Monopar Therapeutics - Quarter Report: 2018 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the Quarterly Period Ended March 31, 2018
☐
Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the transition period from
to
Commission File Number: 000-55866
MONOPAR THERAPEUTICS INC.
(Exact name of registrant as specified in its charter)
DELAWARE
|
|
32-0463781
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification number)
|
1000 Skokie Blvd., Suite 350, Wilmette, IL
|
|
60091
|
(Address of principal executive offices)
|
|
(zip code)
|
(847) 388-0349
(Registrant’s telephone number, including area
code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class
|
|
Name of each exchange on which registered
|
N/A
|
|
N/A
|
Securities registered pursuant to section 12(g) of the
Act:
Common Stock, $0.001 par value
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
or a smaller reporting company. See the definitions of “large
accelerated filer,” “accelerated filer” and
“smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large accelerated filer
|
☐
|
|
Accelerated filer
|
▪☐
|
Non-accelerated filer
|
☐
|
(Do not check if a smaller reporting
company)
|
Smaller reporting company
|
▪☒
|
|
|
|
Emerging growth company
|
▪☒
|
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the
Act). Yes ☐ No ☒
The number of shares outstanding with respect to each of the
classes of our common stock, as of May 11, 2018, is set forth
below:
Class
|
|
Number of shares outstanding
|
|
||
Common Stock, par value $0.001 per share
|
|
|
9,291,420.614
|
|
|
|
|
|
|
|
MONOPAR
THERAPEUTICS INC.
TABLE OF CONTENTS
|
|
|
|
Page
|
||
|
|
|
|
|
|
|
|
|
|
|
2
|
||
|
|
|
|
|
2
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
5
|
|
|
|
|
|
17
|
||
|
|
|
|
29
|
||
|
|
|
|
|
|
|
|
|
|
|
30
|
||
|
|
|
|
30
|
||
|
|
|
|
30
|
||
|
|
|
|
31
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
This
Quarterly Report on Form 10-Q contains “forward-looking
statements” within the meaning of Section 27A of the
Securities Act of 1933, as amended (the “Act”) and
Section 21E of the 34 Act. All statements other than statements of
historical facts included in this Quarterly Report on Form 10-Q are
forward-looking statements. The words “hopes,”
“believes,” “anticipates,”
“plans,” “seeks,” “estimates,”
“projects,” “expects,”
“intends,” “may,” “could,”
“should,” “would,” “will,”
“continue,” and similar expressions are intended to
identify forward-looking statements. Forward-looking statements
contained in this Quarterly Report on Form 10-Q include without
limitation statements about the market for cancer products in
general and statements about our:
●
projections and
related assumptions;
●
business and
corporate strategy;
●
plans, objectives,
expectations, and intentions;
●
clinical and
preclinical pipeline and the anticipated development of our
technologies, products, and operations;
●
anticipated revenue
and growth in revenue from various product offerings;
●
future operating
results;
●
intellectual
property portfolio;
●
projected liquidity
and capital expenditures;
●
development and
expansion of strategic relationships, collaborations, and
alliances; and
●
market opportunity,
including without limitation the potential market acceptance of our
technologies and products and the size of the market for cancer
products.
Any forward-looking statements in this
Quarterly Report reflect our current views with respect to future
events or to our future financial performance and involve known and
unknown risks, uncertainties and other factors that may cause our
actual results, performance or achievements to be materially
different from any future results, performance or achievements
expressed or implied by these forward-looking statements.
Information that is based on estimates, forecasts,
projections, market research or similar methodologies is inherently
subject to uncertainties and actual events or circumstances may
differ materially from events and circumstances reflected in this
information.
Although
we believe that the expectations reflected in such forward-looking
statements are appropriate, we can give no assurance that such
expectations will be realized. Cautionary statements are disclosed
in this Quarterly Report on Form 10-Q, addressing forward-looking
statements. All subsequent written and oral forward-looking
statements attributable to us or persons acting on our behalf are
expressly qualified in their entirety by the cautionary statements.
We undertake no obligation to update any statements made in this
Quarterly Report on Form 10-Q or elsewhere, including without
limitation any forward-looking statements, except as required by
law.
1
PART I
FINANCIAL INFORMATION
Item
1. Financial
Statements
Monopar Therapeutics Inc.
Condensed Consolidated Balance
Sheets
|
March 31, 2018
|
December 31, 2017*
|
Assets
|
(unaudited)
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$8,173,045
|
$8,981,894
|
Other
current assets
|
175,100
|
149,342
|
Total
current assets
|
8,348,145
|
9,131,236
|
|
|
|
Restricted
cash
|
800,031
|
800,031
|
|
|
|
Total
assets
|
$9,148,176
|
$9,931,267
|
Liabilities and Equity
|
|
|
Current
liabilities:
|
|
|
Accounts
payable and accrued expenses
|
$290,597
|
$311,867
|
Total
current liabilities
|
290,597
|
311,867
|
|
|
|
Total
liabilities
|
290,597
|
311,867
|
Commitments
and contingencies (Note 7)
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
Common
stock, par value of $0.001 per share, 40,000,000 authorized,
9,291,421 shares issued and outstanding at March 31, 2018 and
December 31, 2017
|
9,291
|
9,291
|
Additional
paid-in capital
|
28,152,415
|
28,037,889
|
Accumulated
deficit
|
(19,304,127)
|
(18,427,780)
|
Total
stockholders’ equity
|
8,857,579
|
9,619,400
|
Total
liabilities and stockholders’ equity
|
$9,148,176
|
$9,931,267
|
*
Derived from the Company’s audited financial
statements.
The
accompanying notes are an integral
part of
these condensed consolidated financial statements.
2
Monopar Therapeutics Inc.
Condensed Consolidated Statements of
Operations
(Unaudited)
|
March 31,
|
|
|
2018
|
2017
|
Revenues
|
$—
|
$—
|
|
|
|
Operating
expenses:
|
|
|
Research
and development
|
457,141
|
133,736
|
General
and administrative
|
440,119
|
240,103
|
Total
operating expenses
|
897,260
|
373,839
|
Loss
from operations
|
(897,260)
|
(373,839)
|
Other
income:
|
|
|
Interest
and other income
|
20,913
|
924
|
Net
loss
|
$(876,347)
|
$(372,915)
|
Net
loss per share:
|
|
|
Basic
and diluted
|
$(0.09)
|
$(0.04)
|
Weighted
average shares outstanding:
|
|
|
Basic
and diluted
|
9,291,421
|
8,338,783(1)
|
(1)
The unaudited pro-forma net loss per share for the three months
ended March 31, 2017 are presented after giving effect to the
conversion of the Series A Preferred Stock and Series Z Preferred
Stock into common stock at a conversion rate of 1.2 for 1 and 1 for
1, respectively, along with a concurrent common stock split of 70
for 1 as of the beginning of the period.
The
accompanying notes are an integral
part of
these condensed consolidated financial statements.
3
Monopar Therapeutics Inc.
Condensed Consolidated Statements of Cash
Flows
(Unaudited)
|
March 31,
|
|
|
2018
|
2017
|
Cash flows from operating activities:
|
|
|
Net
loss
|
$(876,347)
|
$(372,915)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
Stock
compensation expense (non-cash)
|
114,526
|
—
|
Changes in operating assets and liabilities, net
|
|
|
Other
current assets
|
(25,758)
|
7,570
|
Accounts
payable and accrued expenses
|
(21,270)
|
53,859
|
Net
cash used in operating activities
|
(808,849)
|
(311,486)
|
Cash flows from financing activities:
|
|
|
Subscription
for common stock, net of $10,000 of issuance costs
|
-
|
990,002
|
Net
cash provided by financing activities
|
-
|
990,002
|
Net
increase (decrease) in cash, cash equivalents and restricted
cash
|
(808,849)
|
678,516
|
Cash, cash equivalents and restricted cash at beginning of
period
|
9,781,925
|
2,873,004
|
Cash, cash equivalents and restricted cash at end of
period
|
$8,973,076
|
$3,551,520
|
The
accompanying notes are an integral
part of
these condensed consolidated financial statements.
4
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL
STATEMENTS
March 31, 2018
Note 1 - Nature of Business and
Liquidity
Nature of Business
Monopar
Therapeutics Inc. (“Monopar” or the
”Company”) is an emerging biopharmaceutical company
focused on developing innovative drug candidates to improve
clinical outcomes in cancer patients. Monopar currently has three
compounds in development: Validive® (clonidine
mucobuccal tablet; clonidine MBT), a Phase 3-ready, first-in-class
mucoadhesive local anti-inflammatory tablet for the prevention and
treatment of radiation induced severe oral mucositis
(“SOM”) in oropharyngeal cancer patients; MNPR-201 (GPX-150;
5-imino-13-deoxydoxorubicin), a proprietary topoisomerase II-alpha
targeted analog of
doxorubicin engineered specifically to retain anticancer activity
while minimizing toxic effects on the heart; and MNPR-101 (formerly
huATN-658), a pre-IND stage humanized monoclonal antibody, which
targets the urokinase plasminogen activator receptor
(“uPAR”), for the treatment of advanced solid
cancers.
The
Company was originally formed in the State of Delaware on December
5, 2014 as a limited liability company (“LLC”) and on
December 16, 2015 converted to a C Corporation in a tax-free
exchange at which time the Company effected a 1 for 10 reverse
stock split. All references to preferred stock authorized, issued
and outstanding and common stock authorized take into account the 1
for 10 reverse stock split. In March 2017, the Company’s
Series A Preferred Stock and Series Z Preferred Stock converted
into common stock at a conversion rate of 1.2 for 1 and 1 for 1,
respectively, along with a concurrent common stock split of 70 for
1 which eliminated all shares of Series A Preferred Stock and
Series Z Preferred Stock. All references to common stock
authorized, issued and outstanding and common stock options take
into account the 70 for 1 stock split.
Liquidity
The
Company has incurred an accumulated loss of approximately $19.3
million as of March 31, 2018. To date, the Company has primarily
funded its operations with the net proceeds from private placements
of convertible preferred stock and common stock and from the cash
provided in the MNPR-201 asset purchase transaction. Management
believes that currently available resources will provide sufficient
funds to enable the Company to meet its minimum obligations through
June 2019. The Company’s ability to fund its future
operations, including the clinical development of Validive, is
dependent primarily upon its ability to execute on its business
strategy and obtain additional funding or execute collaboration
research transactions. There can be no certainty that future
financing or collaborative research transactions will
occur.
Note 2 - Significant Accounting Policies
Basis of Presentation
These
condensed consolidated financial statements include the financial
results of Monopar Therapeutics Inc., its French branch, its
wholly-owned French subsidiary, Monopar Therapeutics, SARL, and
Monopar Therapeutics Pty Ltd. its wholly-owned Australian
subsidiary and have been prepared in accordance with accounting
principles generally accepted in the United States
(“GAAP”) and include all disclosures required by GAAP
for interim financial information. The principal accounting
policies applied in the preparation of these condensed consolidated
financial statements are set out below and have been consistently
applied in all periods presented. The Company has been primarily
involved in performing research activities, developing product
technologies, and raising capital to support and expand these
activities.
