Mirage Energy Corp - Quarter Report: 2015 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10–Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 31, 2015
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ________________
Commission file number: 333-199582
Bridgewater Platforms Inc.
|
||
(Exact name of registrant as specified in its charter)
|
||
Nevada
|
33-123170
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
78 Shorncliffe Road
Etobicoke, Ontario, Canada M8Z 5K5
|
||
(Address of principal executive offices)
|
||
416-659-8907
|
||
(Registrant’s telephone number, including area code)
|
||
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one).
Large accelerated filer [ ]
|
|
Accelerated filer [ ]
|
|
|
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [X]
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As of December 11, 2015, there were 8,333,346 shares of the issuer’s common stock, par value $0.001, outstanding.
BRIDGEWATER PLATFORMS INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 2015
PAGE
|
||
Item 1.
|
3 | |
Item 2.
|
9 | |
Item 3.
|
12 | |
Item 4.
|
12 | |
Item 1.
|
13 | |
Item 1A.
|
13 | |
Item 2.
|
13 | |
Item 3.
|
13 | |
Item 4.
|
13 | |
Item 5.
|
13 | |
Item 6.
|
14 | |
15 |
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company's 10-K filed with the Securities and Exchange Commission on October 29, 2015. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented have been reflected herein. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year ending July 31, 2016.
BRIDGEWATER PLATFORMS INC.
INDEX TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
October 31, 2015
|
Page
|
|
|
4 | |
|
|
5 | |
|
|
6 | |
|
|
7 |
BRIDGEWATER PLATFORMS INC.
October 31, 2015
|
July 31, 2015
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
15,070
|
$
|
26,253
|
||||
Accounts receivable
|
13,720
|
-
|
||||||
TOTAL ASSETS
|
$
|
28,790
|
$
|
26,253
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
7,111
|
$
|
2,050
|
||||
Other payable
|
10,000
|
10,000
|
||||||
TOTAL LIABILITIES
|
17,111
|
12,050
|
||||||
STOCKHOLDERS' EQUITY
|
||||||||
Common stock, par value $0.001, 75,000,000 shares authorized,
|
||||||||
8,333,346 shares issued and outstanding, respectively
|
8,333
|
8,333
|
||||||
Additional paid-in capital
|
63,237
|
63,237
|
||||||
Accumulated deficit
|
(58,070
|
)
|
(56,537
|
)
|
||||
Accumulated other comprehensive loss
|
(1,821
|
)
|
(830
|
)
|
||||
TOTAL STOCKHOLDERS' EQUITY
|
11,679
|
14,203
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
28,790
|
$
|
26,253
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BRIDGEWATER PLATFORMS INC.
(Unaudited)
Three Months Ended
|
||||||||
October 31,
|
||||||||
2015
|
2014
|
|||||||
REVENUES
|
$
|
19,145
|
$
|
3,331
|
||||
COST OF GOODS SOLD
|
10,649
|
1,310
|
||||||
GROSS PROFIT
|
8,496
|
2,021
|
||||||
OPERATING EXPENSES
|
||||||||
General and administrative expenses
|
1,964
|
2,628
|
||||||
Professional fees
|
8,065
|
6,118
|
||||||
Total Operating Expenses
|
10,029
|
8,746
|
||||||
LOSS BEFORE INCOME TAXES
|
(1,533
|
)
|
(6,725
|
)
|
||||
Provision for income taxes
|
-
|
-
|
||||||
NET LOSS
|
$
|
(1,533
|
)
|
$
|
(6,725
|
)
|
||
OTHER COMPREHENSIVE LOSS
|
||||||||
Foreign currency translation adjustments
|
(991
|
)
|
(12
|
)
|
||||
TOTAL COMPREHENSIVE LOSS
|
$
|
(2,524
|
)
|
(6,737
|
)
|
|||
Basic and Diluted Net loss per Common Share
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||
Basic and Diluted Weighted Average Common Shares Outstanding
|
8,333,346
|
3,478,261
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BRIDGEWATER PLATFORMS INC.
