MONROE CAPITAL Corp - Quarter Report: 2020 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 814-00866

MONROE CAPITAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)

Maryland	27-4895840
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

311 South Wacker Drive, Suite 6400 Chicago, Illinois	60606
(Address of Principal Executive Office)	(Zip Code)

(312) 258-8300

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class		Trading Symbol(s)		Name of Each Exchange on Which Registered
Common Stock, par value $0.001 per share 5.75% Notes due 2023		MRCC MRCCL		The Nasdaq Global Select Market The Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	x

Non-accelerated filer	¨	Smaller reporting company	¨

Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

As of August 4, 2020, the registrant had 21,303,540 shares of common stock, $0.001 par value, outstanding.

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION		3

Item 1.	Consolidated Financial Statements	3

	Consolidated Statements of Assets and Liabilities as of June 30, 2020 (unaudited) and December 31, 2019	3

	Consolidated Statements of Operations for the three and six months ended June 30, 2020 and 2019 (unaudited)	4

	Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2020 and 2019 (unaudited)	5

	Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019 (unaudited)	6

	Consolidated Schedules of Investments as of June 30, 2020 (unaudited) and December 31, 2019	7

	Notes to Consolidated Financial Statements (unaudited)	25

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	56

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	81

Item 4.	Controls and Procedures	83

PART II. OTHER INFORMATION		84

Item 1.	Legal Proceedings	84

Item 1A.	Risk Factors	84

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	88

Item 3.	Defaults Upon Senior Securities	88

Item 4.	Mine Safety Disclosures	88

Item 5.	Other Information	88

Item 6.	Exhibits	88

Signatures		89

Part I. Financial Information

Item 1. Consolidated Financial Statements

MONROE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(in thousands, except per share data)

	June 30, 2020			December 31, 2019
	(unaudited)
ASSETS
Investments, at fair value:
Non-controlled/non-affiliate company investments	$	458,276		$	513,959
Non-controlled affiliate company investments		69,465			59,860
Controlled affiliate company investments		35,555			42,412
Total investments, at fair value (amortized cost of: $627,842 and $634,736, respectively)		563,296			616,231
Cash		7,443			2,234
Restricted cash		13,393			27,409
Unrealized gain on foreign currency forward contracts		15			—
Interest receivable		4,859			8,689
Other assets		1,091			495
Total assets		590,097			655,058

LIABILITIES
Debt:
Revolving credit facility		146,016			180,294
2023 Notes		109,000			109,000
SBA debentures payable		115,000			115,000
Total debt		370,016			404,294
Less: Unamortized deferred financing costs		(7,988	)		(8,053	)
Total debt, less unamortized deferred financing costs		362,028			396,241
Interest payable		2,683			2,763
Unrealized loss on foreign currency forward contracts		—			59
Management fees payable		2,434			2,751
Incentive fees payable		—			1,374
Accounts payable and accrued expenses		2,356			2,513
Total liabilities		369,501			405,701
Net assets	$	220,596		$	249,357

Commitments and contingencies (See Note 11)

ANALYSIS OF NET ASSETS
Common stock, $0.001 par value, 100,000 shares authorized, 21,270 and 20,445 shares issued and outstanding, respectively	$	21		$	20
Capital in excess of par value		295,116			288,850
Accumulated undistributed (overdistributed) earnings		(74,541	)		(39,513	)
Total net assets	$	220,596		$	249,357

Net asset value per share	$	10.37		$	12.20

See Notes to Consolidated Financial Statements.

MONROE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)

	Three months ended June 30,						Six months ended June 30,
	2020			2019			2020			2019
Investment income:
Non-controlled/non-affiliate company investments:
Interest income	$	14,461		$	13,743		$	26,808		$	26,573
Payment-in-kind interest income		855			115			926			213
Dividend income		(92	)		13			(76	)		26
Fee income		2,823			60			3,021			629
Total investment income from non-controlled/non-affiliate company investments		18,047			13,931			30,679			27,441
Non-controlled affiliate company investments:
Interest income		45			767			235			1,690
Payment-in-kind interest income		1,609			1,146			2,614			2,102
Dividend income		41			—			66			—
Total investment income from non-controlled affiliate company investments		1,695			1,913			2,915			3,792
Controlled affiliate company investments:
Dividend income		900			875			2,050			1,645
Total investment income from controlled affiliate company investments		900			875			2,050			1,645
Total investment income		20,642			16,719			35,644			32,878

Operating expenses:
Interest and other debt financing expenses		4,555			5,107			9,385			9,461
Base management fees		2,434			2,723			4,985			5,244
Incentive fees		—			1,168			—			2,768
Professional fees		322			272			537			561
Administrative service fees		314			319			652			666
General and administrative expenses		214			285			445			512
Directors' fees		40			40			75			75
Expenses before incentive fee waiver		7,879			9,914			16,079			19,287
Incentive fee waiver		—			(285	)		—			(566	)
Total expenses, net of incentive fee waiver		7,879			9,629			16,079			18,721
Net investment income before income taxes		12,763			7,090			19,565			14,157
Income taxes, including excise taxes		127			17			147			10
Net investment income		12,636			7,073			19,418			14,147

Net gain (loss):
Net realized gain (loss):
Non-controlled/non-affiliate company investments		2,461			35			2,555			35
Foreign currency forward contracts		22			2			18			(6	)
Foreign currency and other transactions		(1	)		(1	)		(16	)		(2	)
Net realized gain (loss)		2,482			36			2,557			27

Net change in unrealized gain (loss):
Non-controlled/non-affiliate company investments		(5,220	)		(2,749	)		(25,575	)		(461	)
Non-controlled affiliate company investments		98			(1,054	)		(13,609	)		(2,808	)
Controlled affiliate company investments		4,230			112			(6,857	)		435
Foreign currency forward contracts		(24	)		72			74			7
Foreign currency and other transactions		32			502			1,376			86
Net change in unrealized gain (loss)		(884	)		(3,117	)		(44,591	)		(2,741	)

Net gain (loss)		1,598			(3,081	)		(42,034	)		(2,714	)

Net increase (decrease) in net assets resulting from operations	$	14,234		$	3,992		$	(22,616	)	$	11,433

Per common share data:
Net investment income per share - basic and diluted	$	0.61		$	0.35		$	0.95		$	0.69
Net increase (decrease) in net assets resulting from operations per share - basic and diluted	$	0.69		$	0.20		$	(1.10	)	$	0.56
Weighted average common shares outstanding - basic and diluted		20,637			20,445			20,541			20,445

See Notes to Consolidated Financial Statements.

MONROE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(unaudited)

(in thousands)

	Common Stock
	Number of shares		Par value		Capital in excess of par value		Accumulated undistributed (overdistributed) earnings			Total net assets
Balances at March 31, 2019		20,445	$	20	$	288,911	$	(29,879	)	$	259,052
Net investment income		—		—		—		7,073			7,073
Net realized gain (loss)		—		—		—		36			36
Net change in unrealized gain (loss)		—		—		—		(3,117	)		(3,117	)
Issuance of common stock, net of offering and underwriting costs		—		—		—		—			—
Distributions to stockholders		—		—		—		(7,156	)		(7,156	)
Balances at June 30, 2019		20,445	$	20	$	288,911	$	(33,043	)	$	255,888

Balances at March 31, 2020		20,445	$	20	$	288,850	$	(83,518	)	$	205,352
Net investment income		—		—		—		12,636			12,636
Net realized gain (loss)		—		—		—		2,482			2,482
Net change in unrealized gain (loss)		—		—		—		(884	)		(884	)
Issuance of common stock, net of offering and underwriting costs		825		1		6,266		—			6,267
Distributions to stockholders		—		—		—		(5,257	)		(5,257	)
Balances at June 30, 2020		21,270	$	21	$	295,116	$	(74,541	)	$	220,596

	Common Stock
	Number of shares		Par value		Capital in excess of par value		Accumulated undistributed (overdistributed) earnings			Total net assets
Balances at December 31, 2018		20,445	$	20	$	288,911	$	(30,164	)	$	258,767
Net investment income		—		—		—		14,147			14,147
Net realized gain (loss)		—		—		—		27			27
Net change in unrealized gain (loss)		—		—		—		(2,741	)		(2,741	)
Issuance of common stock, net of offering and underwriting costs		—		—		—		—			—
Distributions to stockholders		—		—		—		(14,312	)		(14,312	)
Balances at June 30, 2019		20,445	$	20	$	288,911	$	(33,043	)	$	255,888

Balances at December 31, 2019		20,445	$	20	$	288,850	$	(39,513	)	$	249,357
Net investment income		—		—		—		19,418			19,418
Net realized gain (loss)		—		—		—		2,557			2,557
Net change in unrealized gain (loss)		—		—		—		(44,591	)		(44,591	)
Issuance of common stock, net of offering and underwriting costs		825		1		6,266		—			6,267
Distributions to stockholders		—		—		—		(12,412	)		(12,412	)
Balances at June 30, 2020		21,270	$	21	$	295,116	$	(74,541	)	$	220,596

See Notes to Consolidated Financial Statements.

MONROE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

	Six months ended June 30,
	2020			2019
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	$	(22,616	)	$	11,433
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net realized (gain) loss on investments		(2,555	)		(35	)
Net realized (gain) loss on foreign currency forward contracts		(18	)		6
Net realized (gain) loss on foreign currency and other transactions		16			2
Net change in unrealized (gain) loss on investments		46,041			2,834
Net change in unrealized (gain) loss on foreign currency forward contracts		(74	)		(7	)
Net change in unrealized (gain) loss on foreign currency and other transactions		(1,376	)		(86	)
Payment-in-kind interest income		(3,540	)		(2,315	)
Net accretion of discounts and amortization of premiums		(680	)		(819	)
Purchases of investments		(81,410	)		(130,651	)
Proceeds from principal payments, sales of investments and settlement of forward contracts		95,097			53,797
Amortization of deferred financing costs		1,004			901
Changes in operating assets and liabilities:
Interest receivable		3,830			(2,556	)
Other assets		(596	)		155
Interest payable		(80	)		131
Management fees payable		(317	)		405
Incentive fees payable		(1,374	)		883
Accounts payable and accrued expenses		(157	)		115
Net cash provided by (used in) operating activities		31,195			(65,807	)

Cash flows from financing activities:
Borrowings on revolving credit facility		55,200			264,450
Repayments of revolving credit facility		(88,100	)		(211,750	)
Proceeds from 2023 Notes		—			40,000
Payments of deferred financing costs		(939	)		(3,436	)
Proceeds from shares sold, net of offering and underwriting costs		6,267			—
Stockholder distributions paid, net of stock issued under the dividend reinvestment plan of $0 and $0, respectively		(12,412	)		(14,312	)
Net cash provided by (used in) financing activities		(39,984	)		74,952

Net increase (decrease) in Cash and Restricted Cash		(8,789	)		9,145
Effect of foreign currency exchange rates		(18	)		(2	)
Cash and Restricted Cash, beginning of period		29,643			17,726
Cash and Restricted Cash, end of period	$	20,836		$	26,869

Supplemental disclosure of cash flow information:
Cash interest paid during the period	$	8,428		$	8,391
Cash paid (refund received) for excise taxes during the period	$	85		$	(13	)

The following tables provide a reconciliation of cash and restricted cash reported on the Consolidated Statements of Assets and Liabilities that sum to the total of the same such amounts on the Consolidated Statements of Cash Flows:

	June 30, 2020		December 31, 2019
Cash	$	7,443	$	2,234
Restricted cash		13,393		27,409
Total cash and restricted cash shown on the Consolidated Statements of Cash Flows	$	20,836	$	29,643

	June 30, 2019		December 31, 2018
Cash	$	2,985	$	3,744
Restricted cash		23,884		13,982
Total cash and restricted cash shown on the Consolidated Statements of Cash Flows	$	26,869	$	17,726

See Notes to Consolidated Financial Statements.

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a)	Spread Above Index ^(b)	Interest Rate		Acquisition Date ^(c)	Maturity	Principal		Amortized Cost		Fair Value ^(d)		% of Net Assets ^(e)
Non-Controlled/Non-Affiliate Company Investments
Senior Secured Loans
Automotive
Hastings Manufacturing Company	L+10.25%	9.25% Cash/ 2.00% PIK		4/24/2018	4/24/2023		2,876	$	2,839	$	2,740		1.2	%
Magneto & Diesel Acquisition, Inc.	L+5.50%	6.50	%	12/18/2018	12/18/2023		4,925		4,861		4,919		2.3	%
Magneto & Diesel Acquisition, Inc. (Revolver)	L+5.50%	6.50	%	12/18/2018	12/18/2023		500		500		500		0.2	%
							8,301		8,200		8,159		3.7	%
Banking, Finance, Insurance & Real Estate
777 SPV I, LLC (Delayed Draw) ^{(f) (g)}	L+8.50%	10.25	%	4/15/2019	4/14/2023		5,025		4,979		5,032		2.3	%
Echelon Funding I, LLC ^(g)	L+10.25%	10.75	%	12/31/2019	1/11/2021		1,834		1,834		1,839		0.8	%
Echelon Funding I, LLC (Delayed Draw) ^{(f) (g) (h)}	L+10.25%	10.75	%	2/24/2017	1/11/2021		14,175		7,646		7,668		3.5	%
HFZ Capital Group, LLC ^(g)	L+12.50%	14.00	%	10/20/2017	11/25/2020		18,000		18,000		17,771		8.1	%
HFZ Member RB Portfolio, LLC ^(g)	L+12.00%	13.43	%	10/30/2018	10/29/2021		9,780		9,769		9,685		4.3	%
Kudu Investment Holdings, LLC ^(g)	L+6.25%	7.25	%	12/23/2019	12/23/2025		5,500		5,410		5,435		2.5	%
Kudu Investment Holdings, LLC (Delayed Draw) ^{(f) (g) (h)}	L+6.25%	7.25	%	12/23/2019	12/23/2025		3,667		1,640		1,621		0.7	%
Kudu Investment Holdings, LLC (Revolver) ^{(g) (h)}	L+6.25%	7.25	%	12/23/2019	12/23/2025		482		—		—		0.0	%
Liftforward SPV II, LLC ^(g)	L+10.75%	11.25	%	11/10/2016	11/10/2020		2,337		2,335		2,331		1.1	%
TCP-NG (U.S.), LLC ^(g)	L+7.25%	8.75	%	8/23/2019	8/22/2024		2,775		2,736		2,685		1.2	%
TCP-NG (U.S.), LLC (Revolver) ^{(g) (h)}	L+7.25%	8.75	%	8/23/2019	8/22/2024		180		—		—		0.0	%
							63,755		54,349		54,067		24.5	%
Beverage, Food & Tobacco
California Pizza Kitchen, Inc.	L+6.00%	7.00	%⁽ⁱ⁾	8/19/2016	8/23/2022		6,755		6,727		1,979		0.9	%
LX/JT Intermediate Holdings, Inc. ^(j)	L+6.00%	7.50	%	3/11/2020	3/11/2025		9,911		9,723		9,668		4.3	%
LX/JT Intermediate Holdings, Inc. (Revolver) ^(h)	L+6.00%	7.50	%	3/11/2020	3/11/2025		833		—		—		0.0	%
Toojay's Management, LLC	L+5.50%	6.50	%	10/26/2018	10/26/2022		3,465		3,421		3,226		1.5	%
Toojay's Management, LLC	L+5.50%	6.50	%	10/26/2018	10/26/2022		475		475		442		0.2	%
Toojay's Management, LLC (Revolver)	L+5.50%	6.50	%	10/26/2018	10/26/2022		159		159		148		0.1	%
							21,598		20,505		15,463		7.0	%
Capital Equipment
MCP Shaw Acquisitionco, LLC ^(j)	L+6.50%	7.50	%	2/28/2020	11/28/2025		9,975		9,788		9,760		4.4	%
MCP Shaw Acquisitionco, LLC (Revolver)	L+6.50%	7.50	%	2/28/2020	11/28/2025		1,784		1,784		1,745		0.8	%
							11,759		11,572		11,505		5.2	%
Chemicals, Plastics & Rubber
Midwest Composite Technologies, LLC ^(j)	L+6.75%	7.75	%	12/2/2019	8/31/2023		14,925		14,667		14,515		6.6	%
Midwest Composite Technologies, LLC	L+6.75%	7.75	%	8/31/2018	8/31/2023		887		874		862		0.4	%
Midwest Composite Technologies, LLC (Delayed Draw) ^{(f) (h)}	L+6.75%	7.75	%	8/31/2018	8/31/2023		509		59		58		0.0	%
Midwest Composite Technologies, LLC (Revolver)	L+6.75%	7.75	%	8/31/2018	8/31/2023		90		90		88		0.0	%
Valudor Products, LLC	L+7.50%	8.50	%	6/18/2018	6/19/2023		1,553		1,532		1,466		0.7	%
Valudor Products, LLC ^(k)	L+7.50%	8.50	%	6/18/2018	6/19/2023		211		207		198		0.1	%
Valudor Products, LLC (Revolver) ^(h)	L+9.50%	10.50	%	6/18/2018	6/19/2023		818		510		483		0.2	%
							18,993		17,939		17,670		8.0	%
Construction & Building
Cali Bamboo, LLC	L+9.50%	8.00% Cash/ 2.50% PIK		7/10/2015	3/31/2022		7,814		7,812		7,562		3.4	%
Cali Bamboo, LLC (Revolver) ^(h)	L+9.50%	8.00% Cash/ 2.50% PIK		7/10/2015	3/31/2022		2,165		930		900		0.4	%
Dude Solutions Holdings, Inc.	L+7.50%	8.57	%	6/14/2019	6/13/2025		10,000		9,802		9,895		4.5	%
Dude Solutions Holdings, Inc. (Revolver) ^(h)	L+7.50%	8.57	%	6/14/2019	6/13/2025		1,304		348		344		0.2	%
							21,283		18,892		18,701		8.5	%
Consumer Goods: Durable
Franchise Group Intermediate Holdco, LLC	L+8.00%	9.50	%	2/24/2020	2/14/2025		3,933		3,859		3,790		1.7	%
Nova Wildcat Amerock, LLC	L+5.75%	6.75	%	10/12/2018	10/12/2023		9,055		8,926		8,943		4.1	%
Nova Wildcat Amerock, LLC (Revolver) ^(h)	L+5.75%	6.75	%	10/12/2018	10/12/2023		931		373		368		0.2	%
Parterre Flooring & Surface Systems, LLC ^(j)	L+9.00%	10.00	%⁽ⁱ⁾	8/22/2017	8/22/2022		7,920		7,837		5,374		2.4	%
Parterre Flooring & Surface Systems, LLC (Revolver)	L+9.00%	10.00	%⁽ⁱ⁾	8/22/2017	8/22/2022		696		696		472		0.2	%
							22,535		21,691		18,947		8.6	%

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a)	Spread Above Index ^(b)	Interest Rate		Acquisition Date ^(c)	Maturity		Principal		Amortized Cost		Fair Value ^(d)		% of Net Assets ^(e)
Consumer Goods: Non-Durable
Quirch Foods Holdings, LLC	L+5.75%	5.93	%	2/14/2019	12/19/2025			1,970	$	1,953	$	1,940		0.9	%
								1,970		1,953		1,940		0.9	%
Energy: Oil & Gas
BJ Services, LLC	L+7.00%	8.50	%	1/28/2019	1/3/2023			4,275		4,246		4,270		1.9	%
								4,275		4,246		4,270		1.9	%
Environmental Industries
StormTrap, LLC	L+5.50%	6.50	%	12/10/2018	12/8/2023			7,900		7,798		7,529		3.4	%
StormTrap, LLC (Revolver) ^(h)	L+5.50%	6.50	%	12/10/2018	12/8/2023			432		—		—		0.0	%
Synergy Environmental Corporation ^(j)	L+6.50%	7.00	%	4/29/2016	9/30/2021			2,893		2,876		2,858		1.3	%
Synergy Environmental Corporation ^(j)	L+6.50%	7.00	%	4/29/2016	9/30/2021			484		482		478		0.2	%
Synergy Environmental Corporation	L+6.50%	7.00	%	4/29/2016	9/30/2021			827		827		817		0.4	%
Synergy Environmental Corporation (Revolver) ^(h)	L+6.50%	7.00	%	4/29/2016	9/30/2021			671		270		266		0.1	%
								13,207		12,253		11,948		5.4	%
Healthcare & Pharmaceuticals
American Optics Holdco, Inc. ^{(g) (l)}	L+7.00%	8.00	%	9/13/2017	9/13/2022			2,186		2,164		2,157		1.0	%
American Optics Holdco, Inc. ^{(g) (l)}	L+7.00%	8.00	%	9/13/2017	9/13/2022			1,637		1,618		1,615		0.7	%
American Optics Holdco, Inc. (Revolver) ^{(g) (h) (l)}	L+7.00%	8.00	%	9/13/2017	9/13/2022			220		—		—		0.0	%
American Optics Holdco, Inc. (Revolver) ^{(g) (h) (l)}	L+7.00%	8.00	%	9/13/2017	9/13/2022			440		—		—		0.0	%
Apotheco, LLC	L+6.75%	6.50% Cash/ 1.25% PIK		4/8/2019	4/8/2024			3,479		3,424		3,250		1.5	%
Apotheco, LLC (Revolver)	L+6.75%	6.50% Cash/ 1.25% PIK		4/8/2019	4/8/2024			911		911		850		0.4	%
Familia Dental Group Holdings, LLC ^(j)	L+10.75%	10.50% Cash/ 0.75% PIK		4/8/2016	4/8/2021			5,039		5,023		4,654		2.1	%
Familia Dental Group Holdings, LLC	L+10.75%	10.50% Cash/ 0.75% PIK		4/8/2016	4/8/2021			485		485		448		0.2	%
Familia Dental Group Holdings, LLC (Revolver)	L+10.75%	10.50% Cash/ 0.75% PIK		4/8/2016	4/8/2021			575		575		531		0.2	%
Rockdale Blackhawk, LLC	n/a	n/a	^(m)	3/31/2015	n/a	⁽ⁿ⁾		—		—		1,772		0.8	%
								14,972		14,200		15,277		6.9	%
High Tech Industries
Mindbody, Inc.	L+8.50%	8.00% Cash/ 1.50% PIK		2/15/2019	2/14/2025			6,341		6,241		6,071		2.8	%
Mindbody, Inc. (Revolver)	L+8.00%	9.07	%	2/15/2019	2/14/2025			667		667		636		0.3	%
Newforma, Inc. ^(j)	L+5.50%	6.50	%	6/30/2017	6/30/2022			12,087		12,005		12,041		5.5	%
Newforma, Inc. (Revolver) ^(h)	L+5.50%	6.50	%	6/30/2017	6/30/2022			1,250		—		—		0.0	%
Planful, Inc.	L+6.00%	7.00	%	12/28/2018	12/28/2023			9,500		9,358		9,310		4.2	%
Planful, Inc. (Revolver) ^(h)	L+6.00%	7.00	%	12/28/2018	12/28/2023			442		—		—		0.0	%
Prototek Sheetmetal Fabrication, LLC	L+7.50%	8.50	%	6/27/2019	12/12/2022			1,588		1,564		1,559		0.7	%
Prototek Sheetmetal Fabrication, LLC	L+7.50%	8.50	%	12/11/2017	12/12/2022			3,343		3,306		3,281		1.4	%
Prototek Sheetmetal Fabrication, LLC	L+7.50%	8.50	%	12/11/2017	12/12/2022			2,275		2,275		2,233		1.0	%
Prototek Sheetmetal Fabrication, LLC (Revolver) ^(h)	L+7.50%	8.50	%	12/11/2017	12/12/2022			233		117		115		0.1	%
Recorded Future, Inc.	L+6.25%	7.25	%	7/3/2019	7/3/2025			7,333		7,204		7,480		3.4	%
Recorded Future, Inc. (Delayed Draw) ^{(f) (h)}	L+6.25%	7.25	%	7/3/2019	7/3/2025			587		—		—		0.0	%
Recorded Future, Inc. (Revolver) ^(h)	L+6.25%	7.25	%	7/3/2019	7/3/2025			880		587		587		0.3	%
RPL Bidco Limited ^{(g) (l) (o)}	L+7.50%	8.00	%	11/9/2017	11/9/2023			13,198		13,958		12,970		5.9	%
RPL Bidco Limited ^{(g) (l) (o)}	L+7.50%	8.00	%	5/22/2018	11/9/2023			1,612		1,639		1,583		0.7	%
RPL Bidco Limited (Revolver) ^{(g) (l) (o)}	L+7.50%	8.56	%	11/9/2017	11/9/2023			497		497		487		0.2	%
								61,833		59,418		58,353		26.5	%
Media: Advertising, Printing & Publishing
AdTheorent Holding Company, LLC	L+8.50%	9.00	%	12/22/2016	12/22/2021			3,208		3,186		3,162		1.4	%
Destination Media, Inc. ^(j)	L+5.50%	6.50	%	4/7/2017	4/7/2022			4,525		4,496		4,478		2.0	%
Destination Media, Inc. (Revolver)	L+5.50%	6.50	%	4/7/2017	4/7/2022			542		542		536		0.3	%
MC Sign Lessor Corp.	L+7.00%	8.00	%	12/22/2017	8/30/2024			15,642		15,570		15,323		7.0	%
MC Sign Lessor Corp. (Revolver) ^(h)	L+7.00%	8.00	%	12/22/2017	8/30/2024			3,490		1,396		1,396		0.6	%
XanEdu Publishing, Inc.	L+6.50%	7.50	%	1/28/2020	1/28/2025			1,895		1,860		1,879		0.9	%
XanEdu Publishing, Inc. (Revolver) ^(h)	L+6.50%	7.50	%	1/28/2020	1/28/2025			495		494		489		0.2	%
								29,797		27,544		27,263		12.4	%

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a)	Spread Above Index ^(b)	Interest Rate		Acquisition Date ^(c)	Maturity	Principal		Amortized Cost		Fair Value ^(d)		% of Net Assets ^(e)
Media: Broadcasting & Subscription
Vice Group Holding, Inc.	L+12.00%	5.50% Cash/ 8.00% PIK		5/2/2019	11/2/2022		1,301	$	1,292	$	1,292		0.6	%
Vice Group Holding, Inc.	L+12.00%	5.50% Cash/ 8.00% PIK		11/4/2019	11/2/2022		250		246		248		0.1	%
Vice Group Holding, Inc.	L+12.00%	5.50% Cash/ 8.00% PIK		5/2/2019	11/2/2022		408		408		405		0.2	%
Vice Group Holding, Inc. (Delayed Draw) ^{(f) (h)}	L+12.00%	13.50	%	5/2/2019	11/2/2022		160		—		—		0.0	%
							2,119		1,946		1,945		0.9	%
Media: Diversified & Production
Attom Intermediate Holdco, LLC	L+5.75%	6.75	%	1/4/2019	1/4/2024		1,970		1,941		1,923		0.9	%
Attom Intermediate Holdco, LLC	L+7.50%	8.75	%	6/25/2020	1/4/2024		480		470		494		0.2	%
Attom Intermediate Holdco, LLC (Revolver) ^(h)	L+5.75%	6.75	%	1/4/2019	1/4/2024		320		240		234		0.1	%
Crownpeak Technology, Inc.	L+6.25%	7.25	%	2/28/2019	2/28/2024		4,000		3,939		3,937		1.8	%
Crownpeak Technology, Inc.	L+6.25%	7.25	%	2/28/2019	2/28/2024		60		60		59		0.0	%
Crownpeak Technology, Inc. (Revolver) ^(h)	L+6.25%	7.25	%	2/28/2019	2/28/2024		167		—		—		0.0	%
							6,997		6,650		6,647		3.0	%
Retail
Bluestem Brands, Inc.	P+6.50%	9.75	%⁽ⁱ⁾	6/26/2015	11/6/2020		2,275		2,270		1,149		0.5	%
Forman Mills, Inc. ^(j)	L+9.50%	8.50% Cash/ 2.00% PIK		1/14/2020	10/4/2021		1,308		1,308		1,282		0.6	%
Forman Mills, Inc. ^(j)	L+9.50%	8.50% Cash/ 2.00% PIK		10/4/2016	10/4/2021		744		739		729		0.3	%
Forman Mills, Inc. ^(j)	L+9.50%	8.50% Cash/ 2.00% PIK		10/4/2016	10/4/2021		7,459		7,414		5,848		2.7	%
LuLu's Fashion Lounge, LLC	L+9.50%	10.57	%	8/21/2017	8/29/2022		4,156		4,094		3,554		1.6	%
The Worth Collection, Ltd. ^(j)	L+8.50%	9.00	%⁽ⁱ⁾	9/29/2016	9/29/2021		10,587		10,248		178		0.1	%
							26,529		26,073		12,740		5.8	%

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Services: Business

Arcserve (USA), LLC L+5.50% 6.50 % 5/1/2019 5/1/2024 4,694 $ 4,618 $ 4,544 2.1 %

Atlas Sign Industries of FLA, LLC ^(j) L+11.50%
11.50% Cash/

1.00% PIK
5/14/2018 5/15/2023 3,545 3,350 3,236 1.5 %

Burroughs, Inc. ^(j) L+7.50% 8.50 % 12/22/2017 12/22/2022 5,726 5,675 5,447 2.5 %

Burroughs, Inc. (Revolver) L+7.50% 8.50 % 12/22/2017 12/22/2022 1,220 1,220 1,160 0.5 %

Certify, Inc. L+5.75% 6.75 % 2/28/2019 2/28/2024 9,000 8,894 8,958 4.1 %

Certify, Inc. (Delayed Draw) ^{(f) (h)} L+5.75% 6.75 % 2/28/2019 2/28/2024 1,227 1,023 1,018 0.5 %

Certify, Inc. (Revolver) ^(h) L+5.75% 6.75 % 2/28/2019 2/28/2024 409 61 61 0.0 %

HS4 Acquisitionco, Inc. L+6.75% 7.75 % 7/9/2019 7/9/2025 10,050 9,874 9,814 4.4 %

HS4 Acquisitionco, Inc. (Revolver) ^(h) L+6.75% 7.75 % 7/9/2019 7/9/2025 817 265 259 0.1 %

IT Global Holding, LLC L+9.00% 10.00 % 11/15/2018 11/10/2023 10,106 9,956 9,493 4.3 %

IT Global Holding, LLC L+9.00% 10.00 % 7/19/2019 11/10/2023 3,767 3,702 3,539 1.6 %

IT Global Holding, LLC (Revolver) L+9.00% 10.00 % 11/15/2018 11/10/2023 875 875 822 0.4 %

Kaseya Traverse, Inc. L+7.00% 5.09% Cash/ 3.00% PIK 5/3/2019 5/2/2025 6,520 6,411 6,361 2.9 %

Kaseya Traverse, Inc. (Delayed Draw) ^{(f) (h)} L+7.00% 5.09% Cash/ 3.00% PIK 5/3/2019 5/2/2025 724 95 93 0.0 %

Kaseya Traverse, Inc. (Delayed Draw) ^{(f) (h)} L+7.00% 5.09% Cash/ 3.00% PIK 3/4/2020 3/4/2022 289 — — 0.0 %

Kaseya Traverse, Inc. (Revolver) ^(h) L+6.50% 7.50 % 5/3/2019 5/2/2025 506 501 489 0.2 %

Madison Logic, Inc. ^(j) L+8.00% 8.50 % 11/30/2016 11/30/2021 9,500 9,434 9,329 4.2 %

Madison Logic, Inc. (Revolver) ^(h) L+8.00% 8.50 % 11/30/2016 11/30/2021 988 — — 0.0 %

RedZone Robotics, Inc. L+7.75% 7.75% Cash/ 1.00% PIK 6/1/2018 6/5/2023 620 612 552 0.2 %

RedZone Robotics, Inc. (Revolver) ^(h) L+6.75% 7.75 % 6/1/2018 6/5/2023 158 — — 0.0 %

Security Services Acquisition Sub Corp. ^(j) L+6.00% 7.00 % 2/15/2019 2/15/2024 3,456 3,405 3,437 1.6 %

Security Services Acquisition Sub Corp. (Delayed Draw) ^{(f) (h) (j)} L+6.00% 7.00 % 2/15/2019 2/15/2024 2,482 1,753 1,743 0.8 %

Security Services Acquisition Sub Corp. (Delayed Draw) ^{(f) (h) (j)} L+6.00% 7.00 % 2/15/2019 2/15/2024 2,182 1,063 1,057 0.5 %

Security Services Acquisition Sub Corp. (Revolver) L+6.00% 7.00 % 2/15/2019 2/15/2024 1,563 1,563 1,554 0.7 %

TRP Construction Group, LLC ^(j) L+7.00% 8.00 % 10/5/2017 10/5/2022 7,609 7,533 7,521 3.4 %

TRP Construction Group, LLC L+7.00% 8.00 % 9/5/2018 10/5/2022 6,444 6,444 6,370 2.9 %

TRP Construction Group, LLC (Revolver) ^(h) L+7.00% 8.00 % 10/5/2017 10/5/2022 2,133 — — 0.0 %

VPS Holdings, LLC L+7.00% 8.00 % 10/5/2018 10/4/2024 4,475 4,404 4,238 1.9 %

VPS Holdings, LLC L+7.00% 8.00 % 10/5/2018 10/4/2024 3,650 3,650 3,457 1.6 %

VPS Holdings, LLC (Revolver) ^(h) L+7.00% 8.00 % 10/5/2018 10/4/2024 1,000 100 95 0.0 %

105,735 96,481 94,647 42.9 %

Services: Consumer

Mammoth Holdings, LLC L+6.00% 7.43 % 10/16/2018 10/16/2023 1,970 1,942 1,946 0.9 %

Mammoth Holdings, LLC L+6.00% 7.43 % 10/16/2018 10/16/2023 4,135 4,135 4,086 1.8 %

Mammoth Holdings, LLC (Revolver) ^(h) L+6.00% 7.43 % 10/16/2018 10/16/2023 500 — — 0.0 %

6,605 6,077 6,032 2.7 %

Wholesale

Nearly Natural, Inc. ^(j) L+7.00% 8.00 % 12/15/2017 12/15/2022 6,772 6,698 6,560 3.0 %

Nearly Natural, Inc. (Delayed Draw) ^{(f) (h) (j)} L+7.00% 8.00 % 8/28/2019 12/15/2022 1,906 1,381 1,337 0.6 %

Nearly Natural, Inc. (Revolver) L+7.00% 8.00 % 12/15/2017 12/15/2022 1,522 1,522 1,474 0.7 %

10,200 9,601 9,371 4.3 %

Total Non-Controlled/Non-Affiliate Senior Secured Loans 452,463 419,590 394,945 179.1 %

Unitranche Secured Loans ^(p)

Chemicals, Plastics & Rubber

MFG Chemical, LLC ^(j) L+6.00% 6.50 % 6/23/2017 6/23/2022 9,232 9,168 8,516 3.9 %

MFG Chemical, LLC L+6.00% 6.50 % 3/15/2018 6/23/2022 982 982 906 0.4 %

10,214 10,150 9,422 4.3 %

Consumer Goods: Durable

RugsUSA, LLC L+6.50% 7.50 % 5/2/2018 4/28/2023 4,000 3,975 3,938 1.8 %

4,000 3,975 3,938 1.8 %

10

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a)
Spread

Above
Index ^(b)

Interest

Rate
Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Healthcare & Pharmaceuticals

Priority Ambulance, LLC ^(q) L+6.50% 7.50 % 7/18/2018 4/12/2022 10,015 $ 10,015 $ 9,865 4.5 %

Priority Ambulance, LLC ^(r) L+6.50% 7.50 % 4/12/2017 4/12/2022 1,253 1,238 1,235 0.5 %

Priority Ambulance, LLC (Delayed Draw) ^{(f) (h)} L+6.50% 7.50 % 12/13/2018 4/12/2022 2,470 681 671 0.3 %

13,738 11,934 11,771 5.3 %

High Tech Industries

Energy Services Group, LLC L+8.42% 9.42 % 5/4/2017 5/4/2022 4,059 4,036 3,983 1.8 %

Energy Services Group, LLC ^{(g) (o)} L+8.42% 9.42 % 5/4/2017 5/4/2022 4,534 4,817 4,507 2.0 %

Energy Services Group, LLC L+8.42% 9.42 % 5/4/2017 5/4/2022 1,155 1,141 1,134 0.5 %

WillowTree, LLC L+5.50% 6.50 % 10/9/2018 10/9/2023 7,880 7,782 7,679 3.5 %

17,628 17,776 17,303 7.8 %

Total Non-Controlled/Non-Affiliate Unitranche Secured Loans 45,580 43,835 42,434 19.2 %

Junior Secured Loans

Beverage, Food & Tobacco

CSM Bakery Supplies, LLC L+10.00% 11.00 % 5/23/2013 2/4/2022 5,792 5,792 4,808 2.2 %

5,792 5,792 4,808 2.2 %

Capital Equipment

ALTA Enterprises, LLC ^(g) L+8.00% 9.80 % 2/14/2020 8/13/2025 3,950 3,820 3,934 1.8 %

3,950 3,820 3,934 1.8 %

High Tech Industries

Micro Holdings Corp. L+7.50% 8.57 % 8/16/2017 8/18/2025 3,000 2,981 2,872 1.3 %

3,000 2,981 2,872 1.3 %

Services: Consumer

Education Corporation of America L+11.00% 5.81% Cash/ 5.50% PIK ⁽ⁱ⁾ 9/3/2015 n/a ⁽ⁿ⁾ 833 831 762 0.3 %

833 831 762 0.3 %

Total Non-Controlled/Non-Affiliate Junior Secured Loans 13,575 13,424 12,376 5.6 %

Equity Securities  ^{(s) (t)}

Banking, Finance, Insurance & Real Estate

PKS Holdings, LLC (5,680 Preferred Units) ^(g) — 5.00% PIK 11/30/2017 — — 58 204 0.1 %

PKS Holdings, LLC (5,714 Preferred Units) ^(g) — 5.00% PIK 11/30/2017 — — 9 32 0.0 %

PKS Holdings, LLC (132 Preferred Units) ^(g) — 5.00% PIK 11/30/2017 — — 1 5 0.0 %

PKS Holdings, LLC (916 Preferred Units) ^(g) — 5.00% PIK 11/30/2017 — — 9 32 0.0 %

77 273 0.1 %

Capital Equipment

MCP Shaw Acquisitionco, LLC (118,906 Class A-2 units) — — ^(u) 2/28/2020 — — 119 131 0.1 %

119 131 0.1 %

Chemicals, Plastics & Rubber

Valudor Products, LLC (501,014 Class A-1 units) n/a 10.00% PIK
⁽ⁱ⁾
6/18/2018 — — 501 — 0.0 %

501 — 0.0 %

High Tech Industries

Answers Finance, LLC (76,539 shares of common stock) — —
^(u)
4/14/2017 — — 2,344 52 0.0 %

Planful, Inc. (473,082 Class A units) — — ^(u) 12/28/2018 — — 473 565 0.4 %

Recorded Future, Inc. (80,486 Class A units) ^(v) — — ^(u) 7/3/2019 — — 81 99 0.0 %

2,898 716 0.4 %

Media: Advertising, Printing & Publishing

AdTheorent Holding Company, LLC (128,866 Class A voting units) — — ^(u) 12/22/2016 — — 129 418 0.2 %

MC Sign Lessor Corp. (686 shares of common units) — — ^(u) 8/30/2019 — — 872 855 0.4 %

InMobi Pte, Ltd. (warrant to purchase up to 2.8% of the equity) ^{(g) (l)} — — ^(u) 9/18/2015 9/18/2025 — — 193 0.1 %

XanEdu Publishing, Inc. (49,479 Class A units) n/a 8.00% PIK 1/28/2020 — — 49 55 0.0 %

1,050 1,521 0.7 %

11

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a)
Spread

Above
Index ^(b)

Interest

Rate
Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Media: Diversified & Production

Attom Intermediate Holdco, LLC (297,197 Class A units) — — ^(u) 1/4/2019 — — $ 297 $ 306 0.1 %

297 306 0.1 %

Retail

Forman Mills, Inc. (warrant to purchase up to 2.6% of the equity) — — ^(u) 1/14/2020 1/14/2029 — — — 0.0 %

The Tie Bar Operating Company, LLC - Class A Preferred Units (1,275 units) — — ^(u) 6/25/2013 — — 87 15 0.0 %

The Tie Bar Operating Company, LLC - Class B Preferred Units (1,275 units) — — ^(u) 6/25/2013 — — — — 0.0 %

87 15 0.0 %

Services: Business

APCO Worldwide, Inc. (100 Class A voting common stock) — — ^(u) 11/1/2017 — — 395 281 0.1 %

Atlas Sign Industries of FLA, LLC (warrant to purchase up to 0.8% of the equity) ^(j) — — ^(u)
5/14/2018

5/14/2026
—
125

22

0.0
%

520 303 0.1 %

Services: Consumer

Education Corporation of America - Series G Preferred Stock (8,333 shares) n/a 12.00% PIK
⁽ⁱ⁾
9/3/2015 — — 7,492 5,117 2.3 %

