MILESTONE SCIENTIFIC INC. - Quarter Report: 2008 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2008
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-14053
MILESTONE SCIENTIFIC INC.
(Exact name of registrant as specified in its charter)
Delaware | 13-3545623 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
220 South Orange Avenue, Livingston, New Jersey 07039
(Address of principal executive offices)
(Address of principal executive offices)
(973) 535-2717
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be
filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court. o Yes o No
SEC1296 (02-08)
|
Potential persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number. |
As of August 14, 2008, the Issuer had a total of 12,240,315 shares of Common Stock, $.001 par value
outstanding.
MILESTONE SCIENTIFIC INC
INDEX
PART I FINANCIAL INFORMATION
2
Table of Contents
FORWARD-LOOKING STATEMENTS
When used in this Quarterly Report on Form 10-Q, the words may, will, should, expect,
believe, anticipate, continue, estimate, project, intend and similar expressions are
intended to identify forward-looking statements within the meaning of Section 27A of the Securities
Act and Section 21E of the Exchange Act regarding events, conditions and financial trends that may
affect Milestones future plans of operations, business strategy, results of operations and
financial condition. Milestone wishes to ensure that such statements are accompanied by meaningful
cautionary statements pursuant to the safe harbor established in the Private Securities Litigation
Reform Act of 1995. Prospective investors are cautioned that any forward-looking statements are not
guarantees of future performance and are subject to risks and uncertainties and that actual results
may differ materially from those included within the forward-looking statements as a result of
various factors. Such forward-looking statements should, therefore, be considered in light of
various important factors, including those set forth herein and others set forth from time to time
in Milestones reports and registration statements filed with the Securities and Exchange
Commission (the Commission). Milestone disclaims any intent or obligation to update such
forward-looking statements.
3
Table of Contents
ITEM 1. FINANCIAL STATEMENTS
MILESTONE SCIENTIFIC INC.
CONDENSED BALANCE SHEETS
June 30, 2008 | December 31, 2007 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 260,643 | $ | 745,003 | ||||
Accounts receivable, net of allowance for doubtful accounts of $5,000 in 2008 and 2007 |
564,086 | 346,347 | ||||||
Royalty receivable |
9,006 | 15,358 | ||||||
Inventories |
1,088,399 | 1,636,744 | ||||||
Advances to contract manufacturer |
977,433 | 1,192,584 | ||||||
Prepaid expenses |
92,849 | 169,727 | ||||||
Total current assets |
2,992,416 | 4,105,763 | ||||||
Investment in distributor, at cost |
76,319 | 76,319 | ||||||
Equipment, net of accumulated depreciation of $311,254 as of June 30, 2008
and $284,145 as of December 31, 2007 |
175,144 | 220,808 | ||||||
Patents, net of accumulated amortization of $103,086 as of June 30, 2008
and $79,498 as of December 31, 2007 |
734,550 | 559,378 | ||||||
Other assets |
10,081 | 27,297 | ||||||
Total assets |
$ | 3,988,510 | $ | 4,989,565 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 1,220,827 | $ | 1,855,835 | ||||
Accrued expenses |
264,174 | 201,103 | ||||||
Deferred compensation payable to officers |
19,792 | 15,833 | ||||||
Total current liabilities |
1,504,793 | 2,072,771 | ||||||
Long-term Liabilities: |
||||||||
Accounts payable-long term |
| $ | 443,847 | |||||
Line of credit-net of discount of $73,251 and $65,371 respectively |
1,226,749 | 934,629 | ||||||
Total long-term liabilities |
1,226,749 | 1,378,476 | ||||||
Commitments and Contingencies |
||||||||
Stockholders Equity |
||||||||
Common stock, par value $.001; authorized 50,000,000 shares; 12,226,000 shares issued;
504,639 shares to be issued, and 12,192,696 shares outstanding as of June 30, 2008;
11,787,572 shares issued, 421,306 shares to be issued, and 11,754,239 shares outstanding
as of December 31, 2007 |
12,731 | 12,210 | ||||||
Additional paid-in capital |
59,290,670 | 58,483,539 | ||||||
Accumulated deficit |
(57,134,917 | ) | (56,045,915 | ) | ||||
Treasury stock, at cost, 33,333 shares |
(911,516 | ) | (911,516 | ) | ||||
Total stockholders equity |
1,256,968 | 1,538,318 | ||||||
Total liabilities and stockholders equity |
$ | 3,988,510 | $ | 4,989,565 | ||||
See Notes to Condensed Financial Statements
4
Table of Contents
MILESTONE SCIENTIFIC INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Product sales, net |
$ | 1,540,883 | $ | 1,770,337 | $ | 2,928,873 | $ | 4,032,364 | ||||||||
Royalty income |
9,007 | 35,834 | 23,170 | 83,770 | ||||||||||||
Total revenue |
1,549,890 | 1,806,171 | 2,952,043 | 4,116,134 | ||||||||||||
Cost of products sold |
594,437 | 955,274 | 1,058,361 | $ | 1,786,484 | |||||||||||
Royalty expense |
| (7,338 | ) | | $ | (1,586 | ) | |||||||||
Total cost of revenue |
594,437 | 947,936 | 1,058,361 | 1,784,898 | ||||||||||||
Gross profit |
955,453 | 858,235 | 1,893,682 | 2,331,236 | ||||||||||||
Selling, general and administrative expenses |
1,367,807 | 1,809,554 | 2,839,784 | 3,646,442 | ||||||||||||
Research and development expenses |
36,000 | 121,398 | 84,319 | 299,964 | ||||||||||||
Total operating expenses |
1,403,807 | 1,930,952 | 2,924,103 | 3,946,406 | ||||||||||||
Loss from operations |
(448,354 | ) | (1,072,717 | ) | (1,030,421 | ) | (1,615,170 | ) | ||||||||
Interest expense |
(18,668 | ) | | (49,592 | ) | | ||||||||||
Interest-Amortization of debt issuance |
(7,567 | ) | | (13,696 | ) | | ||||||||||
Interest income |
1,471 | 3,799 | 4,707 | 11,135 | ||||||||||||
Net loss applicable to common stockholders |
$ | (473,118 | ) | $ | (1,068,918 | ) | $ | (1,089,002 | ) | $ | (1,604,035 | ) | ||||
Loss per share applicable to common stockholders
basic and diluted |
$ | (0.04 | ) | $ | (0.09 | ) | $ | (0.09 | ) | $ | (0.13 | ) | ||||
Weighted average shares outstanding and to be issued
basic and diluted |
12,228,792 | 12,043,103 | 12,370,659 | 12,020,790 | ||||||||||||
See Notes to Condensed Financial Statements
5
Table of Contents
MILESTONE SCIENTIFIC INC.
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
SIX MONTHS ENDED JUNE 30, 2008
(Unaudited)
Additional | ||||||||||||||||||||||||
Common Stock | Paid-in | Accumulated | Treasury | |||||||||||||||||||||
Shares | Amount | Capital | Deficit | Stock | Total | |||||||||||||||||||
Balance, January 1, 2008 |
12,208,878 | $ | 12,210 | $ | 58,483,539 | $ | (56,045,915 | ) | $ | (911,516 | ) | $ | 1,538,318 | |||||||||||
Options issued to employees and consultants |
| | 86,815 | 86,815 | ||||||||||||||||||||
Common stock issued for payment of services |
156,448 | 156 | 262,590 | 262,746 | ||||||||||||||||||||
Common stock issued for payment of
consulting services |
201,936 | 202 | 255,897 | 256,099 | ||||||||||||||||||||
Common stock issued for payment of
employee compensation |
80,044 | 80 | 80,337 | 80,417 | ||||||||||||||||||||
Common stock to be issued for settlement of
deferred compensation |
83,333 | 83 | 99,917 | 100,000 | ||||||||||||||||||||
Warrants issued in connection with
amendment of Line of Credit |
21,575 | 21,575 | ||||||||||||||||||||||
Net loss |
(1,089,002 | ) | (1,089,002 | ) | ||||||||||||||||||||
Balance, June 30, 2008 |
12,730,639 | $ | 12,731 | $ | 59,290,670 | $ | (57,134,917 | ) | $ | (911,516 | ) | $ | 1,256,968 | |||||||||||
6
Table of Contents
MILESTONE SCIENTIFIC INC.
