MINIM, INC. - Quarter Report: 2019 September (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 10-Q
______________
(Mark
One)
☑
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the quarterly period ended September 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the transition period from________ to ________
Commission File Number 0-53722
———————
ZOOM TELEPHONICS, INC.
(Exact Name of Registrant as Specified in its Charter)
———————
Delaware
|
04-2621506
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S. Employer Identification No.)
|
225 Franklin Street, Boston, Massachusetts
|
02110
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Registrant’s
Telephone Number, Including Area Code: (617) 423-1072
__________________________________________________________________________
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
Securities
Registered Pursuant to Section 12 (b) of the Act:
None.
Indicate by check
mark whether the registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
YES ☑ NO ☐
Indicate by check
mark whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period
that the registrant was required to submit such files).
YES ☑ NO ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer,” “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
Non-accelerated filer ☑
|
|
Smaller Reporting Company ☑
|
Emerging growth company ☐
|
|
|
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the
Exchange Act. ☐
Indicate by check
mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES ☐
NO ☑
The
number of shares outstanding of the registrant’s Common
Stock, $.01 par value, as of November 11, 2019, was 20,880,136
shares.
ZOOM TELEPHONICS, INC.
INDEX
Part I. - Financial Information
|
|
|
|
3
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
|
16
|
|
|
|
22
|
|
|
|
22
|
|
|
|
Part II. - Other Information
|
|
|
|
23
|
|
|
|
23
|
|
|
|
23
|
|
|
|
24
|
|
|
|
25
|
2
PART I - FINANCIAL
INFORMATION
ITEM
1.
FINANCIAL
STATEMENTS
ZOOM TELEPHONICS, INC.
Condensed Consolidated Balance Sheets
ASSETS
|
September 30,
2019
(Unaudited)
|
December 31,
2018
|
Current assets
|
|
|
Cash
and cash equivalents
|
$2,279,820
|
$125,982
|
Accounts
receivable, net
|
4,747,507
|
2,760,606
|
Inventories
|
6,341,792
|
7,927,678
|
Deposits
on inventory purchases
|
28,728
|
723,639
|
Prepaid
expenses and other current assets
|
356,371
|
194,946
|
Total
current assets
|
13,754,218
|
11,732,851
|
|
|
|
Other
assets
|
202,894
|
222,160
|
Operating
lease right-of-use assets, net
|
127,410
|
––
|
Equipment,
net
|
283,986
|
261,476
|
Total
assets
|
$14,368,508
|
$12,216,487
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
Current liabilities
|
|
|
Bank
debt
|
$––
|
$1,741,272
|
Accounts
payable
|
4,361,223
|
4,369,309
|
Operating
lease liabilities
|
101,127
|
––
|
Accrued
other expenses
|
2,706,534
|
2,229,561
|
Total
current liabilities
|
7,168,884
|
8,340,142
|
Long-term
operating lease liabilities
|
26,283
|
––
|
Total
liabilities
|
$7,195,167
|
$8,340,142
|
|
|
|
Commitments
and contingencies (Note 4)
|
|
|
|
|
|
Stockholders' equity
|
|
|
Common
stock: Authorized: 40,000,000 shares at $0.01 par
value
|
|
|
Issued
and outstanding: 20,880,136 shares at September 30, 2019 and
16,124,681 shares at December 31, 2018
|
208,801
|
161,247
|
Additional
paid-in capital
|
46,411,235
|
41,035,936
|
Accumulated
deficit
|
(39,446,695)
|
(37,320,838)
|
Total
stockholders' equity
|
7,173,341
|
3,876,345
|
Total
liabilities and stockholders' equity
|
$14,368,508
|
$12,216,487
|
See accompanying
notes to condensed consolidated financial statements.
3
ZOOM TELEPHONICS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
Net
sales
|
$10,874,149
|
$9,000,060
|
$27,042,961
|
$24,859,173
|
Cost
of goods sold
|
7,746,821
|
5,726,970
|
18,728,928
|
15,572,098
|
Gross
profit
|
3,127,328
|
3,273,090
|
8,314,033
|
9,287,075
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Selling
expenses
|
2,067,728
|
2,032,486
|
7,068,841
|
6,209,842
|
General
and administrative expenses
|
733,486
|
438,326
|
1,858,043
|
1,059,613
|
Research
and development expenses
|
563,881
|
420,475
|
1,484,160
|
1,199,067
|
|
3,365,095
|
2,891,287
|
10,411,044
|
8,468,522
|
|
|
|
|
|
Operating
income (loss)
|
(237,767)
|
381,803
|
(2,097,011)
|
818,553
|
|
|
|
|
|
Other
income (expense):
|
|
|
|
|
Interest
income
|
5,626
|
39
|
9,627
|
230
|
Interest
expense
|
––
|
(33,051)
|
(48,405)
|
(44,763)
|
Other,
net
|
36,156
|
(320)
|
34,251
|
(385)
|
Total
other income (expense)
|
41,782
|
(33,332)
|
(4,527)
|
(44,918)
|
|
|
|
|
|
Income
(loss) before income taxes
|
(195,985)
|
348,471
|
(2,101,538)
|
773,635
|
|
|
|
|
|
Income
taxes
|
3,641
|
2,537
|
24,319
|
21,493
|
|
|
|
|
|
Net
income (loss)
|
$(199,626)
|
$345,934
|
$(2,125,857)
|
$752,142
|
|
|
|
|
|
Net
income (loss) per share:
|
|
|
|
|
Basic
|
$(0.01)
|
$0.02
|
$(0.11)
|
$0.05
|
Diluted
|
$(0.01)
|
$0.02
|
$(0.11)
|
$0.05
|
|
|
|
|
|
|
|
|
|
|
Basic
weighted average common and common equivalent shares
|
20,832,174
|
16,050,540
|
18,696,083
|
15,905,348
|
Diluted
weighted average common and common equivalent shares
|
20,832,174
|
16,775,498
|
18,696,083
|
16,630,306
|
See
accompanying notes to condensed consolidated financial
statements.
4
ZOOM TELEPHONICS, INC.
Condensed Consolidated Statements of Stockholders’
Equity
(Unaudited)
For the nine-month period ended September 30, 2019
|
Common Stock
|
Additional
Paid In
|
Accumulated
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
16,124,681
|
$161,247
|
$41,035,936
|
$(37,320,838)
|
$3,876,345
|
|
|
|
|
|
|
Net
income (loss)
|
––
|
––
|
––
|
(1,121,118)
|
(1,121,118)
|
Stock
option exercise
|
37,500
|
375
|
4,725
|
––
|
5,100
|
Stock
based compensation
|
––
|
––
|
175,012
|
––
|
175,012
|
Balance
at March 31, 2019
|
16,162,181
|
$161,622
|
$41,215,673
|
$(38,441,956)
|
$2,935,339
|
Net
income (loss)
|
––
|
––
|
––
|
(805,113)
|
(805,113)
|
Private
investment offering, net of expenses of $57,391
|
4,545,455
|
45,454
|
4,897,155
|
––
|
4,942,609
|
Stock
option exercise
|
35,000
|
350
|
8,400
|
––
|
8,750
|
Stock
based compensation
|
––
|
––
|
138,756
|
––
|
138,756
|
Balance
at June 30, 2019
|
20,742,636
|
$207,426
|
$46,259,984
|
$(39,247,069)
|
$7,220,341
|
Net
income (loss)
|
––
|
––
|
––
|
(199,626)
|
(199,626)
|
Stock
option exercise
|
137,500
|
1,375
|
32,975
|
––
|
34,350
|
Stock
based compensation
|
––
|
––
|
118,276
|
––
|
118,276
|
Balance
at September 30, 2019
|
20,880,136
|
$208,801
|
$46,411,235
|
$(39,446,695)
|
$7,173,341
|
For the nine-month period ended September 30, 2018
|
Common Stock
|
Additional
Paid In
|
Accumulated
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
Balance
at December 31, 2017
|
15,286,540
|
$152,865
|
$40,265,282
|
$(37,246,561)
|
$3,171,586
|
|
|
|
|
|
|
Net
income (loss)
|
––
|
––
|
––
|
358,878
|
358,878
|
Stock
option exercise
|
591,250
|
5,913
|
146,550
|
––
|
152,463
|
Stock
based compensation
|
––
|
––
|
33,798
|
––
|
33,798
|
Balance
at March 31, 2018
|
15,877,790
|
$158,778
|
$40,445,630
|
$(36,887,683)
|
$3,716,725
|
Net
income (loss)
|
––
|
––
|
––
|
47,330
|
47,330
|
Stock
option exercise
|
128,891
|
1,289
|
197,356
|
––
|
198,645
|
Stock
based compensation
|
––
|
––
|
22,229
|
––
|
22,229
|
Balance
at June 30, 2018
|
16,006,681
|
$160,067
|
$40,665,215
|
$(36,840,353)
|
$3,984,929
|
Net
income (loss)
|
––
|
––
|
––
|
345,934
|
345,934
|
Stock
option exercise
|
100,000
|
1,000
|
22,650
|
––
|
23,650
|
Stock
based compensation
|
––
|
––
|
170,133
|
––
|
170,133
|
Balance
at September 30, 2018
|
16,106,681
|
$161,067
|
$40,857,998
|
$(36,494,419)
|
$4,524,646
|
See
accompanying notes to condensed consolidated financial
statements.