7,492 5,117 2.3 %

Wholesale

Nearly Natural, Inc. (152,174 Class A units) — —
^(u)
12/15/2017 — — 152 139 0.1 %

152 139 0.1 %

Total Non- Controlled/Non-Affiliate Equity Securities 13,193 8,521 3.9 %

Total Non-Controlled/Non-Affiliate Company Investments $ 490,042 $ 458,276 207.8 %

Non-Controlled Affiliate Company Investments ^(w)

Senior Secured Loans

Banking, Finance, Insurance & Real Estate

American Community Homes, Inc. L+10.00% 11.50% PIK 7/22/2014 12/31/2020 9,363 $ 9,359 $ 7,501 3.4 %

American Community Homes, Inc. L+14.50% 16.00% PIK 7/22/2014 12/31/2020 6,073 6,070 4,865 2.2 %

American Community Homes, Inc. L+14.50% 16.00% PIK 3/17/2016 12/31/2020 803 802 643 0.3 %

American Community Homes, Inc. L+10.00% 11.50% PIK 5/24/2017 12/31/2020 567 567 455 0.2 %

American Community Homes, Inc. L+14.50% 16.00% PIK 5/24/2017 12/31/2020 327 326 261 0.1 %

American Community Homes, Inc. L+10.00% 11.50% PIK 8/10/2018 12/31/2020 2,095 2,095 1,678 0.8 %

American Community Homes, Inc. L+10.00% 11.50% PIK 3/29/2019 12/31/2020 3,879 3,879 3,108 1.4 %

American Community Homes, Inc. L+10.00% 11.50% PIK 9/30/2019 12/31/2020 18 18 15 0.0 %

American Community Homes, Inc. L+10.00% 11.50% PIK 12/30/2019 12/31/2020 89 89 71 0.0 %

American Community Homes, Inc. (Revolver) L+10.00% 9.50% cash/ 2.00% PIK 3/30/2020 12/31/2020 2,513 2,513 2,013 0.9 %

25,727 25,718 20,610 9.3 %

12

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Containers, Packaging & Glass

Summit Container Corporation L+8.00% 9.00 % 12/5/2013 1/6/2021 3,259 $ 3,269 $ 3,096 1.4 %

Summit Container Corporation (Revolver) ^(h) L+8.00% 9.00 % 6/15/2018 1/6/2021 7,000 2,589 2,554 1.2 %

10,259 5,858 5,650 2.6 %

Healthcare & Pharmaceuticals

Ascent Midco, LLC ^(j) L+5.75% 6.75 % 2/5/2020 2/5/2025 6,965 6,837 6,865 3.1 %

Ascent Midco, LLC (Delayed Draw) ^{(f) (h) (j)} L+5.75% 6.75 % 2/5/2020 2/5/2025 2,838 — — 0.0 %

Ascent Midco, LLC (Revolver) ^(h) L+5.75% 6.75 % 2/5/2020 2/5/2025 1,129 367 362 0.2 %

SHI Holdings, Inc. ^(j) L+10.75% 10.93% PIK ⁽ⁱ⁾
7/10/2014 12/31/2020 2,899 2,897 370 0.2 %

SHI Holdings, Inc. (Revolver) ^(h) L+10.75% 10.93% PIK ⁽ⁱ⁾ 7/10/2014 12/31/2020 4,667 4,585 586 0.2 %

18,498 14,686 8,183 3.7 %

High Tech Industries

Mnine Holdings, Inc. L+7.00% 8.00 % 11/2/2018 12/30/2022 11,570 11,454 12,149 5.5 %

11,570 11,454 12,149 5.5 %

Retail

Luxury Optical Holdings Co. L+8.00% 9.00% PIK ⁽ⁱ⁾ 9/12/2014 4/30/2021 4,953 4,949 2,682 1.2 %

Luxury Optical Holdings Co. L+11.50% 12.50 %⁽ⁱ⁾ 9/29/2017 4/30/2021 624 624 613 0.3 %

Luxury Optical Holdings Co. (Revolver) L+8.00% 9.00% PIK ⁽ⁱ⁾ 9/12/2014 4/30/2021 228 228 123 0.1 %

5,805 5,801 3,418 1.6 %

Services: Business

Curion Holdings, LLC ^(j) n/a 14.00% PIK ⁽ⁱ⁾ 5/2/2017 5/2/2022 4,226 4,189 3,120 1.4 %

Curion Holdings, LLC (Revolver) ^(h) n/a 14.00% PIK ⁽ⁱ⁾ 5/2/2017 5/2/2022 594 451 441 0.2 %

4,820 4,640 3,561 1.6 %

Services: Consumer

NECB Collections, LLC (Revolver) ^(h) L+11.00% 12.00% PIK 6/25/2019 6/30/2021 1,318 1,299 1,299 0.6 %

1,318 1,299 1,299 0.6 %

Total Non-Controlled Affiliate Senior Secured Loans 77,997 69,456 54,870 24.9 %

Unitranche Secured Loans ^(p)

Consumer Goods: Non-Durable

Incipio, LLC ^(x) L+8.50% 9.50% PIK ⁽ⁱ⁾ 12/26/2014 8/22/2022 14,701 14,677 3,749 1.7 %

Incipio, LLC ^(y) L+8.50% 9.50% PIK 3/9/2018 8/22/2022 4,078 4,078 3,981 1.8 %

Incipio, LLC L+8.50% 9.50% PIK 7/6/2018 8/22/2022 1,733 1,733 1,702 0.8 %

Incipio, LLC L+8.50% 9.50% PIK 1/15/2020 8/22/2022 1,458 1,458 1,432 0.6 %

Incipio, LLC L+8.50% 9.50% PIK 4/17/2019 8/22/2022 730 730 717 0.3 %

22,700 22,676 11,581 5.2 %

Total Non-Controlled Affiliate Unitranche Secured Loans 22,700 22,676 11,581 5.2 %

Junior Secured Loans

Consumer Goods: Non-Durable

Incipio, LLC ^(z) n/a 10.70% PIK ⁽ⁱ⁾ 6/18/2018 8/22/2022 3,766 — — 0.0 %

Incipio, LLC ^(aa) n/a 10.70% PIK ⁽ⁱ⁾ 6/18/2018 8/22/2022 7,194 — — 0.0 %

10,960 — — 0.0 %



13

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Portfolio Company ^(a)
Spread

Above
Index ^(b)

Interest

Rate
Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Services: Business

Curion Holdings, LLC ^(j) n/a 15.00% PIK ⁽ⁱ⁾ 8/17/2018 1/2/2023 1,720 $ 1 $ — 0.0 %

Curion Holdings, LLC ^(j) n/a 15.00% PIK ⁽ⁱ⁾ 8/17/2018 1/2/2023 44 — — 0.0 %

1,764 1 — 0.0 %

Total Non-Controlled Affiliate Company Junior Secured Loans 12,724 1 — 0.0 %

Equity Securities ^{(t) (w)}

Banking, Finance, Insurance & Real Estate

American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity) — — ^(u) 10/9/2014 12/18/2024
— — —
0.0
%

— — 0.0 %

Consumer Goods: Non-Durable

Incipio, LLC (1,774 shares of Series C common units) — — ^(u) 7/6/2018 — — — — 0.0 %

— — 0.0 %

Containers, Packaging & Glass

Summit Container Corporation (warrant to purchase up to 19.5% of the equity) — — ^(u) 1/6/2014 1/6/2024 — — 240 0.1 %

— 240 0.1 %

Healthcare & Pharmaceuticals

Ascent Midco, LLC (2,032,258 Class A units) n/a 8.00% PIK 2/5/2020 — — 2,032 2,737 1.3 %

SHI Holdings, Inc. (24 shares of common stock) — — ^(u) 12/14/2016 — — 27 — 0.0 %

2,059 2,737 1.3 %

High Tech Industries

Mnine Holdings, LLC (6,400 Class B units) — — ^(u) 6/30/2020 — — — — 0.0 %

— — 0.0 %

Retail

Luxury Optical Holdings Co. (86 shares of common stock) — — ^(u) 9/29/2017 — — — — 0.0 %

— — 0.0 %

Services: Business

Curion Holdings, LLC (58,779 shares of common stock) — — ^(u) 8/17/2018 — — — — 0.0 %

— — 0.0 %

Services: Consumer

NECB Collections, LLC (20.8% of units) — — ^(u) 6/21/2019 — — 1,458 37 0.0 %

1,458 37 0.0 %

Total Non-Controlled Affiliate Equity Securities 3,517 3,014 1.4 %

Total Non-Controlled Affiliate Company Investments $ 95,650 $ 69,465 31.5 %

Controlled Affiliate Company Investments ^(ab)

Equity Securities

Investment Funds & Vehicles

MRCC Senior Loan Fund I, LLC (50.0% of the equity interests) ^(g) — — 10/31/2017 — — $ 42,150 $ 35,555 16.1 %

Total Controlled Affiliate Equity Securities 42,150 35,555 16.1 %

Total Controlled Affiliate Company Investments $ 42,150 $ 35,555 16.1 %

TOTAL INVESTMENTS $ 627,842 $ 563,296 255.4 %

14

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

Derivative Instruments

Foreign currency forward contracts

Notional Amount Notional Amount Unrealized Gain

Description to be Purchased to be Sold Counterparty Settlement Date (Loss)

Foreign currency forward contract $ 109 £ 88 Bannockburn Global Forex, LLC 7/3/2020 $ (1 )

Foreign currency forward contract $ 296 £ 230 Bannockburn Global Forex, LLC 8/28/2020 10

Foreign currency forward contract $ 35 £ 28 Bannockburn Global Forex, LLC 9/3/2020 1

Foreign currency forward contract $ 108 £ 88 Bannockburn Global Forex, LLC 10/2/2020 (1 )

Foreign currency forward contract $ 294 £ 229 Bannockburn Global Forex, LLC 11/30/2020 10

Foreign currency forward contract $ 34 £ 26 Bannockburn Global Forex, LLC 12/2/2020 1

Foreign currency forward contract $ 107 £ 87 Bannockburn Global Forex, LLC 1/4/2021 (1 )

Foreign currency forward contract $ 103 £ 84 Bannockburn Global Forex, LLC 4/2/2021 (1 )

Foreign currency forward contract $ 103 £ 83 Bannockburn Global Forex, LLC 7/2/2021 (1 )

Foreign currency forward contract $ 102 £ 83 Bannockburn Global Forex, LLC 10/4/2021 (1 )

Foreign currency forward contract $ 101 £ 82 Bannockburn Global Forex, LLC 1/3/2022 (1 )

Foreign currency forward contract $ 97 £ 79 Bannockburn Global Forex, LLC 4/4/2022 —

Foreign currency forward contract $ 36 £ 29 Bannockburn Global Forex, LLC 5/6/2022 —

$ 15

(a) All of our investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted. All of our investments are issued by U.S. portfolio companies unless otherwise noted.

(b) The majority of the investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime” or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at June 30, 2020. Certain investments are subject to a LIBOR or Prime interest rate floor, or rate cap.

(c) Except as otherwise noted, all of the Company’s portfolio company investments, which as of June 30, 2020 represented 255.4% of the Company’s net assets or 95.5% of the Company’s total assets, are subject to legal restrictions on sales.

(d) Because there is no readily available market value for these investments, the fair value of these investments is determined in good faith using significant unobservable inputs by our board of directors as required by the 1940 Act. (See Note 4 in the accompanying notes to the consolidated financial statements.)

(e) Percentages are based on net assets of $220,596 as of June 30, 2020.

(f) This delayed draw loan requires that certain financial covenants be met by the portfolio company prior to any fundings.

(g) This investment is treated as a non-qualifying investment under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of June 30, 2020, non-qualifying assets totaled 19.9% of the Company’s total assets.

(h) All or a portion of this commitment was unfunded at June 30, 2020. As such, interest is earned only on the funded portion of this commitment.

(i) This position was on non-accrual status as of June 30, 2020, meaning that the Company has ceased accruing interest income on the position. See Note 2 in the accompanying notes to the consolidated financial statements for additional information on the Company’s accounting policies.

(j) All of this loan is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(k) This investment represents a note convertible to preferred shares of the borrower.

(l) This is an international company.

(m)
In May 2020, an arbitrator issued a final award in favor of the estate of Rockdale Blackhawk, LLC (the “Estate”) in the legal proceeding between the Estate and a national insurance carrier. The Company’s share of the net proceeds from the award exceeded the contractual obligations due to the Company as a result of the Company’s right to receive excess proceeds pursuant to the terms of a sharing agreement between the lenders and the Estate. In June 2020, the Company received $33,135 as an initial payment of proceeds from the legal proceedings from the Estate, of which $19,540 was recorded as a reduction in the cost basis of the Company’s investment in Rockdale, $3,878 was recorded as the collection of previously accrued interest, $7,378 was recorded as investment income for previously unaccrued interest and fees and $2,339 was recorded as realized gains. Additionally, as an offset, the Company recorded net change in unrealized (loss) of ($8,243) primarily as a result of the reversal associated with the collection of proceeds from the Estate. Total net income associated with the Company’s investment in Rockdale was $1,474 during the three months ended June 30, 2020. As of June 30, 2020, the Company has this remaining investment in Rockdale associated with residual proceeds currently expected from the Estate. This investment is a non-income producing security.

(n) This is a demand note with no stated maturity.

(o) This loan is denominated in Great Britain pounds and is translated into U.S. dollars as of the valuation date.

15

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

(unaudited)

June 30, 2020

(in thousands, except for shares and units)

(p) The Company structures its unitranche secured loans as senior secured loans. The Company obtains security interests in the assets of these portfolio companies that serve as collateral in support of the repayment of these loans. This collateral may take the form of first-priority liens on the assets of a portfolio company. Generally, the Company syndicates a “first out” portion of the loan to an investor and retains a “last out” portion of the loan, in which case the “first out” portion of the loan will generally receive priority with respect to payments of principal, interest and any other amounts due thereunder. Unitranche structures combine characteristics of traditional first lien senior secured as well as second lien and subordinated loans and the Company’s unitranche secured loans will expose the Company to the risks associated with second lien and subordinated loans and may limit the Company’s recourse or ability to recover collateral upon a portfolio company’s bankruptcy. Unitranche secured loans typically provide for moderate loan amortization in the initial years of the facility, with the majority of the amortization deferred until loan maturity. Unitranche secured loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan term, and there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. In many cases the Company, together with its affiliates, are the sole or majority lender of these unitranche secured loans, which can afford the Company additional influence with a borrower in terms of monitoring and, if necessary, remediation in the event of underperformance.

(q) A portion of this loan (principal of $9,258) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(r) A portion of this loan (principal of $525) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(s) Represents less than 5% ownership of the portfolio company’s voting securities.

(t) Ownership of certain equity investments may occur through a holding company or partnership.

(u) Represents a non-income producing security.

(v) As of June 30, 2020, the Company was party to a subscription agreement with a commitment to fund an additional equity investment of $16.

(w) As defined in the 1940 Act, the Company is deemed to be an “Affiliated Person” of the portfolio company as it owns 5% or more of the portfolio company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was an Affiliated Person (but not a portfolio company that the Company is deemed to control).

(x) A portion of this loan (principal of $5,390) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(y) A portion of this loan (principal of $51) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(z) A portion of this loan (principal of $1,015) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(aa) A portion of this loan (principal of $1,938) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(ab) As defined in the 1940 Act, the Company is deemed to be both an “Affiliated Person” of and to “Control” this portfolio company as it owns more than 25% in company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control.

n/a - not applicable

See Notes to Consolidated Financial Statements.

16

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2019

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Non-Controlled/Non-Affiliate Company Investments

Senior Secured Loans

Automotive

Hastings Manufacturing Company L+8.25% 10.05 % 4/24/2018 4/24/2023 2,812 $ 2,771 $ 2,705 1.0 %

Magneto & Diesel Acquisition, Inc. L+5.50% 7.30 % 12/18/2018 12/18/2023 4,950 4,877 4,957 2.0 %

Magneto & Diesel Acquisition, Inc. (Revolver) ^(f) L+5.50% 7.30 % 12/18/2018 12/18/2023 500 125 125 0.1 %

8,262 7,773 7,787 3.1 %

Banking, Finance, Insurance & Real Estate

777 SPV I LLC (Delayed Draw) ^{(g) (h)} L+8.50% 10.30 % 4/15/2019 4/14/2023 5,325 5,267 5,341 2.1 %

Echelon Funding I, LLC ^(h) L+7.50% 9.28 % 12/31/2019 1/11/2021 2,205 2,172 2,204 0.9 %

Echelon Funding I, LLC (Delayed Draw) ^{(f) (g) (h)} L+7.50% 9.19 % 2/24/2017 1/11/2021 14,175 10,200 10,197 4.1 %

HFZ Capital Group, LLC ^(h) L+10.00% 12.10 % 10/20/2017 11/25/2020 18,000 17,991 17,995 7.2 %

HFZ Member RB Portfolio, LLC ^(h) L+12.00% 14.10 % 10/30/2018 10/29/2021 9,780 9,765 9,765 3.9 %

Kudu Investment Holdings, LLC ^(h) L+6.25% 8.18 % 12/23/2019 12/23/2025 5,500 5,404 5,404 2.2 %

Kudu Investment Holdings, LLC (Delayed Draw) ^{(f) (g) (h)} L+6.25% 8.18 % 12/23/2019 12/23/2025 3,667 — — 0.0 %

Kudu Investment Holdings, LLC (Revolver) ^{(f) (h)} L+6.25% 8.18 % 12/23/2019 12/23/2025 482 — — 0.0 %

Liftforward SPV II, LLC ^(h) L+10.75% 12.55 % 11/10/2016 11/10/2020 3,240 3,235 3,240 1.3 %

PKS Holdings, LLC ^(h) L+14.25% 15.94 % 11/30/2017 11/30/2022 1,645 1,512 1,656 0.7 %

PKS Holdings, LLC (Revolver) ^{(f) (h)} L+14.25% 15.94 % 11/30/2017 11/30/2022 80 — — 0.0 %

TCP-NG (U.S.), LLC ^(h) L+7.25% 9.21 % 8/23/2019 8/22/2024 2,925 2,880 2,919 1.2 %

TCP-NG (U.S.), LLC (Revolver) ^{(f) (h)} L+7.25% 9.21 % 8/23/2019 8/22/2024 180 — — 0.0 %

67,204 58,426 58,721 23.6 %

Beverage, Food & Tobacco

California Pizza Kitchen, Inc. L+6.00% 7.91 % 8/19/2016 8/23/2022 6,772 6,737 5,910 2.4 %

Toojay's Management LLC L+5.50% 7.30 % 10/26/2018 10/26/2022 3,465 3,413 3,472 1.4 %

Toojay's Management LLC L+5.50% 7.30 % 10/26/2018 10/26/2022 476 476 476 0.2 %

Toojay's Management LLC (Revolver) ^(f) L+5.50% 7.30 % 10/26/2018 10/26/2022 318 239 238 0.1 %

11,031 10,865 10,096 4.1 %

Chemicals, Plastics & Rubber

Midwest Composite Technologies, LLC ⁽ⁱ⁾ L+6.50% 8.30 % 12/2/2019 8/31/2023 14,962 14,667 14,980 6.0 %

Midwest Composite Technologies, LLC L+6.50% 8.30 % 8/31/2018 8/31/2023 889 876 890 0.4 %

Midwest Composite Technologies, LLC (Delayed Draw) ^{(f) (g)} L+6.50% 8.30 % 8/31/2018 8/31/2023 510 60 60 0.0 %

Midwest Composite Technologies, LLC (Revolver) ^(f) L+6.50% 8.30 % 8/31/2018 8/31/2023 90 — — 0.0 %

Valudor Products, LLC L+7.50% 9.30 % 6/18/2018 6/19/2023 1,563 1,539 1,522 0.6 %

Valudor Products, LLC ^(j) L+7.50% 9.30 % 6/18/2018 6/19/2023 211 206 205 0.1 %

Valudor Products, LLC (Revolver) ^(f) L+9.50% 11.30 % 6/18/2018 6/19/2023 818 325 318 0.1 %

19,043 17,673 17,975 7.2 %

Construction & Building

Cali Bamboo, LLC L+7.00% 8.80 % 7/10/2015 7/10/2020 7,855 7,822 7,602 3.0 %

Cali Bamboo, LLC (Revolver) ^(f) L+7.00% 8.80 % 7/10/2015 7/10/2020 2,165 930 900 0.4 %

Dude Solutions Holdings, Inc. L+7.00% 8.80 % 6/14/2019 6/13/2025 10,000 9,787 9,970 4.0 %

Dude Solutions Holdings, Inc. (Revolver) ^(f) L+7.00% 8.80 % 6/14/2019 6/13/2025 1,304 — — 0.0 %

21,324 18,539 18,472 7.4 %

Consumer Goods: Durable

Nova Wildcat Amerock, LLC L+5.75% 7.55 % 10/12/2018 10/12/2023 9,182 9,033 9,138 3.7 %

Nova Wildcat Amerock, LLC (Revolver) ^(f) L+5.75% 7.55 % 10/12/2018 10/12/2023 931 — — 0.0 %

Parterre Flooring & Surface Systems, LLC ⁽ⁱ⁾ L+9.00% 10.80 % 8/22/2017 8/22/2022 8,550 8,448 7,486 3.0 %

Parterre Flooring & Surface Systems, LLC (Revolver) L+9.00% 10.80 % 8/22/2017 8/22/2022 696 696 609 0.2 %

19,359 18,177 17,233 6.9 %

Consumer Goods: Non-Durable

Quirch Foods Holdings, LLC L+6.00% 7.79 % 2/14/2019 12/19/2025 1,980 1,962 1,980 0.8 %

1,980 1,962 1,980 0.8 %

Energy: Oil & Gas

BJ Services, LLC L+7.00% 8.91 % 1/28/2019 1/3/2023 4,331 4,296 4,306 1.7 %

4,331 4,296 4,306 1.7 %

Environmental Industries

StormTrap, LLC L+5.50% 7.30 % 12/10/2018 12/8/2023 7,920 7,804 7,609 3.0 %

StormTrap, LLC (Revolver) ^(f) L+5.50% 7.30 % 12/10/2018 12/8/2023 432 — — 0.0 %

Synergy Environmental Corporation ⁽ⁱ⁾ L+8.00% 9.80 % 4/29/2016 9/30/2021 2,893 2,869 2,884 1.2 %

Synergy Environmental Corporation ⁽ⁱ⁾ L+8.00% 9.80 % 4/29/2016 9/30/2021 484 479 482 0.2 %

Synergy Environmental Corporation L+8.00% 9.80 % 4/29/2016 9/30/2021 827 827 824 0.3 %

Synergy Environmental Corporation (Revolver) ^(f) L+8.00% 9.80 % 4/29/2016 9/30/2021 671 203 202 0.1 %

13,227 12,182 12,001 4.8 %

17

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

December 31, 2019

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Healthcare & Pharmaceuticals

American Optics Holdco, Inc. ^{(h) (k)} L+7.00% 8.80 % 9/13/2017 9/13/2022 4,210 $ 4,159 $ 4,185 1.7 %

American Optics Holdco, Inc. ^{(h) (k)} L+7.00% 8.80 % 9/13/2017 9/13/2022 1,637 1,614 1,627 0.7 %

American Optics Holdco, Inc. (Revolver) ^{(f) (h) (k)} L+7.00% 8.80 % 9/13/2017 9/13/2022 440 — — 0.0 %

American Optics Holdco, Inc. (Revolver) ^{(f) (h) (k)} L+7.00% 8.80 % 9/13/2017 9/13/2022 440 — — 0.0 %

Apotheco, LLC L+5.50% 7.30 % 4/8/2019 4/8/2024 3,482 3,420 3,482 1.4 %

Apotheco, LLC (Delayed Draw) ^{(f) (g)} L+5.50% 7.30 % 4/8/2019 4/8/2024 1,647 — — 0.0 %

Apotheco, LLC (Revolver) ^(f) L+5.50% 7.30 % 4/8/2019 4/8/2024 909 341 341 0.1 %

Familia Dental Group Holdings, LLC ⁽ⁱ⁾ L+8.75% 9.80% Cash/
0.75% PIK 4/8/2016 4/8/2021 5,019 4,993 4,726 1.9 %

Familia Dental Group Holdings, LLC L+8.75% 9.80% Cash/
0.75% PIK 4/8/2016 4/8/2021 483 483 455 0.2 %

Familia Dental Group Holdings, LLC (Revolver) ^(f) L+8.75% 9.80% Cash/
0.75% PIK 4/8/2016 4/8/2021 573 372 351 0.1 %

Rockdale Blackhawk, LLC (DIP Facility) n/a 15.10 % 8/30/2018 n/a ^(l) 198 198 198 0.1 %

Rockdale Blackhawk, LLC (DIP Facility) n/a 15.10 % 8/6/2018 n/a ^(l) 8,877 8,877 10,169 4.1 %

Rockdale Blackhawk, LLC L+13.00% 14.80 %^(m) 3/31/2015 3/31/2020 10,923 10,465 19,171 7.7 %

38,838 34,922 44,705 18.0 %

High Tech Industries

Host Analytics, Inc. L+6.00% 7.69 % 12/28/2018 12/28/2023 9,500 9,340 9,519 3.8 %

Host Analytics, Inc. (Revolver) ^(f) L+6.00% 7.69 % 12/28/2018 12/28/2023 442 — — 0.0 %

Mindbody, Inc. L+7.00% 8.79 % 2/15/2019 2/14/2025 6,333 6,223 6,311 2.5 %

Mindbody, Inc. (Revolver) ^(f) L+7.00% 8.79 % 2/15/2019 2/14/2025 667 — — 0.0 %

Newforma, Inc. ⁽ⁱ⁾ L+5.50% 7.46 % 6/30/2017 6/30/2022 13,251 13,139 13,251 5.3 %

Newforma, Inc. (Revolver) ^(f) L+5.50% 7.46 % 6/30/2017 6/30/2022 1,250 — — 0.0 %

Prototek Sheetmetal Fabrication, LLC L+7.50% 9.30 % 12/11/2017 12/12/2022 3,360 3,316 3,335 1.3 %

Prototek Sheetmetal Fabrication, LLC L+7.50% 9.30 % 6/27/2019 12/12/2022 1,596 1,568 1,584 0.6 %

Prototek Sheetmetal Fabrication, LLC L+7.50% 9.30 % 12/11/2017 12/12/2022 2,295 2,295 2,277 0.9 %

Prototek Sheetmetal Fabrication, LLC (Revolver) ^(f) L+7.50% 9.30 % 12/11/2017 12/12/2022 233 — — 0.0 %

Recorded Future, Inc. L+6.75% 8.55 % 7/3/2019 7/3/2025 7,333 7,193 7,331 3.0 %

Recorded Future, Inc. (Delayed Draw) ^{(f) (g)} L+6.75% 8.55 % 7/3/2019 7/3/2025 587 — — 0.0 %

Recorded Future, Inc. (Revolver) ^(f) L+6.75% 8.55 % 7/3/2019 7/3/2025 880 — — 0.0 %

RPL Bidco Limited ^{(h) (k) (n)} L+7.50% 8.28 % 11/9/2017 11/9/2023 14,225 14,062 14,225 5.7 %

RPL Bidco Limited ^{(h) (k) (n)} L+7.50% 8.28 % 5/22/2018 11/9/2023 1,723 1,639 1,723 0.7 %

RPL Bidco Limited (Revolver) ^{(f) (h) (k) (n)} L+7.50% 8.28 % 11/9/2017 11/9/2023 530 — — 0.0 %

WillowTree, LLC L+5.50% 7.30 % 10/9/2018 10/9/2023 7,900 7,788 7,916 3.2 %

WillowTree, LLC (Revolver) ^(f) L+5.50% 7.30 % 10/9/2018 10/9/2023 1,000 945 945 0.4 %

73,105 67,508 68,417 27.4 %

Media: Advertising, Printing & Publishing

AdTheorent, Inc. L+8.50% 10.19 % 12/22/2016 12/22/2021 3,398 3,367 3,393 1.4 %

Destination Media, Inc. ⁽ⁱ⁾ L+5.50% 7.30 % 4/7/2017 4/7/2022 4,725 4,687 4,772 1.9 %

Destination Media, Inc. (Revolver) ^(f) L+5.50% 7.30 % 4/7/2017 4/7/2022 542 — — 0.0 %

MC Sign Lessor Corp. L+7.00% 8.69 % 12/22/2017 8/30/2024 15,720 15,639 15,674 6.3 %

MC Sign Lessor Corp. (Revolver) ^(f) L+7.00% 8.69 % 12/22/2017 8/30/2024 3,490 1,047 1,047 0.4 %

27,875 24,740 24,886 10.0 %

Media: Broadcasting & Subscription

Vice Group Holding, Inc. L+12.00% 5.92% Cash/
8.00% PIK 5/2/2019 11/2/2022 1,250 1,240 1,251 0.5 %

Vice Group Holding, Inc. L+12.00% 5.92% Cash/
8.00% PIK 11/4/2019 11/2/2022 240 235 240 0.1 %

Vice Group Holding, Inc. (Delayed Draw) ^{(f) (g)} L+12.00% 13.92 % 5/2/2019 11/2/2022 400 — — 0.0 %

Vice Group Holding, Inc. (Delayed Draw) ^{(f) (g)} L+12.00% 13.92 % 5/2/2019 11/2/2022 160 — — 0.0 %

2,050 1,475 1,491 0.6 %

Media: Diversified & Production

Attom Intermediate Holdco, LLC L+5.75% 7.55 % 1/4/2019 1/4/2024 1,980 1,947 1,971 0.8 %

Attom Intermediate Holdco, LLC (Revolver) ^(f) L+5.75% 7.55 % 1/4/2019 1/4/2024 320 — — 0.0 %

Crownpeak Technology, Inc. L+6.25% 7.94 % 2/28/2019 2/28/2024 4,000 3,931 4,011 1.6 %

Crownpeak Technology, Inc. (Delayed Draw) ^{(f) (g)} L+6.25% 7.94 % 2/28/2019 2/28/2024 333 60 60 0.0 %

Crownpeak Technology, Inc. (Revolver) ^(f) L+6.25% 7.94 % 2/28/2019 2/28/2024 167 — — 0.0 %

6,800 5,938 6,042 2.4 %



18

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

December 31, 2019

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Retail

Bluestem Brands, Inc. L+7.50% 9.30 % 6/26/2015 11/6/2020 2,275 $ 2,270 $ 1,707 0.7 %

Forman Mills, Inc. ⁽ⁱ⁾ L+9.50% 9.30% Cash/
2.00% PIK 10/4/2016 10/4/2021 8,202 8,133 5,885 2.4 %

LuLu's Fashion Lounge, LLC L+9.00% 10.80 % 8/21/2017 8/29/2022 4,156 4,082 4,073 1.6 %

The Worth Collection, Ltd. ⁽ⁱ⁾ L+8.50%
6.05% Cash/

4.25% PIK
^(m) 9/29/2016 9/29/2021 10,587 10,248 1,034 0.4 %

25,220 24,733 12,699 5.1 %

Services: Business

APCO Worldwide, Inc. L+8.00% 9.80 % 6/30/2017 6/30/2022 4,625 4,572 4,590 1.8 %

Arcserve (USA), LLC L+6.00% 7.91 % 5/1/2019 5/1/2024 4,755 4,668 4,785 1.9 %

Atlas Sign Industries of FLA, LLC ⁽ⁱ⁾ L+11.50% 12.30% Cash/
1.00% PIK 5/14/2018 5/15/2023 3,527 3,332 3,255 1.3 %

Burroughs, Inc. ⁽ⁱ⁾ L+7.50% 9.19 % 12/22/2017 12/22/2022 5,757 5,698 5,635 2.3 %

Burroughs, Inc. (Revolver) ^(f) L+7.50% 9.19 % 12/22/2017 12/22/2022 1,219 1,129 1,129 0.5 %

Certify, Inc. L+5.75% 7.55 % 2/28/2019 2/28/2024 9,000 8,882 8,938 3.6 %

Certify, Inc. (Delayed Draw) ^{(f) (g)} L+5.75% 7.55 % 2/28/2019 2/28/2024 1,227 614 609 0.2 %

Certify, Inc. (Revolver) ^(f) L+5.75% 7.55 % 2/28/2019 2/28/2024 409 61 61 0.0 %

HaystackID, LLC L+6.50% 8.30 % 1/14/2019 1/12/2024 4,950 4,867 4,965 2.0 %

HaystackID, LLC (Revolver) ^(f) L+6.50% 8.30 % 1/14/2019 1/12/2024 403 40 40 0.0 %

HS4 Acquisitionco, Inc. L+6.75% 8.71 % 7/9/2019 7/9/2025 10,050 9,859 10,010 4.0 %

HS4 Acquisitionco, Inc. (Revolver) ^(f) L+6.75% 8.54 % 7/9/2019 7/9/2025 817 123 122 0.0 %

IT Global Holding, LLC L+8.50% 10.30 % 11/15/2018 11/10/2023 10,237 10,066 10,160 4.1 %

IT Global Holding, LLC L+8.50% 10.30 % 7/19/2019 11/10/2023 3,816 3,743 3,787 1.5 %

IT Global Holding, LLC (Revolver) L+8.50% 10.30 % 11/15/2018 11/10/2023 875 875 875 0.4 %

Kaseya Traverse, Inc. L+6.50% 7.72% Cash/
1.00% PIK 5/3/2019 5/2/2025 6,026 5,913 6,011 2.5 %

Kaseya Traverse, Inc. (Delayed Draw) ^{(f) (g)} L+6.50% 7.69% Cash/
1.00% PIK 5/3/2019 5/2/2025 723 94 94 0.0 %

Kaseya Traverse, Inc. (Revolver) ^(f) L+6.50% 8.30 % 5/3/2019 5/2/2025 506 289 289 0.1 %

Madison Logic, Inc. ⁽ⁱ⁾ L+8.00% 9.80 % 11/30/2016 11/30/2021 9,621 9,531 9,621 3.9 %

Madison Logic, Inc. (Revolver) ^(f) L+8.00% 9.80 % 11/30/2016 11/30/2021 988 — — 0.0 %

RedZone Robotics, Inc. L+8.75% 8.55% Cash/
2.00% PIK 6/1/2018 6/5/2023 646 636 596 0.2 %

RedZone Robotics, Inc. (Revolver) ^(f) L+6.75% 8.55 % 6/1/2018 6/5/2023 158 — — 0.0 %

Security Services Acquisition Sub Corp. ⁽ⁱ⁾ L+6.00% 7.74 % 2/15/2019 2/15/2024 3,474 3,416 3,479 1.4 %

Security Services Acquisition Sub Corp. (Delayed Draw) ^{(f) (g) (i)} L+6.00% 7.74 % 2/15/2019 2/15/2024 2,491 1,762 1,765 0.7 %

Security Services Acquisition Sub Corp. (Delayed Draw) ^{(f) (g) (i)} L+6.00% 7.74 % 2/15/2019 2/15/2024 2,186 1,065 1,067 0.4 %

Security Services Acquisition Sub Corp. (Revolver) ^(f) L+6.00% 7.74 % 2/15/2019 2/15/2024 1,563 104 104 0.0 %

TRP Construction Group, LLC ⁽ⁱ⁾ L+7.00% 8.80 % 10/5/2017 10/5/2022 7,863 7,767 7,815 3.1 %

TRP Construction Group, LLC L+7.00% 8.80 % 9/5/2018 10/5/2022 6,682 6,682 6,642 2.7 %

TRP Construction Group, LLC (Revolver) ^(f) L+7.00% 8.80 % 10/5/2017 10/5/2022 2,133 — — 0.0 %

VPS Holdings, LLC L+7.00% 8.80 % 10/5/2018 10/4/2024 4,537 4,459 4,448 1.8 %

VPS Holdings, LLC L+7.00% 8.80 % 10/5/2018 10/4/2024 3,700 3,700 3,627 1.5 %

VPS Holdings, LLC (Revolver) ^(f) L+7.00% 8.80 % 10/5/2018 10/4/2024 1,000 100 100 0.0 %

115,964 104,047 104,619 41.9 %

Services: Consumer

Mammoth Holdings, LLC L+6.00% 8.10 % 10/16/2018 10/16/2023 1,980 1,948 1,984 0.8 %

Mammoth Holdings, LLC L+6.00% 7.79 % 10/16/2018 10/16/2023 4,156 4,156 4,165 1.7 %

Mammoth Holdings, LLC (Revolver) ^(f) L+6.00% 8.10 % 10/16/2018 10/16/2023 500 — — 0.0 %

PeopleConnect Intermediate, LLC L+6.50% 8.45 % 7/1/2015 7/1/2020 4,030 4,019 4,030 1.6 %

PeopleConnect Intermediate, LLC L+12.50% 14.45 % 7/1/2015 7/1/2020 4,515 4,500 4,515 1.8 %

PeopleConnect Intermediate, LLC (Revolver) ^(f) L+9.50% 11.45 % 7/1/2015 7/1/2020 236 — — 0.0 %

15,417 14,623 14,694 5.9 %

Wholesale

Nearly Natural, Inc. ⁽ⁱ⁾ L+7.00% 8.96 % 12/15/2017 12/15/2022 6,860 6,771 6,771 2.7 %

Nearly Natural, Inc. (Delayed Draw) ^{(f) (g) (i)} L+7.00% 8.96 % 8/28/2019 12/15/2022 1,924 349 344 0.1 %

Nearly Natural, Inc. (Revolver) ^(f) L+7.00% 8.96 % 12/15/2017 12/15/2022 1,522 761 761 0.3 %

10,306 7,881 7,876 3.1 %

Total Non-Controlled/Non-Affiliate Senior Secured Loans 481,336 435,760 434,000 174.0 %

19

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

December 31, 2019

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Unitranche Secured Loans ^(o)

Chemicals, Plastics & Rubber

MFG Chemical, LLC ⁽ⁱ⁾ L+6.00% 7.80 % 6/23/2017 6/23/2022 10,477 $ 10,388 $ 10,173 4.1 %

MFG Chemical, LLC L+6.00% 7.80 % 3/15/2018 6/23/2022 1,121 1,121 1,088 0.4 %

11,598 11,509 11,261 4.5 %

Construction & Building

Inland Pipe Rehabilitation LLC L+5.50% 7.46 % 12/27/2018 12/26/2024 12,375 12,156 12,415 5.0 %

12,375 12,156 12,415 5.0 %

Consumer Goods: Durable

RugsUSA, LLC L+6.50% 8.45 % 5/2/2018 4/28/2023 4,000 3,971 4,004 1.6 %

4,000 3,971 4,004 1.6 %

Healthcare & Pharmaceuticals

Priority Ambulance, LLC ^(p) L+6.50% 8.46 % 7/18/2018 4/12/2022 10,015 10,015 10,015 4.0 %

Priority Ambulance, LLC ^(q) L+6.50% 8.46 % 4/12/2017 4/12/2022 1,253 1,234 1,256 0.5 %

Priority Ambulance, LLC (Delayed Draw) ^{(f) (g)} L+6.50% 8.46 % 12/13/2018 4/12/2022 2,480 689 691 0.3 %

13,748 11,938 11,962 4.8 %

High Tech Industries

Energy Services Group, LLC L+8.42% 10.22 % 5/4/2017 5/4/2022 4,170 4,139 4,154 1.6 %

Energy Services Group, LLC ^{(h) (n)} L+8.42% 9.42 % 5/4/2017 5/4/2022 4,979 4,941 4,965 2.0 %

Energy Services Group, LLC L+8.42% 10.22 % 5/4/2017 5/4/2022 1,187 1,172 1,182 0.5 %

Mnine Holdings, Inc. P+7.75% 12.50 % 11/2/2018 11/2/2023 7,940 7,809 7,919 3.2 %

18,276 18,061 18,220 7.3 %

Total Non-Controlled/Non-Affiliate Unitranche Secured Loans 59,997 57,635 57,862 23.2 %

Junior Secured Loans

Beverage, Food & Tobacco

CSM Bakery Supplies, LLC L+7.75% 9.78 % 5/23/2013 7/5/2021 5,792 5,792 5,538 2.2 %

5,792 5,792 5,538 2.2 %

High Tech Industries

Micro Holdings Corp. L+7.50% 9.30 % 8/16/2017 8/18/2025 3,000 2,974 3,009 1.2 %

3,000 2,974 3,009 1.2 %

Media: Diversified & Production

The Octave Music Group, Inc. L+8.25% 9.95 % 5/29/2015 5/27/2022 4,355 4,325 4,355 1.8 %

4,355 4,325 4,355 1.8 %

Services: Consumer

Education Corporation of America L+11.00% 7.46% Cash/
5.50% PIK ^(m) 9/3/2015 3/31/2020 833 831 774 0.3 %

833 831 774 0.3 %

Total Non-Controlled/Non-Affiliate Junior Secured Loans 13,980 13,922 13,676 5.5 %

Equity Securities  ^{(r) (s)}

Banking, Finance, Insurance & Real Estate

PKS Holdings, LLC (warrant to purchase up to 0.8% of the equity) ^(h) — — ^(t) 11/30/2017 11/30/2027 — 116 14 0.0 %