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)
SIX MONTHS ENDED JUNE 30, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (1,089,002 | ) | $ | (1,604,035 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation expense |
37,214 | 50,262 | ||||||
Amortization of patents |
23,588 | 11,424 | ||||||
Amortization of debt discount |
13,696 | | ||||||
Common stock and options issued for compensation, consulting
and vendor services |
267,232 | 393,809 | ||||||
Loss on sale/disposal of equipment |
4,996 | | ||||||
Bad debt expense |
| 64,378 | ||||||
Changes in operating assets and liabilities: |
||||||||
(Increase) in accounts receivable |
(217,739 | ) | (417,180 | ) | ||||
Decrease in royalty receivable |
6,352 | 24,273 | ||||||
Decrease (Increase) in inventories |
548,345 | (242,689 | ) | |||||
Decrease (Increase) to advances to contract manufacturer |
215,151 | (71,250 | ) | |||||
Decrease to prepaid expenses and other current assets |
76,878 | 51,848 | ||||||
Decrease in other assets |
17,216 | 1,892 | ||||||
(Decrease) Increase in accounts payable |
(560,010 | ) | 661,974 | |||||
Increase in accrued expenses |
63,071 | 1,872 | ||||||
Increase in deferred compensation |
3,959 | 75,000 | ||||||
Net cash used in operating activities |
(589,053 | ) | (998,422 | ) | ||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(4,296 | ) | (23,768 | ) | ||||
Proceeds on sale of equipment |
7,749 | | ||||||
Payment for patents rights |
(198,760 | ) | | |||||
Net cash used in investing activities |
(195,307 | ) | (23,768 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from exercise of stock options |
| 54,601 | ||||||
Long-term borrowing-other |
300,000 | | ||||||
Net cash provided by financing activities |
300,000 | 54,601 | ||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(484,360 | ) | (967,589 | ) | ||||
Cash and cash equivalents at beginning of period |
745,003 | 1,160,116 | ||||||
Cash and cash equivalents at end of period |
$ | 260,643 | $ | 192,527 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Interest expense paid in cash |
| | ||||||
Income taxes paid |
$ | 3,140 | | |||||
Warrants issued in connection with Line of Credit |
$ | 21,575 | | |||||
Shares
issued to settle accounts payable |
$ | 518,845 | $ | | ||||
See Notes to Condensed Financial Statements
7
Table of Contents
MILESTONE SCIENTIFIC INC.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
(UNAUDITED)
ORGANIZATION, BUSINESS AND BASIS OF PRESENTATION
Milestone Scientific Inc. (Milestone or the Company) was incorporated in the State of Delaware
in August 1989.
The unaudited financial statements of Milestone Scientific Inc. have been prepared in accordance
with accounting principles generally accepted in the United States of America for interim financial
information. Accordingly, they do not include all of the information and footnotes required by
accounting principles generally accepted in the United States of America for complete financial
statements.
These unaudited financial statements should be read in conjunction with the financial statements
and notes thereto for the year ended December 31, 2007 included in Milestones Annual Report on
Form 10-KSB. The accounting policies used in preparing these unaudited financial statements are the
same as those described in the December 31, 2007 financial statements.
In the opinion of Milestone, the accompanying unaudited financial statements contain all
adjustments (consisting of normal recurring entries) necessary to fairly present Milestones
financial position as of June 30, 2008 and December 31, 2007 and the results of its operations for
the six months ended June 30, 2008 and 2007.
The results reported for the three months and six months ended June 30, 2008 are not necessarily
indicative of the results of operations which may be expected for a full year.
The Company has incurred operating losses and negative cash flows from operating activities since
its inception, including a net loss of $1,089,002 and $1,604,035 for the six months ended June 30,
2008 and 2007, respectively. At June 30, 2008, the Company had cash and cash equivalents and
working capital of $260,643 and $1,487,623, respectively. Additionally, as discussed in Note 5, on
June 28, 2007, the Company secured a revolving line of credit in the aggregate amount of $1,000,000
from a stockholder which line was fully borrowed at December 31, 2007. The Line of Credit was
increased by $300,000 to $1,300,000 as of June 30, 2008. All terms and conditions remain unchanged.
The Company is actively pursuing the generation of positive cash flows from operating activities
through an increase in revenue based upon managements assessment of present contracts and current
negotiations and reductions in operating expenses; however, the Company does not now have
sufficient cash reserves to meet all of its anticipated obligations for the next twelve months. The
Company anticipates the need for a higher level of marketing and sales efforts that at present it
cannot fund. If the Company is unable to generate positive cash flows from its operating activities
it will need to raise additional capital. There is no assurance that the Company will be able to
achieve positive operating cash flows or that traditional capital can be raised on terms and
conditions satisfactory to the Company, if at all. If additional capital is required and it cannot
be raised, then the Company would be forced to curtail its development activities, reduce marketing
expenses for existing dental products and/or adopt other cost saving measures, any of which might
negatively affect the Companys operating results.
Subsequent to June 30, 2008, the Company borrowed an additional $200,000 from the same shareholder
noted above. The terms of this borrowing are not finalized at this date, but the terms of the new
borrowing are not anticipated to be substantially different from the previous loan agreement.
The Companys recurring losses and negative operating cash flows raises substantial doubt about its
ability to continue as a going concern. The accompanying financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
In November 2007, we entered into a collaborative agreement with a globally diversified healthcare
company to conduct a feasibility study evaluating the potential application of our CompuFlo
technology for injecting certain medicaments
8
Table of Contents
produced by this leading company. We have
successfully completed the initial study and are now hoping to leverage its findings to progress
strategic partnering and product development opportunities with them.
NOTE 1 SUMMARY OF ACCOUNTING POLICIES
Cash and Cash Equivalents
Milestone considers all highly liquid investments purchased with a maturity of three months or less
to be cash equivalents.
Inventories
Inventories principally consist of finished goods and component parts stated at the lower of cost
(first-in, first-out method) or market.
Patents
Patents are recorded at actual cost to prepare and file the applicable documents with the United
States Patent Office, or internationally with the applicable governmental office in the respective
country. Although certain patents have not yet been approved, the costs related to these patents
are being amortized using the straight-line method over the estimated useful life of the patent. If
the applicable patent application is ultimately rejected, the remaining unamortized balance will be
expensed in the period in which the Company receives a notice of such rejection. Patent
applications filed and patents obtained in foreign countries are subject to the laws and procedures
that differ from those in the United States. Patent protection in foreign countries may be
different from patent protection under United States laws and may not be favorable to the Company.
The Company also attempts to protect our proprietary information through the use of confidentiality
agreements and limiting access to our facilities. There can be no assurance that our program of
patents, confidentiality agreements and restricted access to our facilities will be sufficient to
protect our proprietary technology.
Revenue Recognition
Revenue from product sales is recognized net of discounts and allowances to our domestic
distributors on the date of arrival of the goods at the customers location as shipments are FOB
destination. Shipments to our international distributors are FOB our warehouse and revenue is
therefore recognized on shipment. In both cases, the price to the buyer is fixed and the
collectability is reasonably assured. Further, we have no obligation on these sales for any post
sale installation, set-up or maintenance, these being the responsibility of the buyer. Customer
acceptance is considered made at delivery. Our only obligation after sale is the normal commercial
warranty against manufacturing defects if the alleged defective unit is returned within the
warranty period.
Royalty income is recognized as earned based on reports received from the licensee and related
royalty expense is accrued during the same period.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions in
determining the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and reported amounts of revenues and expenses
during the reporting period. The most significant estimates relate to the allowance for doubtful
accounts, inventory valuation, cash flow assumptions regarding evaluations for impairment of
long-lived assets and valuation allowances on deferred tax assets. Actual results could differ from
those estimates.
Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This new standard
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value measurements. This statement does
not require any new fair value measurements but provides guidance in
determining fair value measurements presently used in the preparation of financial statements. This
new standard is
9
Table of Contents
effective for financial statements issued for fiscal years beginning after November
15, 2007. This Standard was adopted as of January 1, 2008 and did not have a significant impact on
Milestones results of operations or financial position.
In February 2007, the Financial Accounting Standards Board (FASB) issued SFAS No.159, The Fair
Value Option for Financial Assets and Financial Liabilities -Including an amendment of FASB
Statement No. 115. SFAS No.159 permits entities to choose to measure many financial instruments
and certain other items at fair value. The objective is to improve financial reporting by providing
entities with the opportunity to mitigate volatility in reported earnings caused by measuring
related assets and liabilities differently without having to apply complex hedge accounting
provisions. SFAS No.159 is effective as of the first fiscal year that begins after November 15,
2007. This Standard was adopted as of January 1, 2008, and did not have any impact on Milestones
results of operations or financial position.
In December 2007, the Financial Accounting Standards Board (FASB) issued SFAS No.141 (revised),
"Summary No. 141 (revised 2007). SFAS No.141 (revised) provides for improving the relevance,
representational faithfulness, and comparability of the information that an entity provides in its
financial reports about a business combination and its effects. SFAS No.141 (revised) applies
prospectively to business combinations for which the acquisition date is on or after December 15,
2008. Milestone is considering the impact of this Statement on its financial statements.
In December 2007, the Financial Accounting Standards Board (FASB) issued SFAS No.160,
"Non-controlling Interest in Consolidated Financial Statements- and amendment of ARB No. 51.
