretion of the Board of Directors and will be dependent upon our financial condition, results of operations, capital requirements and such other factors as the Board of Directors deems relevant.
17
Securities Authorized for Issuance Under Equity Compensation Plans
We have not established any equity compensation plans or granted any equity awards under such plans. As a result, there are no securities authorized for issuance under such plans.
ITEM 6. SELECTED FINANCIAL DATA.
As a smaller reporting company, the Company is not required to provide disclosure pursuant to this Item.
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes appearing elsewhere in this report.
Cautionary Note Regarding Forward-Looking Statements
Except for certain historical information contained herein, this report contains certain statements that may be considered "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and Section 27A of the Securities Act of 1933, as amended, and such statements are subject to the safe harbor created by those sections. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including without limitation: any projections of revenues, earnings, cash flows, capital expenditures, or other financial items; any statement of plans, strategies, and objectives of management for future operations; any statements concerning proposed acquisition plans, new services, or developments; any statements regarding future economic conditions or performance; and any statements of belief and any statement of assumptions underlying any of the foregoing. Words such as "believe," "may," "could," "expects," "hopes," "estimates," "projects," "intends," "anticipates," and "likely," and variations of these words, or similar expressions, terms, or phrases, are intended to identify such forward-looking statements. Forward-looking statements are inherently subject to risks, assumptions, and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section entitled "Item 1A. Risk Factors," along with any supplements in Part II below.
All such forward-looking statements speak only as of the date of this Form 10-K. You are cautioned not to place undue reliance on such forward-looking statements. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or any change in the events, conditions, or circumstances on which any such statement is based.
Overview
Midwest was formed on October 31, 2003 for the primary purpose of becoming a financial services holding company. We presently conduct our business through our wholly owned subsidiary, American Life & Security Corp. Capital Reserve Life Insurance Company of Jefferson City, Missouri is a dormant, wholly owned subsidiary of American Life. Security Capital Corporation is a 60% owned subsidiary of Midwest. Great Plains Financial Corporation is a 24.5% owned subsidiary of Midwest. Great Plains Life Assurance Company is a wholly owned subsidiary of Great Plains Financial.
From our inception, we have raised approximately $17.5 million through sales of shares of voting common stock in several private placements and an intrastate public offering in the State of Nebraska.
On September 1, 2009, American Life was issued a certificate of authority to conduct life insurance business in the State of Nebraska. Initial capital and surplus contributed to American Life was approximately $3.5 million, which was increased to approximately $5.5 million on September 1, 2009. In 2012 and 2011, American Life generated approximately $4.0 million and $3.1 million in premium revenue, respectively, when combined with the operating results of Old Reliance Insurance Company, a company acquired by American Life in August 2011 as described later in this document.
On June 20, 2010, American Life acquired Capital Reserve in exchange for a cash payment of approximately $1.9 million. This transaction added approximately a like amount of assets to American Life. Further, with the insurance charters acquired from Capital Reserve, we obtained access to additional markets in Missouri and Kansas. Capital and surplus of Capital Reserve as of December 31, 2012 and 2011 was $1,396,147 and $1,206,355, respectively. Capital Reserve generated a $66,813 and $112,327 net loss for the years ended December 31, 2012 and 2011, respectively.
In connection with the acquisition of Capital Reserve, American Life also coinsured a block of life insurance business from Capital Reserves former parent corporation in a separate transaction. The purchase price for this block of business was approximately $375,000. This transaction added more than $70,000 in annual revenues to American Lifes operations, as well as approximately $3.5 million of new assets and $3.2 million of policy liabilities to our balance sheet.
18
In January 2011, we completed the private sale of 74,159 shares of our Series A Preferred Stock to certain qualified investors in Latin America. The net proceeds of this sale, after expenses, were approximately $415,750. These proceeds were used to further capitalize our insurance operations, for working capital and for general corporate purposes.
On July 12, 2010, in order to provide additional capital to support our continued growth, we commenced an offering of up to 2,000,000 additional shares of voting common stock to existing shareholders who were residents of the State of Nebraska. This offering was completed on February 28, 2011 and a total of 1,554,326 additional shares of voting common stock were sold. The gross proceeds of this sale were approximately $7.7 million. These proceeds were used to fund the acquisition of Old Reliance Insurance Company as described below, to further capitalize our insurance operations, for working capital and general corporate purposes.
On November 8, 2010, the Company entered into an agreement to acquire all of the issued and outstanding capital stock of Old Reliance. American Life merged into Old Reliance following the purchase, with the survivor changing its name to American Life & Security Corp. In the transaction, the sole shareholder of Old Reliance received: (i) approximately $1.6 million in cash, (ii) $500,000 in the form of a surplus debenture and (iii) 150,000 shares of voting common stock of the Company ($750,000 fair value). On November 8, 2010, prior to signing the stock purchase agreement with American Life, Old Reliance had assets of approximately $19 million and for the period from January 1, 2010 through November 8, 2010, income of approximately $1.4 million, and expenses of approximately $1.7 million. The transaction, including the merger, was consummated on August 3, 2011.
The Company was a development stage company until American Life commenced insurance operations in 2009. We have incurred significant net losses since inception in 2003 totaling approximately $12.2 million through December 31, 2012. These losses have resulted primarily from costs incurred while raising capital and establishing American Life. We expect to continue to incur operating losses until we achieve a volume of in-force life insurance policies that provides premiums that are sufficient to cover our operating expenses.
During the third quarter of 2011, control was attained on a previous noncontrolling interest in Security Capital Corporation (Security Capital), an Arkansas corporation formerly known as Arkansas Security Capital Corporation. Security Capital is a development stage company that has not conducted operations apart from raising capital.
In August 2011, the Company acquired a controlling interest ownership of Hot Dot, Inc. (Hot Dot) for $50,000, a company organized in August 2011 to develop, manufacture, and market the Alert Patch. During the third quarter of 2011, Hot Dot purchased certain assets of IonX Capital Holding Inc. The consideration paid by Hot Dot was $1.05 million in cash. The purchase price was primarily allocated to a patent asset for a thermochromatic patch for monitoring and detecting body temperature. On September 12, 2012, Hot Dot repurchased 1,000,000 shares of Hot Dot stock from Midwest for a purchase price of $750,000. As a result of the stock repurchase by Hot Dot, Midwest ceased to have a controlling financial interest in Hot Dot and subsequently deconsolidated Hot Dot on the effective date of the stock repurchase. Hot Dot is a development stage company that has not conducted operations apart from raising capital and acquiring the patent mentioned previously.
The Company commenced its third party administrative (TPA) services in 2012 as an additional revenue source. These agreements, for various levels of administrative services on behalf of each company, generate fee income for the Company. Services provided to each company vary based on their needs and can include some or all aspects of back-office accounting and policy administration. We have been able to perform our TPA services using our existing in-house resources.
During the first quarter of 2012, the Company purchased additional shares of Great Plains Financial. As a result of the increased ownership, the Company changed its method of carrying the investment from cost to equity. During the third quarter of 2012, the Company began providing TPA services to Great Plains Financial and Great Plains Financials wholly owned subsidiary, Great Plains Life Assurance Company (Great Plains Life). At the end of the third quarter of 2012, Mark Oliver, our Chief Executive Officer and a member of our Board of Directors, was assigned to serve as President of the Company in addition to his role as Executive Vice President, CEO, and CFO of Great Plains Financial. During the fourth quarter of 2012, the Company purchased additional shares of Great Plains Financial, which increased our ownership to 24.5% as of December 31, 2012. As a result of the Companys control over Great Plains Financial, the Company began consolidating Great Plains Financial during fourth quarter of 2012.
Critical Accounting Policies and Estimates
The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America. Preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The following is an explanation of the Companys accounting policies and the estimates considered most significant by management. These accounting policies inherently require significant judgment and assumptions and actual operating results could differ significantly from managements estimates determined using these policies. We believe the following accounting policies, judgments and estimates are the most critical to the understanding of the results of operations and financial position. A detailed discussion of significant accounting policies is provided in Note 1 Nature of Operations and Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements.
19
Valuation of Investments
The Companys principal investments are in fixed maturity and equity securities. Fixed maturity and equity securities, which are classified as available for sale, are carried at their fair value in the consolidated balance sheets, with unrealized gains or losses recorded in comprehensive income (loss). The Company utilizes external independent third-party pricing services to determine its fair values on investment securities available for sale. The Company has routines, processes, and controls in place to review prices received from service providers for reasonableness and unusual fluctuations. In the event that a price is not available from a third-party pricing service, the Company pursues external pricing from brokers. Generally, the Company pursues and utilizes only one broker quote per security. In doing so, the Company solicits only brokers which have previously demonstrated knowledge and experience of the subject security.
Each quarter, the Company evaluates the prices received from third-party security pricing services to ensure that the prices represent a reasonable estimate of the fair value within the macro-economic environment, sector factors, and overall pricing trends and expectations. The Company corroborates and validates the primary pricing sources through a variety of procedures that include but are not limited to comparison to additional independent third-party pricing services or brokers, where possible; a review of third-party pricing service methodologies; back testing; and comparison of prices to actual trades for specific securities where observable data exists. In addition, the Company analyzes the primary third-party pricing services methodologies and related inputs and also evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy. Finally, the Company also performs additional evaluations when individual prices fall outside tolerance levels for prices received from third-party pricing services.
Additionally, the Company has investments in development stage entities. These equity securities approximate carrying value and are invested in privately-held life insurance companies. These securities have no active trading. The fair value for these securities is determined through the use of unobservable assumptions about market participants. These companies are regularly bringing new investors into their entities at or above the prices paid by the Company. Accordingly, the Company has asserted that a willing market participant would purchase the security for the same price as the Company paid until such time as the development stage company commences operations.
The Company has a policy and process in place to identify securities that could potentially have an impairment that is other-than-temporary. The assessment of whether impairments have occurred is based on a case-by-case evaluation of underlying reasons for the decline in fair value. The Company considers severity of impairment, duration of impairment, forecasted recovery period, industry outlook, financial condition of the issuer, projected cash flows, issuer credit ratings and whether the Company intends to sell a security or it is more likely than not that the Company would be required to sell a security prior to the recovery of the amortized cost.
The recognition of other-than-temporary impairment losses on debt securities is dependent on the facts and circumstances related to the specific security. If the Company intends to sell a security or it is more likely than not that the Company would be required to sell a security prior to recovery of the amortized cost, the difference between amortized cost and fair value is recognized in the income statement as an other-than-temporary impairment. If the Company does not expect to recover the amortized basis, does not plan to sell the security and if it is not more likely than not that the Company would be required to sell a security before the recovery of its amortized cost, the recognition of the other-than-temporary impairment is bifurcated. The Company recognizes the credit loss portion in the statements of comprehensive income and the noncredit loss portion in accumulated other comprehensive loss. The credit component of an other-than-temporary impairment is determined by comparing the net present value of projected cash flows with the amortized cost basis of the debt security. The net present value is calculated by discounting the Companys best estimate of projected future cash flows at the effective interest rate implicit in the fixed income security at the date of acquisition. Cash flow estimates are driven by assumptions regarding probability of default, including changes in credit ratings, and estimates regarding timing and amount of recoveries associated with a default.
Deferred Acquisition Costs
Incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred, are capitalized and amortized over the life of the premiums produced. Recoverability of deferred acquisition costs is evaluated periodically by comparing the current estimate of the present value of expected pretax future profits to the unamortized asset balance. If this current estimate is less than the existing balance, the difference is charged to expense.
The Company prospectively adopted Accounting Standards Update (ASU) 2010-26 Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts, effective January 1, 2012. Under the new guidance, incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred, are capitalized and amortized over the life of the premiums produced. The amount of acquisition costs capitalized during the year ended December 31, 2012 were $1,173,683. The amount of acquisition costs that would have been capitalized during the year ended December 31, 2012 if the Companys previous policy had been applied during that period would have been $1,005,538. Thus, the adoption of this guidance resulted in a $168,145 increase in the amount of acquisition costs capitalized during the year.
Value of Business Acquired
Value of business acquired (VOBA) represents the estimated value assigned to purchased companies or insurance in force of the assumed policy obligations at the date of acquisition of a block of policies. At least annually, a review is performed of the models and the assumptions used to develop expected future profits, based upon managements current view of future events. VOBA is reviewed on an ongoing basis to determine that the unamortized portion does not exceed the expected recoverable amounts. Managements view primarily reflects Company experience but can also reflect emerging trends within the industry. Short-term deviations in experience affect the amortization of VOBA in the period, but do not necessarily indicate that a change to the long-term assumptions of future experience is warranted. If it is determined that it is appropriate to change the assumptions related to future experience, then an unlocking adjustment is recognized for the block of business being evaluated. Certain assumptions, such as interest spreads and surrender rates, may be interrelated. As such, unlocking adjustments often reflect revisions to multiple assumptions. The VOBA balance is immediately impacted by any assumption changes, with the change reflected through the statements of comprehensive income as an unlocking adjustment in the amount of VOBA amortized. These adjustments can be positive or negative with adjustments reducing amortization limited to amounts previously deferred plus interest accrued through the date of the adjustment.
20
In addition, the Company may consider refinements in estimates due to improved capabilities resulting from administrative or actuarial system upgrades. The Company considers such enhancements to determine whether and to what extent they are associated with prior periods or simply improvements in the projection of future expected gross profits due to improved functionality. To the extent they represent such improvements, these items are applied to the appropriate financial statement line items in a manner similar to unlocking adjustments.
VOBA is also reviewed on an ongoing basis to determine that the unamortized portion does not exceed the expected recoverable amounts. If it is determined from emerging experience that the premium margins or gross profits are less than unamortized deferred acquisition costs, then the asset will be adjusted downward with the adjustment recorded as an expense in the current period.
Goodwill and Intangibles
Goodwill represents the excess of the amounts paid to acquire subsidiaries and other businesses over the fair value of their net assets at the date of acquisition. Goodwill is tested for impairment at least annually in the fourth quarter or more frequently if events or circumstances change that would indicate that a triggering event has occurred.
In assessing the qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we assess relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances and how these may impact a reporting units fair value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, specific events and share price trends and making the assessment on whether each relevant factor will impact the impairment test positively or negatively and the magnitude of any such impact.
For a reporting unit in which the qualitative impairment assessment concludes that it is more likely than not that the fair value is less than its carrying value, we perform the first step of the quantitative goodwill impairment test, which compares the fair value of the reporting unit to its carrying value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that unit, goodwill is not considered impaired and we are not required to perform further testing. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then we must perform the second step of the goodwill impairment test in order to determine the implied fair value of the reporting units goodwill. If, during this second step, we determine that the carrying value of a reporting units goodwill exceeds its implied fair value, we would record an impairment loss equal to the difference.
The Company performed the first step of the goodwill quantitative analysis to determine if the fair value of the reporting unit was in excess of the carrying value. As of December 31, 2012, the fair value of the Companys reporting units exceeded the carrying value of the net assets assigned to that unit and the Company was not required to perform further testing for impairment. Management's determination of the fair value of each reporting unit incorporates multiple inputs including discounted cash flow calculations, peer company price to earnings multiples, and assumptions that market participants would make in valuing the reporting unit. Other assumptions can include levels of economic capital, future business growth, and earnings projections.
The Company assesses the recoverability of indefinite-lived intangible assets at least annually or whenever events or circumstances suggest that the carrying value of an identifiable indefinite-lived intangible asset may exceed the sum of the future discounted cash flows expected to result from its use and eventual disposition. If the asset is considered to be impaired, the amount of any impairment is measured as the difference between the carrying value and the fair value of the impaired asset.
21
The Company compared the carrying value of its identifiable indefinite-lived intangible assets to the sum of the future discounted cash flows. As of December 31, 2012, the sum of the future discounted cash flows exceeded the carrying value of the indefinite-lived intangible assets. The assumptions and estimates used to determine future values are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends, and internal factors such as changes in our business strategy and our revenue forecasts.
Reinsurance
In the normal course of business, the Company seeks to limit aggregate and single exposure to losses on large risks by purchasing reinsurance. The amounts reported in the consolidated balance sheets as reinsurance recoverable include amounts billed to reinsurers on losses paid as well as estimates of amounts expected to be recovered from reinsurers on insurance liabilities that have not yet been paid. Reinsurance recoverable on unpaid losses are estimated based upon assumptions consistent with those used in establishing the liabilities related to the underlying reinsured contracts. Insurance liabilities are reported gross of reinsurance recoverable. Management believes the recoverables are appropriately established. The Company generally strives to diversify its credit risks related to reinsurance ceded. Reinsurance premiums are generally reflected in income in a manner consistent with the recognition of premiums on the reinsured contracts. Reinsurance does not extinguish the Companys primary liability under the policies written. Therefore, the Company regularly evaluates the financial condition of its reinsurers including their activities with respect to claim settlement practices and commutations, and establishes allowances for uncollectible reinsurance recoverable as appropriate.
Future Policy Benefits
The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance and annuities. Generally, amounts are payable over an extended period of time. Liabilities for future policy benefits of traditional life insurance have been computed by a net level premium method based upon estimates at the time of issue for investment yields, mortality and withdrawals. These estimates include provisions for experience less favorable than initially expected. Mortality assumptions are based on industry experience expressed as a percentage of standard mortality tables.
Income Taxes
Deferred tax assets are recorded based on the differences between the financial statement and tax basis of assets and liabilities at the enacted tax rates. The principal assets and liabilities giving rise to such differences are investments, insurance reserves, and deferred acquisition costs. A deferred tax asset valuation allowance is established when there is uncertainty that such assets would be realized. The Company has no uncertain tax positions that they believe are more-likely-than not that the benefit will not to be realized.
Recognition of Revenues
Revenues on traditional life insurance products consist of direct and assumed premiums reported as earned when due.
Amounts received as payment for annuities and/or non-traditional contracts such as interest sensitive whole life contracts, single payment endowment contracts, single payment juvenile contracts and other contracts without life contingencies are recognized as deposits to policyholder account balances and included in future insurance policy benefits. Revenues from these contracts are comprised of fees earned for administrative and contract-holder services, which are recognized over the period of the contracts, and included in revenue. Deposits are shown as a financing activity in the Consolidated Statements of Cash Flows.
Amounts received under our multi-benefit policy form are allocated to the life insurance portion of the multi-benefit life insurance arrangement and the annuity portion based upon the signed policy.
New Accounting Standards
A detailed discussion of new accounting standards is provided in Note 1 Nature of Operations and Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements.
22
Income
Our income prior to commencing insurance operations in 2009 came from our investments, which were nominal due to the need to maintain liquidity. When American Life commenced operations in September 2009, we also began to receive premium income from the sales of life insurance. Capital Reserve, acquired in 2010, has had minimal impact on operations as it has no premium income or related expenses. Management expects the premium writings in American Life and Great Plains to increase in the next few years as the business continues to expand, and as assets and policy reserves grow, expects investment income to grow also. An evaluation of the best use of the assets obtained in the acquisitions of Capital Reserve and Old Reliance is ongoing.
Consolidated Results of Operations
Insurance revenues are primarily generated from premium revenues and investment income. Insurance revenues for the years ended December 31, 2012 and 2011 are summarized in the table below.
Year Ended December 31, | ||||||
2012 | 2011 | |||||
Income: | ||||||
Premiums | $ | 4,208,659 | $ | 3,119,457 | ||
Investment income, net of expenses | 480,183 | 351,115 | ||||
Net realized gains on investments | 134,120 | 25,628 | ||||
Miscellaneous income | 103,175 | 223,711 | ||||
Realized gain on deconsolidation of Hot Dot Inc. | 278,513 | | ||||
Realized gain on initial consolidation of Great Plains Financial Corp. | 118,612 | | ||||
$ | 5,323,262 | $ | 3,719,911 |
Premium revenue: Premium revenue in the year ended December 31, 2012 was $4,208,659 compared to $3,119,457 in the year ended December 31, 2011. The increase in premium revenue is primarily attributable to the acquisition of Great Plains Financial. 100% of payments received for first year premiums are traditional life insurance premiums and recognized as earned when due. In subsequent years, 50% of the payments received are applied toward the traditional life insurance premium. The other 50% of the payments received are applied towards the annuity premium which is recognized as deposits to policyholder account balances and included in future insurance policy benefits. The change in distribution contributes to an apparent lower level of persistency than that actually experienced. Were annuities included, premium income would be $5,606,044 and $3,937,460, respectively. Management is pursuing the development of new products, which it expects to release during 2013.
