Monopar Therapeutics - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the Quarterly Period Ended March 31, 2019
☐
Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the transition period from
to
Commission File Number: 000-55866
MONOPAR THERAPEUTICS INC.
(Exact name of registrant as specified in its charter)
DELAWARE
|
|
32-0463781
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification number)
|
|
|
|
1000 Skokie Blvd., Suite 350, Wilmette, IL
|
|
60091
|
(Address of principal executive offices)
|
|
(zip code)
|
(847) 388-0349
(Registrant’s telephone number, including area
code)
Securities registered pursuant to
Section 12(g) of the Act:
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock,
$0.001 par value
|
|
None
|
|
None
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter period
that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,”
“accelerated filer,” “smaller reporting
company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☒
|
|
|
|
Emerging growth company
|
☒
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☒
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the
Act). Yes ☐ No ☒
The number of shares outstanding with respect to each of the
classes of our common stock, as of May 10, 2019, is set forth
below:
Class
|
|
Number of shares outstanding
|
|
||
Common Stock, par value $0.001 per share
|
|
|
9,291,420.614
|
|
MONOPAR THERAPEUTICS INC.
TABLE OF CONTENTS
|
|
|
FINANCIAL
INFORMATION
|
Page
|
||
|
|
|
|
|
|
|
|
|
|
|
2
|
||
|
|
|
|
|
2
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
6
|
|
|
|
|
|
19
|
||
|
|
|
|
30
|
||
|
|
|
|
|
|
|
|
|
|
OTHER
INFORMATION
|
|
30
|
|
|
|
|
|
30
|
||
|
|
|
|
30
|
||
|
|
|
|
31
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
Forward-Looking
Statements
Unless
the context otherwise requires, all references to
“Monopar,” “we,” “us,”
“our,” “our company,” or “the
Company” refer to Monopar Therapeutics Inc., a Delaware
corporation, and its subsidiaries.
This
Quarterly Report on Form 10-Q (“Quarterly Report”)
contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended
(the “Act”) and Section 21E of the Securities Exchange
Act of 1934, as amended. All statements other than statements of
historical facts included in this Quarterly Report are
forward-looking statements. The words “hopes,”
“believes,” “anticipates,”
“plans,” “seeks,” “estimates,”
“projects,” “expects,”
“intends,” “may,” “could,”
“should,” “would,” “will,”
“continue,” and similar expressions are intended to
identify forward-looking statements. Forward-looking statements
contained in this Quarterly Report include without limitation
statements about the market for cancer products in general and
statements about our:
●
projections and
related assumptions;
●
business and
corporate strategy;
●
plans, objectives,
expectations, and intentions;
●
clinical and
preclinical pipeline and the anticipated development of our
technologies, products, and operations;
●
anticipated revenue
and growth in revenue from various product offerings;
●
future operating
results;
●
anticipated utility
of our intellectual property portfolio;
●
projected liquidity
and capital expenditures;
●
development and
expansion of strategic relationships, collaborations, and
alliances; and
●
market opportunity,
including without limitation the potential market acceptance of our
technologies and products and the size of the market for our cancer
products.
Any forward-looking statements in this
Quarterly Report reflect our current views with respect to future
events or to our future financial performance and involve known and
unknown risks, uncertainties and other factors that may cause our
actual results, performance or achievements to be materially
different from any future results, performance or achievements
expressed or implied by these forward-looking statements.
Information that is based on estimates, forecasts,
projections, market research or similar methodologies is inherently
subject to uncertainties and actual events or circumstances may
differ materially from events and circumstances reflected in this
information.
Although
we believe that the expectations reflected in such forward-looking
statements are appropriate, we can give no assurance that such
expectations will be realized. Cautionary statements are disclosed
in this Quarterly Report, addressing forward-looking statements.
All subsequent written and oral forward-looking statements
attributable to us or persons acting on our behalf are expressly
qualified in their entirety by the cautionary statements. We
undertake no obligation to update any statements made in this
Quarterly Report or elsewhere, including without limitation any
forward-looking statements, except as required by law.
1
PART I
FINANCIAL INFORMATION
Item
1. Financial
Statements
Monopar Therapeutics Inc.
Condensed Consolidated
Balance Sheets
|
March 31, 2019
|
December 31, 2018*
|
Assets
|
(unaudited)
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$5,881,064
|
$6,892,772
|
Deferred
offering costs
|
371,113
|
344,936
|
Other
current assets
|
101,627
|
80,247
|
Total
current assets
|
6,353,804
|
7,317,955
|
|
|
|
Total
assets
|
$6,353,804
|
$7,317,955
|
Liabilities and Equity
|
|
|
Current
liabilities:
|
|
|
Accounts
payable, accrued expenses and other current
liabilities
|
$579,986
|
$399,551
|
Total
current liabilities
|
579,986
|
399,551
|
|
|
|
Total
liabilities
|
579,986
|
399,551
|
Commitments
and contingencies (Note 7)
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
Common
stock, par value of $0.001 per share, 40,000,000 shares authorized,
9,291,421 shares issued and outstanding at March 31, 2019 and
December 31, 2018
|
9,291
|
9,291
|
Additional
paid-in capital
|
28,800,997
|
28,567,221
|
Accumulated
deficit
|
(23,031,947)
|
(21,655,412)
|
Accumulated
other
comprehensive loss
|
(4,523)
|
(2,396)
|
Total
stockholders’ equity
|
5,773,818
|
6,918,404
|
Total
liabilities and stockholders’ equity
|
$6,353,804
|
$7,317,955
|
* Derived from the Company’s audited
consolidated financial statements.
The
accompanying notes are an integral
part of
these condensed consolidated financial statements.
2
Monopar Therapeutics Inc.
Condensed Consolidated
Statements of Operations and Comprehensive Loss
(Unaudited)
|
Three months ended March 31,
|
|
|
2019
|
2018
|
Revenues
|
$—
|
$—
|
|
—
|
—
|
Operating
expenses:
|
|
|
Research
and development
|
835,600
|
457,141
|
General
and administrative
|
571,709
|
440,119
|
Total
operating expenses
|
1,407,309
|
897,260
|
Loss
from operations
|
(1,407,309)
|
(897,260)
|
Other
income:
|
|
|
Interest
income
|
31,074
|
20,913
|
Net
loss
|
(1,376,235)
|
(876,347)
|
Other
comprehensive loss:
|
|
|
Foreign
currency translation loss
|
(2,127)
|
—
|
Comprehensive
loss
|
$(1,378,362)
|
$(876,347)
|
Net
loss per share:
|
|
|
Basic
and diluted
|
$(0.15)
|
$(0.09)
|
Weighted
average shares outstanding:
|
|
|
Basic
and diluted
|
9,291,421
|
9,291,421
|
The
accompanying notes are an integral
part of
these condensed consolidated financial statements.
3
Monopar Therapeutics Inc.
Condensed Consolidated Statements of
Stockholders’ Equity
(Unaudited)
|
Common Stock
|
Additional
|
|
Accumulated Other
|
|
|
|
Shares
|
Amount
|
Paid-in Capital
|
Accumulated Deficit
|
Comprehensive Loss
|
Total Equity
|
Balance
at January 1, 2018
|
9,291,421
|
$9,291
|
$28,037,889
|
$(18,427,780)
|
$—
|
$9,619,400
|
Non-cash
stock compensation
|
—
|
—
|
114,526
|
—
|
—
|
114,526
|
Net
loss
|
—
|
—
|
—
|
(876,347)
|
—
|
(876,347)
|
Balance
at March 31, 2018
|
9,291,421
|
9,291
|
28,152,415
|
(19,304,127)
|
|
8,857,579
|
Non-cash
stock compensation
|
—
|
—
|
88,570
|
—
|
—
|
88,570
|
Net
loss
|
—
|
—
|
—
|
(820,940)
|
—
|
(820,940)
|
Other
comprehensive loss
|
—
|
—
|
—
|
—
|
(1,579)
|
(1,579)
|
Balance
at June 30, 2018
|
9,291,421
|
9,291
|
28,240,985
|
(20,125,067)
|
(1,579)
|
8,123,630
|
Non-cash
stock compensation
|
—
|
—
|
93,244
|
—
|
—
|
93,244
|
Net
loss
|
—
|
—
|
—
|
(640,184)
|
—
|
(640,184)
|
Other
comprehensive loss
|
—
|
—
|
—
|
—
|
(806)
|
(806)
|
Balance
at September 30, 2018
|
9,291,421
|
9,291
|
28,334,229
|
(20,765,251)
|
(2,385)
|
7,575,884
|
Non-cash
stock compensation
|
—
|
—
|
232,992
|
—
|
—
|
232,992
|
Net
loss
|
—
|
—
|
—
|
(890,461)
|
—
|
(890,461)
|
Other
comprehensive loss
|
—
|
—
|
—
|
—
|
(11)
|
(11)
|
Balance
at December 31, 2018
|
9,291,421
|
9,291
|
28,567,221
|
(21,655,712)
|
(2,396)
|
6,918,404
|
Non-cash
stock compensation
|
—
|
—
|
233,776
|
—
|
—
|
233,776
|
Net
loss
|
—
|
—
|
—
|
(1,376,235)
|
—
|
(1,376,235)
|
Other
comprehensive loss
|
—
|
—
|
—
|
—
|
(2,127)
|
(2,127)
|
Balance
at March 31, 2019
|
9,291,421
|
$9,291
|
$28,800,997
|
$(23,031,947)
|
$(4,523)
|
$5,773,818
|
The
accompanying notes are an integral
part of
these condensed consolidated financial statements.
4
Monopar Therapeutics Inc.
Condensed Consolidated
Statements of Cash Flows
(Unaudited)
|
Three months ended March 31,
|
|
|
2019
|
2018
|
Cash flows from operating activities:
|
|
|
Net
loss
|
$(1,376,235)
|
$(876,347)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
Stock
compensation expense (non-cash)
|
233,776
|
114,526
|
Changes in operating assets and liabilities, net
|
|
|
Other
current assets
|
(21,365)
|
(25,758)
|
Accounts
payable and accrued expenses
|
167,852
|
(21,270)
|
Net
cash used in operating activities
|
(995,972)
|
(808,849)
|
Cash flows from financing activities:
|
|
|
Deferred
offering costs
|
(13,855)
|
—
|
Net
cash used in financing activities
|
(13,855)
|
—
|
Effect
of exchange rates on cash, cash equivalents, and restricted
cash
|
(1,881)
|
—
|
Net
decrease in cash, cash equivalents, and restricted
cash
|
(1,011,708)
|
(808,849)
|
Cash, cash equivalents and restricted cash at beginning of
period
|
6,892,772
|
9,781,925
|
Cash, cash equivalents and restricted cash at end of
period
|
$5,881,064
|
$8,973,076
|
The
accompanying notes are an integral
part of
these condensed consolidated financial statements.