116 14 0.0 %

Chemicals, Plastics & Rubber

Valudor Products, LLC (501,014 Class A-1 units) n/a 10.00% PIK   6/18/2018 — — 501 273 0.1 %

501 273 0.1 %

High Tech Industries

Answers Finance, LLC (76,539 shares of common stock) — — ^(t) 4/14/2017 — — 2,344 52 0.0 %

Host Analytics, Inc. (441,860 Class A units) — — ^(t) 12/28/2018 — — 442 603 0.3 %

Recorded Future, Inc. (80,080 Class A units) ^(u) — — ^(t) 7/3/2019 — — 80 84 0.0 %

2,866 739 0.3 %

Media: Advertising, Printing & Publishing

AdTheorent, Inc. (128,866 Class A voting units) — — ^(t) 12/22/2016 — — 129 395 0.2 %

MC Sign Lessor Corp. (686 shares of common units) — — ^(t) 8/30/2019 — — 872 864 0.3 %

InMobi Pte, Ltd. (warrant to purchase up to 2.8% of the equity) ^{(h) (k)} — — ^(t) 9/18/2015 9/18/2025 — — 188 0.1 %

1,001 1,447 0.6 %

20

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

December 31, 2019

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Media: Diversified & Production

Attom Intermediate Holdco, LLC (260,000 Class A units) — — ^(t) 1/4/2019 — — $ 260 $ 255 0.1 %

260 255 0.1 %

Retail

The Tie Bar Operating Company, LLC - Class A Preferred Units (1,275 units) — — 6/25/2013 — — 87 63 0.0 %

The Tie Bar Operating Company, LLC - Class B Preferred Units (1,275 units) — — 6/25/2013 — — — — 0.0 %

87 63 0.0 %

Services: Business

APCO Worldwide, Inc. (100 Class A voting common stock) — — ^(t) 11/1/2017 — — 395 281 0.1 %

Atlas Sign Industries of FLA, LLC (warrant to purchase up to 0.8% of the equity) — — ^(t) 5/14/2018 5/14/2026 — 125 84 0.0 %

520 365 0.1 %

Services: Consumer

Education Corporation of America - Series G Preferred Stock (8,333 shares) n/a 12.00% PIK ^(m) 9/3/2015 — — 7,492 5,117 2.1 %

7,492 5,117 2.1 %

Wholesale

Nearly Natural, Inc. (152,174 Class A units) — — ^(t) 12/15/2017 — — 152 148 0.1 %

152 148 0.1 %

Total Non-Controlled/Non-Affiliate Equity Securities 12,995 8,421 3.4 %

Total Non-Controlled/Non-Affiliate Company Investments $ 520,312 $ 513,959 206.1 %

Non-Controlled Affiliate Company Investments ^(v)

Senior Secured Loans

Banking, Finance, Insurance & Real Estate

American Community Homes, Inc. L+10.00% 11.80% PIK 7/22/2014 12/31/2020 8,830 $ 8,821 $ 6,764 2.7 %

American Community Homes, Inc. L+14.50% 16.30% PIK 7/22/2014 12/31/2020 5,599 5,594 4,289 1.7 %

American Community Homes, Inc. L+10.00% 11.80% PIK 3/17/2016 12/31/2020 668 667 512 0.2 %

American Community Homes, Inc. L+10.00% 11.80% PIK 5/24/2017 12/31/2020 535 534 410 0.2 %

American Community Homes, Inc. L+14.50% 16.30% PIK 5/24/2017 12/31/2020 301 300 230 0.1 %

American Community Homes, Inc. L+8.00% 9.80% PIK 8/10/2018 12/31/2020 1,922 1,922 1,472 0.6 %

American Community Homes, Inc. L+8.00% 9.80% PIK 3/29/2019 12/31/2020 3,603 3,603 2,760 1.1 %

American Community Homes, Inc. L+8.00% 9.80% PIK 9/30/2019 12/31/2020 14 14 11 0.0 %

American Community Homes, Inc. L+8.00% 9.80% PIK 12/30/2019 12/31/2020 1,186 1,186 1,168 0.5 %

22,658 22,641 17,616 7.1 %

Containers, Packaging & Glass

Summit Container Corporation ⁽ⁱ⁾ L+8.00% 9.80 % 12/5/2013 1/6/2021 3,259 3,269 2,971 1.1 %

Summit Container Corporation (Revolver) ^{(f) (i)} L+8.00% 9.80 % 6/15/2018 1/6/2021 7,300 5,475 5,406 2.2 %

10,559 8,744 8,377 3.3 %

Healthcare & Pharmaceuticals

SHI Holdings, Inc. ⁽ⁱ⁾ L+10.25% 12.05% PIK 7/10/2014 12/31/2020 2,899 2,897 2,459 1.0 %

SHI Holdings, Inc. (Revolver) ^(f) L+10.25% 12.05% PIK 7/10/2014 12/31/2020 4,667 4,240 3,601 1.4 %

7,566 7,137 6,060 2.4 %

Retail

Luxury Optical Holdings Co. L+8.00% 9.80% PIK ^(m) 9/12/2014 9/30/2020 4,953 4,949 3,457 1.4 %

Luxury Optical Holdings Co. (Delayed Draw) ^(g) L+11.50% 13.30% ^(m) 9/29/2017 9/30/2020 624 624 620 0.2 %

Luxury Optical Holdings Co. (Revolver) L+8.00% 9.80% PIK ^(m) 9/12/2014 9/30/2020 228 228 159 0.1 %

5,805 5,801 4,236 1.7 %

Services: Business

Curion Holdings, LLC ⁽ⁱ⁾ n/a 14.00% PIK ^(m) 5/2/2017 5/2/2022 4,226 4,189 3,279 1.3 %

Curion Holdings, LLC (Revolver) ^(f) n/a 14.00% PIK ^(m) 5/2/2017 5/2/2022 478 451 441 0.2 %

4,704 4,640 3,720 1.5 %

Services: Consumer

New England College of Business and Finance, LLC (Revolver) ^(f) L+11.00% 12.69 % 6/25/2019 6/30/2021 1,275 1,148 1,148 0.5 %

1,275 1,148 1,148 0.5 %

Total Non-Controlled Affiliate Senior Secured Loans 52,567 50,111 41,157 16.5 %

21

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

December 31, 2019

(in thousands, except for shares and units)

Portfolio Company ^(a) Spread
Above
Index ^(b) Interest
Rate Acquisition
Date ^(c) Maturity Principal Amortized
Cost Fair
Value ^(d) % of Net
Assets ^(e)

Unitranche Secured Loans ^(o)

Consumer Goods: Non-Durable

Incipio, LLC ^(w) L+8.72% 10.41% PIK ^(x) 12/26/2014 8/22/2022 14,573 $ 14,549 $ 12,343 5.0 %

Incipio, LLC ^(y) L+8.50% 10.19% PIK 3/9/2018 8/22/2022 3,815 3,815 3,750 1.5 %

Incipio, LLC L+8.50% 10.19% PIK 7/6/2018 8/22/2022 1,621 1,621 1,606 0.6 %

Incipio, LLC L+8.50% 10.19% PIK 4/17/2019 8/22/2022 692 692 686 0.3 %

20,701 20,677 18,385 7.4 %

Total Non-Controlled Affiliate Unitranche Secured Loans 20,701 20,677 18,385 7.4 %

Junior Secured Loans

Consumer Goods: Non-Durable

Incipio, LLC ^(z) n/a 10.70% PIK ^(m) 6/18/2018 8/22/2022 3,766 — — 0.0 %

Incipio, LLC ^(aa) n/a 10.70% PIK ^(m) 6/18/2018 8/22/2022 7,194 — — 0.0 %

10,960 — — 0.0 %

Services: Business

Curion Holdings, LLC ⁽ⁱ⁾ n/a 15.00% PIK ^(m) 8/17/2018 1/2/2023 1,720 1 — 0.0 %

Curion Holdings, LLC ⁽ⁱ⁾ n/a 15.00% PIK ^(m) 8/17/2018 1/2/2023 44 — — 0.0 %

1,764 1 — 0.0 %

Total Non-Controlled Affiliate Junior Secured Loans 12,724 1 — 0.0 %

Equity Securities ^{(s) (v)}

Banking, Finance, Insurance & Real Estate

American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity) — — ^(t) 10/9/2014 12/18/2024 — — — 0.0 %

— — 0.0 %

Consumer Goods: Non-Durable

Incipio, LLC (1,774 shares of Series C common units) — — ^(t) 7/6/2018 — — — — 0.0 %

— — 0.0 %

Containers, Packaging & Glass

Summit Container Corporation (warrant to purchase up to 19.5% of the equity) — — ^(t) 1/6/2014 1/6/2024 — — — 0.0 %

— — 0.0 %

Healthcare & Pharmaceuticals

SHI Holdings, Inc. (24 shares of common stock) — — ^(t) 12/14/2016 — — 27 — 0.0 %

27 — 0.0 %

Retail

Luxury Optical Holdings Co. (86 shares of common stock) — — ^(t) 9/29/2017 — — — — 0.0 %

— — 0.0 %

Services: Business

Curion Holdings, LLC (58,779 shares of common stock) — — ^(t) 8/17/2018 — — — — 0.0 %

— — 0.0 %

Services: Consumer

New England College of Business and Finance, LLC (20.8% of units) — — ^(t) 6/21/2019 — — 1,458 318 0.1 %

1,458 318 0.1 %

Total Non-Controlled Affiliate Equity Securities 1,485 318 0.1 %

Total Non-Controlled Affiliate Company Investments $ 72,274 $ 59,860 24.0 %

Controlled Affiliate Company Investments ^(ab)

Equity Securities

Investment Funds & Vehicles

MRCC Senior Loan Fund I, LLC (50.0% of the equity interests) ^(h) — — 10/31/2017 — — $ 42,150 $ 42,412 17.0 %

Total Controlled Affiliate Equity Securities 42,150 42,412 17.0 %

Total Controlled Affiliate Company Investments $ 42,150 $ 42,412 17.0 %

TOTAL INVESTMENTS $ 634,736 $ 616,231 247.1 %

22

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

December 31, 2019

(in thousands, except for shares and units)

Derivative Instruments

Foreign currency forward contracts

Notional Amount Notional Amount Unrealized Gain

Description to be Purchased to be Sold Counterparty Settlement Date (Loss)

Foreign currency forward contract $ 133 £ 104 Bannockburn Global Forex, LLC 1/2/2020 $ (5 )

Foreign currency forward contract $ 296 £ 231 Bannockburn Global Forex, LLC 2/28/2020 (10 )

Foreign currency forward contract $ 35 £ 27 Bannockburn Global Forex, LLC 3/2/2020 (1 )

Foreign currency forward contract $ 132 £ 103 Bannockburn Global Forex, LLC 4/1/2020 (5 )

Foreign currency forward contract $ 130 £ 102 Bannockburn Global Forex, LLC 5/5/2020 (4 )

Foreign currency forward contract $ 295 £ 230 Bannockburn Global Forex, LLC 5/29/2020 (10 )

Foreign currency forward contract $ 34 £ 27 Bannockburn Global Forex, LLC 6/1/2020 (1 )

Foreign currency forward contract $ 296 £ 230 Bannockburn Global Forex, LLC 8/28/2020 (10 )

Foreign currency forward contract $ 35 £ 28 Bannockburn Global Forex, LLC 9/3/2020 (2 )

Foreign currency forward contract $ 294 £ 229 Bannockburn Global Forex, LLC 11/30/2020 (10 )

Foreign currency forward contract $ 34 £ 26 Bannockburn Global Forex, LLC 12/2/2020 (1 )

$ (59 )

(a) All of our investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted. All of our investments are issued by U.S. portfolio companies unless otherwise noted.

(b) The majority of the investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime” or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at December 31, 2019. Certain investments are subject to a LIBOR or Prime interest rate floor, or rate cap.

(c) Except as otherwise noted, all of the Company’s portfolio company investments, which as of December 31, 2019 represented 247.1% of the Company’s net assets or 94.1% of the Company’s total assets, are subject to legal restrictions on sales.

(d) Because there is no readily available market value for these investments, the fair value of these investments is determined in good faith using significant unobservable inputs by our board of directors as required by the 1940 Act. (See Note 4 in the accompanying notes to the consolidated financial statements.)

(e) Percentages are based on net assets of $249,357 as of December 31, 2019.

(f) All or a portion of this commitment was unfunded at December 31, 2019. As such, interest is earned only on the funded portion of this commitment.

(g) This delayed draw loan requires that certain financial covenants be met by the portfolio company prior to any fundings.

(h) This investment is treated as a non-qualifying investment under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2019, non-qualifying assets totaled 19.6% of the Company’s total assets.

(i) All of this loan is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(j) This investment represents a note convertible to preferred shares of the borrower.

(k) This is an international company.

(l) This is a demand note with no stated maturity.

(m) This position was on non-accrual status as of December 31, 2019, meaning that the Company has ceased accruing interest income on the position. See Note 2 in the accompanying notes to the consolidated financial statements for additional information on the Company’s accounting policies.

(n) This loan is denominated in Great Britain pounds and is translated into U.S. dollars as of the valuation date.

23

MONROE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS - (continued)

December 31, 2019

(in thousands, except for shares and units)

(o) The Company structures its unitranche secured loans as senior secured loans. The Company obtains security interests in the assets of these portfolio companies that serve as collateral in support of the repayment of these loans. This collateral may take the form of first-priority liens on the assets of a portfolio company. Generally, the Company syndicates a “first out” portion of the loan to an investor and retains a “last out” portion of the loan, in which case the “first out” portion of the loan will generally receive priority with respect to payments of principal, interest and any other amounts due thereunder. Unitranche structures combine characteristics of traditional first lien senior secured as well as second lien and subordinated loans and the Company’s unitranche secured loans will expose the Company to the risks associated with second lien and subordinated loans and may limit the Company’s recourse or ability to recover collateral upon a portfolio company’s bankruptcy. Unitranche secured loans typically provide for moderate loan amortization in the initial years of the facility, with the majority of the amortization deferred until loan maturity. Unitranche secured loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan term, and there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. In many cases the Company, together with its affiliates, are the sole or majority lender of these unitranche secured loans, which can afford the Company additional influence with a borrower in terms of monitoring and, if necessary, remediation in the event of underperformance.

(p) A portion of this loan (principal of $9,258) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(q) A portion of this loan (principal of $525) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(r) Represents less than 5% ownership of the portfolio company’s voting securities.

(s) Ownership of certain equity investments may occur through a holding company or partnership.

(t) Represents a non-income producing security.

(u) As of December 31, 2019, the Company was party to a subscription agreement with a commitment to fund an additional equity investment of $16.

(v) As defined in the 1940 Act, the Company is deemed to be an “Affiliated Person” of the portfolio company as it owns 5% or more of the portfolio company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was an Affiliated Person (but not a portfolio company that the Company is deemed to control).

(w) A portion of this loan (principal of $5,343) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(x) A portion of the PIK interest rate for Incipio Technologies, Inc. is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 0.22% per annum.

(y) A portion of this loan (principal of $48) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(z) A portion of this loan (principal of $1,015) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(aa) A portion of this loan (principal of $1,938) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.

(ab) As defined in the 1940 Act, the Company is deemed to be both an “Affiliated Person” of and to “Control” this portfolio company as it owns more than 25% of the portfolio company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control.

n/a - not applicable

See Notes to Consolidated Financial Statements.

24

MONROE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

(in thousands, except share and per share data)

Note 1. Organization and Principal Business

Monroe Capital Corporation (together with its subsidiaries, the “Company”) is an externally managed, non-diversified, closed-end management investment company and has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to maximize the total return to its stockholders in the form of current income and capital appreciation through investment in senior secured, junior secured and unitranche secured (a combination of senior secured and junior secured debt in the same facility in which the Company syndicates a “first out” portion of the loan to an investor and retains a “last out” portion of the loan) debt and, to a lesser extent, unsecured subordinated debt and equity investments. The Company is managed by Monroe Capital BDC Advisors, LLC (“MC Advisors”), a registered investment adviser under the Investment Advisers Act of 1940, as amended. In addition, for U.S. federal income tax purposes, the Company has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

On February 28, 2014, the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP (“MRCC SBIC”), a Delaware limited partnership, received a license from the Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013. See Note 7 for additional information.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The accompanying consolidated financial statements of the Company and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. The Company has determined it meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 – Financial Services – Investment Companies (“ASC Topic 946”). Certain prior period amounts have been reclassified to conform to the current period presentation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation

As permitted under ASC Topic 946, the Company will generally not consolidate its investment in a portfolio company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries, MRCC SBIC and its wholly-owned general partner MCC SBIC GP, LLC, MRCC Holding Company I, LLC, MRCC Holding Company II, LLC, MRCC Holding Company III, LLC, MRCC Holding Company IV, LLC, MRCC Holding Company V, LLC, MRCC Holding Company VI, LLC and MRCC Holding Company VII, LLC, in its consolidated financial statements. All intercompany balances and transactions have been eliminated. The Company does not consolidate its non-controlling interest in MRCC Senior Loan Fund I, LLC (“SLF”). See further description of the Company’s investment in SLF in Note 3.

Fair Value of Financial Instruments

The Company applies fair value to substantially all of its financial instruments in accordance with ASC Topic 820 – Fair Value Measurements and Disclosures (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value, and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. See Note 4 for further discussion regarding the fair value measurements and hierarchy.

25

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts of its other financial instruments such as cash, receivables and payables approximate the fair value of such items due to the short maturity of such instruments.

Revenue Recognition

The Company’s revenue recognition policies are as follows:

Investments and related investment income: Interest and dividend income is recorded on the accrual basis to the extent that the Company expects to collect such amounts. Interest income is accrued based upon the outstanding principal amount and contractual terms of debt and preferred equity investments. Interest is accrued on a daily basis. The Company records fees on loans based on the determination of whether the fee is considered a yield enhancement or payment for a service. If the fee is considered a yield enhancement associated with a funding of cash on a loan, the fee is generally deferred and recognized into interest income using the effective interest method if captured in the cost basis or using the straight-line method if the loan is unfunded and therefore there is no cost basis. If the fee is not considered a yield enhancement because a service was provided, and the fee is payment for that service, the fee is deemed earned and recognized as fee income in the period the service has been completed.

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment. For the three and six months ended June 30, 2020 and 2019, the Company did not receive return of capital distributions from its equity investments and its investment in LLC equity interest in SLF.

The Company has certain investments in its portfolio that contain a payment-in-kind (“PIK”) provision, which represents contractual interest or dividends that are added to the principal balance and recorded as income. The Company stops accruing PIK interest or PIK dividends when it is determined that PIK interest or PIK dividends are no longer collectible. To maintain RIC tax treatment, and to avoid corporate tax, substantially all of this income must be paid out to stockholders in the form of distributions, even though the Company has not yet collected the cash.

Loan origination fees, original issue discount and market discount or premiums are capitalized, and the Company then amortizes such amounts using the effective interest method as interest income over the life of the investment. Unamortized discounts and loan origination fees totaled $5,210 and $6,279 as of June 30, 2020 and December 31, 2019, respectively. Upfront loan origination and closing fees received for the three and six months ended June 30, 2020 totaled $11 and $986, respectively. Upfront loan origination and closing fees received for the three and six months ended June 30, 2019 totaled $884 and $1,800, respectively. Upon the prepayment of a loan or debt security, any unamortized premium or discount or loan origination fees are recorded as interest income.

The components of the Company’s investment income were as follows:

Three months ended June 30,

2020 2019

Interest income $ 13,531 $         14,026

PIK interest income 2,464 1,261

Dividend income ⁽¹⁾ 849 888

Fee income 2,823 60

Prepayment gain (loss) 639 91

Accretion of discounts and amortization of premium 336 393

Total investment income $ 20,642 $ 16,719

Six months ended June 30,

2020 2019

Interest income $ 25,510 $ 27,240

PIK interest income 3,540 2,315

Dividend income ⁽²⁾ 2,040 1,671

Fee income 3,021 629

Prepayment gain (loss) 853 204

Accretion of discounts and amortization of premium 680 819

Total investment income $ 35,644 $ 32,878

(1) Includes PIK dividends of ($51) and $13, respectively.

(2) Includes PIK dividends of ($10) and $26, respectively.

26

Investment transactions are recorded on a trade-date basis. Realized gains or losses on portfolio investments are calculated based upon the difference between the net proceeds from the disposition and the amortized cost basis of the investment, without regard to unrealized gains or losses previously recognized. Realized gains and losses are recorded within net realized gain (loss) on investments on the consolidated statements of operations. Changes in the fair value of investments from the prior period, as determined by the Company’s board of directors (the “Board”) through the application of the Company’s valuation policy, are included within net change in unrealized gain (loss) on investments on the consolidated statements of operations.



Non-accrual: Loans or preferred equity securities are placed on non-accrual status when principal, interest or dividend payments become materially past due, or when there is reasonable doubt that principal, interest or dividends will be collected. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal, interest, or dividends are paid, and, in management’s judgment are likely to remain current. The fair value of the Company’s investments on non-accrual status totaled $26,715 and $34,052 at June 30, 2020 and December 31, 2019, respectively.

Distributions

Distributions to common stockholders are recorded on the applicable record date. The amount, if any, to be distributed is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually.

The determination of the tax attributes for the Company’s distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Ordinary dividend distributions from a RIC do not qualify for the preferential tax rate on qualified dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will generally include both ordinary income and capital gains, but may also include qualified dividends or return of capital.

In October 2012, the Company adopted a dividend reinvestment plan (“DRIP”) that provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has elected to receive dividends in cash. When the Company declares a cash dividend, the Company’s stockholders who have not “opted out” of the DRIP at least three days prior to the dividend payment date will have their cash dividend automatically reinvested into additional shares of the Company’s common stock. The Company has the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases of common stock by the DRIP plan administrator. Newly issued shares are valued based upon the final closing price of the Company’s common stock on a date determined by the Board. Shares purchased in the open market to satisfy the DRIP requirements will be valued based upon the average price of the applicable shares purchased by the DRIP plan administrator, before any associated brokerage or other costs. See Note 9 for additional information on the Company’s distributions.

Earnings per Share

In accordance with the provisions of ASC Topic 260 – Earnings per Share, basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of shares outstanding during the period. The weighted average shares outstanding utilized in the calculation of earnings per share take into account share issues on the issuance date and the Company’s repurchases of its common stock on the repurchase date. See Note 10 for additional information on the Company’s share activity. For the periods presented in these consolidated financial statements, there were no potentially dilutive common shares issued.



Segments

In accordance with ASC Topic 280 – Segment Reporting, the Company has determined that it has a single reporting segment and operating unit structure.

Cash

The Company deposits its cash in a financial institution and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation insurance limits.

Restricted Cash

Restricted cash includes amounts held within MRCC SBIC. Cash held within an SBIC is generally restricted to the originations of new loans from the SBIC and the payment of SBA debentures and related interest expense.

27

Unamortized Deferred Financing Costs

Deferred financing costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of June 30, 2020 and December 31, 2019, the Company had unamortized deferred financing costs of $7,988 and $8,053, respectively, presented as a direct reduction of the carrying amount of debt on the consolidated statements of assets and liabilities. These amounts are amortized and included in interest and other debt financing expenses on the consolidated statements of operations over the estimated average life of the borrowings. Amortization of deferred financing costs for the three and six months ended June 30, 2020 was $520 and $1,004, respectively. Amortization of deferred financing costs for the three and six months ended June 30, 2019 was $468 and $901, respectively.

Offering Costs

Offering costs include, among other things, fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of debt and equity offerings. Offering costs from equity offerings are charged against the proceeds from the offering within the consolidated statements of changes in net assets. Offering costs from debt offerings are reclassified to unamortized deferred financing costs on the consolidated statements of assets and liabilities as noted above. As of June 30, 2020 and December 31, 2019, other assets on the consolidated statements of assets and liabilities included $415 and $378, respectively, of deferred offering costs which will be charged against the proceeds from future debt or equity offerings when completed.

Investments Denominated in Foreign Currency

As of both June 30, 2020 and December 31, 2019, the Company held investments in two portfolio companies that were denominated in Great Britain pounds.

At each balance sheet date, portfolio company investments denominated in foreign currencies are translated into U.S. dollars using the spot exchange rate on the last business day of the period. Purchases and sales of foreign portfolio company investments, and any income from such investments, are translated into U.S. dollars using the rates of exchange prevailing on the respective dates of such transactions.

Although the fair values of foreign portfolio company investments and the fluctuation in such fair values are translated into U.S. dollars using the applicable foreign exchange rates described above, the Company does not isolate the portion of the change in fair value resulting from foreign currency exchange rates fluctuations from the change in fair value of the underlying investment. All fluctuations in fair value are included in net change in unrealized gain (loss) on investments on the Company’s consolidated statements of operations.

Investments denominated in foreign currencies and foreign currency transactions may involve certain consideration and risks not typically associated with those of domestic origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar.

Derivative Instruments

The Company may enter into foreign currency forward contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another, at a pre-determined price at a future date. Foreign currency forward contracts are marked-to-market based on the difference between the forward rate and the exchange rate at the current period end. Unrealized gain (loss) on foreign currency forward contracts are recorded on the Company’s consolidated statements of assets and liabilities by counterparty on a net basis.

The Company does not utilize hedge accounting and as such values its foreign currency forward contracts at fair value with the change in unrealized gain or loss recorded in net change in unrealized gain (loss) on foreign currency forward contracts and the realized gain or loss recorded in net realized gain (loss) on foreign currency forward contracts on the Company’s consolidated statements of operations.

Income Taxes

The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment available to RICs. To maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements and distribute to stockholders, for each taxable year, at least 90% of the Company’s “investment company taxable income,” which is generally the Company’s net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses. If the Company qualifies as a RIC and satisfies the annual distribution requirement, the Company will not have to pay corporate-level federal income taxes on any income that the Company distributes to its stockholders. The Company intends to make distributions in an amount sufficient to maintain RIC status each year and to avoid any federal income taxes on income. The Company is also subject to nondeductible federal excise taxes if the Company does not distribute at least 98% of net ordinary income, 98.2% of any capital gain net income, if any, and any recognized and undistributed income from prior years for which it paid no federal income taxes. To the extent that the Company determines that its estimated current year annual taxable income may exceed estimated current year dividend distributions, the Company accrues excise tax, calculated as 4% of the estimated excess taxable income, if any, as taxable income is earned. For the three and six months ended June 30, 2020, the Company recorded a net expense on the consolidated statements of operations of $125 and $145, respectively, for U.S. federal excise tax. For the three and six months ended June 30, 2019, the Company recorded a net expense on the consolidated statements of operations of $17 and $10, respectively, for U.S. federal excise tax. As of June 30, 2020 and December 31, 2019, the Company had payables of $83 and $23 for excise taxes, respectively.

28

Certain of the Company’s consolidated subsidiaries may be subject to U.S. federal and state corporate-level income taxes. For both the three and six months ended June 30, 2020, the Company recorded a net tax expense of $2 on the consolidated statements of operations for these subsidiaries. For both the three and six months ended June 30, 2019, the Company recorded a net tax expense of zero on the consolidated statements of operations for these subsidiaries. As of June 30, 2020 and December 31, 2019, payables for corporate-level income taxes of zero and $7, respectively, were included in accounts payable and accrued expenses on the consolidated statements of assets and liabilities.

The Company accounts for income taxes in conformity with ASC Topic 740 – Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material uncertain income tax positions through June 30, 2020. The 2016 through 2019 tax years remain subject to examination by U.S. federal and state tax authorities.

Subsequent Events

The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the consolidated financial statements were issued. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the six months ended June 30, 2020.

Recent Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The primary objective of ASU 2018-13 is to improve the effectiveness of the disclosure requirements for fair value measurements in the notes to the financial statements. ASU 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted. The Company has adopted ASU 2018-13 and the adoption did not have a significant impact on the Company’s consolidated financial statements and disclosures.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (“ASU 2020-04”). The amendments in ASU 2020-04 provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The standard is effective as of March 12, 2020 through December 31, 2022. Management is currently evaluating the impact of the optional guidance on the Company’s consolidated financial statements and disclosures. The Company did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the six months ended June 30, 2020.

The SEC recently adopted a final rule under SEC Release No. 34-88365 (the “Final Rule”), amending the accelerated filer and large accelerated filer definitions in Exchange Act Rule 12b-2. The amendments include a provision under which a BDC will be excluded from the “accelerated filer” and “large accelerated filer” definitions if the BDC has (1) less than $700 million in public float, and (2) annual investment income of less than $100 million. In addition, BDCs are subject to the same transition provisions for accelerated filer and large accelerated filer status as other issuers, but instead substituting investment income for revenue. The amendments will reduce the number of issuers required to comply with the auditor attestation on the internal control over financial reporting requirement provided under Section 404(b) of the Sarbanes-Oxley Act of 2002. The Final Rule applies to annual report filings due on or after April 27, 2020.

Note 3. Investments

The following tables show the composition of the investment portfolio, at amortized cost and fair value (with corresponding percentage of total portfolio investments):

June 30, 2020 December 31, 2019

Amortized Cost:

Senior secured loans $ 489,046           77.9 % $ 485,871 76.6 %

Unitranche secured loans 66,511 10.6 78,312 12.3

Junior secured loans 13,425 2.1 13,923 2.2

LLC equity interest in SLF 42,150 6.7 42,150 6.6

Equity securities 16,710 2.7 14,480 2.3

Total $ 627,842 100.0 % $ 634,736 100.0 %

29

June 30, 2020 December 31, 2019

Fair Value:

Senior secured loans $ 449,815 79.9 % $ 475,157 77.1 %

Unitranche secured loans 54,015 9.6 76,247 12.4

Junior secured loans 12,376 2.2 13,676 2.2

LLC equity interest in SLF 35,555 6.3 42,412 6.9

Equity securities 11,535 2.0 8,739 1.4

Total $ 563,296 100.0 % $ 616,231 100.0 %

The following tables show the composition of the investment portfolio by geographic region, at amortized cost and fair value (with corresponding percentage of total portfolio investments). The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company’s business:

June 30, 2020 December 31, 2019

Amortized Cost:

International $ 19,876 3.2 % $ 21,474 3.4 %

Midwest 155,314 24.7 135,258 21.3

Northeast 146,991 23.4 160,184 25.3

Southeast 156,594 24.9 150,486 23.7

Southwest 38,117 6.1 57,971 9.1

West 110,950 17.7 109,363 17.2

Total $ 627,842 100.0 % $ 634,736 100.0 %

June 30, 2020 December 31, 2019

Fair Value:

International $ 18,812 3.3 % $ 21,760 3.5 %

Midwest 138,570 24.6 127,532 20.7

Northeast 131,059 23.3 147,673 24.0

Southeast 150,623 26.7 147,634 23.9

Southwest 39,206 7.0 68,205 11.1

West 85,026 15.1 103,427 16.8

Total $ 563,296 100.0 % $ 616,231 100.0 %

The following tables show the composition of the investment portfolio by industry, at amortized cost and fair value (with corresponding percentage of total portfolio investments):

June 30, 2020 December 31, 2019

Amortized Cost:

Automotive $ 8,200 1.3 % $ 7,773 1.2 %

Banking, Finance, Insurance & Real Estate 80,144 12.8 81,183 12.8

Beverage, Food & Tobacco 26,297 4.2 16,657 2.6

Capital Equipment 15,511 2.5 — —

Chemicals, Plastics & Rubber 28,590 4.5 29,683 4.7

Construction & Building 18,892 3.0 30,695 4.8

Consumer Goods: Durable 25,666 4.1 22,148 3.5

Consumer Goods: Non-Durable 24,629 3.9 22,639 3.6

Containers, Packaging & Glass 5,858 0.9 8,744 1.4

Energy: Oil & Gas 4,246 0.7 4,296 0.7

Environmental Industries 12,253 2.0 12,182 1.9

Healthcare & Pharmaceuticals 42,879 6.8 54,024 8.5

High Tech Industries 94,527 15.1 91,409 14.4

Investment Funds & Vehicles 42,150 6.7 42,150 6.6

Media: Advertising, Printing & Publishing 28,594 4.6 25,741 4.1

Media: Broadcasting & Subscription 1,946 0.3 1,475 0.2

Media: Diversified & Production 6,947 1.1 10,523 1.7

Retail 31,961 5.1 30,621 4.8

Services: Business 101,642 16.2 109,208 17.2

Services: Consumer 17,157 2.7 25,552 4.0

Wholesale 9,753 1.5 8,033 1.3

Total $ 627,842 100.0 % $ 634,736 100.0 %

30

June 30, 2020 December 31, 2019

Fair Value:

Automotive $ 8,159 1.4 % $ 7,787 1.3 %

Banking, Finance, Insurance & Real Estate 74,950 13.3 76,351 12.4

Beverage, Food & Tobacco 20,271 3.6 15,634 2.5

Capital Equipment 15,570 2.8 — —

Chemicals, Plastics & Rubber 27,092 4.8 29,509 4.8

Construction & Building 18,701 3.3 30,887 5.0

Consumer Goods: Durable 22,885 4.1 21,237 3.4

Consumer Goods: Non-Durable 13,521 2.4 20,365 3.3

Containers, Packaging & Glass 5,890 1.1 8,377 1.4

Energy: Oil & Gas 4,270 0.8 4,306 0.7

Environmental Industries 11,948 2.1 12,001 1.9

Healthcare & Pharmaceuticals 37,968 6.7 62,727 10.2

High Tech Industries 91,393 16.2 90,385 14.7

Investment Funds & Vehicles 35,555 6.3 42,412 6.9

Media: Advertising, Printing & Publishing 28,784 5.1 26,333 4.3

Media: Broadcasting & Subscription 1,945 0.3 1,491 0.2

Media: Diversified & Production 6,953 1.2 10,652 1.7

Retail 16,173 2.9 16,998 2.8

Services: Business 98,511 17.5 108,704 17.6

Services: Consumer 13,247 2.4 22,051 3.6

Wholesale 9,510 1.7 8,024 1.3

Total $ 563,296 100.0 % $ 616,231 100.0 %

MRCC Senior Loan Fund I, LLC

The Company co-invests with NLV Financial Corporation (“NLV”) in senior secured loans and equity securities through SLF, an unconsolidated Delaware LLC. SLF is capitalized as underlying investment transactions are completed, taking into account available debt and equity commitments available for funding these investments. All portfolio and investment decisions in respect to SLF must be approved by the SLF investment committee, consisting of one representative from the Company and one representative from NLV. SLF may cease making new investments upon notification of either member but operations will continue until all investments have been sold or paid-off in the normal course of business. Investments held by SLF are measured at fair value using the same valuation methodologies as described in Note 4. The Company’s investment is illiquid in nature as SLF does not allow for withdrawal from the LLC or the sale of a member’s interest unless approved by the board members of SLF. The full withdrawal of a member would result in an orderly wind-down of SLF.



SLF’s profits and losses are allocated to the Company and NLV in accordance with their respective ownership interests. As of both June 30, 2020 and December 31, 2019, the Company and NLV each owned 50.0% of the LLC equity interests of SLF. As of both June 30, 2020 and December 31, 2019, SLF had $100,000 in equity commitments from its members (in the aggregate), of which $84,300 was funded.

As of both June 30, 2020 and December 31, 2019, the Company had committed to fund $50,000 of LLC equity interest subscriptions to SLF. As of both June 30, 2020 and December 31, 2019, $42,150 of the Company’s LLC equity interest subscriptions to SLF had been called and contributed, net of return of capital distributions subject to recall.

For the three and six months ended June 30, 2020, the Company received $900 and $2,050 of dividend income from its LLC equity interest in SLF, respectively. For the three and six months ended June 30, 2019, the Company received dividend income of $875 and $1,645 from its LLC equity interest in SLF, respectively.

SLF has a senior secured revolving credit facility (as amended, the “SLF Credit Facility”) with Capital One, N.A., through its wholly-owned subsidiary MRCC Senior Loan Fund I Financing SPV, LLC (“SLF SPV”), which as of June 30, 2020 allowed SLF SPV to borrow up to $170,000 at any one time, subject to leverage and borrowing base restrictions. Borrowings under the SLF Credit Facility bear interest at an annual rate of LIBOR (three-month) plus 2.25%. The maturity date on the SLF Credit Facility is March 22, 2023.

31

SLF does not pay any fees to MC Advisors or its affiliates; however, SLF has entered into an administration agreement with Monroe Capital Management Advisors, LLC (“MC Management”), pursuant to which certain loan servicing and administrative functions are delegated to MC Management. SLF may reimburse MC Management for its allocable share of overhead and other expenses incurred by MC Management. For the three and six months ended June 30, 2020, SLF incurred $50 and $106, respectively, of allocable expenses. For the three and six months ended June 30, 2019, SLF incurred $47 and $93, respectively, of allocable expenses. There are no agreements or understandings by which the Company guarantees any SLF obligations.

As of June 30, 2020 and December 31, 2019, SLF had total assets at fair value of $224,350 and $245,469, respectively. As of both June 30, 2020 and December 31, 2019, SLF had zero portfolio company investments on non-accrual status. The portfolio companies in SLF are in industries and geographies similar to those in which the Company may invest directly. Additionally, as of June 30, 2020 and December 31, 2019, SLF had $2,989 and $4,861, respectively, in outstanding commitments to fund investments under undrawn revolvers and delayed draw commitments.

Below is a summary of SLF’s portfolio, followed by a listing of the individual investments in SLF’s portfolio as of June 30, 2020 and December 31, 2019:

As of

June 30, 2020 December 31, 2019

Senior secured loans ⁽¹⁾ 237,112 243,778

Weighted average current interest rate on senior secured loans ⁽²⁾ 6.0 % 7.0 %

Number of borrowers in SLF 61 64

Largest portfolio company investment ⁽¹⁾ 7,121 6,860

Total of five largest portfolio company investments ⁽¹⁾ 29,311 28,880

(1) Represents outstanding principal amount, excluding unfunded commitments.

(2) Computed as the (a) annual stated interest rate on accruing senior secured loans divided by (b) total senior secured loans at outstanding principal amount.