Investment income, net of expenses: The components of net investment income for the years ended December 31, 2012 and 2011 are as follows:
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Fixed maturities | $ | 349,677 | $ | 295,664 | |||
Equity securities | 11,363 | 1,186 | |||||
Cash and short-term investments | 8,913 | 3,872 | |||||
Equity in the net income of unconsolidated subsidiaries | 36,043 | 82,828 | |||||
Other | 131,584 | 9,270 | |||||
537,580 | 392,820 | ||||||
Less investment expenses | (57,397 | ) | (41,705 | ) | |||
$ | 480,183 | $ | 351,115 |
Investment income, net of expenses was $480,183 in the year ended December 31, 2012 compared to $351,115 in the year ended December 31, 2011. The increase for the year ended December 31, 2012 is due to higher average invested balances as a result of investment of capital along with the acquisition of Great Plains Financial and offset by lower gains on equity method investments. Interest from mortgage loans on real estate, income from real estate investments, policy loan interest, and miscellaneous investment income is included in the Other line item above. A majority of the Companys Other investment income results from assets such as real estate, mortgage loans, and policy loans, which were acquired in the Old Reliance acquisition that was consummated in August 2011.
23
Net realized gains on investments: Net realized gains on investments in the year ended December 31, 2012 was $134,120 compared to $25,628 in the year ended December 31, 2011. The Company sold these securities to reposition its available for sale portfolio and to take advantage of gains due to favorable interest rate positions.
Miscellaneous income: Miscellaneous income in the year ended December 31, 2012 was $103,175 compared to $223,711 in the year ended December 31, 2011. The decrease in miscellaneous income is attributable the gain of $182,200 taken on the fair value remeasurement of Security Capital during the third quarter of 2011 and offset by third-party administration fee income earned in 2012.
Realized gain on deconsolidation of Hot Dot, Inc.: The realized gain on deconsolidation of Hot Dot, Inc. for the year ended December 31, 2012 was $278,513. The gain was a result from the deconsolidation of Hot Dot during the third quarter of 2012.
Realized gain on initial consolidation of Great Plains Financial: The realized gain on the initial consolidation of Great Plains Financial for the year ended December 31, 2012 was $118,612. The gain was a result of the excess of the acquisition date fair value of the Companys previously held equity interest in Great Plains Financial over its carrying value on the acquisition date.
Expenses for the years ended December 31, 2012 and 2011 are summarized in the table below.
Year Ended December 31, | ||||||
2012 | 2011 | |||||
Expenses: | ||||||
Death and other benefits | $ | 814,306 | $ | 383,899 | ||
Increase in benefit reserves | 993,103 | 1,199,340 | ||||
Amortization of deferred acquisition costs | 631,121 | 624,650 | ||||
Salaries and benefits | 2,344,268 | 2,534,175 | ||||
Other operating expenses | 3,059,773 | 2,745,737 | ||||
$ | 7,842,571 | $ | 7,487,801 |
Death and other benefits: Death and other policy benefits were $814,306 in the year ended December 31, 2012 compared to $383,899 in the year ended December 31, 2011. The increase in death and other policy benefits for the year ended December 31, 2012 is primarily attributable to a full years worth of expense being recognized in 2012 following the acquisition of Old Reliance, which was consummated in August 2011. Death benefits for American Life and Great Plains were nominal in 2012 and 2011.
Increase in benefit reserves: The increase in benefit reserves was $993,103 in the year ended December 31, 2012 compared to $1,199,340 in the year ended December 31, 2011. The increase in benefit reserves declined for the year ended December 31, 2012 compared to the same period in 2011 primarily because of a decrease in life reserves held on assumed business as part of the Security National agreement.
Amortization of deferred acquisition costs: Incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred, are capitalized and amortized over the life of the premiums produced. The majority of these acquisition expenses consist of commissions paid to agents, underwriting costs, and certain marketing expenses. In accordance with accounting principles generally accepted in the United States of America (GAAP), these costs are capitalized and amortized over the life of the premiums produced. The amortization of such costs was $631,121 in the year ended December 31, 2012, compared to $624,650 in the year ended December 31, 2011. The increase in amortization, results from an increase in the balances of deferred acquisition costs period over period. During the first quarter of 2012, the Company recorded a one-time adjustment related to our estimated amortization period for recognizing deferred acquisition costs creating a negative amortization amount.
Salaries and benefits: Salaries and benefits were $2,344,268 in the year ended December 31, 2012 compared to $2,534,175 in the year ended December 31, 2011. This decrease in payroll for the year ending December 31, 2012 compared to the same period in 2011 results from primarily from synergies and cost sharing of payroll expenses amongst Midwest affiliates.
Other expenses: Other expenses (general administrative expenses, licenses and fees, and other expenses) were $3,059,773, in the year ended December 31, 2012 compared to $2,745,737 in the year ended December 31, 2011. The Companys other operating expenses during the year ended December 31, 2012 increased compared to the same period in 2011 due to an increase in other expenses incurred by the Companys subsidiary, Hot Dot, which were not incurred during 2011 along with an increase in legal and consulting expenses of approximately $274,000 incurred by the Company during the first quarter of 2012 related to its Form 10 filing as it became a public company, offset by decreases in third-party administration fees and merger and acquisition expenses.
Net Loss: Net loss was ($2,519,309) for the year ended December 31, 2012, compared to a net loss of ($3,767,890) for the year ended December 31, 2011. The decrease in net loss was primarily attributable to the fact that the overall increase in recurring revenues described above was more than the overall increase in expenses. Additionally, a significant portion of the increased expenses relate to consolidated subsidiaries that are not wholly owned by Midwest. As such, a substantial portion of the increased net loss is attributable to other noncontrolling owners, as described below.
24
Loss attributable to noncontrolling interests: Midwest owns approximately 60% of the capital stock of Security Capital Corporation, approximately 24.7% of the capital stock of Hot Dot on the deconsolidation date of September 12, 2012, and approximately 24.5% of Great Plains Financial. Security Capital is consolidated on Midwests financial statements, Hot Dot was consolidated on Midwests financial statements through September 12, 2012 prior to being deconsolidated, and Great Plains Financial was consolidated on Midwests financial statements beginning on October 1, 2012. The loss attributable to noncontrolling interests on Midwests financial statements represents the allocation of pro rata portions of the net loss of Hot Dot to the other, noncontrolling shareholders of Hot Dot from January 1, 2012 through September 12, 2012 and the net loss of Great Plains Financial to the other, noncontrolling shareholders of Great Plains Financial from October 1, 2012 through December 31, 2012. Security Capital has not had any income or expense for the past two years. The loss attributable to noncontrolling interests was ($861,622) for the year ended December 31, 2012, compared to ($72,773) for the year ended December 31, 2011. The increase in loss attributable to noncontrolling interests reflects increased net losses incurred by Hot Dot and Great Plains in the periods presented. Both Security Capital and Hot Dot are development stage enterprises that have not generated significant income to offset their expenses.
Net loss attributable to Midwest Holding Inc.: Net loss attributable to Midwest Holding Inc. was ($1,657,687) for the year ended December 31, 2012 compared to a net loss of ($3,695,117) for the year ended December 31, 2011. The decrease in the net loss for the year ended December 31, 2012 compared to same period in 2011 was primarily attributable to an increase in premiums of $1,089,202 resulting from the acquisition of Old Reliance and Great Plains Financial and the Companys own continued growth offset by increases in death and other benefits and benefit reserves of $224,170. Further, salaries and benefits and other operating expenses, after excluding the results of Hot Dot, decreased $873,037, which was largely due to the termination of the contract with the Companys third-party administrator, non-recurring acquisition expenses as part of the Old Reliance acquisition, and synergies and cost sharing of payroll expenses amongst Midwest affiliates. During the year ended December 31, 2011, the Company paid its third-party administrator approximately $340,000 compared to $59,000 during the same period of 2012. During the year ended December 31, 2011, the Company paid $387,945 in fees related to the acquisition of Old Reliance. These savings were offset by increases in legal and consulting expenses of approximately $274,000 incurred by the Company during the first quarter of 2012 related to its Form 10 filing as it became a public company. We expect our losses to continue in the future as we incur costs to grow our life insurance business.
Investments
The Companys overall investment philosophy is reflected in the allocation of its investments. The Company emphasizes investment grade debt securities, with smaller holdings in equity securities, real estate, held for investment, mortgage loans on real estate, held for investment, policy loans, and other investments. The following table shows the carrying value of our investments by investment category and cash and cash equivalents, and the percentage of each to total invested assets as of December 31, 2012 and 2011.
25
December 31, 2012 | December 31, 2011 | ||||||||||
Carrying | Percent | Carrying | Percent | ||||||||
Value | of Total | Value | of Total | ||||||||
Fixed maturity securities: | |||||||||||
U.S. government obligations | $ | 2,216,725 | 10.1 | % | $ | 3,269,446 | 19.7 | % | |||
States and political subdivisions general | |||||||||||
obligations | 1,198,435 | 5.4 | 1,316,321 | 7.9 | |||||||
States and political subdivisions special revenue | 1,724,153 | 7.9 | 792,056 | 4.8 | |||||||
Corporate | 5,394,150 | 24.5 | 4,189,045 | 25.3 | |||||||
Total fixed maturity securities | 10,533,463 | 47.9 | 9,566,868 | 57.7 | |||||||
Equity securities: | |||||||||||
Common corporate stock | 1,175,977 | 5.3 | 113,000 | 0.7 | |||||||
Preferred corporate stock | 75,000 | 0.3 | 127,855 | 0.8 | |||||||
Total equity securities | 1,250,977 | 5.6 | 240,855 | 1.5 | |||||||
Cash and cash equivalents | 4,346,555 | 19.8 | 2,469,725 | 14.9 | |||||||
Equity method investments | 1,887,196 | 8.6 | 1,074,555 | 6.5 | |||||||
Equity securities, at cost | 1,267,938 | 5.8 | 633,000 | 3.8 | |||||||
Short-term investments | 1,171,280 | 5.3 | 515,725 | 3.1 | |||||||
Other investments: | |||||||||||
Mortgage loans on real estate, held for investment | 677,011 | 3.1 | 915,465 | 5.5 | |||||||
Real estate, held for investment | 565,889 | 2.6 | 578,010 | 3.5 | |||||||
Policy loans | 274,664 | 1.2 | 325,139 | 2.0 | |||||||
Notes receivable | 27,383 | 0.1 | 247,382 | 1.5 | |||||||
Total | $ | 22,002,356 | 100 | % | $ | 16,566,724 | 100 | % |
Increases in fixed maturity securities, common corporate stock, equity securities carried at cost, cash, and short-term investments result from the consolidation of Great Plains Financial during the fourth quarter of 2012 and organic growth in the Companys portfolio.
Increases in equity method investments result from, the purchase of additional shares of First Wyoming, the deconsolidation of Hot Dot, and offset by the consolidation of Great Plains Financial. The purchases in First Wyoming increased our total investment in First Wyoming to 896,500 shares or $763,650. Our aggregate ownership percentage increased to approximately 21.45% as a result of the purchases. The deconsolidation and subsequent recording of our equity method investment in Hot Dot increased our equity securities balance approximately $500,000. The consolidation of Great Plains Financial decreased our equity method investments balance by approximately $500,000.
Decreases in mortgage loans on real estate are a primarily result of the repayment of one mortgage during the second quarter in the amount of $200,000.
Decreases in notes receivable are a result of payments of short-term financing arrangements made with affiliated companies to cover operating expenses during developmental stage activities. The short-term financing arrangements with Rocky Mountain Capital Corporation and Northstar Financial Corp. in the amounts of $105,000 and $115,000, respectively, were both repaid with interest during the first quarter of 2012.
26
The following table shows the distribution of the credit ratings of our portfolio of fixed maturity securities by carrying value as of December 31, 2012 and 2011.
December 31, 2012 | December 31, 2011 | ||||||||||
Percent | Carrying | Percent | |||||||||
Carrying Value | of Total | Value | of Total | ||||||||
AAA and U.S. Government | $ | 2,320,825 | 22.0 | % | $ | 3,257,644 | 34.0 | % | |||
AA | 1,934,358 | 18.4 | 1,445,037 | 15.1 | |||||||
A | 3,514,312 | 33.4 | 2,259,142 | 23.6 | |||||||
BBB | 2,569,921 | 24.4 | 2,520,895 | 26.4 | |||||||
Total investment grade | 10,339,416 | 98.2 | 9,482,718 | 99.1 | |||||||
BB and other | 194,047 | 1.8 | 84,150 | 0.9 | |||||||
Total | $ | 10,533,463 | 100 | % | $ | 9,566,868 | 100 | % |
Reflecting the high quality of securities maintained by the Company, 98.2% and 99.1% of all fixed maturity securities were investment grade as of December 31, 2012 and December 31, 2011, respectively. Due to the low interest rate environment, the Company has invested in bonds with A or BBB ratings. Recently, as opportunities present themselves, lower-rated bonds have been disposed of and replaced with more-highly rated instruments.
Market Risks of Financial Instruments
The Company holds a diversified portfolio of investments that primarily includes cash, bonds, stocks, mortgage loans on real estate, held for investment, real estate, held for investment and notes receivable. Each of these investments is subject to market risks that can affect their return and their fair value. A majority of the investments are fixed maturity securities including debt issues of corporations, U.S. Treasury securities, or securities issued by government agencies. The primary market risks affecting the investment portfolio are interest rate risk, credit risk, and equity risk.
Interest Rate Risk
Interest rate risk arises from the price sensitivity of investments to changes in interest rates. Interest and dividend income represent the greatest portion of an investments return for most fixed maturity securities in stable interest rate environments. The changes in the fair value of such investments are inversely related to changes in market interest rates. As interest rates fall, the interest and dividend streams of existing fixed-rate investments become more valuable and fair values rise. As interest rates rise, the opposite effect occurs.
The Company attempts to mitigate its exposure to adverse interest rate movements through staggering the maturities of the fixed maturity investments and through maintaining cash and other short term investments to assure sufficient liquidity to meet its obligations and to address reinvestment risk considerations. Due to the composition of our book of insurance business, we believe it is unlikely that we would encounter large surrender activity due to an interest rate increase that would force the disposal of fixed maturities at a loss.
Credit Risk
The Company is exposed to credit risk through counterparties and within the investment portfolio. Credit risk relates to the uncertainty associated with an obligors ability to make timely payments of principal and interest in accordance with the contractual terms of an instrument or contract. The Company manages its credit risk through established investment credit policies and guidelines which address the quality of creditors and counterparties, concentration limits, diversification practices and acceptable risk levels. These policies and guidelines are regularly reviewed and approved by senior management.
Equity Risk
Equity risk is the risk that the Company will incur economic losses due to adverse fluctuations in a particular stock. As of December 31, 2012 and December 31, 2011, the fair value of our equity securities was $1,250,977 and $240,855, respectively. As of December 31, 2012 a 10% decline in the value of the equity securities would result in an unrealized loss of $125,098 as compared to an estimated unrealized loss of $24,086 as of December 31, 2011. The selection of a 10% unfavorable change in the equity markets should not be construed as a prediction by the Company of future market events, but rather as an illustration of the potential impact of such an event. A majority of the Companys investment in equity securities are comprised of investments in affiliates and mutual funds. Additionally, our investments in affiliates constitute high-risk investments in developing businesses that have incurred significant losses and have not achieved profitability. There is no assurance as to the actual amount of financial return, if any, which may result from ownership of these securities. The entire value of these securities may be lost.
Liquidity and Capital Resources
Since inception, the Companys operations have been financed primarily through the sale of voting common stock and preferred stock. The operations have not been profitable and have generated significant operating losses since the Company was incorporated in 2003.
27
Premium income, deposits to policyholder account balances, and investment income are the primary sources of funds while withdrawals of policyholder account balances, investment purchases, policy benefits in the form of claims, and operating expenses are the primary uses of funds. To ensure we will be able to pay future commitments, the funds received as premium payments and deposits are invested in primarily fixed income securities. Funds are invested with the intent that the income from investments, plus proceeds from maturities, will meet the ongoing cash flow needs of the Company. The approach of matching asset and liability durations and yields requires an appropriate mix of investments. The Companys investments consist primarily of marketable debt securities that could be readily converted to cash for liquidity needs. Cash flow projections and cash flow tests under various market interest scenarios are also performed annually to assist in evaluating liquidity needs and adequacy. We currently anticipate that available liquidity sources and future cash flows will be adequate to meet our needs for funds.
Net cash used in operating activities was ($2,700,672) for the year ended December 31, 2012. The primary sources of cash from operating activities were from premium receipts, collection amounts due from reinsurers and net investment income. The primary uses of cash from operating activities were from payments of commissions to agents and settlement of policy liabilities. Net cash provided by investing activities was $331,716. The primary sources of cash were from sales of available for sale securities, the net change in short-term investments, and the acquisition of Great Plains Financial. Offsetting these sources of cash were the Companys investments in available for sale securities and the removal Hot Dots cash balances as a result of the deconsolidation. Net cash provided by financing activities was $4,245,786. The primary sources of cash were the net proceeds from the issuance of stock by Hot Dot prior to its deconsolidation and receipts on deposit type contracts. These were offset by payments made by the Company on its surplus notes.
At December 31, 2012, the Company had cash and cash equivalents totaling $4,346,555. The Company believes that its existing cash and cash equivalents will be sufficient to fund the anticipated operating expenses and capital expenditures for at least twelve months. The Company has based this estimate upon assumptions that may prove to be wrong and the Company could use its capital resources sooner than they currently expect. The growth of our insurance subsidiaries is uncertain and will require additional capital if they continue to grow.
Impact of Inflation
Insurance premiums are established before the amount of losses and loss adjustment expenses, or the extent to which inflation may affect such losses and expenses, are known. The Company attempts, in establishing premiums, to anticipate the potential impact of inflation. If, for competitive reasons, premiums cannot be increased to anticipate inflation, this cost would be absorbed by us. Inflation also affects the rate of investment return on the investment portfolio with a corresponding effect on investment income.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Contractual Obligations
As a smaller reporting company the Company is not required to provide the table of contractual obligations required pursuant to this Item.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As a smaller reporting company, the Company is not required to provide disclosure pursuant to this Item.
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The consolidated financial statements are included as a part of this report beginning on page F-1.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A. CONTROLS AND PROCEDURES.
(a) Conclusions Regarding Disclosure Controls and Procedures
28
We have established disclosure controls and procedures to ensure, among other things, material information relating to our Company, including our consolidated subsidiaries, is made known to our officers who certify our financial reports and to the other members of our senior management and the Board of Directors.
As required by Exchange Act Rule 13a-15(b), management of the Company, including the Chief Executive Officer and the Vice President and Controller, conducted an evaluation as of the end of the period covered by this report, of the effectiveness of the Companys disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e). Based upon an evaluation at the end of the period, the Chief Executive Officer and the Vice President and Controller concluded that disclosure controls and procedures are effective in timely alerting them to material information relating to us and our consolidated subsidiaries required to be disclosed in our periodic reports under the Exchange Act.
(b) Managements Assessment on Internal Control Over Financial Reporting
Management of Midwest Holding Inc. and subsidiaries (the Company) is responsible for establishing and maintaining effective internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f). Management of the Company has conducted an assessment of the Companys internal control over financial reporting at December 31, 2012 based on the criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the Companys assessment under the criteria of this framework, Management concluded that the Companys internal control over financial reporting was effective at December 31, 2012.
(c) Changes in Internal Control over Financial Reporting
There were no changes to the Companys internal control over financial reporting as defined in Exchange Act Rule 13a-15(f) during the year ended December 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
ITEM 9B. OTHER INFORMATION.