In
the opinion of management, the accompanying unaudited condensed
consolidated financial statements contain all normal,
recurring adjustments necessary to present fairly the
Company’s consolidated financial position as of March
31, 2018 and December 31, 2017, the Company’s
consolidated results of operations for the three months
ended March 31, 2018 and 2017, and the Company’s
consolidated cash flows for the three months
ended March 31, 2018 and 2017. The consolidated
results of operations and cash flows for the periods presented are
not necessarily indicative of the consolidated results of
operations or cash flows which may be reported for the remainder of
2018 or in any future period. Certain information and footnote
disclosures normally included in financial statements prepared in
accordance with GAAP have been condensed or omitted. The
accompanying unaudited interim condensed consolidated financial
statements should be read in conjunction with the audited
financial statements
and notes thereto for the year ended December 31, 2017, included in
the Company’s Annual Report on Form 10-K filed with the
United States Securities and Exchange Commission
(“SEC”) on March 26, 2018.
5
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL
STATEMENTS
March 31, 2018
Comprehensive Loss
Comprehensive loss
represents net loss plus any gains or losses not reported in the
statements of operations, such as foreign currency translations
gains and losses that are typically reflected on a company’s
statements of stockholders’ equity. There were no differences
between net loss for the three months ended March 31, 2018 and
2017, and comprehensive loss for those periods.
Use of Estimates
The
preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities, and reported amounts of revenues
and expenses in the financial statements and accompanying notes.
Actual results could differ from those estimates.
Going Concern Assessment
The
Company adopted Accounting Standards Updates (“ASU”)
2014-15, Disclosure of
Uncertainties about an Entity’s Ability to Continue as a
Going Concern, which the Financial Accounting Standards
Board (“FASB”) issued to provide guidance on
determining when and how reporting companies must disclose
going-concern uncertainties in their financial statements. The ASU
requires management to perform interim and annual assessments of an
entity’s ability to continue as a going concern within one
year of the date of issuance of the entity’s financial
statements (or within one year after the date on which the
financial statements are available to be issued, when applicable).
Further, a company must provide certain disclosures if there is
“substantial doubt about the entity’s ability to
continue as a going concern.” In April 2018, the Company
analyzed its minimum cash requirements through June 2019 and has
determined that, based upon the Company’s current available
cash, the Company has no substantial doubt about its ability to
continue as a going concern.
Cash Equivalents
The
Company considers all highly liquid investments purchased with an
original maturity of 90 days or less to be cash equivalents. Cash
equivalents as of March 31, 2018 and December 31, 2017 consist
entirely of money market accounts.
Restricted Cash
On July
9, 2015, the Company entered into a Clinical Trial and Option
Agreement (“CTOA”) with Cancer Research UK. Pursuant to
the CTOA, the Company deposited $0.8 million into an escrow account
to cover certain future indemnities, claims or potential
termination costs incurred by Cancer Research UK. Restricted cash
was $0.8 million as of March 31, 2018 and December 31, 2017. In
connection with a portfolio reprioritization review, on March 21,
2018, Cancer Research UK notified us it was terminating the CTOA
and would work to transfer to us the data generated under the CTOA.
Once termination is completed it is expected that these funds will
be released from escrow.
Prepaid Expenses
Prepayments are
expenditures for goods or services before the goods are used or the
services are received and are charged to operations as the benefits
are realized. Prepaid expenses include insurance premiums and
software costs that are expensed monthly over the life of the
contract and prepaid legal patent fees that will be expensed as
incurred.
6
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
Concentration of Credit Risk
Financial
instruments that potentially subject the Company to concentration
of credit risk consist of cash and cash equivalents and restricted
cash. The Company maintains cash and cash equivalents at one
financial institution and restricted cash at another financial
institution. As of March 31, 2018, and December 31, 2017, cash and
cash equivalents and restricted cash balances at these two
financial institutions were in excess of the $250,000 Federal
Deposit Insurance Corporation (“FDIC”) insurable
limit.
Fair Value of Financial Instruments
For
financial instruments consisting of cash and cash equivalents,
prepaid expenses, deferred offering costs, accounts payable and
accrued expenses, the carrying amounts are reasonable estimates of
fair value due to their relatively short maturities.
The Company adopted Accounting Standard
Codification (“ASC”) 820, Fair Value Measurements and
Disclosures, as amended,
addressing the measurement of the fair value of financial assets
and financial liabilities. Under this standard, fair value is
defined as the price that would be received to sell an asset or
paid to transfer a liability (i.e., the “exit price”) in an orderly
transaction between market participants at the measurement
date.
In
determining fair values of all reported assets and liabilities that
represent financial instruments, the Company uses the carrying
market values of such amounts. The
standard establishes a hierarchy for inputs used in measuring fair
value that maximizes the use of observable inputs and minimizes the
use of unobservable inputs by requiring that the most observable
inputs be used when available. Observable inputs reflect
assumptions market participants would use in pricing an asset or
liability based on market data obtained from independent sources.
Unobservable inputs reflect a
reporting entity’s pricing an asset or liability developed based on the best information available
in the circumstances. The fair value hierarchy consists of
the following three levels:
Level 1 - instrument valuations are
obtained from real-time quotes for transactions in active exchange
markets involving identical assets.
Level 2 - instrument valuations are
obtained from readily-available pricing sources for comparable
instruments.
Level 3 - instrument valuations are
obtained without observable market values and require a high-level
of judgment to determine the fair value.
Determining which
category an asset or liability falls within the hierarchy requires
significant judgment. The Company evaluates its hierarchy
disclosures each reporting period. There were no transfers between
Level 1, 2 or 3 of the fair value hierarchy during the three months
ended March 31, 2018 and year ended December 31, 2017. The
following table presents the assets and liabilities recorded that
are reported at fair value on our balance sheets on a recurring
basis.
Assets and Liabilities Measured at Fair Value on a Recurring
Basis
March 31,
2018
|
Level 1
|
Level 2
|
Total
|
Assets
|
|
|
|
Cash
equivalents(1)
|
$8,151,365
|
$-
|
$8,151,365
|
Restricted
cash(2)
|
31
|
800,000
|
800,031
|
Total
|
$8,151,396
|
$800,000
|
$8,951,396
|
(1)
Cash equivalents
represent the fair value of the Company’s investments in a
money market account at March 31, 2018.
(2)
Restricted cash
represents the fair value of the Company’s investments in an
$800,000 certificate of deposit and $31 in a money market account
at March 31, 2018.
7
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
December 31,
2017
|
Level 1
|
Level 2
|
Total
|
Assets
|
|
|
|
Cash
equivalents(1)
|
$8,872,982
|
$-
|
$8,872,982
|
Restricted
cash(2)
|
31
|
800,000
|
800,031
|
Total
|
$8,873,013
|
$800,000
|
$9,673,013
|
(1)
Cash equivalents
represent the fair value of the Company’s investments in two
money market accounts at December 31, 2017.
(2)
Restricted cash
represents the fair value of the Company’s investments in an
$800,000 certificate of deposit and $31 in a money market account
at December 31, 2017.
Net Loss per Share
Net
loss per share for the three months ended March 31, 2018 is
calculated by dividing net loss by the weighted-average shares of
common stock outstanding during the period. The unaudited pro-forma
net loss per share for the three months ended March 31, 2017 are
presented after giving effect to the conversion of the Series A
Preferred Stock and Series Z Preferred Stock into common stock at a
conversion rate of 1.2 for 1 and 1 for 1, respectively, along with
a concurrent common stock split of 70 for 1 as of the beginning of
the period. Diluted net loss per share for the three months ended
March 31, 2018 is calculated by dividing net loss by the
weighted-average shares of common stock outstanding and potential
shares of common stock during the period. As of March 31, 2018,
potentially dilutive securities included options to purchase up to
690,596 shares of the Company’s common stock. As of March 31,
2017, potentially dilutive securities included stock options to
purchase up to 555,520 shares of the Company’s common
stock. For all periods
presented, potentially dilutive securities are excluded from the
computation of fully diluted net loss per share as their effect is
anti-dilutive.
Research and Development Expenses
Research and
development (“R&D”) costs are expensed as incurred.
Major components of research and development expenses include
salaries and benefits paid to the Company’s R&D staff,
fees paid to consultants and to the entities that conduct certain
research and development activities on the Company’s behalf
and materials and supplies which are used in R&D
activities.
The
Company accrues and expenses the costs for clinical trial
activities performed by third parties based upon estimates of the
percentage of work completed over the life of the individual study
in accordance with agreements established with contract research
organizations and clinical trial sites. The Company determines the
estimates through discussions with internal clinical personnel and
external service providers as to progress or stage of completion of
trials or services and the agreed upon fee to be paid for such
services. Costs of setting up clinical trial sites for
participation in the trials are expensed immediately as research
and development expenses. Clinical trial site costs related to
patient enrollment are accrued as patients are entered into the
trial. During the three months ended March 31, 2018 and 2017, the
Company had no clinical trials in progress.
In-process Research and Development
In-process research
and development expense represents the costs to acquire
technologies to be used in research and development that have not
reached technological feasibility, have no alternative future uses
and thus are expensed as incurred. IPR&D expense also includes
upfront license fees and milestones paid to collaborators for
technologies with no alternative use.
Collaborative Arrangements
The
Company and its collaborative partner are active participants in a
collaborative arrangement and all parties are exposed to
significant risks and rewards depending on the technical and
commercial success of the activities. Contractual payments to the
other party in the collaboration agreement and costs incurred by
the Company when the Company is deemed to be the principal
participant for a given transaction are recognized on a gross basis
in research and development expenses. Royalties and license
payments are recorded as earned.
During
the three months ended March 31, 2018 and 2017, no milestones were
met and no royalties were earned, therefore, the Company did not
pay or accrue/expense any milestone or royalty
payments.
8
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
Licensing Agreements
The
Company has various agreements to license technology utilized in
the development of its programs. The licenses contain success
milestone obligations and royalties on future sales. During the
three months ended March 31, 2018 and 2017, no milestones were met
and no royalties were earned, therefore, the Company did not pay or
accrue/expense any milestone or royalty payments under any of its
license agreements.
Patent Costs
The
Company expenses costs relating to issued patents and patent
applications, including costs relating to legal, renewal and
application fees, as a component of general and administrative
expenses in its statements of operations.
Income Taxes
From
December 2014 to December 16, 2015, the Company was an LLC taxed as
a partnership under the Internal Revenue Code, during which period
the members separately accounted for their pro-rata share of
income, deductions, losses, and credits of the Company. On December
16, 2015, the Company converted from an LLC to a C Corporation.
Beginning on December 16, 2015, the Company uses an asset and
liability approach for accounting for deferred income taxes, which
requires recognition of deferred income tax assets and liabilities
for the expected future tax consequences of events that have been
recognized in its financial statements, but have not been reflected
in its taxable income. Estimates and judgments occur in the
calculation of certain tax liabilities and in the determination of
the recoverability of certain deferred income tax assets, which
arise from temporary differences and carry forwards. Deferred
income tax assets and liabilities are measured using the currently
enacted tax rates that apply to taxable income in effect for the
years in which those tax assets and liabilities are expected to be
realized or settled.