32

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS

(unaudited)

June 30, 2020

Portfolio Company ^(a) Spread Above
Index ^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Non-Controlled/Non-Affiliate Company Investments

Senior Secured Loans

Aerospace & Defense

Bromford Industries Limited  ^(d) L+5.25% 6.25 % 11/5/2025 2,786 $ 2,662

Bromford Industries Limited ^(d) L+5.25% 6.25 % 11/5/2025 1,857 1,775

IMIA Holdings, Inc. L+4.50% 5.50 % 10/28/2024 4,197 4,184

IMIA Holdings, Inc. (Revolver) ^(c) L+4.50% 5.50 % 10/28/2024 680 —

Trident Maritime SH, Inc. L+5.50% 6.50 % 6/4/2024 4,424 4,357

Trident Maritime SH, Inc. (Revolver) ^(c) L+5.50% 6.50 % 6/4/2024 340 —

14,284 12,978

Automotive

Truck-Lite Co., LLC L+6.25% 7.32 % 12/14/2026 1,735 1,724

Truck-Lite Co., LLC (Delayed Draw) ^(c) L+6.25% 7.32 % 12/14/2026 256 —

Wheel Pros, LLC L+4.75% 4.93 % 4/4/2025 4,907 4,520

6,898 6,244

Banking, Finance, Insurance & Real Estate

Avison Young (USA), Inc. ^(d) L+5.00% 5.31 % 1/30/2026 4,925 4,548

Harbour Benefit Holdings, Inc. (fka Zenith Merger Sub, Inc.) L+5.25% 6.25 % 12/13/2024 4,676 4,538

Harbour Benefit Holdings, Inc. (fka Zenith Merger Sub, Inc.) (Delayed Draw) ^(c) L+5.25% 6.25 % 12/13/2024 264 101

Lightbox Intermediate, L.P. L+5.00% 5.18 % 5/11/2026 4,963 4,590

Minotaur Acquisition, Inc. L+5.00% 5.18 % 3/27/2026 2,963 2,753

Nuvei Technologies Corp. ^(d) L+5.00% 6.00 % 9/26/2025 4,657 4,622

22,448 21,152

Beverage, Food & Tobacco

CBC Restaurant Corp. L+6.50%
2.00% Cash/

5.50% PIK
11/10/2022 2,588 2,152

CBC Restaurant Corp. (Delayed Draw) ^(c) L+6.50%
2.00% Cash/

5.50% PIK
11/10/2022 370 154

SW Ingredients Holdings, LLC L+4.25% 5.25 % 7/3/2025 3,675 3,638

6,633 5,944

Capital Equipment

Analogic Corporation L+5.25% 6.25 % 6/24/2024 4,824 4,668

4,824 4,668

Chemicals, Plastics & Rubber

Polymer Solutions Group L+7.00% 8.00 % 6/30/2021 1,235 1,194

1,235 1,194

Construction & Building

ISC Purchaser, LLC L+5.00% 6.07 % 7/11/2025 4,963 4,900

The Cook & Boardman Group, LLC L+5.75% 6.75 % 10/20/2025 2,955 2,719

7,918 7,619

Consumer Goods: Durable

International Textile Group, Inc. L+5.00% 6.43 % 5/1/2024 1,781 1,024

1,781 1,024

Consumer Goods: Non-Durable

PH Beauty Holdings III, Inc. L+5.00% 5.31 % 9/26/2025 2,455 1,964

2,455 1,964

Containers, Packaging & Glass

Liqui-Box Holdings, Inc. L+4.50% 5.50 % 2/26/2027 4,333 3,673

Polychem Acquisition, LLC L+5.00% 6.08 % 3/17/2025 2,963 2,963

Port Townsend Holdings Company, Inc. L+4.75% 5.75 % 4/3/2024 4,709 4,238

PVHC Holding Corp. L+4.75% 5.75 % 8/5/2024 3,267 2,809

15,272 13,683

33

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

(unaudited)

June 30, 2020

Portfolio Company ^(a) Spread Above
Index ^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Energy: Oil & Gas

Drilling Info Holdings, Inc. L+4.25% 4.43 % 7/30/2025 4,586 $ 4,208

Offen, Inc. L+5.00% 6.07 % 6/22/2026 2,424 2,154

Offen, Inc. (Delayed Draw) ^(c) L+5.00% 6.07 % 6/22/2026 885 —

7,895 6,362

Healthcare & Pharmaceuticals

LSCS Holdings, Inc. L+4.25% 5.32 % 3/17/2025 2,310 2,183

LSCS Holdings, Inc. L+4.25% 5.32 % 3/17/2025 596 564

P&L Developments, LLC L+7.50% 9.50 % 6/28/2024 2,978 2,970

Radiology Partners, Inc. L+4.25% 5.29 % 7/9/2025 4,760 4,447

Solara Medical Supplies, LLC L+6.00% 7.45 % 2/27/2024 5,487 5,542

Solara Medical Supplies, LLC L+6.00% 7.45 % 2/27/2024 1,063 1,073

Solara Medical Supplies, LLC (Revolver) ^(c) L+6.00% 7.22 % 2/27/2024 714 577

17,908 17,356

High Tech Industries

AQA Acquisition Holding, Inc. L+4.25% 5.25 % 5/24/2023 3,274 3,192

Corel, Inc. ^(d) L+5.00% 5.36 % 7/2/2026 3,950 3,743

LW Buyer, LLC L+5.00% 5.18 % 12/30/2024 4,950 4,802

TGG TS Acquisition Company L+6.50% 6.68 % 12/12/2025 4,028 3,816

16,202 15,553

Hotels, Gaming & Leisure

Excel Fitness Holdings, Inc. L+5.25% 6.25 % 10/7/2025 4,229 3,764

North Haven Spartan US Holdco, LLC L+5.00% 6.00 % 6/6/2025 2,332 1,939

Tait, LLC L+4.50% 4.68 % 3/28/2025 4,188 3,744

Tait, LLC (Revolver) P+3.50% 6.75 % 3/28/2025 769 712

11,518 10,159

Media: Advertising, Printing & Publishing

Cadent, LLC L+5.25% 6.25 % 9/11/2023 4,895 4,785

Cadent, LLC (Revolver) ^(c) L+5.25% 6.25 % 9/11/2023 167 —

Digital Room Holdings, Inc. L+5.00% 6.07 % 5/21/2026 4,384 3,507

Monotype Imaging Holdings Corp. L+5.50% 6.50 % 10/9/2026 4,969 4,373

14,415 12,665

Media: Diversified & Production

Research Now Group, Inc. and Survey Sampling International, LLC L+5.50% 6.50 % 12/20/2024 6,825 6,338

Stats Intermediate Holding, LLC L+5.25% 5.44 % 7/10/2026 4,975 4,556

The Octave Music Group, Inc. L+6.00%
6.25% Cash/

0.75% PIK
5/29/2025 4,963 4,342

16,763 15,236

Services: Business

AQ Carver Buyer, Inc. L+5.00% 6.00 % 9/23/2025 4,963 4,466

CHA Holdings, Inc. L+4.50% 5.50 % 4/10/2025 2,013 1,862

CHA Holdings, Inc. L+4.50% 5.57 % 4/10/2025 424 392

Eliassen Group, LLC L+4.50% 4.68 % 11/5/2024 3,025 2,836

Engage2Excel, Inc. L+8.00% 9.00 % 3/7/2023 4,277 3,933

Engage2Excel, Inc. L+8.00% 9.00 % 3/7/2023 771 709

Engage2Excel, Inc. (Revolver) ^(c) P+7.00% 10.25 % 3/7/2023 545 343

GI Revelation Acquisition, LLC L+5.00% 5.18 % 4/16/2025 1,372 1,257

Legility, LLC L+6.00% 7.00 % 12/17/2025 4,969 4,899

Orbit Purchaser, LLC L+4.50% 5.50 % 10/21/2024 2,469 2,419

Orbit Purchaser, LLC L+4.50% 5.50 % 10/21/2024 1,906 1,868

Orbit Purchaser, LLC L+4.50% 5.50 % 10/21/2024 557 546

Output Services Group, Inc. L+4.50% 5.50 % 3/27/2024 4,890 3,553

SIRVA Worldwide, Inc. L+5.50% 5.68 % 8/4/2025 1,923 1,423

Teneo Holdings, LLC L+5.25% 6.25 % 7/11/2025 4,963 4,733

The Kleinfelder Group, Inc. L+4.75% 5.75 % 11/29/2024 2,463 2,396

41,530 37,635

34

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

(unaudited)

June 30, 2020

Portfolio Company ^(a) Spread Above
Index ^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Services: Consumer

Cambium Learning Group, Inc. L+4.50% 4.81 % 12/18/2025 4,925 $ 4,720

LegalZoom.com, Inc. L+4.50% 4.68 % 11/21/2024 2,708 2,654

7,633 7,374

Telecommunications

Intermedia Holdings, Inc. L+6.00% 7.00 % 7/21/2025 1,806 1,773

Mavenir Systems, Inc. L+6.00% 7.00 % 5/8/2025 3,920 3,920

5,726 5,693

Transportation: Cargo

GlobalTranz Enterprises, LLC L+5.00% 5.18 % 5/15/2026 3,279 2,627

3,279 2,627

Utilities: Oil & Gas

NGS US Finco, LLC L+4.25% 5.25 % 10/1/2025 1,721 1,429

1,721 1,429

Wholesale

BMC Acquisition, Inc. L+5.25% 6.25 % 12/30/2024 4,875 4,564

HALO Buyer, Inc. L+4.50% 5.50 % 6/30/2025 4,900 4,075

PT Intermediate Holdings III, LLC L+5.50% 6.50 % 10/15/2025 1,990 1,791

11,765 10,430

Total senior loan investments $ 218,989

Equity Securities

Beverage, Food & Tobacco

CBC Restaurant Corp. (warrant to purchase up to 0.4% of the equity) — — ^(e) 6/30/2027 — $ —

Total equity securities $ —

TOTAL INVESTMENTS $ 218,989

(a) All investments are U.S. companies unless otherwise noted.

(b) The majority of investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly or semiannually. The Company has provided the spread over LIBOR or Prime and the current contractual rate of interest in effect at June 30, 2020. Certain investments are subject to a LIBOR or Prime interest rate floor.

(c) All or a portion of this commitment was unfunded as of June 30, 2020. As such, interest is earned only on the funded portion of this commitment. Principal reflects the commitment outstanding.

(d) This is an international company.

(e) Represents a non-income producing security.

35

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2019

Portfolio Company ^(a) Spread Above
Index^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Non-Controlled/Non-Affiliate Company Investments

Senior Secured Loans

Aerospace & Defense

Bromford Industries Limited ^(e) L+5.25% 7.14 % 11/5/2025 2,800 $ 2,772

Bromford Industries Limited ^(e) L+5.25% 7.14 % 11/5/2025 1,867 1,848

IMIA Holdings, Inc. L+4.50% 6.44 % 10/28/2024 4,277 4,277

IMIA Holdings, Inc. (Revolver) ^(c) L+4.50% 6.44 % 10/28/2024 680 —

MAG Aerospace Industries, Inc. L+4.75% 6.55 % 6/6/2025 3,251 3,234

Novaria Holdings, LLC L+4.75% 6.55 % 12/19/2024 4,290 4,288

Trident Maritime SH, Inc. L+5.50% 7.30 % 6/4/2024 4,435 4,404

Trident Maritime SH, Inc. (Revolver) ^(c) L+5.50% 7.30 % 6/4/2024 340 —

21,940 20,823

Automotive

Innovative Aftermarkets Systems L+5.50% 7.30 % 1/25/2021 1,893 1,891

Wheel Pros, LLC L+4.75% 6.55 % 4/4/2025 4,933 4,875

6,826 6,766

Banking, Finance, Insurance & Real Estate

Avison Young (USA), Inc. ^(e) L+5.00% 6.94 % 1/30/2026 4,950 4,874

Lightbox Intermediate, L.P. L+5.00% 6.74 % 5/11/2026 4,975 4,913

Minotaur Acquisition, Inc. L+5.00% 6.80 % 3/27/2026 2,978 2,940

Nuvei Technologies Corp. ^(e) L+5.00% 6.80 % 9/26/2025 4,657 4,692

Zenith Merger Sub, Inc. L+5.25% 7.19 % 12/13/2024 4,700 4,700

Zenith Merger Sub, Inc. (Delayed Draw) ^(c) L+5.25% 7.19 % 12/13/2024 265 66

22,525 22,185

Beverage, Food & Tobacco

CBC Restaurant Corp. L+6.50% 8.30 % 11/10/2022 2,537 2,502

SW Ingredients Holdings, LLC L+4.00% 6.21 % 7/3/2025 3,694 3,688

US Salt, LLC L+4.75% 6.55 % 1/16/2026 2,729 2,743

8,960 8,933

Capital Equipment

Analogic Corporation L+6.00% 7.80 % 6/24/2024 4,874 4,854

4,874 4,854

Chemicals, Plastics & Rubber

Polymer Solutions Group L+6.75% 8.45 % 6/30/2021 1,271 1,271

1,271 1,271

Construction & Building

ISC Purchaser, LLC L+5.00% 6.94 % 7/11/2025 4,988 4,988

The Cook & Boardman Group, LLC L+5.75% 7.67 % 10/20/2025 2,970 2,866

7,958 7,854

Consumer Goods: Durable

International Textile Group, Inc. L+5.00% 6.69 % 5/1/2024 1,805 1,498

1,805 1,498

Consumer Goods: Non-Durable

PH Beauty Holdings III, Inc. L+5.00% 6.80 % 9/26/2025 2,468 2,356

2,468 2,356

Containers, Packaging & Glass

Liqui-Box Holdings, Inc. ^(d) L+4.50% 6.30 % 6/3/2026 4,333 4,241

Polychem Acquisition, LLC L+5.00% 6.95 % 3/17/2025 2,978 2,978

Port Townsend Holdings Company, Inc. L+4.75% 6.55 % 4/3/2024 4,838 4,777

PVHC Holding Corp. L+4.75% 6.69 % 8/5/2024 3,283 2,947

PVHC Holding Corp. (Delayed Draw) ^(c) L+4.75% 6.69 % 8/5/2024 425 —

15,857 14,943



36

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

December 31, 2019

Portfolio Company ^(a) Spread Above
Index^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Energy: Oil & Gas

Drilling Info Holdings, Inc. L+4.25% 6.05 % 7/30/2025 4,609 $ 4,586

Offen, Inc. L+5.00% 6.94 % 6/22/2026 2,436 2,436

Offen, Inc. (Delayed Draw) ^(c) L+5.00% 6.94 % 6/22/2026 885 —

7,930 7,022

Healthcare & Pharmaceuticals

LSCS Holdings, Inc. L+4.25% 6.19 % 3/17/2025 2,322 2,299

LSCS Holdings, Inc. L+4.25% 6.19 % 3/17/2025 599 593

P&L Developments, LLC L+7.50% 9.50 % 6/28/2024 2,993 2,978

Radiology Partners, Inc. L+4.75% 6.62 % 7/9/2025 4,938 4,970

Solara Medical Supplies, LLC L+6.00% 7.94 % 2/27/2024 5,515 5,515

Solara Medical Supplies, LLC L+6.00% 7.94 % 2/27/2024 1,068 1,068

Solara Medical Supplies, LLC (Revolver) ^(c) L+6.00% 7.94 % 2/27/2024 714 —

18,149 17,423

High Tech Industries

AQA Acquisition Holding, Inc. L+4.25% 6.19 % 5/24/2023 3,291 3,275

Corel, Inc. ^(e) L+5.00% 6.91 % 7/2/2026 4,000 3,875

Gigamon, Inc. L+4.25% 6.04 % 12/27/2024 2,940 2,914

LW Buyer, LLC L+5.00% 6.80 % 12/30/2024 4,975 4,938

Perforce Software, Inc. L+4.50% 6.30 % 7/1/2026 3,325 3,331

TGG TS Acquisition Company L+6.50% 8.24 % 12/12/2025 4,058 4,037

22,589 22,370

Hotels, Gaming & Leisure

Excel Fitness Holdings, Inc. L+5.25% 7.05 % 10/7/2025 4,250 4,255

North Haven Spartan US Holdco, LLC L+5.00% 6.89 % 6/6/2025 2,344 2,343

Tait, LLC L+4.50% 6.61 % 3/28/2025 4,210 4,210

Tait, LLC (Revolver) ^(c) L+4.50% 6.61 % 3/28/2025 769 —

11,573 10,808

Media: Advertising, Printing & Publishing

Cadent, LLC L+5.25% 7.05 % 9/11/2023 4,938 4,925

Cadent, LLC (Revolver) ^(c) L+5.25% 7.05 % 9/11/2023 167 —

Digital Room Holdings, Inc. L+5.00% 6.80 % 5/21/2026 4,406 4,186

Monotype Imaging Holdings Corp. ^(d) L+5.50% 7.30 % 10/9/2026 5,000 4,825

14,511 13,936

Media: Diversified & Production

Research Now Group, Inc. and Survey Sampling International, LLC L+5.50% 7.41 % 12/20/2024 6,860 6,869

Stats Intermediate Holding, LLC L+5.25% 7.30 % 7/10/2026 5,000 4,894

11,860 11,763

Services: Business

AQ Carver Buyer, Inc. ^(d) L+5.00% 6.80 % 9/24/2025 5,000 4,925

CHA Holdings, Inc. L+4.50% 6.44 % 4/10/2025 2,023 2,020

CHA Holdings, Inc. L+4.50% 6.44 % 4/10/2025 426 426

Eliassen Group, LLC L+4.50% 6.30 % 11/5/2024 3,032 3,022

Engage2Excel, Inc. L+6.50% 8.71 % 3/7/2023 4,298 4,181

Engage2Excel, Inc. L+6.50% 8.42 % 3/7/2023 775 754

Engage2Excel, Inc. (Delayed Draw) ^(c) L+6.50% 8.42 % 3/7/2023 500 —

Engage2Excel, Inc. (Revolver) ^(c) P+5.50% 10.25 % 3/7/2023 545 354

GI Revelation Acquisition, LLC L+5.00% 6.80 % 4/16/2025 1,379 1,305



37

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

December 31, 2019

Portfolio Company ^(a) Spread Above
Index^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Orbit Purchaser, LLC L+4.50% 6.45 % 10/21/2024 2,481 $ 2,479

Orbit Purchaser, LLC L+4.50% 6.45 % 10/21/2024 1,916 1,914

Orbit Purchaser, LLC L+4.50% 6.45 % 10/21/2024 560 560

Output Services Group, Inc. L+4.50% 6.30 % 3/27/2024 4,916 4,166

SIRVA Worldwide, Inc. L+5.50% 7.30 % 8/4/2025 1,950 1,931

Teneo Holdings, LLC L+5.25% 6.99 % 7/11/2025 4,988 4,757

The Kleinfelder Group, Inc. L+4.75% 6.37 % 11/29/2024 2,475 2,474

37,264 35,268

Services: Consumer

Cambium Learning Group, Inc. L+4.50% 6.30 % 12/18/2025 4,950 4,801

LegalZoom.com, Inc. L+4.50% 6.30 % 11/21/2024 2,722 2,747

7,672 7,548

Telecommunications

Intermedia Holdings, Inc. L+6.00% 7.80 % 7/21/2025 1,815 1,820

Mavenir Systems, Inc. L+6.00% 7.91 % 5/8/2025 3,940 3,920

5,755 5,740

Transportation: Cargo

GlobalTranz Enterprises, LLC L+5.00% 6.79 % 5/15/2026 3,295 3,032

3,295 3,032

Utilities: Oil & Gas

NGS US Finco, LLC L+4.25% 6.05 % 10/1/2025 1,733 1,733

1,733 1,733

Wholesale

BMC Acquisition, Inc. L+5.25% 7.17 % 12/30/2024 4,900 4,888

Halo Buyer, Inc. L+4.50% 6.30 % 6/30/2025 4,925 4,827

PT Intermediate Holdings III, LLC L+5.50% 7.44 % 10/15/2025 2,000 1,995

11,825 11,710

TOTAL INVESTMENTS $ 239,836

(a) All investments are U.S. companies unless otherwise noted.

(b) The majority of investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly or semiannually. The Company has provided the spread over LIBOR or Prime and the current contractual rate of interest in effect at December 31, 2019. Certain investments are subject to a LIBOR or Prime interest rate floor.

(c) All or a portion of this commitment was unfunded as of December 31, 2019. As such, interest is earned only on the funded portion of this commitment. Principal reflects the commitment outstanding.

(d) Investment position or portion thereof unsettled as of December 31, 2019.

(e) This is an international company.

38

Below is certain summarized financial information for SLF as of June 30, 2020 and December 31, 2019 and for the three and six months ended June 30, 2020 and 2019:

June 30, 2020 December 31, 2019

(unaudited)

Assets

Investments, at fair value $ 218,989 $ 239,836

Cash 204 446

Restricted cash 4,539 4,226

Interest receivable 573 920

Other assets 45 41

Total assets $ 224,350 $ 245,469

Liabilities

Revolving credit facility $ 153,747 $ 147,232

Less: Unamortized deferred financing costs (1,189 ) (1,407 )

Total debt, less unamortized deferred financing costs 152,558 145,825

Payable for open trades — 13,940

Interest payable 340 533

Accounts payable and accrued expenses 342 346

Total liabilities 153,240 160,644

Members’ capital 71,110 84,825

Total liabilities and members’ capital $ 224,350 $ 245,469

Three months ended June 30, Six months ended June 30,

2020 2019 2020 2019

(unaudited) (unaudited)

Investment income:

Interest income $ 4,011 $ 3,887 $ 8,264 $ 7,335

Total investment income 4,011 3,887 8,264 7,335

Expenses:

Interest and other debt financing expenses 1,488 1,771 3,102 3,369

Professional fees 164 164 348 340

Total expenses 1,652 1,935 3,450 3,709

Net investment income (loss) 2,359 1,952 4,814 3,626

Net gain (loss):

Net change in unrealized gain (loss) 7,901 21 (14,428 ) 533

Net gain (loss) 7,901 21 (14,428 ) 533

Net increase (decrease) in members’ capital $ 10,260 $ 1,973 $ (9,614 ) $ 4,159

39

Note 4. Fair Value Measurements

Investments

The Company values all investments in accordance with ASC Topic 820. ASC Topic 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity.

ASC Topic 820 establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:

· Level 1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.

· Level 2 – Valuations based on inputs other than quoted prices in active markets, including quoted prices for similar assets or liabilities, which are either directly or indirectly observable.

· Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement. This includes situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. All investments, with the exception of investments measured at fair value using net asset value (“NAV”), as of June 30, 2020 and December 31, 2019 were categorized as Level 3 investments.

With respect to investments for which market quotations are not readily available, the Company’s Board undertakes a multi-step valuation process each quarter, as described below:

· the quarterly valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals of MC Advisors responsible for the credit monitoring of the portfolio investment;

· the Board engages one or more independent valuation firm(s) to conduct independent appraisals of a selection of investments for which market quotations are not readily available. The Company will consult with independent valuation firm(s) relative to each portfolio company at least once in every calendar year, but the independent appraisals are generally received quarterly;

· to the extent an independent valuation firm is not engaged to conduct an investment appraisal on an investment for which market quotations are not readily available, the investment will be valued by the MC Advisors investment professional responsible for the credit monitoring;

· preliminary valuation conclusions are then documented and discussed with the investment committee of the Company;

· the audit committee of the Board reviews the preliminary valuations of MC Advisors and of the independent valuation firm(s) and MC Advisors adjusts or further supplements the valuation recommendations to reflect any comments provided by the audit committee; and

· the Board discusses these valuations and determines the fair value of each investment in the portfolio in good faith, based on the input of MC Advisors, the independent valuation firm(s) and the audit committee.

40

The accompanying consolidated schedules of investments held by the Company consist primarily of private debt instruments (“Level 3 debt”). The Company generally uses the income approach to determine fair value for Level 3 debt where market quotations are not readily available, as long as it is appropriate. If there is deterioration in credit quality or a debt investment is in workout status, the Company may consider other factors in determining the fair value, including the value attributable to the debt investment from the enterprise value of the portfolio company or the proceeds that would be received in a liquidation analysis. This liquidation analysis may include probability weighting of alternative outcomes. The Company generally considers its Level 3 debt to be performing if the borrower is not in default, the borrower is remitting payments in a timely manner; the loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the performing Level 3 debt, the Company considers fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions and other relevant factors, both qualitative and quantitative. In the event that a Level 3 debt instrument is not performing, as defined above, the Company will evaluate the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the Level 3 debt instrument.

Under the income approach, discounted cash flow models are utilized to determine the present value of the future cash flow streams of its debt investments, based on future interest and principal payments as set forth in the associated loan agreements. In determining fair value under the income approach, the Company also considers the following factors: applicable market yields and leverage levels, credit quality, prepayment penalties, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, and changes in the interest rate environment and the credit markets that generally may affect the price at which similar investments may be made.

Under the market approach, the enterprise value methodology is typically utilized to determine the fair value of an investment. There is no one methodology to estimate enterprise value and, in fact, for any one portfolio company, enterprise value is generally best expressed as a range of values, from which the Company derives a single estimate of enterprise value. In estimating the enterprise value of a portfolio company, the Company analyzes various factors consistent with industry practice, including but not limited to original transaction multiples, the portfolio company’s historical and projected financial results, applicable market trading and transaction comparables, applicable market yields and leverage levels, the nature and realizable value of any collateral, the markets in which the portfolio company does business, and comparisons of financial ratios of peer companies that are public. Typically, the enterprise values of private companies are based on multiples of earnings before interest, income taxes, depreciation and amortization (“EBITDA”), cash flows, net income, revenues, or in limited cases, book value.

In addition, for certain debt investments, the Company may base its valuation on indicative bid and ask prices provided by an independent third-party pricing service. Bid prices reflect the highest price that the Company and others may be willing to pay. Ask prices represent the lowest price that the Company and others may be willing to accept. The Company generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

The Board approved the fair value of the Company’s investment portfolio as of June 30, 2020 and these valuations were determined in accordance with the Company's valuation policy based on information known or knowable as of the valuation date. The COVID-19 pandemic is an unprecedented circumstance that materially impacts the fair value of the Company’s investments. As a result, the fair value of the Company’s portfolio investments may be further negatively impacted after June 30, 2020 by circumstances and events that are not yet known.

Foreign Currency Forward Contracts

The valuation for the Company’s foreign currency forward contracts is based on the difference between the exchange rate associated with the forward contract and the exchange rate at the current period end. Foreign currency forward contracts are categorized as Level 2 in the fair value hierarchy.

Fair Value Disclosures

The following table presents fair value measurements of investments and foreign currency forward contracts, by major class, as of June 30, 2020, according to the fair value hierarchy:

Fair Value Measurements

Level 1 Level 2 Level 3 Total

Investments:

Senior secured loans $ — $ — $ 449,815 $ 449,815

Unitranche secured loans — — 54,015 54,015

Junior secured loans — — 12,376 12,376

Equity securities — — 11,535 11,535

Investments measured at NAV ^{(1) (2)} — — — 35,555

Total investments $ — $ — $ 527,741 $ 563,296

Foreign currency forward contracts asset (liability) $ — $ 15 $ — $ 15

(1) Certain investments that are measured at fair value using the NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the consolidated statements of assets and liabilities.

(2) Represents the Company’s investment in LLC equity interests in SLF. The fair value of this investment has been determined using the NAV of the Company’s ownership interest in members’ capital.

41

The following table presents fair value measurements of investments and foreign currency forward contracts, by major class, as of December 31, 2019, according to the fair value hierarchy:

Fair Value Measurements

Level 1 Level 2 Level 3 Total

Investments:

Senior secured loans $ — $ — $ 475,157 $ 475,157

Unitranche secured loans — — 76,247 76,247

Junior secured loans — — 13,676 13,676

Equity securities — — 8,739 8,739

Investments measured at NAV ^{(1) (2)} — — — 42,412

Total investments $ — $ — $ 573,819 $ 616,231

Foreign currency forward contracts asset (liability) $ — $ (59 ) $ — $ (59 )

(1) Certain investments that are measured at fair value using the NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the consolidated statements of assets and liabilities.

(2) Represents the Company’s investment in LLC equity interests in SLF. The fair value of this investment has been determined using the NAV of the Company’s ownership interest in members’ capital.

Senior secured, unitranche secured and junior secured loans are collateralized by tangible and intangible assets of the borrowers. These investments include loans to entities that have some level of challenge in obtaining financing from other, more conventional institutions, such as a bank. Interest rates on these loans are either fixed or floating, and are based on current market conditions and credit ratings of the borrower. Excluding loans on non-accrual, the contractual interest rates on the loans ranged from 5.93% to 16.00% at June 30, 2020 and 7.30% to 16.30% at December 31, 2019. The maturity dates on the loans outstanding at June 30, 2020 range between November 2020 and December 2025.

The following tables provide a reconciliation of the beginning and ending balances for investments at fair value that use Level 3 inputs for the three and six months ended June 30, 2020:

Investments

Senior
secured loans Unitranche
secured loans Junior
secured loans Equity
securities Total
investments

Balance as of March 31, 2020 $ 481,565 $ 55,826 $ 11,704 $ 10,417 $ 559,512

Net realized gain (loss) on investments 2,340 — — 121 2,461

Net change in unrealized gain (loss) on investments (4,960 ) (1,960 ) 710 1,088 (5,122 )

Purchases of investments and other adjustments to cost ⁽¹⁾ 12,729 314 10 69 13,122

Proceeds from principal payments and sales of investments ⁽²⁾ (41,859 ) (165 ) (48 ) (160 ) (42,232 )

Reclassifications ⁽³⁾ — — — — —

Balance as of June 30, 2020 $ 449,815 $ 54,015 $ 12,376 $ 11,535 $ 527,741

Investments

Senior
secured loans Unitranche
secured loans Junior
secured loans Equity
securities Total
investments

Balance as of December 31, 2019 $ 475,157 $ 76,247 $ 13,676 $ 8,739 $ 573,819

Net realized gain (loss) on investments 2,345 89 — 121 2,555

Net change in unrealized gain (loss) on investments (28,502 ) (10,447 ) (800 ) 565 (39,184 )

Purchases of investments and other adjustments to cost ⁽¹⁾ 77,432 2,053 3,875 2,270 85,630

Proceeds from principal payments and sales of investments ⁽²⁾ (76,620 ) (13,924 ) (4,375 ) (160 ) (95,079 )

Reclassifications ⁽³⁾ 3 (3 ) — — —

Balance as of June 30, 2020 $ 449,815 $ 54,015 $ 12,376 $ 11,535 $ 527,741

(1) Includes purchases of new investments, effects of refinancing and restructurings, premium and discount accretion and amortization and PIK interest.

(2) Represents net proceeds from investments sold and principal paydowns received.

(3) Represents non-cash reclassification of investment type due to the restructuring of the investments in portfolio companies.

42

The following tables provide a reconciliation of the beginning and ending balances for investments at fair value that use Level 3 inputs for the three and six months ended June 30, 2019:

Investments

Senior
secured loans Unitranche
secured loans Junior
secured loans Equity
securities Total
investments

Balance as of March 31, 2019 $ 466,300 $ 70,126 $ 21,266 $ 7,221 $ 564,913

Net realized gain (loss) on investments 35 — — — 35

Net change in unrealized gain (loss) on investments (3,821 ) 33 (313 ) 298 (3,803 )

Purchases of investments and other adjustments to cost ⁽¹⁾ 57,438 942 3 — 58,383

Proceeds from principal payments and sales of investments ⁽²⁾ (23,838 ) (190 ) (640 ) — (24,668 )

Reclassifications ⁽³⁾ (12,432 ) 12,432 (1,458 ) 1,458 —

Balance as of June 30, 2019 $ 483,682 $ 83,343 $ 18,858 $ 8,977 $ 594,860

Investments

Senior
secured loans Unitranche
secured loans Junior
secured loans Equity
securities Total
investments

Balance as of December 31, 2018 $ 439,068 $ 58,852 $ 21,154 $ 6,913 $ 525,987

Net realized gain (loss) on investments 35 — — — 35

Net change in unrealized gain (loss) on investments (3,679 ) 269 (205 ) 346 (3,269 )

Purchases of investments and other adjustments to cost ⁽¹⁾ 124,195 1,448 7 260 125,910

Proceeds from principal payments and sales of investments ⁽²⁾ (52,815 ) (348 ) (640 ) — (53,803 )

Reclassifications ⁽³⁾ (23,122 ) 23,122 (1,458 ) 1,458 —

Balance as of June 30, 2019 $ 483,682 $ 83,343 $ 18,858 $ 8,977 $ 594,860

⁽¹⁾ Includes purchases of new investments, effects of refinancing and restructurings, premium and discount accretion and amortization and PIK interest.

⁽²⁾ Represents net proceeds from investments sold and principal paydowns received.

⁽³⁾ Represents non–cash reclassification of investment type due to the restructuring of the investments in portfolio companies.

The total net change in unrealized gain (loss) on investments included on the consolidated statements of operations for the three and six months ended June 30, 2020, attributable to Level 3 investments still held at June 30, 2020, was $5,353 and ($28,714), respectively. The total net change in unrealized gain (loss) on investments included on the consolidated statements of operations for the three and six months ended June 30, 2019, attributable to Level 3 investments still held at June 30, 2019, was ($3,803) and ($3,224), respectively. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in or out of Level 3 as of the beginning of the period which the reclassifications occur. There were no transfers among Levels 1, 2 and 3 during the three and six months ended June 30, 2020 and 2019.

Significant Unobservable Inputs

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company and as such, the disclosures provided below exclude those investments valued in that manner. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

43

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities as of June 30, 2020 were as follows:

Weighted

Unobservable Average Range

Fair Value Valuation Technique Input Mean Minimum Maximum

Assets:

Senior secured loans $ 273,774 Discounted cash flow EBITDA multiples 6.7 x 4.3 x 13.5 x

Market yields 10.7 % 7.3 % 21.4 %

Senior secured loans 104,517 Discounted cash flow Revenue multiples 5.2 x 0.3 x 10.8 x

Market yields 9.0 % 6.7 % 19.0 %

Senior secured loans 24,879 Enterprise value Revenue multiples 1.2 x 0.3 x 2.0 x

Senior secured loans 20,610 Enterprise value Book value multiples 1.7 x 1.7 x 1.7 x

Senior secured loans 11,479 Enterprise value EBITDA multiples 7.1 x 6.5 x 7.8 x

Senior secured loans 3,249 Liquidation Probability weighting of alternative outcomes 94.6 % 1.7 % 100.0 %

Senior secured loans 2,685 Discounted cash flow Book value multiples 1.3 x 1.3 x 1.3 x

Market yields 10.6 % 10.6 % 10.6 %

Unitranche loans 42,434 Discounted cash flow EBITDA multiples 8.7 x 7.0 x 11.5 x

Market yields 10.1 % 8.8 % 12.3 %

Unitranche loans 7,832 Discounted cash flow Revenue multiples 0.6 x 0.6 x 0.6 x

Market yields 11.2 % 11.0 % 11.5 %

Unitranche loans 3,749 Enterprise value Revenue multiples 0.6 x 0.6 x 0.6 x

Junior secured loans 3,934 Discounted cash flow EBITDA multiples 5.3 x 5.3 x 5.3 x

Market yields 10.5 % 10.5 % 10.5 %

Junior secured loans 762 Liquidation Probability weighting of alternative outcomes 51.5 % 51.5 % 51.5 %

Equity securities 5,450 Enterprise value EBITDA multiples 8.0 x 4.3 x 13.3 x

Equity securities 5,154 Liquidation Probability weighting of alternative outcomes 54.3 % 2.5 % 54.6 %

Equity securities 879 Enterprise value Revenue multiples 4.1 x 0.8 x 10.8 x

Total Level 3 Assets $ 511,387 ⁽¹⁾



⁽¹⁾ Excludes loans of $16,354 at fair value where valuation (unadjusted) is obtained from a third-party pricing service for which such disclosure is not required.

44

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities as of December 31, 2019 were as follows:

Unobservable Weighted
Average Range

Fair Value Valuation Technique Input Mean Minimum Maximum

Assets:

Senior secured loans $ 287,776 Discounted cash flow EBITDA multiples 7.0 x 4.0 x 14.0 x

Market yields 10.0 % 6.5 % 17.5 %

Senior secured loans 94,468 Discounted cash flow Revenue multiples 5.7 x 0.7 x 11.8 x

Market yields 8.2 % 6.5 % 15.8 %

Senior secured loans 31,720 Liquidation Probability weighting of alternative outcomes 147.4 % 9.8 % 175.5 %

Senior secured loans 17,616 Enterprise value Book value multiples 1.6 x 1.6 x 1.6 x

Senior secured loans 20,742 Enterprise value EBITDA multiples 6.6 x 4.8 x 8.5 x

Senior secured loans 9,164 Enterprise value Revenue multiples 0.4 x 0.2 x 0.7 x

Unitranche secured loans 49,943 Discounted cash flow EBITDA multiples 8.6 x 7.8 x 10.5 x

Market yields 9.0 % 7.4 % 10.8 %

Unitranche secured loans 13,961 Discounted cash flow Revenue multiples 2.3 x 0.6 x 3.6 x

Market yields 10.9 % 10.7 % 11.5 %

Unitranche secured loans 12,343 Enterprise value Revenue multiples 0.6 x 0.6 x 0.6 x

Junior secured loans 774 Liquidation Probability weighting of alternative outcomes 52.4 % 52.4 % 52.4 %

Equity securities 5,435 Liquidation Probability weighting of alternative outcomes 52.7 % 21.8 % 54.6 %

Equity securities 2,375 Enterprise value EBITDA multiples 6.7 x 4.0 x 10.5 x

Equity securities 877 Enterprise value Revenue multiples 4.4 x 1.5 x 11.8 x

Total Level 3 Assets $ 547,194 ⁽¹⁾

(1) Excludes loans of $26,625 at fair value where valuation (unadjusted) is obtained from a third-party pricing service for which such disclosure is not required.

The significant unobservable inputs used in the income approach of fair value measurement of the Company’s investments is the discount rate used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. Increases (decreases) in the discount rate would result in a decrease (increase) in the fair value estimate of the investment. Included in the consideration and selection of discount rates are the following factors: risk of default, rating of the investment and comparable investments, and call provisions.

The significant unobservable inputs used in the market approach of fair value measurement of the Company’s investments are the market multiples of EBITDA or revenue of the comparable guideline public companies. The Company selects a population of public companies for each investment with similar operations and attributes of the portfolio company. Using these guideline public companies’ data, a range of multiples of enterprise value to EBITDA or revenue is calculated. The Company selects percentages from the range of multiples for purposes of determining the portfolio company’s estimated enterprise value based on said multiple and generally the latest twelve months EBITDA or revenue of the portfolio company (or other meaningful measure). Increases (decreases) in the multiple will result in an increase (decrease) in enterprise value, resulting in an increase (decrease) in the fair value estimate of the investment.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts of its other financial instruments such as cash, receivables and payables approximate the fair value of such items due to the short maturity of such instruments. Fair value of the Company’s revolving credit facility is estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if applicable. As of both June 30, 2020 and December 31, 2019, the Company believes that the carrying value of its revolving credit facility approximates fair value. As of June 30, 2020, the senior unsecured notes (“2023 Notes”) were trading on The Nasdaq Global Select Market for $22.76 per unit at par value. The par value at underwriting for the 2023 Notes was $25.00 per unit. Based on this Level 1 input, the fair value of the $109,000 in principal outstanding 2023 Notes was $99,234. As of December 31, 2019, the 2023 Notes were trading on The Nasdaq Global Select Market for $25.70 per unit at par value. Based on this Level 1 input, the fair value of the $109,000 in principal outstanding 2023 Notes was $112,052. SBA debentures are carried at cost and with their longer maturity dates, fair value is estimated by discounting remaining payments using current market rates for similar instruments and considering such factors as the legal maturity date and the ability of market participants to prepay the debentures. As of both June 30, 2020 and December 31, 2019, the Company believes that the carrying value of the SBA debentures approximates fair value.