5
ZOOM TELEPHONICS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
Nine Months Ended
September 30,
|
|
|
2019
|
2018
|
Cash flows from operating
activities:
|
|
|
Net
income (loss)
|
$(2,125,857)
|
$752,142
|
|
|
|
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operating activities:
|
|
|
Depreciation
and amortization
|
252,471
|
274,339
|
Amortization
of right-of-use assets
|
268,155
|
––
|
Stock
based compensation
|
432,044
|
226,160
|
Provision
for (recovery of) accounts receivable allowances
|
8,549
|
5,651
|
Provision
for (recovery of) inventory reserves
|
19,983
|
(120,420)
|
Changes
in operating assets and liabilities:
|
|
|
Accounts
receivable
|
(1,996,450)
|
(2,176,171)
|
Inventories
|
1,565,903
|
(978,071)
|
Prepaid
expenses and other current assets
|
533,486
|
(102,005)
|
Operating
lease liabilities
|
(293,489)
|
––
|
Accounts
payable and accrued expenses
|
494,221
|
123,722
|
Net
cash provided by (used in) operating activities
|
(839,984)
|
(1,994,653)
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Cost
of other assets
|
(135,000)
|
(23,560)
|
Purchases
of plant and equipment
|
(120,715)
|
(207,181)
|
Net
cash provided by (used in) investing activities
|
(255,715)
|
(230,741)
|
|
|
|
Cash flows from financing activities:
|
|
|
Net
proceeds from (payments to) bank credit lines
|
(1,741,272)
|
1,859,590
|
Net
proceeds from private placement offering
|
4,942,609
|
––
|
Proceeds
from stock option exercises
|
48,200
|
374,758
|
Net
cash provided by (used in) financing activities
|
3,249,537
|
2,234,348
|
|
|
|
Net
change in cash
|
2,153,838
|
8,954
|
|
|
|
Cash
and cash equivalents at beginning of period
|
125,982
|
229,218
|
|
|
|
Cash
and cash equivalents at end of period
|
$2,279,820
|
$238,172
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
Cash
paid during the period for:
|
|
|
Interest
|
$48,405
|
$44,763
|
Income
taxes
|
$24,319
|
$21,493
|
See
accompanying notes to condensed consolidated financial
statements.
6
ZOOM TELEPHONICS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(1)
Summary of Significant Accounting Policies
Basis of Presentation
The
accompanying condensed consolidated financial statements
(“financial statements”) are unaudited. However, the
condensed consolidated balance sheet as of December 31, 2018
was derived from audited financial statements. In the opinion of
management, the accompanying financial statements include all
necessary adjustments to present fairly the condensed consolidated
financial position, results of operations and cash flows of Zoom
Telephonics, Inc. (the “Company” or
“Zoom”). The adjustments are of a normal, recurring
nature.
The
results of operations for the periods presented are not necessarily
indicative of the results to be expected for the entire
year.
The
financial statements of the Company presented herein have been
prepared pursuant to the rules of the Securities and Exchange
Commission for quarterly reports on Form 10-Q and do not
include all of the information and disclosures required by
accounting principles generally accepted in the United States of
America. These financial statements should be read in conjunction
with the audited financial statements and notes thereto for the
year ended December 31, 2018 included in the Company's 2018
Annual Report on Form 10-K for the year ended December 31,
2018.
Subsequent Events
The
Company has evaluated subsequent events from September 30, 2019
through the date of this filing and has determined that there are
no such events requiring recognition or disclosure in the financial
statements.
Sales Tax
The Company has a state sales tax liability
stemming from the Company’s ‘Fulfilled By Amazon’
sales agreement which allows Amazon to warehouse the
Company’s inventory, and this inventory is warehoused in a
number of states. During 2018 the
Company put policies and procedures in place to collect and remit
sales tax for Amazon sales in states where the Company believes it
has nexus and is required to charge sales tax. Sales tax is now collected by the Company in
states where the Company is required to collect and the Company has
registered with the state. Sales and Use Tax filings are completed
and filed and tax remitted back to the states consistent with the
individual state filing requirements. Changes to state sales tax
regulations are monitored to stay current with the law. Many states
have adopted regulations which require marketplace facilitators,
such as Amazon, to collect and remit sales and use tax. This has
eased the burden on the Company of filing and remitting sales tax
returns for those states that have enacted such laws. As of
September 30, 2019, approximately $51 thousand of the original
state sales tax liability remains open. An additional liability of
approximately $138 thousand relates to sales tax that has been
collected and not yet remitted to the respective states, and is
included in Accrued other expenses on the accompanying condensed
consolidated balance sheets as of September 30,
2019.
Revenue Recognition
The Company adopted Accounting Standards
Codification (“ASC”) Topic 606 using the modified
retrospective method provision of this standard effective
January 1,
2018, which required the
Company to apply the new revenue standard to (i) all new revenue
contracts entered into after January 1, 2018
and (ii) all existing revenue
contracts as of January 1, 2018
through a cumulative adjustment to
retained earnings. In accordance with this
approach, there was no material impact which required a
cumulative effect adjustment.
7
Revenue
recognition is evaluated through the following five steps: (i)
identification of the contract, or contracts, with a customer; (ii)
identification of the performance obligations in the contract;
(iii) determination of the transaction price; (iv) allocation of
the transaction price to the performance obligations in the
contract; and (v) recognition of revenue when or as a performance
obligation is satisfied.
●
Identification of the contract, or contracts,
with a customer — a contract with a customer exists
when the Company enters into an enforceable contract with a
customer, typically a purchase order initiated by the customer,
that defines each party’s rights regarding the goods to be
transferred, identifies the payment terms related to these goods,
and that the customer has both the ability and intent to
pay.
●
Identification of the performance obligations
in the contract — performance obligations promised in
a contract are identified based on the goods that will be
transferred to the customer that are distinct, whereby the customer
can benefit from the goods on their own or together with other
resources that are readily available from third parties or from
us.
●
Determination of the transaction price
—the transaction price is determined based on the
consideration to which the Company will be entitled in exchange for
transferring goods to the customer. This would be the agreed upon
quantity and price per product type in accordance with the customer
purchase order, which is aligned with the Company’s
internally approved pricing guidelines.
●
Allocation of the transaction price to the
performance obligations in the contract — if the
contract contains a single performance obligation, the entire
transaction price is allocated to the single performance
obligation. This applies to the Company as there is only one
performance obligation, which is to provide the goods.
●
Recognition of revenue when, or as, the
Company satisfies a performance obligation — the
Company satisfies performance obligations at a point in time when
control of the goods transfers to the customer. Determining the
point in time when control transfers requires judgment. Indicators
considered in determining whether the customer has obtained control
of a good include:
●
The Company has a
present right to payment
●
The customer has
legal title to the goods
●
The Company has
transferred physical possession of the goods
●
The customer has
the significant risks and rewards of ownership of the
goods
●
The customer has
accepted the goods
The
Company has concluded that transfer of control substantively
transfers to the customer upon shipment or delivery, depending on
the delivery terms of the purchase agreement.
Other considerations of Topic 606 include the
following:
●
Warranties - the Company does not offer
customers the option to purchase a warranty separately. Therefore,
there is not a separate performance obligation. The Company does
account for warranties as a cost accrual and the warranties do not
include any additional distinct services other than the assurance
that the goods comply with agreed-upon specifications. Warranties
are variable and under Topic 606 are estimated and recognized as a
reduction of revenue as performance obligations are satisfied (e.g.
upon shipment of goods). The estimates due to warranties are
historically not material.
●
Returned Goods - analyses of actual
returned product are compared to that of the product return
estimates and historically have resulted in no material difference
between the two. The Company has concluded that the current process
of estimating the return reserve represents a fair measure with
which to adjust revenue. Returned goods are variable and under
Topic 606 are estimated and recognized as a reduction of revenue as
performance obligations are satisfied (e.g. upon shipment of
goods). Under implementation of Topic 606, the Company monitors
pending authorized returns of goods and, if deemed appropriate,
records the right of return asset accordingly.