The
Company regularly assesses the likelihood that its deferred income
tax assets will be realized from recoverable income taxes or
recovered from future taxable income. To the extent that the
Company believes any amounts are more likely not to be realized,
the Company records a valuation allowance to reduce the deferred
income tax assets. In the event the Company determines that all or
part of the net deferred tax assets are not realizable in the
future, an adjustment to the valuation allowance would be charged
to earnings in the period such determination is made. Similarly, if
the Company subsequently realizes deferred income tax assets that
were previously determined to be unrealizable are now realizable,
the respective valuation allowance would be reversed, resulting in
an adjustment to earnings in the period such determination is
made.
Internal Revenue
Code Section 382 provides that, after an ownership change, the
amount of a loss corporation’s net operating loss
(“NOL”) for any post-change year that may be offset by
pre-change losses shall not exceed the section 382 limitation for
that year. Because the Company will continue to raise equity in the
coming years, section 382 may limit the Company’s usage of
NOLs in the future.
Based
on the available evidence, the Company believed it was not likely
to utilize its minimal deferred tax assets in the future and as a
result, the Company recorded a full valuation allowance as of March
31, 2018 and December 31, 2017. The Company intends to maintain the
valuation allowance until sufficient evidence exists to support
their reversal. The Company regularly reviews its tax positions and
for a tax benefit to be recognized, the related tax position must
be more likely than not to be sustained upon examination. Any
amount recognized is generally the largest benefit that is more
likely than not to be realized upon settlement. The Company’s
policy is to recognize interest and penalties related to income tax
matters as an income tax expense. For the three months ended March
31, 2018 and 2017, the Company did not have any interest or
penalties associated with unrecognized tax benefits.
The
Company is subject to U.S. Federal, Illinois and California income
taxes. Tax regulations within each jurisdiction are subject to the
interpretation of the related tax laws and regulations and require
significant judgment to apply. The Company was incorporated on
December 16, 2015 and is subject to U.S. Federal, state and local
tax examinations by tax authorities for the years ended December
31, 2017 and 2016 and for the short tax period December 16, 2015 to
December 31, 2015. The Company does not anticipate significant
changes to its current uncertain tax positions through March 31,
2018. The Company plans on filing its tax returns for the year
ended December 31, 2017 prior to the filing deadlines in all
jurisdictions.
9
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
On
December 22, 2017, the Tax Cuts and Jobs Act of 2017 was enacted.
The Tax Reform Bill was effective as of January 1, 2018. In
accordance with ASC guidance, deferred tax assets/liabilities in
the Company’s financial statements for the year ended
December 31, 2017, were reflected at the tax rate in which the
deferred tax assets/liabilities are anticipated to be realized. As
a result, the Company changed the tax rate for tax provision
purposes at December 31, 2017 from 34% to 21%.
Stock-Based Compensation
The
Company accounts for stock-based compensation arrangements with
employees, nonemployee directors and consultants using a fair value
method, which requires the recognition of compensation expense for
costs related to all stock-based payments, including stock options.
The fair value method requires the Company to estimate the fair
value of stock-based payment awards on the date of grant using an
option pricing model.
Stock-based
compensation costs for options granted to employees and nonemployee
directors are based on the fair value of the underlying option
calculated using the Black-Scholes option-pricing model on the date
of grant for stock options and recognized as expense on a
straight-line basis over the requisite service period, which is the
vesting period. Determining the appropriate fair value model and
related assumptions requires judgment, including estimating stock
price volatility, forfeiture rates and expected term. The expected
volatility rates are estimated based on the actual volatility of
comparable public companies over the expected term. The Company
selected these companies based on comparable characteristics,
including market capitalization, stage of development and with
historical share price information sufficient to meet the expected
life of the stock-based awards. The expected term for options
granted to date is estimated using the simplified method.
Forfeitures are estimated at the time of grant and revised, if
necessary, in subsequent periods if actual forfeitures differ from
those estimates. The Company has not paid dividends and does not
anticipate paying a cash dividend in the future vesting period and,
accordingly, uses an expected dividend yield of zero. The risk-free
interest rate is based on the rate of U.S. Treasury securities with
maturities consistent with the estimated expected term of the
awards. The measurement of consultant share-based compensation is
subject to periodic adjustments as the underlying equity
instruments vest and is recognized as an expense over the period
over which services are rendered.
Recent Accounting Pronouncements
In
January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial
Assets and Financial Liabilities. The purpose is to enhance
the reporting model for financial instruments to provide users of
financial statements with more decision-useful information. The
Company has adopted this ASU and determined that it does not have a
material effect on its financial condition and results of
operations for the three months ended March 31, 2018.
In
February 2016, the FASB issued ASU 2016-02, Leases, which for operating leases,
requires a lessee to recognize a right-of-use asset and a lease
liability, initially measured at the present value of the lease
payments, in its balance sheet. The standard also requires a lessee
to recognize a single lease cost, calculated so that the cost of
the lease is allocated over the lease term, generally on a
straight-line basis. ASU 2016-02 will be effective for the Company
in the first quarter of 2019, and early adoption is permitted. The
Company is currently assessing the impact that adopting this new
accounting standard will have on its financial statements and
footnote disclosures.
In
January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying
the Definition of a Business (“ASU No.
2017-01”). The amendments in ASU No. 2017-01 clarify the
definition of a business with the objective of adding guidance to
assist entities with evaluating whether transactions should be
accounted for as acquisitions (or disposals) of assets or
businesses. The definition of a business affects many areas of
accounting including acquisitions, disposals, goodwill and
consolidation. For public companies, the amendments are effective
for annual periods beginning after December 15, 2017, including
interim periods within those periods. For all other companies and
organizations, the amendments are effective for annual periods
beginning after December 15, 2018, and interim periods within
annual periods beginning after December 15, 2019. The Company has
adopted this ASU and determined that it does not have a material
effect on its financial condition and results of operations for the
three months ended March 31, 2018.
10
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
In May
2017, the FASB issued ASU No. 2017-09, Compensation-Stock Compensation (Topic 718):
Scope of Modification Accounting. The amendment amends the
scope of modification accounting for share-based payment
arrangements, provides guidance on the types of changes to the
terms or conditions of share-based payment awards to which an
entity would be required to apply modification accounting under ASC
718. This ASU is effective for all entities for annual periods, and
interim periods within those annual periods, beginning after
December 15, 2017. The Company has adopted this ASU and determined
that it does not have a material effect on its financial condition
and results of operations for the three months ended March 31,
2018.
In July
2017, the FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260) Distinguishing
Liabilities from Equity (Topic 480) Derivatives and Hedging (Topic
815) (Part I) Accounting for Certain Financial Instruments with
Down Round Features, (Part II) Replacement of the Indefinite
Deferral for Mandatorily Redeemable Financial Instruments of
Certain Nonpublic Entities and Certain Mandatorily Redeemable
Noncontrolling Interests with a Scope Exception. This ASU
simplifies the accounting for certain financial instruments with
down round features, a provision in an equity-linked financial
instrument (or embedded feature) that provides a downward
adjustment of the current exercise price based on the price of
future equity offerings. Down round features are common in
warrants, convertible preferred shares, and convertible debt
instruments issued by private companies and development-stage
public companies. This new ASU requires companies to disregard the
down round feature when assessing whether the instrument is indexed
to its own stock, for purposes of determining liability or equity
classification. The provisions of this new ASU related to down
rounds are effective for public business entities for fiscal years,
and interim periods within those fiscal years, beginning after
December 15, 2018. For all other entities, the amendments are
effective for fiscal years beginning after December 15, 2019, and
interim periods within fiscal years beginning after December 15,
2020. Early adoption is permitted for all entities. The Company is
currently assessing the impact that adopting this new accounting
standard will have on its financial statements and footnote
disclosures.
In
February 2018, the FASB issued ASU No. 2018-03, Technical Corrections and Improvements to
Financial Instruments – Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial
Liabilities, that clarifies the guidance in ASU No. 2016-01,
Financial Instruments –
Overall (Subtopic 825-10). For public business entities, ASU
2018-03 is effective for fiscal years beginning after June 15,
2018. Public business entities with fiscal years beginning between
December 15, 2017, and June 15, 2018, are not required to adopt ASU
2018-03 until the interim period beginning after June 15, 2018. The
Company has early adopted this ASU and determined that it does not
have a material effect on its financial condition and results of
operations for the three months ended March 31, 2018.
In
March 2018, the FASB issued ASU No. 2018-05, Income Taxes (Topic 740): Amendments to SEC
Paragraphs Pursuant to SEC Staff Accounting Bulletin No.
118. This ASU amends certain SEC material on Topic 740 for
the income tax accounting implications of the recently issued Tax
Cuts and Jobs Act. ASU 2018-05 is effective upon inclusion in the
FASB Codification. The Company is currently assessing the impact
that adopting this new accounting standard will have on its
financial statements and footnote disclosures.
Note 3 - Capital Stock
On
December 16, 2015, the Company converted from an LLC to a C
Corporation at which time the Company effected a 1 for 10 reverse
stock split. All references to preferred stock authorized, issued
and outstanding and common stock authorized take into account the 1
for 10 reverse stock split. In March 2017, the Company’s
Series A Preferred Stock and Series Z Preferred Stock converted to
common stock at a conversion rate of 1.2 for 1 and 1 for 1,
respectively, along with a simultaneous common stock split of 70
for 1 and the elimination all shares of Series A Preferred Stock
and Series Z Preferred Stock (collectively, the
“Conversion”). 100,000 shares of Series Z Preferred
Stock were converted into 7,000,000 shares of common stock and
15,894 shares of Series A Preferred Stock were converted into
1,335,079 shares of common stock. All references to common stock
authorized, issued and outstanding and common stock options take
into account the 70 for 1 stock split.
11
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
Holders
of the common stock are entitled to receive such dividends as may
be declared by the Board of Directors out of funds legally
available therefor. Upon dissolution and liquidation of the
Company, holders of the common stock are entitled to a ratable
share of the net assets of the Company remaining after payments to
creditors of the Company. The holders of shares of common stock are
entitled to one vote per share for the election of directors and on
all other matters submitted to a vote of stockholders.
The
Company’s amended and restated certificate of incorporation
authorizes the Company to issue 40,000,000 shares of common stock
with a par value of $0.001 per share.
Contribution to Capital
In
August 2017, the Company’s largest stockholder, Tactic
Pharma, LLC (“Tactic Pharma”), surrendered 2,888,727.12
shares of common stock back to the Company as a contribution to the
capital of the Company. This resulted in reducing Tactic
Pharma’s ownership in Monopar from 79.5% to
69.9%.
Sales of Common Stock
Pursuant to an
active private placement memorandum, during the period from July 1,
2017 through September 30, 2017, Monopar sold 448,834 shares of
common stock at $6 per share for proceeds of approximately $2.7
million. This financing closed on September 30, 2017.
Issuance of Common Stock
In
August 2017, the Company issued 3,055,394.12 shares of its common
stock in exchange for cash and intellectual property related to
MNPR-201.
As of
March 31, 2018, the Company had 9,291,420.614 shares of common
stock issued and outstanding. The Company no longer has any shares
of preferred stock authorized or outstanding.