There is no information required to be disclosed on Form 8-K for the quarter ended December 31, 2012 which has not been previously reported.
PART III.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The information required by Item 10 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Companys definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on June 11, 2013.
The Company has adopted a Code of Ethics for Officers, Directors and Employees. The Code of Ethics is available on the Companys website at http://www.midwestholding.com.
ITEM 11. EXECUTIVE COMPENSATION
The information required by Item 11 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Companys definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on June 11, 2013.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Companys definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on June 11, 2013.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Companys definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on June 11, 2013.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by Item 14 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Companys definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on June 11, 2013.
29
PART IV.
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a) | 1. Consolidated Financial Statements: | |
The list of financial statements filed as part of this Annual Report on Form 10-K is provided on page F-1. | ||
2. Financial Statement Schedules: | ||
The list of financial statement schedules filed as part of this Annual Report on Form 10-K is provided on page FS-1. | ||
(b) | Exhibits: |
EXHIBIT | |||
NUMBER | DESCRIPTION | ||
2.1 | Stock Purchase Agreement, dated January 20, 2009, by and between American Life & Security Corp. and Security National Life Insurance Company. (Incorporated by reference to Exhibit 2.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
2.2 | Stock Purchase Agreement, dated November 8, 2010, by and among Midwest Holding Inc., American Life & Security Corp., Old Reliance Insurance Company and David G. Elmore. (Incorporated by reference to Exhibit 2.2 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
2.3 | Amendment I to Stock Purchase Agreement, dated May 20, 2011, by and among Midwest Holding Inc., American Life & Security Corp., Old Reliance Insurance Company and David G. Elmore. (Incorporated by reference to Exhibit 2.3 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | ||
2.4 | Amendment II to Stock Purchase Agreement, dated August 2, 2011, by and among Midwest Holding Inc., American Life & Security Corp., Old Reliance Insurance Company and David G. Elmore. (Incorporated by reference to Exhibit 2.4 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | ||
3.1 | Amended and Restated Articles of Incorporation, dated March 29, 2010. (Incorporated by reference to Exhibit 3.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
3.2 | Articles of Amendment to the Amended and Restated Articles of Incorporation, dated May 6, 2010. (Incorporated by reference to Exhibit 3.2 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
3.3 | Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.3 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
3.4 | American Life & Security Corp. State of Nebraska Department of Insurance Amended Certificate of Authority, issued August 3, 2011. (Incorporated by reference to Exhibit 3.4 to the Companys Amendment No. 2 to Form 10 Registration Statement, filed March 20, 2012.) | ||
10.1 | Employment Agreement, dated July 1, 2011, by and between Midwest Holding Inc. and Travis Meyer. (Incorporated by reference to Exhibit 10.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.2 | Employment Agreement, dated July 1, 2011, by and between Midwest Holding Inc. and Mark Oliver. (Incorporated by reference to Exhibit 10.2 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.3 | Consulting and Advisory Agreement, dated September 1, 2009, by and between Midwest Holding Inc. and Bison Capital Corp. (f/k/a Corporate Development Inc.). (Incorporated by reference to Exhibit 10.3 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.4 | Administrative Services Agreement, dated August 17, 2009, by and between American Life & Security Corp. and Investors Heritage Life Insurance Company. (Incorporated by reference to Exhibit 10.4 to the Companys Form 10 Registration Statement, filed December 12, 2011.) |
30
EXHIBIT | |||
NUMBER | DESCRIPTION | ||
10.5 | Administrative Services Agreement, dated August 17, 2009, by and between Midwest Holding Inc. and Investors Heritage Life Insurance Company. (Incorporated by reference to Exhibit 10.5 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.6 | Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.6 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.7 | Amendment Number One to Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.7 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.8 | Amendment Number Two to Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.8 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.9 | Bulk Reinsurance Agreement, dated September 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.9 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.10 | Amendment to all Reinsurance Agreements, dated August 4, 2011, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.10 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.11 | Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Investors Heritage Life Insurance Company. (Incorporated by reference to Exhibit 10.11 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.12 | Reinsurance Agreement, dated January 1, 2010, by and between American Life & Security Corp. and Security National Life Insurance Company. (Incorporated by reference to Exhibit 10.12 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
10.13 | Master Reinsurance Agreement, dated December 20, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.13 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | ||
10.14 | Amendment Number One to Master Reinsurance Agreement, dated December 20, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.14 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | ||
10.15 | Reinsurance Agreement Number One, dated December 31, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.15 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | ||
10.16 | Amendment Number One to Reinsurance Agreement Number One dated December 31, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.16 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | ||
10.17 | Master Reinsurance Agreement, dated April 1, 2000, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.17 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) |
31
EXHIBIT | |||
NUMBER | DESCRIPTION | ||
10.18 | Reinsurance Agreement Number One, dated April 1, 2000, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.18 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | ||
10.19 | Agency Agreement, dated September 1, 2009, by and between American Life & Security Corp. and Great American Marketing, Inc. (Incorporated by reference to Exhibit 10.19 to the Companys Amendment No. 2 to Form 10 Registration Statement, filed March 20, 2012.) | ||
10.20 | Employment Agreement, dated December 1, 2011, by and between Midwest Holding Inc. and Rick Meyer. (Incorporated by reference to Exhibit 10.20 to the Companys Amendment No. 2 to Form 10 Registration Statement, filed March 20, 2012.) | ||
14.1 | Code of Ethics (Incorporated by reference to Exhibit 14.1 to the Companys Form 10-K, filed April 2, 2012.) | ||
21.1* | List of Subsidiaries. | ||
31.1* | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2* | Certification of Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32* | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
99.1 | Disclaimer of Control by Rick D. Meyer, dated September 26, 2010. (Incorporated by reference to Exhibit 99.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
101.INS ** | XBRL Instance Document. | ||
101.SCH ** | XBRL Taxonomy Extension Schema Document. | ||
101.CAL ** | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.LAB ** | XBRL Taxonomy Extension Label Linkbase Document. | ||
101.PRE ** | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
101.DEF ** | XBRL Taxonomy Extension Definition Linkbase Document. |
* | Filed herewith. | |
| Management contract or compensatory plan or arrangement |
32
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: April 1, 2013
MIDWEST HOLDING INC. | ||
By: | /s/ Mark A. Oliver | |
Name: Mark A. Oliver | ||
Title: Chief Executive Officer | ||
(Principal Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on the dates indicated.
Signature | Title | Date | ||
/s/ Mark A. Oliver | Chief Executive Officer | April 1, 2013 | ||
Mark A. Oliver | (Principal Executive Officer and | |||
Principal Financial Officer) | ||||
/s/ Michael T. Mason | Vice President and Controller | April 1, 2013 | ||
Michael T. Mason | (Principal Accounting Officer) | |||
/s/ Rick D. Meyer | Chairman | April 1, 2013 | ||
Rick D. Meyer | ||||
/s/ Travis Meyer | Vice Chairman | April 1, 2013 | ||
Travis Meyer | ||||
/s/ Jack Theeler | Director | April 1, 2013 | ||
Jack Theeler | ||||
/s/ Les Meyer | Director | April 1, 2013 | ||
Les Meyer | ||||
/s/ John R. Perkins | Director | April 1, 2013 | ||
John R. Perkins | ||||
Director | April 1, 2013 | |||
John C. Osborne | ||||
/s/ Milton Tenopir | Director | April 1, 2013 | ||
Milton Tenopir | ||||
/s/ Jim Ballard | Director | April 1, 2013 | ||
Jim Ballard |
33
MIDWEST HOLDING INC. AND
SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL
STATEMENTS
Report of Independent Registered Public Accounting Firm | F-2 |
Consolidated Balance Sheets at December 31, 2012 and 2011 | F-3 |
Consolidated Statements of Comprehensive Income for the years ended December 31, 2012 and 2011 | F-4 |
Consolidated Statements of Stockholders Equity for the years ended December 31, 2012 and 2011 | F-5 |
Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011 | F-6 |
Notes to Consolidated Financial Statements | F-8 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders
Midwest Holding Inc. and Subsidiaries
We have audited the accompanying consolidated balance sheets of Midwest Holding Inc. and Subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated statements of comprehensive income, stockholders equity, and cash flows for the years then ended. Our audits also included the financial statement schedules of Midwest Holding Inc. listed in Item 15. These consolidated financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Midwest Holding Inc. and Subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for the years then ended in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.
/s/ McGladrey LLP
Omaha, Nebraska
April 1,
2013
F-2
Midwest Holding Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2012 and 2011
2012 | 2011 | ||||||
Assets | |||||||
Investments, available for sale, at fair value | |||||||
Fixed maturities (amortized cost: $10,615,033 and $9,906,102, respectively) | $ | 10,533,463 | $ | 9,566,868 | |||
Equity securities (cost: $1,274,111 and $285,107, respectively) | 1,250,977 | 240,855 | |||||
Equity method investments | 1,887,196 | 1,074,555 | |||||
Equity securities, at cost | 1,267,938 | 633,000 | |||||
Mortgage loans on real estate, held for investment | 677,011 | 915,465 | |||||
Real estate, held for investment | 565,889 | 578,010 | |||||
Policy loans | 274,664 | 325,139 | |||||
Notes receivable | 27,383 | 247,382 | |||||
Short-term investments | 1,171,280 | 515,725 | |||||
Total investments | 17,655,801 | 14,096,999 | |||||
Cash and cash equivalents | 4,346,555 | 2,469,725 | |||||
Amounts recoverable from reinsurers | 32,265,463 | 33,905,987 | |||||
Interest and dividends due and accrued | 146,938 | 167,093 | |||||
Due premiums | 820,123 | 170,947 | |||||
Deferred acquisition costs, net | 2,650,957 | 2,108,395 | |||||
Value of business acquired, net | 964,557 | 1,128,533 | |||||
Intangible assets, net | 700,000 | 1,675,467 | |||||
Goodwill | 1,129,824 | 1,129,824 | |||||
Property and equipment, net | 445,860 | 508,219 | |||||
Other assets | 1,752,685 | 317,922 | |||||
Total assets | $ | 62,878,763 | $ | 57,679,111 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities: | |||||||
Benefit reserves | $ | 33,588,589 | $ | 32,083,992 | |||
Policy claims | 571,870 | 493,945 | |||||
Deposit-type contracts | 12,865,671 | 11,933,276 | |||||
Advance premiums | 86,743 | 93,304 | |||||
Total policy liabilities | 47,112,873 | 44,604,517 | |||||
Accounts payable and accrued expenses | 874,642 | 529,249 | |||||
Surplus notes | 650,000 | 950,000 | |||||
Total liabilities | 48,637,515 | 46,083,766 | |||||
Commitments and Contingencies (See Note 9) | |||||||
Stockholders Equity: | |||||||
Preferred stock, Series A, $0.001 par value. Authorized 2,000,000 shares; issued | |||||||
and outstanding 74,159 shares | 74 | 74 | |||||
Common stock, $0.001 par value. Authorized 120,000,000 shares; issued and | |||||||
outstanding 9,106,717 shares | 9,106 | 9,106 | |||||
Additional paid-in capital | 25,361,520 | 24,668,440 | |||||
Stock subscription receivable | (13,417 | ) | (24,917 | ) | |||
Accumulated deficit | (15,756,994 | ) | (14,099,307 | ) | |||
Accumulated other comprehensive loss | (64,352 | ) | (391,051 | ) | |||
Total Midwest Holding Inc.s stockholders equity | 9,535,937 | 10,162,345 | |||||
Noncontrolling interests | 4,705,311 | 1,433,000 | |||||
Total stockholders equity | 14,241,248 | 11,595,345 | |||||
Total liabilities and stockholders equity | $ | 62,878,763 | $ | 57,679,111 |
See Notes to Consolidated Financial Statements.
F-3
Midwest Holding Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2012 and 2011
2012 | 2011 | ||||||
Income: | |||||||
Premiums | $ | 4,208,659 | $ | 3,119,457 | |||
Investment income, net of expenses | 480,183 | 351,115 | |||||
Net realized gains on investments | 134,120 | 25,628 | |||||
Miscellaneous income | 103,175 | 223,711 | |||||
Realized gain on deconsolidation of Hot Dot, Inc. | 278,513 | | |||||
Realized gain on initial consolidation of Great Plains Financial Corp. | 118,612 | | |||||
5,323,262 | 3,719,911 | ||||||
Expenses: | |||||||
Death and other benefits | 814,306 | 383,899 | |||||
Increase in benefit reserves | 993,103 | 1,199,340 | |||||
Amortization of deferred acquisition costs | 631,121 | 624,650 | |||||
Salaries and benefits | 2,344,268 | 2,534,175 | |||||
Other operating expenses | 3,059,773 | 2,745,737 | |||||
7,842,571 | 7,487,801 | ||||||
Loss before income tax expense | (2,519,309 | ) | (3,767,890 | ) | |||
Income tax expense | | | |||||
Net loss | (2,519,309 | ) | (3,767,890 | ) | |||
Less: Loss attributable to noncontrolling interests | (861,622 | ) | (72,773 | ) | |||
Net loss attributable to Midwest Holding Inc. | $ | (1,657,687 | ) | $ | (3,695,117 | ) | |
Comprehensive loss: | |||||||
Unrealized gains (losses) on investments | |||||||
arising during period | 442, 286 | (15,907 | ) | ||||
Less: reclassification adjustment for net | |||||||
realized gains on investments | (134,120 | ) | (25,628 | ) | |||
Other comprehensive income (loss) | 308,166 | (41,535 | ) | ||||
Comprehensive loss attributable to Midwest Holding Inc. | $ | (1,349,521 | ) | $ | (3,736,652 | ) | |
Net loss attributable to Midwest Holding Inc. | |||||||
per common share, basic and diluted | $ | (0.18 | ) | $ | (0.40 | ) |
See Notes to Consolidated Financial Statements.
F-4
Midwest Holding Inc. and Subsidiaries
Consolidated Statements of Stockholders Equity
Years Ended December 31, 2012 and 2011
Accumulated | Total Midwest | ||||||||||||||||||||||||||||||||||
Additional | Stock | Other | Holding Inc.s | Total | |||||||||||||||||||||||||||||||
Preferred | Common | Paid-In | Subscription | Accumulated | Comprehensive | Stockholders | Noncontrolling | Stockholders' | |||||||||||||||||||||||||||
Stock | Stock | Capital | Receivable | Deficit | Loss | Equity | Interests | Equity | |||||||||||||||||||||||||||
Balance, December 31,
2010, as previously reported |
$ | 74 | $ | 8,183 | $ | 19,498,839 | $ | | $ | (8,751,897 | ) | $ | (385,405 | ) | $ | 10,369,794 | $ | | $ | 10,369,794 | |||||||||||||||
2012 stock dividend, Note 1 | | 777 | 1,704,458 | | (1,705,235 | ) | | | | | |||||||||||||||||||||||||
Equity method for Great Plains Financial and First Wyoming, Note 13 | | | | | 52,942 | 35,889 | 88,831 | | 88,831 | ||||||||||||||||||||||||||
Balance, December 31, 2010 | $ | 74 | $ | 8,960 | $ | 21,203,297 | $ | | $ | (10,404,190 | ) | $ | (349,516 | ) | $ | 10,458,625 | $ | | $ | 10,458,625 | |||||||||||||||
Non cash compensation expense | | | | 21,083 | | | 21,083 | | 21,083 | ||||||||||||||||||||||||||
Issuances of common stock, | |||||||||||||||||||||||||||||||||||
net of capital raising expenses | | 277 | 2,025,392 | (46,000 | ) | | | 1,979,669 | | 1,979,669 | |||||||||||||||||||||||||
Repurchases of common stock | | (281 | ) | (27,787 | ) | | | | (28,068 | ) | | (28,068 | ) | ||||||||||||||||||||||
Changes in equity of | |||||||||||||||||||||||||||||||||||
noncontrolling interests | | | 717,688 | | | | 717,688 | 1,505,773 | 2,223,461 | ||||||||||||||||||||||||||
Net loss | | | | | (3,695,117 | ) | | (3,695,117 | ) | (72,773 | ) | (3,767,890 | ) | ||||||||||||||||||||||
Other comprehensive loss | | | | | | (41,535 | ) | (41,535 | ) | | (41,535 | ) | |||||||||||||||||||||||
Acquisition of | |||||||||||||||||||||||||||||||||||
Old Reliance | | 150 | 749,850 | | | | 750,000 | | 750,000 | ||||||||||||||||||||||||||
Balance, December 31, 2011 | $ | 74 | $ | 9,106 | $ | 24,668,440 | $ | (24,917 | ) | $ | (14,099,307 | ) | $ | (391,051 | ) | $ | 10,162,345 | $ | 1,433,000 | $ | 11,595,345 | ||||||||||||||
Non cash compensation expense | | | | 11,500 | | | 11,500 | | 11,500 | ||||||||||||||||||||||||||
Changes in equity of | |||||||||||||||||||||||||||||||||||
noncontrolling interests | | | 693,080 | | | 18,533 | 711,613 | 4,133,933 | 4,827,013 | ||||||||||||||||||||||||||
Net loss | | | | | (1,657,687 | ) | | (1,657,687 | ) | (861,622 | ) | (2,519,309 | ) | ||||||||||||||||||||||
Other comprehensive income | | | | | | 308,166 | 308,166 | | 308,166 | ||||||||||||||||||||||||||
Balance, December 31, 2012 | $ | 74 | $ | 9,106 | $ | 25,361,520 | $ | (13,417 | ) | $ | (15,756,994 | ) | $ | (64,352 | ) | $ | 9,535,937 | $ | 4,705,311 | $ | 14,241,248 |
See Notes to Consolidated Financial Statements.
F-5
Midwest Holding Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, 2012 and 2011
2012 | 2011 | ||||||
Cash Flows from Operating Activities: | |||||||
Net loss | $ | (2,519,309 | ) | $ | (3,767,890 | ) | |
Adjustments to reconcile net loss to net cash and cash equivalents used in operating | |||||||
activities: | |||||||
Net adjustment for premium and discount on investments | 98,436 | 73,602 | |||||
Depreciation and amortization | 366,366 | 186,568 | |||||
Deferred acquisition costs capitalized | (1,173,683 | ) | (1,465,447 | ) | |||
Amortization of deferred acquisition costs | 631,121 | 624,650 | |||||
Net realized gains on investments | (134,120 | ) | (25,628 | ) | |||
Gain on deconsolidation of Hot Dot, Inc. | (278,513 | ) | | ||||
Gain on initial consolidation of Great Plains Financial Corporation | (118,612 | ) | | ||||
Equity in the net income of unconsolidated subsidiaries | (36,043 | ) | (82,828 | ) | |||
Gain from fair value remeasurement of previously held interest in Security Capital | | (182,200 | ) | ||||
Non cash compensation expense | 11,500 | 21,083 | |||||
Changes in operating assets and liabilities: | |||||||
Amounts recoverable from reinsurers | 1,679,278 | 1,401,509 | |||||
Interest and dividends due and accrued | 31,847 | (32,480 | ) | ||||
Due premiums | (556,861 | ) | (79,804 | ) | |||
Policy liabilities | (765,665 | ) | (370,451 | ) | |||
Other assets and liabilities | 63,586 | (133,116 | ) | ||||
Net cash used in operating activities | (2,700,672 | ) | (3,832,432 | ) | |||
Cash Flows from Investing Activities: | |||||||
Securities available for sale: | |||||||
Purchases | (14,558,678 | ) | (5,049,282 | ) | |||
Sales | 12,353,614 | 4,228,926 | |||||
Originations of mortgage loans on real estate, held for investment | | (30,000 | ) | ||||
Proceeds from payments on mortgage loans on real estate, held for investment | 238,454 | 1,000 | |||||
Net change in policy loans | 50,475 | 11,109 | |||||
Net change in notes receivable | 144,999 | (248,382 | ) | ||||
Net change in short-term investments | 512,975 | 43,377 | |||||
Purchases of property and equipment | (174,710 | ) | (10,719 | ) | |||
Deconsolidation of Hot Dot, Inc. (Note 12) | (2,322,867 | ) | | ||||
Acquisitions of businesses, net of cash and cash equivalents acquired | 4,087,454 | (2,648,429 | ) | ||||
Net cash provided by (used in) investing activities | 331,716 | (3,702,400 | ) | ||||
Cash Flows from Financing Activities: | |||||||
Net proceeds from sale of common stock | | 1,979,669 | |||||
Repurchases of common stock | | (28,068 | ) | ||||
Net proceeds from issuing equity in Hot Dot, Inc. | 3,350,409 | 2,041,261 | |||||
Payments on surplus notes | (300,000 | ) | | ||||
Net transfers from noncontrolling interests | (81,218 | ) | | ||||
Receipts on deposit-type contracts | 1,397,385 | 818,003 | |||||
Withdrawals on deposit-type contracts | (120,790 | ) | (56,776 | ) | |||
Net cash provided by financing activities | 4,245,786 | 4,754,089 | |||||
Net increase (decrease) in cash and cash equivalents | 1,876,830 | (2,780,743 | ) | ||||
Cash and cash equivalents: | |||||||
Beginning | 2,469,725 | 5,250,468 | |||||
Ending | $ | 4,346,555 | $ | 2,469,725 |
See Notes to Consolidated Financial Statements.