8
●
Price protection - price protection
provides that if the Company reduces the price on any products sold
to the customer for eventual resale to an end-user, the Company
will guarantee an account credit for the price difference for all
quantities of that product that the customer still holds. Price
protection is variable and under Topic 606 are estimated and
recognized as a reduction of revenue as performance obligations are
satisfied (e.g. upon shipment of goods). The estimates due to price
protection are historically not material.
●
Volume Rebates and Promotion Programs -
volume rebates are variable dependent upon the volume of goods
sold-through the Company’s customers to end-users
variable and under Topic 606 are
estimated and recognized as a reduction of revenue as performance
obligations are satisfied (e.g. upon shipment of goods). The
estimates due to rebates and promotions are historically not
material.
Accounts
receivable, net:
|
September 30,
2019
|
December 31,
2018
|
Gross
accounts receivable
|
$4,770,069
|
$2,774,619
|
Allowance
for doubtful accounts
|
(22,562)
|
(14,013)
|
|
|
|
Total
accounts receivable, net
|
$4,747,507
|
$2,760,606
|
Accrued
other expenses:
|
September 30,
2019
|
December 31,
2018
|
Audit,
legal, payroll
|
$179,762
|
$234,119
|
Royalty
costs
|
1,125,000
|
875,000
|
Sales
and use tax
|
188,630
|
219,286
|
Sales
allowances *
|
969,961
|
611,719
|
Other
|
243,182
|
289,437
|
Total
accrued other expenses
|
$2,706,534
|
$2,229,561
|
------------------------------------------------------------------------------------------------------------------------------------------------------------
* Upon adoption of ASC 606 on January 1, 2018,
certain sales allowances (warranties, returned goods, price
protection, volume rebates, and promotion programs) were
reclassified as accrued other expenses. Furthermore, a related
inventory contract asset stemming from the sales return reserve of
$439 thousand and $318 thousand is included within inventories on
the accompanying condensed consolidated balance sheets as of
September 30, 2019 and December 31, 2018,
respectively.
Company
revenues are primarily from the selling of products that are
shipped and billed. Consistent with the revenue recognition
accounting standard, revenues are recognized when control is
transferred to customers, in an amount that reflects the
consideration the Company expects to be entitled to in exchange for
those goods and services. Sales are earned at a point in time
through ship-and-bill performance obligations.
Regarding
disaggregated revenue disclosures, as previously noted, the
Company’s business is controlled as a single operating
segment that consists of the manufacture and sale of Internet
access and other communications-related products. Most of the
Company’s transactions are very similar in nature, contract,
terms, timing, and transfer of control of goods.
Disaggregated revenue by distribution channel:
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
Retailers
|
$10,479,310
|
$7,998,492
|
$25,140,598
|
$22,745,719
|
Distributors
|
122,111
|
552,346
|
1,095,335
|
1,255,259
|
Other
|
272,728
|
449,222
|
807,028
|
858,195
|
Total
|
$10,874,149
|
$9,000,060
|
$27,042,961
|
$24,859,173
|
9
Disaggregated
revenue by product:
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
Cable
Modems & gateways
|
$10,004,676
|
$8,162,319
|
$24,291,501
|
$22,782,715
|
Other
|
869,473
|
837,741
|
2,751,460
|
2,076,458
|
Total
|
$10,874,149
|
$9,000,060
|
$27,042,961
|
$24,859,173
|
Revenue
is recognized when obligations under the terms of a contract with
customers are satisfied. Revenue is measured as the amount of
consideration the Company expects to receive in exchange for
transferring the products. Based on the nature of the
Company’s products and customer contracts, the Company has
not recorded any deferred revenue. Any agreements with customers
that could impact revenue such as rebates or promotions are
recognized in the period of agreement.
Amended and Restated Certificate of Incorporation
On
July 25, 2019, the Company filed a Certificate of Amendment to the
Amended and Restated Certificate of Incorporation of the Company
which increased the number of authorized common shares from
25,000,000 to 40,000,000.
Recently Adopted Accounting Standards
In February 2016, the Financial Accounting
Standards Board (“FASB”) issued Accounting standards
Update (“ASU”) 2016-02, “Leases (Topic
842)”, which requires
lessees to recognize most leases on their balance sheets as a
right-of-use asset with a corresponding lease liability. Lessor
accounting under the standard is substantially unchanged.
Additional qualitative and quantitative disclosures are also
required. The Company adopted the standard effective January 1,
2019 using the alternative transition approach, which required the
Company to apply the new lease standard to (i) all new lease
contracts entered into after January 1, 2019 and (ii) all existing
lease contracts as of January 1, 2018 through a cumulative
adjustment to retained earnings.
Adoption of this standard resulted in the
recognition of operating lease right-of-use assets and
corresponding lease liabilities of $396 thousand and $421 thousand,
respectively, on the consolidated balance sheet as of January 1,
2019. The standard did not materially impact operating results or
liquidity. Disclosures related to the amount, timing and
uncertainty of cash flows arising from leases are included in Note
5, Leases.
Recently Issued Accounting Standards
In
June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments
Credit Losses —Measurement of Credit Losses on Financial
Instruments." ASU 2016-13 requires a financial asset (or group of
financial assets) measured at amortized cost basis to be presented
at the net amount expected to be collected. ASU 2016-13 is
effective for public business entities that are SEC filers for
fiscal years beginning after December 15, 2019, including interim
periods within those fiscal years. Early adoption is permitted in
any interim or annual period for fiscal years beginning after
December 15, 2018. An entity should apply the amendments in ASU
2016-13 through a cumulative-effect adjustment to retained earnings
as of the beginning of the first reporting period in which the
guidance is effective (modified-retrospective approach). The
Company is currently evaluating the potential impact that the
adoption of ASU 2016-13 may have on its consolidated financial
statements.
(2) Liquidity
On September 30, 2019 the Company had no bank debt
on a $3.0 million asset-based credit line, approximately $2.3
million in cash and cash equivalents, and working capital of
approximately $6.6 million. The Company’s
credit line has a maturity date of November 30, 2019, and
automatically renews on November 30 of each year unless cancelled
under the terms of the agreement.
10
The
Company closed on a $5 million private placement and issued an
aggregate of 4,545,455 shares on May 3, 2019, and soon after the
closing of the offering Jeremy Hitchcock and Jonathan Seelig joined
Zoom’s Board of Directors. Other major changes of cash during
the first nine months of 2019 were decreases of approximately $1.6
million in inventory and $533 thousand in prepaid expenses; and
increases in accounts payable and accrued expenses of approximated
$494 thousand. Major items that decreased cash were a net loss of
approximately $2.1 million, a reduction in debt of approximately
$1.7 million, and an accounts receivable increase of approximately
$2.0 million.
The Company’s ability to maintain adequate
levels of liquidity depends in part on our ability to sell
inventory on hand and collect related receivables.
The Company
was profitable for the first nine months of 2018.
Effective September 24, 2018, almost
all of our products were subject to a 10% tariff because they are
produced in China and they are in product categories subject to a
10% tariff on our cost of goods at the time of entry into the US.
Effective June 15, 2019 almost all of our products have been
subject to the tariff increase from 10% to 25%. This has a
significant impact on our cost of inventory and profitability.
Because these tariffs may not be reduced and may even be increased,
we are actively working on finding production capability outside
China. Our largest supplier is actively working on setting up a
major production capability in Vietnam. Although the Company
has recently experienced losses, it has continued to experience sales
growth. The Company expects
year-over-year growth due to a number of factors including the
strength of the Motorola brand, new product introductions,
increased shelf space, growing online retailer sales, and
international expansion. Because of projected sales increases, the
strength of its balance sheet, its unused line of credit, and
efforts to move production capability outside of China, the Company
expects to maintain acceptable levels of liquidity to meet its
obligations as they become due for at least twelve months from the
date of issuance of the Company’s Quarterly filing of this
Form 10-Q with the Securities Exchange
Commission.
(3) Inventories
Inventories
consist of :
|
September 30,
2019
|
December 31,
2018
|
Materials
|
$1,032,815
|
$2,043,843
|
Work
in process
|
94,491
|
121,624
|
Finished
goods
|
5,214,486
|
5,762,211
|
Total
|
$6,341,792
|
$7,927,678
|
Finished
goods includes consigned inventory of $1,516,500 at September 30,
2019 and $1,537,300 at December 31, 2018. The Company reviews
inventory for obsolete and slow-moving products each quarter and
makes provisions based on its estimate of the probability that
the material will not be consumed or that it will be sold below
cost. The provision for inventory reserves was negligible for the
three and nine months ended September 30, 2019. The provision for
inventory reserves was negligible for the three months ended
September 30, 2018. The provision for inventory reserves recognized
a recovery of approximately $120 thousand for the nine months ended
September 30, 2018.