5
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
March 31, 2019
Note
1 - Nature of Business and Liquidity
Nature of Business
Monopar
Therapeutics Inc. (“Monopar” or the
”Company”) is an emerging biopharmaceutical company
focused on developing innovative drugs and drug combinations to
improve clinical outcomes in cancer patients. Monopar currently has
three compounds in development: Validive® (clonidine
mucobuccal tablet; clonidine MBT), a Phase 3-ready, first-in-class
mucoadhesive buccal anti-inflammatory tablet for the prevention and
treatment of radiation induced severe oral mucositis
(“SOM”) in oropharyngeal cancer patients; camsirubicin (generic name
for MNPR-201, GPX-150; 5-imino-13-deoxydoxorubicin), a proprietary
Phase 2 clinical stage topoisomerase II-alpha targeted analog of doxorubicin engineered
specifically to retain anticancer activity while minimizing toxic
effects on the heart; and MNPR-101 (formerly huATN-658), a pre-IND
stage humanized monoclonal antibody, which targets the urokinase
plasminogen activator receptor (“uPAR”), for the
treatment of advanced solid cancers.
The
Company was originally formed in the State of Delaware on December
5, 2014 as a limited liability company (“LLC”) and on
December 16, 2015 converted to a C Corporation in a tax-free
exchange at which time the Company effected a 1 for 10 reverse
stock split. All references to preferred stock and common stock
authorized take into account the 1 for 10 reverse stock split. In
March 2017, the Company’s Series A Preferred Stock and Series
Z Preferred Stock converted into common stock at a conversion rate
of 1.2 for 1 and 1 for 1, respectively, which eliminated all shares
of Series A Preferred Stock and Series Z Preferred Stock along with
a concurrent common stock split of 70 for 1. All references to
common stock authorized, issued and outstanding and common stock
options take into account the 70 for 1 stock split.
Liquidity
The
Company has incurred an accumulated deficit of approximately $23.0
million as of March 31, 2019. To date, the Company has primarily
funded its operations with the net proceeds from private placements
of convertible preferred stock and of common stock and from the
cash provided in the camsirubicin asset purchase transaction.
Management believes that currently available resources will provide
sufficient funds to enable the Company to meet its minimum
obligations through June 2020. The Company’s ability to fund
its future operations, including the clinical development of
Validive, is dependent primarily upon its ability to execute its
business strategy, to obtain additional funding and/or to execute
collaboration research transactions. There can be no certainty that
future financing or collaborative research transactions will
occur.
Note 2 - Significant Accounting Policies
Basis of Presentation
These
condensed consolidated financial statements include the financial
results of Monopar Therapeutics Inc., its French branch, its
wholly-owned French subsidiary, Monopar Therapeutics, SARL, and its
wholly-owned Australian subsidiary, Monopar Therapeutics Pty Ltd
and have been prepared in accordance with accounting principles
generally accepted in the United States (“GAAP”) and
include all disclosures required by GAAP for interim financial
reporting. All intercompany accounts have been eliminated. The
principal accounting policies applied in the preparation of these
condensed consolidated financial statements are set out below and
have been consistently applied in all periods presented. The
Company has been primarily involved in performing research
activities, developing product candidates, and raising capital to
support and expand these activities.
Certain
reclassifications have been made to the Company’s condensed
consolidated financial statements for the three months ended March
31, 2018 to conform to the three months ended March 31, 2019
presentation. The reclassifications had no impact on the
Company’s comprehensive loss, total assets, or
stockholders’ equity.
6
MONOPAR
THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
In
the opinion of management, the accompanying unaudited condensed
consolidated financial statements contain all normal, recurring
adjustments necessary to present fairly the Company’s
condensed consolidated financial position as of March 31, 2019 and
as of December 31, 2018, the Company’s condensed consolidated
results of operations and comprehensive loss for the three months
ended March 31, 2019 and 2018, and the Company’s condensed
consolidated cash flows for the three months ended March 31, 2019
and 2018. The condensed consolidated results of operations and cash
flows for the periods presented are not necessarily indicative of
the consolidated results of operations or cash flows which may be
reported for the remainder of 2019 or for any future period.
Certain information and footnote disclosures normally included in
financial statements prepared in accordance with GAAP have been
condensed or omitted. The accompanying unaudited interim
condensed consolidated financial statements should be read in
conjunction with the audited financial statements and notes thereto
for the year ended December 31, 2018, included in the
Company’s Annual Report on Form 10-K filed with the United
States Securities and Exchange Commission (the “SEC”)
on February 26, 2019.
Functional Currency
The
Company's consolidated functional currency is the U.S. Dollar. The
Company's Australian subsidiary and French subsidiary use the
Australian Dollar and European Euro, respectively, as their
functional currency. At each quarter end, each foreign subsidiary's
balance sheets are translated into U.S. Dollars based upon the
quarter-end exchange rate, while their statements of operations and
comprehensive loss are translated into U.S. Dollars based upon an
average exchange rate during the period.
Comprehensive Loss
Comprehensive loss
represents net loss plus any gains or losses not reported in the
condensed consolidated statements of operations, such as foreign
currency translations gains and losses that are typically reflected
on a Company’s condensed consolidated statements of
stockholders’ equity.
Use of Estimates
The
preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities, and reported amounts of revenues
and expenses in the condensed consolidated financial statements and
accompanying notes. Actual results could differ from those
estimates.
Going Concern Assessment
The
Company adopted Accounting Standards Updates (“ASU”)
2014-15, Disclosure of
Uncertainties about an Entity’s Ability to Continue as a
Going Concern, which the Financial Accounting Standards
Board (“FASB”) issued to provide guidance on
determining when and how reporting companies must disclose
going-concern uncertainties in their financial statements. The ASU
requires management to perform interim and annual assessments of an
entity’s ability to continue as a going concern within one
year of the date of issuance of the entity’s financial
statements (or within one year after the date on which the
financial statements are available to be issued, when applicable).
Further, a company must provide certain disclosures if there is
“substantial doubt about the entity’s ability to
continue as a going concern.” In April 2019, the Company
analyzed its minimum cash requirements through June 2020 and has
determined that, based upon the Company’s current available
cash, the Company has no substantial doubt about its ability to
continue as a going concern.
Cash Equivalents
The
Company considers all highly liquid investments purchased with an
original maturity of 90 days or less to be cash equivalents. Cash
equivalents as of March 31, 2019 and December 31, 2018 consist
entirely of a money market account.
7
MONOPAR
THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
Deferred Offering Costs
Deferred offering
costs represent legal and auditing expenses related to fundraising
efforts that have not yet been concluded.
Prepaid Expenses
Prepayments are
expenditures for goods or services before the goods are used or the
services are received and are charged to operations as the benefits
are realized. Prepaid expenses include insurance premiums and
software costs that are expensed monthly over the life of the
contract.
Concentration of Credit Risk
Financial
instruments that potentially subject the Company to concentration
of credit risk consist of cash and cash equivalents. As of March
31, 2019 and December 31, 2018, the Company maintained cash and
cash equivalents at two financial institutions. Balances at one
financial institution for both periods presented were in excess of
the $250,000 Federal Deposit Insurance Corporation
(“FDIC”) insurable limit.
Fair Value of Financial Instruments
For
financial instruments consisting of cash and cash equivalents,
prepaid expenses, deferred offering costs, other current assets,
accounts payable, accrued expenses and other current liabilities,
the carrying amounts are reasonable estimates of fair value due to
their relatively short maturities.
The Company adopted Accounting Standard
Codification (“ASC”) 820, Fair Value Measurements and
Disclosures, as amended,
addressing the measurement of the fair value of financial assets
and financial liabilities. Under this standard, fair value is
defined as the price that would be received to sell an asset or
paid to transfer a liability (i.e., the “exit price”) in an orderly
transaction between market participants at the measurement
date.
In
determining fair values of all reported assets and liabilities that
represent financial instruments, the Company uses the carrying
market values of such amounts. The
standard establishes a hierarchy for inputs used in measuring fair
value that maximizes the use of observable inputs and minimizes the
use of unobservable inputs by requiring that the most observable
inputs be used when available. Observable inputs reflect
assumptions market participants would use in pricing an asset or
liability based on market data obtained from independent sources.
Unobservable inputs reflect a
reporting entity’s pricing an asset or liability developed based on the best information available
under the circumstances. The fair value hierarchy consists
of the following three levels:
Level 1 - instrument valuations are
obtained from real-time quotes for transactions in active exchange
markets involving identical assets.
Level 2 - instrument valuations are
obtained from readily-available pricing sources for comparable
instruments.
Level 3 - instrument valuations are
obtained without observable market values and require a high-level
of judgment to determine the fair value.
Determining which
category an asset or liability falls within the hierarchy requires
significant judgment. The Company evaluates its hierarchy
disclosures each reporting period. There were no transfers between
Level 1, 2 or 3 of the fair value hierarchy during the three months
ended March 31, 2019 and the year ended December 31, 2018. The
following table presents the assets and liabilities recorded that
are reported at fair value on our condensed consolidated balance
sheets on a recurring basis. No values were recorded in Level 2 or
Level 3 for the three months ended March 31, 2019 and the year
ended December 31, 2018.
8
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
Assets and Liabilities Measured at Fair Value on a Recurring
Basis
March
31, 2019
|
Level 1
|
Total
|
Assets
|
|
|
Cash
equivalents(1)
|
$5,799,421
|
$5,799,421
|
Total
|
$5,799,421
|
$5,799,421
|
(1)
Cash equivalents
represent the fair value of the Company’s investment in a
money market account at March 31, 2019.
December
31, 2018
|
Level 1
|
Total
|
Assets
|
|
|
Cash
equivalents(1)
|
$6,788,333
|
$6,788,333
|
Total
|
$6,788,333
|
$6,788,333
|
(1)
Cash equivalents
represent the fair value of the Company’s investment in a
money market account at December 31, 2018.
Net Loss per Share
Net
loss per share for the three months ended March 31, 2019 is
calculated by dividing net loss by the weighted-average shares of
common stock outstanding during the period. Diluted net loss per
share for the three months ended March 31, 2019 and 2018 is
calculated by dividing net loss by the weighted-average shares of
the sum of a) common stock outstanding and b) potential dilutive
shares of common stock (such as stock options and warrants)
outstanding during the period. As of March 31, 2019, potentially
dilutive securities included stock options to purchase up to
1,105,896 shares of the Company’s common stock. As of March
31, 2018, potentially dilutive securities included stock options to
purchase up to 690,596 shares of the Company’s common
stock. For all periods
presented, potentially dilutive securities are excluded from the
computation of fully diluted net loss per share as their effect is
anti-dilutive.
Research and Development Expenses
Research and
development (“R&D”) costs are expensed as incurred.
Major components of R&D expenses include salaries and benefits
paid to the Company’s R&D staff, fees paid to consultants
and to the entities that conduct certain R&D activities on the
Company’s behalf and materials and supplies which are used in
R&D activities during the reporting period.