45

Note 5. Transactions with Affiliated Companies

An affiliated company is a company in which the Company has an ownership interest of 5% or more of its voting securities. A controlled affiliate company is a company in which the Company has an ownership interest of more than 25% of its voting securities. Please see the Company’s consolidated schedule of investments for the type of investment, principal amount, interest rate including the spread, and the maturity date. Transactions related to the Company’s investments with affiliates for the six months ended June 30, 2020 and 2019 were as follows:

Portfolio Company Fair value at
December 31, 2019 Transfers
in (out) Purchases
(cost) Sales and
paydowns
(cost) PIK
interest
(cost) Discount
accretion Net
realized
gain
(loss) Net
unrealized
gain (loss) Fair value at
June 30, 2020

Non-controlled affiliate company investment:

American Community Homes, Inc. $ 6,764 $ — $ — $ — $ 534 $        4 $        — $ 199 $ 7,501

American Community Homes, Inc. 4,289 — — — 474 2 — 100 4,865

American Community Homes, Inc. 512 — — — 135 — — (4 ) 643

American Community Homes, Inc. 410 — — — 32 1 — 12 455

American Community Homes, Inc. 230 — — — 26 — — 5 261

American Community Homes, Inc. 1,472 — — — 173 — — 33 1,678

American Community Homes, Inc. 2,760 — — — 276 — — 72 3,108

American Community Homes, Inc. 11 — — — 4 — — — 15

American Community Homes, Inc. 1,168 — — (1,111 ) 14 — — — 71

American Community Homes, Inc. (Revolver) — — 2,500 — 13 — — (500 ) 2,013

American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity) — — — — — — — — —

17,616 — 2,500 (1,111 ) 1,681 7 — (83 ) 20,610

Ascent Midco, LLC — — 6,860 (34 ) — 11 — 28 6,865

Ascent Midco, LLC (Delayed Draw) — — — — — — — — —

Ascent Midco, LLC (Revolver) — — 734 (367 ) — — — (5 ) 362

Ascent Midco, LLC (2,032,258 Class A units) — — 2,032 — — — — 705 2,737

— — 9,626 (401 ) — 11 — 728 9,964

Curion Holdings, LLC 3,279 — — — — — — (159 ) 3,120

Curion Holdings, LLC (Revolver) 441 — — — — — — — 441

Curion Holdings, LLC (Junior secured loan) — — — — — — — — —

Curion Holdings, LLC (Junior secured loan) — — — — — — — — —

Curion Holdings, LLC (58,779 shares of common stock) — — — — — — — — —

3,720 — — — — — — (159 ) 3,561

Incipio, LLC 12,343 — — — 128 — — (8,722 ) 3,749

Incipio, LLC 3,750 — — — 263 — — (32 ) 3,981

Incipio, LLC 1,606 — — — 112 — — (16 ) 1,702

Incipio, LLC 686 — — — 38 — — (7 ) 717

Incipio, LLC — — 1,404 — 54 — — (26 ) 1,432

Incipio, LLC (Junior secured loan) — — — — — — — — —

Incipio, LLC (Junior secured loan) — — — — — — — — —

Incipio, LLC (1,774 shares of Series C common units) — — — — — — — — —

18,385 — 1,404 — 595 — — (8,803 ) 11,581

Luxury Optical Holdings Co. 3,457 — — — — — — (775 ) 2,682

Luxury Optical Holdings Co. 620 — — — — — — (7 ) 613

Luxury Optical Holdings Co. (Revolver) 159 — — — — — — (36 ) 123

Luxury Optical Holdings Co. (86 shares of common stock) — — — — — — — — —

4,236 — — — — — — (818 ) 3,418

Mnine Holdings, Inc.⁽¹⁾ — 10,321 — — 964 7 — 857 12,149

Mnine Holdings, Inc. (6,400 Class B units)⁽¹⁾ — — — — — — — — —

— 10,321 — — 964 7 — 857 12,149

NECB Collections, LLC (Revolver) 1,148 — 112 — 39 — — — 1,299

NECB Collections LLC, LLC (20.8% of units) 318 — — — — — — (281 ) 37

1,466 — 112 — 39 — — (281 ) 1,336

SHI Holdings, Inc. 2,459 — — — — — — (2,089 ) 370

SHI Holdings, Inc. (Revolver) 3,601 — 345 — — — — (3,360 ) 586

SHI Holdings, Inc. (24 shares of common stock) — — — — — — — — —

6,060 — 345 — — — — (5,449 ) 956

Summit Container Corporation 2,971 — — — — — — 125 3,096

Summit Container Corporation (Revolver) 5,406 — 14,732 (17,618 ) — — — 34 2,554

Summit Container Corporation (warrant to purchase up to 19.5% of the equity) — — — — — — — 240 240

8,377 — 14,732 (17,618 ) — — — 399 5,890

Total non-controlled affiliate company investments $ 59,860 $ 10,321 $ 28,719 $ (19,130 ) $ 3,279 $ 25 $ — $ (13,609 ) $ 69,465

Controlled affiliate company investments:

MRCC Senior Loan Fund I, LLC $ 42,412 $ — $ — $ — $ — $ — $ — $ (6,857 ) $ 35,555

42,412 — — — — — — (6,857 ) 35,555

Total controlled affiliate company investments $ 42,412 $ — $ — $ — $ — $ — $ — $ (6,857 ) $ 35,555

46

Portfolio Company Fair value at
December 31, 2018 Transfers
in (out) Purchases
(cost) Sales and
paydowns
(cost) PIK
interest
(cost) Discount
accretion Net
realized
gain (loss) Net
unrealized
gain (loss) Fair value at
June 30, 2019

Non-controlled affiliate company investments:

American Community Homes, Inc. $ 6,596 $ — $ — $ — $ 505 $ 15 $ — $ (914 ) $ 6,202

American Community Homes, Inc. 3,997 — — — 421 8 — (582 ) 3,844

American Community Homes, Inc. 499 — — — 39 1 — (70 ) 469

American Community Homes, Inc. 400 — — — 30 2 — (56 ) 376

American Community Homes, Inc. 215 — — — 23 1 — (32 ) 207

American Community Homes, Inc. 1,446 — — — 115 — — (198 ) 1,363

American Community Homes, Inc. — — 3,333 — 89 — — (865 ) 2,557

American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity) — — — — — — — — —

13,153 — 3,333 — 1,222 27 — (2,717 ) 15,018

Curion Holdings, LLC 3,592 — — — 273 4 — (267 ) 3,602

Curion Holdings, LLC (Revolver) 244 — 77 — 17 — — (3 ) 335

Curion Holdings, LLC (Junior secured loan) — — — — — — — — —

Curion Holdings, LLC (Junior secured loan) — — — — — — — — —

Curion Holdings, LLC (58,779 shares of common stock) — — — — — — — — —

3,836 — 77 — 290 4 — (270 ) 3,937

Incipio, LLC 12,830 — — — — 28 — 83 12,941

Incipio, LLC 3,573 — — — — — — (5 ) 3,568

Incipio, LLC 1,518 — — — — — — 12 1,530

Incipio, LLC — — 656 — — — — (3 ) 653

Incipio, LLC (Junior secured loan) 1,260 — — — — — — (460 ) 800

Incipio, LLC (Junior secured loan) — — — — — — — — —

Incipio, LLC (1,774 shares of Series C common units) — — — — — — — — —

19,181 — 656 — — 28 — (373 ) 19,492

Luxury Optical Holdings Co. 4,334 — — — 255 10 — (253 ) 4,346

Luxury Optical Holdings Co. (Delayed Draw) 622 — — — — — — 1 623

Luxury Optical Holdings Co. (Revolver) 200 — — — 11 — — (11 ) 200

Luxury Optical Holdings Co. (86 shares of common stock) — — — — — — — — —

5,156 — — — 266 10 — (263 ) 5,169

Millennial Brands LLC (10 preferred units) — — — — — — — — —

Millennial Brands LLC (75,502 common units) — — — — — — — — —

— — — — — — — — —

NECB Collections, LLC (Revolver) ⁽²⁾ — — 150 — — — — — 150

NECB Collections, LLC (20.8% of units) ⁽²⁾ — 1,458 — — — — — 1,136 2,594

— 1,458 150 — — — — 1,136 2,744

SHI Holdings, Inc. 2,598 — — (14 ) 139 4 — (47 ) 2,680

SHI Holdings, Inc. (Revolver) 3,342 — 137 — 185 (5 ) — (51 ) 3,608

SHI Holdings, Inc. (24 shares of common stock) 307 — — — — — — (205 ) 102

6,247 — 137 (14 ) 324 (1 ) — (303 ) 6,390

Summit Container Corporation 3,034 — — — — — — (8 ) 3,026

Summit Container Corporation (Revolver) 6,660 — 16,800 (18,145 ) — — — (10 ) 5,305

Summit Container Corporation (warrant to purchase up to 19.5% of the equity) — — — — — — — — —

9,694 — 16,800 (18,145 ) — — — (18 ) 8,331

Total non-controlled affiliate company investments $ 57,267 $ 1,458 $ 21,153 $ (18,159 ) $ 2,102 $ 68 $ — $ (2,808 ) $ 61,081

Controlled affiliate company investments:

MRCC Senior Loan Fund I, LLC $ 27,634 $ — $ 7,875 $ — $ — $ — $ — $ 435 $ 35,944

27,634 — 7,875 — — — — 435 35,944

Total controlled affiliate company investments $ 27,634 $ — $ 7,875 $ — $ — $ — $ — $ 435 $ 35,944

⁽¹⁾ The Company restructured its investment in Mnine Holdings, Inc. (“Mnine”) during the three months ended June 30, 2020. As a part of the restructuring, the Company also received 5.3% of the equity of Mnine. For the purpose of this schedule, transfers in represents the fair value at March 31, 2020.

⁽²⁾ During the three months ended June 30, 2019, the Company participated in a credit bid to acquire the assets of NECB Collections (“NECB”), which was a subsidiary of Education Corporation of America (“ECA”). As a result, the Company obtained a 20.8% equity stake in NECB in exchange for a $1,458 reduction of secured loan position in ECA. The Company also provided a follow-on revolver commitment to NECB.

47

For the six months ended June 30,

2020 2019

Portfolio Company Interest
Income Dividend
Income Fee Income Interest Income Dividend Income Fee Income

Non-controlled affiliate company investments:

American Community Homes, Inc. $ 535 $ — $ — $ 517 $ — $ —

American Community Homes, Inc. 474 — — 427 — —

American Community Homes, Inc. 135 — — 40 — —

American Community Homes, Inc. 33 — — 32 — —

American Community Homes, Inc. 26 — — 24 — —

American Community Homes, Inc. 173 — — 94 — —

American Community Homes, Inc. 299 — — 92 — —

American Community Homes, Inc. 4 — — — — —

American Community Homes, Inc. 13 — — — — —

American Community Homes, Inc.  (Revolver) 72 — — — — —

American Community Homes, Inc. (Warrant) — — — — — —

1,764 — — 1,226 — —

Ascent Midco, LLC 211 — — n/a n/a n/a

Ascent Midco, LLC (Delayed Draw) 6 — — n/a n/a n/a

Ascent Midco, LLC (Revolver) 14 — — n/a n/a n/a

Ascent Midco, LLC (Class A units) — 66 — n/a n/a n/a

231 66 — n/a n/a n/a

Curion Holdings, LLC — — — 291 — —

Curion Holdings, LLC (Revolver) — — — 20 — —

Curion Holdings, LLC (Junior secured loan) — — — — — —

Curion Holdings, LLC (Junior secured loan) — — — — — —

Curion Holdings, LLC (Common units) — — — — — —

— — — 311 — —

Incipio, LLC (309 ) — — 768 — —

Incipio, LLC 197 — — 196 — —

Incipio, LLC 83 — — 85 — —

Incipio, LLC 35 — — 15 — —

Incipio, LLC 65 — — — — —

Incipio, LLC (Junior secured loan) — — — — — —

Incipio, LLC (Junior secured loan) — — — — — —

Incipio, LLC (Common units) — — — — — —

71 — — 1,064 — —

Luxury Optical Holdings Co. — — — 263 — —

Luxury Optical Holdings Co.   41 — — 44 — —

Luxury Optical Holdings Co. (Revolver) — — — 12 — —

Luxury Optical Holdings Co. (Common stock) — — — — — —

41 — — 319 — —

Millennial Brands LLC (Preferred units) n/a n/a n/a — — —

Millennial Brands LLC (Common units) n/a n/a n/a — — —

n/a n/a n/a — — —

Mnine Holdings, Inc. 299 — — n/a n/a n/a

Mnine Holdings, Inc. (Common units) — — — n/a n/a n/a

299 — — n/a n/a n/a

NECB Collections, LLC (Revolver) 77 — — — — —

NECB Collections, LLC (LLC units) — — — — — —

77 — — — — —

SHI Holdings, Inc. (2 ) — — 173 — —

SHI Holdings, Inc. (Revolver) (3 ) — — 223 — —

SHI Holdings, Inc. (Common stock) — — — — — —

(5 ) — — 396 — —

Summit Container Corporation 154 — — 172 — —

Summit Container Corporation — — — — — —

Summit Container Corporation (Revolver) 217 — — 304 — —

Summit Container Corporation (Warrant) — — — — — —

371 — — 476 — —

Total non-controlled affiliate company investments $ 2,849 $ 66 $ — $ 3,792 $ — $ —

Controlled affiliate company investments:

MRCC Senior Loan Fund I, LLC $ — $ 2,050 $ — $ — $ 1,645 $ —

— 2,050 — — 1,645 —

Total controlled affiliate company investments $ — $ 2,050 $ — $ — $ 1,645 $ —

48



Note 6. Transactions with Related Parties

The Company has entered into an investment advisory agreement with MC Advisors (the “Investment Advisory Agreement”), under which MC Advisors, subject to the overall supervision of the Board, provides investment advisory services to the Company. The Company pays MC Advisors a fee for its services under the Investment Advisory Agreement consisting of two components - a base management fee and an incentive fee. The cost of both the base management fee and the incentive fee are borne by the Company’s stockholders, unless such fees are waived by MC Advisors.

On November 4, 2019, the Board approved a change to the Investment Advisory Agreement to amend the base management fee structure. Effective July 1, 2019, the base management fee is calculated initially at an annual rate equal to 1.75% of average invested assets (calculated as total assets excluding cash, which includes assets financed using leverage); provided, however, the base management fee is calculated at an annual rate equal to 1.00% of the Company’s average invested assets (calculated as total assets excluding cash, which includes assets financed using leverage) that exceeds the product of (i) 200% and (ii) the Company’s average net assets. For the avoidance of doubt, the 200% is calculated in accordance with the asset coverage limitation as defined in the 1940 Act to give effect to the Company’s exemptive relief with respect to MRCC SBIC’s SBA debentures. This change has the effect of reducing the Company’s base management fee rate on assets in excess of regulatory leverage of 1:1 debt to equity to 1.00% per annum. The base management fee is payable quarterly in arrears.

Prior to July 1, 2019, the base management fee was calculated at an annual rate equal to 1.75% of average invested assets (calculated as total assets excluding cash, which included assets financed using leverage) and was payable quarterly in arrears.

Base management fees for the three and six months ended June 30, 2020 were $2,434 and $4,985, respectively. Base management fees for the three and six months ended June 30, 2019 were $2,723 and $5,244, respectively.

The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20% of “pre-incentive fee net investment income” for the immediately preceding quarter, subject to a 2% (8% annualized) preferred return, or “hurdle,” and a “catch up” feature. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of pre-incentive fee net investment income will be payable except to the extent that 20% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters (the “Incentive Fee Limitation”). Therefore, any ordinary income incentive fee that is payable in a calendar quarter will be limited to the lesser of (1) 20% of the amount by which pre-incentive fee net investment income for such calendar quarter exceeds the 2% hurdle, subject to the “catch-up” provision, and (2) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding calendar quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of pre-incentive fee net investment income, realized gains and losses and unrealized gains and losses for the then current and 11 preceding calendar quarters. The second part of the incentive fee is determined and payable in arrears as of the end of each fiscal year in an amount equal to 20% of realized capital gains, if any, on a cumulative basis from inception through the end of the year, computed net of all realized capital losses on a cumulative basis and unrealized depreciation, less the aggregate amount of any previously paid capital gain incentive fees.

The composition of the Company’s incentive fees was as follows:

Three months ended June 30, Six months ended June 30,

2020 2019 2020 2019

Part one incentive fees ⁽¹⁾ $ 2,527 $ 1,592 $ 3,883 $ 3,270

Part two incentive fees ⁽²⁾ — — — —

Incentive Fee Limitation (2,527 ) (424 ) (3,883 ) (502 )

Incentive fees, excluding the impact of the incentive fee waiver — 1,168 — 2,768

Incentive fee waiver ⁽³⁾ — (285 ) — (566 )

Total incentive fees, net of incentive fee waiver $ — $ 883 $ — $ 2,202

⁽¹⁾ Based on pre-incentive fee net investment income.

⁽²⁾ Based upon net realized and unrealized gains and losses, or capital gains. The Company accrues, but does not pay, a capital gains incentive fee in connection with any unrealized capital appreciation, as appropriate. If, on a cumulative basis, the sum of net realized gain (loss) plus net unrealized gain (loss) decreases during a period, the Company will reverse any excess capital gains incentive fee previously accrued such that the amount of capital gains incentive fee accrued is no more than 20% of the sum of net realized gain (loss) plus net unrealized gain (loss).

⁽³⁾ Represents part one incentive fees waived by MC Advisors.

49

The Company has entered into an administration agreement with MC Management (the “Administration Agreement”), under which the Company reimburses MC Management, subject to the review and approval of the Board, for its allocable portion of overhead and other expenses, including the costs of furnishing the Company with office facilities and equipment and providing clerical, bookkeeping, record-keeping and other administrative services at such facilities, and the Company’s allocable portion of the cost of the chief financial officer and chief compliance officer and their respective staffs. To the extent that MC Management outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis, without incremental profit to MC Management. For the three and six months ended June 30, 2020, the Company incurred $850 and $1,634, respectively, in administrative expenses (included within Professional fees, Administrative service fees and General and administrative expenses on the consolidated statements of operations) under the Administration Agreement, of which $314 and $652, respectively, was related to MC Management overhead and salary allocation and paid directly to MC Management. For the three and six months ended June 30, 2019, the Company incurred $876 and $1,739, respectively, in administrative expenses (included within Professional fees, Administrative service fees and General and administrative expenses on the consolidated statements of operations) under the Administration Agreement, of which $319 and $666, respectively, was related to MC Management overhead and salary allocation and paid directly to MC Management. As of June 30, 2020 and December 31, 2019, $314 and $322, respectively, of expenses were due to MC Management under this agreement and are included in accounts payable and accrued expenses on the consolidated statements of assets and liabilities.



The Company has entered into a license agreement with Monroe Capital LLC under which Monroe Capital LLC has agreed to grant the Company a non-exclusive, royalty-free license to use the name “Monroe Capital” for specified purposes in its business. Under this agreement, the Company has the right to use the “Monroe Capital” name at no cost, subject to certain conditions, for so long as MC Advisors or one of its affiliates remains its investment adviser. Other than with respect to this limited license, the Company has no legal right to the “Monroe Capital” name or logo.

As of both June 30, 2020 and December 31, 2019, the Company had accounts payable to members of the Board of zero, representing accrued and unpaid fees for their services.

Note 7. Borrowings

In accordance with the 1940 Act, the Company is permitted to borrow amounts such that its asset coverage ratio, as defined in the 1940 Act, is at least 150% after such borrowing. As of June 30, 2020 and December 31, 2019, the Company’s asset coverage ratio based on aggregate borrowings outstanding was 187% and 183%, respectively.

Revolving Credit Facility: The Company has a $255,000 revolving credit facility with ING Capital LLC, as agent. The revolving credit facility has an accordion feature which permits the Company, under certain circumstances to increase the size of the facility up to $400,000 (subject to maintaining 150% asset coverage, as defined by the 1940 Act). The revolving credit facility is secured by a lien on all of the Company’s assets, including cash on hand, but excluding the assets of the Company’s wholly-owned subsidiary, MRCC SBIC. The Company may make draws under the revolving credit facility to make or purchase additional investments through March 1, 2023 and for general working capital purposes until March 1, 2024, the maturity date of the revolving credit facility.

On May 21, 2020, the Company amended and restated its revolving credit facility (the “Amended Credit Agreement”) with ING Capital LLC, as agent. The amendment provided certain relief during a temporary COVID-19 relief period of up to 9 months, including expanded borrowing base capacity, flexibility within the asset coverage ratio definition to utilize an expanded base of assets to determine compliance and flexibility to utilize SEC COVID-19 relief for the calculation thereof. Additionally, the Amended Credit Agreement provided for certain permanent amendments, including elimination of the liquidity covenant, reduction of the net worth requirement from $125,000 to $110,000, and lowering the minimum consolidated total net assets from at least equal to $175,000 plus 65% of the net proceeds from sales of the Company’s equity securities to at least equal to $150,000 plus 65% of the net proceeds from sales of the Company’s equity securities. The Amended Credit Agreement also set out certain temporary restrictions, including limiting additional indebtedness and additional investments, setting additional parameters which may cap the total amount of cash dividends payable during the temporary COVID-19 relief period and requiring certain mandatory prepayments after the receipt of proceeds from the issuances of equity or debt. As conditions of the Amended Credit Agreement, the Company agreed to certain pricing considerations, including an increase in the interest rate margins (a) for LIBOR loans (which may be one-, three- or six-month, at the Company’s option), from 2.375% to 2.625% and (b) for alternate base rate loans, from 1.375% to 1.625%. The other significant terms of the credit facility remained unchanged. The Company incurred expenses of $939 in conjunction with the amendment which have been capitalized within unamortized deferred financing costs and are amortized into interest expense over the estimated average life of the borrowings.

The Company’s ability to borrow under the revolving credit facility is subject to availability under the borrowing base, which after the temporary COVID-19 relief period permits the Company to borrow up to 72.5% of the fair market value of its portfolio company investments depending on the type of investment the Company holds and whether the investment is quoted. The Company’s ability to borrow is also subject to certain concentration limits, and continued compliance with the representations, warranties and covenants given by the Company under the facility. The revolving credit facility contains certain financial and restrictive covenants, including, but not limited to, the Company’s maintenance of: (1) minimum consolidated total net assets at least equal to $150,000 plus 65% of the net proceeds to the Company from sales of its equity securities after March 1, 2019; (2) a ratio of total assets (less total liabilities other than indebtedness) to total indebtedness of not less than 1.5 to 1; and (3) a senior debt coverage ratio of at least 2 to 1. The revolving credit facility also requires the Company to undertake customary indemnification obligations with respect to ING Capital LLC and other members of the lending group and to reimburse the lenders for expenses associated with entering into the credit facility. The revolving credit facility also has customary provisions regarding events of default, including events of default for nonpayment, change in control transactions at both Monroe Capital Corporation and MC Advisors, failure to comply with financial and negative covenants, and failure to maintain the Company’s relationship with MC Advisors. If the Company incurs an event of default under the revolving credit facility and fails to remedy such default under any applicable grace period, if any, then the entire revolving credit facility could become immediately due and payable, which would materially and adversely affect the Company’s liquidity, financial condition, results of operations and cash flows.

50

The Company’s revolving credit facility also imposes certain conditions that may limit the amount of the Company’s distributions to stockholders. Distributions payable in the Company’s common stock under the DRIP are not limited by the revolving credit facility. Distributions in cash or property other than common stock through the end of the COVID-19 relief period are limited to $9,000 or such higher amount needed to comply with RIC tests. After the end of the COVID 19 relief period, distributions in cash or property other than common stock are generally limited to 115% of the amount of distributions required to maintain the Company’s status as a RIC.

As of June 30, 2020, the Company had U.S. dollar borrowings of $126,050 and non-U.S. dollar borrowings denominated in Great Britain pounds of £16,100 ($19,966 in U.S. dollars) under the revolving credit facility. As of December 31, 2019, the Company had U.S. dollar borrowings of $158,950 and non-U.S. dollar borrowings denominated in Great Britain pounds of £16,100 ($21,344 in U.S. dollars) under the revolving credit facility. The borrowings denominated in Great Britain pounds may be positively or negatively affected by movements in the rate of exchange between the U.S. dollar and the Great Britain pound. These movements are beyond the control of the Company and cannot be predicted. The borrowings denominated in Great Britain pounds are translated into U.S. dollars based on the spot rate at each balance sheet date. The impact resulting from changes in foreign currency borrowings is included in net change in unrealized gain (loss) on foreign currency and other transactions on the Company’s consolidated statements of operations and totaled $30 and $1,378 for the three and six months ended June 30, 2020, and $502 and $86 for the three and six months ended June 30, 2019, respectively.

Borrowings under the revolving credit facility bear interest, at the Company’s election, at an annual rate of LIBOR (one-month, three-month or six-month at the Company’s discretion based on the term of the borrowing) plus 2.625% or at a daily rate equal to 1.625% per annum plus the greater of the prime interest rate, the federal funds rate plus 0.5% or LIBOR plus 1.0%, with a LIBOR floor of 0.5%. In addition to the stated interest rate on borrowings under the revolving credit facility, the Company is required to pay a commitment fee and certain conditional fees based on usage of the expanded borrowing base and usage of the asset coverage ratio flexibility. A commitment fee of 0.5% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is less than 35% of the then available maximum borrowing or a commitment fee of 1.0% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is greater than or equal to 35% of the then available maximum borrowing. As of June 30, 2020 and December 31, 2019, the outstanding borrowings were accruing at a weighted average interest rate of 3.1% and 4.0%, respectively.

2023 Notes: The Company has issued $109,000 in aggregate principal amount of senior unsecured notes that mature on October 31, 2023. Interest on the 2023 Notes is paid quarterly on January 31, April 30, July 31, and October 31, at an annual rate of 5.75%. The Company may redeem the 2023 Notes in whole or in part at any time or from time to time on or after October 31, 2020. The 2023 Notes are general, unsecured obligations and rank equal in right of payment with all of the Company’s existing and future unsecured indebtedness. The 2023 Notes are listed on The Nasdaq Global Select Market under the trading symbol MRCCL.

SBA Debentures: On February 28, 2014, the Company’s wholly-owned subsidiary, MRCC SBIC received a license from the SBA to operate as a SBIC under Section 301(c) of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013.

The SBIC license allows MRCC SBIC to obtain leverage by issuing SBA debentures, subject to the issuance of a leverage commitment by the SBA and other customary procedures. SBA debentures are non-recourse, interest only debentures with interest payable semi-annually and have a 10-year maturity. The principal amount of SBA debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed on a semi-annual basis (pooling date) at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, has a superior claim to MRCC SBIC’s assets over the Company’s stockholders in the event the Company liquidates MRCC SBIC, or the SBA exercises its remedies upon an event of default. As of June 30, 2020, MRCC SBIC had $13,393 in cash and $141,485 in investments at fair value. As of December 31, 2019, MRCC SBIC had $27,409 in cash and $133,982 in investments at fair value.

SBA regulations currently limit the amount that an individual SBIC may borrow to a maximum of $175,000 when it has at least $87,500 in regulatory capital, receives a leverage commitment from the SBA and has been through an audit examination by the SBA subsequent to licensing. The SBA also limits a related group of SBICs (commonly referred to as a “family of funds”) to a maximum of $350,000 in total borrowings.

51

As of both June 30, 2020 and December 31, 2019, MRCC SBIC had $57,624 in leverageable capital and the following SBA debentures outstanding:

Maturity Date Interest Rate Amount

September 2024 3.4 % $ 12,920

March 2025 3.3 % 14,800

March 2025 2.9 % 7,080

September 2025 3.6 % 5,200

March 2027 3.5 % 20,000

September 2027 3.2 % 32,100

March 2028 3.9 % 18,520

September 2028 4.2 % 4,380

Total $ 115,000



The Company has been granted exemptive relief from the SEC for permission to exclude the debt of MRCC SBIC guaranteed by the SBA from the asset coverage test under the 1940 Act. The receipt of this exemption for this SBA debt increases flexibility under the asset coverage test.

Components of interest expense: The components of the Company’s interest expense and other debt financing expenses, average outstanding balances and average stated interest rates (i.e. the rate in effect plus spread) were as follows:

Three months ended June 30,

2020 2019

Interest expense - revolving credit facility $ 1,488 $ 2,092

Interest expense - 2023 Notes 1,567 1,566

Interest expense - SBA debentures 980 981

Amortization of deferred financing costs 520 468

Total interest and other debt financing expenses $ 4,555 $ 5,107

Average outstanding balance $ 402,279 $ 390,293

Average stated interest rate 4.0 % 4.7 %

Six months ended June 30,

2020 2019

Interest expense - revolving credit facility $ 3,286 $ 3,987

Interest expense - 2023 Notes 3,134 2,622

Interest expense - SBA debentures 1,961 1,951

Amortization of deferred financing costs 1,004 901

Total interest and other debt financing expenses $ 9,385 $ 9,461

Average outstanding balance $ 401,366 $ 364,659

Average stated interest rate 4.2 % 4.7 %

Note 8. Derivative Instruments

The Company enters into foreign currency forward contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on future interest cash flows from the Company’s investments denominated in foreign currencies. As of June 30, 2020 and December 31, 2019, the counterparty to these foreign currency forward contracts was Bannockburn Global Forex, LLC. Net unrealized gain or loss on foreign currency forward contracts are included in net change in unrealized gain (loss) on foreign currency forward contracts and net realized gain or loss on forward currency forward contracts are included in net realized gain (loss) on foreign currency forward contracts on the accompanying consolidated statements of operations.

Certain information related to the Company’s foreign currency forward contracts is presented below as of June 30, 2020 and December 31, 2019.

52

As of June 30, 2020

Notional
Amount to be
Sold Settlement
Date Gross
Amount of
Unrealized
Gain Gross
Amount of
Unrealized
Loss Balance Sheet location of Net Amounts

Foreign currency forward contract £ 88 7/3/2020 $ — $ (1 ) Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 230 8/28/2020 10 — Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 28 9/3/2020 1 — Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 88 10/2/2020 — (1 ) Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 229 11/30/2020 10 — Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 26 12/2/2020 1 — Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 87 1/4/2021 — (1 ) Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 84 4/2/2021 — (1 ) Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 83 7/2/2021 — (1 ) Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 83 10/4/2021 — (1 ) Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 82 1/3/2022 — (1 ) Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 79 4/4/2022 — — Unrealized gain on foreign currency forward contracts

Foreign currency forward contract £ 29 5/6/2022 — — Unrealized gain on foreign currency forward contracts

Total £ 1,216 $ 22 $ (7 )

As of December 31, 2019

Notional
Amount to be
Sold Settlement
Date Gross
Amount of
Unrealized
Gain Gross
Amount of
Unrealized
Loss Balance Sheet location of Net Amounts

Foreign currency forward contract £ 104 1/2/2020 $ — $ (5 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 231 2/28/2020 — (10 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 27 3/2/2020 — (1 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 103 4/1/2020 — (5 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 102 5/5/2020 — (4 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 230 5/29/2020 — (10 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 27 6/1/2020 — (1 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 230 8/28/2020 — (10 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 28 9/3/2020 — (2 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 229 11/30/2020 — (10 ) Unrealized loss on foreign currency forward contracts

Foreign currency forward contract £ 26 12/2/2020 — (1 ) Unrealized loss on foreign currency forward contracts

Total £ 1,337 $ — $ (59 )

For the three and six months ended June 30, 2020, the Company recognized net change in unrealized gain (loss) on foreign currency forward contracts of ($24) and $74, respectively. For the three and six months ended June 30, 2020, the Company recognized net realized gain (loss) on foreign currency forward contracts of $22 and $18, respectively.



For the three and six months ended June 30, 2019, the Company recognized net change in unrealized gain (loss) on foreign currency forward contracts of $72 and $7, respectively. For the three and six months ended June 30, 2019, the Company recognized net realized gain (loss) on foreign currency forward contracts of $2 and ($6), respectively.

Note 9. Distributions

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the six months ended June 30, 2020 and 2019:

Date
Declared Record
Date Payment
Date Amount
Per Share Cash
Distribution DRIP
Shares
Issued DRIP
Shares
Value DRIP Shares
Repurchased
in the Open
Market Cost of
DRIP Shares
Repurchased

Six months ended June 30, 2020:

March 3, 2020 March 16, 2020 March 31, 2020 $ 0.35 $ 7,155     — $ — 55,938 $ 374

May 8, 2020 June 15, 2020 June 30, 2020 0.25 5,257 — — 40,612 283

Total distributions declared $ 0.60 $ 12,412 — $ — 96,550 $ 657

Six months ended June 30, 2019:

March 5, 2019 March 15, 2019 March 29, 2019 $ 0.35 $ 7,156 — $ — 27,498 $ 342

May 31, 2019 June 14, 2019 June 28, 2019 0.35 7,156 — — 30,802 363

Total distributions declared $ 0.70 $ 14,312 — $ — 58,300 $ 705

53

Note 10. Stock Issuances and Repurchases

Stock Issuances: On May 12, 2017, the Company entered into its current at-the-market (“ATM”) securities offering program with JMP Securities LLC (“JMP”) and FBR Capital Markets & Co. (“FBR”) (the “ATM Program”). On May 8, 2020, the Company entered into an amendment to the ATM Program to extend its term. All other material terms of the ATM Program remain unchanged. During the six months ended June 30, 2020, the Company sold 825,460 shares at an average price of $7.81 per share for gross proceeds of $6,450 under the ATM program. Aggregate underwriter’s discounts and commissions were $97 and offering costs were $86, resulting in net proceeds of approximately $6,267. There were no stock issuances during the six months ended June 30, 2019.

Note 11. Commitments and Contingencies

Commitments: As of June 30, 2020 and December 31, 2019, the Company had $39,378 and $44,208, respectively, in outstanding commitments to fund investments under undrawn revolvers, capital expenditure loans, delayed draw commitments and subscription agreements (excluding SLF). As described in Note 3, the Company had unfunded commitments of $7,850 to SLF as of both June 30, 2020 and December 31, 2019 that may be contributed primarily for the purpose of funding new investments approved by the SLF investment committee. Drawdowns of the commitments to SLF require authorization from one of the Company’s representatives on SLF’s board of managers. Management believes that the Company’s available cash balances and/or ability to draw on the revolving credit facility provide sufficient funds to cover its unfunded commitments as of June 30, 2020.

Indemnifications: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these agreements is unknown, as these involve future claims that may be made against the Company but that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.

Concentration of credit and counterparty risk: Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Market risk: The Company’s investments and borrowings are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments and borrowings are traded.

Legal proceedings: In the normal course of business, the Company may be subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company is not currently aware of any such proceedings or disposition that would have a material adverse effect on the Company’s consolidated financial statements.

Note 12. Financial Highlights

The following is a schedule of financial highlights for the six months ended June 30, 2020 and 2019:

June 30, 2020 June 30, 2019

Per share data:

Net asset value at beginning of period $ 12.20 $ 12.66

Net investment income ⁽¹⁾ 0.95 0.69

Net gain (loss) ⁽¹⁾ (2.05 ) (0.13 )

Net increase (decrease) in net assets resulting from operations ⁽¹⁾ (1.10 ) 0.56

Stockholder distributions - income ⁽²⁾ (0.60 ) (0.70 )

Effect of share issuances below NAV ⁽³⁾ (0.13 ) —

Net asset value at end of period $ 10.37 $ 12.52

Net assets at end of period $ 220,596 $ 255,888

Shares outstanding at end of period 21,270,024 20,444,564

Per share market value at end of period $ 6.95 $ 11.54

Total return based on market value ⁽⁴⁾ (30.23 )% 27.26 %

Total return based on average net asset value ⁽⁵⁾ (10.05 )% 4.43 %

Ratio/Supplemental data:

Ratio of net investment income to average net assets ⁽⁶⁾ 17.35 % 11.93 %

Ratio of total expenses, net of incentive fee waiver, to average net assets ^{(6) (7)} 14.50 % 13.77 %

Portfolio turnover ⁽⁸⁾ 13.80 % 9.06 %

54

(1)   Calculated using the weighted average shares outstanding during the periods presented.

(2) Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the Company’s taxable earnings fall below the total amount of the Company’s distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Company’s stockholders. The tax character of distributions will be determined at the end of the fiscal year. However, if the character of such distributions were determined as of June 30, 2020 and 2019, none of the distributions would have been characterized as a tax return of capital to the Company’s stockholders; this tax return of capital may differ from the return of capital calculated with reference to net investment income for financial reporting purposes.

(3) Includes the effect of share issuances above (below) net asset value and the impact of different share amounts used in calculating per share data as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date.

(4) Total return based on market value is calculated assuming a purchase of common shares at the market value on the first day and a sale at the market value on the last day of the periods reported. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Company’s DRIP. Total return based on market value does not reflect brokerage commissions. Return calculations are not annualized.

(5) Total return based on average net asset value is calculated by dividing the net increase (decrease) in net assets resulting from operations by the average net asset value. Return calculations are not annualized.

(6) Ratios are annualized. Incentive fees included within the ratio are not annualized.

(7) The following is a schedule of supplemental ratios for the six months ended June 30, 2020 and 2019. These ratios have been annualized unless otherwise noted.

June 30, 2020 June 30, 2019

Ratio of interest and other debt financing expenses to average net assets 8.38 % 7.40 %

Ratio of total expenses (without incentive fees) to average net assets 14.50 % 12.92 %

Ratio of incentive fees, net of incentive fee waiver, to average net assets ^{(8) (9)} 0.00 % 0.85 %

(8)   Ratios are not annualized.

(9) The ratio of waived incentive fees to average net assets was zero and 0.22% for the six months ended June 30, 2020 and 2019, respectively.

55

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Except as otherwise specified, references to “we,” “us” and “our” refer to Monroe Capital Corporation and its consolidated subsidiaries; MC Advisors refers to Monroe Capital BDC Advisors, LLC, our investment adviser and a Delaware limited liability company; MC Management refers to Monroe Capital Management Advisors, LLC, our administrator and a Delaware limited liability company; Monroe Capital refers to Monroe Capital LLC, a Delaware limited liability company, and its subsidiaries and affiliates; and SLF refers to MRCC Senior Loan Fund I, LLC, an unconsolidated Delaware limited liability company, in which we co-invest with NLV Financial Corporation (“NLV”) primarily in senior secured loans. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes appearing in our annual report on Form 10-K (the “Annual Report”) for the year ended December 31, 2019, filed with the U.S. Securities and Exchange Commission (“SEC”) on March 3, 2020. The information contained in this section should also be read in conjunction with our unaudited consolidated financial statements and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q (the “Quarterly Report”).

FORWARD-LOOKING STATEMENTS

This Quarterly Report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking statements, which relate to future events or our future performance or future financial condition. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our company, our industry, our beliefs and our assumptions. The forward-looking statements contained in this Quarterly Report involve risks and uncertainties, including statements as to:

• our future operating results;

• our business prospects and the prospects of our portfolio companies;

• the dependence of our future success on the general economy and its impact on the industries in which we invest;

• the impact of global health epidemics, such as the current novel coronavirus (“COVID-19”) pandemic, on our or our portfolio companies’ business and the global economy;

• the impact of a protracted decline in the liquidity of credit markets on our business;

• the impact of changes in London Interbank Offered Rate (“LIBOR”) on our operating results;

• the impact of increased competition;

• the impact of fluctuations in interest rates on our business and our portfolio companies;

• our contractual arrangements and relationships with third parties;

• the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

• actual and potential conflicts of interest with MC Advisors, MC Management and other affiliates of Monroe Capital;

• the ability of our portfolio companies to achieve their objectives;

• the use of borrowed money to finance a portion of our investments;

• the adequacy of our financing sources and working capital;

• the timing of cash flows, if any, from the operations of our portfolio companies;

• the ability of MC Advisors to locate suitable investments for us and to monitor and administer our investments;

• the ability of MC Advisors or its affiliates to attract and retain highly talented professionals;

• our ability to qualify and maintain our qualification as a regulated investment company and as a business development company; and

• the impact of future legislation and regulation on our business and our portfolio companies.

56

We use words such as “anticipates,” “believes,” “expects,” “intends,” “seeks,” “plans,” “estimates,” “targets” and similar expressions to identify forward-looking statements. The forward-looking statements contained in this Quarterly Report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Part I-Item 1A. Risk Factors” in our Annual Report and “Part II-Item 1A. Risk Factors” in this Quarterly Report.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statements in this Quarterly Report should not be regarded as a representation by us that our plans and objectives will be achieved.



We have based the forward-looking statements included in this Quarterly Report on information available to us on the date of this Quarterly Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements in this Quarterly Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we may file in the future with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Overview

Monroe Capital Corporation is an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, we have elected to be treated as a regulated investment company (“RIC”) under the subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). We are a specialty finance company focused on providing financing solutions primarily to lower middle-market companies in the United States and Canada. We provide customized financing solutions focused primarily on senior secured, junior secured and unitranche secured (a combination of senior secured and junior secured debt in the same facility in which we syndicate a “first out” portion of the loan to an investor and retain a “last out” portion of the loan) debt and, to a lesser extent, unsecured subordinated debt and equity, including equity co-investments in preferred and common stock, and warrants.

Our shares are currently listed on the NASDAQ Global Select Market under the symbol “MRCC”.

Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through investment in senior secured, unitranche secured and junior secured debt and, to a lesser extent, subordinated debt and equity investments. We seek to use our extensive leveraged finance origination infrastructure and broad expertise in sourcing loans to invest in primarily senior secured, unitranche secured and junior secured debt of middle-market companies. Our investments will generally range between $2.0 million and $18.0 million each, although this investment size may vary proportionately with the size of our capital base. As of June 30, 2020, our portfolio included approximately 79.9% senior secured debt, 9.6% unitranche secured debt, 2.2% junior secured debt and 8.3% equity securities, compared to December 31, 2019, when our portfolio included approximately 77.1% senior secured debt, 12.4% unitranche secured debt, 2.2% junior secured debt and 8.3% equity securities. We expect that the companies in which we invest may be leveraged, often as a result of leveraged buy-outs or other recapitalization transactions, and, in certain cases, will not be rated by national ratings agencies. If such companies were rated, we believe that they would typically receive a rating below investment grade (between BB and CCC under the Standard & Poor’s system) from the national rating agencies.

While our primary focus is to maximize current income and capital appreciation through debt investments in thinly traded or private U.S. companies, we may invest a portion of the portfolio in opportunistic investments in order to seek to enhance returns to stockholders. Such investments may include investments in high-yield bonds, distressed debt, private equity or securities of public companies that are not thinly traded and securities of middle-market companies located outside of the United States. We expect that these public companies generally will have debt securities that are non-investment grade.

On February 28, 2014, our wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP (“MRCC SBIC”), a Delaware limited partnership, received a license from the Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Act of 1958. MRCC SBIC commenced operations on September 16, 2013. See “SBA Debentures” below for more information.

57

Investment income

We generate interest income on the debt investments in portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, unitranche secured or junior secured debt, typically have an initial term of three to seven years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investment based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. In some cases, our investments provide for deferred interest of payment-in-kind (“PIK”) interest. In addition, we may generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums and prepayment gains (losses) on loans as interest income. As the frequency or volume of the repayments which trigger these prepayment premiums and prepayment gains (losses) may fluctuate significantly from period to period, the associated interest income recorded may also fluctuate significantly from period to period. Interest and fee income is recorded on the accrual basis to the extent we expect to collect such amounts. Interest income is accrued based upon the outstanding principal amount and contractual terms of debt and preferred equity investments. Interest is accrued on a daily basis. We record fees on loans based on the determination of whether the fee is considered a yield enhancement or payment for a service. If the fee is considered a yield enhancement associated with a funding of cash on a loan, the fee is generally deferred and recognized into interest income using the effective interest method if captured in the cost basis or using the straight-line method if the loan is unfunded and therefore there is no cost basis. If the fee is not considered a yield enhancement because a service was provided, and the fee is payment for that service, the fee is deemed earned and recognized as fee income in the period the service has been completed.



Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment. The frequency and volume of the distributions on common equity securities and LLC and LP investments may fluctuate significantly from period to period.

Expenses

Our primary operating expenses include the payment of base management and incentive fees to MC Advisors, under the investment advisory and management agreement (the “Investment Advisory Agreement”), the payment of fees to MC Management for our allocable portion of overhead and other expenses under the administration agreement (the “Administration Agreement”) and other operating costs. See Note 6 to our consolidated financial statements and “Related Party Transactions” below for additional information on our Investment Advisory Agreement and Administration Agreement. Our expenses also include interest expense on our various forms of indebtedness. We bear all other out-of-pocket costs and expenses of our operations and transactions.

Net gain (loss)

We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the cost basis of the investment without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments, foreign currency forward contracts, foreign currency and other transactions within net change in unrealized gain (loss) on the consolidated statements of operations.

