Mitesco, Inc. - Quarter Report: 2010 September (Form 10-Q)

braintree-10q09310.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended September 30, 2010

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 000-53601

BRAIN TREE INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

UTAH	87-0496850
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
Incorporation or organization)

1390 South 1100 East # 204, Salt Lake City, Utah 84105-2463

(Address of principal executive offices)

(801) 938-5598

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes [X] Noo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	o	Smaller reporting company	x
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date.

Class	Outstanding as of November 12, 2010
35,031,558	Common Stock, $0.001 par value

TABLE OF CONTENTS


Heading	Page

PART I — FINANCIAL INFORMATION
	3
Item 1. Financial Statements

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	11


Item 3. Quantitative and Qualitative Disclosures About Market Risk	13

Item 4(T). Controls and Procedures	13


PART II — OTHER INFORMATION

Item 1. Legal Proceedings	13

Item 1A. Risk Factors	14

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds	14

Item 3. Defaults Upon Senior Securities	14

Item 4. Submission of Matters to a Vote of Securities Holders	14

Item 5. Other Information	14

Item 6. Exhibits	14

Signatures	15

- 2 -

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

The accompanying unaudited balance sheets of Brain Tree International, Inc. at September 30, 2010 and June 30, 2010 (audited), related unaudited statements of operations, stockholders' equity (deficit) and cash flows for the three months ended September 30, 2010 and 2009 and the period July 26, 1983 (date of inception) to September 30, 2010, have been prepared by management in conformity with United States generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the period ended September 30, 2010, are not necessarily indicative of the results that can be expected for the fiscal year ending June 30, 2011 or any other subsequent period.

BRAIN TREE INTERNATIONAL, INC.

(A Development Stage Company)

FINANCIAL STATEMENTS

September 30, 2010 and June 30, 2010

- 3 -

[Insert Financial Statements]

BRAIN TREE INTERNATIONAL, INC.
(A Development Stage Company)

BALANCE SHEETS


September 30, 2010 and June 30, 2010


			(UNAUDITED)
			September 30, 2010	June 30, 2010
CURRENT ASSETS


	Cash		$ 3,267	$ 5,338

		Total Current Assets	3,267	5,338

PATENTS PENDING - net			9,447	9,636

		Total Assets	$ 12,714	$ 14,974

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES

	Notes Payable-related party		65,000	65,000
	Accrued interest payable-related party		12,510	11,188
	Accounts payable		5,550	3,014

		Total Current Liabilities	83,060	79,202

STOCKHOLDERS' DEFICIENCY

	Preferred Stock
		3,000,000 shares authorized at $.001 par value;
		none outstanding
	Common stock
		47,000,000 shares authorized, at $.001 par value;
		35,031,558 shares issued and outstanding	35,032	35,032
	Capital in excess of par value		129,246	129,246
	Accumulated deficit during development stage		(234,624)	(228,506)

		Total Stockholders' Deficiency	(70,346)	(64,228)

			$12,714	$14,974


The accompanying notes are an integral part of these financial statements.

- 4 -

BRAIN TREE INTERNATIONAL, INC.
(A Development Stage Company)

STATEMENTS OF OPERATIONS - unaudited
For the Three Months Ended September 30, 2010 and 2009
and the period July 26, 1983 (date of inception) to September 30, 2010

									July 26, 1983
									to
			September 30, 2010			September 30, 2009			September 30, 2010


REVENUES		$	-		$	-		$	-

EXPENSES

	Sales and administrative expenses		4,607			3,991			217,915
	Amoritization		189			189			4,199



NET LOSS FROM OPERATIONS		$	(4,796	)	$	(4,180	)	$	(222,114	)

Other Expenses
	Interest		(1,322	)		(1,076	)		(12,510	)

NET LOSS		$	(6,118	)	$	(5,256	)	$	(234,624	)

NET LOSS PER COMMON SHARE

	Basic and diluted	$	-		$	-

WEIGHTED AVERAGE OUTSTANDING SHARES

	Basic and diluted (stated in 1000's)		35,032			35,032



The accompanying notes are an integral part of these financial statements.