SFAS No.160 establishes accounting and reporting standards for non-controlling interests, sometimes
called minority interests, the portion of equity in a subsidiary not attributable, directly or
indirectly, to a parent. SFAS No.160 is effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2008. Milestone is considering the impact of this
Statement on its financial statements.
In March 2008, the Financial Accounting Standards Board (FASB) issued SFAS No. 161, Disclosure
about Derivative Instruments and Hedging Activities an amendment of FASB No. 133. This Statement
requires enhanced disclosure about an entitys derivative and hedging activities. The effective
date for this Statement is for financial statements issued for fiscal year and interim periods
beginning after November 15, 2008. This Statement would not currently impact the financial
statements of Milestone Scientific.
In May 2008, the Financial Accounting Standards Board (FASB) issued SFAS No. 163, Accounting for
Financial Guarantee Insurance Contracts an interpretation of FASB N0.60. The Statement requires
that an insurance enterprise recognize a claim liability prior to an event of default, when the
evidence that credit deterioration has occurred in an insured financial obligation. This Statement
is effective for fiscal years beginning after December 15, 2008, and interim periods within the
fiscal year. This Statement would not currently impact the financial statements of Milestone
Scientific.
NOTE 2 BASIC AND DILUTED NET LOSS PER COMMON SHARE
Milestone presents basic earnings (loss) per common share applicable to common stockholders and,
if applicable, diluted earnings (loss) per common share applicable to common stockholders
pursuant to the provisions of Statement of Financial Accounting Standards No. 128, Earnings per
Share (SFAS 128). Basic earnings (loss) per common share is calculated by dividing net income or
loss applicable to common stockholders by the weighted average number of common shares outstanding
and to be issued during each period. The calculation of diluted earnings per common share is
similar to that of basic earnings per common share, except that the denominator is increased to
include the number of additional common shares that would have been outstanding if all potentially
dilutive common shares, such as those issuable upon the exercise of stock options, warrants, and
the conversion of preferred stock were issued during the period.
Since Milestone had net losses for the three and six months ended June 30, 2008 and 2007, the
assumed effects of the exercise of outstanding stock options and warrants were not included in the
calculation as their effect would have been anti-dilutive. Such outstanding options and warrants
totaled 3,535,412 at June 30, 2008 and 3,309,746 at June 30, 2007.
NOTE 3 STOCK OPTION PLANS
Effective January 1, 2006 Milestone adopted SFAS No. 123R, Share-Based Payment, an Amendment of
FASB Statement No. 123 (SFAS No. 123R), under the modified-prospective transition method whereby
prior periods will not
be restated for comparability. SFAS No. 123R requires all share-based payments to employees,
including grants of
10
Table of Contents
employee stock options, to be recognized in the statements of operations over
the service period, as an operating expense, based on the grant-date fair values. Pro-forma
disclosure is no longer an alternative. As a result of adopting SFAS No. 123R, Milestone recognizes
as compensation expense in its financial statements the unvested portion of existing options
granted prior to the effective date and the cost of stock options granted to employees after the
effective date based on the fair value of the stock options at grant date. Prior to the adoption of
SFAS No. 123R, Milestone accounted for its stock option plans using the intrinsic value method of
accounting prescribed by APB Opinion No. 25.
A summary of option activity for employees under the plans as of June 30, 2008, and changes during
the six months ended is presented below:
Weighted | ||||||||||||||||
Weighted | Average | Aggregate | ||||||||||||||
Number | Averaged | Remaining | Intrinsic | |||||||||||||
of | Exercise | Contractual | Options | |||||||||||||
Options | Price | Life (Years) | Value | |||||||||||||
Outstanding, January 1, 2008 |
391,334 | 1.86 | 2.54 | $ | 108,800 | |||||||||||
Granted |
201,666 | 0.87 | 4.87 | | ||||||||||||
Exercised |
| | | | ||||||||||||
Forfeited or expired |
(43,001 | ) | 1.50 | | | |||||||||||
Outstanding, June 30, 2008 |
549,999 | 1.56 | 3.44 | | ||||||||||||
Exercisable, June 30, 2008 |
369,221 | 1.83 | 2.88 | | ||||||||||||
The weighted average grant date fair value of options granted to employees during the six months
ended June 30, 2008 was $ 0.89. The fair value of the options was estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted average assumptions:
expected life three years, volatility of 322% and a risk free interest rate of 3.21%. A six percent
rate of forfeitures is assumed in the calculation of the compensation costs for the period.
Milestone recognizes compensation expense on a straight line basis over the requisite service
period. During the six months ended June 30, 2008, Milestone recognized $61,338 of total
compensation cost related to options that vested during the period. As of June 30, 2008, there was
$ 146,541 of total unrecognized compensation cost related to non-vested options which Milestone
expects to recognize over a weighted average period of two and three quarter years.
Expected volatilities are based on historical volatility of Milestones common stock over a period
commensurate with expected term. Milestone uses historical data to estimate option exercise and
employee termination within the valuation model. The expected term of the options granted was
estimated using the simplified method as the average of the contractual term and vesting term of
the option.
As of June 30, 2008, the Fair Market Value of the Companys stock was less than the exercise price
of the options, therefore there is no aggregate intrinsic value calculated.
A summary of option activity for non-employees under the plans as of June 30, 2008 and changes
during the six months ended is presented below:
Weighted | ||||||||||||||||
Weighted | Average | Aggregate | ||||||||||||||
Number | Averaged | Remaining | Intrinsic | |||||||||||||
of | Exercise | Contractual | Options | |||||||||||||
Options | Price | Life (Years) | Value | |||||||||||||
Outstanding, January 1, 2008 |
639,133 | 3.15 | 2.56 | $ | 20,667 | |||||||||||
Granted |
| | | | ||||||||||||
Exercised |
| | | | ||||||||||||
Forfeited or expired |
(11,666 | ) | | | | |||||||||||
Outstanding, June 30, 2008 |
627,467 | 3.14 | 2.11 | | ||||||||||||
Exercisable, June 30, 2008 |
502,467 | 3.48 | 1.74 | | ||||||||||||
11
Table of Contents
During the six months ended June 30, 2008, Milestone recognized $25,477 of expenses related to
non-employee options that vested during the year. The total unrecognized compensation cost related
to non-vested options was $ 86,586 as of June 30, 2008.
As of June 30, 2008, the Fair Market Value of the Companys stock was less than the exercised price
of the options, therefore, there was no aggregate intrinsic value calculated.
In accordance with the provisions of SFAS No.123R, all other issuances of common stock, stock
options or other equity instruments to non-employees as consideration for goods or services
received by Milestone are accounted for based on the fair value of the equity instruments issued
(unless the fair value of the consideration received can be more reliably measured). The fair value
of any options or similar equity instruments issued is estimated based on the Black-Scholes
option-pricing model, which meets the criteria set forth in SFAS No. 123R, and the assumption that
all of the options or other equity instruments will ultimately vest. Such fair value is measured as
of an appropriate date pursuant to the guidance in the consensus of the Emerging Issues Task Force
(EITF) for EITF Issue No. 96-18 (generally, the earlier of the date the other party becomes
committed to provide goods or services or the date performance by the other party is complete) and
capitalized or expensed as if Milestone had paid cash for the goods or services.
NOTE 4 CONCENTRATION OF CREDIT RISK
Milestones financial instruments that are exposed to concentrations of credit risk consist
primarily of cash and trade accounts receivable, and advances to contract manufacturers. Milestone
places its cash and cash equivalents with large financial institutions. At times, such investments
may be in excess of the Federal Deposit Insurance Corporation insurance limit. Milestone has not
experienced any losses in such accounts and believes it is not exposed to any significant credit
risks. Financial instruments which potentially subject Milestone to credit risk consist principally
of trade accounts receivable, as Milestone does not require collateral or other security to support
customer receivables, and advances to contract manufacturer. Milestone entered into a purchase
agreement, in 2004, with a vendor to supply Milestone with 5,000 units of CompuDent. As part of
this agreement, Milestone has a remaining advance of approximately $977,000 with the vendor for
purchase of materials at June 30, 2008. The advance will be credited to Milestone as the goods are
delivered. Milestone does not believe that significant credit risk exists with respect to this
advance to the contract manufacturer at June 30, 2008.