In
April 2016, the Company adopted the 2016 Stock Incentive Plan and
the Company’s Board of Directors reserved 700,000 shares of
common stock for issuances under the plan (as adjusted subsequent
to the Conversion). In October 2017, the Company’s Board of
Directors increased the stock option pool to 1,600,000 shares of
common stock.
Note 4 - Stock Option Plan
In
April 2016, the Company’s Board of Directors and the
convertible preferred stockholders, representing a majority of the
Company’s outstanding stock, approved the Monopar
Therapeutics Inc. 2016 Stock Incentive Plan (the
“Plan”) allowing the Company to grant up to an
aggregate 700,000 shares of stock awards, stock options, stock
appreciation rights and other stock-based awards to employees,
directors and consultants. Concurrently, the Board of Directors
granted to certain Board members and the Company’s acting
chief financial officer stock options to purchase up to an
aggregate 273,000 shares of the Company’s common stock at an
exercise price of $0.001 par value based upon a third-party
valuation of the Company’s common stock.
In December 2016, the Board
of Directors granted stock options to purchase up to 7,000 shares
of the Company’s common stock at an exercise price of $0.001
par value to the Company’s acting chief medical
officer.
In
February 2017, the Board of Directors granted to certain Board
members and the Company’s acting chief financial officer
stock options to purchase up to an aggregate 275,520 shares of the
Company’s common stock at an exercise price of $0.001 par
value based upon a third-party valuation of the Company’s
common stock. In September 2017, the Board of Directors represented
by the designated Plan Administrator, granted options to purchase
up to 21,024 shares of common stock to each of the three new Board
members and in November 2017, the
Company granted options to purchase up to 40,000 shares of common
stock to an employee, these Board and employee options have
an exercise price of $6 per share based on the price per share at
which common stock was sold in the Company’s most recent
private offering.
12
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
In
January 2018, the Company granted
options to purchase up to 32,004 shares of common stock to its
acting chief medical officer, at an exercise price of $6 per
share based on the price per share at which common stock was sold
in the Company’s most recent private offering.
Under
the Plan, the per share exercise price for the shares to be issued
upon exercise of an option shall be determined by the Plan
administrator, except that the per share exercise price shall be no
less than 100% of the fair market value per share on the grant
date. Fair market value is established by the Company’s Board
of Directors, using third party valuation reports and recent
financings. Options generally expire after ten years.
Stock option activity under the
Plan was as follows:
|
|
Options Outstanding
|
|
|
Options Available
|
Number of Options
|
Weighted-Average Exercise Price
|
Balances at January 1, 2017
|
420,000
|
280,000
|
$0.001
|
Option
pool increase (1)
|
900,000
|
|
|
Granted
(2)
|
(378,592)
|
378,592
|
1.63
|
Forfeited
|
—
|
—
|
—
|
Exercised
|
—
|
—
|
—
|
Balances at December 31, 2017
|
941,408
|
658,592
|
0.94
|
Granted
(3)
|
(32,004)
|
32,004
|
6.00
|
Forfeited
|
—
|
—
|
—
|
Exercised
|
—
|
—
|
—
|
Balances at March 31, 2018
|
909,404
|
690,596
|
1.17
|
(1)
In October 2017,
the Company’s Board of Directors increased the option pool to
1,600,000 shares.
(2)
336,544 options
vest 6/48ths at the six-month anniversary of grant date and 1/48th
per month thereafter; 21,024 options vest 6/24ths on the six-month
anniversary of grant date and 1/24th per month thereafter; and
21,024 options vest 6/42nds on the six-month anniversary of grant
date and 1/42nd per month thereafter.
(3)
The options vest as
follows: options to purchase up to 12,000 shares of common stock
vest at grant date, options to purchase up to 1,667 shares of
common stock vest on the 1st of each month thereafter.
A
summary of options outstanding as of March 31, 2018 is shown
below:
Exercise
Prices
|
Number of Shares Outstanding
|
Weighted Average Remaining Contractual Term
|
Number of Shares Fully Vested and Exercisable
|
Weighted Average Remaining Contractual Term
|
$0.001
|
555,520
|
8.5
years
|
354,620
|
8.2
years
|
6.00
|
135,076
|
9.6
years
|
27,348
|
9.6
years
|
|
690,596
|
|
381,968
|
|
13
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
During
the three months ended March 31, 2018 and 2017, the Company
recognized $26,152 and $0 of employee and non-employee director
stock-based compensation expense as general and administrative
expenses, respectively, and $39,748 and $0 as research and
development expenses, respectively. The compensation expense is
allocated on a departmental basis, based on the classification of
the option holder. No income tax benefits have been recognized in
the statements of operations for stock-based compensation
arrangements.
The
Company recognizes as an expense the fair value of options granted
to persons who are neither employees nor directors. Stock-based
compensation expense for consultants for the three months ended
March 31, 2018 and 2017 was $48,627 and $0, respectively, which was
recorded as research and development expenses.
The
fair value of expensed options was based on the Black-Scholes
option-pricing model assuming the following factors: 6.1 to 5.3
years expected term, 57% volatility, 2.6% to 1.2% risk free
interest rate and zero dividends. The expected term for options
granted to date is estimated using the simplified method. For the
three months ended March 31, 2018 and 2017: the weighted average
grant date fair value was $3.20 and $0.00 per share, respectively;
and the fair value of shares vested were $66,574 and nominal,
respectively. At March 31, 2018, the aggregate intrinsic value was
approximately $3.3 million of which approximately $2.1 million was
vested and approximately $1.2 million is expected to vest and the
weighted average exercise price in aggregate was $1.17 which
includes $0.43 for fully vested stock options and $2.09 for stock
options expected to vest. At March 31, 2018, unamortized unvested
balance of stock base compensation was approximately $0.8 million
to be amortized over 3.0 years.
Note 5 - Development and Collaboration Agreements
Onxeo SA
The
pre-negotiated Onxeo license agreement for Validive as part of the
option agreement includes clinical, regulatory, developmental and
sales milestones that could reach up to $108 million if the Company
achieves all milestones, and escalating royalties on net sales from
5 - 10%. On September 8, 2017, the Company exercised the license
option, and therefore paid Onxeo the $1 million fee under the
option and license agreement.
Under
the agreement, the Company is required to pay royalties to Onxeo on
a product-by-product and country-by-country basis until the later
of (1) the date when a given product is no longer within the scope
of a patent claim in the country of sale or manufacture, (2) the
expiry of any extended exclusivity period in the relevant country
(such as orphan drug exclusivity, pediatric exclusivity, new
chemical entity exclusivity, or other exclusivity granted beyond
the expiry of the relevant patent), or (3) a specific time period
after the first commercial sale of the product in such country. In
most countries, including the U.S., the patent term is generally 20
years from the earliest claimed filing date of a non-provisional
patent application in the applicable country, not taking into
consideration any potential patent term adjustment that may be
filed in the future or any regulatory extensions that may be
obtained. The royalty termination provision pursuant to (3)
described above is shorter than 20 years and is the least likely
cause of termination of royalty payments.
The
Onxeo license agreement does not have a pre-determined term, but
expires on a product-by-product and country-by-country basis; that
is, the agreement expires with respect to a given product in a
given country whenever the Company’s royalty payment
obligations with respect to such product have expired. The
agreement may also be terminated early for cause if either the
Company or Onxeo materially breach the agreement, or if either the
Company or Onxeo become insolvent. The Company may also choose to
terminate the agreement, either in its entirety or as to a certain
product and a certain country, by providing Onxeo with advance
notice.
The
Company plans to internally develop Validive with the near-term
goal of commencing a Phase 3 clinical program, which, if
successful, may allow the Company to apply for marketing approval
within the next few years. The Company will need to raise
significant funds to support the further development of
Validive.
14
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
Cancer Research UK
In May 2015, the Company entered into a CTOA with
Cancer Research UK and Cancer Research Technology Limited, a
wholly-owned subsidiary of Cancer Research UK. As part of the CTOA,
the Company was obligated to submit $0.8 million in escrow to cover
certain potential future claims, intellectual property infringement
costs or termination costs incurred by Cancer Research UK.
Pursuant to
this agreement Cancer Research UK conducted preclinical work,
improved manufacturing processes and yields, and planned to conduct
a Phase 1a/1b clinical trial in cancer patients. As part of a
portfolio reprioritization review, on March 21,
2018 Cancer Research UK notified the Company that it was
terminating the CTOA and would work to transfer to the Company the
data generated under the CTOA. The Company is currently
reviewing potential alternative collaboration opportunities for
MNPR-101 and continues to maintain the program’s intellectual
property portfolio.
XOMA Ltd.
The
intellectual property rights contributed by Tactic Pharma to the
Company included the non-exclusive license agreement with XOMA Ltd.
for the humanization technology used in the development of
MNPR-101. Pursuant to such license agreement, the Company is
obligated to pay XOMA Ltd. clinical, regulatory and sales
milestones for MNPR-101 that could reach up to $14.925 million if
the Company achieves all milestones. The agreement does not require
the payment of sales royalties. There can be no assurance that the
Company will reach any milestones under the XOMA agreement. As of
March 31, 2018, the Company has not reached any milestones and has
not been required to pay XOMA Ltd. any funds under this license
agreement.
Note 6 - Related Party Transactions
During
the three months ended March 31, 2018 and 2017, the Company was
advised by four members of its Board of Directors, who were
Managers of the LLC prior to the Company’s conversion to a C
Corporation. The four former Managers are also current common
stockholders (owning approximately an aggregate 3% of the common
stock outstanding as of March 31, 2018). Three of the former
Managers are also Managing Members of Tactic Pharma the
Company’s largest and controlling stockholder (beneficially
owning 46% of the Company at March 31, 2018 and together with Gem
through TacticGem owning 77%). Monopar paid Managing Members of
Tactic Pharma and the Manager of CDR Pharma, LLC, which is the
Manager of TacticGem the following during the three months ended
March 31, 2018 and 2017: Chandler D. Robinson, the Company’s
Co-Founder, Chief Executive Officer, common stockholder, Managing
Member of Tactic Pharma, former Manager of the predecessor LLC, and
the Manager of CDR Pharma, LLC, which is the Manager of TacticGem:
$99,230 and $80,500, respectively; and Andrew P. Mazar, the
Company’s Co-Founder, Chief Scientific Officer, common
stockholder, Managing Member of Tactic Pharma and former Manager of
the predecessor LLC, $93,462 and $75,000, respectively. The Company
also paid Christopher M. Starr, the Company’s Co-Founder,
Executive Chairman of the Board of Directors, common stockholder
and former Manager of the predecessor LLC $25,224 and $25,224
during the three months ended March 31, 2018 and 2017,
respectively.
The
Company reimbursed Tactic Pharma, a de minimis amount in monthly storage
fees during the three months ended March 31, 2017. In March 2017,
Tactic Pharma wired $1 million to the Company in advance of the
sale of the Company’s common stock at $6 per share under a
private placement memorandum. In April, the Company issued to
Tactic Pharma 166,667 shares in exchange for the $1 million at $6
per share once the Company began selling stock to unaffiliated
parties under the private placement memorandum. In August 2017,
Tactic Pharma surrendered 2,888,727 shares of common stock back to
the Company as a contribution to the capital of the Company. This
resulted in reducing Tactic Pharma’s ownership in Monopar
from 79.5% to 69.9%. Following the surrender of the common stock,
Tactic Pharma contributed 4,111,272.88 shares of its holdings in
Monopar’s common stock to TacticGem pursuant to the Gem
Transaction discussed in detail in the
Company’s Annual Report on Form 10-K filed with the SEC on
March 26, 2018. As of March 31, 2018, Tactic Pharma
beneficially owned 46% of Monopar’s common stock, and
TacticGem owned 77% of Monopar’s common stock.