(4) Commitments and Contingencies
(a) Contingencies
From
time to time the Company is party to various lawsuits and
administrative proceedings arising in the ordinary course of
business. The Company evaluates such lawsuits and proceedings on a
case-by-case basis, and its policy is to vigorously contest any
such claims that it believes are without merit. The Company's
management believes that the ultimate resolution of such matters
will not materially and adversely affect the Company's business,
financial position, or results of operations.
11
The
Company does not currently have any pending or outstanding legal
proceedings.
(b) Commitments
In
May 2015 Zoom entered into a License Agreement with Motorola
Mobility LLC (the “License Agreement”). The
License Agreement provides Zoom with an exclusive license to use
certain trademarks owned by Motorola Trademark Holdings, LLC. for
the manufacture, sale and marketing of consumer cable modem
products in the United States and Canada through certain authorized
sales channels.
In
August 2016 Zoom entered into an amendment to the License Agreement
with Motorola Mobility LLC (the “2016
Amendment”). The 2016 Amendment expands
Zoom’s exclusive license to use the Motorola trademark to a
wide range of authorized channels worldwide, and expands the
exclusive license from cable modems and gateways to also include
consumer routers, WiFi range extenders, home powerline network
adapters, and wireless access points.
In
August 2017 Zoom entered into an amendment to the License Agreement
with Motorola Mobility LLC (the “2017
Amendment”). The 2017 Amendment expands
Zoom’s exclusive license to use the Motorola trademark to a
wide range of authorized channels worldwide, and expands the
license from cable modems, gateways, consumer routers, WiFi range
extenders, home powerline network adapters, and access points to
also include MoCA adapters on an exclusive basis and cellular
sensors on a non-exclusive basis. The License Agreement, as
amended, has a five-year term beginning January 1, 2016 through
December 31, 2020 and increases the minimum royalty payments as
outlined below.
In
connection with the License Agreement, the Company has committed to
reserve a certain percentage of wholesale sales for use in
advertising, merchandising and promotion of the related products.
Additionally, the Company is required to make quarterly royalty
payments equal to a certain percentage of the preceding
quarter’s net sales with minimum annual royalty payments as
follows:
Year
ending December 31,
2019:
|
$4,500,000
|
2020:
|
$5,100,000
|
Royalty
expense under the License Agreement was $1,125,000 for the third
quarter of 2019 and $875,000 for the third quarter of 2018. Royalty
expense under the License Agreement was $3.39 million for nine
months ended September 30, 2019 and $2.64 million for the nine
months ended September 30, 2018. Included in the royalty expense is
$5 thousand per quarter, and $15 thousand for nine months in both
2019 and 2018 related to the amortization of start-up costs of the
Motorola agreement. These costs are included in selling expense on
the accompanying condensed consolidated statements of operations.
The remaining balance of the committed royalty expense for 2019
amounts to $1,125,000.
The
Company prefunded a $150,000 letter of credit to a third party
pursuant to an arrangement that expedites inventory shipping time.
The letter of credit expires on July 8, 2020 and the amount is
included within Prepaid expenses and other current assets on the
accompanying condensed consolidated balance sheets as of
September 30, 2019.
(5)
Leases
In
September 2015 the Company agreed with North American Production
Sharing, Inc. (“NAPS”) to extend the Company’s
Tijuana facility’s lease in connection with the Production
Sharing Agreement (“PSA”) entered into between the
Company and NAPS. That extension went through November 30, 2018 and
also facilitated the Company’s contracting with Mexican
personnel to work in our Tijuana facility. The Company currently
has signed a lease extension to stay in the existing facilities
through at least November 30, 2020. Rent expense was $26.6 thousand
for both the third quarter of 2019 and the third quarter of 2018.
Rent expense was $79.7 thousand for both the first nine months of
2019 and the first nine months of 2018.
The
Company had a lease for 11,480 square feet at 99 High Street,
Boston, MA that expired on June 29, 2019. The Company signed a
twelve-month lease agreement for offices at 225 Franklin Street,
Boston, MA and completed the move to this location on June 28,
2019. The lease has an automatic renewal option provision and
renews unless cancelled under the terms of the agreement. The
Company has elected to apply the short-term lease exception under
ASC 842 which does not require the recognition of an operating
lease liability or right-of-use asset on the condensed consolidated
balance sheet in relation to the lease at 225 Franklin Street. Rent
expense was $117.6 thousand for the third quarter of 2019 and
$104.6 thousand for the third quarter of 2018. Rent expense was
$325.4 thousand for the first nine months of 2019 and $319.0
thousand for the first nine months of 2018.
12
The
Company also has a lease for approximately 1,550 square feet in
Boston, MA that expired on October 31, 2019 and has been renewed
for an additional 12 month starting November 1, 2019.
The Company has elected to apply the short-term lease exception
under ASC 842 which does not require the recognition of an
operating lease liability or right-of-use asset on the condensed
consolidated balance sheet in relation to this lease. Rent
expense was approximately $18 thousand for the third quarter of
2019 and 2018. Rent expense for this lease was approximately
$54 thousand for the first nine months of 2019 and approximately
$18 thousand for the first nine months of 2018.
At
inception of a lease the Company determines whether that lease
meets the classification criteria of a finance or operating lease.
Some of the Company’s lease arrangements contain lease
components (e.g. minimum rent payments) and non-lease components
(e.g. maintenance, labor charges, etc.). The Company generally
accounts for each component separately based on the estimated
standalone price of each component.
Operating Leases
Operating
leases are included in operating lease right-of-use assets,
operating lease liabilities, and long-term operating lease
liabilities on the condensed consolidated balance sheets. These
assets and liabilities are recognized at the commencement date
based on the present value of remaining lease payments over the
lease term using the Company’s secured incremental borrowing
rates or implicit rates, when readily determinable. The Company
used 10% as its secured incremental borrowing rate when calculating
the present value of remaining lease payments over the lease term.
Short-term operating leases, which have an initial term of 12
months or less, are not recorded on the balance sheet.
Lease
expense for operating leases is recognized on a straight-line basis
over the lease term. Lease expense is included in general and
administrative expenses on the condensed consolidated statements of
operations.
The
following table presents information about the amount and timing of
the Company’s operating leases as of September 30,
2019.
|
September 30,
2019
|
Maturity of Lease Liabilities
|
Lease Payments
|
2019
(remaining)
|
$26,557
|
2020
|
106,226
|
Total
undiscounted operating lease payments
|
$132,783
|
Less:
Imputed interest
|
(5,373)
|
Present value of operating lease liabilities
|
$127,410
|
|
|
Balance Sheet Classification
|
|
Operating
lease liabilities
|
$101,127
|
Long-term
operating lease liabilities
|
26,283
|
Total operating lease liabilities
|
$127,410
|
|
|
Other Information
|
|
Weighted-average
remaining lease term for operating leases
|
1.17
|
Weighted-average
discount rate for operating leases
|
10.0%
|
13
Cash Flows
Upon
adoption of the new lease standard, the Company recorded a lease
liability in the amount of $420,899, right-of-use assets of
$399,565, and reclassified deferred rent of $25,334 as a reduction
of the right-of-use assets. During the nine months ended September
30, 2019, the operating lease liability was reduced by $293,489 and
we recorded amortization of our right-of-use assets of
$268,155.
Supplemental cash flow information and non-cash activity related to
our operating leases are as follows:
|
Nine Months Ended
September 30,
|
|
|
2019
|
2018
|
Operating cash flow information:
|
|
|
Amounts
included in measurement of lease liabilities
|
$297,790
|
$––
|
Non-cash
activities:
|
|
|
Right-of-use
assets obtained in exchange for lease obligations
|
$395,565
|
$––
|
(6)
Customer and Vendor Concentrations
The
Company sells its products primarily through high-volume retailers
and distributors, Internet service providers, value-added
resellers, system integrators, and original equipment manufacturers
("OEMs"). The Company supports its major accounts in their efforts
to offer a well-chosen selection of attractive products and to
maintain appropriate inventory levels.