Milestone closely monitors the extension of credit to its customers while maintaining allowances,
if necessary, for potential credit losses. On a periodic basis, Milestone evaluates its accounts
receivable and establishes an allowance for doubtful accounts, based on a history of past
write-offs and collections and current credit conditions. Management does not believe that
significant credit risk exists with respect to accounts receivable at June 30, 2008.
NOTE 5 LINE OF CREDIT
On June 28, 2007 the Company secured a $1 million line of credit from a stockholder. This borrowing
was amended to $1,300,000 as of June 30, 2008 under the same terms and conditions as the original.
Borrowings bear interest at 6% per annum, with one years interest at 1% payable in advance on each
draw. Monies may be drawn by Milestone under the line in multiples of $100,000 upon 5 days written
notice to you from either Milestones Chief Executive Officer or Acting Chief Financial Officer.
Monies under the line in excess of $1,000,000 may be drawn in multiples of $25,000. Borrowings may
be prepaid at any time in multiples of $100,000, without penalty. All borrowings and interest
thereon must be repaid by June 30, 2010, and after the expiration date of the line, may be repaid
by Milestone in cash or, at its option, in shares of common stock valued at the lower of $2.00 per
share or 80% of the average closing price of its shares during the 20 trading days ending with
December 31, 2008. After December 31, 2008, and before June 30, 2010 the lender may convert all or
any part of the then outstanding balance and interest thereon into shares of Common Stock at $4.00
per share. Three year warrants exercisable at $5.00 per share, in an amount determined by dividing
50% of the amount borrowed by $5.00 will be issued on each drawdown. There is no facility fee on
the line. The warrants have been valued as of each draw down using the Black-Scholes model and are
reflected as a discount against the debt incurred under this line of credit. At June 30, 2008 the
remaining balance of Debt Discount was $73,251. The full amount of the line of credit and
amendment, $1.3 million, has been drawn at June 30, 2008. Interest expense on this Line of Credit
for
the six months ended June 30, 2008 is $49,592. Additionally, the charge for amortization of Debt
Discount related to this Line of Credit is $13,696 for the six month period ended June 30, 2008.
12
Table of Contents
Subsequent to June 30, 2008, a new Line of Credit with the same shareholder was entered into in the
amount by $200,000. The aggregate amount of both credit lines is $1,500,000. The terms of the
$200,000 note are not finalized at this date, but the terms of the new borrowing are not
anticipated to be substantially different from the previous loan agreement.
NOTE 6 STOCK ISSUANCE
During the six months ended June 30, 2008, the Company issued 358,384 shares valued at $518,845 to
three vendors owed in connection with advertising, warehousing and exhibition facilities and two
outside professional organizations.
NOTE 7 SIGNIFICANT CUSTOMERS
Milestone had net product sales to two customers (distributors) which in the aggregate accounted
for approximately 92% and 88% of revenue for three months ended June 30, 2008 and 2007,
respectively, and 92% and 69% of revenue for six months ended June 30, 2008 and 2007, respectively.
Milestone had sales to one customer (a worldwide distributor of Milestones products based in
South Africa) of approximately $581,476 (20%) for the six months and $326,164 (21%) for the three
months ended June 30, 2008. Accounts receivable from these two customers amounted to approximately
$481,560 and $390,666 representing 85% and 79% of gross accounts receivable as of June 30, 2008 and
December 31, 2007, respectively.
Milestones sales by product and by geographical region are as follows:
Three Months Ended June 30, | ||||||||
2008 | 2007 | |||||||
Units |
$ | 343,025 | $ | 600,980 | ||||
Handpieces |
1,238,143 | 1,133,670 | ||||||
Other |
(40,285 | ) | 35,687 | |||||
$ | 1,540,883 | $ | 1,770,337 | |||||
United States |
$ | 989,303 | $ | 1,445,686 | ||||
Canada |
157,185 | 148,978 | ||||||
Other Foreign |
394,395 | 175,673 | ||||||
$ | 1,540,883 | $ | 1,770,337 | |||||
Six Months Ended June 30, | ||||||||
2008 | 2007 | |||||||
Units |
$ | 562,230 | $ | 1,616,544 | ||||
Handpieces |
2,414,534 | 2,315,870 | ||||||
Other |
(47,891 | ) | 99,951 | |||||
$ | 2,928,873 | $ | 4,032,365 | |||||
United States |
$ | 1,887,018 | $ | 3,309,237 | ||||
Canada |
317,507 | 148,978 | ||||||
Other Foreign |
724,348 | 574,150 | ||||||
$ | 2,928,873 | $ | 4,032,365 | |||||
In January 2007, Milestone finalized an Exclusive Distribution and Supply Agreement with Henry
Schein, Inc. Henry Schein, Inc. serving as the exclusive distributor of STA and CompuDent systems
(and ancillary products) in both North America and Canada, for a one year period. The exclusive
period has expired and the Company has entered alternative marketing and distribution agreements.
The Company has informal arrangements with the manufacturer of our STA, CompuDent and CompuMed
units, one of the principal manufacturers of our handpieces and for those units pursuant to which
they manufacture these products under specific purchase orders but without any long-term contract
or minimum purchase commitment. The Company has a manufacturing agreement with one of the principal
manufacturers of our handpieces pursuant to which they manufacture products under specific purchase
orders but without minimum purchase commitments. The Company has established an alternate source of
supply for our handpieces in China and other alternate sources of supply exist.
NOTE 8 COMMITMENTS AND OTHER
Contract Manufacturing Arrangement
13
Table of Contents
Milestone has informal arrangements for the manufacture of its products. CompuDent and CompuMed
units are manufactured for Milestone by Tricor Systems, Inc. pursuant to specific purchase orders.
The Wand disposable handpiece is manufactured for Milestone in Mexico pursuant to scheduled
production requirements. The Wand Handpiece with Needle is supplied to Milestone by the licensee of
Milestones proprietary consumer dental whitening product, which arranges for its manufacture by
manufacturers in China.
The termination of the manufacturing relationship with any of the above manufacturers could have a
material adverse effect on Milestones ability to produce and sell its products. Although alternate
sources of supply exist and new manufacturing relationships could be established, Milestone would
need to recover its existing tools or have new tools produced. Establishment of new manufacturing
relationships could involve significant expense and delay. Any curtailment or interruption of the
supply, whether or not as a result of termination of such a relationship, would adversely affect
Milestone.
Other Commitments
Milestone acquired the technology underlying our CoolBlue Professional Whitening and Ionic White
Consumer Whitening Products. Under the terms of a licensing agreement with a third party
manufacturer, we will receive licensing fees resulting from the sales of the consumer whitening
product. Through December 31, 2006, Milestone paid royalties in connection with the tooth whitening
products to a purported holder of patent rights therein. Late in 2006 Milestone received a copy of
a patent office filing which appeared to show that the purported owner had relinquished rights to
the patent on which royalties had been paid. It is possible that, never-the-less, the purported
owner may claim continuing rights to receive royalties or that others may claim that payments are
owed in connection with Milestones prior sales. Milestone has continued to accrue royalties due,
$19,952 as of June 30, 2008, but has ceased making cash payments. In 2007, Milestone stopped the
sale of this product in the United States and has written off the cost of patents relating to this
product.
On August 24, 2007 Milestone commenced a Declaratory Judgment Action against Milton Hodosh, DMD in
the United States District Court for the District of New Jersey seeking a determination by that
Court that neither its Single Tooth Anesthesia (STA) System nor its CompuDent system infringed
claims set forth in United States Patent No. 6,159,161 by Dr. Hodosh on July 8, 1998 and issued by
the United States Patent Office on December 12, 2000. Milestones basic patents covering these
systems were issued by the United States Patent Office in January 1993. Subsequent to the
commencement of Milestones action for Declaratory Judgment, Dr. Hodosh commenced a patent
infringement suit in the United States District Court for the Southern District of New York.
Milestone has received opinions from patent counsel, not involved in the litigation, to the effect
that neither the STA System nor the CompuDent systems infringe any of the claims of Dr. Hodoshs
patents. Milestone believes that it has meritorious defenses to Dr. Hodoshs action and it intends
to vigorously defend this law suit. The case is currently in the discovery phase.
NOTE 9 SUBSEQUENT EVENTS
Subsequent to June 30, 2008, the Company borrowed an additional $200,000 from the same
shareholder that has loaned the Company $1,300,000 prior to this loan. The terms of this borrowing
are not finalized at this date, but the terms of the new borrowing are not anticipated to be
substantially different from the previous loan agreement.
14
Table of Contents
ITEM 2. Managements Discussion and Analysis and Plan of Operation.