(Unaudited)
Three Months Ended
|
||||||||
October 31,
|
||||||||
2015
|
2014
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(1,533
|
)
|
$
|
(6,725
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Contributed services
|
-
|
3,000
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(13,720
|
)
|
(1,372
|
)
|
||||
Accounts payable and accrued liabilities
|
5,061
|
4,214
|
||||||
Net cash used in operating activities
|
(10,192
|
)
|
(883
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Issuance of common stock for cash
|
-
|
5,000
|
||||||
Net cash provided by financing activities
|
-
|
5,000
|
||||||
Effects on changes in foreign exchange rate
|
(991
|
)
|
(12
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
(11,183
|
)
|
4,105
|
|||||
Cash and cash equivalents - beginning of period
|
26,253
|
4,925
|
||||||
Cash and cash equivalents - end of period
|
$
|
15,070
|
$
|
9,030
|
||||
Supplemental Cash Flow Disclosures
|
||||||||
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BRIDGEWATER PLATFORMS INC.
October 31, 2015
(Unaudited)
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Bridgewater Platforms Inc. (the "Company") is a Nevada corporation incorporated on May 6, 2014. It is based in Las Vegas, NV, USA, and the Company's fiscal year end is July 31.
On May 20, 2014, the Company incorporated its wholly owned Canadian subsidiary, Bridgewater Construction Ltd. in Etobicoke, Ontario.
The Company intends to develop a modular pool-covering system to install a secure platform each fall that can be walked on and used for whatever purpose the homeowner desires. Each platform will be custom-made from sturdy recycled materials, and when not in use, the company will come back each spring, dissemble, and store the platform at its own secure facility. To date, the Company's activities have been limited to provide construction service to local residents, its formation and the raising of equity capital.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles ("GAAP") of the United States.
In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company's 10-K filed with the Securities and Exchange Commission on October 29, 2015.
Basis of Consolidation
These financial statements include the accounts of the Company and its wholly-owned subsidiary, Bridgewater Construction Ltd., All material intercompany balances and transactions have been eliminated.
Reclassifictions
Certain prior year amounts have been reclassified to conform with the current year presentation.
NOTE 3 - GOING CONCERN
The Company's consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not established an ongoing source of revenues sufficient to cover its operating cost, and requires additional capital to commence its operating plan. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 4 – RELATED PARTY TRANSACTIONS
During the three months ended October 31, 2015, the Company paid $6,661 to a company owned by its shareholder for labor service and recorded as cost of goods sold.
NOTE 5 – MAJOR CUSTOMER
During the three months October 31, 2015, the Company has revenue of $15,171 from one customer for a landscaping project provided by the Company which is approximately 80% of total revenue.
Forward-Looking Statements
Except for historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve risks and uncertainties, including, among other things, statements regarding our business strategy, future revenues and anticipated costs and expenses. Such forward-looking statements include, among others, those statements including the words “expects,” “anticipates,” “intends,” “believes” and similar language. Our actual results may differ significantly from those projected in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed herein as well as in the “Description of Business - Risk Factors” section in our Prospectus on Form424B(2), as filed on February 24, 2015. You should carefully review the risks described in in our Prospectus and in other documents we file from time to time with the Securities and Exchange Commission (“SEC”). You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report. We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date of this document.
Although we believe that the expectations reflected in these forward-looking statements are based on reasonable assumptions, there are a number of risks and uncertainties that could cause actual results to differ materially from such forward-looking statements.
All references in this Form 10-Q to the “Company,” “Bridgwater,” “we,” “us,” or “our” are to Bridgewater Platforms Inc.