15
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018
During
the three months ended March 31, 2018 and 2017, the Company paid or
accrued legal fees to a large national law firm, in which a family
member of the Company’s Chief Executive Officer is a law
partner, approximately $53,000 and $30,000, respectively. The
family member personally billed a de minimis amount of time on the
Company’s legal engagement with the law firm in these
periods.
Note
7 – Commitments and Contingencies
Development
and Collaboration Agreements
The
intellectual property rights contributed by Tactic Pharma, LLC to
the Company included the non-exclusive license agreement with XOMA
Ltd. for the humanization technology used in the development of
MNPR-101. Pursuant to such license agreement, the Company is
obligated to pay XOMA Ltd. clinical, regulatory and sales
milestones for MNPR-101 and zero royalties. As of March 31, 2018,
the Company has not reached any milestones and has not been
required to pay XOMA Ltd. any funds under this license
agreement.
Leases
The
Company leases office space at 500 Mercer St., Seattle, WA. The
lease commenced on November 1, 2017 and is extendable on a
month-to-month basis. Commencing January 1, 2018, the Company
entered into a lease for its executive headquarters at 1000 Skokie
Blvd., Suite 350, Wilmette, IL. The lease term is January 1, 2018
through December 31, 2019. The future lease commitments as
presented below include amounts for the lease in Wilmette only, as
the Seattle lease is on a month-to-month basis.
2018
(Q2-Q4)
|
$22,676
|
2019
|
30,234
|
Total future lease payments
|
$52,910
|
Legal
Contingencies
The
Company is subject to claims and assessments from time to time in
the ordinary course of business. No claims have been asserted to
date.
Indemnification
In the
normal course of business, the Company enters into contracts and
agreements that contain a variety of representations and warranties
and provide for general indemnification. The Company’s
exposure under these agreements is unknown because it involves
claims that may be made against the Company in the future, but that
have not yet been made. To date, the Company has not paid any
claims or been required to defend any action related to its
indemnification obligations. However, the Company may record
charges in the future as a result of these indemnification
obligations.
In
accordance with its amended and restated certificate of
incorporation and bylaws, the Company has indemnification
obligations to its officers and directors for certain events or
occurrences, subject to certain limits, while they are serving at
the Company’s request in such capacity. There have been no
claims to date.
Note 8 - Subsequent Events
The
Company has evaluated all events occurring from March 31, 2018
through May 11, 2018, the date which these condensed consolidated
financial statements were available to be issued, and did not
identify any additional material disclosable subsequent
events.
16
Item 2. Management's Discussion and
Analysis of Financial Condition and Results of
Operations.
You should read the following discussion and
analysis of our financial condition and results of operations
together with our financial statements and related notes contained
in this Quarterly Report on Form 10-Q. Some of the information
contained in this discussion and analysis or set forth elsewhere in
this Quarterly Report on Form 10-Q, including information with
respect to our plans and strategy for our business and related
financing, includes forward-looking statements that involve risks
and uncertainties. Statements in the following
discussion and throughout this report that are not historical in
nature are “forward-looking statements.”
You can identify forward-looking statements by the use
of words such as “expect,” “anticipate,”
“estimate,” “may,” “will,”
“should,” “intend,” “believe,”
and similar expressions, although not all
forward-looking
statements contain these identifying words. Although we believe the
expectations reflected in these forward-looking statements are
reasonable, such statements are inherently subject to significant
risks and uncertainties and we can give no assurances that our
expectations will prove to be correct. Actual results could differ
materially from those described in this report because of numerous
factors, many of which are beyond our control. We undertake no
obligation to update these forward-looking statements to reflect
events or circumstances after the date of this report or to reflect
actual outcomes.
Overview
We
are a late-stage clinical biopharmaceutical company focused on
developing innovative drugs and drug combinations to improve
clinical outcomes for cancer patients. We are building a drug
development pipeline through the licensing and acquisition of
oncology therapeutics in preclinical and clinical development
stages. We leverage our scientific and clinical experience to
de-risk the clinical development of our product
candidates.
Our lead product candidate
Validive®
(clonidine mucobuccal tablet;
clonidine MBT), is an orally delivered molecule ready to go into
Phase 3 clinical trials for the prevention and treatment of
severe oral mucositis (“SOM”) in patients undergoing radiotherapy for oropharyngeal cancer
(“OPC”). The mucobuccal tablet (“MBT”)
formulation is a novel delivery system for clonidine that allows
for prolonged local delivery and enhanced local concentrations of
drug in the area of radiation damage in patients with OPC. Validive
is one of the only non-IV drug candidates in late stage
development. Phase 1 and Phase 2 clinical trials of Validive
demonstrated a safety profile similar to placebo and a reduction in
the incidence of SOM in OPC patients by 26.3% (65.2% in placebo,
38.9% in the Validive 100µg group). Validive has been granted
fast track designation in the U.S., orphan drug designation in
Europe, and has global intellectual property protection through at
least mid-2029.
OPC typically arises in the immune tissue at the
back of the tongue and throat, which is characterized by a high
localization of macrophages. Studies have indicated that SOM in
patients with OPC is likely to result from an increased expression
of pro-inflammatory cytokines by macrophages. Macrophages express
the receptor for clonidine (alpha2-adrenergic
receptor), which regulates cytokine expression in these cells.
Validive works through agonizing the alpha2-adrenergic
receptor on macrophages, resulting in a suppression of
pro-inflammatory cytokine expression. Because of its unique MBT
formulation, Validive exerts this effect locally and over a
prolonged period of time at the sites of radiation and macrophage
concentration in the back of the tongue and
throat.
Currently, there are no U.S. Food and Drug
Administration (“FDA”)-approved preventive or
therapeutic treatments for patients that develop
radiotherapy-induced SOM. An estimated 50,000 new cases of OPC
occur each year in the U.S. alone, and this number is rising.
Almost all of these patients will receive radiotherapy, the
majority of whom will experience SOM. SOM is excruciatingly painful and frequently leads
to complications that negatively affect clinical outcomes, such as
the inability to eat or swallow (both short-term and long-term),
increased hospitalizations due to infections, and termination or
interruption of treatment which can reduce survival rates. Some of
these complications like pain and the inability to swallow may
become irreversible and negatively affect quality of
life.
The OPC target
population for Validive is the most rapidly growing segment
of head and neck cancer (“HNC”). The alarming growth in
OPC is being driven by the human papilloma virus
(“HPV”) epidemic and the high prevalence of oral HPV
infections, which continues to increase despite the availability of
an HPV vaccine that continues to be underutilized in the U.S. This
vaccine is only useful if given prior to infection. As a result,
the incidence of HPV-driven OPC is predicted to increase for many
years to come and will drive an increase in the market for Validive
for the prevention of radiotherapy-induced SOM in patients with
OPC.
17
A
pre-Phase 3 meeting with the FDA was held in early May 2018, and
once we receive the meeting minutes, we intend to initiate a Phase
3 development program for registration in late 2018 or early 2019.
One of the two Phase 3 trials will be an adaptive design, with an
interim analysis planned for approximately twelve months after the
first patient is dosed. The second Phase 3 will be a conventional
design trial.
Our
second product candidate MNPR-201 is a novel doxorubicin analog
engineered to eliminate the cardiotoxic side effects typically
generated by doxorubicin and other anthracycline-based cancer
drugs. The structure of MNPR-201 has been modified to prevent its
metabolism to cardiotoxic forms while maintaining anti-cancer
activity. MNPR-201 has completed a Phase 2 clinical trial in
patients with unresectable or metastatic sarcoma, showing 6-month
progression free survival (“PFS”) of 38%, compared to
doxorubicin historical values of 23-33%. We plan to initiate
further development of MNPR-201 in the first half of 2019, focused
around additional Phase 2 trial(s) we can conduct which would
leverage existing doxorubicin data and have a clear path towards
registration.
In
addition, we plan to advance development of MNPR-101, a novel
first-in-class humanized monoclonal antibody to the urokinase
plasminogen activator receptor (“uPAR”) for the
treatment of advanced cancers. The IND-enabling work is nearly
completed and we anticipate requesting a pre-IND meeting with the
FDA in the second half of 2018.
Critical Accounting Policies and Use of Estimates
Our
significant accounting policies are described in more detail in
Note 2 of our condensed consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q.
Use of Estimates
The preparation of financial statements in
conformity with accounting principles generally accepted in
the U.S. (“GAAP”) requires
our management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities, and reported amounts of revenues
and expenses in the financial statements and accompanying notes.
Actual results could differ from those
estimates.
Revenue
We
are an emerging growth company, have no approved drugs and have not
generated any revenues. To date, we have engaged in acquiring
pharmaceutical drug product candidates, licensing rights to drug
product candidates, entering into collaboration agreements for
testing and clinical development of our drug product candidates and
providing the infrastructure to support the clinical development of
our drug product candidates. We do not anticipate revenues from
operations until we complete testing and development of one of our
drug product candidates and obtain marketing approval or we sell or
out-license one of our drug product candidates to another party.
See “Liquidity and Capital Resources”.
18
Research and Development Expenses
Research and development (“R&D”)
costs are expensed as incurred. Major components of research and
development expenses include salaries and benefits of R&D
staff, fees paid to consultants and to the entities that conduct
certain development activities on our behalf and materials and
supplies which are used in
R&D activities.
We
accrue and expense the costs for clinical trial activities
performed by third parties based upon estimates of the percentage
of work completed over the life of the individual study in
accordance with agreements established with contract research
organizations and clinical trial sites. We determine the estimates
through discussions with internal clinical personnel and external
service providers as to progress or stage of completion of trials
or services and the agreed upon fee to be paid for such services.
Costs of setting up clinical trial sites for participation in the
trials are expensed immediately as research and development
expenses. Clinical trial site costs related to patient enrollment
are accrued as patients are entered into the trial. During the
three months ended March 31, 2018 and 2017, we had no clinical
trials in progress.
The
successful development of our product pipeline is highly uncertain.
We cannot reasonably estimate the nature, timing or costs of the
efforts that will be necessary to complete the remainder of the
development of any of our drug product candidates or the period, if
any, in which material net cash inflows from our drug product
candidates may commence. This is due to the numerous risks and
uncertainties associated with developing drug product candidates,
including:
●
receiving
less funding than we require;
●
slower
than expected progress in developing Validive, MNPR-201, MNPR-101
or other drug product candidates;
●
higher
than expected costs to produce our current and future drug product
candidates;
●
higher
than expected costs for preclinical testing of our future and
current acquired and/or in-licensed programs;
●
future
clinical trial costs, including an increase in the number, size,
duration, or complexity of future clinical trials;
●
future
clinical trial results;
●
higher
than expected costs associated with attempting to obtain regulatory
approvals, including without limitation additional costs caused by
delays;
●
higher
than expected personnel or other costs, such as adding personnel or
pursuing the acquisition or licensing of additional
assets;
●
higher
than expected costs to protect our intellectual property portfolio
or otherwise pursue our intellectual property
strategy;
●
the
potential benefits of our product candidates over other therapies;
and
●
our
ability to market, commercialize and achieve market acceptance for
any of our product candidates that we are developing or may develop
in the future.