F-6
Midwest Holding Inc. and Subsidiaries
Supplemental Cash Flow Information
Years Ended December 31, 2012 and 2011
2012 | 2011 | ||||||
Supplemental Disclosure of Non-Cash Information: | |||||||
Transfers of notes receivable to mortgage loans on real estate, held for investment | $ | | $ | 200,000 | |||
Issuance of stock in exchange for note | $ | | $ | 46,000 | |||
Deconsolidation of Hot Dot, Inc.: | |||||||
Investments, available for sale, equity securities | $ | 39,735 | $ | | |||
Notes receivable | 75,000 | | |||||
Intangible asset | 989,900 | | |||||
Property and equipment | 54,750 | | |||||
Gain on deconsolidation | 278,513 | | |||||
Equity investment in Hot Dot at deconsolidation date | (570,190 | ) | | ||||
Change in noncontrolling interest | (3,175,575 | ) | | ||||
Other liabilities | (15,000 | ) | | ||||
$ | (2,322,867 | ) | $ | | |||
Acquisition of Great Plains Financial Corporation: | |||||||
Investments | $ | (2,663,248 | ) | $ | | ||
Amounts recoverable from reinsurers | (38,754 | ) | | ||||
Due premiums | (92,315 | ) | | ||||
Other assets | (1,439,607 | ) | | ||||
Benefit reserves | 1,221,816 | | |||||
Policy claims | 38,380 | | |||||
Deposit-type contracts | 737,230 | | |||||
Gain on initial consolidation of Great Plains Financial | 118,612 | | |||||
Equity investment in Great Plains Financial at initial consolidation date | 1,174,142 | | |||||
Change in noncontrolling interest | 4,751,930 | | |||||
Other liabilities | 279,268 | | |||||
$ | 4,087,454 | $ | | ||||
Acquisition of Old Reliance Insurance Company: | |||||||
Investments | $ | | $ | (4,316,067 | ) | ||
Amounts recoverable from reinsurers | | (14,393,302 | ) | ||||
Value of business acquired | | (824,485 | ) | ||||
Intangible assets | | (700,000 | ) | ||||
Excess cost over fair value of net assets acquired (goodwill) | | (1,129,824 | ) | ||||
Property and equipment | | (330,419 | ) | ||||
Other assets | | (171,556 | ) | ||||
Benefit reserves | | 17,509,250 | |||||
Policy claims | | 282,567 | |||||
Deposit-type contracts | | 548,349 | |||||
Other liabilities | | 227,058 | |||||
Surplus notes assumed | | 450,000 | |||||
Surplus notes issued | | 500,000 | |||||
Issuance of stock | | 750,000 | |||||
$ | | $ | (1,598,429 | ) | |||
Asset Acquisition of IonX Capital Holdings, Inc. by Hot Dot, Inc.: | |||||||
Intangible assets | $ | | $ | (992,000 | ) | ||
Property and equipment | | (73,000 | ) | ||||
Other liabilities | | 15,000 | |||||
$ | | $ | (1,050,000 | ) | |||
Acquisitions of businesses, net of cash and cash equivalents acquired | $ | 4,087,454 | $ | (2,648,429 | ) |
See Notes to Consolidated Financial Statements.
F-7
Midwest Holding Inc. and
Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Operations and Summary of Significant Accounting Policies
Nature of operations: Midwest Holding Inc. (Midwest or the Company) was incorporated in Nebraska on October 31, 2003 for the primary purpose of organizing a life insurance subsidiary. From 2003 to May 2009, Midwest was focused on raising capital, first through private placements and finally through an intra-state offering of 2,000,000 common shares at $5.00 per share. These offerings sold out, including a 10% oversale on the Final Offering. Midwest became operational during the year ended December 31, 2009. Upon capitalizing American Life & Security Corp. (ALSC or American Life) and acquiring Capital Reserve Life Insurance Company (CRLIC), as described below, Midwest deemed it prudent to raise additional capital to fund primarily the expansion of the life insurance operation. Beginning in 2009, ALSC, a wholly owned subsidiary of Midwest, was authorized to do business in the State of Nebraska. ALSC was also granted a certificate of authority to write insurance in the State of Nebraska on September 1, 2009. ALSC is engaged in the business of underwriting, selling, and servicing life insurance and annuity policies.
During the second quarter of 2010, ALSC completed the purchase of a 100% ownership interest in CRLIC, a dormant insurance company domiciled in Missouri. The purchase was effective as of January 1, 2010. ALSC purchased CRLIC for its statutory capital and surplus plus $116,326. CRLIC is licensed in the states of Kansas and Missouri. Currently, 100% of the policies issued by CRLIC are reinsured to an unaffiliated reinsurer.
In August, 2010, Midwest began an exempt offering of shares to existing holders in the state of Nebraska at $5.00 per share. Midwest raised approximately $7,400,000 before capital raising expenses through this offering that extended into 2011. Additionally, Midwest offered a newly-created class of preferred shares to residents of Latin America. The preferred shares are non-voting and convert to common shares in 2015 at the rate of 1.3 common shares for each preferred share (subject to customary anti-dilution adjustments). The shares were sold at $6.00 per share and a total of 74,159 were sold in 2010.
On November 8, 2010, the Company entered into an agreement to acquire all of the issued and outstanding capital stock of Old Reliance Insurance Company (Old Reliance), an Arizona-domiciled life insurance company. The plan provided for American Life to merge into Old Reliance following the purchase, with the survivor changing its name to American Life & Security Corp. In the transaction, the sole shareholder of Old Reliance received: (i) Approximately $1.6 million in cash, (ii) $500,000 in the form of a surplus debenture issued by American Life, and (iii) 150,000 shares of voting common stock of the Company ($750,000 fair value). The transaction including the merger was consummated on August 3, 2011.
During the third quarter of 2011, control was attained on a previous noncontrolling interest in Security Capital Corporation (Security Capital), an Arkansas corporation formerly known as Arkansas Security Capital Corporation. Security Capital is a development stage company that has not conducted operations apart from raising capital.
In August 2011, the Company acquired a controlling interest ownership of Hot Dot, Inc. (Hot Dot), a company organized to develop, manufacture, and market the Alert Patch. Additionally, Midwest controls a majority of the Board of Directors. During the third quarter of 2011, Hot Dot purchased certain assets of IonX Capital Holding Inc. The consideration paid by Hot Dot was $1.05 million in cash. The purchase price was primarily allocated to a patent asset for a thermochromatic patch for monitoring and detecting body temperature. On September 12, 2012, Hot Dot repurchased 1,000,000 shares of Hot Dot stock from Midwest for a purchase price of $750,000. As a result of the stock repurchase by Hot Dot, Midwest ceased to have a controlling financial interest in Hot Dot and subsequently deconsolidated Hot Dot on the effective date of the stock repurchase. The deconsolidation of Hot Dot is discussed in greater detail in Note 12. Hot Dot is a development stage company that has not conducted operations apart from raising capital and acquiring the patent mentioned previously.
The Company commenced its third party administrative (TPA) services in 2012 as an additional revenue source. These agreements, for various levels of administrative services on behalf of each company, generate fee income for the Company. Services provided to each company vary based on their needs and can include some or all aspects of back-office accounting and policy administration. The Company has been able to perform its TPA services using its existing in-house resources.
During the first quarter of 2012, the Company purchased additional shares of Great Plains Financial Corporation (Great Plains Financial). As a result of the increased ownership, the Company changed its method of carrying the investment from cost to equity. During the third quarter of 2012, the Company began providing TPA services to Great Plains Financial and Great Plains Financials wholly owned subsidiary, Great Plains Life Assurance Company (Great Plains Life). At the end of the third quarter of 2012, Mark Oliver, our Chief Executive Officer and a member of our Board of Directors, was assigned to serve as President of the Company in addition to his role as Executive Vice President, CEO, and CFO of Great Plains Financial. During the fourth quarter of 2012, the Company purchased additional shares of Great Plains Financial, which increased our ownership to 24.5% as of December 31, 2012. As a result of the Companys control over Great Plains Financial, the Company began consolidating Great Plains Financial during fourth quarter of 2012.
F-8
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Basis of presentation: The accompanying consolidated financial statements include the accounts of Midwest, our wholly owned subsidiary ALSC, ALSCs wholly owned subsidiary CRLIC, Midwests 60% owned subsidiary, Security Capital Corporation, Midwests 24.5% owned subsidiary, Great Plains Financial, and Great Plains Financials wholly owned subsidiary, Great Plains Life. The consolidated statements of comprehensive income include the results of Hot Dot through September 12, 2012, the date on which we deconsolidated Hot Dot. Hereafter, entities are collectively referred to as the Company, we, our or us.
Management evaluates the Company as one reporting segment in the life insurance industry. The Company is primarily engaged in the underwriting and marketing of life insurance products through its subsidiaries. The product offerings, the underwriting processes, and the marketing processes are similar. The Companys product offerings consist of a multi-benefit life insurance policy that combines cash value life insurance with a tax deferred annuity and a single premium term life product. These product offerings are underwritten, marketed, and managed primarily as a group of similar products on an overall portfolio basis.
These consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). In accordance with GAAP, the December 31, 2011 consolidated financial statements were restated to reflect the stock dividend paid by the Company during the second quarter of 2012 (see Note 1) and the Company attaining significant influence over investments that were previously accounted for under the cost basis requiring the Company to account for the investees under the equity method (see Note 13). All intercompany accounts and transactions have been eliminated in consolidation and certain immaterial reclassifications have been made to the prior period results to conform with the current periods presentation with no impact on results of operations or total stockholders equity.
Investments: All fixed maturities and a portion of the equity securities owned by the Company are considered available-for-sale and are included in the financial statements at their fair value as of the financial statement date. Bond premiums and discounts are amortized using the scientific-yield method over the term of the bonds. Realized gains and losses on securities sold during the year are determined using the specific identification method. Unrealized holding gains and losses, net of applicable income taxes, are included in comprehensive loss.
Declines in the fair value of available for sale securities below their amortized cost are evaluated to assess whether any other-than-temporary impairment loss should be recorded. In determining if these losses are expected to be other-than-temporary, the Company considers severity of impairment, duration of impairment, forecasted recovery period, industry outlook, financial condition of the issuer, projected cash flows, issuer credit ratings and the intent and ability of the Company to hold the investment until the recovery of the cost.
The recognition of other-than-temporary impairment losses on debt securities is dependent on the facts and circumstances related to the specific security. If the Company intends to sell a security or it is more likely than not that the Company would be required to sell a security prior to recovery of the amortized cost, the difference between amortized cost and fair value is recognized in the statement of comprehensive income as an other-than-temporary impairment. If the Company does not expect to recover the amortized basis, does not plan to sell the security and if it is not more likely than not that the Company would be required to sell a security before the recovery of its amortized cost, the recognition of the other-than-temporary impairment is bifurcated. The Company recognizes the credit loss portion in the income statement and the noncredit loss portion in accumulated other comprehensive loss. The credit component of an other-than-temporary impairment is determined by comparing the net present value of projected cash flows with the amortized cost basis of the debt security. The net present value is calculated by discounting the Companys best estimate of projected future cash flows at the effective interest rate implicit in the fixed income security at the date of acquisition. Cash flow estimates are driven by assumptions regarding probability of default, including changes in credit ratings, and estimates regarding timing and amount of recoveries associated with a default. No other-than-temporary impairments were recognized during the years ended December 31, 2012 or 2011.
Included within the Companys equity securities carried at cost and equity method investments are certain privately placed common stocks for several recently formed holding companies organized for the purpose of forming life insurance subsidiaries. Our privately placed common stocks are recorded using cost basis or the equity method of accounting, depending on the facts and circumstances of each investment. These securities do not have a readily determinable fair value. The Company does not control these entities economically, and therefore does not consolidate these entities. The Company reports the earnings from privately placed common stocks accounted for under the equity method in net investment income.
Investment income consists of interest, dividends, gains and losses from equity method investments, and real estate income, which are recognized on an accrual basis.
F-9
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Mortgage loans on real estate, held for investment: Mortgage loans on real estate, held for investment are carried at unpaid principal balances. Interest income on mortgage loans on real estate, held for investment is recognized in net investment income at the contract interest rate when earned. A mortgage loan is considered to be impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the mortgage agreement. Valuation allowances on mortgage loans are established based upon losses expected by management to be realized in connection with future dispositions or settlement of mortgage loans, including foreclosures. The Company establishes valuation allowances for estimated impairments on an individual loan basis as of the balance sheet date. Such valuation allowances are based on the excess carrying value of the loan over the present value of expected future cash flows discounted at the loans original effective interest rate. These evaluations are revised as conditions change and new information becomes available. No valuation allowance was established for mortgage loans on real estate, held for investment as of December 31, 2012 and 2011, primarily as a result of the sellers guaranteed performance of the mortgage loans acquired as part of the Old Reliance transaction.
Policy loans: Policy loans are carried at unpaid principal balances. Interest income on policy loans is recognized in net investment income at the contract interest rate when earned. No valuation allowance is established for these policy loans as the amount of the loan is fully secured by the death benefit of the policy and cash surrender value.
Notes receivable: Notes receivable are stated at their outstanding principal amount. Outstanding notes accrue interest based on the terms of the respective note agreements.
Short-term investments: Short-term investments are stated at cost and consist of certificates of deposit. At December 31, 2012 and 2011, the cost of these investments approximates fair value due to the short duration to maturity.
Real estate, held for investment: Real estate, held for investment is comprised of ten condominiums in Hawaii. Real estate is carried at depreciated cost. Depreciation on residential real estate is computed on a straight-line basis over 50 years.
Cash and cash equivalents: The Company considers all liquid investments with original maturities of three months or less when purchased to be cash equivalents. At December 31, 2012 and 2011, cash equivalents consisted primarily of money market accounts. The Company has cash on deposit with financial institutions which at times may exceed the Federal Deposit Insurance Corporation insurance limits. The Company has not suffered any losses in the past and does not believe it is exposed to any significant credit risk in these balances.
Deferred acquisition costs: The Company adopted Accounting Standards Update (ASU) 2010-26 Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts, effective January 1, 2012. Under the new guidance, incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred, are capitalized and amortized over the life of the premiums produced. An entity may defer incremental direct costs of contract acquisition that are incurred in transactions with independent third parties or employees as well as the portion of employee compensation and other costs directly related to underwriting, policy issuance and processing, medical inspection, and contract selling for successfully negotiated contracts. Additionally, an entity may capitalize as a deferred acquisition cost only those advertising costs meeting the capitalization criteria for direct-response advertising.
Pursuant to this guidance, the Company evaluated the types of acquisition costs it capitalizes. The Company capitalizes agent compensation and benefits and other expenses that are directly related to the successful acquisition of contracts. The Company also capitalizes expenses directly related to activities performed by the Company, such as underwriting, policy issuance, and processing fees incurred in connection with successful contract acquisitions.
The amount of acquisition costs capitalized during the year ended December 31, 2012 were $1,173,683. The amount of acquisition costs that would have been capitalized during the year ended December 31, 2012 if the Companys previous policy had been applied during that period would have been $1,005,538. Thus, the adoption of this guidance resulted in a $168,145 increase in the amount of acquisition costs capitalized during the year.
Recoverability of deferred acquisition costs is evaluated periodically by comparing the current estimate of the present value of expected pretax future profits to the unamortized asset balance. If this current estimate is less than the existing balance, the difference is charged to expense. The Company performs a recoverability analysis annually in the fourth quarter unless events occur which require an immediate review. The Company determined during its December 31, 2012 analysis that all deferred acquisition costs were recoverable. No events occurred in the year ended December 31, 2012 that suggested a review should be undertaken.
F-10
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
The following table provides information about deferred acquisition costs for the years ended December 31, 2012 and 2011, respectively.
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Balance at beginning of period | $ | 2,108,395 | $ | 1,267,598 | |||
Capitalization of commissions, sales and issue expenses | 1,173,683 | 1,465,447 | |||||
Gross amortization | (631,121 | ) | (624,650 | ) | |||
Balance at end of period | $ | 2,650,957 | $ | 2,108,395 |
Value of business acquired: Value of business acquired represents the estimated value assigned to purchased companies or insurance in force of the assumed policy obligations at the date of acquisition of a block of policies. As previously discussed, ALSC purchased CRLIC during 2010, resulting in an initial capitalized asset for value of business acquired of $116,326. This asset is being amortized on a straight-line basis, which approximates the earnings pattern of the related policies, over ten years. The Company recognized amortization expense of $11,633 for each of the years ended December 31, 2012 and 2011 relative to this transaction.
Additionally, the Company paid an upfront ceding commission of $375,000. An initial asset was established for the value of this business acquired totaling $348,010, representing primarily the ceding commission. This asset is being amortized on a straight-line basis, which approximates the earnings pattern of the related policies, over ten years, resulting in annual amortization of $34,801. Amortization recognized during each of the years ended December 31, 2012 and 2011 relative to this transaction totaled $34,801. The agreement has an automatic renewal provision unless the Company notifies Security National Life Insurance Company (SNL) of its intention not to renew, no less than 180 days prior to the expiration of the then current agreement. Each automatic renewal period is for one year. This reinsurance remains in place.
Additionally, ALSC purchased Old Reliance in August 2011, resulting in an initial capitalized asset for value of business acquired of $824,485. This asset is being amortized over the life of the related policies (refer to revenue recognition and related expenses discussed later regarding amortization methods). Amortization recognized during the years ended December 31, 2012 and 2011 totaled $117,542 and $67,421, respectively.
Recoverability of value of business acquired is evaluated periodically by comparing the current estimate of the present value of expected pretax future profits to the unamortized asset balance. If this current estimate is less than the existing balance, the difference is charged to expense. The Company performs a recoverability analysis annually in the fourth quarter unless events occur which require an immediate review. The Company determined during its December 31, 2012 analysis that all value of business acquired were recoverable. No events occurred in the year ended December 31, 2012 that suggested a review should be undertaken.
Goodwill and Other Intangible Assets: Goodwill represents the excess of the amounts paid to acquire subsidiaries and other businesses over the fair value of their net assets at the date of acquisition. Goodwill is tested for impairment at least annually in the fourth quarter or more frequently if events or circumstances change that would indicate that a triggering event has occurred. No events occurred in the year ended December 31, 2012 that suggested a review should be undertaken.
In September 2011, the FASB issued ASU 2011-08 which amends the rules for testing goodwill for impairment. Under the new rules, an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary.
F-11
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
In assessing the qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we assess relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances and how these may impact a reporting units fair value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, specific events and share price trends and making the assessment on whether each relevant factor will impact the impairment test positively or negatively and the magnitude of any such impact.