The following discussions of our financial condition and results of operations should be read
in conjunction with the financial statements and the notes to those statements included elsewhere
in this Form 10-Q. Certain statements in this discussion and elsewhere in this report constitute
forward-looking statements, within the meaning of section 21E of the Exchange Act, that involve
risks and uncertainties. Our actual results may differ materially from those anticipated in these
forward-looking statements. See Risk Factors on Part II. ITEM 1A of this Form 10-Q.
OVERVIEW
The following discussion of our financial condition and results of
operations should be read in conjunction with the financial statements and the notes to those
statements included elsewhere in this Form 10-Q. This discussion may contain forward-looking
statements that involve risks and uncertainties. Our actual results may differ materially from
those anticipated in these forward-looking statements as a result of certain factors, such as those
set forth in our Form-10KSB for the year ended December 31, 2007.
Through strict expense discipline and the implementation of key operational initiatives
during the first six months of 2008, the Company was able to make considerable progress with its
efforts to achieve two primary strategic business goals for the year:
| Optimizing our tactical approach to product sales and marketing in order to significantly increase penetration of the global dental and medical markets with our proprietary, patented Computer-Controlled Local Anesthesia Delivery (C-CLAD) solution, the STA System; and | ||
| Identifying and pursuing strategic collaborations with third parties to jointly develop new products utilizing our CompuFlo® pressure force technology for innovative new medical applications. |
In order to succeed in achieving these goals, it is essential that we have the best people
possible. In January of 2008, Joseph DAgostino joined Milestone as our Acting Chief Financial
Officer, bringing our Company the skill, talent and experience that are necessary to help us grow
and meet critical business plan objectives. His addition to the senior management team has served
to strongly complement the hiring of Robert Presutti, who joined Milestone as Vice President of
Sales and Marketing in September 2007, and the appointment by our Board of Directors of former
Bayer senior executive Joe Martin as our new CEO in December 2007.
Through oversight and direction provided by our new leadership team, Milestone has succeeded
in cutting its total operating expenses by 26% during the first half of 2008, when compared to the
prior year. Moreover, we continue to seek and identify opportunities to achieve even greater cost
and productivity efficiencies in all areas of our operations.
In the second quarter, we again succeeded in reducing existing product inventories. In
addition, we are also actively identifying new manufacturing sources to expand our instrument
manufacturing capacity, thus further reducing our production costs. These efforts, along with
other planned initiatives, continue to enable Milestone to reach and sustain profitability,
assuming we persist in increasing revenues by executing our sales support, branding and marketing
programs on a worldwide basis.
In the first six months of this year, Milestone has continued to leverage the product and
market intelligence we derived from in-depth customer and dental industry surveying that we
conducted in late 2007, to assess and evaluate pricing, positioning and marketing strategies
related to our innovative dental injection solution, the STA System. The insight gained from these
studies led management to define and implement a comprehensive new messaging platform created to
emphasize key benefits that Milestone has discovered is of most value to dental professionals.
This refined product messaging was launched in January 2008 and has subsequently resulted in a
succession of record monthly sales results for the STA System.
A key 2008 event for Milestone was the first International C-CLAD Summit we sponsored in New
Orleans this past February, where many of the dental industrys most prominent and respected
authorities assembled to review, discuss and
15
Table of Contents
explore opportunities for the STA System. A monograph summarizing the Summits proceedings
was issued in early June 2008. Specifically, there was consensus among panel participants agreeing
that use of the STA System provides the best way to administer a Palatal Injection and
Intraligamentary Injection; agreement that the STA is the instrument of choice to minimize pain
disruptive behavior; and unanimous agreement that the STA System should become the standard of
care for administering anesthesia by dental practitioners.
In April 2008, the STA System was recognized as a winner of the 2008 Medical Design Excellence
Award in the Dental Instruments, Equipment and Supplies product category. Of the 33 products that
received an Excellence Award this year, Milestones STA System was one of only two winning products
that serve the dental community. This honor followed the STA System being named in July 2007 as
one of the Top 100 Products of the Year by Dentistry Today, one of the dental industrys most
respected and widely read publications.
In the second quarter of this year, we turned our attention to expanding Milestones global
network of dental distributors, with a goal of increasing market awareness and promoting stronger
sales growth of the STA System.
On the domestic front, the Company elected to forego renewing the exclusive marketing and
distribution agreement originally signed in early 2007 with Henry Schein, Inc., the largest
distributor of healthcare products and services to office-based practitioners in the combined North
American and European markets. Rather, the Company granted Schein non-exclusive distribution
rights to both market and sell the STA System and related disposable hand pieces to dental
professionals in the United States and Canada; and in June of this year, welcomed Patterson Dental
Supply as a non-exclusive distributor, as well. Patterson has the largest direct sales force in the
industry, totaling approximately 1,400 sales representatives and equipment/software specialists
addressing the needs of the United States and Canadian dental markets.
On July 16, 2008, Milestone announced that leading independent dental supply companies Benco
Dental, Burkhart Dental, Inc., and Goetze Dental also joined the Companys growing domestic
distribution network under non-exclusive agreements.
Founded in 1930, Benco is the largest independently owned dental supply company in the U.S.,
and one of the nations fastest growing dental distributors. Burkhard Dental has thrived and
prospered as a family owned and managed dental supply company for 120 years, now serving over 5,000
dental customers in the Western U.S. from offices in Alaska, Colorado, Oregon, Arizona, California,
Nevada, Texas, Utah and Washington. Originally established in 1884 as the St. Joseph Drug Company,
Goetze Dental has also endured as a family-owned and managed independent dental supplier for five
generations, supplying a broad range of dental products and services to dental professionals
operating primarily in nine U.S. Midwestern states.
In total, Milestone is now actively engaged in training and providing ongoing sales and
marketing support to more than 2,300 independent sales representatives serving the U.S. and Canada.
In June, the Company granted exclusive marketing and distribution rights to two foreign
distributors Istrodent Pty Ltd AB, a leading distributor serving the Southern Africa dental
market; and Unident AB, who is now advocating sales of the STA System to dentists in the
Scandinavian countries of Denmark, Sweden, Norway and Iceland. Both companies have proven to be
among Milestones strongest marketing allies outside of the U.S., achieving notable sales
performance in their respective regions while supporting our historical worldwide marketing efforts
for The Wand.
For the remainder of 2008, management will concentrate on expanding Milestones worldwide
sales and marketing resources to accelerate STA System sales momentum within the U.S. and Canada
and around the world. Moreover, we will continue reinforcing and supporting our growing global
independent sales and distribution network through training, Milestone-sponsored advertising and
marketing campaigns, trade show participation and creative sales incentive programs. We anticipate
that our primary challenge going forward will be centered on spreading the right message about
the STA, helping to successfully position the instrument as the widely recognized new standard of
care for dental anesthesia.
In keeping with the Companys stated 2008 goal for leveraging our patented CompuFlo technology
in new medical applications, Milestones management team has also continued to pursue opportunities
to form strategic collaborations in the areas of self-administered drug delivery, arthritic joint
pain management and epidurals. In November 2007, we
16
Table of Contents
entered into a collaborative agreement with a globally diversified healthcare company to
conduct a feasibility study evaluating the potential application of our CompuFlo technology for
injecting certain medicaments produced by this leading company. We have successfully completed the
initial study and are now hoping to leverage its findings to progress strategic partnering and
product development opportunities with them.
As we progress through to year end, Milestone will maintain our relentless pursuit of
CompuFlo-based product development prospects that are deemed the most promising and commercially
viable, and offer the greatest potential for near term strategic alliances and meaningful revenue
contribution.