The
Company accrues and expenses the costs for clinical trial
activities performed by third parties based upon estimates of the
percentage of work completed over the life of the individual study
in accordance with agreements established with contract research
organizations and clinical trial sites. The Company determines the
estimates through discussions with internal clinical personnel and
external service providers as to progress or stage of completion of
trials or services and the agreed upon fee to be paid for such
services. Costs of setting up clinical trial sites for
participation in the trials are expensed immediately as R&D
expenses. Clinical trial site costs related to patient screening
and enrollment are accrued as patients are screened/entered into
the trial. During the three months ended March 31, 2019 and 2018,
the Company had no clinical trials in progress.
In-process Research and Development
In-process research
and development (“IPR&D”) expense represent the
costs to acquire technologies to be used in research and
development that have not reached technological feasibility, have
no alternative future uses and thus are expensed as incurred.
IPR&D expense also includes upfront license fees and milestones
paid to collaborators for technologies with no alternative
use.
9
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
Collaborative Arrangements
The
Company and its future collaborative partners would be active
participants in collaborative arrangements and all parties would be
exposed to significant risks and rewards depending on the technical
and commercial success of the activities. Contractual payments to
the other parties in collaboration agreements and costs incurred by
the Company when the Company is deemed to be the principal
participant for a given transaction are recognized on a gross basis
in R&D expenses. Royalties and license payments are recorded as
earned.
During
the three months ended March 31, 2019 and 2018, no milestones were
met and no royalties were earned, therefore, the Company did not
pay or accrue/expense any milestone or royalty
payments.
Licensing Agreements
The
Company has various agreements to license technology utilized in
the development of its product or technology programs. The licenses
contain success milestone obligations and royalties on future
sales. During the three months ended March 31, 2019 and 2018, no
milestones were met and no royalties were earned, therefore, the
Company did not pay or accrue/expense any milestone or royalty
payments under any of its license agreements.
Patent Costs
The
Company expenses costs relating to issued patents and patent
applications, including costs relating to legal, renewal and
application fees, as a component of general and administrative
expenses in its condensed consolidated statements of operations and
comprehensive loss.
Leases
Effective January
1, 2019, the Company has adopted ASU 2016-02, Leases, which has been amended by ASU
2018-10, Codification Improvements
to Topic 842, Leases, which for operating leases, requires a
lessee to recognize a right-of-use asset and a lease liability,
initially measured at the present value of the lease payments, in
its balance sheet. ASU 2016-02 is intended to improve financial
reporting of leasing transactions by requiring organizations that
lease assets to recognize assets and liabilities for the rights and
obligations created by leases on the balance sheet.
As a
result, the Company has recorded on its condensed consolidated
balance sheet the unamortized present
value of its lease payments as (a) a lease liability in
other current liabilities and (b) a right-of-use asset in other
current assets.
Income Taxes
From
December 2014 to December 16, 2015, the Company was an LLC taxed as
a partnership under the Internal Revenue Code, during which period
the members separately accounted for their pro-rata share of
income, deductions, losses, and credits of the Company. On December
16, 2015, the Company converted from an LLC to a C Corporation. On
December 16, 2015, the Company began using an asset and liability
approach for accounting for deferred income taxes, which requires
recognition of deferred income tax assets and liabilities for the
expected future tax consequences of events that have been
recognized in its financial statements, but have not been reflected
in its taxable income. Estimates and judgments are required in the
calculation of certain tax liabilities and in the determination of
the recoverability of certain deferred income tax assets, which
arise from temporary differences and carry forwards. Deferred
income tax assets and liabilities are measured using the currently
enacted tax rates that apply to taxable income in effect for the
years in which those tax assets and liabilities are expected to be
realized or settled.
The
Company regularly assesses the likelihood that its deferred income
tax assets will be realized from recoverable income taxes or
recovered from future taxable income. To the extent that the
Company believes any amounts are more likely than not to be
realized, the Company records a valuation allowance to reduce the
deferred income tax assets. In the event the Company determines
that all or part of the net deferred tax assets are not realizable
in the future, an adjustment to the valuation allowance would be
charged to earnings in the period such determination is made.
Similarly, if the Company subsequently realizes deferred income tax
assets that were previously determined to be unrealizable are now
realizable, the respective valuation allowance would be reversed,
resulting in an adjustment to earnings in the period such
determination is made.
Internal Revenue
Code Section 382 provides that, after an ownership change, the
amount of a loss corporation’s net operating loss
(“NOL”) for any post-change year that may be offset by
pre-change losses shall not exceed the section 382 limitation for
that year. Because the Company will continue to raise equity in the
coming years, section 382 will limit the Company’s usage of
NOLs in the future.
10
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
Accounting
Standards Codification (“ASC”) 740, Income Taxes, requires that the tax
benefit of net operating losses, temporary differences, and credit
carryforwards be recorded as an asset to the extent that management
assesses that realization is "more likely than not." Realization of
the future tax benefits is dependent on the Company's ability to
generate sufficient taxable income within the carryforward period.
The Company has reviewed the positive and negative evidence
relating to the realizability of the deferred tax assets and has
concluded that the deferred tax assets are not more likely than not
to be realized with the exception of its U.S. Federal R&D tax
credits which will be utilized to reduce payroll taxes in future
periods. The Company intends to maintain the valuation allowance
until sufficient evidence exists to support their reversal. The
Company regularly reviews its tax positions. For a tax benefit to
be recognized, the related tax position must be more likely than
not to be sustained upon examination. Any amount recognized is
generally the largest benefit that is more likely than not to be
realized upon settlement. The Company’s policy is to
recognize interest and penalties related to income tax matters as
an income tax expense. For the three months ended March 31, 2019
and 2018, the Company did not have any interest or penalties
associated with unrecognized tax benefits.
The
Company is subject to U.S. Federal, Illinois and California income
taxes. Tax regulations within each jurisdiction are subject to the
interpretation of the related tax laws and regulations and require
significant judgment to apply. The Company was incorporated on
December 16, 2015 and is subject to U.S. Federal, state and local
tax examinations by tax authorities for the years ended December
31, 2017 and 2016 and for the short tax period December 16, 2015 to
December 31, 2015. The Company does not anticipate significant
changes to its current uncertain tax positions through March 31,
2019. The Company plans on filing its tax returns for the year
ending December 31, 2018 prior to the filing deadlines in all
jurisdictions.
Stock-Based Compensation
The
Company accounts for stock-based compensation arrangements with
employees, non-employee directors and consultants using a fair
value method, which requires the recognition of compensation
expense for costs related to all stock-based payments, including
stock options. The fair value method requires the Company to
estimate the fair value of stock-based payment awards on the date
of grant using an option pricing model.
Stock-based
compensation costs for options granted to employees and
non-employee directors are based on the fair value of the
underlying option calculated using the Black-Scholes option-pricing
model on the date of grant for stock options and recognized as
expense on a straight-line basis over the requisite service period,
which is the vesting period. Determining the appropriate fair value
model and related assumptions requires judgment, including
estimating the future stock price volatility, forfeiture rates and
expected term. The expected volatility rates are estimated based on
the actual volatility of comparable public companies over the
expected term. The Company selected these companies based on
comparable characteristics, including market capitalization, stage
of development and with historical share price information
sufficient to meet the expected term (life) of the stock-based
awards. The expected term for options granted to date is estimated
using the simplified method. Forfeitures are estimated at the time
of grant and revised, if necessary, in subsequent periods if actual
forfeitures differ from those estimates. The Company has not paid
dividends and does not anticipate paying a cash dividend in the
future vesting period and, accordingly, uses an expected dividend
yield of zero. The risk-free interest rate is based on the rate of
U.S. Treasury securities with maturities consistent with the
estimated expected term of the awards. In certain cases, the
measurement of consultant share-based compensation may be subject
to periodic adjustments as the underlying equity instruments vest
and is recognized as an expense over the period over which services
are rendered.
11
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
Recent Accounting Pronouncements
In July
2017, the FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing
Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic
815): (Part I) Accounting for Certain Financial Instruments with
Down Round Features, (Part II) Replacement of the Indefinite
Deferral for Mandatorily Redeemable Financial Instruments of
Certain Nonpublic Entities and Certain Mandatorily Redeemable
Noncontrolling Interests with a Scope Exception. This ASU
simplifies the accounting for certain financial instruments with
down round features, a provision in an equity-linked financial
instrument (or embedded feature) that provides a downward
adjustment of the current exercise price based on the price of
future equity offerings. Down round features are common in
warrants, convertible preferred shares, and convertible debt
instruments issued by private companies and development-stage
public companies. This new ASU requires companies to disregard the
down round feature when assessing whether the instrument is indexed
to its own stock, for purposes of determining liability or equity
classification. The provisions of this new ASU related to down
rounds are effective for public business entities for fiscal years,
and interim periods within those fiscal years, beginning after
December 15, 2018. For all other entities, the amendments are
effective for fiscal years beginning after December 15, 2019, and
interim periods within fiscal years beginning after December 15,
2020. Early adoption is permitted for all entities. The Company has
adopted this ASU and determined that it does not have a material
effect on its financial condition and condensed consolidated
results of operations and comprehensive loss for the three months
ended March 31, 2019.
In June
2018, the FASB issued ASU No. 2018-07, Compensation-Stock Compensation (Topic 718):
Improvements to Nonemployee Share-Based Payment Accounting.
The ASU is intended to reduce the cost and complexity and to
improve financial reporting for non-employee share-based payments.
The ASU expands the scope of Topic 718, Compensation—Stock Compensation
(which currently only includes share-based payments to employees)
to include share-based payments issued to non-employees for goods
or services. Consequently, the accounting for share-based payments
to nonemployees and employees will be substantially aligned. The
ASU supersedes Subtopic 505-50, Equity—Equity-Based Payments to
Non-Employees. The amendments in this ASU are effective for
public companies for fiscal years beginning after December 15,
2018, including interim periods within that fiscal year. For all
other companies, the amendments are effective for fiscal years
beginning after December 15, 2019, and interim periods within
fiscal years beginning after December 15, 2020. Early adoption is
permitted, but no earlier than a company’s adoption date of
Topic 606, Revenue from Contracts
with Customers. The Company has adopted this ASU and
determined that it does not have a material effect on its financial
condition and condensed consolidated results of operations and
comprehensive loss for the three months ended March 31,
2019.
In
August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure
Framework—Changes to the Disclosure Requirements for Fair
Value Measurement. The ASU modifies, and in certain cases
eliminates, the disclosure requirements on fair value measurements
in Topic 820. The
amendments in ASU No. 2018-13 are effective for all entities for
fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2019. Early adoption is permitted. An
entity is permitted to early adopt any removed or modified
disclosures upon issuance of ASU No. 2018-13 and delay adoption of
the additional disclosures until their effective date. The Company
is currently assessing the impact that adopting this new accounting
standard will have on its condensed consolidated financial
statements and footnote disclosures.