Relatively
few companies account for a substantial portion of the
Company’s revenues. In the third quarter of 2019 two
companies accounted for 10% or greater individually, and 86% in the
aggregate of the Company’s total net sales. In the first nine
months of 2019 two companies accounted for 10% or greater
individually, and 83% in the aggregate of the Company’s total
net sales. At September 30, 2019 three companies with an accounts
receivable balance of 10% or greater individually accounted for a
combined 86% of the Company’s accounts receivable. In the
third quarter of 2018 two companies accounted for 10% or greater
individually, and 77% in the aggregate of the Company’s total
net sales. In the first nine months of 2018 two companies accounted
for 10% or greater individually, and 78% in the aggregate of the
Company’s total net sales. At September 30, 2018, three
companies with an accounts receivable balance of 10% or greater
individually accounted for a combined 72% of the Company’s
accounts receivable.
The
Company’s customers generally do not enter into long-term
agreements obligating them to purchase products. The Company may
not continue to receive significant revenues from any of these or
from other large customers. A reduction or delay in orders from any
of the Company’s significant customers, or a delay or default
in payment by any significant customer could materially harm the
Company’s business and prospects. Because of the
Company’s significant customer concentration, its net sales
and operating income could fluctuate significantly due to changes
in political or economic conditions, or the loss, reduction of
business, or less favorable terms for any of the Company's
significant customers.
The
Company participates in the PC peripherals industry, which is
characterized by aggressive pricing practices, changing customer
demand patterns, and rapid technological developments. The
Company's operating results could be adversely affected should the
Company be unable to successfully anticipate customer demand
accurately; manage its product transitions, inventory levels and
manufacturing process efficiently; distribute its products quickly
in response to customer demand; differentiate its products from
those of its competitors or compete successfully in the markets for
its new products.
The
Company depends on many third-party suppliers for key components
contained in its product offerings. For some of these components,
the Company may only use a single source supplier, in part due to
the lack of alternative sources of supply. During the third quarter
of 2019, the Company had one supplier that provided 95% of the
Company's purchased inventory. During the third quarter of 2018,
the Company had one supplier that provided 98% of the Company's
purchased inventory. During the first nine months of 2019, the
Company had one supplier that provided 95% of the Company's
purchased inventory. During the first nine months of 2018, the
Company had one supplier that provided 99% of the Company's
purchased inventory.
14
(7) Credit Lines
On December 18, 2012, the Company entered into a
Financing Agreement with Rosenthal & Rosenthal, Inc. (the
“Financing Agreement”). The Financing Agreement
originally provided for up to $1.75 million of revolving credit,
subject to a borrowing base formula and other terms and conditions.
The Financing Agreement continued until November 30, 2014 with
automatic renewals from year to year thereafter, unless sooner
terminated by either party. The lender has the right to terminate
the Financing Agreement at any time on 60 days’ prior written
notice. Borrowings
are secured by all of the Company assets including intellectual
property. The Financing Agreement contains several covenants,
including a requirement that the Company maintain tangible net
worth of not less than $2.5 million and working capital of not less
than $2.5 million.
On
March 25, 2014, the Company entered into an amendment to the
Financing Agreement (the “Amendment”) with an effective
date of January 1, 2013. The Amendment clarified the definition of
current assets in the Financing Agreement, reduced the size of the
revolving credit line to $1.25 million, and revised the financial
covenants so that Zoom is required to maintain tangible net worth
of not less than $2.0 million and working capital of not less than
$1.75 million.
On
October 29, 2015, the Company entered into a second amendment to
the Financing Agreement (the “Second Amendment”).
Retroactive to October 1, 2015, the Second Amendment eliminated
$2,500 in monthly charges for the Financing Agreement. Effective
December 1, 2015, the Second Amendment reduces the effective rate
of interest to 2.25% plus an amount equal to the higher of prime
rate or 3.25%.
On
July 19, 2016, the Company entered into a third amendment to the
Financing Agreement. The Amendment increased the size of the
revolving credit line to $2.5 million effective as of date of the
amendment.
On
September 1, 2016, the Company entered into a fourth amendment to
the Financing Agreement. The Amendment increased the size of the
revolving credit line to $3.0 million effective with the date of
this amendment.
On
November 2, 2018, the Company entered into a fifth amendment to the
Financing Agreement. The Amendment reduced the effective interest
rate by 1 percentage point and reduced the annual facility fee by
0.25 percent.
The
Company is required to calculate its loan covenant compliance on a
quarterly basis. At September 30, 2019, the Company was in
compliance with both its working capital and tangible net worth
covenants. At September 30, 2019, the Company’s tangible net
worth was approximately $6.9 million, well above the $2 million
requirement; and the Company’s working capital was
approximately $6.6 million, well above the $1.75 million
requirement. Loan availability is based on eligible receivables
less offsets, if any. Approximately $2.2 million was available on
this line on September 30, 2019, consisting of $2.3 million as 75%
of eligible receivables less an offset of $54 thousand for state
tax liabilities. The sales tax offset will be reduced as the
sales tax liability is paid down.
(8) Earnings (Loss) Per Share
Basic
earnings (loss) per share is calculated by dividing net income
(loss) attributable to common stockholders by the weighted-average
number of common shares, except for periods with a loss from
operations. Diluted earnings (loss) per share reflects
additional common shares that would have been outstanding if
dilutive potential shares of common stock had been issued.
Potential shares of common stock that may be issued by the Company
include shares of common stock that may be issued upon exercise of
outstanding stock options. Under the treasury stock method, the
unexercised options are assumed to be exercised at the beginning of
the period or at issuance, if later. The assumed proceeds are then
used to purchase shares of common stock at the average market price
during the period.
Basic
and diluted loss per common share for the three-month period ended
September 30, 2019 was $0.01, and diluted loss per common share
excludes the effects of 496,319 common share equivalents, since
such inclusion would be anti-dilutive. Basic earnings per common
share for the three-month period ended September 30, 2018 was
$0.02. Diluted earnings per common share for the three-month period
ended September 30, 2018 was $0.02 and includes the dilutive
effects of 724,958 common share equivalents. Basic and diluted loss
per common share for the nine-month period ended September 30, 2019
was $0.11, and diluted loss per common share excludes the effects
of 496,319 common share equivalents, since such inclusion would be
anti-dilutive. Diluted earnings per common share for the nine-month
period ended September 30, 2018 was $0.05 and includes the dilutive
effects of 724,958 common share equivalents. The common share
equivalents consist of common shares issuable upon exercise of
outstanding stock options.
(9) Private Placement
On
May 3, 2019, the Company entered into a Stock Purchase Agreement
with certain accredited investors, including certain independent
investment funds, members of Zoom management and Zoom’s Board
of Directors, and certain co-founders of Zoom, in a private
placement pursuant to which the Company sold an aggregate of
4,545,455 shares of common stock, par value $0.01 per share, at a
purchase price of $1.10 per share. In connection with
the Stock Purchase Agreement the Company incurred $57,391 of
expenses which has been recorded as a reduction of additional paid
in capital as presented in the condensed consolidated statements of
stockholders’ equity. The net proceeds to the Company at the
closing of the private placement were $4.94 million.
15
ITEM 2.
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
"Safe Harbor" Statement under the Private Securities Litigation
Reform Act of 1995.
Some of the statements contained in this report are forward-looking
statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of
1934. These statements involve known and unknown risks,
uncertainties and other factors which may cause our or our
industry's actual results, performance or achievements to be
materially different from any future results, performance or
achievements expressed or implied by the forward-looking
statements. Forward-looking statements include, but are not limited
to statements regarding: Zoom's plans, expectations and intentions,
including statements relating to Zoom's prospects and plans
relating to sales of and markets for its products; and Zoom's
financial condition or results of operations.
In some cases, you can identify forward-looking statements by terms
such as "may," "will," "should," "could," "would," "expects,"
"plans," "anticipates," "believes," "estimates," "projects,"
"predicts," "potential" and similar expressions intended to
identify forward-looking statements. These statements are only
predictions and involve known and unknown risks, uncertainties, and
other factors that may cause our actual results, levels of
activity, performance, or achievements to be materially different
from any future results, levels of activity, performance, or
achievements expressed or implied by such forward-looking
statements. Given these uncertainties you should not place undue
reliance on these forward-looking statements. Also, these
forward-looking statements represent our estimates and assumptions
only as of the date of this report. We expressly disclaim any
obligation or undertaking to release publicly any updates or
revisions to any forward-looking statement contained in this report
to reflect any change in our expectations or any change in events,
conditions or circumstances on which any of our forward-looking
statements are based. Factors that could cause or contribute to
differences in our future financial results include those discussed
in the risk factors set forth in Item 1A of Part II of this
Quarterly Report on Form 10-Q, in our Annual Report on
Form 10-K for the year ended December 31, 2018, filed with the
Securities and Exchange Commission on April 1, 2019 and in our
other filings with the Securities and Exchange Commission. Readers
should also be cautioned that results of any reported period are
often not indicative of results for any future period.