The following table shows a breakdown of our product sales (net), domestically and
internationally, by product category, and the percentage of product sales (net) by each product
category:
Three
Months Ended June 30, |
||||||||||||||||
2008 | 2007 | |||||||||||||||
DOMESTIC |
||||||||||||||||
Units |
$ | 174,047 | 17.6 | % | $ | 606,113 | 41.9 | % | ||||||||
Handpieces |
844,756 | 85.4 | % | 820,992 | 56.8 | % | ||||||||||
Other |
(29,500 | ) | -3.0 | % | 18,581 | 1.3 | % | |||||||||
Total Domestic |
$ | 989,303 | 100.0 | % | $ | 1,445,686 | 100.0 | % | ||||||||
INTERNATIONAL |
||||||||||||||||
Units |
$ | 168,978 | 30.7 | % | $ | (5,133 | ) | -1.6 | % | |||||||
Handpieces |
393,387 | 71.3 | % | 312,678 | 96.3 | % | ||||||||||
Other |
(10,785 | ) | -2.0 | % | 17,106 | 5.3 | % | |||||||||
Total International |
$ | 551,580 | 100.0 | % | $ | 324,651 | 100.0 | % | ||||||||
DOMESTIC/INTERNATIONAL ANALYSIS | ||||||||||||||||
Domestic |
$ | 989,303 | 64.2 | % | $ | 1,445,686 | 81.7 | % | ||||||||
International |
551,580 | 35.8 | % | 324,651 | 18.3 | % | ||||||||||
Total Product Sales |
$ | 1,540,883 | 100.0 | % | $ | 1,770,337 | 100.0 | % | ||||||||
Six
Months Ended June 30, |
||||||||||||||||
2008 | 2007 | |||||||||||||||
DOMESTIC |
||||||||||||||||
Units |
$ | 255,191 | 13.5 | % | $ | 1,525,648 | 46.1 | % | ||||||||
Handpieces |
1,669,665 | 88.5 | % | 1,715,349 | 50.5 | % | ||||||||||
Other |
(37,838 | ) | -2.0 | % | 68,239 | 2.1 | % | |||||||||
Total Domestic |
$ | 1,887,018 | 100.0 | % | $ | 3,309,236 | 100.0 | % | ||||||||
INTERNATIONAL |
||||||||||||||||
Units |
$ | 307,039 | 29.5 | % | $ | 90,895 | 12.6 | % | ||||||||
Handpieces |
744,869 | 71.5 | % | 600,521 | 83.0 | % | ||||||||||
Other |
(10,053 | ) | -1.0 | % | 31,712 | 4.4 | % | |||||||||
Total International |
$ | 1,041,855 | 100.0 | % | $ | 723,128 | 100.0 | % | ||||||||
DOMESTIC/INTERNATIONAL ANALYSIS |
||||||||||||||||
Domestic |
$ | 1,887,018 | 64.4 | % | $ | 3,309,236 | 82.1 | % | ||||||||
International |
1,041,855 | 35.6 | % | 723,128 | 17.9 | % | ||||||||||
Total Product Sales |
$ | 2,928,873 | 100.0 | % | $ | 4,032,364 | 100.0 | % | ||||||||
The Company earned gross profits of $955,453 and $1,893,682 for the three and six months ended
June 30, 2008, respectively. However, our revenues and related gross profits have not been
sufficient to support our overhead, new product introduction and research and development expenses.
Although the Company anticipates expending funds for research and development in 2008, these
amounts will vary based on the operating results for each quarter. The Company has incurred
operating losses and negative cash flows from operating activities since its inception. The Company
is actively pursuing the generation of positive cash flows from operating activities through
increase in revenue, assessment of current contracts and current negotiations and reduction in
operating expenses; however the Company does not have sufficient cash reserves to meet all of its
anticipated obligations for the next twelve months.
Technology Rights
The technology underlying our SafetyWand and CompuFlo technology and an improvement to the
controls for CompuDent were developed by our Director of Clinical Affairs and assigned to us. We
purchased this technology pursuant to an agreement dated January 1, 2005, for 43,424 shares of
restricted common stock and $145,000 in cash, paid on April 1, 2005. In addition, our Director of
Clinical Affairs will receive additional deferred contingent payments of 2.5% of our total sales of
products using some of these technologies, and 5% of our total sales of products using some of our
other technologies. If products produced by third parties use any of these technologies, under a
license from Milestone, then he will also receive the corresponding percentage of the consideration
received by us for such sale or license.
Summary of Significant Accounting Policies, Judgments and Estimates
Our discussion and analysis of our financial condition and results of operations are based
upon our financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
17
Table of Contents
The most significant estimates relate to the allowance for doubtful accounts, inventory valuation,
cash flow assumptions regarding evaluations for impairment of long-lived assets and valuation
allowances on deferred tax assets. Actual results could differ from those estimates. On an on-going
basis, we evaluate our estimates, including those related to accounts receivable, inventories,
stock-based compensation, and contingencies. We base our estimates on historical experience and on
various other assumptions that are believed to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from those estimates
under different assumptions or conditions. See NOTE 1.
FINANCIAL STATEMENTS
Accounts Receivable
The realization of Accounts Receivable will have a significant impact on the Company.
Consequently, Milestone estimates losses resulting from the inability of its customers to make
payments for amounts billed. The collectability of outstanding amounts is continually assessed.
Inventories
Inventory costing, obsolescence and physical control is significantly important to the
on-going operation of the business. Inventories principally consist of finished goods and component
parts stated at the lower of cost (first-in, first-out method) or market. Inventory quantities on
hand are reviewed on a quarterly basis and a provision for excess and obsolete inventory is
recorded if required based on past and expected future sales.
Impairment of Long-Lived Assets
The long lived assets of the Company, principally patents and trademarks are the base features
of the business. We review long-lived assets for impairment whenever circumstances and situations
change such that there is an indication that the carrying amounts may not be recoverable. The
carrying value of the asset is evaluated in relation to the operating performance and future
undiscounted cash flows of the underlying assets.
Revenue Recognition
Revenue from product sales is recognized net of discounts and allowances to our domestic
distributor on the date of arrival of the goods at the customers location as shipments are FOB
destination. Shipments to our international distributor are FOB our warehouse and revenue is
therefore recognized on shipment. In both cases the price to the buyer is fixed and the
collectability is reasonably assured. Further, we have no obligation on these sales for any post
installation, set-up or maintenance, these being the responsibility of the buyer. Customer
acceptance is considered made at delivery. Our only obligation after sale is the normal commercial
warranty against manufacturing defects if the alleged defective unit is returned within the
warranty period.
Royalty income is recognized as earned based on reports received from the licensee and related
royalty expense is accrued during the same period.
18
Table of Contents
Results of Operations
The consolidated results of operations for the three months and six months ended June 30, 2008
compared to the same three month and six month period in 2007 reflect our focus and development on
the STA System delivery system, as well continuing efforts on the CompuFlo technology.
The following table sets forth for the periods presented statement of operations data as a
percentage of revenues. The trends suggested by this table may not be indicative of future
operating results.
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||||
Products sales, net |
$ | 1,540,883 | 99 | % | $ | 1,770,337 | 98 | % | $ | 2,928,873 | 99 | % | $ | 4,032,364 | 98 | % | ||||||||||||||||
Royalty income |
9,007 | 1 | % | 35,834 | 2 | % | $ | 23,170 | 1 | % | 83,770 | 2 | % | |||||||||||||||||||
Total revenue |
1,549,890 | 100 | % | $ | 1,806,171 | 100 | % | 2,952,043 | 100 | % | $ | 4,116,134 | 100 | % | ||||||||||||||||||
Cost of products sold |
594,437 | 38 | % | 955,274 | 53 | % | 1,058,361 | 36 | % | 1,786,484 | 43 | % | ||||||||||||||||||||
Royalty expense |
| | (7,338 | ) | 0 | % | | | (1,586 | ) | 0 | % | ||||||||||||||||||||
Total cost of revenue |
594,437 | 38 | % | 947,936 | 52 | % | 1,058,361 | 36 | % | 1,784,898 | 43 | % | ||||||||||||||||||||
Gross Profit |
955,453 | 62 | % | 858,235 | 48 | % | 1,893,682 | 64 | % | 2,331,236 | 57 | % | ||||||||||||||||||||
Selling, general and
administrative expenses |
1,367,807 | 88 | % | 1,809,554 | 99 | % | 2,839,784 | 96 | % | 3,646,442 | 88 | % | ||||||||||||||||||||
Research and development expenses |
36,000 | 2 | % | 121,398 | 7 | % | 84,319 | 3 | % | 299,964 | 7 | % | ||||||||||||||||||||
Total operating expenses |
1,403,807 | 91 | % | 1,930,952 | 107 | % | 2,924,103 | 99 | % | 3,946,406 | 96 | % | ||||||||||||||||||||
Loss from operations |
(448,354 | ) | -29 | % | (1,072,717 | ) | -59 | % | (1,030,421 | ) | -35 | % | (1,615,170 | ) | -39 | % | ||||||||||||||||
Other income interest & expense |
(24,764 | ) | -2 | % | 3,799 | 0 | % | (58,581 | ) | -2 | % | 11,135 | 0 | % | ||||||||||||||||||
Net loss |
$ | (473,118 | ) | -31 | % | $ | (1,068,918 | ) | -59 | % | $ | (1,089,002 | ) | -37 | % | $ | (1,604,035 | ) | -39 | % | ||||||||||||
Three months ended June 30, 2008 compared to three months ended June 30, 2007
Total revenues for the three months ended June 30, 2008 and 2007 were $1,549,890 (product
sales of $1,540,883 and royalty income of $9,007) and $1,806,171 (product sales of $1,770,337 and
royalty income of $35,834), respectively. The total decrease in product sales of $229,454, 13%, is
a direct result of the continued STA product launch in the second quarter of 2007 that did not
continue into the second quarter of 2008. The decrease in sales volume of domestic units $432,066,
or 71.3% in 2008 over 2007, was due to a lack of sales by our exclusive distributor. In the
domestic market, handpiece sales increased by $23,764, (CompuDent $19,447 decrease, STA $43,211
increase) or 2.9%. On the international scene, unit sales increased in the first quarter of 2008
over 2007 by $174,111 principally due to the introduction of the STA product. Internationally,
handpiece sales also increased. The increase in handpiece sales internationally was $80,709, 25.8%
due to increased sales of CompuDent ($45,154) and STA ($35,555) handpieces.