For a reporting unit in which the qualitative impairment assessment concludes that it is more likely than not that the fair value is less than its carrying value, we perform the first step of the quantitative goodwill impairment test, which compares the fair value of the reporting unit to its carrying value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that unit, goodwill is not considered impaired and we are not required to perform further testing. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then we must perform the second step of the goodwill impairment test in order to determine the implied fair value of the reporting units goodwill. If, during this second step, we determine that the carrying value of a reporting units goodwill exceeds its implied fair value, we would record an impairment loss equal to the difference.
The Company performed the first step of the goodwill quantitative analysis to determine if the fair value of the reporting unit was in excess of the carrying value. As of December 31, 2012, the fair value of the Companys reporting units exceeded the carrying value of the net assets assigned to that unit and the Company was not required to perform further testing for impairment. Management's determination of the fair value of each reporting unit incorporates multiple inputs including discounted cash flow calculations, peer company price to earnings multiples, and assumptions that market participants would make in valuing the reporting unit. Other assumptions can include levels of economic capital, future business growth, and earnings projections.
The Company assesses the recoverability of indefinite-lived intangible assets at least annually or whenever events or circumstances suggest that the carrying value of an identifiable indefinite-lived intangible asset may exceed the sum of the future discounted cash flows expected to result from its use and eventual disposition. If the asset is considered to be impaired, the amount of any impairment is measured as the difference between the carrying value and the fair value of the impaired asset.
In July 2012, the FASB issued ASU 2012-02 to simplify how entities test indefinite-lived intangible assets for impairment which improve consistency in impairment testing requirements among long-lived asset categories. These amended standards permit an assessment of qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value. For assets in which this assessment concludes it is more likely than not that the fair value is more than its carrying value, these amended standards eliminate the requirement to perform quantitative impairment testing as outlined in the previously issued standards.
The Company compared the carrying value of its identifiable indefinite-lived intangible assets to the sum of the future discounted cash flows. As of December 31, 2012, the sum of the future discounted cash flows exceeded the carrying value of the indefinite-lived intangible assets. The assumptions and estimates used to determine future values are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends, and internal factors such as changes in our business strategy and our revenue forecasts.
F-12
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Property and equipment: Property and equipment are stated at cost net of accumulated depreciation. Annual depreciation is primarily computed using straight-line methods for financial reporting and straight-line and accelerated methods for tax purposes. Furniture and equipment is depreciated over 3 to 7 years and computer software and equipment is generally depreciated over 3 years. Depreciation expense totaled $154,702 and $44,181 for the years ended December 31, 2012 and 2011, respectively. The accumulated depreciation totaled $377,664 and $228,733 as of December 31, 2012 and December 31, 2011, respectively.
Maintenance and repairs are expensed as incurred. Replacements and improvements which extend the useful life of the asset are capitalized. The net book value of assets sold or retired are removed from the accounts, and any resulting gain or loss is reflected in earnings.
Long-lived assets are reviewed annually for impairment. An impairment loss is recognized if the carrying amount of an asset may not be recoverable and exceeds estimated future undiscounted cash flows of the asset. A recognized impairment loss reduces the carrying amount of the asset to its fair value. The Company performs an impairment analysis annually in the fourth quarter unless events occur which require an immediate review. The Company determined during its December 31, 2012 analysis that the long-lived assets were not impaired. No events occurred in the year ended December 31, 2012 that suggested a review should be undertaken.
Reinsurance: In the normal course of business, the Company seeks to limit aggregate and single exposure to losses on large risks by purchasing reinsurance. The amounts reported in the consolidated balance sheets as reinsurance recoverable include amounts billed to reinsurers on losses paid as well as estimates of amounts expected to be recovered from reinsurers on insurance liabilities that have not yet been paid. Reinsurance recoverable on unpaid losses are estimated based upon assumptions consistent with those used in establishing the liabilities related to the underlying reinsured contracts. Insurance liabilities are reported gross of reinsurance recoverable. Management believes the recoverables are appropriately established. The Company generally strives to diversify its credit risks related to reinsurance ceded. Reinsurance premiums are generally reflected in income in a manner consistent with the recognition of premiums on the reinsured contracts. Reinsurance does not extinguish the Companys primary liability under the policies written. Therefore, the Company regularly evaluates the financial condition of its reinsurers including their activities with respect to claim settlement practices and commutations, and establishes allowances for uncollectible reinsurance recoverable as appropriate. There were no allowances as of December 31, 2012 or 2011.
Benefit reserves: The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance and annuities. Generally, amounts are payable over an extended period of time. Liabilities for future policy benefits of traditional life insurance have been computed by a net level premium method based upon estimates at the time of issue for investment yields, mortality and withdrawals. These estimates include provisions for experience less favorable than initially expected. Mortality assumptions are based on industry experience expressed as a percentage of standard mortality tables.
Policy claims: Policy claims are based on reported claims plus estimated incurred but not reported claims developed from trends of historical data applied to current exposure.
Deposit-type contracts: Deposit-type contracts consist of amounts on deposit associated with deferred annuity riders, premium deposit funds and supplemental contracts without life contingencies.
Income taxes: The Company is subject to income taxes in the U.S. federal and various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, the Company is no longer subject to U.S. federal, state or local tax examinations by tax authorities for the years before 2009. The provision for income taxes is based on income as reported in the financial statements. The income tax provision is calculated under the asset and liability method. Deferred tax assets are recorded based on the differences between the financial statement and tax basis of assets and liabilities at the enacted tax rates. The principal assets and liabilities giving rise to such differences are investments, insurance reserves, and deferred acquisition costs. A deferred tax asset valuation allowance is established when there is uncertainty that such assets would be realized. The Company has no uncertain tax positions that they believe are more-likely-than not that the benefit will not to be realized. When applicable, the Company recognizes interest accrued related to unrecognized tax benefits and penalties in income tax expense. The Company had no accruals for payments of interest and penalties at December 31, 2012 and 2011.
Revenue recognition and related expenses: Revenues on traditional life insurance products consist of direct and assumed premiums reported as earned when due.
F-13
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Amounts received as payment for annuities and/or non-traditional contracts such as interest sensitive whole life contracts, single payment endowment contracts, single payment juvenile contracts and other contracts without life contingencies are recognized as deposits to policyholder account balances and included in future insurance policy benefits. Revenues from these contracts are comprised of fees earned for administrative and contract-holder services and cost of insurance, which are recognized over the period of the contracts, and included in revenue. Deposits are shown as a financing activity in the Consolidated Statements of Cash Flows.
Amounts received under our multi-benefit policy form are allocated to the life insurance portion of the multi-benefit life insurance arrangement and the annuity portion based upon the signed policy.
Liabilities for future policy benefits are provided and acquisition costs are amortized by associating benefits and expenses with earned premiums to recognize related profits over the life of the contracts. Acquisition costs are amortized over the premium paying period using the net level premium method. Traditional life insurance products are treated as long duration contracts, which generally remain in force for the lifetime of the insured.
Comprehensive loss: Comprehensive loss is comprised of net loss and other comprehensive income (loss). Other comprehensive loss includes unrealized gains and losses from marketable securities classified as available for sale, net of applicable taxes.
Common and preferred stock and earnings (loss) per share: The par value per common share is $0.001 with 120,000,000 shares authorized. At both December 31, 2012 and 2011, the Company had 9,106,717 common shares issued and outstanding.
The Class A preferred shares are non-cumulative, non-voting and convertible to common shares after five years at a rate of 1.3 common shares for each preferred share (subject to customary anti-dilution adjustments). The par value per preferred share is $0.001 with 2,000,000 shares authorized. At both December 31, 2012 and 2011, the Company had 74,159 preferred shares issued and outstanding.
Earnings (loss) per share attributable to the Companys common stockholders were computed based on the weighted average number of shares outstanding during each year. The weighted average number of shares outstanding during the years ended December 31, 2012 and 2011 were 9,106,717 and 9,145,309 shares, respectively. The Company paid no cash dividends during the years ended December 31, 2012 or 2011. On April 29, 2011, the Company issued a 4% stock dividend to shareholders of record on March 31, 2011, with fractional shares rounded up to the next whole share. A total of 341,047 shares were issued under this stock dividend at a value of $5 per share, resulting in an increase in common stock and additional paid-in capital, and a corresponding charge to accumulated deficit, totaling $1,705,235. On March 28, 2012, the Board of Directors of the Company declared a 5% stock dividend, payable on May 1, 2012 to common shareholders of record as of April 17, 2012. Fractional shares were rounded up to next whole share. A total of 436,571 shares were issued under this stock dividend at par value, resulting in a nominal transfer from additional paid-in capital to common stock, which was presented in the consolidated financial statements as if the dividend had occurred as of the earliest period presented. The weighted average shares outstanding for the years ended December 31, 2012 and 2011 have been computed including the pro-forma effect of both stock dividends for comparative purposes.
Stock subscription receivable: Our Board of Directors approved the issuance of 40,000 shares of voting common stock on March 7, 2010 to Mark Oliver, our Chief Executive Officer and a member of our Board of Directors. The shares were issued for $1.15 per share, which was the approximate fair value of the shares as of the date of issuance. The purchase price was paid by Mr. Oliver through delivery of a five-year promissory note secured by a pledge of the shares purchased. The balance of the receivable as of December 31, 2012 and December 31, 2011 was $13,417 and $24,917, respectively. This receivable was partially forgiven, resulting in non cash compensation expense of $11,500 and $21,083 for the years ended December 31, 2012 and 2011, respectively.
Risk and uncertainties: Certain risks and uncertainties are inherent in our day-to-day operations and in the process of preparing our consolidated financial statements. The more significant of those risks and uncertainties, as well as the Companys method for mitigating the risks, are presented below and throughout the notes to the consolidated financial statements.
-
EstimatesThe preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates. Included among the material (or potentially material) reported amounts and disclosures that require extensive use of estimates are: fair value of certain invested assets, deferred acquisition costs, value of business acquired, goodwill, and future contract benefits.
F-14
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
-
ReinsuranceReinsurance contracts do not relieve us from our obligations to insureds. Failure of reinsurers to honor their obligations could result in losses to the Company; consequently, allowances are established for amounts deemed uncollectible when necessary. We evaluate the financial condition of our reinsurers to minimize our exposure to losses from reinsurer insolvencies. Management believes that any liabilities arising from this contingency would not be material to the Companys financial position.
-
Investment RiskThe Company is exposed to risks that issuers of securities owned by the Company will default or that interest rates will change and cause a decrease in the value of our investments. As interest rates decline, the velocity at which these securities pay down the principal may increase. Management mitigates these risks by conservatively investing in investment-grade securities and by matching maturities of our investments with the anticipated payouts of our liabilities.
-
Liquidity RiskThe company has investments in development stage companies, which are either seeking to raise capital to form life insurance subsidiaries in their respective states of incorporation (Arkansas, Colorado, Idaho, Minnesota and New Mexico) or have recently formed a life insurance subsidiary (South Dakota and Wyoming). There is no public market for shares of these investments, and there is no assurance that one will develop. Therefore, the shares will have limited marketability for an indefinite period of time. There is not currently, and may never be, an active market in these securities, and there is no assurance that any of these securities will ever become publicly traded or that an active trading market will develop or be sustained. Consequently, we may not be able to liquidate our investment in these securities.
-
Interest Rate RiskInterest rate risk arises from the price sensitivity of investments to changes in interest rates. Interest and dividend income represent the greatest portion of an investments return for most fixed maturity securities in stable interest rate environments. The changes in the fair value of such investments are inversely related to changes in market interest rates. As interest rates fall, the interest and dividend streams of existing fixed-rate investments become more valuable and fair values rise. As interest rates rise, the opposite effect occurs.
The Company attempts to mitigate its exposure to adverse interest rate movements through staggering the maturities of the fixed maturity investments and through maintaining cash and other short term investments to assure sufficient liquidity to meet its obligations and to address reinvestment risk considerations. Due to the composition of our book of insurance business, we believe it is unlikely that we would encounter large surrender activity due to an interest rate increase that would force the disposal of fixed maturities at a loss. -
Credit RiskThe Company is exposed to credit risk through counterparties and within the investment portfolio. Credit risk relates to the uncertainty associated with an obligors ability to make timely payments of principal and interest in accordance with the contractual terms of an instrument or contract. The Company manages its credit risk through established investment credit policies and guidelines which address the quality of creditors and counterparties, concentration limits, diversification practices and acceptable risk levels. These policies and guidelines are regularly reviewed and approved by senior management.
-
Equity RiskEquity risk is the risk that the Company will incur economic losses due to adverse fluctuations in a particular stock. As of December 31, 2012 and December 31, 2011, the fair value of our equity securities was $1,250,977 and $240,855, respectively. As of December 31, 2012 a 10% decline in the value of the equity securities would result in an unrealized loss of $125,098 as compared to an estimated unrealized loss of $24,086 as of December 31, 2011. The selection of a 10% unfavorable change in the equity markets should not be construed as a prediction by the Company of future market events, but rather as an illustration of the potential impact of such an event.
-
Regulatory FactorsThe Company is highly regulated by the jurisdictions in which our entities are domiciled and licensed to conduct business. Such regulations, among other things, limit the amount of rate increases on policies and impose restrictions on the amount and type of investments and the minimum surplus required to conduct business in the state. The impact of the regulatory initiatives in response to the recent financial crisis, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, could subject the Company to substantial additional regulation.
-
Vulnerability Due to Certain ConcentrationsThe Company monitors economic and regulatory developments that have the potential to impact our business. Federal legislation has allowed banks and other financial organizations to have greater participation in insurance businesses. This legislation may present an increased level of competition for sales of the Companys products.
New Accounting Standards: The Company prospectively adopted Accounting Standards Update (ASU) 2010-26 Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts, effective January 1, 2012. Under the new guidance, incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred, are capitalized and amortized over the life of the premiums produced. The amount of acquisition costs capitalized during the year ended December 31, 2012 were $1,173,683. The amount of acquisition costs that would have been capitalized during the year ended December 31, 2012 if the Companys previous policy had been applied during that period would have been $1,005,538. Thus, the adoption of this guidance resulted in a $168,145 increase in the amount of acquisition costs capitalized during the year.
F-15
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
In May 2011, the FASB issued new guidance concerning fair value measurements and disclosure. The new guidance is the result of joint efforts by the FASB and the International Accounting Standards Board to develop a single, converged fair value framework on how to measure fair value and the necessary disclosures concerning fair value measurements. The guidance was effective for interim and annual periods beginning after December 15, 2011 and no early adoption was permitted. The Company adopted this new guidance on January 1, 2012 with no material impact to the consolidated financial statements.
In June 2011, the FASB issued updated guidance to increase the prominence of items reported in other comprehensive income by eliminating the option of presenting components of comprehensive income as part of the statement of changes in stockholders equity. The updated guidance requires that all non-owner changes in stockholders equity be presented either as a single continuous statement of comprehensive income or in two separate but consecutive statements. The updated guidance is to be applied retrospectively and was effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early adoption was permitted. The Company adopted the continuous statement approach in the first quarter of 2012.
In December 2011, the FASB issued amended guidance related to disclosures about offsetting assets and liabilities. The amended guidance requires entities to disclose both gross information and net information about financial instruments, including derivatives, and transactions eligible for offset in the statement of financial position, as well as financial instruments and transactions subject to agreements similar to a master netting arrangement. This guidance will be applied retrospectively and is effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013. The adoption of this guidance is not expected to materially impact the Company's consolidated financial statements.
In July 2012, the FASB issued amended standards to simplify how entities test indefinite-lived intangible assets for impairment which improve consistency in impairment testing requirements among long-lived asset categories. These amended standards permit an assessment of qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value. For assets in which this assessment concludes it is more likely than not that the fair value is more than its carrying value, these amended standards eliminate the requirement to perform quantitative impairment testing as outlined in the previously issued standards. These amended standards are effective for us beginning in the fourth quarter of 2012; however, early adoption is permitted. We do not expect these new standards to significantly impact our consolidated financial statements.
All other new accounting standards and updates of existing standards issued through the date of this filing were considered by management and did not relate to accounting policies and procedures pertinent or material to the Company at this time.
Note 2. Business Acquisitions
On November 8, 2010, the Company entered into an agreement to acquire all of the issued and outstanding capital stock of Old Reliance, an Arizona-domiciled life insurance company. The plan provided for American Life to merge into Old Reliance following the purchase, with the survivor changing its name to American Life & Security Corp. In the transaction, the sole shareholder of Old Reliance received: (i) approximately $1.6 million in cash, (ii) $500,000 in the form of a surplus debenture issued by American Life, and (iii) 150,000 shares of voting common stock of the Company ($750,000 fair value). The acquisition of Old Reliance was accounted for under purchase accounting and the results of operations have been included in the consolidated financial statements from August 3, 2011, the effective date of the acquisitions. This acquisition was pursued because it fit the Companys desire to expand our geographic footprint and it also allowed for the acquisition of a policy administration and accounting system.
F-16
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:
Investments, available for sale, fixed maturities | $ | 2,289,845 | |
Investments, available for sale, equity securities | 449,668 | ||
Mortgage loans on real estate, held for investment | 685,465 | ||
Real estate, held for investment | 590,010 | ||
Policy loans | 241,976 | ||
Cash and cash equivalents | 29,335 | ||
Amounts recoverable from reinsurers | 14,393,302 | ||
Value of business acquired | 824,485 | ||
Intangible asset | 700,000 | ||
Property and equipment | 330,419 | ||
Other assets | 230,659 | ||
Excess cost over fair value of net assets acquired (goodwill) | 1,129,824 | ||
Benefit reserves | (17,509,250 | ) | |
Policy claims | (282,567 | ) | |
Deposit-type contracts | (548,349 | ) | |
Surplus note liability | (450,000 | ) | |
Other liabilities | (227,058 | ) | |
Total purchase price | $ | 2,877,764 |
A $700,000 intangible asset was assigned to thirteen (13) state licenses with an indefinite useful life.
The $1,129,824 of goodwill recognized as a result of the acquisition is not expected to be deductible for tax purposes. The goodwill recorded as part of the acquisition includes the expected synergies and other benefits that management believes will result from combining the operations of Old Reliance with the operations of American Life. A change to the acquisition date value of the identifiable net assets during the measurement period (up to one year from the acquisition date) affects the amount of the purchase price allocated to goodwill. Changes to the purchase price allocation are adjusted retrospectively to the consolidated financial statements.
During the quarter ended September 30, 2011 control was attained on a previous noncontrolling interest in Security Capital Corporation. Midwests previously held interest in Security Capital had been reduced to $0 in 2009 as a result of the recognition of an impairment expense on the investment. Management determined that an impairment was necessary due to a lack of projected cash flows from Security Capitals stock sales and anticipation by management that stock sales would cease in Security Capitals investment in a development stage entity due to unfavorable economic conditions encountered beginning in 2008. Security Capital did not have any liabilities or noncontrolling interests as of December 31, 2009. The assets of Security Capital as of December 31, 2009 were as follows:
December 31, | ||
2009 | ||
Assets | ||
Equity securities | $ | 35,000 |
Cash and cash equivalents | 21,471 | |
Total assets | $ | 56,471 |
Subsequent to the recognized impairment in 2009, an investment held by Security Capital in a development stage entity, Northern Plains Capital Corporation (Northern Plains) increased in value as the development stage entity met its stock sales targets and began formation of a life insurance subsidiary.
F-17
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Midwest purchased additional shares of Security Capital, bringing its total ownership to approximately 60% and triggering the need for consolidation and revaluation of the entire holding of Security Capital. Security Capital did not have any liabilities or noncontrolling interests as of December 31, 2011. The assets of Security Capital as of December 31, 2011 were as follows:
December 31, | ||
2011 | ||
Assets | ||
Equity securities | $ | 434,000 |
Cash and cash equivalents | 21,471 | |
Total assets | $ | 455,471 |
Management determined the fair value of the equity security in Northern Plains by multiplying Security Capitals ownership by the book value of Northern Plains on the acquisition date. Management notes that this security had no active trading. The fair value for this security was determined through the use of unobservable assumptions about market participants. Northern Plains was regularly selling additional shares of stock at or above the fair value assigned to Security Capitals shares by management at the acquisition date. Accordingly, management has asserted that a willing market participant would purchase the security for the same price assigned to Security Capitals shares by management at the acquisition date until such time as the development stage company commences operations.