Portfolio and Investment Activity

During the three months ended June 30, 2020, we did not invest in any new portfolio companies. During the three months ended June 30, 2020, we invested $10.3 million in 13 existing portfolio companies and had $42.3 million in aggregate amount of sales and principal repayments, resulting in net sales and repayments of $32.0 million for the period.



During the six months ended June 30, 2020, we invested $41.3 million in six new portfolio companies and $40.1 million in 37 existing portfolio companies and had $95.1 million in aggregate amount of sales and principal repayments, resulting in net sales and repayments of $13.7 million for the period.

During the three months ended June 30, 2019, we invested $31.0 million in six new portfolio companies and $29.5 million in 21 existing portfolio companies and had $24.7 million in aggregate amount of sales and principal repayments, resulting in net investments of $35.8 million for the period.

58

During the six months ended June 30, 2019, we invested $67.2 million in 14 new portfolio companies and $63.4 million in 29 existing portfolio companies and had $53.8 million in aggregate amount of sales and principal repayments, resulting in net investments of $76.8 million for the period.

The following table shows portfolio yield by security type:

June 30, 2020 December 31, 2019

Weighted Average
Annualized
Contractual
Coupon
Yield ⁽¹⁾ Weighted
Average
Annualized
Effective
Yield ⁽²⁾ Weighted Average
Annualized
Contractual
Coupon
Yield ⁽¹⁾ Weighted
Average
Annualized
Effective
Yield ⁽²⁾

Senior secured loans 8.0 % 8.0 % 8.9 % 8.9 %

Unitranche secured loans 6.1 6.4 9.3 9.8

Junior secured loans 9.4 9.4 9.1 9.1

Preferred equity securities 1.5 1.5 0.5 0.5

Total 7.7 % 7.7 % 8.8 % 8.9 %

(1) The weighted average annualized contractual coupon yield at period end is computed by dividing (a) the interest income on debt investments and preferred equity investments (with a stated coupon rate) at the period end contractual coupon rate for each investment by (b) the par value of our debt investments (excluding debt investments acquired for no cost in a restructuring on non-accrual status) and the cost basis of our preferred equity investments. We exclude loans acquired for no cost in a restructuring on non-accrual status within this metric as management believes this disclosure provides a better indication of return on invested capital. This exclusion impacts only the junior secured loans and total disclosed above. The weighted average contractual coupon yield including debt investments acquired for no cost in a restructuring on non-accrual status was 4.9% for junior secured loans and 7.5% in total as of June 30, 2020. The weighted average contractual coupon yield including debt investments acquired for no cost in a restructuring on non-accrual status was 4.8% for junior secured loans and 8.6% in total as of December 31, 2019.

(2) The weighted average annualized effective yield on portfolio investments at period end is computed by dividing (a) interest income on debt investments and preferred equity investments (with a stated coupon rate) at the period end effective rate for each investment by (b) the par value of our debt investments (excluding debt investments acquired for no cost in a restructuring on non-accrual status) and the cost basis of our preferred equity investments. We exclude loans acquired for no cost in a restructuring on non-accrual status within this metric as management believes this disclosure provides a better indication of return on invested capital. This exclusion impacts only the junior secured loans and total disclosed above. The weighted average effective yield including debt investments acquired for no cost in a restructuring on non-accrual status was 4.9% for junior secured loans and 7.6% in total as of June 30, 2020. The weighted average effective yield including debt investments acquired for no cost in a restructuring on non-accrual status was 4.8% for junior secured loans and 8.7% in total as of December 31, 2019. The weighted average annualized effective yield on portfolio investments is a metric on the investment portfolio alone and does not represent a return to stockholders. This metric is not inclusive of our fees and expenses, the impact of leverage on the portfolio or sales load that may be paid by investors.

The following table shows the composition of our investment portfolio (in thousands):

June 30, 2020 December 31, 2019

Fair Value:

Senior secured loans $ 449,815 79.9 % $ 475,157 77.1 %

Unitranche secured loans 54,015 9.6 76,247 12.4

Junior secured loans 12,376 2.2 13,676 2.2

LLC equity interest in SLF 35,555 6.3 42,412 6.9

Equity securities 11,535 2.0 8,739 1.4

Total $ 563,296 100.0 % $ 616,231 100.0 %

Our portfolio composition remained relatively consistent with December 31, 2019. The decrease in total contractual and effective yields on the portfolio was primarily attributed to general decreases in LIBOR and moving additional investments to non-accrual status during the six months ended June 30, 2020.

59

The following table shows our portfolio composition by industry (in thousands):

June 30, 2020 December 31, 2019

Fair Value:

Automotive $ 8,159 1.4 % $ 7,787 1.3 %

Banking, Finance, Insurance & Real Estate 74,950 13.3 76,351 12.4

Beverage, Food & Tobacco 20,271 3.6 15,634 2.5

Capital Equipment 15,570 2.8 — —

Chemicals, Plastics & Rubber 27,092 4.8 29,509 4.8

Construction & Building 18,701 3.3 30,887 5.0

Consumer Goods: Durable 22,885 4.1 21,237 3.4

Consumer Goods: Non-Durable 13,521 2.4 20,365 3.3

Containers, Packaging & Glass 5,890 1.1 8,377 1.4

Energy: Oil & Gas 4,270 0.8 4,306 0.7

Environmental Industries 11,948 2.1 12,001 1.9

Healthcare & Pharmaceuticals 37,968 6.7 62,727 10.2

High Tech Industries 91,393 16.2 90,385 14.7

Investment Funds & Vehicles 35,555 6.3 42,412 6.9

Media: Advertising, Printing & Publishing 28,784 5.1 26,333 4.3

Media: Broadcasting & Subscription 1,945 0.3 1,491 0.2

Media: Diversified & Production 6,953 1.2 10,652 1.7

Retail 16,173 2.9 16,998 2.8

Services: Business 98,511 17.5 108,704 17.6

Services: Consumer 13,247 2.4 22,051 3.6

Wholesale 9,510 1.7 8,024 1.3

Total $ 563,296 100.0 % $ 616,231 100.0 %

Portfolio Asset Quality

MC Advisors’ portfolio management staff closely monitors all credits, with senior portfolio managers covering agented and more complex investments. MC Advisors segregates our capital markets investments by industry. The MC Advisors’ monitoring process and projections developed by Monroe Capital both have daily, weekly, monthly and quarterly components and related reports, each to evaluate performance against historical, budget and underwriting expectations. MC Advisors’ analysts will monitor performance using standard industry software tools to provide consistent disclosure of performance. When necessary, MC Advisors will update our internal risk ratings, borrowing base criteria and covenant compliance reports.

As part of the monitoring process, MC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal proprietary system that uses the categories listed below, which we refer to as MC Advisors’ investment performance rating. For any investment rated in grades 3, 4 or 5, MC Advisors, through its internal Portfolio Management Group (“PMG”), will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions. The PMG is responsible for oversight and management of any investments rated in grades 3, 4, or 5. MC Advisors monitors and, when appropriate, changes the investment ratings assigned to each investment in our portfolio. In connection with our valuation process, MC Advisors reviews these investment ratings on a quarterly basis. The investment performance rating system is described as follows:

Investment
Performance
Risk Rating Summary Description

Grade 1 Includes investments exhibiting the least amount of risk in our portfolio. The issuer is performing above expectations or the issuer’s operating trends and risk factors are generally positive.

Grade 2 Includes investments exhibiting an acceptable level of risk that is similar to the risk at the time of origination. The issuer is generally performing as expected or the risk factors are neutral to positive.

Grade 3 Includes investments performing below expectations and indicates that the investment’s risk has increased somewhat since origination. The issuer may be out of compliance with debt covenants; however, scheduled loan payments are generally not past due.

Grade 4 Includes an issuer performing materially below expectations and indicates that the issuer’s risk has increased materially since origination. In addition to the issuer being generally out of compliance with debt covenants, scheduled loan payments may be past due (but generally not more than six months past due).

Grade 5 Indicates that the issuer is performing substantially below expectations and the investment risk has substantially increased since origination. Most or all of the debt covenants are out of compliance or payments are substantially delinquent. Investments graded 5 are not anticipated to be repaid in full.

60

Our investment performance risk ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or reflect or represent any third-party assessment of any of our investments.

In the event of a delinquency or a decision to rate an investment grade 4 or grade 5, the PMG, in consultation with the investment committee, will develop an action plan. Such a plan may require a meeting with the borrower’s management or the lender group to discuss reasons for the default and the steps management is undertaking to address the under-performance, as well as amendments and waivers that may be required. In the event of a dramatic deterioration of a credit, MC Advisors and the PMG will form a team or engage outside advisors to analyze, evaluate and take further steps to preserve our value in the credit. In this regard, we would expect to explore all options, including in a private equity sponsored investment, assuming certain responsibilities for the private equity sponsor or a formal sale of the business with oversight of the sale process by us. The PMG and the investment committee have extensive experience in running debt work-out transactions and bankruptcies.

The following table shows the distribution of our investments on the 1 to 5 investment performance risk rating scale as of June 30, 2020 (in thousands):

Investment Performance Risk Rating Investments at
Fair Value Percentage of
Total Investments

1 $ — — %

2 465,505 82.6

3 76,752 13.6

4 20,861 3.7

5 178 0.1

Total $ 563,296 100.0 %



The following table shows the distribution of our investments on the 1 to 5 investment performance risk rating scale as of December 31, 2019 (in thousands):

Investment Performance Risk Rating Investments at
Fair Value Percentage of
Total Investments

1 $ — — %

2 517,597 84.0

3 83,701 13.6

4 13,899 2.2

5 1,034 0.2

Total $ 616,231 100.0 %

As of June 30, 2020, we had ten borrowers with loans or preferred equity securities on non-accrual status (Bluestem Brands, Inc., California Pizza Kitchen, Inc., Curion Holdings, LLC (“Curion”), Education Corporation of America (“ECA”), Incipio, LLC (“Incipio”) last out term loan and third lien tranches, Luxury Optical Holdings Co. (“LOH”), Parterre Flooring & Surface Systems, LLC, SHI Holdings, Inc., The Worth Collection, Ltd. (“Worth”) and Valudor Products, LLC preferred equity), and these investments totaled $26.7 million in fair value, or 4.7% of our total investments at fair value. As of December 31, 2019, we had six borrowers with loans or preferred equity securities on non-accrual status (Curion, ECA, Incipio third lien tranches, LOH, Rockdale Blackhawk, LLC pre-petition debt, (“Rockdale”), and Worth), and these investments totaled $34.1 million in fair value, or 5.5% of our total investments at fair value. The Curion promissory notes and the Incipio third lien tranches were obtained in restructurings during the year ended December 31, 2018 for no cost. Loans or preferred equity securities are placed on non-accrual status when principal, interest or dividend payments become materially past due, or when there is reasonable doubt that principal, interest or dividends will be collected.

61

Results of Operations

Operating results were as follows (in thousands):

Three months ended June 30,

2020 2019

Total investment income $ 20,642 $ 16,719

Total expenses, net of incentive fee waiver 7,879 9,629

Net investment income before income taxes 12,763 7,090

Income taxes, including excise taxes 127 17

Net investment income 12,636 7,073

Net realized gain (loss) on investments 2,461 35

Net realized gain (loss) on foreign currency forward contracts 22 2

Net realized gain (loss) on foreign currency and other transactions (1 ) (1 )

Net realized gain (loss) 2,482 36

Net change in unrealized gain (loss) on investments (892 ) (3,691 )

Net change in unrealized gain (loss) on foreign currency forward contracts (24 ) 72

Net change in unrealized gain (loss) on foreign currency and other transactions 32 502

Net change in unrealized gain (loss) (884 ) (3,117 )

Net increase (decrease) in net assets resulting from operations $ 14,234 $ 3,992



Six months ended June 30,

2020 2019

Total investment income $ 35,644 $ 32,878

Total expenses, net of incentive fee waiver 16,079 18,721

Net investment income before income taxes 19,565 14,157

Income taxes, including excise taxes 147 10

Net investment income 19,418 14,147

Net realized gain (loss) on investments 2,555 35

Net realized gain (loss) on foreign currency forward contracts 18 (6 )

Net realized gain (loss) on foreign currency and other transactions (16 ) (2 )

Net realized gain (loss) 2,557 27

Net change in unrealized gain (loss) on investments (46,041 ) (2,834 )

Net change in unrealized gain (loss) on foreign currency forward contracts 74 7

Net change in unrealized gain (loss) on foreign currency and other transactions 1,376 86

Net change in unrealized gain (loss) (44,591 ) (2,741 )

Net increase (decrease) in net assets resulting from operations $ (22,616 ) $ 11,433

In May 2020, an arbitrator issued a final award in favor of the estate of Rockdale (the “Estate”) in the legal proceeding between the Estate and a national insurance carrier. Our share of the net proceeds from the award exceeded the contractual obligations due to us as a result of our right to receive excess proceeds pursuant to the terms of a sharing agreement between the lenders and the Estate. In June 2020, we received $33.1 million as an initial payment of proceeds from the legal proceedings from the Estate, of which $19.5 million was recorded as a reduction in the cost basis of our investment in Rockdale, $3.9 million was recorded as the collection of previously accrued interest, $7.4 million was recorded as investment income for previously unaccrued interest and fees and $2.3 million was recorded as realized gains. Additionally, as an offset, we recorded net change in unrealized (loss) of ($8.2) million primarily as a result of the reversal associated with the collection of proceeds from the Estate. Total net income associated with our investment in Rockdale was $1.5 million during the three months ended June 30, 2020. As of June 30, 2020, we have a remaining investment in Rockdale associated with residual proceeds currently expected from the Estate of $1.8 million.

62

Investment Income

The composition of our investment income was as follows (in thousands):

Three months ended June 30,

2020 2019

Interest income $ 13,531 $ 14,026

PIK interest income 2,464 1,261

Dividend income ⁽¹⁾ 849 888

Fee income 2,823 60

Prepayment gain (loss) 639 91

Accretion of discounts and amortization of premium 336 393

Total investment income $ 20,642 $ 16,719

Six months ended June 30,

2020 2019

Interest income $ 25,510 $ 27,240

PIK interest income 3,540 2,315

Dividend income ⁽²⁾ 2,040 1,671

Fee income 3,021 629

Prepayment gain (loss) 853 204

Accretion of discounts and amortization of premium 680 819

Total investment income $ 35,644 $ 32,878

(1) Includes PIK dividends of ($51) thousand and $13 thousand, respectively.

(2) Includes PIK dividends of ($10) thousand and $26 thousand, respectively.

The increase in investment income of $3.9 million and $2.8 million during the three and six months ended June 30, 2020 as compared to the three and six months ended June 30, 2019, respectively, is primarily the result of the inclusion of $7.4 million of previously unrecorded interest and fee income associated with our investment in Rockdale, partially offset by declines in the effective rate on the portfolio driven by decreases in LIBOR and the placement of additional investments on non-accrual status.

63

Operating Expenses

The composition of our operating expenses was as follows (in thousands):

Three months ended June 30,

2020 2019

Interest and other debt financing expenses $ 4,555 $ 5,107

Base management fees 2,434 2,723

Incentive fees, net of incentive fee waiver⁽¹⁾ — 883

Professional fees 322 272

Administrative service fees 314 319

General and administrative expenses 214 285

Directors’ fees 40 40

Total expenses, net of incentive fee waiver $ 7,879 $ 9,629

Six months ended June 30,

2020 2019

Interest and other debt financing expenses $ 9,385 $ 9,461

Base management fees 4,985 5,244

Incentive fees, net of incentive fee waiver⁽¹⁾ — 2,202

Professional fees 537 561

Administrative service fees 652 666

General and administrative expenses 445 512

Directors’ fees 75 75

Total expenses, net of incentive fee waiver $ 16,079 $ 18,721

(1) During the three and six months ended June 30, 2020, no incentive fees were waived as incentive fees were fully limited by $2.5 million and $3.9 million, respectively, due to the Incentive Fee Limitation. During the three and six months ended June 30, 2019, MC Advisors waived part one incentive fees (based on net investment income) of $285 thousand and $566 thousand, respectively. During the three and six months ended June 30, 2019, incentive fees were limited by $424 thousand and $502 thousand, respectively, due to the Incentive Fee Limitation. See Note 6 in our attached consolidated financial statements for additional information on the Incentive Fee Limitation.

The composition of our interest and other debt financing expenses, average outstanding balances and average stated interest rates (i.e. the rate in effect plus spread) were as follows (in thousands):

Three months ended June 30,

2020 2019

Interest expense – revolving credit facility $ 1,488 $ 2,092

Interest expense – 2023 Notes 1,567 1,566

Interest expense – SBA debentures 980 981

Amortization of deferred financing costs 520 468

Total interest and other debt financing expenses $ 4,555 $ 5,107

Average debt outstanding $ 402,279 $ 390,293

Average stated interest rate 4.0 % 4.7 %

Six months ended June 30,

2020 2019

Interest expense – revolving credit facility $ 3,286 $ 3,987

Interest expense – 2023 Notes 3,134 2,622

Interest expense – SBA debentures 1,961 1,951

Amortization of deferred financing costs 1,004 901

Total interest and other debt financing expenses $ 9,385 $ 9,461

Average outstanding balance $ 401,366 $ 364,659

Average stated interest rate 4.2 % 4.7 %

The decrease in expenses of $1.7 million and $2.6 million during the three and six months ended June 30, 2020, as compared to the three and six months ended June 30, 2019, is primarily the result of a decrease in incentive fees due to the Incentive Fee Limitation and a decrease in interest expense primarily as a result of a reduction in LIBOR.

64

Income Taxes, Including Excise Taxes

We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment available to RICs. To maintain qualification as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and distribute to stockholders, for each taxable year, at least 90% of our “investment company taxable income,” which is generally our net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses.

Depending on the level of taxable income earned in a tax year, we may choose to carry forward such taxable income in excess of current year dividend distributions from such current year taxable income into the next year and pay a 4% excise tax on such income, as required. To the extent that we determine that our estimated current year annual taxable income may exceed estimated current year dividend distributions, we accrue excise tax, if any, on estimated excess taxable income as such taxable income is earned. For the three and six months ended June 30, 2020, we recorded a net expense on the consolidated statements of operations of $125 thousand and $145 thousand, respectively, for U.S. federal excise tax. For the three and six months ended June 30, 2019, we recorded a net expense on the consolidated statements of operations of $17 thousand and $10 thousand, respectively, for U.S. federal excise taxes.

Certain of our consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. For both the three and six months ended June 30, 2020, we recorded a net tax expense of $2 thousand on the consolidated statements of operations for these subsidiaries. For both the three and six months ended June 30, 2019, we recorded a net tax expense of zero on the consolidated statements of operations for these subsidiaries.

Net Realized Gain (Loss)

During the three months ended June 30, 2020 and 2019, we had sales of investments of $0.2 million and $0.7 million, respectively, resulting in $2.5 million and $35 thousand of net realized gain (loss) on investments, respectively. During the six months ended June 30, 2020 and 2019, we had sales of investments of $13.3 million and $0.7 million, respectively, resulting in $2.6 million and $35 thousand of net realized gain (loss) on investments, respectively. During the three and six months ended June 30, 2020, $2.3 million of the net realized gain was attributable to our investment in Rockdale.

We may enter into foreign currency forward contracts to reduce our exposure to foreign currency exchange rate fluctuations. During the three months ended June 30, 2020 and 2019, we had $22 thousand and $2 thousand of net realized gain (loss) on foreign currency forward contracts, respectively. For the six months ended June 30, 2020 and 2019, we recognized net realized gain (loss) on foreign currency forward contracts of $18 thousand and ($6) thousand, respectively. During the three months ended June 30, 2020 and 2019, we had ($1) thousand and ($1) thousand of net realized gain (loss) on foreign currency and other transactions, respectively. During the six months ended June 30, 2020 and 2019, we had ($16) thousand and ($2) thousand of net realized gain (loss) on foreign currency and other transactions, respectively.

Net Change in Unrealized Gain (Loss)

During the six months ended June 30, 2020, our operating results were negatively impacted by the uncertainty surrounding the COVID-19 pandemic which has caused severe disruptions in the global economy and negatively impacted the fair value and performance of our investment portfolio. Loan valuations have been negatively impacted by broad market movements and spread widening in the loan market since December 31, 2019 as market participants have expected a higher yield on similar investments given the significant market volatility generated by the COVID-19 pandemic. While we have seen spreads begin to tighten since March 31, 2020, spreads, and therefore valuations, have not yet returned to the pre-COVID-19 levels.

For the three months ended June 30, 2020 and 2019, our investments had ($0.9) million and ($3.7) million of net change in unrealized gain (loss), respectively. For the three months ended June 30, 2020 and 2019, our foreign currency forward contracts had ($24) thousand and $72 thousand of net change in unrealized gain (loss), respectively. For the three months ended June 30, 2020 and 2019, our foreign currency borrowings had $32 thousand and $0.5 million of net change in unrealized gain (loss), respectively.

We estimate that during the three months ended June 30, 2020, we recorded net unrealized gains of $9.6 million attributable to broad market movements and tightening of credit spreads, of which $4.2 million was attributable to our investment in the SLF. These increases in value were offset by ($2.3) million in unrealized losses attributable to specific credit or fundamental performance of certain underlying portfolio companies, a significant portion of which is a result of the impact of the COVID-19 pandemic on individual credit performance, and ($8.2) million of net change in unrealized (loss) as a result of the reversal of previously recorded unrealized gains associated with the collection of proceeds from Rockdale.

For the six months ended June 30, 2020 and 2019, our investments had ($46.0) million and ($2.8) million of net change in unrealized gain (loss), respectively. For the six months ended June 30, 2020 and 2019, our foreign currency forward contracts had $74 thousand and $7 thousand of net change in unrealized gain (loss), respectively. For the six months ended June 30, 2020 and 2019, our foreign currency borrowings had $1.4 million and $0.1 million of net change in unrealized gain (loss), respectively.

65

We estimate that during the six months ended June 30, 2020, we recorded net unrealized losses of ($15.9) million attributable to broad market movements and widening of credit spreads, of which ($6.9) million was attributable to our investment in the SLF. The SLF’s underlying investments are loans to middle-market borrowers that are generally larger than the rest of our portfolio which is focused on lower middle-market companies. These upper middle-market loans held within the SLF experienced higher volatility in valuation than the rest of our portfolio. Additionally, we estimate approximately ($21.9) million of the net unrealized losses were attributable to specific credit or fundamental performance of the underlying portfolio companies, a significant portion of which is as a result of the impact of the COVID-19 pandemic on individual credit performance. We also recorded ($8.2) million of net change in unrealized (loss) as a result of the reversal of previously recorded unrealized gains associated with the collection of proceeds from Rockdale. The fair value of our portfolio investments may be further negatively impacted after June 30, 2020 by circumstances and events that are not yet known.

Net Increase (Decrease) in Net Assets Resulting from Operations

For the three months ended June 30, 2020 and 2019, the net increase (decrease) in net assets resulting from operations was $14.2 million and $4.0 million, respectively. Based on the weighted average shares of common stock outstanding for the three months ended June 30, 2020 and 2019, our per share net increase (decrease) in net assets resulting from operations was $0.69 and $0.20, respectively. The $10.2 million increase during the three months ended June 30, 2020 as compared to the three months ended June 30, 2019, is primarily the result of an increase in net investment income primarily the result of the receipt of previously accrued fees and interest income from Rockdale, and a decrease in net mark-to-market losses on investments in the portfolio.

For the six months ended June 30, 2020 and 2019, the net increase (decrease) in net assets from operations was ($22.6) million and $11.4 million, respectively. Based on the weighted average shares of common stock outstanding for the six months ended June 30, 2020 and 2019, our per share net increase (decrease) in net assets resulting from operations was ($1.10) and $0.56, respectively. The ($34.0) million decrease during the six months ended June 30, 2020 as compared to the six months ended June 30, 2019, is primarily the result of an increase in net unrealized mark-to-market losses on investments in the portfolio, partially offset by an increase in net investment income.



Liquidity and Capital Resources

As of June 30, 2020, we had $7.4 million in cash, $13.4 million in cash at MRCC SBIC, $146.0 million of total debt outstanding on our revolving credit facility, $109.0 million in 2023 Notes and $115.0 million in outstanding SBA debentures. We had $109.0 million available for additional borrowings on our revolving credit facility, subject to borrowing base availability. See “Borrowings” below for additional information.

In accordance with the 1940 Act, we are permitted to borrow amounts such that our asset coverage ratio, as defined in the 1940 Act, is at least 150% after such borrowing. As of June 30, 2020 and December 31, 2019, our asset coverage ratio based on aggregate borrowings outstanding was 187% and 183%, respectively.

Cash Flows

For the six months ended June 30, 2020 and 2019, we experienced a net increase (decrease) in cash and restricted cash of ($8.8) million and $9.1 million, respectively. For the six months ended June 30, 2020, operating activities provided $31.2 million, primarily as a result of principal repayments on portfolio investments, partially offset by purchases of portfolio investments. For the six months ended June 30, 2019, operating activities used $65.8 million, primarily as a result of purchases of portfolio investments, partially offset by principal repayments on portfolio investments. During the six months ended June 30, 2020, we used $40.0 million in financing activities, primarily as a result of net repayments on our revolving credit facility and distributions to stockholders, partially offset by proceeds from shares issued under the at-the-market (“ATM”) securities offering program. During the six months ended June 30, 2019, we generated $75.0 million from financing activities, primarily as a result of net proceeds from net borrowings on our revolving credit facility and 2023 Notes, partially offset by distributions to stockholders.

Capital Resources

As a BDC, we distribute substantially all of our net income to our stockholders and have an ongoing need to raise additional capital for investment purposes. We intend to generate additional cash primarily from future offerings of securities, future borrowings and cash flows from operations, including income earned from investments in our portfolio companies. On both a short-term and long-term basis, our primary use of funds will be to invest in portfolio companies and make cash distributions to our stockholders. We may also use available funds to repay outstanding borrowings.

As a BDC, we are generally not permitted to issue and sell our common stock at a price below net asset value (“NAV”) per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current NAV per share of our common stock if our board of directors (“Board”), including independent directors, determines that such sale is in the best interests of us and our stockholders, and if our stockholders have approved such sales. On June 19, 2019, our stockholders voted to allow us to sell or otherwise issue common stock at a price below NAV per share for a period of one year, subject to certain limitations. On June 17, 2020, our stockholders once again voted to allow us to sell or otherwise issue common stock at a price below net asset value per share for a period of one year, subject to certain limitations. As of June 30, 2020 and December 31, 2019, we had 21,270,024 and 20,444,564, respectively, shares outstanding.

On June 24, 2015, our stockholders approved a proposal to authorize us to issue warrants, options or rights to subscribe to, convert to, or purchase our common stock in one or more offerings. This is a standing authorization and does not require annual re-approval by our stockholders.

66

Stock Issuances: On May 12, 2017, we entered into our current ATM securities offering program with JMP Securities LLC (“JMP”) and FBR Capital Markets & Co. (“FBR”) (the “ATM Program”). On May 8, 2020, we entered into an amendment to the ATM Program to extend its term. All other material terms of the ATM Program remain unchanged. During the six months ended June 30, 2020, we sold 825,460 shares at an average price of $7.81 per share for gross proceeds of $6.5 million under the ATM program. Aggregate underwriter’s discounts and commissions were $0.1 million and offering costs were $0.1 million, resulting in net proceeds of approximately $6.3 million. There were no stock issuances during the six months ended June 30, 2019.

Borrowings

Revolving Credit Facility: We have a $255.0 million revolving credit facility with ING Capital LLC, as agent. The revolving credit facility has an accordion feature which permits us, under certain circumstances to increase the size of the facility up to $400.0 million (subject to maintaining 150% asset coverage, as defined by the 1940 Act). The revolving credit facility is secured by a lien on all of our assets, including cash on hand, but excluding the assets of our wholly-owned subsidiary, MRCC SBIC. We may make draws under the revolving credit facility to make or purchase additional investments through March 1, 2023 and for general working capital purposes until March 1, 2024, the maturity date of the revolving credit facility.

On May 21, 2020, we amended and restated our revolving credit facility (the “Amended Credit Agreement”) with ING Capital LLC, as agent. The amendment provided certain relief during a temporary COVID-19 relief period of up to nine months, including expanded borrowing base capacity, flexibility within the asset coverage ratio definition to utilize an expanded base of assets to determine compliance and flexibility to utilize SEC COVID-19 relief for the calculation thereof. Additionally, the Amended Credit Agreement provided for certain permanent amendments, including elimination of the liquidity covenant, reduction of the net worth requirement from $125.0 million to $110.0 million, and lowering the minimum consolidated total net assets from at least equal to $175.0 million plus 65% of the net proceeds from sales of our equity securities to at least equal to $150.0 million plus 65% of the net proceeds from sales of our equity securities. The Amended Credit Agreement also set out certain temporary restrictions, including limiting additional indebtedness and additional investments, setting additional parameters which may cap the total amount of cash dividends payable during the temporary COVID-19 relief period and requiring certain mandatory prepayments after the receipt of proceeds from the issuances of equity or debt. As conditions of the Amended Credit Agreement, we agreed to certain pricing considerations, including an increase in the interest rate margins (a) for LIBOR loans (which may be one-, three- or six-month, at our option), from 2.375% to 2.625%, and (b) for alternate base rate loans, from 1.375% to 1.625%. The other significant terms of the credit facility remained unchanged. We incurred expenses of $0.9 million in conjunction with the amendment which have been capitalized within unamortized deferred financing costs and are amortized into interest expense over the estimated average life of the borrowings.

Our ability to borrow under the revolving credit facility is subject to availability under the borrowing base, which after the temporary COVID-19 relief period permits us to borrow up to 72.5% of the fair market value of our portfolio company investments depending on the type of investment we hold and whether the investment is quoted. Our ability to borrow is also subject to certain concentration limits, and continued compliance with the representations, warranties and covenants given by us under the facility. The revolving credit facility contains certain financial and restrictive covenants, including, but not limited to, our maintenance of: (1) minimum consolidated total net assets at least equal to $150.0 million plus 65% of the net proceeds to us from sales of our equity securities after March 1, 2019; (2) a ratio of total assets (less total liabilities other than indebtedness) to total indebtedness of not less than 1.5 to 1; and (3) a senior debt coverage ratio of at least 2 to 1. The revolving credit facility also requires us to undertake customary indemnification obligations with respect to ING Capital LLC and other members of the lending group and to reimburse the lenders for expenses associated with entering into the credit facility. The revolving credit facility also has customary provisions regarding events of default, including events of default for nonpayment, change in control transactions at both Monroe Capital Corporation and MC Advisors, failure to comply with financial and negative covenants, and failure to maintain our relationship with MC Advisors. If we incur an event of default under the revolving credit facility and fail to remedy such default under any applicable grace period, if any, then the entire revolving credit facility could become immediately due and payable, which would materially and adversely affect our liquidity, financial condition, results of operations and cash flows.

Our revolving credit facility also imposes certain conditions that may limit the amount of our distributions to stockholders. Distributions payable in our common stock under the DRIP are not limited by the revolving credit facility. Distributions in cash or property other than common stock through the end of the COVID-19 relief period are limited to $9.0 million or such higher amount needed to comply with RIC tests. After the end of the COVID-19 relief period, distributions in cash or property other than common stock are generally limited to 115% of the amount of distributions required to maintain our status as a RIC.

As of June 30, 2020, we had U.S. dollar borrowings of $126.0 million and non-U.S. dollar borrowings denominated in Great Britain pounds of £16.1 million ($20.0 million in U.S. dollars) under the revolving credit facility. As of December 31, 2019, we had U.S. dollar borrowings of $159.0 million and non-U.S. dollar borrowings denominated in Great Britain pounds of £16.1 million ($21.3 million in U.S. dollars) under the revolving credit facility. The borrowings denominated in Great Britain pounds may be positively or negatively affected by movements in the rate of exchange between the U.S. dollar and the Great Britain pound. These movements are beyond our control and cannot be predicted. The borrowings denominated in Great Britain pounds are translated into U.S. dollars based on the spot rate at each balance sheet date. The impact resulting from changes in foreign currency borrowings is included in net change in unrealized gain (loss) on foreign currency and other transactions on our consolidated statements of operations and totaled $30 thousand and $1.4 million for the three and six months ended June 30, 2020, and $0.5 million and $0.1 million for the three and six months ended June 30, 2019, respectively.

67

Borrowings under the revolving credit facility bear interest, at our election, at an annual rate of LIBOR (one-month, three-month or six-month at our discretion based on the term of the borrowing) plus 2.625% or at a daily rate equal to 1.625% per annum plus the greater of the prime interest rate, the federal funds rate plus 0.5% or LIBOR plus 1.0%, with a LIBOR floor of 0.5%. In addition to the stated interest rate on borrowings under the revolving credit facility, we are required to pay a commitment fee and certain conditional fees based on usage of the expanded borrowing base and usage of the asset coverage ratio flexibility. A commitment fee of 0.5% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is less than 35% of the then available maximum borrowing or a commitment fee of 1.0% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is greater than or equal to 35% of the then available maximum borrowing. As of June 30, 2020 and December 31, 2019, the outstanding borrowings were accruing at a weighted average interest rate of 3.1% and 4.0%, respectively.

2023 Notes: We have issued $109.0 million in aggregate principal amount of senior unsecured notes that mature on October 31, 2023. Interest on the 2023 Notes is paid quarterly on January 31, April 30, July 31, and October 31, at an annual rate of 5.75%. We may redeem the 2023 Notes in whole or in part at any time or from time to time on or after October 31, 2020. The 2023 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future unsecured indebtedness. The 2023 Notes are listed on The Nasdaq Global Select Market under the trading symbol MRCCL.



SBA Debentures: On February 28, 2014, our wholly-owned subsidiary, MRCC SBIC, received a license from the SBA to operate as a SBIC under Section 301(c) of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013.



The SBIC license allows MRCC SBIC to obtain leverage by issuing SBA debentures, subject to the issuance of a leverage commitment by the SBA and other customary procedures. SBA debentures are non-recourse, interest only debentures with interest payable semi-annually and have a ten-year maturity. The principal amount of SBA debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed on a semi-annual basis (pooling date) at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, has a superior claim to MRCC SBIC’s assets over our stockholders in the event we liquidate MRCC SBIC, or the SBA exercises its remedies upon an event of default. As of June 30, 2020, MRCC SBIC had $13.4 million in cash and $141.5 million in investments at fair value. As of December 31, 2019, MRCC SBIC had $27.4 million in cash and $134.0 million in investments at fair value.

SBA regulations currently limit the amount that an individual SBIC may borrow to a maximum of $175.0 million when it has at least $87.5 million in regulatory capital, receives a leverage commitment from the SBA and has been through an audit examination by the SBA subsequent to licensing. The SBA also limits a related group of SBICs (commonly referred to as a “family of funds”) to a maximum of $350.0 million in total borrowings.

As of both June 30, 2020 and December 31, 2019, MRCC SBIC had $57.6 million in leverageable capital and the following SBA debentures outstanding (in thousands):

Maturity Date Interest Rate Amount

September 2024 3.4 % $ 12,920

March 2025 3.3 % 14,800

March 2025 2.9 % 7,080

September 2025 3.6 % 5,200

March 2027 3.5 % 20,000

September 2027 3.2 % 32,100

March 2028 3.9 % 18,520

September 2028 4.2 % 4,380

Total $ 115,000

We were granted exemptive relief from the SEC for permission to exclude the debt of MRCC SBIC guaranteed by the SBA from the asset coverage test under the 1940 Act. The receipt of this exemption for this SBA debt increases flexibility under the asset coverage test.

Distributions

Our Board will determine the timing and amount, if any, of our distributions. We intend to pay distributions on a quarterly basis. In order to avoid corporate-level tax on the income we distribute as a RIC, we must distribute to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, on an annual basis out of the assets legally available for such distributions. In addition, we also intend to distribute any realized net capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) at least annually out of the assets legally available for such distributions. Distributions to stockholders for the three and six months ended June 30, 2020, totaled $5.3 million ($0.25 per share) and $12.4 million ($0.60 per share), respectively. Distributions to stockholders for the three and six months ended June 30, 2019, totaled $7.1 million ($0.35 per share) and $14.3 million ($0.70 per share), respectively. The tax character of such distributions is determined at the end of the fiscal year. However, if the character of such distributions were determined as of June 30, 2020 and 2019, no portion of these distributions would have been characterized as a tax return of capital to stockholders.

68

In October 2012, we adopted an “opt out” dividend reinvestment plan (“DRIP”) for our common stockholders. When we declare a distribution, our stockholders’ cash distributions will automatically be reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our DRIP. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our DRIP will not receive any corresponding cash distributions with which to pay any such applicable taxes.

MRCC Senior Loan Fund I, LLC

We co-invest with NLV in senior secured loans and equity securities through SLF, an unconsolidated Delaware LLC. SLF is capitalized as underlying investment transactions are completed, taking into account available debt and equity commitments available for funding these investments. All portfolio and investment decisions in respect to SLF must be approved by the SLF investment committee, consisting of one representative of each of us and NLV. SLF may cease making new investments upon notification of either member but operations will continue until all investments have been sold or paid-off in the normal course of business. Investments held by SLF are measured at fair value using the same valuation methodologies as described below. Our investment is illiquid in nature as SLF does not allow for withdrawal from the LLC or the sale of a member’s interest unless approved by the board members of SLF. The full withdrawal of a member would result in an orderly wind-down of SLF.



SLF’s profits and losses are allocated to us and NLV in accordance with the respective ownership interests. As of both June 30, 2020 and December 31, 2019, we and NLV each owned 50.0% of the LLC equity interests of SLF. As of both June 30, 2020 and December 31, 2019, SLF had $100.0 million in equity commitments from its members (in the aggregate), of which $84.3 million was funded.



As of both June 30, 2020 and December 31, 2019, we have committed to fund $50.0 million of LLC equity interest subscriptions to SLF. As of both June 30, 2020 and December 31, 2019, $42.2 million of our LLC equity interest subscriptions to SLF had been called and contributed, net of return of capital distributions subject to recall.

For the three and six months ended June 30, 2020, we received $0.9 million and $2.1 million of dividend income from our LLC equity interest in SLF, respectively. For the three and six months ended June 30, 2019, we received $0.9 million and $1.7 million of dividend income from our LLC equity interest in SLF, respectively.

SLF has a senior secured revolving credit facility (as amended, the “SLF Credit Facility”) with Capital One, N.A., through its wholly-owned subsidiary MRCC Senior Loan Fund I Financing SPV, LLC (“SLF SPV”), which as of June 30, 2020 allowed SLF SPV to borrow up to $170.0 million at any one time, subject to leverage and borrowing base restrictions. Borrowings under the SLF Credit Facility bear interest at an annual rate of LIBOR (three-month) plus 2.25%. The maturity date on the SLF Credit Facility is March 22, 2023.

SLF does not pay any fees to MC Advisors or its affiliates; however, SLF has entered into an administration agreement with Monroe Capital Management Advisors, LLC (“MC Management”), pursuant to which certain loan servicing and administrative functions are delegated to MC Management. SLF may reimburse MC Management for its allocable share of overhead and other expenses incurred by MC Management. For the three and six months ended June 30, 2020, SLF incurred $50 thousand and $0.1 million, respectively, of allocable expenses. For the three and six months ended June 30, 2019, SLF incurred $47 thousand and $93 thousand respectively, of allocable expenses. There are no agreements or understandings by which we guarantee any SLF obligations.



As of June 30, 2020 and December 31, 2019, SLF had total assets at fair value of $224.4 million and $245.5 million, respectively. As of both June 30, 2020 and December 31, 2019, SLF had zero portfolio company investments on non-accrual status. The portfolio companies in SLF are in industries and geographies similar to those in which we may invest directly. Additionally, as of June 30, 2020 and December 31, 2019, SLF had $3.0 million and $4.9 million, respectively, in outstanding commitments to fund investments under undrawn revolvers and delayed draw commitments.

Below is a summary of SLF’s portfolio, followed by a listing of the individual investments in SLF’s portfolio as of June 30, 2020 and December 31, 2019:

As of

June 30, 2020 December 31, 2019

Senior secured loans ⁽¹⁾ 237,112 243,778

Weighted average current interest rate on senior secured loans ⁽²⁾ 6.0 % 7.0 %

Number of borrowers in SLF 61 64

Largest portfolio company investment ⁽¹⁾ 7,121 6,860

Total of five largest portfolio company investments ⁽¹⁾ 29,311 28,880

(1) Represents outstanding principal amount, excluding unfunded commitments. Principal amounts in thousands.

(2) Computed as the (a) annual stated interest rate on accruing senior secured loans divided by (b) total senior secured loans at outstanding principal amount.