Overview
We
derive our net sales primarily from sales of Internet access and
other communications-related products including cable modems and
cable modem/routers, Digital Subscriber Line (“DSL”)
modems and modem/routers, routers and other local area network
products, cellular modems, and dial-up modems through retailers,
distributors, and other customers. We sell our products through a
direct sales force and through independent sales agents. All of our
employees work at our headquarters in Boston,
Massachusetts. We are experienced in electronics
hardware, firmware, and software design and test, cloud services,
regulatory certifications, product documentation, and packaging;
and we use that experience in developing each product in-house or
in partnership with suppliers who are typically based in Asia.
Electronic assembly and testing of our products in accordance with
our specifications is typically done in Asia, and we do further
testing, warehousing, and shipping in our Tijuana
facility.
In
July 2016 Zoom headquarters moved from our long-time location at
207 South Street to 99 High Street in Boston. The lease for this
location terminated June 29, 2019. The Company signed a
twelve-month lease agreement for offices at 225 Franklin Street,
Boston, MA and completed the move to this location on June 28,
2019. We also lease a test/warehouse/ship facility in Tijuana,
Mexico. In November 2014 we signed a one-year lease with five
one-year renewal options thereafter for an 11,390 square foot
facility in Tijuana, Mexico. In September 2015, we extended the
term of the lease from December 1, 2015 through November 30, 2018.
In September 2015, we also signed a new lease for additional space
in the adjacent building, which doubled the existing capacity. The
term of the lease was from March 1, 2016 through November 30, 2018.
The Company currently has signed a lease extension to stay in the
existing facilities through at least November 30,
2020.
We
continually seek to improve our product designs and manufacturing
approach in order to improve product performance and reduce our
costs. We pursue a strategy of outsourcing rather than internally
developing our modem chipsets, which are application-specific
integrated circuits that form the technology base for our modems.
By outsourcing the chipset technology, we are able to concentrate
our research and development resources on modem system design,
leverage the extensive research and development capabilities of our
chipset suppliers, and reduce our development time and associated
costs and risks. As a result of this approach, we are able to
quickly develop new products while maintaining a relatively low
level of research and development expense as a percentage of
net sales. We also outsource aspects of our manufacturing to
contract manufacturers as a means of reducing our costs of
production, and to provide us with greater flexibility in our
production capacity.
16
Our
gross margin for a given product generally depends on a number of
factors including tariffs and the type of customer to whom we are
selling. The gross margin for sales through retailers tends to be
higher than for some of our other customers; but the sales,
support, returns, and overhead costs associated with retailers tend
to be higher.
As
of September 30, 2019 we had thirty-six full-time and part-time
employees. Twelve employees were engaged in research and
development and quality control. Six employees were involved in
operations, which manages production, inventory, purchasing,
warehousing, freight, invoicing, shipping, collections, and
returns. Twelve employees were engaged in sales, marketing, and
customer support. The remaining six employees performed executive,
accounting, administrative, and management information systems
functions. We currently have thirty-three full-time employees and
three employees working less than 5 days per week, typically 4 days
per week. Our dedicated personnel in Tijuana, Mexico are employees
of our Mexican service provider and not included in our headcount.
As of September 30, 2019, we had two consultants, one in sales and
one in information systems, neither of which is included in our
employee headcount.
Critical Accounting Policies and Estimates
Following
is a discussion of what we view as our more significant accounting
policies and estimates. As described below, management judgments
and estimates must be made and used in connection with the
preparation of our financial statements. We have identified areas
where material differences could result in the amount and timing of
our net sales, costs, and expenses for any period if we had made
different judgments or used different estimates.
Leases. We adopted ASU 2016-02, “Leases (Topic
842)”, which requires
lessees to recognize most leases on their balance sheets as a
right-of-use asset with a corresponding lease liability. Lessor
accounting under the standard is substantially unchanged.
Additional qualitative and quantitative disclosures are also
required. The Company adopted the standard effective January 1,
2019 using the alternative transition approach, which required the
Company to apply the new lease standard to (i) all new lease
contracts entered into after January 1, 2019 and (ii) all existing
lease contracts as of January 1, 2018 through a cumulative
adjustment to retained earnings. See Footnote 1 and 5 to the
accompanying condensed consolidated financial statements for
additional disclosure.
Revenue Recognition.
We adopted ASC 606 using the modified
retrospective method provision of this standard effective January
1, 2018, which required us to apply the new revenue standard to (i)
all new revenue contracts entered into after January 1, 2018 and
(ii) all existing revenue contracts as of January 1, 2018 through a
cumulative adjustment to retained earnings. In accordance with this
approach, there was no material impact which required a
cumulative effect adjustment.
Revenue
recognition is evaluated through the following five steps: (i)
identification of the contract, or contracts, with a customer; (ii)
identification of the performance obligations in the contract;
(iii) determination of the transaction price; (iv) allocation of
the transaction price to the performance obligations in the
contract; and (v) recognition of revenue when or as a performance
obligation is satisfied.
●
Identification of the contract, or contracts,
with a customer — a contract with a customer exists
when we enter into an enforceable contract with a customer,
typically a purchase order initiated by the customer, that defines
each party’s rights regarding the goods to be transferred,
identifies the payment terms related to these goods, and that the
customer has both the ability and intent to pay.
●
Identification of the performance obligations
in the contract — performance obligations promised in
a contract are identified based on the goods that will be
transferred to the customer that are distinct, whereby the customer
can benefit from the goods on their own or together with other
resources that are readily available from third parties or from
us.
●
Determination of the transaction price
— the transaction price is determined based on the
consideration to which we will be entitled in exchange for
transferring goods to the customer. This would be the agreed upon
quantity and price per product type in accordance with the customer
purchase order, which is aligned with our internally approved
pricing guidelines.
17
●
Allocation of the transaction price to the
performance obligations in the contract — if the
contract contains a single performance obligation, the entire
transaction price is allocated to the single performance
obligation. This applies to us as there is only one performance
obligation, which is to provide the goods.
●
Recognition of revenue when, or as, we satisfy
a performance obligation — we satisfy performance
obligations at a point in time when control of the goods transfers
to the customer. Determining the point in time when control
transfers requires judgment. Indicators considered in determining
whether the customer has obtained control of a good
include:
●
We have a present
right to payment
●
The customer has
legal title to the goods
●
We have transferred
physical possession of the goods
●
The customer has
the significant risks and rewards of ownership of the
goods
●
The customer has
accepted the goods
We
have concluded that transfer of control substantively transfers to
the customer upon shipment or delivery, depending on the delivery
terms of the purchase agreement.
We
primarily sell hardware products to our customers. The hardware
products include cable modems and gateways, local area networking
equipment including routers and MoCA adapters, DSL gateways, and
dial-up modems.
We
derive our net sales primarily from the sales of hardware products
through four types of customers:
●
Internet
and local area network product retailers;
●
Internet
and local area network product distributors;
●
Internet
service providers; and
●
Original
equipment manufacturers
We
recognize hardware net sales for our customers at the point when
the customers take legal ownership of the delivered products. Legal
ownership passes from us to the customer based on the contractual
Free on Board (“FOB”) point specified in signed
contracts and purchase orders, which are both used extensively.
Many of our customer contracts or purchase orders specify FOB
destination, which means that title and risk remain with the seller
until it has delivered the goods to the location specified in the
contract. We verify the delivery date on all significant FOB
destination shipments made during the last 10 business days of each
quarter.
Our
net sales of hardware include reductions resulting from certain
events which are characteristic of the sales of hardware to
retailers of computer peripherals. These events are product
returns, certain sales and marketing incentives, price protection
refunds, and consumer mail-in and in-store rebates. Each of these
is accounted for as a reduction of net sales based on detailed
management estimates, which are reconciled to actual customer or
end-consumer credits on a monthly or quarterly basis.
Product
Returns. Products are returned
by retail stores and distributors for inventory balancing,
contractual stock rotation privileges, and warranty repair or
replacements. We estimate the sales and cost value of expected
future product returns of previously sold products. Our estimates
for product returns are based on recent historical trends plus
estimates for returns prompted by, among other things, announced
stock rotations and announced customer store closings. Management
reviews historical returns, current economic trends, and changes in
customer demand and acceptance of our products when estimating
sales return allowances. Product returns are variable and under
Topic 606 are estimated and recognized as a reduction of revenue as
performance obligations are satisfied (e.g. upon shipment of
goods). Under implementation of Topic 606, the Company monitors
pending authorized returns of goods and, if deemed appropriate,
record the right of return asset accordingly.