Corporate Overview
Bridgewater Platforms Inc. was incorporated in the State of Nevada on May 6, 2014. Bridgewater Platforms Inc., incorporated a wholly owned subsidiary in the Province of Ontario, Canada on May 20, 2014, called Bridgewater Construction Ltd. The company’s address is 78 Shorncliffe Road, Etobicoke, Ontario, Canada M8Z 5K5. Our telephone number is 416-659-8907.
Bridgewater Platforms' wholly owned subsidiary, Bridgewater Construction Ltd. operates as a landscape design and construction services business. The Company currently offers landscaping and minor construction services and intends to expand its business and to develop a new outdoor pool covering product and service that will help northern cold-climate homeowners solve the dilemma of what to do with their pools over the fall, winter, and spring months when pool use is not possible.
The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements for the period ended October 31, 2015, together with notes thereto, which are included in this report.
Results of Operations
The following table provides selected financial data about our company as of October 31, 2015 and July 31, 2015.
October 31, 2015
|
July 31, 2015
|
|||||||
Cash and cash equivalents
|
$
|
15,070
|
$
|
26,253
|
||||
Total assets
|
$
|
28,790
|
$
|
26,253
|
||||
Total liabilities
|
$
|
17,111
|
$
|
12,050
|
||||
Stockholders' equity
|
$
|
11,679
|
$
|
14,203
|
The following table provides the results of operations for the three months ended October 31, 2015 and 2014:
Three Months Ended
|
||||||||
October 31,
|
||||||||
2015
|
2014
|
|||||||
REVENUES
|
$
|
19,145
|
$
|
3,331
|
||||
COST OF GOODS SOLD
|
10,649
|
1,310
|
||||||
GROSS PROFIT
|
8,496
|
2,021
|
||||||
OPERATING EXPENSES
|
||||||||
General and administrative expenses
|
1,964
|
2,628
|
||||||
Professional fees
|
8,065
|
6,118
|
||||||
Total Operating Expenses
|
10,029
|
8,746
|
||||||
LOSS BEFORE INCOME TAXES
|
(1,533
|
)
|
(6,725
|
)
|
||||
Provision for income taxes
|
-
|
-
|
||||||
NET LOSS
|
$
|
(1,533
|
)
|
$
|
(6,725
|
)
|
||
OTHER COMPREHENSIVE LOSS
|
||||||||
Foreign currency translation adjustments
|
(991
|
)
|
(12
|
)
|
||||
TOTAL COMPREHENSIVE LOSS
|
$
|
(2,524
|
)
|
(6,737
|
)
|
For the three months ended October 31, 2015 and 2014, our revenues were $19,145 and $3,331, respectively; our cost of goods sold was $10,649 and $1,310, respectively; and our gross profit was $8,496 and $2,021, respectively. The majority of the increase in revenues was related to one landscaping project and the increase in cost of goods sold and gross profit was related to the increased revenue for that project.
For the three months ended October 31, 2015 and 2014, our operating expenses were $10,029 and $8,746, respectively; our net operating loss was $1,533 and $6,725, respectively; other comprehensive loss was $991 and was $12, respectively and our total comprehensive loss was $2,524 and $6,737, respectively.
Our operating expenses were primarily composed of professional fees related to regulatory filing requirements.
Limited Operating History; Need for Additional Capital
There is no historical financial information about us on which to base an evaluation of our performance. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in developing our website, and possible cost overruns due to the price and cost increases in supplies and services.
While the officers and directors have generally indicated a willingness to provide services and financial contributions if necessary, there are presently no agreements, arrangements, commitments, or specific understandings, either verbally or in writing, between the officers and directors and Bridgewater Platforms.
If we are unable to meet our needs for cash from either the money that we raise from future financings, or possible alternative sources, then we may be unable to continue, develop, or expand our operations.
We have no plans to undertake any product research and development during the next twelve months. There are also no plans or expectations to acquire or sell any plant or plant equipment in the first year of operations.