69

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS

(unaudited)

June 30, 2020

(in thousands)

Portfolio Company ^(a) Spread Above
Index ^(b) Interest
Rate ^(b) Maturity Principal Fair Value

Non-Controlled/Non-Affiliate Company Investments

Senior Secured Loans

Aerospace & Defense

Bromford Industries Limited  ^(d) L+5.25% 6.25 % 11/5/2025 2,786 $ 2,662

Bromford Industries Limited ^(d) L+5.25% 6.25 % 11/5/2025 1,857 1,775

IMIA Holdings, Inc. L+4.50% 5.50 % 10/28/2024 4,197 4,184

IMIA Holdings, Inc. (Revolver) ^(c) L+4.50% 5.50 % 10/28/2024 680 —

Trident Maritime SH, Inc. L+5.50% 6.50 % 6/4/2024 4,424 4,357

Trident Maritime SH, Inc. (Revolver) ^(c) L+5.50% 6.50 % 6/4/2024 340 —

14,284 12,978

Automotive

Truck-Lite Co., LLC L+6.25% 7.32 % 12/14/2026 1,735 1,724

Truck-Lite Co., LLC (Delayed Draw) ^(c) L+6.25% 7.32 % 12/14/2026 256 —

Wheel Pros, LLC L+4.75% 4.93 % 4/4/2025 4,907 4,520

6,898 6,244

Banking, Finance, Insurance & Real Estate

Avison Young (USA), Inc. ^(d) L+5.00% 5.31 % 1/30/2026 4,925 4,548

Harbour Benefit Holdings, Inc. (fka Zenith Merger Sub, Inc.) L+5.25% 6.25 % 12/13/2024 4,676 4,538

Harbour Benefit Holdings, Inc. (fka Zenith Merger Sub, Inc.) (Delayed Draw) ^(c) L+5.25% 6.25 % 12/13/2024 264 101

Lightbox Intermediate, L.P. L+5.00% 5.18 % 5/11/2026 4,963 4,590

Minotaur Acquisition, Inc. L+5.00% 5.18 % 3/27/2026 2,963 2,753

Nuvei Technologies Corp. ^(d) L+5.00% 6.00 % 9/26/2025 4,657 4,622

22,448 21,152

Beverage, Food & Tobacco

CBC Restaurant Corp. L+6.50% 2.00% Cash/ 5.50% PIK 11/10/2022 2,588 2,152

CBC Restaurant Corp. (Delayed Draw) ^(c) L+6.50% 2.00% Cash/ 5.50% PIK 11/10/2022 370 154

SW Ingredients Holdings, LLC L+4.25% 5.25 % 7/3/2025 3,675 3,638

6,633 5,944

Capital Equipment

Analogic Corporation L+5.25% 6.25 % 6/24/2024 4,824 4,668

4,824 4,668

Chemicals, Plastics & Rubber

Polymer Solutions Group L+7.00% 8.00 % 6/30/2021 1,235 1,194

1,235 1,194

Construction & Building

ISC Purchaser, LLC L+5.00% 6.07 % 7/11/2025 4,963 4,900

The Cook & Boardman Group, LLC L+5.75% 6.75 % 10/20/2025 2,955 2,719

7,918 7,619

Consumer Goods: Durable

International Textile Group, Inc. L+5.00% 6.43 % 5/1/2024 1,781 1,024

1,781 1,024

Consumer Goods: Non-Durable

PH Beauty Holdings III, Inc. L+5.00% 5.31 % 9/26/2025 2,455 1,964

2,455 1,964

70

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

(unaudited)

June 30, 2020

(in thousands)

Portfolio Company ^(a) Spread Above
Index ^(b) Interest
Rate ^(b) Maturity Principal Fair Value

Containers, Packaging & Glass

Liqui-Box Holdings, Inc. L+4.50% 5.50 % 2/26/2027 4,333 $ 3,673

Polychem Acquisition, LLC L+5.00% 6.08 % 3/17/2025 2,963 2,963

Port Townsend Holdings Company, Inc. L+4.75% 5.75 % 4/3/2024 4,709 4,238

PVHC Holding Corp. L+4.75% 5.75 % 8/5/2024 3,267 2,809

15,272 13,683

Energy: Oil & Gas

Drilling Info Holdings, Inc. L+4.25% 4.43 % 7/30/2025 4,586 4,208

Offen, Inc. L+5.00% 6.07 % 6/22/2026 2,424 2,154

Offen, Inc. (Delayed Draw) ^(c) L+5.00% 6.07 % 6/22/2026 885 —

7,895 6,362

Healthcare & Pharmaceuticals

LSCS Holdings, Inc. L+4.25% 5.32 % 3/17/2025 2,310 2,183

LSCS Holdings, Inc. L+4.25% 5.32 % 3/17/2025 596 564

P&L Developments, LLC L+7.50% 9.50 % 6/28/2024 2,978 2,970

Radiology Partners, Inc. L+4.25% 5.29 % 7/9/2025 4,760 4,447

Solara Medical Supplies, LLC L+6.00% 7.45 % 2/27/2024 5,487 5,542

Solara Medical Supplies, LLC L+6.00% 7.45 % 2/27/2024 1,063 1,073

Solara Medical Supplies, LLC (Revolver) ^(c) L+6.00% 7.22 % 2/27/2024 714 577

17,908 17,356

High Tech Industries

AQA Acquisition Holding, Inc. L+4.25% 5.25 % 5/24/2023 3,274 3,192

Corel, Inc. ^(d) L+5.00% 5.36 % 7/2/2026 3,950 3,743

LW Buyer, LLC L+5.00% 5.18 % 12/30/2024 4,950 4,802

TGG TS Acquisition Company L+6.50% 6.68 % 12/12/2025 4,028 3,816

16,202 15,553

Hotels, Gaming & Leisure

Excel Fitness Holdings, Inc. L+5.25% 6.25 % 10/7/2025 4,229 3,764

North Haven Spartan US Holdco, LLC L+5.00% 6.00 % 6/6/2025 2,332 1,939

Tait, LLC L+4.50% 4.68 % 3/28/2025 4,188 3,744

Tait, LLC (Revolver) P+3.50% 6.75 % 3/28/2025 769 712

11,518 10,159

Media: Advertising, Printing & Publishing

Cadent, LLC L+5.25% 6.25 % 9/11/2023 4,895 4,785

Cadent, LLC (Revolver) ^(c) L+5.25% 6.25 % 9/11/2023 167 —

Digital Room Holdings, Inc. L+5.00% 6.07 % 5/21/2026 4,384 3,507

Monotype Imaging Holdings Corp. L+5.50% 6.50 % 10/9/2026 4,969 4,373

14,415 12,665

Media: Diversified & Production

Research Now Group, Inc. and Survey Sampling International, LLC L+5.50% 6.50 % 12/20/2024 6,825 6,338

Stats Intermediate Holding, LLC L+5.25% 5.44 % 7/10/2026 4,975 4,556

The Octave Music Group, Inc. L+6.00% 6.25% Cash/ 0.75% PIK 5/29/2025 4,963 4,342

16,763 15,236

Services: Business

AQ Carver Buyer, Inc. L+5.00% 6.00 % 9/23/2025 4,963 4,466

CHA Holdings, Inc. L+4.50% 5.50 % 4/10/2025 2,013 1,862

CHA Holdings, Inc. L+4.50% 5.57 % 4/10/2025 424 392

Eliassen Group, LLC L+4.50% 4.68 % 11/5/2024 3,025 2,836

Engage2Excel, Inc. L+8.00% 9.00 % 3/7/2023 4,277 3,933

Engage2Excel, Inc. L+8.00% 9.00 % 3/7/2023 771 709

Engage2Excel, Inc. (Revolver) ^(c) P+7.00% 10.25 % 3/7/2023 545 343

GI Revelation Acquisition, LLC L+5.00% 5.18 % 4/16/2025 1,372 1,257

Legility, LLC L+6.00% 7.00 % 12/17/2025 4,969 4,899



71

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

(unaudited)

June 30, 2020

(in thousands)

Portfolio Company ^(a) Spread Above
Index ^(b) Interest
Rate ^(b) Maturity Principal Fair Value

Orbit Purchaser, LLC L+4.50% 5.50 % 10/21/2024 2,469 $ 2,419

Orbit Purchaser, LLC L+4.50% 5.50 % 10/21/2024 1,906 1,868

Orbit Purchaser, LLC L+4.50% 5.50 % 10/21/2024 557 546

Output Services Group, Inc. L+4.50% 5.50 % 3/27/2024 4,890 3,553

SIRVA Worldwide, Inc. L+5.50% 5.68 % 8/4/2025 1,923 1,423

Teneo Holdings, LLC L+5.25% 6.25 % 7/11/2025 4,963 4,733

The Kleinfelder Group, Inc. L+4.75% 5.75 % 11/29/2024 2,463 2,396

41,530 37,635

Services: Consumer

Cambium Learning Group, Inc. L+4.50% 4.81 % 12/18/2025 4,925 4,720

LegalZoom.com, Inc. L+4.50% 4.68 % 11/21/2024 2,708 2,654

7,633 7,374

Telecommunications

Intermedia Holdings, Inc. L+6.00% 7.00 % 7/21/2025 1,806 1,773

Mavenir Systems, Inc. L+6.00% 7.00 % 5/8/2025 3,920 3,920

5,726 5,693

Transportation: Cargo

GlobalTranz Enterprises, LLC L+5.00% 5.18 % 5/15/2026 3,279 2,627

3,279 2,627

Utilities: Oil & Gas

NGS US Finco, LLC L+4.25% 5.25 % 10/1/2025 1,721 1,429

1,721 1,429

Wholesale

BMC Acquisition, Inc. L+5.25% 6.25 % 12/30/2024 4,875 4,564

HALO Buyer, Inc. L+4.50% 5.50 % 6/30/2025 4,900 4,075

PT Intermediate Holdings III, LLC L+5.50% 6.50 % 10/15/2025 1,990 1,791

11,765 10,430

Total senior loan investments $ 218,989

Equity Securities

Beverage, Food & Tobacco

CBC Restaurant Corp. (warrant to purchase up to 0.4% of the equity) — — ^(e) 6/30/2027 — $ —

Total equity securities $ —

TOTAL INVESTMENTS $ 218,989

(a) All investments are U.S. companies unless otherwise noted.

(b) The majority of investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly or semiannually. We have provided the spread over LIBOR or Prime and the current contractual rate of interest in effect at June 30, 2020. Certain investments are subject to a LIBOR or Prime interest rate floor.

(c) All or a portion of this commitment was unfunded as of June 30, 2020. As such, interest is earned only on the funded portion of this commitment. Principal reflects the commitment outstanding.

(d) This is an international company.

(e) Represents a non-income producing security.

72

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2019

(in thousands)

Portfolio Company ^(a) Spread Above
Index^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Non-Controlled/Non-Affiliate Company Investments

Senior Secured Loans

Aerospace & Defense

Bromford Industries Limited ^(e) L+5.25% 7.14 % 11/5/2025 2,800 $ 2,772

Bromford Industries Limited ^(e) L+5.25% 7.14 % 11/5/2025 1,867 1,848

IMIA Holdings, Inc. L+4.50% 6.44 % 10/28/2024 4,277 4,277

IMIA Holdings, Inc. (Revolver) ^(c) L+4.50% 6.44 % 10/28/2024 680 —

MAG Aerospace Industries, Inc. L+4.75% 6.55 % 6/6/2025 3,251 3,234

Novaria Holdings, LLC L+4.75% 6.55 % 12/19/2024 4,290 4,288

Trident Maritime SH, Inc. L+5.50% 7.30 % 6/4/2024 4,435 4,404

Trident Maritime SH, Inc. (Revolver) ^(c) L+5.50% 7.30 % 6/4/2024 340 —

21,940 20,823

Automotive

Innovative Aftermarkets Systems L+5.50% 7.30 % 1/25/2021 1,893 1,891

Wheel Pros, LLC L+4.75% 6.55 % 4/4/2025 4,933 4,875

6,826 6,766

Banking, Finance, Insurance & Real Estate

Avison Young (USA), Inc. ^(e) L+5.00% 6.94 % 1/30/2026 4,950 4,874

Lightbox Intermediate, L.P. L+5.00% 6.74 % 5/11/2026 4,975 4,913

Minotaur Acquisition, Inc. L+5.00% 6.80 % 3/27/2026 2,978 2,940

Nuvei Technologies Corp. ^(e) L+5.00% 6.80 % 9/26/2025 4,657 4,692

Zenith Merger Sub, Inc. L+5.25% 7.19 % 12/13/2024 4,700 4,700

Zenith Merger Sub, Inc. (Delayed Draw) ^(c) L+5.25% 7.19 % 12/13/2024 265 66

22,525 22,185

Beverage, Food & Tobacco

CBC Restaurant Corp. L+6.50% 8.30 % 11/10/2022 2,537 2,502

SW Ingredients Holdings, LLC L+4.00% 6.21 % 7/3/2025 3,694 3,688

US Salt, LLC L+4.75% 6.55 % 1/16/2026 2,729 2,743

8,960 8,933

Capital Equipment

Analogic Corporation L+6.00% 7.80 % 6/24/2024 4,874 4,854

4,874 4,854

Chemicals, Plastics & Rubber

Polymer Solutions Group L+6.75% 8.45 % 6/30/2021 1,271 1,271

1,271 1,271

Construction & Building

ISC Purchaser, LLC L+5.00% 6.94 % 7/11/2025 4,988 4,988

The Cook & Boardman Group, LLC L+5.75% 7.67 % 10/20/2025 2,970 2,866

7,958 7,854

Consumer Goods: Durable

International Textile Group, Inc. L+5.00% 6.69 % 5/1/2024 1,805 1,498

1,805 1,498

Consumer Goods: Non-Durable

PH Beauty Holdings III, Inc. L+5.00% 6.80 % 9/26/2025 2,468 2,356

2,468 2,356

Containers, Packaging & Glass

Liqui-Box Holdings, Inc. ^(d) L+4.50% 6.30 % 6/3/2026 4,333 4,241

Polychem Acquisition, LLC L+5.00% 6.95 % 3/17/2025 2,978 2,978

Port Townsend Holdings Company, Inc. L+4.75% 6.55 % 4/3/2024 4,838 4,777

PVHC Holding Corp. L+4.75% 6.69 % 8/5/2024 3,283 2,947

PVHC Holding Corp. (Delayed Draw) ^(c) L+4.75% 6.69 % 8/5/2024 425 —

15,857 14,943

Energy: Oil & Gas

Drilling Info Holdings, Inc. L+4.25% 6.05 % 7/30/2025 4,609 4,586

Offen, Inc. L+5.00% 6.94 % 6/22/2026 2,436 2,436

Offen, Inc. (Delayed Draw) ^(c) L+5.00% 6.94 % 6/22/2026 885 —

7,930 7,022

Healthcare & Pharmaceuticals

LSCS Holdings, Inc. L+4.25% 6.19 % 3/17/2025 2,322 2,299

73

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

December 31, 2019

(in thousands)

Portfolio Company ^(a) Spread Above
Index^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

LSCS Holdings, Inc. L+4.25% 6.19 % 3/17/2025 599 $ 593

P&L Developments, LLC L+7.50% 9.50 % 6/28/2024 2,993 2,978

Radiology Partners, Inc. L+4.75% 6.62 % 7/9/2025 4,938 4,970

Solara Medical Supplies, LLC L+6.00% 7.94 % 2/27/2024 5,515 5,515

Solara Medical Supplies, LLC L+6.00% 7.94 % 2/27/2024 1,068 1,068

Solara Medical Supplies, LLC (Revolver) ^(c) L+6.00% 7.94 % 2/27/2024 714 —

18,149 17,423

High Tech Industries

AQA Acquisition Holding, Inc. L+4.25% 6.19 % 5/24/2023 3,291 3,275

Corel, Inc. ^(e) L+5.00% 6.91 % 7/2/2026 4,000 3,875

Gigamon, Inc. L+4.25% 6.04 % 12/27/2024 2,940 2,914

LW Buyer, LLC L+5.00% 6.80 % 12/30/2024 4,975 4,938

Perforce Software, Inc. L+4.50% 6.30 % 7/1/2026 3,325 3,331

TGG TS Acquisition Company L+6.50% 8.24 % 12/12/2025 4,058 4,037

22,589 22,370

Hotels, Gaming & Leisure

Excel Fitness Holdings, Inc. L+5.25% 7.05 % 10/7/2025 4,250 4,255

North Haven Spartan US Holdco, LLC L+5.00% 6.89 % 6/6/2025 2,344 2,343

Tait, LLC L+4.50% 6.61 % 3/28/2025 4,210 4,210

Tait, LLC (Revolver) ^(c) L+4.50% 6.61 % 3/28/2025 769 —

11,573 10,808

Media: Advertising, Printing & Publishing

Cadent, LLC L+5.25% 7.05 % 9/11/2023 4,938 4,925

Cadent, LLC (Revolver) ^(c) L+5.25% 7.05 % 9/11/2023 167 —

Digital Room Holdings, Inc. L+5.00% 6.80 % 5/21/2026 4,406 4,186

Monotype Imaging Holdings Corp. ^(d) L+5.50% 7.30 % 10/9/2026 5,000 4,825

14,511 13,936

Media: Diversified & Production

Research Now Group, Inc. and Survey Sampling International, LLC L+5.50% 7.41 % 12/20/2024 6,860 6,869

Stats Intermediate Holding, LLC L+5.25% 7.30 % 7/10/2026 5,000 4,894

11,860 11,763

74

MRCC SENIOR LOAN FUND I, LLC

CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)

December 31, 2019

(in thousands)

Portfolio Company ^(a) Spread Above
Index^(b) Interest
Rate ^(b) Maturity Principal Fair
Value

Services: Business

AQ Carver Buyer, Inc. ^(d) L+5.00% 6.80 % 9/24/2025 5,000 $ 4,925

CHA Holdings, Inc. L+4.50% 6.44 % 4/10/2025 2,023 2,020

CHA Holdings, Inc. L+4.50% 6.44 % 4/10/2025 426 426

Eliassen Group, LLC L+4.50% 6.30 % 11/5/2024 3,032 3,022

Engage2Excel, Inc. L+6.50% 8.71 % 3/7/2023 4,298 4,181

Engage2Excel, Inc. L+6.50% 8.42 % 3/7/2023 775 754

Engage2Excel, Inc. (Delayed Draw) ^(c) L+6.50% 8.42 % 3/7/2023 500 —

Engage2Excel, Inc. (Revolver) ^(c) P+5.50% 10.25 % 3/7/2023 545 354

GI Revelation Acquisition, LLC L+5.00% 6.80 % 4/16/2025 1,379 1,305

Orbit Purchaser, LLC L+4.50% 6.45 % 10/21/2024 2,481 2,479

Orbit Purchaser, LLC L+4.50% 6.45 % 10/21/2024 1,916 1,914

Orbit Purchaser, LLC L+4.50% 6.45 % 10/21/2024 560 560

Output Services Group, Inc. L+4.50% 6.30 % 3/27/2024 4,916 4,166

SIRVA Worldwide, Inc. L+5.50% 7.30 % 8/4/2025 1,950 1,931

Teneo Holdings, LLC L+5.25% 6.99 % 7/11/2025 4,988 4,757

The Kleinfelder Group, Inc. L+4.75% 6.37 % 11/29/2024 2,475 2,474

37,264 35,268

Services: Consumer

Cambium Learning Group, Inc. L+4.50% 6.30 % 12/18/2025 4,950 4,801

LegalZoom.com, Inc. L+4.50% 6.30 % 11/21/2024 2,722 2,747

7,672 7,548

Telecommunications

Intermedia Holdings, Inc. L+6.00% 7.80 % 7/21/2025 1,815 1,820

Mavenir Systems, Inc. L+6.00% 7.91 % 5/8/2025 3,940 3,920

5,755 5,740

Transportation: Cargo

GlobalTranz Enterprises, LLC L+5.00% 6.79 % 5/15/2026 3,295 3,032

3,295 3,032

Utilities: Oil & Gas

NGS US Finco, LLC L+4.25% 6.05 % 10/1/2025 1,733 1,733

1,733 1,733

Wholesale

BMC Acquisition, Inc. L+5.25% 7.17 % 12/30/2024 4,900 4,888

Halo Buyer, Inc. L+4.50% 6.30 % 6/30/2025 4,925 4,827

PT Intermediate Holdings III, LLC L+5.50% 7.44 % 10/15/2025 2,000 1,995

11,825 11,710

TOTAL INVESTMENTS $ 239,836

(a) All investments are U.S. companies unless otherwise noted.

(b) The majority of investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly or semiannually. We have provided the spread over LIBOR or Prime and the current contractual rate of interest in effect at December 31, 2019. Certain investments are subject to a LIBOR or Prime interest rate floor.

(c) All or a portion of this commitment was unfunded as of December 31, 2019. As such, interest is earned only on the funded portion of this commitment. Principal reflects the commitment outstanding.

(d) Investment position or portion thereof unsettled as of December 31, 2019.

(e) This is an international company.



75

Below is certain summarized financial information for SLF as of June 30, 2020 and December 31, 2019 and for the three and six months ended June 30, 2020 and 2019 (in thousands):

June 30, 2020 December 31, 2019

(unaudited)

Assets

Investments, at fair value $ 218,989 $ 239,836

Cash 204 446

Restricted cash 4,539 4,226

Interest receivable 573 920

Other assets 45 41

Total assets $ 224,350 $ 245,469

Liabilities

Revolving credit facility $ 153,747 $ 147,232

Less: Unamortized deferred financing costs (1,189 ) (1,407 )

Total debt, less unamortized deferred financing costs 152,558 145,825

Payable for open trades — 13,940

Interest payable 340 533

Accounts payable and accrued expenses 342 346

Total liabilities 153,240 160,644

Members’ capital 71,110 84,825

Total liabilities and members’ capital $ 224,350 $ 245,469

Three months ended June 30, Six months ended June 30,

2020 2019 2020 2019

(unaudited) (unaudited)

Investment income:

Interest income $ 4,011 $ 3,887 $ 8,264 $ 7,335

Total investment income 4,011 3,887 8,264 7,335

Expenses:

Interest and other debt financing expenses 1,488 1,771 3,102 3,369

Professional fees 164 164 348 340

Total expenses 1,652 1,935 3,450 3,709

Net investment income (loss) 2,359 1,952 4,814 3,626

Net gain (loss):

Net change in unrealized gain (loss) 7,901 21 (14,428 ) 533

Net gain (loss) 7,901 21 (14,428 ) 533

Net increase (decrease) in members’ capital $ 10,260 $ 1,973 $ (9,614 ) $ 4,159

76

Related Party Transactions

We have a number of business relationships with affiliated or related parties, including the following:

· We have an Investment Advisory Agreement with MC Advisors, an investment advisor registered with the SEC, to manage our day-to-day operating and investing activities. We pay MC Advisors a fee for its services under the Investment Advisory Agreement consisting of two components - a base management fee and an incentive fee. On November 4, 2019, we amended the base management fee under the Investment Advisory Agreement, effective July 1, 2019. See Note 6 to our consolidated financial statements and “Significant Accounting Estimates and Critical Accounting Policies - Capital Gains Incentive Fee” for additional information.

· We have an Administration Agreement with MC Management to provide us with the office facilities and administrative services necessary to conduct our day-to-day operations. See Note 6 to our consolidated financial statements for additional information.

· SLF has an administration agreement with MC Management to provide SLF with certain loan servicing and administrative functions. SLF may reimburse MC Management for its allocable share of overhead and other expenses incurred by MC Management. See Note 3 to our consolidated financial statements and “Liquidity and Capital Resources - MRCC Senior Loan Fund I, LLC” for additional information.

· Theodore L. Koenig, our Chief Executive Officer and Chairman of our Board is also a manager of MC Advisors and the President and Chief Executive Officer of MC Management. Aaron D. Peck, our Chief Financial Officer and Chief Investment Officer, serves as a director on our Board and is also a managing director of MC Management.

· We have a license agreement with Monroe Capital LLC, under which Monroe Capital LLC has agreed to grant us a non-exclusive, royalty-free license to use the name “Monroe Capital” for specified purposes in our business.

In addition, we have adopted a formal code of ethics that governs the conduct of MC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and Maryland General Corporation Law.

Commitments and Contingencies and Off-Balance Sheet Arrangements

Commitments and Contingencies

As of June 30, 2020 and December 31, 2019, we had outstanding commitments to fund investments under undrawn revolvers, capital expenditure loans, delayed draw commitments and subscription agreements, excluding unfunded commitments in SLF, totaling $39.4 million and $44.2 million, respectively. As of both June 30, 2020 and December 31, 2019, we had unfunded commitments to SLF of $7.8 million that may be contributed primarily for the purpose of funding new investments approved by the SLF investment committee. Drawdowns of the commitments to SLF require authorization from one of our representatives on SLF’s board of managers. Additionally, we have entered into certain contracts with other parties that contain a variety of indemnifications. Our maximum exposure under these arrangements is unknown. However, we have not experienced claims or losses pursuant to these contracts and believe the risk of loss related to such indemnifications to be remote.

Off-Balance Sheet Arrangements

Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not have any off-balance sheet financings or liabilities.

Market Trends

In late 2019 and early 2020, COVID-19 emerged in China and spread rapidly across the world, including to the United States. This outbreak has led to disruptions in local, regional, national and global markets and economies affected thereby and will continue to cause disruptions for an unknown and potentially significant amount of time. To date, cross border commercial activity and market sentiment have been negatively impacted by the outbreak and government and other measures seeking to contain its spread. The federal government and the Federal Reserve, as well as foreign governments and central banks, have implemented significant fiscal and monetary policies in response to these disruptions, and additional government and regulatory responses may be possible. It is currently impossible to determine the scope of this or any future outbreak, how long any such outbreak and market disruption, volatility or uncertainty may last, the effect any governmental actions and changes in base interest rates will have or the full potential impact on us, our industry and our portfolio companies.

We have also identified the following general trends that may affect our business:

77

Target Market: We believe that small and middle-market companies in the United States with annual revenues between $10.0 million and $2.5 billion represent a significant growth segment of the U.S. economy and often require substantial capital investments to grow. Middle-market companies have generated a significant number of investment opportunities for investment funds managed or advised by Monroe Capital, and we believe that this market segment will continue to produce significant investment opportunities for us.

Specialized Lending Requirements: We believe that several factors render many U.S. financial institutions ill-suited to lend to U.S. middle-market companies. For example, based on the experience of our management team, lending to U.S. middle-market companies (1) is generally more labor intensive than lending to larger companies due to the smaller size of each investment and the fragmented nature of information for such companies, (2) requires due diligence and underwriting practices consistent with the demands and economic limitations of the middle-market and (3) may also require more extensive ongoing monitoring by the lender.

Demand for Debt Capital: We believe there is a large pool of uninvested private equity capital for middle-market companies. We expect private equity firms will seek to leverage their investments by combining equity capital with senior secured loans and mezzanine debt from other sources, such as us.



Competition from Other Lenders: We believe that many traditional bank lenders, in recent years, de-emphasized their service and product offerings to middle-market businesses in favor of lending to large corporate clients and managing capital market transactions. In addition, many commercial banks face significant balance sheet constraints as they seek to build capital and meet future regulatory capital requirements. These factors may result in opportunities for alternative funding sources to middle-market companies and therefore drive increased new investment opportunities for us. Conversely, there has been a significant amount of capital raised over the past several years dedicated to middle market lending which has increased competitive pressure in the BDC and investment company marketplace for senior and subordinated debt which could result in lower yields and weaker financial covenants for new assets.

Pricing and Deal Structures: We believe that the volatility in global markets over the last several years and current macroeconomic issues including changes in bank regulations for middle-market banks has reduced access to, and availability of, debt capital to middle-market companies, causing a reduction in competition and generally more favorable capital structures and deal terms. Recent capital raises in the BDC and investment company marketplace have created increased competition; however, we believe that current market conditions may continue to create favorable opportunities to invest at attractive risk-adjusted returns.



Recent Developments

On March 11, 2020, the World Health Organization declared the novel coronavirus COVID-19 as a pandemic, and on March 13, 2020 the United States declared a national emergency with respect to COVID-19. The outbreak of COVID-19 has severely impacted global economic activity and caused significant volatility and negative pressure in financial markets. We are actively monitoring the situation and continue to assess what additional adverse financial and operational consequences may result from the global spread of COVID-19 and the associated economic turbulence, however, the extent of such consequences remains uncertain as of the filing of this Form 10-Q.



Significant Accounting Estimates and Critical Accounting Policies

Revenue Recognition

We record interest and fee income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, we do not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue as a receivable interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount and market discount or premium are capitalized, and then we amortize such amounts using the effective interest method as interest income over the life of the investment. Upon the prepayment of a loan or debt security, any unamortized premium or discount or loan origination fees are recorded as interest income. We record prepayment premiums on loans and debt securities as interest income when we receive such amounts. Interest income is accrued based upon the outstanding principal amount and contractual terms of debt and preferred equity investments. Interest is accrued on a daily basis. We record fees on loans based on the determination of whether the fee is considered a yield enhancement or payment for a service. If the fee is considered a yield enhancement associated with a funding of cash on a loan, the fee is generally deferred and recognized into interest income using the effective interest method if captured in the cost basis or using the straight-line method if the loan is unfunded and therefore there is no cost basis. If the fee is not considered a yield enhancement because a service was provided, and the fee is payment for that service, the fee is deemed earned and recognized as fee income in the period the service has been completed.

78

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies. Each distribution received from LLC and LP investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

Valuation of Portfolio Investments

As a BDC, we generally invest in illiquid securities including debt and, to a lesser extent, equity securities of middle-market companies. Under procedures established by our Board, we value investments for which market quotations are readily available and within a recent date at such market quotations. When doing so, we determine whether the quote obtained is sufficient in accordance with generally accepted accounting principles in the United States of America to determine the fair value of the security. Debt and equity securities that are not publicly traded or whose market prices are not readily available or whose market prices are not regularly updated are valued at fair value as determined in good faith by our Board. Such determination of fair values may involve subjective judgments and estimates. Investments purchased within 60 days of maturity are valued at cost plus accreted discount, or minus amortized premium, which approximates fair value.



Our Board is ultimately and solely responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market prices are not readily available on a quarterly basis in good faith or any other situation where portfolio investments require a fair value determination. Because we expect that there will not be a readily available market for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by our Board using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.



With respect to investments for which market quotations are not readily available, our Board undertakes a multi-step valuation process each quarter, as described below:

· the quarterly valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals of MC Advisors responsible for the credit monitoring of the portfolio investment;

· our Board engages one or more independent valuation firm(s) to conduct independent appraisals of a selection of investments for which market quotations are not readily available. We will consult with independent valuation firm(s) relative to each portfolio company at least once in every calendar year, but the independent appraisals are generally received quarterly;

· to the extent an independent valuation firm is not engaged to conduct an investment appraisal on an investment for which market quotations are not readily available, the investment will be valued by the MC Advisors investment professional responsible for the credit monitoring;

· preliminary valuation conclusions are then documented and discussed with the investment committee;

· the audit committee of our Board reviews the preliminary valuations of MC Advisors and of the independent valuation firm(s) and MC Advisors adjusts or further supplements the valuation recommendations to reflect any comments provided by the audit committee; and

· our Board discusses these valuations and determines the fair value of each investment in the portfolio in good faith, based on the input of MC Advisors, the independent valuation firm(s) and the audit committee.

We generally use the income approach to determine fair value for loans where market quotations are not readily available, as long as it is appropriate. If there is deterioration in credit quality or a debt investment is in workout status, we may consider other factors in determining the fair value, including the value attributable to the debt investment from the enterprise value of the portfolio company or the proceeds that would be received in a liquidation analysis. This liquidation analysis may also include probability weighting of alternative outcomes. We generally consider our debt to be performing if the borrower is not in default, the borrower is remitting payments in a timely manner, the loan is in covenant compliance and is otherwise not deemed to be impaired. In determining the fair value of the performing debt, we consider fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions and other relevant factors, both qualitative and quantitative. In the event that a debt instrument is not performing, as defined above, we will evaluate the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the debt instrument.

79

Under the income approach, discounted cash flow models are utilized to determine the present value of the future cash flow streams of our debt investments, based on future interest and principal payments as set forth in the associated loan agreements. In determining fair value under the income approach, we also consider the following factors: applicable market yields and leverage levels, credit quality, prepayment penalties, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, and changes in the interest rate environment and the credit markets that generally may affect the price at which similar investments may be made.

Under the market approach, the enterprise value methodology is typically utilized to determine the fair value of an investment. There is no one methodology to estimate enterprise value and, in fact, for any one portfolio company, enterprise value is generally best expressed as a range of values, from which we derive a single estimate of enterprise value. In estimating the enterprise value of a portfolio company, we analyze various factors consistent with industry practice, including but not limited to original transaction multiples, the portfolio company’s historical and projected financial results, applicable market trading and transaction comparables, applicable market yields and leverage levels, the nature and realizable value of any collateral, the markets in which the portfolio company does business, and comparisons of financial ratios of peer companies that are public. Typically, the enterprise values of private companies are based on multiples of earnings before interest, income taxes, depreciation and amortization, cash flows, net income, revenues, or in limited cases, book value.

In addition, for certain debt investments, we may base our valuation on indicative bid and ask prices provided by an independent third-party pricing service. Bid prices reflect the highest price that we and others may be willing to pay. Ask prices represent the lowest price that we and others may be willing to accept. We generally use the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Our Board approved the fair value of our investment portfolio as of June 30, 2020 and these valuations were determined in accordance with our valuation policy based on information known or knowable as of the valuation date. The COVID-19 pandemic is an unprecedented circumstance that materially impacts the fair value of our investments. As a result, the fair value of our portfolio investments may be further negatively impacted after June 30, 2020 by circumstances and events that are not yet known.

Net Realized Gain or Loss and Net Change in Unrealized Gain or Loss

We measure realized gain or loss by the difference between the net proceeds from the sale and the amortized cost basis of the investment, without regard to unrealized gain or loss previously recognized. Net change in unrealized gain or loss reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gain or loss, when gain or loss is realized. Additionally, we do not isolate the portion of the change in fair value resulting from foreign currency exchange rate fluctuations from the changes in fair values of the underlying investment. All fluctuations in fair value are included in net change in unrealized gain (loss) on our consolidated statements of operations. We report changes in the fair value of secured borrowings that are measured at fair value as a component of the net change in unrealized gain (loss) on secured borrowings on the consolidated statements of operations. The impact resulting from changes in foreign exchange rates on the revolving credit facility borrowings is included in net change in unrealized gain (loss) on foreign currency and other transactions.



Capital Gains Incentive Fee

Pursuant to the terms of the Investment Advisory Agreement with MC Advisors, the incentive fee on capital gains earned on liquidated investments of our portfolio is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement). This fee equals 20% of our incentive fee capital gains (i.e., our realized capital gains on a cumulative basis from inception, calculated as of the end of the applicable period, net of all realized capital losses and unrealized capital depreciation on a cumulative basis), less the aggregate amount of any previously paid capital gains incentive fees. On a quarterly basis, we accrue for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such period.

While the Investment Advisory Agreement with MC Advisors neither includes nor contemplates the inclusion of unrealized gains in the calculation of the capital gains incentive fee, pursuant to an interpretation of an American Institute for Certified Public Accountants Technical Practice Aid for investment companies, we include unrealized gains in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to MC Advisors if our entire portfolio was liquidated at its fair value as of the balance sheet date even though MC Advisors is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.

During the three and six months ended June 30, 2020 and 2019, we did not have any further reductions in accrued capital gains incentive fees as they were already at zero, primarily as a result of accumulated realized and unrealized losses on the portfolio.

80

New Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The primary objective of ASU 2018-13 is to improve the effectiveness of the disclosure requirements for fair value measurements in the notes to the financial statements. ASU 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted. We have adopted ASU 2018-13 and the adoption did not have a significant impact on our consolidated financial statements and disclosures.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (“ASU 2020-04”). The amendments in ASU 2020-04 provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The standard is effective as of March 12, 2020 through December 31, 2022. Management is currently evaluating the impact of the optional guidance on our consolidated financial statements and disclosures. We did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the six months ended June 30, 2020.

The SEC recently adopted a final rule under SEC Release No. 34-88365 (the “Final Rule”), amending the accelerated filer and large accelerated filer definitions in Exchange Act Rule 12b-2. The amendments include a provision under which a BDC will be excluded from the “accelerated filer” and “large accelerated filer” definitions if the BDC has (1) less than $700 million in public float, and (2) annual investment income of less than $100 million. In addition, BDCs are subject to the same transition provisions for accelerated filer and large accelerated filer status as other issuers, but instead substituting investment income for revenue. The amendments will reduce the number of issuers required to comply with the auditor attestation on the internal control over financial reporting requirement provided under Section 404(b) of the Sarbanes-Oxley Act of 2002. The Final Rule applies to annual report filings due on or after April 27, 2020.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio. Uncertainty with respect to the economic effects of the COVID-19 outbreak has introduced significant volatility in the financial markets, and the effects of this volatility could materially impact our market risks. For additional information concerning the COVID-19 pandemic and its potential impact on our business and our operating results, see Part II – Other Information, Item 1A. Risk Factors, “Risk Factors – The COVID-19 pandemic has caused severe disruptions in the global economy, which has had, and may continue to have, a negative impact on our portfolio companies and our business and operations.”

81

The majority of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on a floating LIBOR and typically have interest rate re-set provisions that adjust applicable interest rates under such loans to current market rates on a monthly or quarterly basis. The majority of the loans in our current portfolio have interest rate floors which will effectively convert the loans to fixed rate loans in the event interest rates decrease. In addition, our revolving credit facility has a floating interest rate provision, whereas our SBA debentures and the 2023 Notes have fixed interest rates until maturity. We expect that other credit facilities into which we may enter in the future may also have floating interest rate provisions.

The United Kingdom’s Financial Conduct Authority, which regulates LIBOR, has announced that it intends to phase out LIBOR by the end of 2021. It is unclear if at that time LIBOR will cease to exist or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. At this time, it is not possible to predict the effect of any such changes, any establishment of alternative reference rates or any other reforms to LIBOR that may be enacted. The elimination of LIBOR or any other changes or reforms to the determination or supervision of LIBOR could have an adverse impact on the market for or value of any LIBOR-linked securities, loans, and other financial obligations or extensions of credit held by or due to us or on our overall financial condition or results of operations. In addition, if LIBOR ceases to exist, we may need to renegotiate agreements extending beyond 2021 with our portfolio companies that utilize LIBOR as a factor in determining the interest rate, in order to replace LIBOR with the new standard that is established, which may have an adverse effect on our overall financial condition or results of operations. Following the replacement of LIBOR, some or all of these agreements may bear interest a lower interest rate, which could have an adverse impact on our results of operations. Moreover, if LIBOR ceases to exist, we may need to renegotiate certain terms of our credit facilities. If we are unable to do so, amounts drawn under our credit facilities may bear interest at a higher rate, which would increase the cost of our borrowings and, in turn, affect our results of operations.

Assuming that the consolidated statement of assets and liabilities as of June 30, 2020 was to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates (in thousands):

Increase
(decrease) in Increase
(decrease) in Net increase
(decrease) in net

Change in Interest Rates interest income interest expense investment income

Down 25 basis points $ (67 ) $ (3 ) $ (64 )

Up 100 basis points 967 956 11

Up 200 basis points 5,847 2,416 3,431

Up 300 basis points 11,007 3,876 7,131

Although we believe that this analysis is indicative of our existing sensitivity to interest rate changes, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowing under the credit facility or other borrowings that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts to the extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates or interest rate floors.

We may also have exposure to foreign currencies (currently the Great Britain pound) related to certain investments. Such investments are translated into U.S. dollars based on the spot rate at each balance sheet date, exposing us to movements in the exchange rate. In order to reduce our exposure to fluctuations in exchange rates, we generally borrow in Great Britain pounds under our revolving credit facility to finance such investments. As of June 30, 2020, we have non-U.S. dollar borrowings denominated in Great Britain pounds of £16.1 million ($20.0 million U.S. dollars) outstanding under the revolving credit facility. We may also enter into foreign currency forward contracts to mitigate foreign currency exposure. As of June 30, 2020, we had foreign currency forward contracts in place for £1.2 million associated with future interest payments on certain investments.

82

ITEM 4. CONTROLS AND PROCEDURES

In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that, at the end of the period covered by our Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

No change occurred in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the three months ended June 30, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

83

PART II

OTHER INFORMATION

Item 1. Legal Proceedings

Neither we, our subsidiaries nor our investment adviser are currently subject to any material legal proceedings.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 3, 2020, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. Other than as set forth below, there have been no material changes during the three months ended June 30, 2020 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2019.

The COVID-19 pandemic has caused severe disruptions in the global economy, which has had, and may continue to have, a negative impact on our portfolio companies and our business and operations.