Note 3 - Capital Stock
On
December 16, 2015, the Company converted from an LLC to a C
Corporation at which time the Company effected a 1 for 10 reverse
stock split. All references to preferred stock and common stock
authorized take into account the 1 for 10 reverse stock split. In
March 2017, the Company’s Series A Preferred Stock and Series
Z Preferred Stock converted to common stock at a conversion rate of
1.2 for 1 and 1 for 1, respectively, along with a simultaneous
common stock split of 70 for 1 and the elimination all shares of
Series A Preferred Stock and Series Z Preferred Stock
(collectively, the “Conversion”). 100,000 shares of
Series Z Preferred Stock were converted into 7,000,000 shares of
common stock and 15,894 shares of Series A Preferred Stock were
converted into 1,335,079 shares of common stock. All references to
common stock authorized, issued and outstanding and common stock
options take into account the 70 for 1 stock split.
12
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
Holders
of the common stock are entitled to receive such dividends as may
be declared by the Board of Directors out of funds legally
available therefor. Upon dissolution and liquidation of the
Company, holders of the common stock are entitled to a ratable
share of the net assets of the Company remaining after payments to
creditors of the Company. The holders of shares of common stock are
entitled to one vote per share for the election of directors and on
all other matters submitted to a vote of stockholders.
The
Company’s amended and restated certificate of incorporation
authorizes the Company to issue 40,000,000 shares of common stock
with a par value of $0.001 per share.
Contribution to Capital
In
August 2017, the Company’s then largest stockholder, Tactic
Pharma, LLC (“Tactic Pharma”), surrendered 2,888,727
shares of common stock back to the Company as a contribution to the
capital of the Company. This resulted at that time in reducing
Tactic Pharma’s ownership in Monopar from 79.5% to
69.9%.
Sales of Common Stock
Pursuant to an
active private placement memorandum, during the period from July 1,
2017 through September 30, 2017, Monopar sold 448,834 shares of
common stock at $6 per share for proceeds of approximately $2.7
million. This financing closed on September 30, 2017.
Issuance of Common Stock
In
August 2017, the Company issued 3,055,394 shares of its common
stock in exchange for cash and intellectual property related to
camsirubicin (MNPR-201).
As of
March 31, 2019, the Company had 9,291,421 shares of common stock
issued and outstanding. The Company no longer has any shares of
preferred stock authorized or outstanding.
In
April 2016, the Company adopted the 2016 Stock Incentive Plan and
the Company’s Board of Directors reserved 700,000 shares of
common stock for issuances under the plan (as adjusted subsequent
to the Conversion). In October 2017, the Company’s Board of
Directors increased the stock option pool to 1,600,000 shares of
common stock.
Note 4 - Stock Option Plan
In
April 2016, the Company’s Board of Directors and the
convertible preferred stockholders representing a majority of the
Company’s outstanding stock, approved the Amended and
Restated Monopar Therapeutics Inc. 2016 Stock Incentive Plan, as
amended (the “Plan”), allowing the Company to grant up
to an aggregate 700,000 shares of stock awards, stock options,
stock appreciation rights and other stock-based awards to
employees, directors and consultants. Concurrently, the Board of
Directors granted to certain Board members and the Company’s
acting chief financial officer stock options to purchase up to an
aggregate 273,000 shares of the Company’s common stock at an
exercise price of $0.001 par value based upon a third-party
valuation of the Company’s common stock.
In
December 2016, the Board of Directors granted to the
Company’s acting chief medical officer stock options to
purchase up to 7,000 shares of the Company’s common stock at
an exercise price of $0.001 par value based upon a third-party
valuation of the Company’s common stock.
In
February 2017, the Board of Directors granted to certain Board
members and to the Company’s acting chief financial officer
stock options to purchase up to an aggregate 275,520 shares of the
Company’s common stock at an exercise price of $0.001 par
value based upon a third-party valuation of the Company’s
common stock. In September 2017, the Board of Directors represented
by the designated Plan Administrator, granted options to purchase
up to 21,024 shares of common stock to each of the three new Board
members and in November 2017, the
Company granted options to purchase up to 40,000 shares of common
stock to an employee. These Board and employee options have
an exercise price of $6 per share based on the price per share at
which common stock was sold in the Company’s most recent
private offering.
13
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
In
January 2018, the Company granted
options to purchase up to 32,004 shares of common stock to its
acting chief medical officer, at an exercise price of $6 per
share based on the price per share at which common stock was sold
in the Company’s most recent private offering. In May 2018
and August 2018, the Company granted
options to two employees each to purchase up to 5,000 shares of
common stock, at an exercise price of $6 per share based on
the price per share at which common stock was sold in the
Company’s most recent private offering. Also in August 2018,
the Company granted stock
options to all four of its non-employee Board members, the
Company’s chief executive officer, chief scientific officer,
and chief financial officer to purchase up to an aggregate 425,300
shares of the Company’s common stock at an exercise price of $6 per share based
on the price per share at which common stock was sold in the
Company’s most recent private offering; vesting of such
options commenced on October 1, 2018.
In
December 2018, the Company granted options to purchase up to 20,000
shares of common stock to its acting chief medical officer, at an
exercise price of $6 per share based on the price per share at
which common stock was sold in the Company’s most recent
private offering. Vesting of such options commenced on January 1,
2019.
Under
the Plan, the per share exercise price for the shares to be issued
upon exercise of an option shall be determined by the Plan
Administrator, except that the per share exercise price shall be no
less than 100% of the fair market value per share on the grant
date. Fair market value is established by the Company’s Board
of Directors, using third party valuation reports and recent
financings. Options generally expire after ten years.
Stock
option activity under the Plan was as follows:
|
|
|
|
Options Outstanding
|
||
|
|
Options Available
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
Balances at January 1, 2018
|
|
941,408
|
|
658,592
|
|
$ 0.94
|
Granted(1)
|
|
(487,304)
|
|
487,304
|
|
6.00
|
Forfeited(2)
|
|
40,000
|
|
(40,000)
|
|
6.00
|
Exercised
|
|
—
|
|
—
|
|
—
|
Balances at December 31, 2018
|
|
494,104
|
|
1,105,896
|
|
2.99
|
Granted
|
|
—
|
|
—
|
|
—
|
Forfeited
|
|
—
|
|
—
|
|
—
|
Exercised
|
|
—
|
|
—
|
|
—
|
Balances at March 31, 2019
|
|
494,104
|
|
1,105,896
|
|
2.99
|
(1)
32,004 options vest
as follows: options to purchase up to 12,000 shares of common stock
vest on the grant date, options to purchase up to 1,667 shares of
common stock vest on the 1st of each month thereafter. 5,000
options vest 6/48ths on the grant date and 1/48th per month
thereafter. 5,000 options vest 6/48ths on the six-month anniversary
of grant date and 1/48th per month thereafter. 320,900 options vest
6/51 at the six-month anniversary of vesting commencement date and
1/51 per month thereafter, with vesting commencing on October 1,
2018. 104,400 options vest quarterly over 5 quarters, with the
first quarter commenced on October 1, 2018. 20,000 options vest as follows:
options to purchase up to 1,667 shares of common stock vest on
January 31, 2019 and the last day of each month
thereafter.
(2)
Forfeited options
resulted from an employee termination.
14
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
A
summary of options outstanding as of March 31, 2019 is shown
below:
Exercise Prices
|
|
Number of Shares subject to Options Outstanding
|
|
Weighted Average Remaining Contractual Term
|
|
Number of Shares Subject to Options Fully Vested and
Exercisable
|
|
Weighted Average Remaining Contractual Term
|
$ 0.001
|
|
555,520
|
|
7.5 years
|
|
423,500
|
|
7.3 years
|
6.00
|
|
550,376
|
|
9.3 years
|
|
92,943
|
|
8.9 years
|
|
|
1,105,896
|
|
|
|
516,443
|
|
|
During
the three months ended March 31, 2019 and 2018, the Company
recognized $150,726 and $26,152, respectively, of employee and
non-employee director stock-based compensation expense as general
and administrative expenses and $62,341 and $39,748, respectively,
as R&D expenses. The compensation expense is allocated on a
departmental basis, based on the classification of the option
holder. No income tax benefits have been recognized in the
condensed consolidated statements of operations and comprehensive
loss for stock-based compensation arrangements.
The
Company recognizes as an expense the fair value of options granted
to persons who are neither employees nor non-employee directors.
Stock-based compensation expense for consultants for the three
months ended March 31, 2019 and 2018 was $20,709 and $48,627,
respectively, which were recorded as R&D expenses.
The
fair value of options granted from inception to March 31, 2019 was
based on the Black-Scholes option-pricing model assuming the
following factors: 4.7 to 6.2 years expected term, 55% to 85%
volatility, 1.2% to 2.9% risk free interest rate and zero
dividends. The expected
term for options granted to date is estimated using the simplified
method. There were no stock option grants during the three months
ended March 31, 2019. For the three months ended March 31, 2018 the
weighted average grant date fair value was $3.20 per share. For the
three months ended March 31, 2019 and 2018, the fair value of
shares vested was $0.5 million and $0.1 million, respectively. At
March 31, 2019, the aggregate intrinsic value of outstanding stock
options was approximately $3.3 million of which approximately $2.5
million was vested and approximately $0.8 million is expected to
vest and the weighted average exercise price in aggregate was $2.99
which includes $1.08 for fully vested stock options and $4.66 for
stock options expected to vest. At March 31, 2019, the unamortized
unvested balance of stock-based compensation was approximately $0.8
million to be amortized over 3.75 years.
Note 5 - Development and Collaboration Agreements
Onxeo S.A.
In June
2016, the Company executed an option and license agreement with
Onxeo S.A. (“Onxeo”), a public French company, which
gave Monopar the exclusive option to license (on a world-wide
exclusive basis) Validive to pursue treating severe oral mucositis
in patients undergoing chemoradiation treatment for head and neck
cancers. The pre-negotiated Onxeo license agreement for Validive as
part of the option agreement includes clinical, regulatory,
developmental and sales milestones that could reach up to $108
million if the Company achieves all milestones, and escalating
royalties on net sales from 5% to 10%. On September 8, 2017, the
Company exercised the license option, and therefore paid Onxeo the
$1 million fee under the option and license agreement.
15
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
Under
the agreement, the Company is required to pay royalties to Onxeo on
a product-by-product and country-by-country basis until the later
of (1) the date when a given product is no longer within the scope
of a patent claim in the country of sale or manufacture, (2) the
expiry of any extended exclusivity period in the relevant country
(such as orphan drug exclusivity, pediatric exclusivity, new
chemical entity exclusivity, or other exclusivity granted beyond
the expiry of the relevant patent), or (3) a specific time period
after the first commercial sale of the product in such country. In
most countries, including the U.S., the patent term is generally 20
years from the earliest claimed filing date of a non-provisional
patent application in the applicable country, not taking into
consideration any potential patent term adjustment that may be
filed in the future or any regulatory extensions that may be
obtained. The royalty termination provision pursuant to (3)
described above is shorter than 20 years and is the least likely
cause of termination of royalty payments.