We anticipate that we will need $30,000 to fund the next 12 months of our operations. If we are unable to meet our needs for cash from either the cash flows from operations, money that we raise from our current offering or future financings, or possible alternative sources, then we may be unable to continue, develop, or expand our operations. We currently do not have sufficient funds to operate our business for the next 12 months.
Liquidity and Capital Resources
Working Capital
October 31, 2015
|
July 31, 2015
|
|||||||
Current Assets
|
$
|
28,790
|
$
|
26,253
|
||||
Current Liabilities
|
17,111
|
12,050
|
||||||
Working Capital
|
$
|
11,679
|
$
|
14,203
|
Cash Flows
Three Months Ended
|
||||||||
October 31,
|
||||||||
2015
|
2014
|
|||||||
Cash used in operating activities
|
$
|
(10,192
|
)
|
$
|
(883
|
)
|
||
Cash provided by investing activities
|
$
|
-
|
$
|
-
|
||||
Cash provided by financing activities
|
$
|
-
|
$
|
5,000
|
||||
Cash and cash equivalents on hand
|
$
|
15,070
|
$
|
9,030
|
As at October 31, 2015, our company’s cash balance was $15, 070 compared to $26,253 as at July 31, 2015. The decrease in cash was primarily due to cash used in operating expenses.
As at October 31, 2015, our company had total liabilities of $17,111 compared with total liabilities of $12,050 as at July 31, 2015. The increase in total liabilities was due to increase of accounts payable.
As at October 31, 2015, our company had working capital of $11,679 compared with working capital of $14,203 as at July 31, 2015. The decrease in working capital was primarily attributed to increase of accounts payable.
Cash Flow from Operating Activities
During the three months ended October 31, 2015 and 2014, our company used $10,192 and $883 in cash from operating activities, respectively.
Cash Flow from Investing Activities
During the three months ended October 31, 2015 and 2014, our company used $nil cash for investing activities.
Cash Flow from Financing Activities
During the three months ended October 31, 2015, our company used $nil cash in financing activities. During the three months ended October 31, 2014, our company received $5,000 cash proceeds from the sale of our common stock.
Going Concern
Our auditors have issued a going concern opinion on our year-end consolidated financial statements ended July 31, 2015. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay for our expenses. This is because we have generated limited revenues and have limited operating history. There are no assurances that we will be able to obtain additional financing through either private placements, bank financing or other loans necessary to support our working capital requirements. To the extent that funds generated from operations and any private placements, public offerings and/or bank financing are insufficient, we will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to us.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Management’s Report on Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president (our principal executive officer, principal financial officer and principal accounting officer) to allow for timely decisions regarding required disclosure.
As of the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president (our principal executive officer, principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president (our principal executive officer, principal financial officer and principal accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report due to our limited member of officers and members of the Board of Directors.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting that occurred during the quarter ended October 31, 2015, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.
We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
As a “smaller reporting company”, we are not required to provide the information required by this Item.
We did not issue unregistered equity securities during the quarter ended October 31, 2015.
None.
Not applicable.
None.
Exhibit Number
|
|
Description of Exhibit
|
31.1
|
|
|
32.1
|
|
|
101*
|
|
Interactive Data File (Form 10-Q for the period ended October 31, 2015 furnished in XBRL).
|
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
|
|
XBRL Instance Document
XBRL Taxonomy Extension Schema Document
XBRL Taxonomy Extension Calculation Linkbase Document
XBRL Taxonomy Extension Définition Linkbase Document
XBRL Taxonomy Extension Label Linkbase Document
XBRL Taxonomy Extension Presentation Linkbase Document
|
* | Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under these sections. |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
BRIDGEWATER PLATFORMS INC.
|
|
|
(Registrant)
|
|
|
||
|
|
|
Dated: December 14, 2015
|
/s/ Emanuel Oliveira
|
|
|
Emanuel Oliveira
|
|
|
President, Chief Executive Officer, Chief Financial Officer
|
|
|
(Principal Executive, Financial and Accounting Officer)
|
|
|
|
15