The acquisition of Security Capital added cash and cash equivalents of $21,471 and investments in equity securities of $434,000 to the consolidated balance sheets. Security Capital had no revenue or earnings for the year ended December 31, 2012.
In August 2011, the Company acquired a controlling interest ownership of Hot Dot, Inc., a company organized to develop, manufacture, and market the Alert Patch. During the third quarter of 2011, Hot Dot purchased certain assets of IonX Capital Holding Inc. The consideration paid by Hot Dot was $1.05 million in cash. The purchase price was primarily allocated to a patent asset for a thermochromatic patch for monitoring and detecting body temperature. This patent asset is being amortized over fifteen years, its estimated useful life. The Company recorded amortization expense on the patent asset of $52,934 during the year ended December 31, 2012. Hot Dot had no operating revenues and operating expenses of $1,362,457 for the year ended December 31, 2012. On September 12, 2012, Hot Dot repurchased 1,000,000 shares of Hot Dot stock from Midwest for a purchase price of $750,000. As a result of the stock repurchase by Hot Dot, Midwest ceased to have a controlling financial interest in Hot Dot and subsequently deconsolidated Hot Dot on the effective date of the stock repurchase. Hot Dot is a development stage company that has not conducted operations apart from raising capital.
During the first quarter of 2012, the Company purchased additional shares of Great Plains Financial. As a result of the increased ownership, the Company changed its method of carrying the investment from cost to equity. During the third quarter of 2012, the Company began providing TPA services to Great Plains Financial and Great Plains Financials wholly owned subsidiary, Great Plains Life Assurance Company (Great Plains Life). At the end of the third quarter of 2012, Mark Oliver, our Chief Executive Officer and a member of our Board of Directors, was assigned to serve as President of the Company in addition to his role as Executive Vice President, CEO, and CFO of Great Plains Financial. During the fourth quarter of 2012, the Company purchased additional shares of Great Plains Financial, which increased our ownership to 24.5% as of December 31, 2012. As a result of the Companys control over Great Plains Financial, the Company began consolidating Great Plains Financial during fourth quarter of 2012.
F-18
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:
Investments, available for sale, fixed maturities | $ | 519,540 | |
Investments, available for sale, equity securities | 963,486 | ||
Short-term investments | 1,168,530 | ||
Cash and cash equivalents | 4,087,454 | ||
Amounts recoverable from reinsurers | 38,754 | ||
Interest and dividends due and accrued | 11,692 | ||
Due premiums | 92,315 | ||
Furniture and equipment, net | 22,383 | ||
Other assets | 1,417,224 | ||
Benefit reserves | (1,221,816 | ) | |
Policy claims | (38,380 | ) | |
Deposit-type contracts | (737,230 | ) | |
Other liabilities | (279,268 | ) | |
Net assets acquired | 6,044,684 | ||
Change in noncontrolling interests | (4,751,930 | ) | |
Equity investment in Great Plains Financial at intial consolidation date | (1,174,142 | ) | |
Gain on intial consolidation of Great Plains Financial | $ | 118,612 |
The Company recognized a gain of $118,612 on the consolidated statements of comprehensive income for the excess of the acquisition date fair value of its previously held equity interest over its carrying value on the acquisition date. After the recognition of this gain, the new carrying value of Great Plains was equal to the acquisition date fair value of the previously held equity interest.
The following pro forma information presents the combined results of the Company as though the 2011 business acquisitions of Old Reliance, Security Capital, Hot Dot, and Great Plains Financial occurred on January 1, 2011. The pro forma financial information includes the results of Hot Dot through September 12, 2012. The pro forma financial information does not necessarily reflect the results of operations if the acquisitions had been in effect at the beginning of the period or that may be attained in the future.
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Premiums | $ | 5,494,457 | $ | 5,034,258 | |||
Other income | 1,176,681 | 964,833 | |||||
Expenses | (9,419,078 | ) | (10,362,904 | ) | |||
Net loss | (2,747,940 | ) | (4,363,813 | ) | |||
Less: Loss attributable to noncontrolling interests | (794,485 | ) | (275,679 | ) | |||
Net loss attributable to Midwest Holding Inc. | (1,953,455 | ) | (4,088,134 | ) | |||
Net loss attributable to Midwest Holding Inc. per common share | $ | (0.21 | ) | $ | (0.45 | ) |
The following pro forma information presents the combined results of the Company as though Hot Dot was accounted for as an equity method investment by the Company and not consolidated into the Companys financial statements since the Companys purchase of the investment during the third quarter of 2011.
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Premiums | $ | 4,208,659 | $ | 3,119,457 | |||
Other income | 719,486 | 1,278,781 | |||||
Expenses | (6,730,258 | ) | (7,372,654 | ) | |||
Net loss | (1,802,113 | ) | (2,974,416 | ) | |||
Less: Loss attributable to noncontrolling interests | (24,091 | ) | | ||||
Net loss attributable to Midwest Holding Inc. | (1,778,022 | ) | (2,974,416 | ) | |||
Net loss attributable to Midwest Holding Inc. per common share | $ | (0.20 | ) | $ | (0.33 | ) |
F-19
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Note 3. Noncontrolling Interests
The effects on our equity of changes in our ownership interest in equity securities were as follows.
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Net loss attributable to Midwest Holding Inc. | $ | (1,657,687 | ) | $ | (3,695,117 | ) | |
Transfers (to) from noncontrolling interests: | |||||||
Increase in Midwest Holding Inc.s additional paid-in | |||||||
capital for Great Plains Financial stock purchases, | |||||||
net of change in ownership | 104,977 | | |||||
Increase in Midwest Holding Inc.s additional paid-in | |||||||
capital for Hot Dot equity issuances, net of change in | |||||||
ownership | 588,103 | | |||||
Change from net income (loss attributable to Midwest Holding Inc. | |||||||
and transfers from noncontrolling interests | $ | (964,607 | ) | $ | (3,695,117 | ) |
During the quarter ended September 30, 2011 control was attained on a previous noncontrolling interest in Security Capital Corporation. Subsequent to attaining control of Security Capital, the Company purchased an additional 80,000 shares increasing our ownership to approximately 60%. This is more fully described in Note 2.
The Company deconsolidated Hot Dot, Inc. during the third quarter of 2012. This is more fully described in Note 2.
During the quarter ended December 31, 2012 control was attained on a previous noncontrolling interest in Great Plains Financial Corporation. This is more fully described in Note 2.
F-20
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Note 4. Investments
The amortized cost and estimated fair value of investments classified as available-for-sale as of December 31, 2012 and 2011 are as follows:
Gross | Gross | |||||||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||
Cost | Gains | Losses | Fair Value | |||||||||
December 31, 2012: | ||||||||||||
Fixed maturities: | ||||||||||||
U.S. government obligations | $ | 2,126,977 | $ | 89,748 | $ | | $ | 2,216,725 | ||||
States and political subdivisions general obligations | 1,219,757 | 1,298 | 22,620 | 1,198,435 | ||||||||
States and political subdivisions special revenue | 1,766,140 | 2,242 | 44,229 | 1,724,153 | ||||||||
Corporate | 5,502,159 | 19,630 | 127,639 | 5,394,150 | ||||||||
Total fixed maturities | 10,615,033 | 112,918 | 194,488 | 10,533,463 | ||||||||
Equity securities: | ||||||||||||
Common corporate stock | 1,199,111 | 1,850 | 24,984 | 1,175,977 | ||||||||
Preferred corporate stock | 75,000 | | | 75,000 | ||||||||
Total equity securities | 1,274,111 | 1,850 | 24,984 | 1,250,977 | ||||||||
Total | $ | 11,889,144 | $ | 114,768 | $ | 219,472 | $ | 11,784,440 | ||||
December 31, 2011: | ||||||||||||
Fixed maturities: | ||||||||||||
U.S. government obligations | $ | 3,195,312 | $ | 77,062 | $ | 2,928 | $ | 3,269,446 | ||||
States and political subdivisions general obligations | 1,327,136 | 16,978 | 27,793 | 1,316,321 | ||||||||
States and political subdivisions special revenue | 805,631 | 10,414 | 23,989 | 792,056 | ||||||||
Corporate | 4,578,023 | 3,083 | 392,061 | 4,189,045 | ||||||||
Total fixed maturities | 9,906,102 | 107,537 | 446,771 | 9,566,868 | ||||||||
Equity securities: | ||||||||||||
Common corporate stock | 152,662 | | 39,662 | 113,000 | ||||||||
Preferred corporate stock | 132,445 | | 4,590 | 127,855 | ||||||||
Total equity securities | 285,107 | | 44,252 | 240,855 | ||||||||
Total | $ | 10,191,209 | $ | 107,537 | $ | 491,023 | $ | 9,807,723 |
The Company has one security that individually exceeds 10% of the total of the state and political subdivisions categories as of December 31, 2012. The amortized cost, fair value, credit ratings, and description of the security is as follows:
Amortized | Estimated Fair | |||||||
Cost | Value | Credit Rating | ||||||
December 31, 2012: | ||||||||
Fixed maturities: | ||||||||
States and political subdivisions general obligations | ||||||||
Maricopa County Arizona School District No. 31 | $ | 343,822 | $ | 338,428 | AA- |
F-21
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
The following table summarizes, for all securities in an unrealized loss position at December 31, 2012 and 2011, the estimated fair value, pre-tax gross unrealized loss and number of securities by length of time that those securities have been continuously in an unrealized loss position.
December 31, 2012 | December 31, 2011 | |||||||||||||||
Gross | Number | Gross | Number | |||||||||||||
Estimated | Unrealized | of | Estimated | Unrealized | of | |||||||||||
Fair Value | Loss | Securities | Fair Value | Loss | Securities | |||||||||||
Fixed Maturities: | ||||||||||||||||
Less than 12 months: | ||||||||||||||||
States and political subdivisions | ||||||||||||||||
general obligations | $ | 730,863 | $ | 14,810 | 5 | $ | 783,905 | $ | 27,793 | 6 | ||||||
States and political subdivisions | ||||||||||||||||
special revenue | 1,256,996 | 35,403 | 12 | 426,535 | 23,989 | 3 | ||||||||||
Corporate | 3,607,480 | 114,620 | 22 | 2,949,535 | 222,280 | 24 | ||||||||||
Greater than 12 months: | ||||||||||||||||
U.S. government obligations | | | | 175,012 | 2,928 | 1 | ||||||||||
States and political subdivisions | ||||||||||||||||
general obligations | 226,846 | 7,810 | 1 | | | | ||||||||||
States and political subdivisions | ||||||||||||||||
special revenue | 202,390 | 8,826 | 1 | | | | ||||||||||
Corporate | 86,400 | 13,019 | 1 | 996,878 | 169,781 | 7 | ||||||||||
Total fixed maturities | $ | 6,110,975 | $ | 194,488 | 42 | $ | 5,331,865 | $ | 446,771 | 41 | ||||||
Equity Securities: | ||||||||||||||||
Less than 12 months: | ||||||||||||||||
Common corporate stock | $ | 1,072,325 | $ | 24,984 | 3 | $ | 113,000 | $ | 39,662 | 3 | ||||||
Preferred corporate stock | | | | 27,855 | 4,590 | 1 | ||||||||||
Total equity securities | 1,072,325 | 24,984 | 3 | 140,855 | 44,252 | 4 | ||||||||||
Total | $ | 7,183,300 | $ | 219,472 | 45 | $ | 5,472,720 | $ | 491,023 | 45 |
Based on our review of the securities in an unrealized loss position at December 31, 2012 and 2011, no other-than-temporary impairments were deemed necessary. Management believes that the Company will fully recover its cost basis in the securities held at December 31, 2012, and management does not have the intent to sell nor is it more likely than not that the Company will be required to sell such securities until they recover or mature. As of December 31, 2012, there were no individual fixed maturity securities that had a fair value to amortized cost ratio below 87%. The temporary impairments shown herein are primarily the result of the current interest rate environment rather than credit factors that would imply other-than-temporary impairment.
The amortized cost and estimated fair value of fixed maturities at December 31, 2012, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized | Estimated | ||||
Cost | Fair Value | ||||
Due in one year or less | $ | 213,359 | $ | 213,612 | |
Due after one year through five years | 1,405,586 | 1,433,146 | |||
Due after five years through ten years | 5,614,640 | 5,592,253 | |||
Due after ten years | 3,381,448 | 3,294,452 | |||
$ | 10,615,033 | $ | 10,533,463 |
F-22
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
The Company is required to hold assets on deposit for the benefit of policyholders in accordance with statutory rules and regulations. At December 31, 2012 and 2011, these required deposits had a total amortized cost of $2,603,290 and $2,635,248 and fair values of $2,668,972 and $2,695,793, respectively.
The components of net investment income for the years ended December 31, 2012 and 2011 are as follows:
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Fixed maturities | $ | 349,677 | $ | 295,664 | |||
Equity securities | 11,363 | 1,186 | |||||
Cash and short-term investments | 8,913 | 3,872 | |||||
Gain from equity method investments | 36,043 | 82,828 | |||||
Other | 131,584 | 9,270 | |||||
537,580 | 392,820 | ||||||
Less investment expenses | (57,397 | ) | (41,705 | ) | |||
$ | 480,183 | $ | 351,115 |
Proceeds for the years ended December 31, 2012 and 2011 from sales of investments classified as available-for-sale were $12,353,614 and $4,228,926, respectively. Gross gains of $188,486 and $55,896 and gross losses of $54,366 and $30,268 were realized on those sales during the years ended December 31, 2012 and 2011, respectively.
The Company acquired $685,465 of mortgage loans on real estate, held for investment during the prior year as part of the Old Reliance acquisition. As part of the Old Reliance purchase agreement, the seller guaranteed the performance of the mortgage loans. Additionally, the Company transferred $200,000 from notes receivable to mortgage loans on real estate, held for investment during the prior year as the note receivable was restructured as a mortgage loan. As of December 31, 2012, no mortgage loans were in a delinquent status and all interest on mortgage loans was current. The following table summarizes the activity in the mortgage loans on real estate, held for investment account for the years ended December 31, 2012 and 2011.
Year Ended December 31, | ||||||
2012 | 2011 | |||||
Balance at beginning of period | $ | 915,465 | $ | | ||
Acquired | | 685,465 | ||||
Transfer of note receivable to mortgage loans on real estate, held for investment | | 200,000 | ||||
Originations | | 30,000 | ||||
Proceeds from payments on mortgage loans on real estate, held for investment | (238,454 | ) | | |||
Balance at end of period | $ | 677,011 | $ | 915,465 |
Note 5. Fair Values of Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. We use valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entitys own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, accounting standards establish a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
F-23
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
-
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
-
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
-
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the period in which the reclassifications occur.
A description of the valuation methodologies used for assets measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
Fixed maturities: Fixed maturities are recorded at fair value on a recurring basis utilizing a third-party pricing source. The valuations are reviewed and validated quarterly through random testing by comparisons to separate pricing models or other third party pricing services. For the period ended December 31, 2012, there were no material changes to the valuation methods or assumptions used to determine fair values, and no broker or third party prices were changed from the values received. Securities with prices based on validated quotes from pricing services are reflected within Level 2.
Equity securities, available for sale: Equity securities consist principally of common stock of publicly and privately traded companies and preferred stock of publicly traded companies. The fair values of publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy. The fair values of a portion of our preferred equity securities are based on prices obtained from independent pricing services and these securities are generally classified within Level 2 in the fair value hierarchy.
Equity method investments: The fair values of equity method investments approximate carrying value and are comprised of the Companys investments in First Wyoming and Hot Dot. These securities have no active trading and the fair value for these securities is not readily determinable. The Company does not control these entities economically, and therefore does not consolidate these entities. Equity method investments are categorized as Level 3 in the fair value hierarchy.
Cash and cash equivalents and short-term investments: The carrying value of cash and cash equivalents and short-term investments approximate the fair value because of the short maturity of the instruments.
Policy loans: Policy loans are stated at unpaid principal balances. As these loans are fully collateralized by the cash surrender value of the underlying insurance policies, the carrying value of the policy loans approximates their fair value. Policy loans are categorized as Level 3 in the fair value hierarchy.
Notes Receivable: Fair values for short-term notes receivable approximate carrying value. The carrying amount is a reasonable estimate of the fair value because of the relatively short time between the origination of the loan and its expected repayment. These receivables are categorized as Level 3 in the fair value hierarchy.
Mortgage loans on real estate, held for investment: The fair values of mortgage loans on real estate, held for investment are estimated by discounting scheduled cash flows through the scheduled maturities of the loans, using interest rates currently being offered for similar loans to borrowers with similar credit ratings. As part of the Old Reliance purchase agreement, the seller guaranteed the performance of the mortgage loans and accordingly we believe book value is equal to fair value. We periodically evaluate the financial condition of the seller and his guarantee. We know of no circumstances that indicated that the guarantor would be unable to perform nor are any loans non-performing such that his guarantee would be triggered. Mortgage loans are categorized as Level 3 in the fair value hierarchy.
Investment-type contracts: The fair value for direct and assumed liabilities under investment-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach. Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and nonperformance risk of the liabilities. Liabilities under investment-type insurance contracts that are wholly ceded by CRLIC to a non-affiliated reinsurer are carried at cash surrender value which approximates fair value. The fair values for insurance contracts other than investment-type contracts are not required to be disclosed. These liabilities are categorized as Level 3 in the fair value hierarchy.
F-24
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Surplus notes: The fair value for surplus notes is calculated using a discounted cash flow approach. Cash flows are projected utilizing scheduled repayments and discounted to the valuation date using market rates currently available for debt with similar remaining maturities. These liabilities are categorized as Level 3 in the fair value hierarchy.
The following table presents the Companys fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of December 31, 2012 and 2011.
Significant | ||||||||||||
Quoted | Other | Significant | ||||||||||
in Active | Observable | Unobservable | Estimated | |||||||||
Markets | Inputs | Inputs | Fair | |||||||||
(Level 1) | (Level 2) | (Level 3) | Value | |||||||||
December 31, 2012 | ||||||||||||
Fixed maturities: | ||||||||||||
U.S. government obligations | $ | | $ | 2,216,725 | $ | | $ | 2,216,725 | ||||
States and political subdivisions general obligations | | 1,198,435 | | 1,198,435 | ||||||||
States and political subdivisions special revenue | | 1,724,153 | | 1,724,153 | ||||||||
Corporate | | 5,394,150 | | 5,394,150 | ||||||||
Total fixed maturities | | 10,533,463 | | 10,533,463 | ||||||||
Equity securities: | ||||||||||||
Common corporate stock | 1,175,977 | | | 1,175,977 | ||||||||
Preferred corporate stock | | 75,000 | | 75,000 | ||||||||
Total equity securities | 1,175,977 | 75,000 | | 1,250,977 | ||||||||
Total | $ | 1,175,977 | $ | 10,608,463 | $ | | $ | 11,784,440 | ||||
December 31, 2011 | ||||||||||||
Fixed maturities: | ||||||||||||
U.S. government obligations | $ | | $ | 3,269,446 | $ | | $ | 3,269,446 | ||||
States and political subdivisions general obligations | | 1,316,321 | | 1,316,321 | ||||||||
States and political subdivisions special revenue | | 792,056 | | 792,056 | ||||||||
Corporate | | 4,189,045 | | 4,189,045 | ||||||||
Total fixed maturities | | 9,566,868 | | 9,566,868 | ||||||||
Equity securities: | ||||||||||||
Common corporate stock | 113,000 | | | 113,000 | ||||||||
Preferred corporate stock | 27,855 | 100,000 | | 127,855 | ||||||||
Total equity securities | 140,855 | 100,000 | | 240,855 | ||||||||
Total | $ | 140,855 | $ | 9,666,868 | $ | | $ | 9,807,723 |
F-25
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
There were no transfers of financial instruments between Level 1 and Level 2 during the years ended December 31, 2012 or 2011.