- 5 -

BRAIN TREE INTERNATIONAL, INC.
(A Development Stage Company)

STATEMENTS OF CASH FLOWS - unaudited

For the Three Months Ended September 30, 2010 and 2009
and the period July 26, 1983 (date of inception) to September 30, 2010
							July 26, 1983
							to
	Sept 30, 2010			Sept 30, 2009			September 30, 2010
CASH FLOWS FROM
OPERATING ACTIVITIES

Net Loss	$	(6,118	)	$	(5,256	)	$	(234,624	)

Adjustments to reconcile net loss to
net cash provided by operating activities

Stock issued for services		-			-			24,726
Amortization		189			189			4,199
Changes in accounts payable		2,536			(900	)		5,550
Changes in accrued interest payable - related party	1,322				1,076			12,510


Net Cash (used in) Operating Activities		(2,071	)		(4,891	)		(187,639	)

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of patent		-			(1,100	)		(13,646	)

Net Cash (used in) Investing Activities		-			(1,100	)		(13,646	)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from note payable-related party		-			-			65,000
Contributions to capital		-			-			3,698
Proceeds from issuance of common stock		-			-			135,854

Net Cash provided by Financing Activities		-			-			204,552

Net Change in Cash		(2,071	)		5,991			3,267

Cash at Beginning of Period		5,338			7,488			-

Cash at End of Period	$	3,267		$	1,497		$	3,267

SUPPLEMENTAL DISCLOSURE OF NONCASH
FINANCING ACTIVITIES:

Stock issued for services							$	24,726



The accompanying notes are an integral part of these financial statements.

- 6 -

BRAIN TREE INTERNATIONAL, INC.

Development Stage Company

NOTES TO FINANCIAL STATEMENTS (Continued)

September 30, 2010

1. ORGANIZATION

Brain Tree International, Inc. was incorporated in the State of Utah on July 26, 1983 with 50,000,000 authorized shares at a par value of $0.001. On June 20, 2000 the articles of incorporation were amended to provide for 47,000,000 authorized common shares at a par value of $0.001 and 3,000,000 authorized shares at a par value of $0.001. None of the preferred shares have been issued and the terms have not been established.

The Company was organized to specialize in high technology and is engaged in the business of developing an apparatus, method, and system for providing enhanced digital services using an analog broadcast license.

The Company has not recorded significant revenues to date and is classified as a development stage company.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting Methods

The Company recognizes income and expenses based on the accrual method of accounting.

Dividend Policy

The Company has not yet adopted a policy regarding payment of dividends.

Income Taxes

The Company utilizes the liability method of accounting for income taxes. Under the liability method deferred tax assets and liabilities are determined based on the differences between financial reporting and the tax bases of the assets and liabilities and are measured using the enacted tax rates and laws that will be in effect, when the differences are expected to reverse. An allowance against deferred tax assets is recorded, when it is more likely than not, that such tax benefits will not be realized.

On September 30, 2010, the Company had a net operating loss available for carryforward of $120,587. The income tax benefit of approximately $ 36,176 from the carryforward has been fully offset by a valuation reserve because the use of the future tax benefit is doubtful since the Company has been unable to project a reliable estimated net income for the future. The net operating loss will expire starting in 2009 through 2030.

Financial and Concentrations Risk

The Company does not have any concentration or related financial credit risk.

- 7 -

BRAIN TREE INTERNATIONAL, INC.

Development Stage Company

NOTES TO FINANCIAL STATEMENTS (Continued)

September 30, 2010

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Basic and Diluted Net Income (Loss) Per Share

Basic net income (loss) per share amounts are computed based on the weighted average number of shares actually outstanding. Diluted net income (loss) per share amounts are computed using the weighted average number of common shares and common equivalent shares outstanding as if shares had been issued on the exercise of any common share rights unless the exercise becomes antidilutive and then only the basic per share amounts are shown in the report.

Statement of Cash Flows

For the purposes of the statement of cash flows, the Company considers all highly liquid investments with a maturity of three months or less to be cash equivalents.

Revenue Recognition

Revenue will be recognized on the sale and delivery of a product or the completion of a service provided.

Advertising and Market Development

The company expenses advertising and market development costs as incurred.

Estimates and Assumptions

Management uses estimates and assumptions in preparing financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of the assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were assumed in preparing these financial statements.

Financial Instruments

The carrying amounts of financial instruments are considered by management to be their estimated fair values due to their short term maturities.

Reclassifications

Certain prior period amounts have been reclassified to conform with current period presentation.

- 8 -

BRAIN TREE INTERNATIONAL, INC.

Development Stage Company

NOTES TO FINANCIAL STATEMENTS (Continued)

September 30, 2010

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Recent Accounting Pronouncements

The Company does not expect that the adoption of other recent accounting pronouncements will

have a material impact on its financial statements.

3. PATENT

On July 14, 2003 the Company filed a US Patent application, which was issued June 30, 2009, for an apparatus, method, and system for providing enhanced digital services using an analog broadcast license. The Company is amortizing the patent over the estimated useful life of 20 years using the straight line method. The Company recorded amortization expense of $189 and $189 during the periods ended September 30, 2010 and September 30, 2009 respectively.

4. CAPITAL STOCK

From its inception the Company has issued 11,570,000 private placement common shares for services of $24,726, 2,500,000 common shares for a public offering of $103,354 and 20,961,558 private placement common shares for $32,500.