A
change in the outcome of any of these variables with respect to the
development of a drug product candidate could mean a significant
change in the costs and timing associated with the development of
that drug product candidate. We expect that research and
development expenses will increase in future periods as a result of
increased personnel, increased consulting, future preclinical
studies and clinical trial costs, including clinical drug product
manufacturing and related costs.
In-process Research and Development
In-process
research and development (“IPR&D”) expense
represents the costs to acquire technologies to be used in research
and development that have not reached technological feasibility,
have no alternative future uses, and are thus expensed as incurred.
IPR&D expense also includes upfront license fees and milestones
paid to collaborators for technologies with no alternative
use.
General and Administrative Expenses
General
and administrative expenses consist primarily of compensation and
expenses for our executive personnel, stock-based compensation
expense related to stock options issued to our executive team,
legal and audit expenses, general and administrative consulting,
board fees and expenses, patent legal and application fees, and
facilities and related expenses. Future general and administrative
expenses may also include: compensation and expenses related to the
employment of additional Company level functional expertise
including finance, human resources, information technology,
business development, and others, depreciation and amortization of
general and administrative fixed assets, investor relations and
annual meeting expense, and stock-based compensation expense
related to additional general and administrative personnel. We
expect that our general and administrative expenses will increase
in future periods as a result of increased personnel, expanded
infrastructure, increased consulting, legal, accounting and
investor relations expenses associated with being a public
reporting company and costs incurred to seek and establish
collaborations with respect to any of our drug product
candidates.
19
Collaborative Arrangements
We
and any collaborative partners are active participants in a
collaborative arrangement and all parties are exposed to
significant risks and rewards depending on the development and
commercial success of the activities. Contractual payments to the
other parties in the collaboration agreement and costs incurred by
us when we are deemed to be the principal participant for a given
transaction are recognized on a gross basis in research and
development expenses. Royalties and license payments are recorded
as earned.
In May 2015, we entered into a Clinical Trial and Option Agreement
(“CTOA”) with Cancer Research UK with respect to our
drug product candidate MNPR-101 (formerly huATN-658). Pursuant to
this agreement Cancer Research UK conducted preclinical work,
improved the manufacturing, and planned to conduct a Phase 1a/1b
clinical trial in cancer patients. Under this agreement, Cancer
Research UK was to cover all costs through Phase 1a/1b clinical
studies, including manufacturing. As part of a portfolio
reprioritization review, on March 21, 2018 Cancer
Research UK notified us it was closing its project related to
MNPR-101 and would work to make arrangements to formally terminate
the agreement. We are currently reviewing potential
alternative collaboration opportunities for MNPR-101 and continue
to maintain the program’s intellectual property
portfolio.
In addition, we have a non-exclusive license with
XOMA Ltd. for its humanization technology and know-how utilized in
the development of MNPR-101. Under the terms of the license, we are
required to pay developmental and sales milestones which could
reach up to $14.925 million if we achieve all milestones.
The agreement does not require the
payment of sales royalties.
There can be no assurance that we will reach any
milestones.
From
inception in December 2014 through May 1, 2018, no milestones were
met and no royalties were earned, therefore, we did not pay or
accrue/expense any milestone or royalty payments under the CTOA and
XOMA Ltd. license agreement.
License Option Agreement
In
June 2016, we executed an agreement with Onxeo S.A., a French
public company, which gave us the option to license Validive
(clonidine mucobuccal tablet), a mucoadhesive tablet of clonidine
based on the Lauriad mucoadhesive technology to potentially treat
severe oral mucositis in patients undergoing treatment for head and
neck cancers. The pre-negotiated license terms included as part of
the option agreement included clinical, regulatory, developmental
and sales milestones that could reach up to $108 million if we
achieve all milestones, and escalating royalties on net sales from
5 - 10%. On September 8, 2017, we exercised the option to license
Validive in order to commence the clinical development of the drug
product candidate in exchange for a one-time option fee payment of
$1 million.
Under
the agreement, we are required to pay royalties to Onxeo on a
product-by-product and country-by-country basis until the later of
(1) the date when a given product is no longer within the scope of
a patent claim in the country of sale or manufacture, (2) the
expiry of any extended exclusivity period in the relevant country
(such as orphan drug exclusivity, pediatric exclusivity, new
chemical entity exclusivity, or other exclusivity granted beyond
the expiry of the relevant patent), or (3) a specific time period
after the first commercial sale of the product in such country. In
most countries, including the U.S., the patent term is generally 20
years from the earliest claimed filing date of a non-provisional
patent application in the applicable country, not taking into
consideration any potential patent term adjustment that may be
filed in the future or any regulatory extensions that may be
obtained. The royalty termination provision pursuant to (3)
described above is shorter than 20 years and is the least likely
cause of termination of royalty payments.
The
Onxeo license agreement does not have a pre-determined term, but
expires on a product-by-product and country-by-country basis; that
is, the agreement expires with respect to a given product in a
given country whenever our royalty payment obligations with respect
to such product have expired. The agreement may also be terminated
early for cause if either we or Onxeo materially breach the
agreement, or if either we or Onxeo become insolvent. We may also
choose to terminate the agreement, either in its entirety or as to
a certain product and a certain country, by providing Onxeo with
advance notice.
From
the execution of the agreement through May 1, 2018, no milestones
were met and no royalties were earned, therefore, we did not pay or
accrue/expense any milestone or royalty payments under the Onxeo
option agreement.
20
Stock-Based Compensation
We
account for stock-based compensation arrangements with employees,
nonemployee directors and consultants using a fair value method,
which requires the recognition of compensation expense for costs
related to all stock-based payments, including stock options. The
fair value method requires us to estimate the fair value of
stock-based payment awards on the date of grant using an option
pricing model.
Stock-based
compensation costs for options granted to our employees and
nonemployee directors are based on the fair value of the underlying
option calculated using the Black-Scholes option-pricing model on
the date of grant for stock options and recognized as expense on a
straight-line basis over the requisite service period, which is the
vesting period. Determining the appropriate fair value model and
related assumptions requires judgment, including estimating stock
price volatility, forfeiture rates and expected term. The expected
volatility rates are estimated based on the actual volatility of
comparable public companies over the expected term. We selected
these companies based on comparable characteristics, including
market capitalization, risk profiles, stage of development and with
historical share price information sufficient to meet the expected
life of the stock-based awards. The expected term for options
granted during the three months ended March 31, 2018 and 2017 is
estimated using the simplified method. Forfeitures are estimated at
the time of grant and revised, if necessary, in subsequent periods
if actual forfeitures differ from those estimates. We have not paid
dividends and do not anticipate paying a cash dividend in the
future vesting period and, accordingly, use an expected dividend
yield of zero. The risk-free interest rate is based on the rate of
U.S. Treasury securities with maturities consistent with the
estimated expected term of the awards. The measurement of
consultant share-based compensation is subject to periodic
adjustments as the underlying equity instruments vest and is
recognized as an expense over the period over which services are
rendered.
Stock Option Plan
In
April 2016, our Board and the preferred stockholders representing a
majority in interest of our outstanding stock approved the Amended
and Restated Monopar Therapeutics Inc. 2016 Stock Incentive Plan
(the “Plan”), allowing us to grant up to an aggregate
700,000 shares of stock awards, stock options, stock appreciation
rights and other stock-based awards to our employees, non-employee
directors and consultants. In October 2017, our Board increased the
stock option pool up to 1,600,000 shares. Through March 31, 2018,
our Board granted to Board Members, our Chief Financial Officer,
our Acting Chief Medical Officer, and our Senior Vice President of
Clinical Development stock options to purchase up to an aggregate
555,520 shares of our common stock at an exercise price of $0.001
par value based upon third party valuations of our common stock and
stock options to purchase up to an aggregate 135,076 shares of our
common stock at an exercise price of $6.00 based on the price per
share at which common stock was sold in our most recent private
offering.
Under the Plan, the per share exercise price for
the shares to be issued upon exercise of an option is determined by
a committee of our Board, except that the per share exercise price
cannot be less than 100% of the fair market value per share on the
grant date. There were no options granted to employees or
non-employee directors during the three months ended March 31,
2018. We granted options to purchase up to 32,004 to a consultant
on January 1, 2018 which vested as a follows: options to purchase
up to 12,000 shares of our common stock on the grant date and
options to purchase up to 1,667 shares of our common stock on the
1st
of each month
thereafter.
Stock
based compensation for employees and non-employee directors totaled
$65,900 during the three months ended March 31, 2018 of which
$26,152 was recorded as general and administrative expenses and
$39,748 was recorded as research and development
expenses.
Stock
based compensation for the three months ended March 31, 2017 was
nominal due to the $0.001 par value valuation of our common
stock.
We
recognize as an expense the fair value of options granted to
persons who are neither employees nor directors. Stock-based
compensation expense for a consultant for the three months ended
March 31, 2018 and 2017 was $48,627 and $0, respectively, and was
recorded as research and development expenses.
21
The
fair value of expensed options was based on the Black-Scholes
option-pricing model assuming the following factors: 6.1 to 5.3
year expected term, 57% volatility, 2.6% to 1.2% risk free interest
rate and zero dividends. For the three months ended March 31, 2018
and 2017: the weighted average grant date fair value was $3.20 and
$0.00 per share, respectively; and the fair value of shares vested
were $66,574 and nominal, respectively. At March 31, 2018, the
aggregate intrinsic value was approximately $3.3 million of which
approximately $2.1 million was vested and approximately $1.2
million is expected to vest and the weighted average exercise price
in aggregate was $1.17 which includes $0.43 for fully vested stock
options and $2.09 for stock options expected to vest. At March 31,
2018, unamortized unvested balance of stock base compensation was
approximately $0.8 million to be amortized over 3.0 years. Stock
option activity under the Plan for the three months ended March 31,
2018 was as follows:
|
|
Options Outstanding
|
|
|
Options Available
|
Number of Options
|
Weighted-Average Exercise Price
|
|
|
|
|
Balances, January 1, 2018
|
941,408
|
658,592
|
$ 0.94
|
Granted(1)
|
(32,004)
|
32,004
|
6.00
|
Forfeited
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
Balances, March 31, 2018
|
909,404
|
690,596
|
1.17
|
(1)
The options vest as
follows: options to purchase up to 12,000 shares of common stock
vest at grant date, options to purchase up to 1,667 shares of
common stock vest on the 1st of each month thereafter.
A
summary of options outstanding as of March 31, 2018 is shown
below:
Exercise Prices
|
Number of Shares Subject to Options Outstanding
|
Weighted Average Remaining Contractual Term
|
Number of Shares Subject to Options Fully Vested and
Exercisable
|
Weighted Average Remaining Contractual Term
|
$0.001
|
555,520
|
8.5 years
|
354,620
|
8.2 years
|
6.00
|
135,076
|
9.6 years
|
27,348
|
9.6 years
|
|
690,596
|
|
381,968
|
|
No
income tax benefits have been recognized in the statements of
operations for stock-based compensation arrangements.