Royalty income resulted from granting United Systems Inc. a license to manufacture, market,
and sublicense the Ionic White to the consumer market. Royalty income for the three months ended
June 30, 2008 and 2007, respectively, was $9,007 and $35,834. The decrease of $26,827 or 74.9 %
reflected increased retail competition in this increasingly highly competitive market.
Cost of products sold for the three months ended June 30, 2008 and 2007 were $594,437
and $955,274, respectively. The $360,837, decline in product cost, or 37.8 % is primarily
attributable to a reduction in sales volume.
For the three months ended June 30, 2008, Milestone generated a gross profit of $955,453 or 62
% as compared to a gross profit of $858,235 or 48% for the three months ended June 30, 2007. The
increase in gross profit percentage was due to the product mix of merchandise sold. The total
dollar increase in gross profit of $97,218 is due to a product mix, with more handpiece sales in
2008 versus 2007.
19
Table of Contents
Selling, general and administrative expenses for the three months ended June 30, 2008 and 2007
were $1,367,807 and $1,809,554 respectively. The $441,747, or 24.4 %, net decrease spanned several
key areas of the Company. Salaries decreased by $89,705 for the three months ended June 30, 2008
over 2007. This decrease for the three months ended June 30, 2008 when compared to the same three
month period in 2007 was primarily attributable to the reduction in staff as the Company shifted to
the exclusive distributor operating model. Conversely, the STA launch in 2007 did not reoccur in
the second quarter of 2008. As a result, expenses in this category
decreased by a net $67,691 in the
second quarter of 2008, principally in marketing, travel, printing and sample expenses.
Professional fees decreased by $149,063 in 2008 over 2007, including costs incurred with a third
party for the implementation of Sarbanes Oxley compliance documentation and testing. The Company
completed the documentation and testing phase of the system of Internal Control in the first
quarter of 2008. Legal costs decreased by $189,196 in the three months ended June 30, 2008 compared
to 2007, due to less litigation and patent legal costs. Royalty and commission expense increased by
$70,090 due to an increase of commission based products sold in 2008 as compared to 2007.
Research and development expenses for the three months ended June 30, 2008 and 2007 were
$36,000 and $121,398, respectively. The decrease of $85,398 was attributable to a reduction in such
cost in 2008 after the launch of the STA product in the first quarter of 2007.
The loss from operations for the three months ended June 30, 2008 and 2007 was $448,354 and
$1,072,717, respectively. The $624,363 or 58.2% decrease in loss from operations is explained
above.
Interest income of $1,471 was earned for the three months ended June 30, 2008 compared with
$3,799 for the same period in 2007. Interest income declined due to lower interest rates.
Interest expense was $26,235 (interest $18,668 and amortization of debt issuance of $7,567),
relating to the line of credit established in June 2007. See Note B-10 to the Financial Statements.
For the reasons explained above, net loss for the three months ended June 30, 2008 was
$473,118 as compared to a net loss of $1,068,918 for the three months ended June 30, 2007. The
$595,800, or 55.7 %, decrease in net loss is primarily a result of an increase in gross margin
dollars and a significant reduction in selling, general and administrative expenses.
Working capital as of June 30, 2008 was $1,487,624, a decrease of $63,465 as compared to March
31, 2008. Current assets declined by $340,651 (principally in inventory and advances to a contract
manufacturer, offset by an increase in accounts receivable). Current liabilities decreased by
$277,186, principally by reducing extended termed accounts payable by payment. Long termed
liabilities increased by $300,000 in the second quarter of 2008 as compared to March 31, 2008 and
$1,300,000 as compared to the second quarter 2007, as result of the Company receiving a Line of
Credit from a shareholder, see Note B-10 to the Financial Statements.
Six months ended June 30, 2008 compared to the six months ended June 30, 2007
Total revenues for the six months ended June 30, 2008 and 2007 were $2,952,043 and $4,116,134,
respectively. Total revenues decreased by $1,164,091 or 28.3%. Contributing to this decrease was
STA unit sales of ($898,392) and an increase in STA handpiece sales of $77,423. CompuDent unit
sales decreased by $155,922 and CompuDent handpiece sales increased $21,241. Additionally,
international revenue increased $318,727 or 44.1% as compared to the comparable 2007 period.
Domestic product revenue decreased $1,422,219 in 2008 (43.0%) as a result of lack of sales by our
exclusive distributor. Domestic disposable handpiece sales decreased $45,684 or 2.7% and
international disposable handpiece sales increased $144,348 or 24.0%. The amount of $23,170 or 0.8%
of total revenue is royalty income from granting United Systems Inc. a license to manufacture
market and sublicense the Ionic White product to the consumer market. Royalty income declined
$60,600 or 72.3% reflecting retail competition in this increasingly highly competitive market.
Gross profit for the six months ended June 30, 2008 and 2007 was $1,893,682 or 64.1% and
$2,331,236 or 56.6%, respectively. Gross profit dollars in the six months of 2008 period was
reduced $437,554 due a reduction in sales volume in 2008 over 2007. The gross profit percentage
increase was due principally to the change in product mix, with a substantially larger proportion
of handpiece sales in the six months of 2008 over the same period in 2007.
20
Table of Contents
Selling, general and administrative expenses for the six months ended June 30, 2008 and 2007
were $2,839,784 and $3,646,442 respectively. The decrease of $806,658, or 22.1%, is primarily
attributable to several areas of expense reductions and savings. In 2008, Milestone received a
benefit of reduced bank credit card fees of $42,823 as a result of changing our business model to
the exclusive distributor business model. For this period the new product launch expenses were
reduced by $303,227 and professional fees were reduced by $509,456 (principally audit fees, legal
costs and Sarbanes Oxley documentation and testing procedures). The Company completed the
documentation and testing phase of the system of Internal Control in the first quarter of 2008.
Royalty and commission expense was lower by $105,913 due to a reduction of commission, based
products sold in 2008 as compared to 2007. There were increased expenses in 2008 in salary and
personnel costs of $46,510, based on increased personnel and advertising and promotion cost
increase of $65,647. The advertising and promotion costs were focused on refining the Companys
messaging platform for STA product in 2008.
Research and development expenses for the six months ended June 30, 2008 and 2007 were $84,319
and $299,964, respectively. These decreased costs are primarily associated with the development of
our STA delivery system product launch in 2007, which is a now complete and continuing effort on
the CompuFlo technology.
Interest income of $4,707 was earned for the six months ended June 30, 2008 compared to
$11,135 for the same period in 2007. The decrease of $6,428 or 57.7% is the result of lower
interest rates.
Interest expense for 2008 of $63,287 (interest $49,592 and amortization of debt issuance
$13,696) related to the Line of Credit established in June 2007. See Note B-10 to the Financial
Statements
For the reasons explained above, net loss for the six months ended June 30, 2008 decreased
by $515,033 or 32.1% over the net loss for the six month period ended June 30, 2007.
Working capital as of June 30, 2008 was $1,487,623, a decrease of $33,502 as compared to June
30, 2007. Current assets declined by $695,739 (principally in accounts receivable and inventory).
Current liabilities decreased by $662,237, principally by reducing extended termed accounts payable
by payment. Long term accounts payable ($443,847) was extinguished through the issuance of common
stock in the first quarter of 2008. The source of funds to reduce the accounts payable was through
the borrowing by the Company on a Line of Credit; see Note 5 to the financial statement. Long
termed liabilities increased to $1,300,000 in the second quarter of 2008, as a result of the
Company receiving a Line of Credit from a shareholder; see Note B-10 to the Financial Statements.
There were no Long Term Liabilities as of June 30, 2007.
Liquidity and Capital Resources
As of June 30, 2008, we had cash and cash equivalents of $260,643 and working capital of
$1,487,623. The working capital decreased by $545,369 from December 31, 2007. Net current assets
decreased by approximately $1.1 million, principally in cash and inventories, while current
liabilities decreased by net $567,978, principally by a reduction in accounts payable. The
reduction in cash was attributable to the pay down of accounts payable in the six months ended June
30, 2008. The Company has taken positive steps to reduce inventory levels and will continue this
effort in the future. Milestone incurred net losses of $1,089,002 and $1,604,035 and negative cash
flows from operating activities of $581,304 and $998,422 for the six months ended June 30, 2008 and
2007, respectively.