Accounting standards require disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring basis are discussed above. There were no financial assets or financial liabilities measured at fair value on a non-recurring basis. Equity securities carried at cost are privately placed common stocks for several recently formed holding companies organized for the purpose of forming life insurance subsidiaries. These common stocks are recorded using the cost basis of accounting. These securities have no active trading and the fair value for these securities is not readily determinable. The Company does not control these entities economically, and therefore does not consolidate these entities.
The following disclosure contains the carrying values, estimated fair values and their corresponding placement in the fair value hierarchy, for financial assets and financial liabilities as of December 31, 2012 and 2011, respectively:
December 31, 2012 | |||||||||||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in | |||||||||||||||
Active Markets | |||||||||||||||
for Identical | Significant Other | Significant | |||||||||||||
Assets and | Observable | Unobservable | |||||||||||||
Carrying | Liabilities | Inputs | Inputs | Fair | |||||||||||
Amount | (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||
Assets: | |||||||||||||||
Fixed maturities | $ | 10,533,463 | $ | | $ | 10,533,463 | $ | | $ | 10,533,463 | |||||
Equity securities | 1,250,977 | 1,175,977 | 75,000 | | 1,250,977 | ||||||||||
Equity method investments | 1,887,196 | | | 1,887,196 | 1,887,196 | ||||||||||
Mortgage loans on real estate, held for | |||||||||||||||
investment | 677,011 | | | 706,434 | 706,434 | ||||||||||
Policy loans | 274,664 | | | 274,664 | 274,664 | ||||||||||
Notes receivable | 27,383 | | | 27,383 | 27,383 | ||||||||||
Cash and cash equivalents | 4,346,555 | 4,346,555 | | | 4,346,555 | ||||||||||
Liabilities: | |||||||||||||||
Policyholder deposits | |||||||||||||||
(Investment-type contracts) | 12,865,671 | | | 13,163,620 | 13,163,620 | ||||||||||
Surplus Notes | 650,000 | | | 777,218 | 777,218 |
F-26
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
December 31, 2011 | |||||||||||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in | |||||||||||||||
Active Markets | |||||||||||||||
for Identical | Significant Other | Significant | |||||||||||||
Assets and | Observable | Unobservable | |||||||||||||
Carrying | Liabilities | Inputs | Inputs | Fair | |||||||||||
Amount | (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||
Assets: | |||||||||||||||
Fixed maturities | $ | 9,566,868 | $ | | $ | 9,566,868 | $ | | $ | 9,566,868 | |||||
Equity securities | 240,855 | 140,855 | 100,000 | | 240,855 | ||||||||||
Equity method investments | 1,074,555 | | | 1,074,555 | 1,074,555 | ||||||||||
Mortgage loans on real estate, held for | |||||||||||||||
investment | 915,465 | | | 956,448 | 956,448 | ||||||||||
Policy loans | 325,139 | | | 325,139 | 325,139 | ||||||||||
Notes receivable | 247,382 | | | 247,382 | 247,382 | ||||||||||
Short-term investments | 515,725 | 515,725 | | | 515,725 | ||||||||||
Cash and cash equivalents | 2,469,725 | 2,469,725 | | | 2,469,725 | ||||||||||
Liabilities: | |||||||||||||||
Policyholder deposits | |||||||||||||||
(Investment-type contracts) | 11,933,276 | | | 12,231,225 | 12,231,225 | ||||||||||
Surplus Notes | 950,000 | | | 1,073,088 | 1,073,088 |
Note 6. Income Tax Matters
Significant components of the Companys deferred tax assets and liabilities as of December 31, 2012 and 2011 are as follows:
December 31, 2012 | December 31, 2011 | ||||||
Deferred tax assets: | |||||||
Loss carryforwards | $ | 6,061,739 | $ | 4,022,139 | |||
Capitalized costs | 898,240 | 975,231 | |||||
Unrealized losses on investments | 28,181 | 130,385 | |||||
Benefit reserves | 1,157,055 | 719,530 | |||||
Total deferred tax assets | 8,145,215 | 5,847,285 | |||||
Less valuation allowance | (6,208,648 | ) | (4,259,085 | ) | |||
Total deferred tax assets, net of valuation allowance | 1,936,567 | 1,588,200 | |||||
Deferred tax liabilities: | |||||||
Policy acquisition costs | 1,018,676 | 483,887 | |||||
Due premiums | 278,842 | 58,122 | |||||
Value of business acquired | 327,949 | 383,701 | |||||
Intangible assets | 238,000 | 568,990 | |||||
Property and equipment | 73,100 | 93,500 | |||||
Total deferred tax liabilities | 1,936,567 | 1,588,200 | |||||
Net deferred tax assets | $ | | $ | |
At December 31, 2012 and 2011, the Company recorded a valuation allowance of $6,208,648 and $4,259,085, respectively, on the deferred tax assets to reduce the total to an amount that management believes will ultimately be realized. Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carryforwards are expected to be available to reduce taxable income.
F-27
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
In connection with our acquisitions of Great Plains Financial and Old Reliance Insurance Company, the Company acquired net deferred tax assets during 2012 and 2011 of $1,045,211 and $1,398,852, respectively. The Company determined that valuation allowances for the entire amounts were necessary. This acquisition of these net deferred tax assets and the related valuation did not impact the Companys income tax expense during the period.
Loss carryforwards for tax purposes as of December 31, 2012, have expiration dates that range from 2024 through 2027.
There was no income tax expense for the years ended December 31, 2012 and 2011. This differed from the amounts computed by applying the statutory U.S. federal income tax rate of 34% to pretax income, as a result of the following:
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Computed expected income tax benefit | $ | (563,614 | ) | $ | (1,256,340 | ) | |
Increase (reduction) in income taxes resulting from: | |||||||
Meals, entertainment and political contributions | 21,585 | 19,669 | |||||
Dividends received deduction | (20,284 | ) | (282 | ) | |||
True-up of provision to actual | (110,899 | ) | (18,051 | ) | |||
Deconsolidation of Hot Dot, Inc. | (336,566 | ) | | ||||
Other | 105,426 | (51,848 | ) | ||||
(340,738 | ) | (50,512 | ) | ||||
Tax benefit before valuation allowance | (904,352 | ) | (1,306,852 | ) | |||
Change in valuation allowance | 904,352 | 1,306,852 | |||||
Net income tax expense | $ | | $ | |
Note 7. Reinsurance
A summary of significant reinsurance amounts affecting the accompanying consolidated financial statements as of December 31, 2012 and 2011 and for the years ended December 31, 2012 and 2011 is as follows:
December 31, 2012 | December 31, 2011 | ||||
Balance sheets: | |||||
Benefit and claim reserves assumed | $ | 2,887,596 | $ | 3,249,294 | |
Benefit and claim reserves ceded | 32,265,463 | 33,905,987 | |||
Year Ended December 31, | |||||
2012 | 2011 | ||||
Statements of comprehensive income: | |||||
Premiums assumed | $ | 32,469 | $ | 33,181 | |
Premiums ceded | 410,680 | 414,795 | |||
Benefits assumed | 79,287 | 57,091 | |||
Benefits ceded | 675,990 | 911,011 | |||
Commissions assumed | 66 | 53 | |||
Commissions ceded | 12,849 | 19,583 |
F-28
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
The following table provides a summary of the significant reinsurance balances recoverable on paid and unpaid policy claims by reinsurer along with the A.M. Best credit rating as of December 31, 2012:
Recoverable on | Total Amount | ||||||||||||||||
Recoverable | Recoverable | Benefit | Ceded | Recoverable | |||||||||||||
AM Best | on Paid | on Unpaid | Reserves/Deposit- | Due | from | ||||||||||||
Reinsurer | Rating | Losses | Losses | type Contracts | Premiums | Reinsurer | |||||||||||
Security National Life Insurance Company | NR | $ | | $ | 84,232 | $ | 18,258,587 | $ | 76,218 | $ | 18,266,601 | ||||||
Optimum Re Insurance Company | A | | 14,760 | 454,051 | | 468,811 | |||||||||||
Sagicor Life Insurance Company | A | | 332,254 | 13,438,510 | 240,713 | 13,530,051 | |||||||||||
$ | 431,246 | $ | 32,151,148 | $ | 316,931 | $ | 32,265,463 |
CRLIC has a 100% coinsurance agreement with SNL whereby 100% of the business written by CRLIC is ceded to SNL. At December 31, 2012 and 2011, total benefit reserves, policy claims, deposit-type contracts, and due premiums ceded by CRLIC to SNL were $18,266,601 and $19,575,565, respectively. CRLIC remains contingently liable on this ceded reinsurance should SNL be unable to meet their obligations.
During 1999, Old Reliance entered into a 75% coinsurance agreement with Sagicor Life (Sagicor) whereby 75% of the business written by Old Reliance is ceded to Sagicor. During 2000, Old Reliance coinsured the remaining 25% with Sagicor. At December 31, 2012 and 2011, total benefit reserves, policy claims, deposit-type contracts, and due premiums ceded by Old Reliance to Sagicor were $13,530,051 and $14,244,841, respectively. Old Reliance remains contingently liable on this ceded reinsurance should Sagicor be unable to meet their obligations.
The use of reinsurance does not relieve the Company of its primary liability to pay the full amount of the insurance benefit in the event of the failure of a reinsurer to honor its contractual obligation. No reinsurer of business ceded by the Company has failed to pay policy claims (individually or in the aggregate) with respect to our ceded business. At December 31, 2012, the Company had over 98% of its reinsurance recoverable amounts concentrated with two reinsurers, Sagicor and SNL. SNL, who is not rated by A.M. Best, accounted for $18.3 million of reinsurance recoverable.
The Company monitors several factors that it considers relevant to satisfy itself as to the ongoing ability of a reinsurer to meet all obligations of the reinsurance agreements. These factors include the credit rating of the reinsurer, the financial strength of the reinsurer, significant changes or events of the reinsurer, and any other relevant factors. If the Company believes that any reinsurer would not be able to satisfy its obligations with the Company, a separate contingency reserve may be established. At December 31, 2012 and 2011, no contingency reserve was established.
Note 8. Deposit-Type Contracts
The Companys deposit-type contracts represent the contract value that has accrued to the benefit of the policyholder as of the balance sheet date. Liabilities for these deposit-type contracts are included without reduction for potential surrender charges. This liability is equal to the accumulated account deposits, plus interest credited, and less policyholder withdrawals. The following table provides information about deposit-type contracts for the years ended December 31, 2012 and 2011:
Year Ended | |||||||
December 31, 2012 | December 31, 2011 | ||||||
Beginning balance | $ | 11,933,276 | $ | 11,692,181 | |||
Change in deposit-type contracts from Old Reliance | |||||||
and Great Plains Life acquisition | 737,230 | 548,349 | |||||
Change in deposit-type contracts assumed from SNL | (219,011 | ) | (134,846 | ) | |||
Change in deposit-type contracts fully ceded by CRLIC | (958,644 | ) | (964,131 | ) | |||
Deposits received | 1,397,385 | 818,003 | |||||
Investment earnings | 96,225 | 30,496 | |||||
Withdrawals, net | (120,790 | ) | (56,776 | ) | |||
Ending balance | $ | 12,865,671 | $ | 11,933,276 |
F-29
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Under the terms of ALSCs coinsurance agreement with SNL, ALSC assumes certain deposit-type contract obligations, as shown in the table above. Additionally, CRLIC cedes 100% of its direct business to SNL. Accordingly, this amount is presented within the corresponding single line above. The remaining deposits, withdrawals and interest credited represent those for ALSCs direct business.
Note 9. Commitments and Contingencies
Legal Proceedings: We are involved in litigation incidental to our operations from time to time. We are not presently a party to any legal proceedings other than litigation arising in the ordinary course of our business, and we are not aware of any claims that could materially affect our financial position or results of operations.
Regulatory Matters: State regulatory bodies, the SEC, and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning the Companys compliance with laws in relation to, but not limited to, insurance and securities. The issues involved in information requests and regulatory matters vary widely. The Company cooperates in these inquiries.
In accordance with U.S. GAAP, the Company establishes an accrued liability for litigation and regulatory matters when the future event is probable and its impact can be reasonably estimated. The initial reserve reflects managements best estimate of the probable cost of ultimate resolution of the matter and is revised accordingly as facts and circumstances change and, ultimately, when the matter is brought to closure. There were no such liabilities accrued as of December 31, 2012 or 2011.
Office Lease: The Company leases office space in Lincoln, Nebraska under an agreement executed August 28, 2009 and amended on January 21, 2011 that expires on January 31, 2014. As part of the acquisition of Old Reliance, the Company assumed a lease for the headquarters of Old Reliance in Colorado Springs, Colorado that expired on December 31, 2012. The Company also subleases office space for a satellite office in Kearney, Nebraska, which was executed on June 11, 2012 and expires on May 1, 2015. Great Plains Financial entered into a lease on May 1, 2011 for office space in Pierre, South Dakota, which expires on April 30, 2014. Rent expense for the years ended December 31, 2012 and 2011 was $147,957 and $113,207, respectively. Future minimum payments for 2013, 2014 and 2015 are $178,733, $39,518 and $6,000, respectively.
Note 10. Statutory Net Income and Surplus
ALSC is required to prepare statutory financial statements in accordance with statutory accounting practices prescribed or permitted by the Arizona Department of Insurance. Likewise, CRLIC and Great Plains Life are required to prepare statutory financial statements in accordance with statutory accounting practices prescribed or permitted by the Missouri and South Dakota Departments of Insurance, respectively. Statutory practices primarily differ from GAAP by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions as well as valuing investments and certain assets and accounting for deferred taxes on a different basis. The following table summarizes the statutory net loss and statutory capital and surplus of ALSC, CRLIC, and Great Plains Life as of December 31, 2012 and 2011 and for the years ended December 31, 2012 and 2011.
Statutory Capital and Surplus as of | |||||
December 31, 2012 | December 31, 2011 | ||||
American Life | $ | 2,417,798 | $ | 4,475,661 | |
Capital Reserve | 1,396,147 | 1,206,355 | |||
Great Plains Life | 2,180,787 | 2,433,439 | |||
Statutory Net Loss for the Years Ended December 31, | |||||
2012 | 2011 | ||||
American Life | $ | 911,049 | $ | 1,841,926 | |
Capital Reserve | $ | 66,813 | $ | 112,327 | |
Great Plains Life | $ | 116,914 | $ | 299,076 |
F-30
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Note 11. Surplus Notes
Old Reliance executed two surplus notes during 2006 to First American Capital Corporation (First American), a Maryland Corporation, totaling $250,000. The notes are at 7% interest per annum and mature in September 2016. Old Reliance executed one surplus note during 2008 to David G. Elmore, in the amount of $200,000 at 7% interest per annum maturing in December 2011. As part of the Old Reliance acquisition, the Company executed a second surplus note to David G. Elmore, in the amount of $500,000 at 5% interest per annum maturing in August 2016. Any payments and/or repayments must be approved by the Arizona Department of Insurance. During the first quarter of 2012, the repayment of the interest and principal on a portion of the surplus notes was approved by the Arizona Department of Insurance. On April 2, 2012, the Company paid down $300,000 of principal and approximately $50,000 of accrued interest. As of December 31, 2012, the Company has accrued $139,021 of interest expense under accounts payable and accrued expenses on the consolidated balance sheet. During the first quarter of 2013, the repayment of the interest and principal on a portion of the surplus notes was approved by the Arizona Department of Insurance. On January 4, 2013, the Company paid down $100,000 of principal and approximately $7,000 of accrued interest.
Note 12. Consolidation and Deconsolidation of Hot Dot
In August 2011, the Company acquired a controlling interest ownership of Hot Dot, Inc. (Hot Dot), a company organized to develop, manufacture, and market the Alert Patch. In accordance with accounting principles generally accepted in the United States of America (GAAP), Hot Dot was historically consolidated into Midwests financial statements.
On September 12, 2012, Hot Dot repurchased 1,000,000 shares of Hot Dot stock from Midwest for a purchase price of $750,000. As a result of the stock repurchase by Hot Dot, Midwest ceased to have a controlling financial interest in Hot Dot and subsequently deconsolidated Hot Dot on the effective date of the stock repurchase.
The following table summarizes the cash impact of the deconsolidation of Hot Dot at the date of deconsolidation:
Investments, available for sale, equity securities | $ | 39,735 | |
Notes receivable | 75,000 | ||
Intangible asset | 989,900 | ||
Property and equipment | 54,750 | ||
Gain on deconsolidation | 278,513 | ||
Equity investment in Hot Dot at deconsolidation date | (570,190 | ) | |
Change in noncontrolling interest | (3,175,575 | ) | |
Other liabilities | (15,000 | ) | |
$ | (2,322,867 | ) |
Midwest determined that the fair value of Hot Dot on the date of deconsolidation approximated carrying value as Hot Dot has no active trading. The fair value for Hot Dot was determined through the use of unobservable assumptions about market participants. Hot Dot is regularly bringing in new investors at or above the prices paid by the Company. Accordingly, the Company has asserted that a willing market participant would purchase the security for the same price as the Company paid until such time as the development stage company commences operations. Midwest determined the deconsolidation date fair value of its 16.45% interest in Hot Dot to be $570,190. As a result of the deconsolidation, Midwest recognized a gain of $278,513 recorded in realized gain on deconsolidation of Hot Dot, Inc. on the consolidated statements of comprehensive income. The results of Hot Dot have been reflected in Midwests consolidated financial statements up to the date of the stock repurchase by Hot Dot.
F-31
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Note 13. Investment in Great Plains Financial Corporation and First Wyoming Capital Corporation
During the first quarter of 2012, the Company purchased additional shares of Great Plains Financial Corporation (Great Plains Financial). The purchase increased our total investment in Great Plains Financial to 819,000 shares. Our aggregate ownership percentage increased to approximately 21% as a result of the purchases.
As a result of the increased ownership of Great Plains Financial, the Company changed its method of carrying the investment from cost to equity as required by generally accepted accounting principles. Under the equity method, the Company records its proportionate share of the earnings of Great Plains Financial. The effect of the change in accounting method for the year ended December 31, 2012, was to increase loss before provision for income taxes and net loss by $87,619 ($0.01 per diluted share) and to decrease unrealized gains by $5,424. The Companys consolidated financial statements have been restated to present its equity method investment in Great Plains Financial as of the earliest period presented. For the effect of retroactive application of the equity method, equity securities available for sale, accumulated deficit, and accumulated other comprehensive loss were decreased by $246,413, $214,715, and $31,698, respectively, for the year ended December 31, 2011. Equity securities available for sale and accumulated deficit were decreased by $21,502 and $57,391, respectively, and accumulated other comprehensive loss was increased by $35,889 for the year ended December 31, 2010. Therefore, equity securities available for sale and accumulated deficit were decreased by a total of $267,915 and $272,106, respectively, and accumulated other comprehensive loss was increased by a total of $4,191 as of the beginning of fiscal year 2012 for the effect of the retroactive application of the equity method.
During the third quarter of 2012, the Company began providing TPA services to Great Plains Financial and Great Plains Financials wholly owned subsidiary, Great Plains Life Assurance Company (Great Plains Life). At the end of the third quarter of 2012, Mark Oliver, our Chief Executive Officer and a member of our Board of Directors, was assigned to serve as President of the Company in addition to his role as Executive Vice President, CEO, and CFO of Great Plains Financial. During the fourth quarter of 2012, the Company purchased additional shares of Great Plains Financial, which increased our ownership to 24.5% as of December 31, 2012. As a result of the Companys control over Great Plains Financial, the Company began consolidating Great Plains Financial during fourth quarter of 2012.
During the second quarter of 2012, the Company obtained significant influence over First Wyoming Capital Corporation (First Wyoming) by filling First Wyomings top executive management positions and a majority of its board of director seats with employees and directors of the Company. Our total investment in First Wyoming is 896,500 shares. Our aggregate ownership percentage was approximately 21.45% as of December 31, 2012.