The
Onxeo license agreement does not have a pre-determined term, but
expires on a product-by-product and country-by-country basis; that
is, the agreement expires with respect to a given product in a
given country whenever the Company’s royalty payment
obligations with respect to such product have expired. The
agreement may also be terminated early for cause if either the
Company or Onxeo materially breach the agreement, or if either the
Company or Onxeo become insolvent. The Company may also choose to
terminate the agreement, either in its entirety or as to a certain
product and a certain country, by providing Onxeo with advance
notice.
The
Company plans to internally develop Validive with the near-term
goal of commencing a Phase 3 clinical development program, which,
if successful, may allow the Company to apply for marketing
approval within the next several years. The Company will need to
raise significant funds to support the further development of
Validive. As of March 31, 2019, the Company had not reached any of
the pre-specified milestones and has not been required to pay Onxeo
any funds under this license agreement.
XOMA Ltd.
The
intellectual property rights contributed by Tactic Pharma to the
Company included the non-exclusive license agreement with XOMA Ltd.
for the humanization technology used in the development of
MNPR-101. Pursuant to such license agreement, the Company is
obligated to pay XOMA Ltd. clinical, regulatory and sales
milestones for MNPR-101 that could reach up to $14.925 million if
the Company achieves all milestones. The agreement does not require
the payment of sales royalties. There can be no assurance that the
Company will reach any milestones under the XOMA agreement. As of
March 31, 2019, the Company had not reached any milestones and has
not been required to pay XOMA Ltd. any funds under this license
agreement.
Note 6 - Related Party Transactions
In
March 2017, Tactic Pharma, the Company’s largest shareholder
at that time, wired $1 million to the Company in advance of the
sale of the Company’s common stock at $6 per share under a
private placement memorandum. In April, the Company issued to
Tactic Pharma 166,667 shares in exchange for the $1 million at $6
per share once the Company began selling stock to unaffiliated
parties under the private placement memorandum.
16
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
In
August 2017, Tactic Pharma surrendered 2,888,727 shares of common
stock back to the Company as a contribution to the capital of the
Company. This resulted in reducing Tactic Pharma’s ownership
in Monopar at that time from 79.5% to 69.9%.
In
August 2017, the Company executed definitive agreements with Gem
Pharmaceuticals, LLC (“Gem”), pursuant to which Tactic
Pharma and Gem formed a limited liability company, TacticGem LLC
(“TacticGem”). Tactic Pharma contributed 4,111,273
shares of its holdings in Monopar’s common stock to TacticGem
and Gem contributed cash and assets to TacticGem. TacticGem then
contributed cash and assets to the Company in exchange for stock.
The Gem Transaction is discussed in detail in the Company’s Annual Report on Form 10-K
filed with the SEC on February 26, 2019. As of March 31,
2019, Tactic Pharma beneficially owned 46% of Monopar’s
common stock, and TacticGem owned 77% of Monopar’s common
stock.
During
the three months ended March 31, 2019 and 2018, the Company was
advised by four members of its Board of Directors, who were
Managers of the LLC prior to the Company’s conversion to a C
Corporation. The four former Managers are also current common
stockholders (owning approximately an aggregate 3% of the common
stock outstanding as of March 31, 2019). Three of the former
Managers are also Managing Members of Tactic Pharma. Monopar
paid/accrued Managing Members of Tactic Pharma and the Manager of
CDR Pharma, LLC, which is the Manager of TacticGem the following:
Chandler D. Robinson, the Company’s Co-Founder, Chief
Executive Officer, common stockholder, Managing Member of Tactic
Pharma, former Manager of the predecessor LLC, and the Manager of
CDR Pharma, LLC: $117,769 and $107,499 for the three months ended
March 31, 2019 and 2018, respectively; and Andrew P. Mazar, the
Company’s Co-Founder, Chief Scientific Officer, common
stockholder, Managing Member of Tactic Pharma and former Manager of
the predecessor LLC, $109,435 and $101,250 for the three months
ended March 31, 2019 and 2018, respectively. The Company also
paid/accrued Christopher M. Starr, the Company’s Co-Founder,
Executive Chairman of the Board of Directors, common stockholder
and former Manager of the predecessor LLC $30,000 and $25,224 in
board fees for the three months ended March 31, 2019 and 2018,
respectively. Michael Brown, as a managing member of Tactic Pharma
(with no voting power as it relates to the Company commencing
February 1, 2019), a previous managing member of Monopar as an LLC
and common stockholder and board member of Monopar as a C
Corporation was paid/accrued $15,500 and $10,000 in board fees for
the three months ended March 31, 2019 and 2018,
respectively.
During
the three months ended March 31, 2019, the Company paid or accrued
legal fees to a large national law firm, in which a family member
of the Company’s Chief Executive Officer was a law partner
through January 31, 2019, approximately $33,725, compared to
$53,000 paid or accrued legal fees for the three months ended March
31, 2018. The family member personally billed a de minimis amount of time on the
Company’s legal engagement with the law firm in these
periods.
Note
7 – Commitments and Contingencies
Development
and Collaboration Agreements
Onxeo S.A.
The
Onxeo license agreement for Validive includes clinical, regulatory,
developmental and sales milestones that could reach up to $108
million if the Company achieves all milestones, and escalating
royalties on net sales from 5% to 10%. During the three months
ended March 31, 2019, the Company had not reached any milestones
and has not been required to pay Onxeo any funds under this license
agreement.
17
MONOPAR THERAPEUTICS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019
XOMA Ltd.
The
intellectual property rights contributed by Tactic Pharma to the
Company included the non-exclusive license agreement with XOMA Ltd.
for the humanization technology used in the development of
MNPR-101. Pursuant to such license agreement, the Company is
obligated to pay XOMA Ltd. clinical, regulatory and sales
milestones for MNPR-101 but is not required to pay royalties on
product sales. During the three months ended March 31, 2019, the
Company had not reached any milestones and has not been required to
pay XOMA Ltd. any funds under this license agreement.
Operating
Leases
Commencing January
1, 2018, the Company entered into a lease for its executive
headquarters at 1000 Skokie Blvd., Suite 350, Wilmette, Illinois.
The lease term is January 1, 2018 through December 31, 2019. In
addition, effective February 2019, the Company leases on a
month-to-month basis additional office space in the same building.
The
Company also leased office space in Seattle, Washington, from
November 1, 2017 to July 31, 2018.
During
the three months ended March 31, 2019 and 2018, the Company
recognized operating lease expense of $11,503 and $13,241,
respectively, which equaled our cash payments for the
period.
As a
result of the adoption of ASU 2016-02, as amended by ASU 2018-10,
as of March 31, 2019, the Company’s condensed consolidated
balance sheet includes (a) a lease liability of $22,676 in other
current liabilities, and (b) a right-of-use asset of $22,676 in
other current assets. Due to the adoption of the standard using the
retrospective cumulative-effect adjustment method, there are no
changes to our previously reported results prior to January 1,
2019. Operating lease expense did not change as a result of the
adoption of ASU 2016-02, as amended by ASU 2018-10.
The
future lease commitments as presented below represent amounts for
the Company’s lease of its executive
headquarters.
2019
(April 1 to December 31)
|
$22,676
|
Thereafter
|
—
|
Total
future lease payments
|
$22,676
|
Legal
Contingencies
The
Company is subject to claims and assessments from time to time in
the ordinary course of business. No claims have been asserted to
date.
Indemnification
In the
normal course of business, the Company enters into contracts and
agreements that contain a variety of representations and warranties
and provide for general indemnification. The Company’s
exposure under these agreements is unknown because it involves
claims that may be made against the Company in the future, but that
have not yet been made. To date, the Company has not paid any
claims nor been required to defend any action related to its
indemnification obligations. However, the Company may record
charges in the future as a result of future claims against these
indemnification obligations.
In
accordance with its amended and restated certificate of
incorporation and bylaws, the Company has indemnification
obligations to its officers and directors for certain events or
occurrences, subject to certain limits, while they are serving at
the Company’s request in such capacities. There have been no
claims to date.
18
Item 2. Management's Discussion and
Analysis of Financial Condition and Results of
Operations.
You
should read the following discussion and analysis of our financial
condition and results of operations together with our condensed
consolidated financial statements and related notes contained in
this Quarterly Report.
Overview
We
are a clinical stage biopharmaceutical company focused on
developing proprietary therapeutics designed to improve clinical
outcomes for cancer patients. We are building a drug development
pipeline through the licensing and acquisition of oncology
therapeutics in late preclinical and clinical development stages.
We leverage our scientific and clinical experience to reduce the
risk and accelerate the clinical development of our drug product
candidates.
We intend to begin a Phase 3 clinical development
program for our lead product candidate Validive®
(clonidine mucobuccal tablet;
clonidine MBT), in the secondhalf of 2019. Validive is designed to
be used prophylactically to reduce the incidence, delay the time to
onset, and decrease the duration of severe oral mucositis
(“SOM”) in patients undergoing chemoradiotherapy for oropharyngeal
cancer (“OPC”). Our mucobuccal tablet
(“MBT”) formulation is a novel delivery system for
clonidine that allows for prolonged and enhanced local
concentrations of clonidine in the regions of mucosal radiation
damage in patients with OPC. Validive has been granted fast track
designation in the U.S., orphan drug designation in the EU, and has
global intellectual property patent protection through mid-2029 not
accounting for possible extensions.
SOM
typically arises in the immune tissue at the back of the tongue and
throat, which comprise the oropharynx, and consists of acute severe
tissue damage and pain that prevents patients from swallowing,
eating and drinking. Validive stimulates the alpha-2 adrenergic
receptor on macrophages (white blood cells that comprise the immune
tissues of the oropharynx) suppressing pro-inflammatory cytokine
expression. Validive exerts its effects locally in the mouth over a
prolonged period of time through its unique MBT formulation.
Patients who develop SOM are also at increased risk of developing
late onset toxicities, including trismus (neck and throat spasms),
dysphagia, and lung complications, which are often irreversible and
lead to increased hospitalization and the need for further
interventions sometimes years after completion of
chemoradiotherapy. We believe that a reduction in the incidence and
duration of SOM by Validive will have the potential for both near-
and long-term clinical impact in the OPC patient population by
minimizing mouth and throat pain, improving the ability to tolerate
food and liquid by mouth (and avoid parenteral feeding tube
placement) during chemoradiation, reducing treatment
discontinuation and/or delay, leading to improved survival
outcomes, and reducing long-term morbidities.
The OPC target
population for Validive is the most rapidly growing segment
of head and neck cancer (“HNC”) patients. The growth in
OPC is driven by the increasing prevalence of oral human papilloma
virus (“HPV”) infections in the U.S. and around the
world. Despite the availability of a pediatric/adolescent HPV
vaccine, the rate of OPC incidence in adults is not anticipated to
be materially reduced for many decades, due to low adoption of the
vaccine to date. As a result, the incidence of HPV-driven OPC is
projected to increase for many years to come and will continue to
support a clinical need for Validive for the prevention of
chemoradiotherapy-induced SOM in patients with OPC.