For the six months ended June 30, 2008, net cash used in operating activities was $589,054.
This was attributable primarily to a net loss of $1,089,002 adjusted for noncash items of $873,320,
and changes in operating assets and liabilities of $365,622. The increase in noncash items is
principally common stock and options issued for employee compensation, consulting and vendor
services.
For the six months ended June 30, 2008, Milestone used $195,306 in investing activities. This
was primarily attributable to $198,760 of legal fees related to new patent applications. Capital
expenditures were $4,296.
As of June 30, 2008, Milestone, recorded on the Balance Sheet a $1.3 million Line of Credit
from a stockholder. The full credit line was utilized at June 30, 2008. Subsequent to June 30,
2008 the line of credit was increased by
21
Table of Contents
$200,000 to $1,500,000. The terms of the $200,000 note are not finalized at this date, but the
terms of the new borrowing are not anticipated to be substantially different from the previous loan
agreement.
The Company has incurred operating losses and negative cash flows from operating activities
since its inception. The Company is actively pursuing the generation of positive cash flows from
operating activities through increase in revenue based upon managements assessment of present
contracts and current negotiations and reductions in operating expenses; however, the Company does
not have sufficient cash reserves to meet all of its anticipated obligations for the next twelve
months. The Company anticipates the need for a higher level of marketing and sales efforts that at
present it cannot fund. If the Company is unable to generate positive cash flows from its operating
activities it will need to raise additional capital. There is no assurance that the Company will be
able to achieve positive operating cash flows or that traditional capital can be raised on terms
and conditions satisfactory to the Company. If additional capital is required and cannot be raised,
then the Company would be forced to curtail its development activities, reduce marketing expenses
for existing dental products or adopt other cost saving measures, any of which might negatively
affect the Companys operating results.
The Companys recurring losses and negative operating cash flows raises substantial doubt
about its ability to continue as a going concern. The accompanying financial statements do not
include any adjustment that might result from the outcome of this uncertainty.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Reference is made to Item 2 of Part I of this quarterly report. Management Discussion and Analysis
or Plan of Operation-Forward Looking Statements.
Item 4. Controls and Procedures
The Companys management, including the Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period
covered by this report. Based upon that evaluation, the Companys Chief Executive Officer and Chief
Financial Officer have concluded that the disclosure controls and procedures as of June 30, 2008
are effective to ensure that information required to be disclosed in the reports the Company files
or submits under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms and that such information is accumulated and
communicated to the Companys management, including the Chief Executive Officer and Chief Financial
Officer, to allow timely decisions regarding disclosure.
Managements Report on Internal Control over Financial Reporting
There have been no significant changes in the Companys internal control over financial reporting
identified in connection with the evaluation that occurred during the Companys last fiscal quarter
that have materially affected, or that are reasonably likely to materially affect, the Companys
internal controls over financial reporting. It should be noted that any system of controls, however
well designed and operated, can provide only reasonable assurance and not absolute assurance, that
the objectives of the system are met. In addition, the design of any control system is based in
part upon certain assumptions about the likelihood of future events. Because of these and other
inherent limitations, on control systems, there can be no assurance that any design will succeed in
achieving the stated goals under all potential future conditions, regardless of how remote.
22
Table of Contents
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
On August 24, 2007 Milestone commenced a Declaratory Judgment Action against Milton Hodosh, DMD in
the United States District Court for the District of New Jersey seeking a determination by that
Court that neither its Single Tooth Anesthesia (STA) System nor its CompuDent system infringed
claims set forth in United States Patent No. 6,159,161 by Dr. Hodosh on July 8, 1998 and issued by
the United States Patent Office on December 12, 2000. Milestones basic patents covering these
systems were issued by the United States Patent Office in January 1993. Subsequent to the
commencement of Milestones action for Declaratory Judgment, Dr. Hodosh commenced a patent
infringement suit in the United States District Court for the Southern District of New York.
Milestone has received opinions from patent counsel, not involved in the litigation, to the effect
that neither the STA System nor the CompuDent systems infringe any of the claims of Dr. Hodoshs
patents. Milestone believes that it has meritorious defenses to Dr. Hodoshs action and it intends
to vigorously defend this law suit. The case is currently in the discovery phase.
ITEM 1A. RISK FACTORS
The following factors may affect the growth and profitability of Milestone and should be
considered by any prospective purchaser or current holder of Milestones securities:
We have no history of profitable operations. Continuing losses could exhaust our capital resources
and force us to discontinue operations.
For the six months ended June 30, 2008 and 2007 our revenues were approximately $2.9 million
and $4.1 million respectively. In addition, we have had losses for each year since the
commencement of operations, including net losses of approximately $1,089,000 and $1,604,000 for
2008 and 2007, respectively. At June 30, 2008, we had an accumulated deficit of approximately $57.1
million. At June 30, 2008, the Company had cash and cash equivalents $260,643 and working capital
of $1,487,623. Additionally, the Company secured a Line of Credit in the aggregate amount of $1.3
million from a stockholder as of June 30, 2008, as discussed in Note 5. Subsequent to June 30,
2008, the Line of Credit was increased by $200,000 to $1,500,000. The terms of the $200,000 note
are not finalized at this date, but the terms of the new borrowing are not anticipated to be
substantially different from the previous loan agreement. The Company is actively pursuing the
generation of positive cash flows from operating activities through increases in revenues based
upon managements assessment of present contracts and current negotiations and reductions in
operating expenses; however, the Company does not now have sufficient cash reserves to meet all of
its anticipated obligations for the next 12 months. The Company anticipates a need for a higher
level of marketing and sales efforts that at present it cannot fund. If the Company is unable to
generate positive cash flows from its operating activities it will need to raise additional
capital. There is no assurance that the Company will be able to achieve positive operating cash
flows or that additional capital can be raised on the terms and conditions satisfactory to the
Company if at all. If additional capital is required and it cannot be raised, then the Company
would be forced to curtail its development activities, reduce marketing expenses for existing
dental products or adopt other cost savings measures, any of which might negatively affect the
Companys operating results.
The Companys recurring losses and negative operating cash flows raise substantial doubt about
its ability to continue as a going concern.
There are no other changes to our risk factors from those disclosed in our Annual Report on
Form 10-KSB for the year ended December 31, 2007.
23
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent Sales of Unregistered Securities
In the quarter ended June 30, 2008, Milestone issued total 106,886 shares valued at $94,583 as
follows:
Shares | $ | |||||||
Shares issued for Employee Compensation |
70,730 | $ | 64,584 | |||||
Shares issued for services |
36,156 | 30,000 | ||||||
106,886 | $ | 94,584 |
ITEM
3. DEFAULT UPON SENIOR SECURITIES
NONE
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Annual Meeting of Stockholders was held on June 5, 2008, pursuant to official notice, in
New York City, New York. The matters for consideration were;
1. | Election of six (6) Directors; and | ||
2. | Ratification of the appointment of Holtz Rubenstein Reminick LLP as Milestones independent auditors for the current fiscal year |
The result of the shareholder voting is noted below:
(1) | Board of Directors |
Member |
Period to Serve | Votes in Favor | Votes Against | Abstain | ||||||||||||
Leonard Osser |
One Year | 9,045,981 | 269,309 | 0 | ||||||||||||
Joe W. Martin |
One Year | 9,056,314 | 258,976 | 0 | ||||||||||||
Leslie Bernhard |
One Year | 9,044,747 | 270,543 | 0 | ||||||||||||
Jeffrey Fuller |
One Year | 9,044,747 | 268,543 | 0 | ||||||||||||
Leonard M. Schiller |
One Year | 9,044,031 | 271,259 | 0 | ||||||||||||
Pablo F. Serna C. |
One Year | 9,051,481 | 263,809 | 0 |
(2) | Ratification of Holtz Rubenstein Reminick LLP as independent auditors of Milestone Scientific Inc |
Votes in Favor | Votes Against | Abstain | |||||||||
7,769,915 | 76,158 | 167,322 |
ITEM 5. OTHER INFORMATION
NONE
ITEM 6. EXHIBITS
The following exhibits are filed herewith:
31.1 | Chief Executive Officer Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2 | Chief Financial Officer Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | ||
32.1 | Chief Executive Officer Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2 | Chief Financial Officer Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
24
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
MILESTONE SCIENTIFIC INC. |
||||
/s/ Joe W. Martin | ||||
Joe W. Martin | ||||
Chief Executive Officer | ||||
/s/ Joseph DAgostino | ||||
Joseph DAgostino | ||||
Acting Chief Financial Officer | ||||
Date: August 14, 2008
25