5. SIGNIFICANT TRANSACTIONS WITH RELATED PARTIES

Officer-directors and other related parties have acquired 88 % of the outstanding common capital stock and have made contributions to capital of $ 3,698. The Company has a $30,000, 6%, demand note payable dated August 25, 2006 due a principal shareholder which has conversion rights at $.01 per share at the discretion of the note holder. No value has been recognized for the conversion rights.

The Company also has a standby revolving line of credit of $50,000 with the same principal shareholder, Lane Clissold. The line of credit is convertible to common stock at $0.01 per share at the option of the principal shareholder. The interest rate is 10% per annum on the outstanding balance. The line of credit is unsecured and is due in full on December 31, 2010. The Company has borrowed $35,000 of the line of credit as of September 30, 2010. No value has been recognized for the conversion rights.

6. GOING CONCERN

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company does not have sufficient working capital for its planned activity, and to service its debt, which raises substantial doubt about its ability to continue as a going concern. Continuation of the Company as a going concern is dependent upon obtaining additional working capital and the management of the Company has developed a strategy, which it believes will accomplish this objective through short term loans from a related party Lane Clissold, and additional equity investment, which will enable the Company to continue operations for the coming year.

- 9 -

BRAIN TREE INTERNATIONAL, INC.

Development Stage Company

NOTES TO FINANCIAL STATEMENTS (Continued)

September 30, 2010

7.	SUBSEQUENT EVENTS

The Company borrowed an additional $10,000 from the principal shareholder line of credit (as discussed in footnote 5 above) on November 4, 2010.

The Company has evaluated subsequent events through November 15, 2010, which is the date the financial statements were issued.

- 10 -

Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations

The following information should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this Form 10-Q.

Results of Operations

We are a development stage company with minimal cash assets and limited operations. Ongoing operating expense, including the costs associated with the preparation and filing of our registration statement and periodic reports, have been paid for by advances from a stockholder. A total of $65,000 has been advanced by Lane Clissold, a principal stockholder. The debt is evidenced by a convertible promissory note in the amount of $30,000, payable upon demand with an interest rate of 6% and convertible at the option of the note holder into Brain Tree common stock at $0.01 per share. We also have with the same stockholder an unsecured revolving line of credit for $50,000, at an interest rate of 10%, due December 31, 2010 and which is convertible at the option of the note holder to Brain Tree common stock at $0.01 per share. We have used to date $35,000 of the line of credit.

We anticipate that we will require approximately $35,000 over the next 12 months to fund operations and maintain our corporate viability. In the next 12 months, we will continue to rely on funds from credit lines and/or stockholders. We do not have a firm commitment from any stockholder or director to provide any additional funding and there can be no assurance that potential funding will be available in the future.

Results of Operations

Our fiscal year end is June 30. During the three-month period (“first quarter”) ended September 30, 2010, we did not realized any revenues or for the three month period ended September 30, 2009.

Total expenses were $4,796 for the first quarter of 2011 compared to $4,180 for the corresponding period 2010 period. Expenses during the first quarter of 2011 were primarily for administrative expenses, which increased 15% ($616) from the 2010 period. The first quarter increase was primarily attributed to a 15% increase ($616) in general operating expenses.

The net loss for the first quarter of 2011 was $6,118 compared with a net loss of $5,256 for the first quarter of 2010. The increase in net loss is due principally to a 23% increase ($246) in interest expenses, and a 15% increase ($616) in general operating expenses which included a 33% increase ($200) in rent expense, a 25% increase ($700) in accounting services offset by a 94% decrease ($286) in legal fees.

Liquidity and Capital Resources

At September 30, 2010 and June 30, 2010, we had total assets consisting of cash and a patent net of amortization of $12,714 and $14,974 respectively. Total liabilities at September 30, 2010 and June 30, 2010 were $83,060 and $79,202 respectively. Total liabilities at September 30, 2010 consisted of $2,000 for rent, $3,550 for accounting services, $12,510 in accrued interest and two demand notes in the amount of $30,000 and $35,000 issued to a principal stockholder. The notes are payable upon demand and bear interest rates respectively of 6% and 10%. Both note payables are convertible at the option of the note holder to Brain Tree common stock at $0.01 per share.

Because we currently have no revenues and limited cash reserves, we anticipate that we may have to rely on our directors and stockholders to pay expenses until such time as we realize adequate revenues from the development of patent technology. There is no assurance that we will be able to generate adequate revenues in the immediate future to satisfy its cash needs. At September 30, 2010, we had cash on hand of $3,267, negative working capital of $79,793 and a stockholders’ deficiency of $70,346. At June 30, 2010, we had cash on hand of $5,338, negative working capital of $73,864 and a stockholders’ deficiency of $64,228.