Price Protection
Refunds. We have a policy of
offering price protection to certain of our retailer and
distributor customers for some or all their inventory. Under the
price protection policies, when we reduce our prices for a product,
the customer receives a credit for the difference between the
original purchase price and our reduced price for their unsold
inventory of that product. Our estimates for price protection
refunds are based on a detailed understanding and tracking by
customer and by sales program. Information from customer
inventory-on-hand reports or from direct communications with the
customers is used to estimate the refund. Price protection refunds
are variable and under Topic 606 are estimated and recognized as a
reduction of revenue as performance obligations are satisfied (e.g.
upon shipment of goods). The estimates due to price protection are
historically not material.
18
Sales and Marketing
Incentives. Many of our
retailer customers require sales and marketing support funding,
which is an expense item in selling expense, unless the funding is
a function of sales activity and therefore variable. Under Topic
606, sales and marketing incentives are estimated and recognized as
a reduction of revenue as performance obligations are satisfied
(e.g. upon shipment of goods). The estimates due to sales and
marketing incentives are historically not
material.
Rebates and
Promotions. Our rebates are
based on a detailed understanding and tracking by customer and
sales program. Rebates and promotions are variable and under Topic
606 are estimated and recognized as a reduction of revenue as
performance obligations are satisfied (e.g. upon shipment of
goods). The estimates due to rebates and promotions are
historically not material.
Accounts Receivable
Valuation. We establish
accounts receivable valuation allowances equal to the
above-discussed net sales adjustments for estimates of product
returns, price protection refunds, consumer rebates, and general
bad debt reserves. These allowances are reduced as actual credits
and are issued to the customer's accounts.
Inventory Valuation and Cost of
Goods Sold. Inventory is valued
at the lower of cost, determined by the first-in, first-out method,
or its net realizable value. We review inventories for obsolete and
slow-moving products each quarter and make provisions based on our
estimate of the probability that the material will not be consumed
or that it will be sold below cost. Additionally, material product
certification costs on new products are capitalized and amortized
over the expected period of value of the respective
products.
Valuation and Impairment of
Deferred Tax Assets. As part of
the process of preparing our financial statements we estimate our
income tax expense and deferred income tax position. This process
involves the estimation of our actual current tax exposure together
with assessing temporary differences resulting from differing
treatment of items for tax and accounting purposes. These
differences result in deferred tax assets and liabilities, which
are included in our balance sheet. We then assess the likelihood
that our deferred tax assets will be recovered from future taxable
income. To the extent we believe that recovery is not likely, we
establish a valuation allowance. Changes in the valuation allowance
are reflected in the statement of operations.
Significant
management judgment is required in determining our provision for
income taxes and any valuation allowances. We have recorded a 100%
valuation allowance against our deferred income tax assets. It is
management's estimate that, after considering all available
objective evidence, historical and prospective, with greater weight
given to historical evidence, it is more likely than not that these
assets will not be realized. If we establish a record of continuing
profitability, at some point we will be required to reduce the
valuation allowance and recognize an equal income tax benefit which
will increase net income in that period(s).
As
of December 31, 2018 we had federal net operating loss carry
forwards of approximately $55.0 million which are available to
offset future taxable income. They are due to expire in
varying amounts from 2019 to 2038. As of December 31, 2018, we
had state net operating loss carry forwards of approximately $9.7
million which are available to offset future taxable income. They
are due to expire in varying amounts from 2031 through 2038. A
valuation allowance has been established for the full amount of
deferred income tax assets as management has concluded that it is
more-likely than-not that the benefits from such assets will not be
realized.
Results of Operations
Comparison of the three months ended September 30, 2019 to the
three months ended September 30, 2018
Summary. Net sales were $10.9 million
for the third quarter ended September 30, 2019 (“Q3
2019”), up 20.8% from $9.0 million for the third quarter of
2018 (“Q3 2018”). We reported a net loss of $200
thousand or $0.01 per share for Q3 2019 compared to net income of
$346 thousand or $0.02 per share for Q3 2018.
Net Sales. Our total net sales for Q3
2019 increased $1.9 million or 20.8% from Q3 2018. Most of this
growth was driven by increases in cable modem and cable
modem/routers, DSL products, and local area network
products.
Concentration. In Q3 2019 two companies
accounted for 10% or greater individually, and 86% in the aggregate
of our total net sales. In Q3 2018 two companies accounted for 10%
or greater individually, and 77% in the aggregate of our total net
sales.
19
Gross Profit. Gross profit was $3.1
million or 28.8% of net sales in Q3 2019, compared to $3.3 million
or 36.4% of net sales in Q3 2018. China tariff expense of
approximately $1.03 million in Q3 2019 reduced gross margin by 9.5%
of net revenues, whereas we had no China tariff expense in Q3
2018.
Selling Expense. Selling expense was
$2.1 million or 19.0% of net sales in Q3 2019, up from $2.0 million
or 22.6% of net sales in Q3 2018. The increase of $35 thousand was
primarily due to increases in trademark royalty costs and brick-and
mortar marketing expenses, offset by a reduction in advertising
costs.
General and Administrative
Expense. General and
administrative expense was $733 thousand or 6.7% of net sales in Q3
2019, up from $438 thousand or 4.9% of net sales in Q3 2018. The
increase of $295 thousand was due salary and fringe benefit
expenses for new hires, recruiting costs, and audit and consulting
expenses.
Research and Development Expense.
Research and development expense was $564 thousand or 5.2% of net
sales in Q3 2019, up from $420 thousand or 4.7% of net sales in Q3
2018. The increase of $143 thousand was primarily due to increased
salary and related costs to support accelerated product
development.
Other Income (Expense). Other income was
$42 thousand in Q3 2019 and other expense was $33 thousand in Q3
2018.
Net Income (Loss). Net loss was $200
thousand for Q3 2019, compared to net income of $346 thousand for
Q3 2018, primarily due to a tariff-related reduction of gross
profit and increased operating expenses.
Comparison of the nine-months ended September 30, 2019 to the
nine-months ended September 30, 2018
Summary. Net sales were $27.0 million
for the nine-months ended September 30, 2019, up 8.8% from $24.9
million for the nine-months ended September 30, 2018. We reported a
net loss of $2.1 million for the nine-months ended September 30,
2019 compared to net income of $0.75 million for the nine-months
ended September 30, 2018. Loss per diluted share was $0.11 for the
nine-months ended September 30, 2019 compared to income per diluted
share of $0.05 for the nine-months ended September 30,
2018.
Net Sales. Our total net sales for the
nine-months ended September 30, 2019 increased $2.2 million or 8.8%
from the nine-months ended September 30, 2018, primarily due to
Motorola brand products’ continued revenue growth,
particularly through e-tail; and increased shelf space at retail.
Geographically, our North American sales continued their dominant
share of our overall sales, representing 97.5% and 98.1% of our net
sales through nine-months ended September 30, 2019 and 2018
respectively.
Concentration. In the nine-months ended
September 30, 2019, two companies accounted for 10% or greater
individually, and 83% in the aggregate of our total net sales. In
the nine-months ended September 30, 2018, two companies accounted
for 10% or greater individually, and 78% in the aggregate of our
total net sales.
Gross Profit. Gross profit was $8.3
million for the nine-months ended September 30, 2019, down from
gross profit of $9.3 million for the nine-months ended September
30, 2018. Our gross margin for the first nine-months of 2019 was
30.7%, down from our gross margin of 37.4% for the nine-months
ended September 30, 2018, primarily due to China tariffs increasing
cost of goods by approximately $1.9 million or 7.0% of net
revenues.
Selling Expense. Selling expense was
$7.1 million or 26.1% of net sales in the nine-months ended
September 30, 2019, up from $6.2 million or 25.0% of net sales in
the nine-months ended September 30, 2018. The increase of $859
thousand was primarily due to increased Motorola trademark royalty
costs and retailer-focused marketing expenses, partially offset by
a reduction in advertising expenses.
General and Administrative
Expense. General and
administrative expense was $1.9 million or 6.9% of net sales for
the nine-months ended September 30, 2019, up from $1.1 million or
4.3% of net sales for the nine-months ended September 30, 2018. The
increase of $798 thousand was primarily due to salary and fringe
benefit cost, recruitment expenses, and consulting costs, partially
reduced by a $124 thousand reduction in expense in 2018 from
reassessment of sales tax liabilities.
Research and Development Expense.
Research and development expense was $1.5 million or 5.5% of net
sales in the nine-months ended September 30, 2019, up from $1.2
million or 4.8% of net sales in the nine-months ended September 30,
2018. The increase of $285 thousand was primarily due to increased
salary and fringe benefit costs.