22
Results of Operations
Comparison of the Three Months Ended March 31, 2018 and March 31,
2017
The
following table summarizes the results of our operations for the
three months ended March 31, 2018 and 2017:
|
Three
Months Ended March 31,
(Unaudited)
|
|
|
(in
thousands)
|
2018
|
2017
|
Increase
(Decrease)
|
|
|
|
|
Revenue
|
$-
|
$-
|
$-
|
|
|
|
|
Research and
development expenses
|
457
|
134
|
323
|
General and
administrative expenses
|
440
|
240
|
200
|
|
|
|
|
Total operating
expenses
|
897
|
374
|
523
|
|
|
|
|
Operating
loss
|
(897)
|
(374)
|
(523)
|
Interest and other
income
|
21
|
1
|
20
|
Net
loss
|
$(876)
|
$(373)
|
$(503)
|
R&D Expenses
R&D
expenses for the three months ended March 31, 2018 were
approximately $457,000, compared to approximately $134,000 for the
three months ended March 31, 2017, an increase of approximately
$323,000. This increase was primarily attributed to:
|
Three months ended March 31, 2018 versus three months ended March
31, 2017
|
Research and Development Expense (in thousands)
|
|
Salaries and benefits for R&D staff hired in Q4
2017
|
$179
|
Stock-based
compensation (non-cash) for consultants in Q1 2018
|
49
|
Increased consulting to support the clinical development of
Validive
|
47
|
Stock-based compensation (non-cash) for R&D employees hired in
Q4 2017
|
40
|
Other, net
|
8
|
Net increase in R&D expenses
|
$323
|
23
General and Administrative (“G&A”)
Expenses
G&A
expenses for the three months ended March 31, 2018 were
approximately $440,000, compared to approximately $240,000 for the
three months ended March 31, 2017, an increase of approximately
$200,000. This increase was primarily attributed to:
|
Three months ended March 31, 2018 versus three months ended March
31, 2017
|
General and Administrative Expense (in thousands)
|
|
|
|
Increase in
CEO’s salary plus new hires in Q4 2017
|
$96
|
Fees and expenses
for new Board members
|
32
|
Intellectual
property legal costs for MNPR-201 purchased in August
2017
|
24
|
Audit and legal
services related to being a public reporting company starting in Q1
2018
|
20
|
Stock-based
compensation (non-cash) for new Board members
|
17
|
Increase in leased
space for headquarters in Q1 2018 and initial lease of offices in
Seattle for clinical development in Q4 2017
|
9
|
Other,
net
|
2
|
|
|
Net
increase in G&A expenses
|
$200
|
Interest Income
Interest income for
the three months ended March 31, 2018 increased by approximately
$20,000 versus the three months ended March 31, 2017 due to higher
bank balances resulting from funds raised in 2017. Interest income
was the result of interest earned on our cash equivalent
investments in a money market account and on our escrow
account.
Liquidity and Capital Resources
Sources of Liquidity
We have
incurred losses and cumulative negative cash flows from operations
since our inception in December 2014 resulting in an accumulated
deficit of approximately $19.3 million as of March 31, 2018. We
anticipate that we will continue to incur losses for the
foreseeable future. We expect that our research and development and
general and administrative expenses will increase, and, as a
result, we anticipate that we will need to raise additional capital
to fund our operations, which we may seek to obtain through a
combination of equity offerings, debt financings, strategic
collaborations and grant funding. From our inception, through May
1, 2018, we have financed our operations primarily through private
placements of our preferred stock and of our common stock, the $4.8
million received (net of transaction costs) received related to the
purchase of MNPR-201, and our Cancer Research UK collaboration. As
of May 1, 2018, we have received net proceeds of approximately
$4.70 million (net of issuance costs) from the sale of our
preferred stock which have been converted into common stock and we
sold 789,674.33 shares of our common stock for net proceeds of
approximately $4.71 million. We anticipate that the funds raised
to-date will fund our minimal operations through June
2019.
We
invest our cash equivalents in a money market account.
24
Contribution to Capital
In
August 2017, our largest stockholder, Tactic Pharma, LLC,
surrendered 2,888,727.12 shares of common stock back to us as a
contribution to the capital of the Company. This resulted in
reducing Tactic Pharma’s ownership in us from 79.5% to
69.9%.
Cash Flows
The
following table provides information regarding our cash flows for
the three months ended March 31, 2018 and 2017.
|
Three
months ended March 31,
(Unaudited)
|
|
|
(in thousands)
|
2018
|
2017
|
Increase
(decrease) three months ended March
31, 2018 versus three months ended March 31,
2017
|
|
|
|
|
Cash used in
operating activities
|
$(809)
|
$(311)
|
$(497)
|
Cash provided by
financing activities
|
-
|
990
|
(990)
|
Net change in cash,
cash equivalents and restricted cash
|
$(809)
|
$679
|
$(1,487)
|
During
the three months ended March 31, 2018 we had a net cash outflow of
approximately $(809,000), compared to net cash inflow of
approximately $679,000 during three months ended March 31,
2017.
Cash Flow Used in Operating Activities
The
increase to cash used in operating activities during the three
months ended March 31, 2018 compared to the three months ended
March 31, 2017 of approximately $497,000 was primarily a result of
the increase of net loss.
Cash Flow Used in Investing Activities
There
was no cash provided by or used in investing activities for the
three months ended March 31, 2018 and 2017.
Cash Flow Provided by Financing Activities
There
was no cash provided by financing activities during the three
months ended March 31, 2018. The cash provided by financing
activities during the three months ended March 31, 2017 of
approximately $990,000 was due to the $1 million wire received from
Tactic Pharma in advance of the sale of our common stock
(subscribed capital) at $6 per share under a private placement
memorandum, net of issuance costs.
25
Future Funding Requirements
We have
not generated any revenue from product sales. We do not know when,
or if, we will generate any revenue from product sales. We do not
expect to generate any revenue from product sales unless and until
we obtain regulatory approval of and commercialize any of our
current or future drug product candidates or we out-license or sell
a drug product candidate to another party. At the same time, we
expect our expenses to increase in connection with our ongoing
development activities, particularly as we continue the research,
development, future preclinical studies and clinical trials of, and
seek regulatory approval for, our current and future drug product
candidates. Our goal is to list our common stock on Nasdaq or
another national stock exchange and we expect to incur additional
costs associated with operating as a listed public company. In
addition, if we obtain regulatory approval of any of our current
and future drug product candidates, we will need substantial
additional funding in connection with our future continuing
operations.
As a
company, we have not completed development of any therapeutic
products. We expect to continue to incur significant expenses and
increasing operating losses for the foreseeable future. We
anticipate that our expenses will increase substantially as
we:
●
advance the
clinical development and execute the regulatory strategy of
Validive;
●
continue the
clinical development of MNPR-201;
●
continue the
preclinical and clinical development of MNPR-101;
●
acquire and/or
license additional pipeline drug product candidates and pursue the
future preclinical and/or clinical development of such drug product
candidates;
●
seek regulatory
approvals for any of our current and future drug product candidates
that successfully complete registration trials;
●
establish a sales,
marketing and distribution infrastructure and increase, contract
for, or develop internal manufacturing and quality capabilities to
commercialize any products for which we may obtain regulatory
approval; and
●
add research and
development, operational, administrative, and other specialized
experts to support our drug product candidate development and
planned commercialization efforts.
We
anticipate that the funds raised to-date will fund our minimal
operations through at least the next 12 months. We have based this
estimate on assumptions that may prove to be wrong, and we could
use our available capital resources sooner than we currently
expect. Because of the numerous risks and uncertainties associated
with the development and commercialization of our drug product
candidates, and the extent to which we enter into collaborations
with third parties to participate in the development and
commercialization of our drug product candidates, we are unable to
estimate the amounts of increased capital outlays and operating
expenditures associated with our current and anticipated drug
product candidate development programs. Our future capital
requirements will depend on many factors, including:
●
the progress of
regulatory interactions and clinical development of
Validive;
●
the progress of
clinical development of MNPR-201;
●
the progress of
preclinical and clinical development of MNPR-101;
●
the number and
characteristics of other drug product candidates that we may
pursue;
●
the scope,
progress, timing, cost and results of research, preclinical
development and clinical trials;
●
the costs, timing
and outcome of seeking and obtaining FDA and international
regulatory approvals;
●
the costs
associated with manufacturing and establishing sales, marketing and
distribution capabilities;
●
our ability to
maintain, expand and defend the scope of our intellectual property
portfolio, including the amount and timing of any payments we may
be required to make in connection with the licensing, filing,
defense and enforcement of any patents or other intellectual
property rights;
●
our need and
ability to hire additional management, scientific and medical
personnel;
●
the effect of
competing products that may limit market penetration of our drug
product candidates;
●
our need to
implement additional internal systems and infrastructure;
and
●
the economic and
other terms, timing and success of our existing collaboration and
licensing arrangements and any collaboration, licensing or other
arrangements into which we may enter in the future, including the
timing of receipt of or payment to or from others of any milestone
or royalty payments under these arrangements
26
Expenditures are
expected to increase in 2018 in employee compensation and
consulting fees as a result of hiring various employees and
consultants to support the planning of our Phase 3 clinical program
of Validive, and in adjusting employee compensation to align with
comparable public companies. There can be no assurance that any
such events will occur. We intend to continue evaluating drug
product candidates for the purpose of growing our pipeline.
Identifying and securing high quality compounds usually takes time;
however, our spending could be significantly accelerated in 2018 or
2019 if additional product candidates are acquired and enter
clinical development. In this event, we may be required to expand
our management team, and pay much higher insurance rates, contract
manufacturing costs, contract research organization fees or other
clinical development costs that are not currently anticipated. We,
under this scenario, would plan to pursue raising additional
capital in the next 12 months. The anticipated operating cost
increases from 2018 through 2019 are expected to be primarily
driven by the funding of our planned Validive Phase 3 clinical
program. Office space rent in 2018 and 2019 will also likely
increase as a result of requiring additional space as we hire
additional employees.
Until
we can generate a sufficient amount of product revenue to finance
our cash requirements, we expect to finance our future cash needs
primarily through a combination of equity offerings, debt
financings, strategic collaborations and grant funding. To the
extent that we raise additional capital through the sale of equity
or convertible debt securities, the ownership interest of our
stockholders will be diluted, and the terms of these securities may
include liquidation or other preferences that adversely affect our
stockholders’ rights. Debt financing, if available, may
involve agreements that include covenants limiting or restricting
our ability to take specific actions, such as incurring additional
debt, making capital expenditures or declaring dividends. If we
raise additional funds through marketing and distribution
arrangements or other collaborations, strategic alliances or
licensing arrangements with other parties, we may have to
relinquish valuable rights to our technologies, future revenue
streams, research programs or product candidates or grant licenses
on terms that may not be favorable to us. If we are unable to raise
additional funds through equity or debt financings when needed, we
may be required to delay, limit, reduce or terminate our pipeline
product development or commercialization efforts or grant rights to
others to develop and market product candidates that we would
otherwise prefer to develop and market ourselves.