- 11 -

Plan of Operation

During the next 12 months we will focus our efforts on additional financing, new directors who would have expertise in engineering and be able to assist in corporate financing and product apparatus development of our technology. At this time we do not have any new Board nominees and we have not hired anyone to assist in a search. Any new Board nominees may come from our current directors’ personal contacts, prospects from trade shows, and or referrals from engineering consultants. Our options concerning product development would come from outside engineering consultants. We have not retained an engineering consultant or firm to assist in a product apparatus design and prototype. Because we lack immediate requisite funds, it may be necessary to rely on advances from directors and/or stockholders. We currently have a line of credit of up to $50,000 from a stockholder, of which we have used $45,000. Otherwise, there are no firm commitments from anyone to advance future funds. Management intends to hold expenses to a minimum and to obtain services on a contingency basis when possible. Furthermore, directors have agreed to defer any compensation until such time as business warrants the payment of such.

After paying certain costs and expenses related to ongoing administrative costs and associated professional fees, including the cost of being a public company, management estimates that it will have sufficient funds to operate for the next twelve months. If we are not able to generate revenues at that time and do not have enough funds to continue operations, it may be necessary to seek additional financing. This would most likely come from current directors, although the directors are under no obligation to provide additional funding and there is no assurance outside funding will be available on terms acceptable to us, or at all.

We do not expect that we will have to make any significant capital expenditures for new equipment or other assets during fiscal 2011. If additional equipment does become necessary, management believes that we may have to seek outside financing to acquire the equipment or assets.

Currently, we have two employees. Our Vice-President devotes approximately 20 hours per week to company business, and our President-Secretary assists on an as-needed basis. Management believes that these employees will be adequate for the foreseeable future, or until operations reach a level to justify additional employees. Further, we believe that in the event increased business necessitates additional employees, we will be able to pay the added expenses of these employees from increased revenues.

Inflation

In the opinion of management, inflation has not and will not have a material effect on our operations in the immediate future. Management will continue to monitor inflation and evaluate the possible future effects of inflation on our business and operations.

Off-balance Sheet Arrangements

We have no off-balance sheet arrangements.

Forward Looking and Cautionary Statements

This report includes certain "forward-looking statements" relating to such matters as anticipated financial performance, future revenues or earnings, business prospects, projected ventures, new products and services, anticipated market performance and similar matters. The words "may," "will," expect," anticipate," "continue," "estimate," "project," "intend," and similar expressions are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect future plans of operations, business strategy, operating results, and financial position.

We caution readers that a variety of factors could cause actual results to differ materially from anticipated results or other matters expressed in forward-looking statements. These risks and uncertainties, many of which are beyond our control, include:

- 12 -

the sufficiency of existing capital resources and the ability to raise additional capital to fund cash requirements for future operations;

the ability to complete development of our technology;

the ability to secure necessary broadcast license, if required;

uncertainties involved in the rate of growth of our business and acceptance of our technology;

anticipated size or trends of the market segments in which we will compete and the anticipated competition in those markets;

volatility of the stock market; and

general economic conditions.

Although management believes the expectations reflected in these forward-looking statements are reasonable, such expectations cannot guarantee future results, levels of activity, performance or achievements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

This item is not required for a smaller reporting company.

Item 4(T). Controls and Procedures.

Evaluation of Disclosure Controls and Procedures. Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure and control procedures are also designed to ensure that such information is accumulated and communicated to management, including the chief executive officer and principal accounting officer, to allow timely decisions regarding required disclosures.

As of the end of the period covered by this quarterly report, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and principal accounting officer, of the effectiveness of the design and operation of our disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our management, including our principal executive officer and principal accounting officer, concluded that, as of September 30, 2010, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting. Management has evaluated whether any change in our internal control over financial reporting occurred during the first quarter of fiscal 2011. Based on its evaluation, management, including the chief executive officer and principal accounting officer, has concluded that there has been no change in our internal control over financial reporting during the first quarter of fiscal 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

- 13 -

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedings to which we are a party or to which any of our property is subject and, to the best of our knowledge, no such actions against us are contemplated or threatened.

Item 1A. Risk Factors

This item is not required for a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

This Item is not applicable.

Item 3. Defaults Upon Senior Securities

This Item is not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

This Item is not applicable.

Item 5. Other Information

This Item is not applicable.

Item 6. Exhibits

Exhibit 31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2

Certification of Principal Financial Officer and Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.2

Certification of Principal Financial Officer and Principal Accounting Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

- 14 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BRAIN TREE INTERNATIONAL, INC.

Date: November 15, 2010	By: /S/ Donna T. Norman
	Donna T. Norman
	President, C.E.O. and Director


Date: November 15, 2010	By: /S/ George I. Norman, III
	George I. Norman, III
	Vice President and Director
	(Principal Financial Officer)
	(Principal Accounting Officer)

- 15 -