A pre-Phase 3 meeting with the FDA was held and
based on the meeting discussion, a Phase 3 clinical protocol and
accompanying statistical analysis plan (“SAP”) was
submitted to the FDA for review and comments. Based on comments and
guidance received from the FDA on the SAP, we intend to initiate a
Phase 3 clinical development program to support registration. This
program will consist of an adaptive design trial with an interim
analysis planned for approximately twelve months after the first
patient is dosed, and a confirmatory second trial planned to
commence shortly after completion of this interim
analysis.
19
Our
second product candidate, camsirubicin (generic name for
MNPR-201, GPX-150; 5-imino-13-deoxydoxorubicin), is a novel
doxorubicin analog that has been designed to eliminate the
cardiotoxic side effects generated by doxorubicin and other
anthracycline cancer drugs. Camsirubicin is not
metabolized to the derivatives that are believed to be responsible
for doxorubicin’s cardiotoxic effects but retains anti-cancer
activity. A Phase 2 clinical trial for camsirubicin has been
completed in patients with unresectable or metastatic sarcoma,
showing 6-month progression free survival (“PFS”) of
38%, compared to doxorubicin historical values of 23-33%. We plan
to initiate a larger, randomized Phase 2 trial of camsirubicin
compared to doxorubicin in patients with metastatic soft
tissue sarcoma in the 1st line setting. We
believe from the completed Phase 2 trial that we have room to
provide camsirubicin at
even higher doses and for potentially more cycles of
administration. Based on doxorubicin’s well-established
dose-response, we hypothesize this increase in dose and cycles
administered will further improve the efficacy results of
camsirubicin.
In
addition, we plan to advance the development of MNPR-101, a novel
first-in-class humanized monoclonal antibody to the urokinase
plasminogen activator receptor (“uPAR”) for the
treatment of advanced cancers. The IND-enabling work is nearly
completed and we anticipate requesting a pre-IND meeting with the
FDA once we have a clinical material manufacturer for the
production of MNPR-101 clinical material.
Revenues
We
are an emerging growth company, have no approved drugs and have not
generated any revenues. To date, we have engaged in acquiring
pharmaceutical drug product candidates, licensing rights to drug
product candidates, entering into collaboration agreements for
testing and clinical development of our drug product candidates and
providing the infrastructure to support the clinical development of
our drug product candidates. We do not anticipate revenues from
operations until we complete testing and development of one of our
drug product candidates and obtain marketing approval or we sell,
enter into a collaborative marketing arrangement, or out-license
one of our drug product candidates to another party. See
“Liquidity and Capital Resources”.
Conversion of Preferred Stock to Common Stock
In
March 2017, holders of a majority in interest of our Series A
Preferred Stock and holders of a majority in interest of our Series
Z Preferred Stock voted to adopt the Second Amended and Restated
Certificate of Incorporation of the Company (the “Certificate
of Incorporation”). When the Certificate of Incorporation
took effect, each share of Series A Preferred Stock was
automatically converted into 84 shares of common stock of the
Company (a 1.2 for 1 conversion to common stock concurrent with a
70 for 1 stock split) and each share of Series Z Preferred Stock
was automatically converted into 70 shares of common stock of the
Company (a 1 for 1 conversion to common stock concurrent with a 70
for 1 stock split) and Series A Preferred Stock and Series Z
Preferred Stock were eliminated (the “Conversion”).
100,000 shares of Series Z Preferred Stock were converted into
7,000,000 shares of common stock and 15,894 shares of Series A
Preferred Stock were converted into 1,335,079 shares of common
stock. All references in this “Management’s Discussion
and Analysis of Financial Conditions and Results of
Operations” to common stock authorized, issued and
outstanding and common stock options take into account the stock
split that occurred as part of the Conversion.
Recently Issued and Adopted Accounting Pronouncements
A
description of recently issued accounting pronouncements that may
potentially impact our financial position and condensed
consolidated results of operations is disclosed in Note 2 to our
condensed consolidated financial statements appearing elsewhere in
this Quarterly Report on Form 10-Q.
Critical Accounting Policies and Use of Estimates
While
our significant accounting policies are described in more detail in
Note 2 of our condensed consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q, we believe the
following accounting policies to be critical to the judgments and
estimates used in the preparation of our condensed consolidated
financial statements.
20
Research and Development Expenses
Research
and development (“R&D”) costs are expensed as
incurred. Major components of R&D expenses include salaries and
benefits of R&D staff, fees paid to consultants and to the
entities that conduct certain development activities on our behalf,
and materials and supplies used in R&D activities.
We
accrue and expense the costs for clinical trial activities
performed by third parties based upon estimates of the percentage
of work completed over the life of the individual study in
accordance with agreements established with contract research
organizations and clinical trial sites. We determine the estimates
through discussions with internal clinical personnel and external
service providers as to progress or stage of completion of trials
or services and the agreed upon fee to be paid for such services.
Costs of setting up clinical trial sites for participation in the
trials are expensed immediately as R&D expenses. Clinical trial
site costs related to patient enrollment are accrued and expensed
as patients are entered into the trial. During the three months
ended March 31,2019 and 2018, we had no clinical trials in
progress.
The successful development of our product pipeline
is uncertain. We cannot precisely or accurately estimate the
nature, timing or costs of the efforts that will be necessary to
complete the remainder of the development of any of our drug
product candidates or the period, if any, in which material net
cash inflows from our drug product candidates may commence. This is
due to the numerous risks and uncertainties associated with
developing drug product candidates,
including:
●
receiving
less funding than the product programs require;
●
slower than expected progress in developing
Validive, camsirubicin,
MNPR-101 or other drug product candidates;
●
higher
than expected costs to produce our current and future drug product
candidates;
●
higher
than expected costs for preclinical testing of our current or
future acquired and/or in-licensed programs;
●
increased
future clinical trial costs, including requirements for increases
in the number of patients, clinical sites, size, duration, or
complexity of future clinical trials;
●
future
clinical trial results;
●
higher
than expected costs associated with attempting to obtain regulatory
approvals, including without limitation additional costs caused by
delays and additional clinical testing mandated by regulatory
authorities;
●
higher
than expected personnel or other costs, such as adding personnel
and engaging consultants;
●
higher
than expected costs in pursuing the acquisition or licensing of
additional assets;
●
higher
than expected costs to protect our intellectual property portfolio
or otherwise pursue our intellectual property
strategy;
●
lower
benefits of our drug product candidates compared to other
competitive therapies; and
●
our
ability to market, commercialize and achieve market acceptance
sufficient to provide financial returns acceptable for future
requirements and returns for our investors for any of our drug
product candidates that we are developing or may develop in the
future.
A
change in the outcome of any of these variables with respect to the
development of a drug product candidate could mean a significant
change in the costs and timing associated with the development of
that drug product candidate. We expect that R&D expenses will
increase in future periods as a result of additional product
candidate programs under development which will require increased
personnel, increased consulting, future preclinical studies and
clinical trial costs, including clinical drug product manufacturing
and related costs.
General and Administrative Expenses
General
and administrative expenses consist primarily of compensation and
expenses for our executive personnel who perform corporate and
administrative functions, stock-based compensation expense related
to stock options issued to our executive team, legal and audit
expenses, general and administrative consulting, board fees and
expenses, patent legal and application fees, and facilities and
related expenses. Future general and administrative expenses may
also include: compensation and expenses related to the employment
of personnel or the engagement of consultants in the areas of
finance, human resources, information technology, business
development, legal, compliance, investor relations and others,
depreciation and amortization of general and administrative fixed
assets, investor relations and annual meeting expense, and
stock-based compensation expense related to additional general and
administrative personnel. We expect that our general and
administrative expenses will increase in future periods as a result
of increased personnel, expanded infrastructure, increased
consulting, legal, accounting,investor relations and other expenses
associated with being a public reporting company and costs incurred
to seek and establish collaborations with respect to any of our
drug product candidates.
21
Stock-Based Compensation
We
account for stock-based compensation arrangements with employees,
non-employee directors and consultants using a fair value method,
which requires the recognition of compensation expense for costs
related to all stock-based payments, including stock options. The
fair value method requires us to estimate the fair value of
stock-based payment awards on the date of grant using an option
pricing model.
Stock-based
compensation costs for options granted to our employees and
non-employee directors are based on the fair value of the
underlying option calculated using the Black-Scholes option-pricing
model on the date of grant for stock options and recognized as
expense on a straight-line basis over the requisite service period,
which is the vesting period. Determining the appropriate fair value
model and related assumptions requires judgment, including
selecting methods for estimating the future stock price volatility,
forfeiture rates and expected term. The expected volatility rates
are estimated based on the actual volatility of comparable public
companies over recent historical periods of the same length as the
expected term. We selected these companies based on comparable
characteristics, including market capitalization, risk profiles,
stage of development and with historical share price information
sufficient to meet the expected term of the stock-based awards. The
expected term for options granted during the three months ended
March 31, 2019 and 2018 was estimated using the simplified method.
Forfeitures are estimated at the time of grant and revised, if
necessary, in subsequent periods if actual forfeitures differ from
those estimates. We have not paid dividends and do not anticipate
paying a cash dividend in future vesting periods and, accordingly,
use an expected dividend yield of zero. The risk-free interest rate
is based on the rate of U.S. Treasury securities with maturities
consistent with the estimated expected term of the awards. The
measurement of consultant share-based compensation is subject to
periodic adjustments as the underlying equity instruments vest and
is recognized as an expense over the period over which services are
rendered.
Stock Option Plan
In
April 2016, our Board and the preferred stockholders representing a
majority in interest of our outstanding stock approved the Amended
and Restated Monopar Therapeutics Inc. 2016 Stock Incentive Plan,
as subsequently amended (the “Plan”), allowing us to
grant up to an aggregate 700,000 shares of stock awards, stock
options, stock appreciation rights and other stock-based awards to
our employees, non-employee directors and consultants. In October
2017, our Board increased the stock option pool to 1,600,000 shares
after the increase was approved by stockholders. Through February
2017, our Board granted to Board Members, our acting chief
financial officer, and our acting chief medical officer stock
options to purchase up to an aggregate 555,520 shares of our common
stock at an exercise price of $0.001 par value based upon third
party valuations of our common stock.
In
September 2017, we granted options to purchase up to 21,024 shares
of our common stock to each of the three new Board Members and in
November 2017, we granted options to purchase up to 40,000 shares
of our common stock to an employee. These Board and employee
options have an exercise price of $6 per share based on the price
per share at which our common stock was sold in our most recent
private offering.
In
January 2018, we granted options to purchase up to 32,004 shares of
our common stock to our acting chief medical officer at an exercise
price of $6 per share based on the price per share at which our
common stock was sold in our most recent private offering. In May
2018 and August 2018, we granted options to purchase up to 5,000
shares of our common stock each to two employees at an exercise
price of $6 per share based on the price per share at which common
stock was sold in the Company’s most recent private
offering.
In
August 2018, we granted stock
options to all four of our non-employee Board Members, our
chief executive officer, our chief scientific officer, and our
chief financial officer stock options to purchase up to an
aggregate 425,300 shares of our common stock at an exercise price of $6 per share based
on the price per share at which our common stock was sold in our
most recent private offering. Vesting of such stock options
commenced on October 1, 2018.