As a result of obtaining significant influence of First Wyoming, the Company changed its method of carrying the investment from cost to equity as required by generally accepted accounting principles. Under the equity method, the Company records its proportionate share of the earnings of First Wyoming. The effect of the change in accounting method for the year ended December 31, 2012, was to decrease loss before provision for income taxes and net loss by $81,044 ($0.01 per diluted share) and to increase unrealized gains by $33,575. The Companys consolidated financial statements have been restated to present its equity method investment in First Wyoming as of the earliest period presented. For the effect of retroactive application of the equity method, equity securities available for sale and accumulated deficit were increased by $285,787 and $297,543, respectively, and accumulated other comprehensive loss was decreased by $11,756 for the year ended December 31, 2011. Equity securities available for sale and accumulated deficit were each increased by $110,333 for the year ended December 31, 2010. Therefore, equity securities available for sale and accumulated deficit were increased by $396,120 and $407,876, respectively, and accumulated other comprehensive loss was decreased by a total of $11,756 as of the beginning of fiscal year 2012 for the effect of the retroactive application of the equity method.
F-32
Midwest Holding Inc. and
Subsidiaries
Notes to
Consolidated Financial Statements Continued
Note 14. Related Party Transactions
The Company had a consulting agreement with a corporation owned by a Board member which was terminated in December 2011. The agreement, approved by the Board of Directors, provided for consulting services related to capital raising and special projects. Total payments made by the Company during the year ended December 31, 2011 amounted to $206,351.
ALSC had a general agent contract with a corporation owned by an officer of Midwest. The agreement, which was approved by the Board of Directors of Midwest and ALSC, specifies that the corporation, a licensed insurance agency, shall receive an override commission on business written in exchange for managing the Companys marketing. In addition, the agency must pay for all sales conventions, contests, prizes, awards and training seminars. Total payments made by ALSC during the years ended December 31, 2012 and 2011 were $49,327 and $455,442, respectively. This agreement was terminated in October 2011; however override payments are still being made for renewal business.
The Company commenced its third party administrative (TPA) services in 2012 as an additional revenue source. These agreements, for various levels of administrative services on behalf of each company, generate fee income for the Company. Services provided to each company vary based on their needs and can include some or all aspects of back-office accounting and policy administration. We have been able to perform our TPA services using our existing in-house resources. Fees earned during the year ended December 31, 2012 amounted to $84,003.
Note 15. Subsequent Events
On February 20, 2013, the Company commenced a private placement offering under Regulation D of the Securities Act of 1933. The Company is offering a maximum amount of $10,000,000.
All of the effects of subsequent events that provide additional evidence about conditions that existed at December 31, 2012, including the estimates inherent in the process of preparing consolidated financial statements, are recognized in the consolidated financial statements. The Company does not recognize subsequent events that provide evidence about conditions that did not exist at the date of the consolidated financial statements but arose after, but before the consolidated financial statements were available to be issued. In some cases, non recognized subsequent events are disclosed to keep the consolidated financial statements from being misleading.
The Company has evaluated subsequent events through the date that the consolidated financial statements were issued.
F-33
MIDWEST HOLDING INC. AND
SUBSIDIARIES
INDEX TO FINANCIAL STATEMENT
SCHEDULES
I Summary of Investments Other Than Investments in Related Parties | FS-2 |
II Condensed Financial Information of Registrant | FS-3 |
III Supplementary Insurance Information | FS-6 |
IV Reinsurance | FS-7 |
Schedule I
Midwest Holding Inc. and Subsidiaries
Summary of Investments Other Than Investments in Related Parties
December 31, 2012
Amount | ||||||||
Recognized in | ||||||||
Consolidated | ||||||||
Cost | Fair Value | Balance Sheets | ||||||
Type of Investment | ||||||||
Fixed maturity securities, available for sale: | ||||||||
U.S. government obligations | $ | 2,126,977 | $ | 2,216,725 | $ | 2,216,725 | ||
States and political subdivisions general obligations | 1,219,757 | 1,198,435 | 1,198,435 | |||||
States and political subdivisions special revenue | 1,766,140 | 1,724,153 | 1,724,153 | |||||
Corporate | 5,502,159 | 5,394,150 | 5,394,150 | |||||
Total fixed maturity securities | 10,615,033 | 10,533,463 | 10,533,463 | |||||
Equity securities: | ||||||||
Common corporate stock | 1,199,111 | 1,175,977 | 1,175,977 | |||||
Preferred corporate stock | 75,000 | 75,000 | 75,000 | |||||
Total equity securities | 1,274,111 | $ | 1,250,977 | 1,250,977 | ||||
Equity method investments | 1,865,377 | 1,887,196 | ||||||
Equity securities, at cost | 1,267,938 | 1,267,938 | ||||||
Mortgage loans on real estate, held for investment | 677,011 | 677,011 | ||||||
Real estate, held for investment | 565,889 | 565,889 | ||||||
Policy loans | 274,664 | 274,664 | ||||||
Notes receivable | 27,383 | 27,383 | ||||||
Short-term investments | 1,171,280 | 1,171,280 | ||||||
Total investments | $ | 17,738,686 | $ | 17,655,801 |
See accompanying Report of Independent Registered Public Accounting Firm
FS-2
Schedule II
Midwest Holding Inc. (Parent Company)
Condensed Financial Information of Registrant
Balance Sheets
As of December 31, | |||||||
2012 | 2011 | ||||||
Assets | |||||||
Investment in subsidiaries (1) | $ | 7,098,917 | $ | 6,469,117 | |||
Fixed maturities, available for sale, at fair value | | 56,355 | |||||
Equity method investments | 1,887,196 | 1,074,555 | |||||
Equity securities, at cost | 217,750 | 351,500 | |||||
Mortgage loans on real estate, held for investment | | 230,000 | |||||
Notes receivable | 27,383 | 247,383 | |||||
Total investments | 9,231,246 | 8,428,910 | |||||
Cash and cash equivalents | 152,909 | 1,359,309 | |||||
Interest and dividends due and accrued | | 256 | |||||
Property and equipment, net | 105,936 | 124,718 | |||||
Other assets | 205,711 | 275,510 | |||||
Total assets | $ | 9,695,802 | $ | 10,188,703 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities: | |||||||
Accounts payable and accrued expenses | 159,865 | 26,358 | |||||
Total liabilities | 159,865 | 26,358 | |||||
Stockholders Equity: | |||||||
Preferred stock, Series A | 74 | 74 | |||||
Common stock | 9,106 | 9,106 | |||||
Additional paid-in capital | 25,361,520 | 24,668,440 | |||||
Stock subscription receivable | (13,417 | ) | (24,917 | ) | |||
Accumulated deficit | (15,756,994 | ) | (14,099,307 | ) | |||
Accumulated other comprehensive loss | (64,352 | ) | (391,051 | ) | |||
Total Midwest Holding Inc.s stockholders equity | 9,535,937 | 10,162,345 | |||||
Total liabilities and stockholders equity | $ | 9,695,802 | $ | 10,188,703 |
(1) Eliminated in consolidation.
See accompanying Report of Independent Registered Public Accounting Firm
FS-3
Schedule II (Continued)
Midwest Holding Inc. (Parent Company)
Condensed Financial Information of Registrant
Statements of Comprehensive Income
Year Ended December 31, | |||||||
2012 | 2011 | ||||||
Income: | |||||||
Investment income, net of expenses | $ | 12,240 | $ | 96,313 | |||
Net realized gain on investments | 783 | | |||||
Miscellaneous income | 347,929 | 212,700 | |||||
Realized gain on deconsolidation of Hot Dot, Inc. | 278,513 | | |||||
Realized gain on initial consolidation of Great Plains Financial | 118,612 | | |||||
758,077 | 309,013 | ||||||
Expenses: | |||||||
General | 1,577,535 | 2,594,733 | |||||
Loss before income tax expense | (819,458 | ) | (2,285,720 | ) | |||
Income tax expense | | | |||||
Loss before equity in loss of consolidated subsidiaries | (819,458 | ) | (2,285,720 | ) | |||
Equity in loss of consolidated subsidiaries | (838,229 | ) | (1,409,397 | ) | |||
Net loss attributable to Midwest Holding Inc. | $ | (1,657,687 | ) | $ | (3,695,117 | ) | |
Comprehensive loss: | |||||||
Unrealized gains (losses) on investments arising during period | 308,949 | (41,535 | ) | ||||
Less: reclassification adjustment for net realized gains on investments | (783 | ) | | ||||
Other comprehensive income (loss) | 308,166 | (41,535 | ) | ||||
Comprehensive loss attributable to Midwest Holding Inc. | $ | (1,349,521 | ) | $ | (3,736,652 | ) |
See accompanying Report of Independent Registered Public Accounting Firm
FS-4
Schedule II (Continued)
Midwest Holding Inc. (Parent Company)
Condensed Financial Information of Registrant
Statements of Cash Flows
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | $ | (1,657,687 | ) | $ | (3,695,117 | ) | ||
Adjustments to reconcile net loss to net cash and cash equivalents used in operating | ||||||||
activities: | ||||||||
Equity in net loss of consolidated subsidiaries | 838,229 | 1,409,397 | ||||||
Net adjustment for premium and discount on investments | | 362 | ||||||
Depreciation | 49,074 | 41,833 | ||||||
Net realized gain on investments | (783 | ) | | |||||
Gain on deconsolidation of Hot Dot, Inc. | (278,513 | ) | | |||||
Gain on initial consolidation of Great Plains Financial Corporation | (118,612 | ) | | |||||
Gain from equity method investments | (36,043 | ) | (82,828 | ) | ||||
Gain from fair value remeasurement of previously held interest in Security Capital | | (182,200 | ) | |||||
Non-cash compensation expense | 11,500 | 21,083 | ||||||
Changes in operating assets and liabilities: | ||||||||
Interest and dividends due and accrued | 256 | 8,711 | ||||||
Other assets and liabilities | 203,306 | (171,009 | ) | |||||
Net cash used in operating activities | (989,273 | ) | (2,649,768 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Securities available for sale: | ||||||||
Purchases | (1,398,303 | ) | (290,287 | ) | ||||
Sales | 68,388 | | ||||||
Net change of mortgage loans on real estate, held for investment | 230,000 | (30,000 | ) | |||||
Advances for notes receivable | | (248,383 | ) | |||||
Proceeds from payments on notes receivable | 220,000 | 1,000 | ||||||
Purchases of property and equipment | (30,292 | ) | (74,150 | ) | ||||
Net cash used in investing activities | (910,207 | ) | (641,820 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net proceeds from sale of common stock | | 1,979,669 | ||||||
Net proceeds from issuing equity in Hot Dot, Inc. | 588,103 | | ||||||
Net transfers from noncontrolling interests | 104,977 | | ||||||
Repurchases of common stock | | (28,068 | ) | |||||
Net cash provided by financing activities | 693,080 | 1,951,601 | ||||||
Net (decrease) in cash and cash equivalents | (1,206,400 | ) | (1,339,987 | ) | ||||
Cash and cash equivalents: | ||||||||
Beginning | 1,359,309 | 2,699,296 | ||||||
Ending | $ | 152,909 | $ | 1,359,309 | ||||
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Supplemental Disclosure of Non-Cash Information: | ||||||||
Transfers of notes receivable to mortgage loans on real estate, held for investment | $ | | $ | 200,000 | ||||
Issuance of stock in exchange for note | $ | | $ | 46,000 |
See accompanying Report of Independent Registered Public Accounting Firm
FS-5
Schedule III
Midwest Holding Inc. and Subsidiaries
Supplementary Insurance Information
As of December 31, 2012 | For the Year Ended December 31, 2012 | |||||||||||||||||||||||
Future Policy | Death and | Amortization | ||||||||||||||||||||||
Benefits, | Other Benefits | of Deferred | ||||||||||||||||||||||
Deferred Policy | Claims and | Net | and Increase | Policy | Other | |||||||||||||||||||
Acquisition | Deposit-type | Advance | Premium | Investment | in Benefit | Acquisition | Operating | |||||||||||||||||
Costs | Contracts | Premiums | Revenue | Income | Reserves | Costs | Expenses | |||||||||||||||||
Life Insurance | $ | 2,650,957 | $ | 47,026,130 | $ | 86,743 | $ | 4,208,659 | $ | 480,183 | $ | 1,807,409 | $ | 631,121 | $ | 5,404,041 | ||||||||
As of December 31, 2011 | For the Year Ended December 31, 2011 | |||||||||||||||||||||||
Future Policy | Death and | Amortization | ||||||||||||||||||||||
Benefits, | Other Benefits | of Deferred | ||||||||||||||||||||||
Deferred Policy | Claims and | Net | and Increase | Policy | Other | |||||||||||||||||||
Acquisition | Deposit-type | Advance | Premium | Investment | in Benefit | Acquisition | Operating | |||||||||||||||||
Costs | Contracts | Premiums | Revenue | Income | Reserves | Costs | Expenses | |||||||||||||||||
Life Insurance | $ | 2,108,395 | $ | 44,511,213 | $ | 93,304 | $ | 3,119,457 | $ | 351,115 | $ | 1,583,239 | $ | 624,650 | $ | 5,279,912 |
See accompanying Report of Independent Registered Public Accounting Firm
FS-6
Schedule IV
Midwest Holding Inc. and Subsidiaries
Reinsurance Information
Percentage | |||||||||||||||
Assumed | of Amount | ||||||||||||||
Ceded to Other | from Other | Assumed to | |||||||||||||
Gross Amount | Companies | Companies | Net Amount | Net | |||||||||||
Year ended December 31, 2012 | |||||||||||||||
Life insurance in force | $ | 273,097,000 | $ | 156,478,000 | $ | 2,757,000 | $ | 119,376,000 | 2.31 | % | |||||
Life insurance premiums | $ | 4,586,870 | $ | 410,680 | $ | 32,469 | $ | 4,208,659 | 0.77 | % | |||||
Year ended December 31, 2011 | |||||||||||||||
Life insurance in force | $ | 199,991,000 | $ | 124,174,000 | $ | 2,941,000 | $ | 78,758,000 | 3.73 | % | |||||
Life insurance premiums | $ | 3,501,071 | $ | 414,795 | $ | 33,181 | $ | 3,119,457 | 1.06 | % |
See accompanying Report of Independent Registered Public Accounting Firm
FS-7
INDEX OF EXHIBITS
EXHIBIT | ||
NUMBER | DESCRIPTION | |
2.1 | Stock Purchase Agreement, dated January 20, 2009, by and between American Life & Security Corp. and Security National Life Insurance Company. (Incorporated by reference to Exhibit 2.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
2.2 |
Stock Purchase Agreement, dated November 8, 2010, by and among Midwest Holding Inc., American Life & Security Corp., Old Reliance Insurance Company and David G. Elmore. (Incorporated by reference to Exhibit 2.2 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
2.3 |
Amendment I to Stock Purchase Agreement, dated May 20, 2011, by and among Midwest Holding Inc., American Life & Security Corp., Old Reliance Insurance Company and David G. Elmore. (Incorporated by reference to Exhibit 2.3 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | |
2.4 |
Amendment II to Stock Purchase Agreement, dated August 2, 2011, by and among Midwest Holding Inc., American Life & Security Corp., Old Reliance Insurance Company and David G. Elmore. (Incorporated by reference to Exhibit 2.4 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | |
3.1 |
Amended and Restated Articles of Incorporation, dated March 29, 2010. (Incorporated by reference to Exhibit 3.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
3.2 |
Articles of Amendment to the Amended and Restated Articles of Incorporation, dated May 6, 2010. (Incorporated by reference to Exhibit 3.2 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
3.3 |
Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.3 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
3.4 |
American Life & Security Corp. State of Nebraska Department of Insurance Amended Certificate of Authority, issued August 3, 2011. (Incorporated by reference to Exhibit 3.4 to the Companys Amendment No. 2 to Form 10 Registration Statement, filed March 20, 2012.) | |
10.1 |
Employment Agreement, dated July 1, 2011, by and between Midwest Holding Inc. and Travis Meyer. (Incorporated by reference to Exhibit 10.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.2 |
Employment Agreement, dated July 1, 2011, by and between Midwest Holding Inc. and Mark Oliver. (Incorporated by reference to Exhibit 10.2 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.3 |
Consulting and Advisory Agreement, dated September 1, 2009, by and between Midwest Holding Inc. and Bison Capital Corp. (f/k/a Corporate Development Inc.). (Incorporated by reference to Exhibit 1032 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.4 |
Administrative Services Agreement, dated August 17, 2009, by and between American Life & Security Corp. and Investors Heritage Life Insurance Company. (Incorporated by reference to Exhibit 10.4 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.5 |
Administrative Services Agreement, dated August 17, 2009, by and between Midwest Holding Inc. and Investors Heritage Life Insurance Company. (Incorporated by reference to Exhibit 10.5 to the Companys Form 10 Registration Statement, filed December 12, 2011.) |
EXHIBIT | ||
NUMBER | DESCRIPTION | |
10.6 |
Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.6 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.7 |
Amendment Number One to Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.7 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.8 |
Amendment Number Two to Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.8 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.9 |
Bulk Reinsurance Agreement, dated September 1, 2009, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.9 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.10 |
Amendment to all Reinsurance Agreements, dated August 4, 2011, by and between American Life & Security Corp. and Optimum Re Insurance Company. (Incorporated by reference to Exhibit 10.10 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.11 |
Automatic Reinsurance Agreement, dated August 1, 2009, by and between American Life & Security Corp. and Investors Heritage Life Insurance Company. (Incorporated by reference to Exhibit 10.11 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.12 |
Reinsurance Agreement, dated January 1, 2010, by and between American Life & Security Corp. and Security National Life Insurance Company. (Incorporated by reference to Exhibit 10.12 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | |
10.13 |
Master Reinsurance Agreement, dated December 20, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.13 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | |
10.14 |
Amendment Number One to Master Reinsurance Agreement, dated December 20, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.14 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | |
10.15 |
Reinsurance Agreement Number One, dated December 31, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.15 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | |
10.16 |
Amendment Number One to Reinsurance Agreement Number One dated December 31, 1999, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.16 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | |
10.17 |
Master Reinsurance Agreement, dated April 1, 2000, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.17 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) | |
10.18 |
Reinsurance Agreement Number One, dated April 1, 2000, by and between Old Reliance Insurance Company and American Founders Life Insurance Company. (Incorporated by reference to Exhibit 10.18 to the Companys Amendment No. 1 to Form 10 Registration Statement, filed February 3, 2012.) |
EXHIBIT | |||
NUMBER | DESCRIPTION | ||
10.19 | Agency Agreement, dated September 1, 2009, by and between American Life & Security Corp. and Great American Marketing, Inc. (Incorporated by reference to Exhibit 10.19 to the Companys Amendment No. 2 to Form 10 Registration Statement, filed March 20, 2012.) | ||
10.20 | Employment Agreement, dated December 1, 2011, by and between Midwest Holding Inc. and Rick Meyer. (Incorporated by reference to Exhibit 10.20 to the Companys Amendment No. 2 to Form 10 Registration Statement, filed March 20, 2012.) | ||
14.1 | Code of Ethics (Incorporated by reference to Exhibit 14.1 to the Companys Form 10-K, filed April 2, 2012.) | ||
21.1* | List of Subsidiaries. | ||
31.1* | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2* | Certification of Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32* | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
99.1 | Disclaimer of Control by Rick D. Meyer, dated September 26, 2010. (Incorporated by reference to Exhibit 99.1 to the Companys Form 10 Registration Statement, filed December 12, 2011.) | ||
101.INS ** | XBRL Instance Document. | ||
101.SCH ** | XBRL Taxonomy Extension Schema Document. | ||
101.CAL ** | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.LAB ** | XBRL Taxonomy Extension Label Linkbase Document. | ||
101.PRE ** | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
101.DEF ** | XBRL Taxonomy Extension Definition Linkbase Document. |
____________________
* | Filed herewith. |
| Management contract or compensatory plan or arrangement |