Contractual Obligations and Commitments
Development and Collaboration Agreements
Onxeo SA
In June
2016, we executed an agreement with Onxeo S.A., a French public
company, which gave us the exclusive option to license (on a
world-wide exclusive basis) Validive (clonidine mucobuccal tablet;
clonidine MBT a mucoadhesive tablet of clonidine based on the
Lauriad mucoadhesive technology) to pursue treating severe oral
mucositis in patients undergoing chemoradiation treatment for head
and neck cancers. The agreement includes clinical, regulatory,
developmental and sales milestones that could reach up to $108
million if we achieve all milestones, and escalating royalties on
net sales from 5 - 10%. In September 2017, we exercised the option
to license Validive from Onxeo for $1 million, but as of May 1,
2018, we have not been required to pay Onxeo any other funds under
the agreement. We fully anticipate the need to raise significant
funds to support the completion of clinical development of
Validive.
Under
the agreement, we are required to pay royalties to Onxeo on a
product-by-product and country-by-country basis until the later of
(1) the date when a given product is no longer within the scope of
a patent claim in the country of sale or manufacture, (2) the
expiry of any extended exclusivity period in the relevant country
(such as orphan drug exclusivity, pediatric exclusivity, new
chemical entity exclusivity, or other exclusivity granted beyond
the expiry of the relevant patent), or (3) a specific time period
after the first commercial sale of the product in such country. In
most countries, including the U.S., the patent term is generally 20
years from the earliest claimed filing date of a non-provisional
patent application in the applicable country, not taking into
consideration any potential patent term adjustment that may be
filed in the future or any regulatory extensions that may be
obtained. The royalty termination provision pursuant to (3)
described above is shorter than 20 years and is the least likely
cause of termination of royalty payments.
The
Onxeo license agreement does not have a pre-determined term, but
expires on a product-by-product and country-by-country basis; that
is, the agreement expires with respect to a given product in a
given country whenever our royalty payment obligations with respect
to such product have expired. The agreement may also be terminated
early for cause if either we or Onxeo materially breach the
agreement, or if either we or Onxeo become insolvent. We may also
choose to terminate the agreement, either in its entirety or as to
a certain product and a certain country, by providing Onxeo with
advance notice.
27
Cancer Research UK
In July
2015, we entered into a Clinical Trial and Option Agreement
(“CTOA”) with Cancer Research UK and Cancer Research
Technology Limited, a wholly-owned subsidiary of Cancer Research
UK. As part of the CTOA, we were obligated to deposit $0.8 million
in escrow to cover certain potential future claims, intellectual
property infringement costs or termination costs incurred by Cancer
Research UK. Pursuant to this
agreement Cancer Research UK conducted preclinical work, improved
the manufacturing, and planned to conduct a Phase 1a/1b clinical
trial in cancer patients. Under this agreement, Cancer Research UK
was to cover all costs through Phase 1a/1b clinical studies,
including manufacturing. As part of a portfolio reprioritization
review, on March 21, 2018, Cancer Research UK notified us
it was closing its project related to MNPR-101 and would work to
make arrangements to formally terminate the agreement. We are
currently reviewing potential alternative collaboration
opportunities for MNPR-101 and continue to maintain the
program’s intellectual property
portfolio.
XOMA Ltd.
The
intellectual property rights contributed by Tactic Pharma, LLC to
us included the non-exclusive license agreement with XOMA Ltd. for
the humanization technology used in the development of MNPR-101.
Pursuant to such license agreement, we are obligated to pay XOMA
Ltd. clinical, regulatory and sales milestones which could reach up
to $14.925 million if we achieve all milestones for MNPR-101 The
agreement does not require the payment of sales royalties. There
can be no assurance that we will achieve any milestones. As of May
1, 2018, we had not reached any milestones and had not been
required to pay XOMA Ltd. any funds under this license
agreement.
Service Providers
In the
normal course of business, we contract with service providers to
assist in the performance of research and development, financial
strategy, audit, tax and legal support. We can elect to discontinue
the work under these agreements at any time. We could also enter
into collaborative research, contract research, manufacturing and
supplier agreements in the future, which may require upfront
payments and/or long-term commitments of cash.
Office Lease
Effective January
1, 2018, we leased office space in the Village of Wilmette for
$2,379 per month for 24 months. This office space houses our
current headquarters. On November 1, 2017, we executed a
month-to-month office lease in Seattle, Washington for $1,249 per
month for the first three months, but which tiers up to $2,495 on
the last month.
Legal Contingencies
We are
currently not, and have never been, a party to any material legal
proceedings.
Indemnification
In the
normal course of business, we enter into contracts and agreements
that contain a variety of representations and warranties and
provide for general indemnification. Our exposure under these
agreements is unknown because it involves claims that may be made
against us in the future, but that have not yet been made. To date,
we have not paid any claims or been required to defend any action
related to our indemnification obligations. However, we may record
charges in the future as a result of these indemnification
obligations.
In
accordance with our Second Amended and Restated Certificate of
Incorporation and Amended and Restated Bylaws we have
indemnification obligations to our officers and Board Members for
certain events or occurrences, subject to certain limits, while
they are serving at our request in such capacity. There have been
no claims to date.
Off-Balance Sheet Arrangements
To
date, we have not had any off-balance sheet arrangements, as
defined under the U.S. Securities and Exchange Commission
(“SEC”) rules.
28
Item 4. Controls and
Procedures
Our
Chief Executive Officer and Chief Financial Officer have provided
certifications filed as Exhibits 31.1 and 32.1, and 31.2,
respectively. Such certifications should be read in conjunction
with the information contained in this Item 4 for a more complete
understanding of the matters covered by those
certifications.
(a) Disclosure Controls and Procedures
We
carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures as of March 31, 2018, pursuant
to Rules 13a15(e) and 15d15(e) under the Exchange Act. Based on
that evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that our disclosure controls and procedures,
as of such date, were effective.
(b) Changes in Internal Control over Financial
Reporting
We have
concluded that the condensed consolidated financial statements and
other financial information included in this Quarterly Report on
Form 10-Q fairly present in all material respects our financial
condition, results of operations and cash flows as of, and for, the
periods presented.
There
have been no changes in our internal control over financial
reporting during the three months ended March 31, 2018 that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
29
PART II. OTHER
INFORMATION
Item 1. Legal
Proceedings
We are
not party to any material legal proceedings.
Item 2.
Unregistered Sales of Equity Securities and Use of
Proceeds
Set
forth below is information regarding options granted by us in the
three months ended March 31, 2018, that were not registered under
the Securities Act. Also included is the consideration, if any,
received by us, for such options and information relating to the
Securities Act, or rule of the SEC, under which exemption from
registration was claimed. No underwriters were involved in this
issuance of securities. Below this description of recent sales of
unregistered securities is a description of the exemptions from
registration which were applicable to each sale or
grant.
On
January 1, 2018, we granted options for the purchase of up to
32,004 shares of our common stock to Dr. Patrice Rioux in exchange
for services as our Acting Chief Medical Officer. The exercise
price of the option was $6.00 per share and the options expire on
December 31, 2027.
The
issuance of the securities described in above were deemed to be
exempt from registration under the Securities Act in reliance on
both Section 4(a)(2) of the Act and Rule 701 in that the
transactions were under compensatory benefit plans and contracts
relating to compensation as provided under Rule 701. The recipient
of such securities was our bona fide consultant and received the
securities under our Plan. Appropriate legends were affixed to the
securities issued in these transactions. The recipient of
securities in this transaction had adequate access, through
employment, business or other relationships, to information about
us and had knowledge and experience to make the decision to accept
the stock options.
30
Item 6. Exhibits
The
following exhibits are filed as part of this Quarterly Report on
Form 10-Q.
Exhibit
|
Document
|
Incorporated by Reference From:
|
Second Amended
and Restated Certificate of Incorporation
|
Form
10-K filed on March 26, 2018
|
|
Amended and
Restated Bylaws
|
Form
10-K filed on March 26, 2018
|
|
10.1*
|
Clinical Trial
and Option Agreement with Cancer Research UK
|
Form
10-K filed on March 26, 2018
|
10.2*
|
License
Agreement with XOMA Ltd.
|
Form
10-K filed on March 26, 2018
|
10.3*
|
Option and
License Agreement with Onxeo S.A.
|
Form
10-K filed on March 26, 2018
|
10.4*
|
Contribution
Agreement (351) – Containing Registration Rights Agreement
with TacticGem
|
Form
10-K filed on March 26, 2018
|
Amended and
Restated 2016 Stock Incentive Plan
|
Form
10-K filed on March 26, 2018
|
|
Employment
Agreement of Chandler D. Robinson – terminated October 31,
2017
|
Form
10-K filed on March 26, 2018
|
|
Employment
Agreement of Chandler D. Robinson – effective November 1,
2017
|
Form
10-K filed on March 26, 2018
|
|
Consulting
Agreement of Kim Tsuchimoto – terminated October 31,
2017
|
Form
10-K filed on March 26, 2018
|
|
Employment
Agreement of Kim Tsuchimoto – effective November 1,
2017
|
Form
10-K filed on March 26, 2018
|
|
Consulting
Agreement of Andrew P. Mazar – terminated October 31,
2017
|
Form
10-K filed on March 26, 2018
|
|
Employment
Agreement of Andrew P. Mazar – effective November 1,
2017
|
Form
10-K filed on March 26, 2018
|
|
Consulting
Agreement of pRx Consulting (Patrice Rioux) – terminated
December 31, 2017
|
Form
10-K filed on March 26, 2018
|
|
Employment
Agreement of Kirsten Anderson
|
Form
10-K filed on March 26, 2018
|
|
Consulting
Agreement of pRx Consulting (Patrice Rioux) - effective January 1,
2018
|
Form
10-K filed on March 26, 2018
|
|
Amendment One to
Employment Agreement of Kim Tsuchimoto – effective March 1,
2018
|
Form
10-K filed on March 26, 2018
|
|
Cancer Research
UK Letter Dated March 21, 2018
|
Form
10-K filed on March 26, 2018
|
|
Statement
Regarding Computation of Per Share Earnings
|
Form
10-K filed on March 26, 2018
|
|
Certification of
Chandler Robinson, Chief Executive Officer
|
|
|
Certification of
Kim Tsuchimoto, Chief Financial Officer
|
|
|
Certification of
Chandler Robinson, Chief Executive Officer and Kim Tsuchimoto,
Chief Financial Officer
|
|
|
101.INS
|
XBRL
Instance Document
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
*Confidential
information has been omitted and filed separately with the
Securities and Exchange Commission on exhibits marked with (*).
Confidential treatment has been approved with respect to the
omitted information, pursuant to an Order dated January 8,
2018.
31
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
MONOPAR
THERAPEUTICS INC.
|
|
|
|
|
|
|
Dated:
May 11,
2018
|
By:
|
/s/
Chandler D.
Robinson
|
|
|
|
Chandler D.
Robinson
|
|
|
|
Chief Executive
Officer and Director (Principal Executive
Officer)
|
|
|
|
|
|
Dated: May 11,
2018
|
By:
|
/s/
Kim R.
Tsuchimoto
|
|
|
|
Kim R.
Tsuchimoto
|
|
|
|
Chief
Financial Officer (Principal Financial Officer)
|
|
32