In
December 2018, we granted options to purchase up to 20,000 shares
of our common stock to our acting chief medical officer, at an
exercise price of $6 per share based on the price per share at
which our common stock was sold in our most recent private
offering. Vesting of such options commenced on January 1,
2019.
Under
the Plan, the per share exercise price for the shares to be issued
upon exercise of an option is determined by a committee of our
Board, except that the per share exercise price cannot be less than
100% of the fair market value per share on the grant date. In
connection with our stock options issued in April 2016, December
2016, and February 2017, fair market value was established by our
Plan Administrator using recently obtained third party valuation
reports. In connection with our stock options issued in September
2017, November 2017, January 2018, May 2018, August 2018 and
December 2018, fair market value was established by our Plan
Administrator Committee based on the price per share at which
common stock was sold in our most recent private offering. Options
generally expire after ten years.
During
the three months ended March 31, 2019 and 2018, we recognized
$150,726 and $26,152, respectively, of employee and non-employee
director stock-based compensation expense as general and
administrative expenses and $62,341 and $39,748, respectively, as
research and development expenses. The stock-based compensation
expense is allocated on a departmental basis, based on the
classification of the option holder. No income tax benefits have
been recognized in the condensed consolidated statements of
operations and comprehensive loss for stock-based compensation
arrangements.
We
recognize as an expense the fair value of options granted to
persons who are neither employees nor non-employee directors.
Stock-based compensation expense for consultants which were
recorded as research and development expense for the three months
ended March 31, 2019 and 2018 was $20,709 and $48,627,
respectively.
22
The
fair value of options granted from inception to March 31, 2019 was
based on the Black-Scholes option-pricing model assuming the
following factors: 4.7 to 6.2 years expected term, 55% to 85%
volatility, 1.2% to 2.9% risk free interest rate and zero
dividends. The expected term for options granted to date is
estimated using the simplified method. There were no stock option
grants during the three months ended March 31, 2019. For the three
months ended March 31, 2018 the weighted average grant date fair
value was $3.20 per share. For the three months ended March 31,
2019 and 2018, the fair value of shares vested was $0.5 million and
$0.1 million, respectively. At March 31, 2019, the aggregate
intrinsic value was approximately $3.3 million of which
approximately $2.5 million was vested and approximately $0.8
million is expected to vest and the weighted average exercise price
in aggregate was $2.99 which includes $1.08 for fully vested stock
options and $4.66 for stock options expected to vest. At March 31,
2019, the unamortized unvested balance of stock-based compensation
was approximately $0.8 million to be amortized over 3.75
years.
Stock
option activity under the Plan for the three months ended March 31,
2019 was as follows:
|
|
Options
Outstanding
|
|
|
Options
Available
|
Number
of Options
|
Weighted-Average
Exercise Price
|
|
|
|
|
Balances,
January 1, 2019
|
494,104
|
1,105,896
|
$2.99
|
Granted
|
—
|
—
|
—
|
Exercised
|
—
|
—
|
—
|
Balances,
March 31, 2019
|
494,104
|
1,105,896
|
2.99
|
A summary of
options outstanding as of March 31, 2019 is shown
below:
Exercise
Prices
|
Number
of Shares Subject to Options Outstanding
|
Weighted
Average Remaining Contractual Term
|
Number
of Shares Subject to Options Fully Vested and
Exercisable
|
Weighted
Average Remaining Contractual Term
|
$0.001
|
555,520
|
7.5
years
|
423,500
|
7.3
years
|
6.00
|
550,376
|
9.3
years
|
92,943
|
8.9
years
|
|
1,105,896
|
|
516,443
|
|
23
Results of Operations
Comparison of the Three Months Ended March 31, 2019 and March 31,
2018
The
following table summarizes the results of our operations for the
three months ended March 31, 2019 and 2018:
|
Three
Months Ended March 31,
(Unaudited)
|
||
(in
thousands)
|
2019
|
2018
|
Variance
|
Revenue
|
$—
|
$—
|
$—
|
Operating
expenses:
|
|
|
|
Research and
development expenses
|
835
|
457
|
378
|
General and
administrative expenses
|
572
|
440
|
132
|
Total operating
expenses
|
1,407
|
897
|
510
|
Operating
loss
|
(1,407)
|
(897)
|
(510)
|
Interest
income
|
31
|
21
|
10
|
Net
loss
|
$(1,376)
|
$(876)
|
$500
|
Research and Development Expenses
Research and
Development (“R&D”) expenses for the three months
ended March 31, 2019 were approximately $835,000, compared to
approximately $457,000, for the three months ended March 31, 2018,
increases of which totaled to approximately $378,000. This increase
was primarily attributed to:
|
Three Months Ended March 31, 2019 Versus Three Months Ended March
31, 2018
|
R&D Expenses (in thousands)
|
|
Increase
in CRO and related fees in preparation for Validive Phase 3
clinical trial
|
$402
|
Increase
in clinical materials manufactured for Validive Phase 3
trial
|
134
|
Decrease
in consulting fees for regulatory consultants utilized in Q1 2018
in preparation
for our meeting with the FDA regarding Validive planning not
repeated in Q1 2019
|
(130)
|
Other,
net
|
(28)
|
Net
increase in R&D expenses
|
$378
|
24
General and Administrative Expenses
General
and Administrative (“G&A”) expenses for the three
months ended March 31, 2019 were approximately $572,000, compared
to approximately $440,000, for the three months ended March 31,
2018, which represent increase of approximately $132,000. This
increase was primarily attributed to:
|
Three Months Ended March 31, 2019 Versus Three Months Ended March
31, 2018
|
G&A Expenses (in thousands)
|
|
Increase in Board
stock-based compensation (non-cash) due to August 2018
stock option grants to Board
Members
|
$82
|
Increase in
employee stock-based compensation (non-cash) due to August
2018
stock option grants to
officers
|
42
|
Increase
in salaries due to 2019 cost of living adjustments and bonuses to
G&A personnel
|
31
|
Increase in Board
fees for 2019 Committee services
|
23
|
Decrease in patent
legal expenses due to foreign patent applications for Validive in
Q1 2018
not repeated in Q1 2019
|
(22)
|
Other,
net
|
(24)
|
Net
increase in G&A expenses
|
$132
|
Interest Income
Interest income for
the three months ended March 31, 2019 versus the three months ended
March 31, 2018 increased by approximately $10,000, due to higher
bank interest rates on our money market account and on our former
escrow account.
Liquidity and Capital Resources
Sources of Liquidity
We have
incurred losses and cumulative negative cash flows from operations
since our inception in December 2014 resulting in an accumulated
deficit of approximately $23.0 million as of March 31, 2019. We
anticipate that we will continue to incur losses for the
foreseeable future. We expect that our research and development and
general and administrative expenses will increase to enable the
execution of our strategic plan. As a result, we anticipate that we
will need to raise additional capital to fund our operations. We
will seek to obtain needed capital through a combination of equity
offerings, debt financings, strategic collaborations and grant
funding. From our inception, through May 10, 2019, we have financed
our operations primarily through private placements of our
preferred stock and of our common stock, the $4.8 million received
(net of transaction costs) related to the purchase of camsirubicin, and the shared expenses of
our Cancer Research UK collaboration. As of May 10, 2019, we have
received net proceeds of approximately $4.7 million (net of
issuance costs) from the sale of our preferred stock which have
been converted into common stock and we have sold 789,674 shares of
our common stock for net proceeds of approximately $4.7 million. We
anticipate that the funds raised to-date will fund our minimal
required operations through June 2020.
We
invest our cash equivalents in a money market account.
Contribution to Capital
In
August 2017, our largest stockholder at that time, Tactic Pharma,
LLC (“Tactic Pharma”), surrendered 2,888,727 shares of
common stock back to us as a contribution to the capital of the
Company. This resulted in reducing Tactic Pharma’s ownership
in us at that time from 79.5% to 69.9%.
25
Cash Flows
The
following table provides information regarding our cash flows for
the three months ended March 31, 2019 and 2018.
(in
thousands)
|
Three
Months Ended March 31,
(Unaudited)
|
|
|
|
2019
|
2018
|
Three Months Ended March 31, 2019 Versus Three Months Ended March
31, 2018
|
|
|
|
|
Cash used in
operating activities
|
$(996)
|
$(809)
|
$(187)
|
Cash
used in financing activities
|
(14)
|
—
|
(14)
|
Effect
of exchange rates on cash and cash equivalents
|
(2)
|
—
|
(2)
|
Net change in cash,
cash equivalents and restricted cash
|
$(1,012)
|
$(809)
|
$(203)
|
During
the three months ended March 31, 2019, we had a net cash outflow of
approximately $(1,012,000) primarily due to increased operating
activities compared to net cash outflow of approximately $(809,000)
due to operating activities during the three months ended March 31,
2018.
Cash Flow Used in Operating Activities
The
increase of approximately $187,000 in cash used in operating
activities during the three months ended March 31, 2019, compared
to the three months ended March 31, 2018, was primarily a result of
the net changes in operating assets and liabilities.
Cash Flow Used in Investing Activities
There
was no cash used in investing activities for the three months ended
March 31, 2019 and 2018.
Cash Flow Used in Financing Activities
Cash
flow used in financing activities included deferred offering costs
of approximately $(14,000) for the three months ended March 31,
2019.
26
Future Funding Requirements
To
date, we have not generated any revenue from product sales. We do
not know when, or if, we will generate any revenue from product
sales. We do not expect to generate any revenue from product sales
unless and until we obtain regulatory approval of and commercialize
any of our current or future drug product candidates or we
out-license or sell a drug product candidate to another party. At
the same time, we expect our expenses to increase in connection
with our ongoing development activities, particularly as we
continue the research, development, future preclinical studies and
clinical trials of, and seek regulatory approval for, our current
and future drug product candidates. If we are able to list our
common stock on Nasdaq or another national stock exchange, we
expect to incur additional costs associated with operating as a
listed public company. In addition, if we obtain regulatory
approval of any of our current or future drug product candidates,
we will need substantial additional funding for commercialization
requirements and our continuing drug product development
operations.
As a
company, we have not completed development through marketing
approvals of any therapeutic products. We expect to continue to
incur significant increases in expenses and increasing operating
losses for the foreseeable future. We anticipate that our expenses
will increase substantially as we:
●
advance the
clinical development and execute the regulatory strategy of
Validive;
●
continue the
clinical development of camsirubicin;
●
continue the
preclinical and potentially enter clinical development of
MNPR-101;
●
acquire and/or
license additional pipeline drug product candidates and pursue the
future preclinical and/or clinical development of such drug product
candidates;
●
seek regulatory
approvals for any of our current and future drug product candidates
that successfully complete registration clinical
trials;
●
establish or
purchase the services of a sales, marketing and distribution
infrastructure to commercialize any products for which we may
obtain marketing approval;
●
develop our
manufacturing capabilities or establish a reliable, high quality
supply chain sufficient to support our clinical requirements and to
provide sufficient capacity to launch and grow the sales of any
product for which we obtain marketing approval; and
●
add operational,
financial and management information systems and other specialized
expert personnel to support our drug product candidate development
and planned commercialization efforts.