20
Other Income (Expense). Other expense
for the nine-months ended September 30, 2019 was $5 thousand versus
$45 thousand in the nine-months ended September 30, 2018. The
difference is primarily due to one-time other income offsetting
interest expense incurred on our bank credit line in
2019
Net Income (Loss). Net loss was $2.1
million for the nine-months ended September 30, 2019, compared to
net income of $752 thousand for nine-months ended September 30,
2018.
Liquidity and Capital Resources
On September 30, 2019 the Company had no bank debt
on a $3.0 million asset-based credit line, approximately $2.3
million in cash and cash equivalents, and working capital of
approximately $6.6 million. The Company’s
credit line has a maturity date of November 30, 2019, and
automatically renews on November 30 of each year unless cancelled
under the terms of the agreement.
The
Company closed on a $5 million private placement and issued an
aggregate of 4,545,455 shares on May 3, 2019, and soon after the
closing of the offering Jeremy Hitchcock and Jonathan Seelig joined
Zoom’s Board of Directors. Other major sources of cash during
the first nine months of 2019 were decreases of approximately $1.6
million in inventory and $533 thousand in prepaid expenses; and
increases in accounts payable and accrued expenses of approximated
$494 thousand. Major items that decreased cash were a net loss of
approximately $2.1 million, a reduction in debt of approximately
$1.7 million, and an accounts receivable increase of approximately
$2.0 million.
The Company’s ability to maintain adequate
levels of liquidity depends in part on our ability to sell
inventory on hand and collect related receivables.
The Company
was profitable for the first nine months of 2018.
Effective September 24, 2018, almost
all of our products were subject to a 10% tariff because they are
produced in China and they are in product categories subject to a
10% tariff on our cost of goods at the time of entry into the US.
Effective June 15, 2019 almost all of our products have been
subject to the tariff increase from 10% to 25%. This has a
significant impact on our cost of inventory and profitability.
Because these tariffs may not be reduced and may even be increased,
we are actively working on finding production capability outside
China. Our largest supplier is actively working on setting up a
major production capability in Vietnam, but we do not expect that
to affect us until approximately the first quarter of 2020.
Although
the Company has recently experienced losses, it has continued to experience sales
growth. The Company expects
year-over-year growth to continue for an unpredictable number of
years due to a number of factors including the strength of the
Motorola brand, new product introductions, increased shelf space,
growing online retailer sales, and international expansion. Because
of projected sales increases, the strength of its balance sheet,
and its unused line of credit, the Company expects to maintain
acceptable levels of liquidity to meet its obligations as they
become due for at least twelve months from the date of issuance of
the Company’s Quarterly filing of this Form 10-Q with the
Securities Exchange Commission.
Commitments
During
the nine months ended September 30, 2019, there were no material
changes to our capital commitments and contractual obligations from
those disclosed in our Form 10-K for the year ended December
31, 2018.
Off-Balance Sheet Arrangements
We did
not have any material off-balance sheet arrangements as of
September 30, 2019. With the adoption of ASU 2016-02,
“Leases (Topic
842)”, which requires lessees to recognize most leases
on their balance sheets as a right-of-use asset with a
corresponding lease liability, effective January 1, 2019,
off-balance sheet lease arrangements are now reported on the
Company balance sheet. See Footnote 5 to the accompanying condensed
consolidated financial statements for additional
disclosure.
21
ITEM 3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
Required.
ITEM 4.
CONTROLS
AND PROCEDURES
We
maintain disclosure controls and procedures that are designed to
ensure that information required to be disclosed in our reports
pursuant to the Securities Exchange Act of 1934, as amended (the
“Exchange Act”) is recorded, processed, summarized and
reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission, and that such
information is accumulated and communicated to our management,
including our Chief Executive Officer who is also our Acting Chief
Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure. In designing and evaluating the
disclosure controls and procedures, management recognizes that any
controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving the desired
control objectives, as ours are designed to do, and management
necessarily was required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and
procedures.
In
connection with the preparation of this Quarterly Report on the
Form 10-Q, we carried out an evaluation, under the supervision and
with the participation of our management including our Chief
Executive Officer and Acting Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure
controls and procedures, as defined in Rules 13a-15(e) and
15d-15(e) under the Exchange Act as of September 30, 2019. Based
upon that evaluation, our Chief Executive Officer and Acting Chief
Financial Officer concluded that our disclosure controls and
procedures were effective as of the end of the period covered by
this report.
There
has been a change in our internal controls over financial reporting
during the quarter ended September 30, 2019 that has materially
affected, or is reasonably likely to materially affect our internal
control over financial reporting. Effective January 1, 2019, we
adopted ASU 2016-02, “Leases
(Topic 842)”, which requires management to make
significant judgement and estimates. As a result, we implemented
changes to our internal controls related to lease evaluation for
the nine months ended September 30, 2019. These changes include
updated accounting policies affected by ASC Topic 842 as well as
redesigned internal controls over financial reporting related to
ASC Topic 842 implementation. Additionally, management has expanded
data gathering procedures to comply with the additional disclosure
requirements and ongoing contract review requirements.
22
PART
II OTHER INFORMATION
ITEM 1.
LEGAL
PROCEEDINGS
For a description of our material pending legal proceedings, please
refer to Note 4, “Contingencies – Legal Matters”
of the Notes to Condensed Financial Statements included in Part I,
Item 1 of this Quarterly Report on Form 10-Q, which is incorporated
herein by reference.
ITEM 1A.
RISK
FACTORS
This report contains forward-looking statements that involve risks
and uncertainties, such as statements of our objectives,
expectations and intentions. The cautionary statements made in this
report are applicable to all forward-looking statements wherever
they appear in this report. Our actual results could differ
materially from those discussed herein. Factors that could cause or
contribute to such differences include the risk factors contained
in our Annual Report on Form 10-K for the year ended December
31, 2018, filed with the SEC on April 1, 2019, as well as
those discussed in this report and in our other filings with the
SEC.
There
have not been any material changes from the risk factors previously
disclosed under Item 1A of our Annual Report on Form 10-K for the
year ended December 31, 2018.
ITEM 6.
EXHIBITS
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
Certificate of Amendment to Amended and Restated Certificate of
Incorporation of the Company (incorporated by reference to Exhibit
3.1 to the Registrant’s Current Report on Form 8-K filed with
the SEC on July 30, 2019).
|
|
|
Certification of Chief Executive Officer and Acting Chief Financial
Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1 (1)
|
|
Certifications of
Chief Executive Officer and Acting Chief Financial Officer Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
|
XBRL
Instance Document
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL
Taxonomy Calculation Linkbase Document
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL
Taxonomy Label Linkbase Document
|
101.PRE
|
|
XBRL
Taxonomy Presentation Linkbase Document
|
______________
(1)
In accordance with
Item 601(b)(32)(ii) of Regulation S-K, the certifications furnished
in Exhibit 32.1 hereto is deemed to accompany this Form 10-Q and
will not be deemed “filed” for purposes of Section 18
of the Exchange Act. Such certification will not be deemed to be
incorporated by reference into any filings under the Securities Act
or the Exchange Act, except to the extent that the registrant
specifically incorporates it by reference.
23
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
|
ZOOM
TELEPHONICS, INC.
(Registrant)
|
|
|
|
|
|
|
Date: November 14,
2019
|
By:
|
/s/
Frank B. Manning
|
|
|
|
Frank
B. Manning, Chief Executive Officer and Acting Chief Financial
Officer
(Principal
Executive Officer and Principal Financial and Accounting
Officer)
|
|
|
|
|
24
EXHIBIT INDEX
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
Certificate of Amendment to Amended and Restated Certificate of
Incorporation of the Company (incorporated by reference to Exhibit
3.1 to the Registrant’s Current Report on Form 8-K filed with
the SEC on July 30, 2019).
|
|
|
Certification of Chief Executive Officer and Acting Chief Financial
Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1 (1)
|
|
Certifications of
Chief Executive Officer and Acting Chief Financial Officer Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
|
XBRL
Instance Document
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL
Taxonomy Calculation Linkbase Document
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL
Taxonomy Label Linkbase Document
|
101.PRE
|
|
XBRL
Taxonomy Presentation Linkbase Document
|
(1)
In accordance with
Item 601(b)(32)(ii) of Regulation S-K, the certifications furnished
in Exhibit 32.1 hereto is deemed to accompany this Form 10-Q and
will not be deemed “filed” for purposes of Section 18
of the Exchange Act. Such certification will not be deemed to be
incorporated by reference into any filings under the Securities Act
or the Exchange Act, except to the extent that the registrant
specifically incorporates it by reference.
25