We
anticipate that the funds raised to-date will fund our minimal
operations through at least June 2020. We have based this estimate
on assumptions that may prove to be wrong, and we could use our
available capital resources sooner than we currently expect.
Because of the numerous risks and uncertainties associated with the
development and commercialization of our drug product candidates,
and the extent to which we enter into collaborations with third
parties to participate in the development and commercialization of
our drug product candidates, we are unable to accurately estimate
with high reliability the amounts and timing required for increased
capital outlays and operating expenditures associated with our
current and anticipated drug product candidate development
programs. Our future capital requirements will depend on many
factors, including:
●
the progress of
regulatory interactions and clinical development of
Validive;
●
the progress of
clinical development of camsirubicin;
●
the progress of
preclinical and clinical development of MNPR-101;
●
the number and
characteristics of other drug product candidates that we may
license, acquire or otherwise pursue;
●
the scope,
progress, timing, cost and results of research, preclinical
development and clinical trials of current and future drug product
candidates;
●
the costs, timing
and outcomes of seeking and obtaining FDA and international
regulatory approvals;
●
the costs
associated with manufacturing/quality requirements and establishing
sales, marketing and distribution capabilities;
●
our ability to
maintain, expand and defend the scope of our intellectual property
portfolio, including the amount and timing of any payments we may
be required to make in connection with the licensing, filing,
defense and enforcement of any patents or other intellectual
property rights;
●
our need and
ability to hire additional management, administrative, scientific,
medical, sales and marketing, and manufacturing/quality and other
specialized personnel or external expertise;
●
the effect of
competing products or new therapies that may limit market
penetration or prevent the introduction of our drug product
candidates or reduce the commercial potential of our product
portfolio;
●
our need to
implement additional internal systems and infrastructure;
and
●
the economic and
other terms, timing and success of our existing collaboration and
licensing arrangements and any collaboration, licensing or other
arrangements into which we may enter in the future, including the
timing of receipt of or payment to or from others of any milestone
or royalty payments under these arrangements.
27
Expenditures are
expected to increase in the second half of 2019 in CRO and clinical
site fees, employee compensation and consulting fees as a result of
hiring additional employees and consultants to support the planning
and initiation of our Validive Phase 3 clinical development
program. There can be no assurance that any such events will occur.
We intend to continue evaluating drug product candidates for the
purpose of growing our pipeline. Identifying and securing high
quality compounds usually takes time and related expenses; however, our
spending could be significantly accelerated in the second half of
2019 onward if additional drug product candidates are acquired and
enter clinical development. In this event, we may be required to
expand our management team, and pay much higher insurance rates,
contract manufacturing costs, contract research organization fees
or other clinical development costs that are not currently
anticipated. We, under this scenario, plan to pursue raising
additional capital over the next 12 – 24 months. The
anticipated operating cost increases in 2019 onward are expected to
be primarily driven by the funding of our planned Validive Phase 3
clinical development program.
Until
we can generate a sufficient amount of product revenue to finance
our cash requirements, we expect to finance our future cash needs
primarily through a combination of equity offerings, debt
financings, strategic collaborations and grant funding. To the
extent that we raise additional capital through the sale of equity
or convertible debt securities, the ownership interest of our
current stockholders will be diluted, and the terms of these
securities may include liquidation or other preferences that
adversely affect our current stockholders’ rights. Debt
financing, if available, may involve agreements that include
covenants limiting or restricting our ability to take specific
actions, such as incurring additional debt, making capital
expenditures or declaring dividends. If we raise additional funds
through marketing and distribution arrangements or other
collaborations, strategic alliances or licensing arrangements with
other parties, we may have to relinquish valuable rights to our
technologies, future revenue streams, research programs or drug
product candidates or grant licenses on terms that may not be
favorable to us, will reduce our future returns and affect our
future operating flexibility. If we are unable to raise additional
funds through equity or debt financings when needed, we may be
required to delay, limit, reduce or terminate our pipeline product
development or commercialization efforts or grant rights to others
to develop and market drug product candidates that we would
otherwise prefer to develop and market ourselves.
Contractual Obligations and Commitments
Development and Collaboration Agreements
Onxeo S.A.
In June
2016, we executed an agreement with Onxeo S.A., a French public
company, which gave us the exclusive option to license (on a
world-wide exclusive basis) Validive (clonidine mucobuccal tablet;
clonidine MBT a mucoadhesive tablet of clonidine based on the
Lauriad mucoadhesive technology) to pursue treating severe oral
mucositis in patients undergoing chemoradiation treatment for head and neck
cancers. The agreement includes clinical, regulatory,
developmental and sales milestones that could reach up to $108
million if we achieve all milestones, and escalating royalties from
5% to 10% on net sales. In September 2017, we exercised the option
to license Validive from Onxeo for $1 million, but as of May 10,
2019, we have not been required to pay Onxeo any other funds under
the agreement. We anticipate the need to raise significant funds to
support the completion of clinical development and marketing
approval of Validive.
Under
the agreement, we are required to pay royalties to Onxeo on a
product-by-product and country-by-country basis until the later of
(1) the date when a given product is no longer within the scope of
a patent claim in the country of sale or manufacture, (2) the
expiry of any extended exclusivity period in the relevant country
(such as orphan drug exclusivity, pediatric exclusivity, new
chemical entity exclusivity, or other exclusivity granted beyond
the expiry of the relevant patent), or (3) a specific time period
after the first commercial sale of the product in such country. In
most countries, including the U.S., the patent term is generally 20
years from the earliest claimed filing date of a non-provisional
patent application in the applicable country, not taking into
consideration any potential patent term adjustment that may be
filed in the future or any regulatory extensions that may be
obtained. The royalty termination provision pursuant to (3)
described above is shorter than 20 years and is the least likely
cause of termination of royalty payments.
The
Onxeo license agreement does not have a pre-determined term, but
expires on a product-by-product and country-by-country basis; that
is, the agreement expires with respect to a given product in a
given country whenever our royalty payment obligations with respect
to such product have expired. The agreement may also be terminated
early for cause if either we or Onxeo materially breach the
agreement, or if either we or Onxeo become insolvent. We may also
choose to terminate the agreement, either in its entirety or as to
a certain product and a certain country, by providing Onxeo with
advance notice.
28
XOMA Ltd.
The
intellectual property rights contributed by Tactic Pharma, LLC to
us included the non-exclusive license agreement with XOMA Ltd. for
the humanization technology used in the development of MNPR-101.
Pursuant to such license agreement, we are obligated to pay XOMA
Ltd. clinical, regulatory and sales milestones which could reach up
to $14.925 million if we achieve all milestones for MNPR-101 The
agreement does not require the payment of sales royalties. There
can be no assurance that we will achieve any milestones. As of May
10, 2019, we had not reached any milestones and had not been
required to pay XOMA Ltd. any funds under this license
agreement.
Service Providers
In the
normal course of business, we contract with service providers to
assist in the performance of research and development, financial
strategy, audit, tax and legal support. We can elect to discontinue
the work under these agreements at any time. We could also enter
into collaborative research, contract research, manufacturing and
supplier agreements in the future, which may require upfront
payments and/or long-term commitments of cash.
Office Lease
Effective January
1, 2018, we leased office space in the Village of Wilmette,
Illinois for $2,519.50 per month for 24 months. This office space
houses our current headquarters. In February 2019, we leased
additional office spaces on a month-to month basis at our
headquarters and we anticipate that we will lease additional
permanent space in the future as we hire additional
personnel.
Legal Contingencies
We are
currently not, and to-date have never been, a party to any material
legal proceedings.
Indemnification
In the
normal course of business, we enter into contracts and agreements
that contain a variety of representations and warranties and
provide for general indemnification. Our exposure under these
agreements is unknown because it involves claims that may be made
against us in the future, but that have not yet been made. To date,
we have not paid any claims or been required to defend any action
related to our indemnification obligations. However, we may record
charges in the future as a result of these indemnification
obligations.
In
accordance with our Second Amended and Restated Certificate of
Incorporation and Amended and Restated Bylaws we have
indemnification obligations to our officers and Board Members for
certain events or occurrences, subject to certain limits, while
they are serving at our request in such capacity. There have been
no claims to date.
Off-Balance Sheet Arrangements
To
date, we have not had any off-balance sheet arrangements, as
defined under the SEC rules.
29
Item 4. Controls and
Procedures
Our
Chief Executive Officer and Chief Financial Officer have provided
certifications filed as Exhibits 31.1 and 32.1, and 31.2,
respectively. Such certifications should be read in conjunction
with the information contained in this Item 4 for a more complete
understanding of the matters covered by those
certifications.
(a) Disclosure Controls and Procedures
We
carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures as of March 31, 2019, pursuant
to Rules 13a15(e) and 15d15(e) under the Exchange Act. Based on
that evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that our disclosure controls and procedures,
as of such date, were effective.
(b) Changes in Internal Control over Financial
Reporting
We have
concluded that the condensed consolidated financial statements and
other financial information included in this Quarterly Report on
Form 10-Q fairly present in all material respects our financial
condition, results of operations and cash flows as of, and for, the
periods presented.
There
have been no changes in our internal control over financial
reporting during the three months ended March 31, 2019 that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal
Proceedings
We are
not party to any material legal proceedings.
Item
1A. Risk
Factors
There
have been no material changes in information regarding our risk
factors as described in Item 1A of our Annual Report on Form 10-K
as filed with the SEC on February 26, 2019.
30
Item 6. Exhibits
The
following exhibits are filed as part of this Quarterly
Report.
Exhibit
|
|
Document
|
|
||
|
||
|
||
101.INS
|
|
XBRL Instance
Document
|
101.SCH
|
|
XBRL Taxonomy
Extension Schema
|
101.CAL
|
|
XBRL Taxonomy
Extension Calculation Linkbase
|
101.DEF
|
|
XBRL Taxonomy
Extension Definition Linkbase
|
101.LAB
|
|
XBRL Taxonomy
Extension Label Linkbase
|
101.PRE
|
|
XBRL Taxonomy
Extension Presentation Linkbase
|
31
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
MONOPAR
THERAPEUTICS INC.
|
|
|
|
|
Dated: May 10,
2019
|
By:
|
/s/ Chandler D.
Robinson
|
|
|
Name: Chandler D.
Robinson
|
|
|
Title:
Chief
Executive Officer and Director (Principal Executive
Officer)
|
|
MONOPAR
THERAPEUTICS INC.
|
|
|
|
|
Dated: May 10,
2019
|
By:
|
/s/ Kim R.
Tsuchimoto
|
|
|
Name:
Kim R.
Tsuchimoto
|
|
|
Title:
Chief
Financial Officer (Principal Financial Officer)
|
32