In late 2019 and early 2020, COVID-19 emerged in China and spread rapidly to across the world, including to the United States. This outbreak has led and for an unknown period of time will continue to lead to disruptions in local, regional, national and global markets and economies affected thereby. With respect to the U.S. credit markets (in particular for middle market loans), this outbreak has resulted in, and until fully resolved is likely to continue to result in, the following among other things: (i) government imposition of various forms of “stay at home” orders and the closing of “non-essential” businesses, resulting in significant disruption to the businesses of many middle-market loan borrowers including supply chains, demand and practical aspects of their operations, as well as in lay-offs of employees, and, while these effects are hoped to be temporary, some effects could be persistent or even permanent; (ii) increased draws by borrowers on revolving lines of credit; (iii) increased requests by borrowers for amendments and waivers of their credit agreements to avoid default, increased defaults by such borrowers and/or increased difficulty in obtaining refinancing at the maturity dates of their loans; (iv) volatility and disruption of these markets including greater volatility in pricing and spreads and difficulty in valuing loans during periods of increased volatility, and liquidity issues; and (v) rapidly evolving proposals and/or actions by state and federal governments to address problems being experienced by the markets and by businesses and the economy in general which will not necessarily adequately address the problems facing the loan market and middle market businesses. This outbreak is having, and any future outbreaks could have, an adverse impact on our portfolio companies and us and on the markets and the economy in general, and that impact could be material. Such effects will likely continue for the duration of the pandemic, which is uncertain, and for some period thereafter.

The COVID-19 pandemic (including the preventative measures taken in response thereto) has to date (i) created significant business disruption issues for certain of our portfolio companies, and (ii) adversely impacted the value and performance of certain of our portfolio companies. The COVID-19 pandemic is continuing as of the filing date of this Quarterly Report, and its extended duration may have further adverse impacts on our portfolio companies after June 30, 2020, including for the reasons described below. As a result of this disruption and the pressures on their liquidity, certain of our portfolio companies have been, or may continue to be, incentivized to draw on most, if not all, of the unfunded portion of any revolving or delayed draw term loans made by us, subject to availability under the terms of such loans.

The effects described above on our portfolio companies have, for certain of our portfolio companies to date, impacted their ability to make payments on their loans on a timely basis and in some cases have required us to amend certain terms, including payment terms. In addition, an extended duration of the COVID-19 pandemic may impact the ability of our portfolio companies to continue making their loan payments on a timely basis or meeting their loan covenants. The inability of portfolio companies to make timely payments or meet loan covenants may in the future require us to undertake similar amendment actions with respect to other of our investments or to restructure our investments. The amendment or restructuring of our investments may include the need for us to make additional investments in our portfolio companies (including debt or equity investments) beyond any existing commitments, exchange debt for equity, or change the payment terms of our investments to permit a portfolio company to pay a portion of its interest through payment-in-kind, which would defer the cash collection of such interest and add it to the principal balance, which would generally be due upon repayment of the outstanding principal.

The COVID-19 pandemic has adversely impacted the fair value of our investments as of June 30, 2020 and the values assigned as of this date may differ materially from the values that we may ultimately realize with respect to our investments. Our Board approved the fair value of our investment portfolio as of June 30, 2020 and these valuations were determined in accordance with our valuation policy based on information known or knowable as of the valuation date. As a result, the long term impacts of the COVID-19 pandemic may not yet be fully reflected in the valuation of our investments and the fair value of our portfolio investments may be further negatively impacted after June 30, 2020 by circumstances and events that are not yet known, including the complete or continuing impact of the COVID-19 pandemic and the resulting measures taken in response thereto. In addition, write downs in the value of our investments have reduced, and any additional write downs may further reduce, our net asset value (and, as a result, our asset coverage calculation). Accordingly, we may continue to incur additional net unrealized losses or may incur realized losses after June 30, 2020, which could have a material adverse effect on our business, financial condition and results of operations.

84

The volatility and disruption to the global economy from the COVID-19 pandemic has affected, and is expected to continue to affect, the pace of our investment activity, which may have a material adverse impact on our results of operations. Such volatility and disruption have also led to the increased credit spreads in the private debt capital markets.

Further, from an operational perspective, MC Advisors’ investment professionals are currently working remotely. An extended period of remote work arrangements could strain our business continuity plans, introduce operational risk, including but not limited to cybersecurity risks, and impair our ability to manage our business. In addition, we are highly dependent on third party service providers for certain communication and information systems. As a result, we rely upon the successful implementation and execution of the business continuity planning of such providers in the current environment. If one or more of these third parties to whom we outsource certain critical business activities experience operational failures as a result of the impacts from the spread of COVID-19, or claim that they cannot perform due to a force majeure, it may have a material adverse effect on our business, financial condition, results of operations, liquidity and cash flows.

We are currently operating in a period of capital markets disruption and economic uncertainty.

The U.S. capital markets have experienced extreme volatility and disruption following the spread of COVID-19 in the United States. Some economists and major investment banks have expressed concern that the continued spread of the virus globally could lead to a long-term world-wide economic downturn. Disruptions in the capital markets have increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. These and future market disruptions and/or illiquidity would be expected to have an adverse effect on our business, financial condition, results of operations and cash flows. Unfavorable economic conditions also would be expected to increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events have limited and could continue to limit our investment originations, limit our ability to grow and have a material negative impact on our operating results and the fair values of our debt and equity investments.

The market price of our securities may fluctuate significantly.

The market price and liquidity of the market for our securities may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors may include:

· significant volatility in the market price and trading volume of securities of BDCs or other companies in our sector, which is not necessarily related to the operating performance of these companies;

· changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs;

· loss of RIC or BDC status;



· the ability of MRCC SBIC, or any other SBIC subsidiary we may form to obtain and maintain an SBIC license;

· changes or perceived changes in earnings or variations in operating results;

· changes or perceived changes in the value of our portfolio of investments;

· changes in accounting guidelines governing valuation of our investments;

· any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;

· departure of MC Advisors’ key personnel;

· the occurrence of one or more natural disasters, pandemic outbreaks or other health crises (including but not limited to the COVID-19 outbreak);

· operating performance of companies comparable to us;

· general economic trends and other external factors, including the current COVID-19 pandemic; and

· loss of a major funding source.

85

If the current period of capital market disruption and instability continues for an extended period of time, there is a risk that our stockholders may not receive distributions or that our distributions may decline over time and a portion of our distributions to you may be a return of capital for U.S. federal income tax purposes.

We intend to make distributions to our stockholders out of assets legally available for distribution. We cannot assure you that we will achieve investment results that will allow us to make or maintain a specified level of cash distributions and we may choose to pay a portion of dividends in our own stock. Our ability to pay distributions might be adversely affected by the impact of one or more of the risk factors described in this report, including the COVID-19 pandemic described above. For example, if the temporary closure of many corporate offices, retail stores, and manufacturing facilities and factories in the jurisdictions, including the United States, affected by the COVID-19 pandemic were to continue for an extended period of time it could result in reduced cash flows to us from our existing portfolio companies, which could reduce cash available for distribution to our stockholders. In addition, due to the asset coverage test applicable to us as a BDC, we may be limited in our ability to make distributions. Our revolving credit facility may also limit our ability to declare dividends if we default under certain provisions. Further, if we invest a greater amount of assets in equity securities that do not pay current dividends, it could reduce the amount available for distribution. The above referenced restrictions on distributions may also inhibit our ability to make required interest payments to holders of our debt, which may cause a default under the terms of our debt agreements. Such a default could materially increase our cost of raising capital, as well as cause us to incur penalties under the terms of our debt agreements.

The distributions we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes that would reduce a stockholder’s adjusted tax basis in its shares of our common stock or preferred stock and correspondingly increase such stockholder’s gain, or reduce such stockholder’s loss, on disposition of such shares. Distributions in excess of a stockholder’s adjusted tax basis in its shares of our common stock or preferred stock will constitute capital gains to such stockholder.



The 1940 Act allows us to incur additional leverage, which could increase the risk of investing in us.

The 1940 Act generally prohibits us from incurring indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200% (i.e., the amount of debt may not exceed 50% of the value of our total assets). However, on March 23, 2018, the Small Business Credit Availability Act (the “SBCAA”) was signed into law, which included various changes to regulations under the federal securities laws that impact BDCs. The SBCAA amended the 1940 Act to allow BDCs to decrease their asset coverage requirement from 200% to 150% (i.e. the amount of debt may not exceed 66.7% of the value of our total assets), if certain requirements are met. Under the SBCAA, BDCs are allowed to reduce their asset coverage requirement to 150%, and thereby increase leverage capacity, if stockholders representing at least a majority of the votes cast, when quorum is met, approve a proposal to do so. If a BDC receives stockholder approval, it would be allowed to reduce its asset coverage requirement to 150% on the first day after such approval. Alternatively, the SBCAA allows the majority of a BDCs independent directors to approve the reduction in its asset coverage requirement to 150%, and such approval would become effective after one year. In either case, a BDC would be required to make certain disclosures on its website and in SEC filings regarding, among other things, the receipt of approval to reduce its asset coverage requirement to 150%, its leverage capacity and usage, and risks related to leverage.

On March 27, 2018, our board of directors unanimously approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA. On March 27, 2018, our board of directors also recommended the submission of a proposal for stockholders to approve the application of the 150% minimum asset coverage requirements at our annual meeting of stockholders held on June 20, 2018. At the annual meeting, our stockholders approved this proposal, and we became subject to the 150% minimum asset coverage ratio, effective June 21, 2018.

Leverage is generally considered a speculative investment technique and may increase the risk of investing in our securities. Leverage magnifies the potential for loss on investments in our indebtedness and on invested equity capital. As we use leverage to partially finance our investments, you will experience increased risks of investing in our securities. If the value of our assets increases, then leveraging would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged our business. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net investment income to increase more than it would without the leverage, while any decrease in our income would cause net investment income to decline more sharply than it would have had we not borrowed. Such a decline could negatively affect our ability to pay distributions, scheduled debt payments or other payments related to our securities. The effects of leverage would cause any decrease in net asset value for any losses to be greater than any increase in net asset value for any corresponding gains. If we incur additional leverage, you will experience increased risks of investing in our common stock.

We maintain a revolving credit facility and use other borrowed funds to make investments or fund our business operations, which exposes us to risks typically associated with leverage and increases the risk of investing in us.

86

We maintain a revolving credit facility, have issued debt securities and may borrow money, including through the issuance of additional debt securities or preferred stock, to leverage our capital structure, which is generally considered a speculative investment technique. As a result:

· our common stock is exposed to an increased risk of loss because a decrease in the value of our investments would have a greater negative impact on the value of our common stock than if we did not use leverage;

· if we do not appropriately match the assets and liabilities of our business, adverse changes in interest rates could reduce or eliminate the incremental income we make with the proceeds of any leverage;



· our ability to pay distributions on our common stock may be restricted if our asset coverage ratio, as provided in the 1940 Act, is not at least 150% and any amounts used to service indebtedness or preferred stock would not be available for such distributions;

· any credit facility is subject to periodic renewal by its lenders, whose continued participation cannot be guaranteed;

· our revolving credit facility with ING Capital LLC, as agent, is, and any other credit facility we may enter into would be, subject to various financial and operating covenants, including that our portfolio of investments satisfies certain eligibility and concentration limits as well as valuation methodologies;

· such securities would be governed by an indenture or other instrument containing covenants restricting our operating flexibility;

· we bear the cost of issuing and paying interest or distributions on such securities, which costs are entirely borne by our common stockholders; and

· any convertible or exchangeable securities that we issue may have rights, preferences and privileges more favorable than those of our common stock.

The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses. The calculations in the table below are hypothetical and actual returns may be higher or lower than those appearing in the table below.

Assumed Return on Our Portfolio
(Net of Expenses) ⁽¹⁾

-10% -5% 0% 5% 10%

Corresponding return to common stockholder ⁽²⁾⁽³⁾ -33.29 % -20.16 % -7.03 % 6.11 % 19.24 %

(1) The assumed return on our portfolio is required by regulation of the SEC to assist investors in understanding the effects of leverage and is not a prediction of, and does not represent, our projected or actual performance.

(2) Assumes $655.1 million in total assets, $405.7 million in debt outstanding, of which $289.3 million is senior securities outstanding, $249.4 million in net assets and an average cost of funds of 4.32%, which was the weighted average interest rate of borrowing on our revolving credit facility, SBA debentures and 2023 Notes as of December 31, 2019. The interest rate on our revolving credit facility is a variable rate. Actual interest payments may be different.

(3) In order for us to cover our annual interest payments on indebtedness, we must achieve annual returns on our December 31, 2019 total portfolio assets of at least 2.68%.

We are subject to risks associated with our revolving credit facility and the terms of our revolving credit facility may contractually limit our ability to incur additional indebtedness.

Our revolving credit facility, as amended, imposes certain conditions that may limit the amount of our distributions to stockholders. Distributions payable in our common stock under our dividend reinvestment plan are not limited by the revolving credit facility. Through the temporary COVID-19 relief period, distributions in cash or property other than common stock are limited to $9,000, or such higher amount needed to comply with RIC tests. After the COVID-19 relief period, distributions in cash or property other than our common stock are generally limited to 115% of the amount of distributions required to maintain our ability to be subject to taxation as a RIC. We are required under the revolving credit facility to maintain our ability to be subject to taxation as a RIC.

The revolving credit facility requires us to comply with certain financial and operational covenants, including asset coverage ratios and a minimum net worth. For example, the revolving credit facility requires that we maintain an asset coverage ratio of at least 1.5 to 1 and a senior debt coverage ratio of at least 2 to 1 at all times. We may divert cash to pay the lenders in amounts sufficient to cause these tests to be satisfied. During the temporary COVID-19 relief period, we are also required to comply with certain temporary restrictions, including limiting additional indebtedness and additional investments, and requiring certain mandatory prepayments after the receipt of proceeds from the issuances of equity or debt. Our compliance with these covenants depends on many factors, some of which, such as market conditions, are beyond our control.

87

Our ability to sell our investments is also limited under the revolving credit facility. Under the revolving credit facility, the sale of any portfolio investment may not cause our covered debt amount to exceed our borrowing base. As a result, there may be times or circumstances during which we are unable to sell investments, pay distributions or take other actions that might be in our best interests.

Availability of borrowings under the revolving credit facility is linked to the valuation of the collateral pursuant to a borrowing base mechanism. As such, declines in the fair market value of our investments which are collateral to the revolving credit facility may reduce availability under our revolving credit facility.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

Item 6. Exhibits

Exhibit

Number Description of Document

3.1 Amended and Restated Articles of Incorporation of Monroe Capital Corporation (Incorporated by reference to Exhibit (a)(1) of the Registrant’s Pre-Effective Amendment No. 8 to the Registration Statement on Form N-2 (File No. 333-172601) filed on October 18, 2012)

3.2 Bylaws of Monroe Capital Corporation (Incorporated by reference to Exhibit (b)(1) of the Registrant’s Pre-Effective Amendment No. 8 to the Registration Statement on Form N-2 (File No. 333-172601) filed on October 18, 2012)

10.1 Amendment No. 3 and Limited Waiver to Second Amended and Restated Senior Secured Revolving Credit Agreement among the Registrant, as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, dated May 21, 2020 (Incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K (File No. 814-00866) filed on May 22, 2020)

31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)

88

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 5, 2020 By /s/ Theodore L. Koenig

Theodore L. Koenig

Chairman, Chief Executive Officer and Director

(Principal Executive Officer)

Monroe Capital Corporation

Date: August 5, 2020 By /s/ Aaron D. Peck

Aaron D. Peck

Chief Financial Officer, Chief Investment Officer and Director

(Principal Financial and Accounting Officer)

Monroe Capital Corporation

89

Portfolio Company ^(a)	Spread Above Index ^(b)	Interest Rate		Acquisition Date ^(c)	Maturity	Principal		Amortized Cost		Fair Value ^(d)		% of Net Assets ^(e)
Services: Business
Arcserve (USA), LLC	L+5.50%	6.50	%	5/1/2019	5/1/2024		4,694	$	4,618	$	4,544		2.1	%
Atlas Sign Industries of FLA, LLC ^(j)	L+11.50%	11.50% Cash/ 1.00% PIK		5/14/2018	5/15/2023		3,545		3,350		3,236		1.5	%
Burroughs, Inc. ^(j)	L+7.50%	8.50	%	12/22/2017	12/22/2022		5,726		5,675		5,447		2.5	%
Burroughs, Inc. (Revolver)	L+7.50%	8.50	%	12/22/2017	12/22/2022		1,220		1,220		1,160		0.5	%
Certify, Inc.	L+5.75%	6.75	%	2/28/2019	2/28/2024		9,000		8,894		8,958		4.1	%
Certify, Inc. (Delayed Draw) ^{(f) (h)}	L+5.75%	6.75	%	2/28/2019	2/28/2024		1,227		1,023		1,018		0.5	%
Certify, Inc. (Revolver) ^(h)	L+5.75%	6.75	%	2/28/2019	2/28/2024		409		61		61		0.0	%
HS4 Acquisitionco, Inc.	L+6.75%	7.75	%	7/9/2019	7/9/2025		10,050		9,874		9,814		4.4	%
HS4 Acquisitionco, Inc. (Revolver) ^(h)	L+6.75%	7.75	%	7/9/2019	7/9/2025		817		265		259		0.1	%
IT Global Holding, LLC	L+9.00%	10.00	%	11/15/2018	11/10/2023		10,106		9,956		9,493		4.3	%
IT Global Holding, LLC	L+9.00%	10.00	%	7/19/2019	11/10/2023		3,767		3,702		3,539		1.6	%
IT Global Holding, LLC (Revolver)	L+9.00%	10.00	%	11/15/2018	11/10/2023		875		875		822		0.4	%
Kaseya Traverse, Inc.	L+7.00%	5.09% Cash/ 3.00% PIK		5/3/2019	5/2/2025		6,520		6,411		6,361		2.9	%
Kaseya Traverse, Inc. (Delayed Draw) ^{(f) (h)}	L+7.00%	5.09% Cash/ 3.00% PIK		5/3/2019	5/2/2025		724		95		93		0.0	%
Kaseya Traverse, Inc. (Delayed Draw) ^{(f) (h)}	L+7.00%	5.09% Cash/ 3.00% PIK		3/4/2020	3/4/2022		289		—		—		0.0	%
Kaseya Traverse, Inc. (Revolver) ^(h)	L+6.50%	7.50	%	5/3/2019	5/2/2025		506		501		489		0.2	%
Madison Logic, Inc. ^(j)	L+8.00%	8.50	%	11/30/2016	11/30/2021		9,500		9,434		9,329		4.2	%
Madison Logic, Inc. (Revolver) ^(h)	L+8.00%	8.50	%	11/30/2016	11/30/2021		988		—		—		0.0	%
RedZone Robotics, Inc.	L+7.75%	7.75% Cash/ 1.00% PIK		6/1/2018	6/5/2023		620		612		552		0.2	%
RedZone Robotics, Inc. (Revolver) ^(h)	L+6.75%	7.75	%	6/1/2018	6/5/2023		158		—		—		0.0	%
Security Services Acquisition Sub Corp. ^(j)	L+6.00%	7.00	%	2/15/2019	2/15/2024		3,456		3,405		3,437		1.6	%
Security Services Acquisition Sub Corp. (Delayed Draw) ^{(f) (h) (j)}	L+6.00%	7.00	%	2/15/2019	2/15/2024		2,482		1,753		1,743		0.8	%
Security Services Acquisition Sub Corp. (Delayed Draw) ^{(f) (h) (j)}	L+6.00%	7.00	%	2/15/2019	2/15/2024		2,182		1,063		1,057		0.5	%
Security Services Acquisition Sub Corp. (Revolver)	L+6.00%	7.00	%	2/15/2019	2/15/2024		1,563		1,563		1,554		0.7	%
TRP Construction Group, LLC ^(j)	L+7.00%	8.00	%	10/5/2017	10/5/2022		7,609		7,533		7,521		3.4	%
TRP Construction Group, LLC	L+7.00%	8.00	%	9/5/2018	10/5/2022		6,444		6,444		6,370		2.9	%
TRP Construction Group, LLC (Revolver) ^(h)	L+7.00%	8.00	%	10/5/2017	10/5/2022		2,133		—		—		0.0	%
VPS Holdings, LLC	L+7.00%	8.00	%	10/5/2018	10/4/2024		4,475		4,404		4,238		1.9	%
VPS Holdings, LLC	L+7.00%	8.00	%	10/5/2018	10/4/2024		3,650		3,650		3,457		1.6	%
VPS Holdings, LLC (Revolver) ^(h)	L+7.00%	8.00	%	10/5/2018	10/4/2024		1,000		100		95		0.0	%
							105,735		96,481		94,647		42.9	%
Services: Consumer
Mammoth Holdings, LLC	L+6.00%	7.43	%	10/16/2018	10/16/2023		1,970		1,942		1,946		0.9	%
Mammoth Holdings, LLC	L+6.00%	7.43	%	10/16/2018	10/16/2023		4,135		4,135		4,086		1.8	%
Mammoth Holdings, LLC (Revolver) ^(h)	L+6.00%	7.43	%	10/16/2018	10/16/2023		500		—		—		0.0	%
							6,605		6,077		6,032		2.7	%
Wholesale
Nearly Natural, Inc. ^(j)	L+7.00%	8.00	%	12/15/2017	12/15/2022		6,772		6,698		6,560		3.0	%
Nearly Natural, Inc. (Delayed Draw) ^{(f) (h) (j)}	L+7.00%	8.00	%	8/28/2019	12/15/2022		1,906		1,381		1,337		0.6	%
Nearly Natural, Inc. (Revolver)	L+7.00%	8.00	%	12/15/2017	12/15/2022		1,522		1,522		1,474		0.7	%
							10,200		9,601		9,371		4.3	%
Total Non-Controlled/Non-Affiliate Senior Secured Loans							452,463		419,590		394,945		179.1	%

Unitranche Secured Loans ^(p)
Chemicals, Plastics & Rubber
MFG Chemical, LLC ^(j)	L+6.00%	6.50	%	6/23/2017	6/23/2022		9,232		9,168		8,516		3.9	%
MFG Chemical, LLC	L+6.00%	6.50	%	3/15/2018	6/23/2022		982		982		906		0.4	%
							10,214		10,150		9,422		4.3	%
Consumer Goods: Durable
RugsUSA, LLC	L+6.50%	7.50	%	5/2/2018	4/28/2023		4,000		3,975		3,938		1.8	%
							4,000		3,975		3,938		1.8	%

	Notional Amount		Notional Amount				Unrealized Gain
Description	to be Purchased		to be Sold		Counterparty	Settlement Date	(Loss)
Foreign currency forward contract	$	109	£	88	Bannockburn Global Forex, LLC	7/3/2020	$	(1	)
Foreign currency forward contract	$	296	£	230	Bannockburn Global Forex, LLC	8/28/2020		10
Foreign currency forward contract	$	35	£	28	Bannockburn Global Forex, LLC	9/3/2020		1
Foreign currency forward contract	$	108	£	88	Bannockburn Global Forex, LLC	10/2/2020		(1	)
Foreign currency forward contract	$	294	£	229	Bannockburn Global Forex, LLC	11/30/2020		10
Foreign currency forward contract	$	34	£	26	Bannockburn Global Forex, LLC	12/2/2020		1
Foreign currency forward contract	$	107	£	87	Bannockburn Global Forex, LLC	1/4/2021		(1	)
Foreign currency forward contract	$	103	£	84	Bannockburn Global Forex, LLC	4/2/2021		(1	)
Foreign currency forward contract	$	103	£	83	Bannockburn Global Forex, LLC	7/2/2021		(1	)
Foreign currency forward contract	$	102	£	83	Bannockburn Global Forex, LLC	10/4/2021		(1	)
Foreign currency forward contract	$	101	£	82	Bannockburn Global Forex, LLC	1/3/2022		(1	)
Foreign currency forward contract	$	97	£	79	Bannockburn Global Forex, LLC	4/4/2022		—
Foreign currency forward contract	$	36	£	29	Bannockburn Global Forex, LLC	5/6/2022		—
							$	15

(a)	All of our investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted. All of our investments are issued by U.S. portfolio companies unless otherwise noted.
(b)	The majority of the investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime” or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at June 30, 2020. Certain investments are subject to a LIBOR or Prime interest rate floor, or rate cap.
(c)	Except as otherwise noted, all of the Company’s portfolio company investments, which as of June 30, 2020 represented 255.4% of the Company’s net assets or 95.5% of the Company’s total assets, are subject to legal restrictions on sales.
(d)	Because there is no readily available market value for these investments, the fair value of these investments is determined in good faith using significant unobservable inputs by our board of directors as required by the 1940 Act. (See Note 4 in the accompanying notes to the consolidated financial statements.)
(e)	Percentages are based on net assets of $220,596 as of June 30, 2020.
(f)	This delayed draw loan requires that certain financial covenants be met by the portfolio company prior to any fundings.
(g)	This investment is treated as a non-qualifying investment under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of June 30, 2020, non-qualifying assets totaled 19.9% of the Company’s total assets.
(h)	All or a portion of this commitment was unfunded at June 30, 2020. As such, interest is earned only on the funded portion of this commitment.
(i)	This position was on non-accrual status as of June 30, 2020, meaning that the Company has ceased accruing interest income on the position. See Note 2 in the accompanying notes to the consolidated financial statements for additional information on the Company’s accounting policies.
(j)	All of this loan is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.
(k)	This investment represents a note convertible to preferred shares of the borrower.
(l)	This is an international company.
(m)	In May 2020, an arbitrator issued a final award in favor of the estate of Rockdale Blackhawk, LLC (the “Estate”) in the legal proceeding between the Estate and a national insurance carrier. The Company’s share of the net proceeds from the award exceeded the contractual obligations due to the Company as a result of the Company’s right to receive excess proceeds pursuant to the terms of a sharing agreement between the lenders and the Estate. In June 2020, the Company received $33,135 as an initial payment of proceeds from the legal proceedings from the Estate, of which $19,540 was recorded as a reduction in the cost basis of the Company’s investment in Rockdale, $3,878 was recorded as the collection of previously accrued interest, $7,378 was recorded as investment income for previously unaccrued interest and fees and $2,339 was recorded as realized gains. Additionally, as an offset, the Company recorded net change in unrealized (loss) of ($8,243) primarily as a result of the reversal associated with the collection of proceeds from the Estate. Total net income associated with the Company’s investment in Rockdale was $1,474 during the three months ended June 30, 2020. As of June 30, 2020, the Company has this remaining investment in Rockdale associated with residual proceeds currently expected from the Estate. This investment is a non-income producing security.
(n)	This is a demand note with no stated maturity.
(o)	This loan is denominated in Great Britain pounds and is translated into U.S. dollars as of the valuation date.

(p)	The Company structures its unitranche secured loans as senior secured loans. The Company obtains security interests in the assets of these portfolio companies that serve as collateral in support of the repayment of these loans. This collateral may take the form of first-priority liens on the assets of a portfolio company. Generally, the Company syndicates a “first out” portion of the loan to an investor and retains a “last out” portion of the loan, in which case the “first out” portion of the loan will generally receive priority with respect to payments of principal, interest and any other amounts due thereunder. Unitranche structures combine characteristics of traditional first lien senior secured as well as second lien and subordinated loans and the Company’s unitranche secured loans will expose the Company to the risks associated with second lien and subordinated loans and may limit the Company’s recourse or ability to recover collateral upon a portfolio company’s bankruptcy. Unitranche secured loans typically provide for moderate loan amortization in the initial years of the facility, with the majority of the amortization deferred until loan maturity. Unitranche secured loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan term, and there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. In many cases the Company, together with its affiliates, are the sole or majority lender of these unitranche secured loans, which can afford the Company additional influence with a borrower in terms of monitoring and, if necessary, remediation in the event of underperformance.
(q)	A portion of this loan (principal of $9,258) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.
(r)	A portion of this loan (principal of $525) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.
(s)	Represents less than 5% ownership of the portfolio company’s voting securities.
(t)	Ownership of certain equity investments may occur through a holding company or partnership.
(u)	Represents a non-income producing security.
(v)	As of June 30, 2020, the Company was party to a subscription agreement with a commitment to fund an additional equity investment of $16.
(w)	As defined in the 1940 Act, the Company is deemed to be an “Affiliated Person” of the portfolio company as it owns 5% or more of the portfolio company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was an Affiliated Person (but not a portfolio company that the Company is deemed to control).
(x)	A portion of this loan (principal of $5,390) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.
(y)	A portion of this loan (principal of $51) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.
(z)	A portion of this loan (principal of $1,015) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.
(aa)	A portion of this loan (principal of $1,938) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP, and is therefore not collateral to the Company’s revolving credit facility.
(ab)	As defined in the 1940 Act, the Company is deemed to be both an “Affiliated Person” of and to “Control” this portfolio company as it owns more than 25% in company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control.

(1)	Includes PIK dividends of ($51) and $13, respectively.
(2)	Includes PIK dividends of ($10) and $26, respectively.

	June 30, 2020				December 31, 2019
Amortized Cost:
Senior secured loans	$	489,046	77.9	%	$	485,871	76.6	%
Unitranche secured loans		66,511	10.6			78,312	12.3
Junior secured loans		13,425	2.1			13,923	2.2
LLC equity interest in SLF		42,150	6.7			42,150	6.6
Equity securities		16,710	2.7			14,480	2.3
Total	$	627,842	100.0	%	$	634,736	100.0	%

	June 30, 2020				December 31, 2019
Fair Value:
Senior secured loans	$	449,815	79.9	%	$	475,157	77.1	%
Unitranche secured loans		54,015	9.6			76,247	12.4
Junior secured loans		12,376	2.2			13,676	2.2
LLC equity interest in SLF		35,555	6.3			42,412	6.9
Equity securities		11,535	2.0			8,739	1.4
Total	$	563,296	100.0	%	$	616,231	100.0	%

	June 30, 2020				December 31, 2019
Fair Value:
Automotive	$	8,159	1.4	%	$	7,787	1.3	%
Banking, Finance, Insurance & Real Estate		74,950	13.3			76,351	12.4
Beverage, Food & Tobacco		20,271	3.6			15,634	2.5
Capital Equipment		15,570	2.8			—	—
Chemicals, Plastics & Rubber		27,092	4.8			29,509	4.8
Construction & Building		18,701	3.3			30,887	5.0
Consumer Goods: Durable		22,885	4.1			21,237	3.4
Consumer Goods: Non-Durable		13,521	2.4			20,365	3.3
Containers, Packaging & Glass		5,890	1.1			8,377	1.4
Energy: Oil & Gas		4,270	0.8			4,306	0.7
Environmental Industries		11,948	2.1			12,001	1.9
Healthcare & Pharmaceuticals		37,968	6.7			62,727	10.2
High Tech Industries		91,393	16.2			90,385	14.7
Investment Funds & Vehicles		35,555	6.3			42,412	6.9
Media: Advertising, Printing & Publishing		28,784	5.1			26,333	4.3
Media: Broadcasting & Subscription		1,945	0.3			1,491	0.2
Media: Diversified & Production		6,953	1.2			10,652	1.7
Retail		16,173	2.9			16,998	2.8
Services: Business		98,511	17.5			108,704	17.6
Services: Consumer		13,247	2.4			22,051	3.6
Wholesale		9,510	1.7			8,024	1.3
Total	$	563,296	100.0	%	$	616,231	100.0	%

	As of
	June 30, 2020			December 31, 2019
Senior secured loans ⁽¹⁾		237,112			243,778
Weighted average current interest rate on senior secured loans ⁽²⁾		6.0	%		7.0	%
Number of borrowers in SLF		61			64
Largest portfolio company investment ⁽¹⁾		7,121			6,860
Total of five largest portfolio company investments ⁽¹⁾		29,311			28,880

(1)	Represents outstanding principal amount, excluding unfunded commitments.
(2)	Computed as the (a) annual stated interest rate on accruing senior secured loans divided by (b) total senior secured loans at outstanding principal amount.

Portfolio Company ^(a)	Spread Above Index ^(b)	Interest Rate ^(b)			Maturity	Principal		Fair Value
Non-Controlled/Non-Affiliate Company Investments
Senior Secured Loans
Aerospace & Defense
Bromford Industries Limited ^(d)	L+5.25%		6.25	%	11/5/2025		2,786	$	2,662
Bromford Industries Limited ^(d)	L+5.25%		6.25	%	11/5/2025		1,857		1,775
IMIA Holdings, Inc.	L+4.50%		5.50	%	10/28/2024		4,197		4,184
IMIA Holdings, Inc. (Revolver) ^(c)	L+4.50%		5.50	%	10/28/2024		680		—
Trident Maritime SH, Inc.	L+5.50%		6.50	%	6/4/2024		4,424		4,357
Trident Maritime SH, Inc. (Revolver) ^(c)	L+5.50%		6.50	%	6/4/2024		340		—
							14,284		12,978
Automotive
Truck-Lite Co., LLC	L+6.25%		7.32	%	12/14/2026		1,735		1,724
Truck-Lite Co., LLC (Delayed Draw) ^(c)	L+6.25%		7.32	%	12/14/2026		256		—
Wheel Pros, LLC	L+4.75%		4.93	%	4/4/2025		4,907		4,520
							6,898		6,244
Banking, Finance, Insurance & Real Estate
Avison Young (USA), Inc. ^(d)	L+5.00%		5.31	%	1/30/2026		4,925		4,548
Harbour Benefit Holdings, Inc. (fka Zenith Merger Sub, Inc.)	L+5.25%		6.25	%	12/13/2024		4,676		4,538
Harbour Benefit Holdings, Inc. (fka Zenith Merger Sub, Inc.) (Delayed Draw) ^(c)	L+5.25%		6.25	%	12/13/2024		264		101
Lightbox Intermediate, L.P.	L+5.00%		5.18	%	5/11/2026		4,963		4,590
Minotaur Acquisition, Inc.	L+5.00%		5.18	%	3/27/2026		2,963		2,753
Nuvei Technologies Corp. ^(d)	L+5.00%		6.00	%	9/26/2025		4,657		4,622
							22,448		21,152
Beverage, Food & Tobacco
CBC Restaurant Corp.	L+6.50%		2.00% Cash/ 5.50% PIK		11/10/2022		2,588		2,152
CBC Restaurant Corp. (Delayed Draw) ^(c)	L+6.50%		2.00% Cash/ 5.50% PIK		11/10/2022		370		154
SW Ingredients Holdings, LLC	L+4.25%		5.25	%	7/3/2025		3,675		3,638
							6,633		5,944
Capital Equipment
Analogic Corporation	L+5.25%		6.25	%	6/24/2024		4,824		4,668
							4,824		4,668
Chemicals, Plastics & Rubber
Polymer Solutions Group	L+7.00%		8.00	%	6/30/2021		1,235		1,194
							1,235		1,194
Construction & Building
ISC Purchaser, LLC	L+5.00%		6.07	%	7/11/2025		4,963		4,900
The Cook & Boardman Group, LLC	L+5.75%		6.75	%	10/20/2025		2,955		2,719
							7,918		7,619
Consumer Goods: Durable
International Textile Group, Inc.	L+5.00%		6.43	%	5/1/2024		1,781		1,024
							1,781		1,024
Consumer Goods: Non-Durable
PH Beauty Holdings III, Inc.	L+5.00%		5.31	%	9/26/2025		2,455		1,964
							2,455		1,964
Containers, Packaging & Glass
Liqui-Box Holdings, Inc.	L+4.50%		5.50	%	2/26/2027		4,333		3,673
Polychem Acquisition, LLC	L+5.00%		6.08	%	3/17/2025		2,963		2,963
Port Townsend Holdings Company, Inc.	L+4.75%		5.75	%	4/3/2024		4,709		4,238
PVHC Holding Corp.	L+4.75%		5.75	%	8/5/2024		3,267		2,809
							15,272		13,683

Portfolio Company ^(a)	Spread Above Index^(b)	Interest Rate ^(b)			Maturity		Principal		Fair Value
Non-Controlled/Non-Affiliate Company Investments
Senior Secured Loans
Aerospace & Defense
Bromford Industries Limited ^(e)	L+5.25%		7.14	%		11/5/2025		2,800	$	2,772
Bromford Industries Limited ^(e)	L+5.25%		7.14	%		11/5/2025		1,867		1,848
IMIA Holdings, Inc.	L+4.50%		6.44	%		10/28/2024		4,277		4,277
IMIA Holdings, Inc. (Revolver) ^(c)	L+4.50%		6.44	%		10/28/2024		680		—
MAG Aerospace Industries, Inc.	L+4.75%		6.55	%		6/6/2025		3,251		3,234
Novaria Holdings, LLC	L+4.75%		6.55	%		12/19/2024		4,290		4,288
Trident Maritime SH, Inc.	L+5.50%		7.30	%		6/4/2024		4,435		4,404
Trident Maritime SH, Inc. (Revolver) ^(c)	L+5.50%		7.30	%		6/4/2024		340		—
								21,940		20,823
Automotive
Innovative Aftermarkets Systems	L+5.50%		7.30	%		1/25/2021		1,893		1,891
Wheel Pros, LLC	L+4.75%		6.55	%		4/4/2025		4,933		4,875
								6,826		6,766
Banking, Finance, Insurance & Real Estate
Avison Young (USA), Inc. ^(e)	L+5.00%		6.94	%		1/30/2026		4,950		4,874
Lightbox Intermediate, L.P.	L+5.00%		6.74	%		5/11/2026		4,975		4,913
Minotaur Acquisition, Inc.	L+5.00%		6.80	%		3/27/2026		2,978		2,940
Nuvei Technologies Corp. ^(e)	L+5.00%		6.80	%		9/26/2025		4,657		4,692
Zenith Merger Sub, Inc.	L+5.25%		7.19	%		12/13/2024		4,700		4,700
Zenith Merger Sub, Inc. (Delayed Draw) ^(c)	L+5.25%		7.19	%		12/13/2024		265		66
								22,525		22,185
Beverage, Food & Tobacco
CBC Restaurant Corp.	L+6.50%		8.30	%		11/10/2022		2,537		2,502
SW Ingredients Holdings, LLC	L+4.00%		6.21	%		7/3/2025		3,694		3,688
US Salt, LLC	L+4.75%		6.55	%		1/16/2026		2,729		2,743
								8,960		8,933
Capital Equipment
Analogic Corporation	L+6.00%		7.80	%		6/24/2024		4,874		4,854
								4,874		4,854
Chemicals, Plastics & Rubber
Polymer Solutions Group	L+6.75%		8.45	%		6/30/2021		1,271		1,271
								1,271		1,271
Construction & Building
ISC Purchaser, LLC	L+5.00%		6.94	%		7/11/2025		4,988		4,988
The Cook & Boardman Group, LLC	L+5.75%		7.67	%		10/20/2025		2,970		2,866
								7,958		7,854
Consumer Goods: Durable
International Textile Group, Inc.	L+5.00%		6.69	%		5/1/2024		1,805		1,498
								1,805		1,498
Consumer Goods: Non-Durable
PH Beauty Holdings III, Inc.	L+5.00%		6.80	%		9/26/2025		2,468		2,356
								2,468		2,356
Containers, Packaging & Glass
Liqui-Box Holdings, Inc. ^(d)	L+4.50%		6.30	%		6/3/2026		4,333		4,241
Polychem Acquisition, LLC	L+5.00%		6.95	%		3/17/2025		2,978		2,978
Port Townsend Holdings Company, Inc.	L+4.75%		6.55	%		4/3/2024		4,838		4,777
PVHC Holding Corp.	L+4.75%		6.69	%		8/5/2024		3,283		2,947
PVHC Holding Corp. (Delayed Draw) ^(c)	L+4.75%		6.69	%		8/5/2024		425		—
								15,857		14,943

(a)	All investments are U.S. companies unless otherwise noted.
(b)	The majority of investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly or semiannually. The Company has provided the spread over LIBOR or Prime and the current contractual rate of interest in effect at December 31, 2019. Certain investments are subject to a LIBOR or Prime interest rate floor.
(c)	All or a portion of this commitment was unfunded as of December 31, 2019. As such, interest is earned only on the funded portion of this commitment. Principal reflects the commitment outstanding.
(d)	Investment position or portion thereof unsettled as of December 31, 2019.
(e)	This is an international company.

	·	the quarterly valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals of MC Advisors responsible for the credit monitoring of the portfolio investment;

	·	the Board engages one or more independent valuation firm(s) to conduct independent appraisals of a selection of investments for which market quotations are not readily available. The Company will consult with independent valuation firm(s) relative to each portfolio company at least once in every calendar year, but the independent appraisals are generally received quarterly;

	·	to the extent an independent valuation firm is not engaged to conduct an investment appraisal on an investment for which market quotations are not readily available, the investment will be valued by the MC Advisors investment professional responsible for the credit monitoring;

	·	preliminary valuation conclusions are then documented and discussed with the investment committee of the Company;

	·	the audit committee of the Board reviews the preliminary valuations of MC Advisors and of the independent valuation firm(s) and MC Advisors adjusts or further supplements the valuation recommendations to reflect any comments provided by the audit committee; and

	·	the Board discusses these valuations and determines the fair value of each investment in the portfolio in good faith, based on the input of MC Advisors, the independent valuation firm(s) and the audit committee.

	Fair Value Measurements
	Level 1		Level 2		Level 3		Total
Investments:
Senior secured loans	$	—	$	—	$	449,815	$	449,815
Unitranche secured loans		—		—		54,015		54,015
Junior secured loans		—		—		12,376		12,376
Equity securities		—		—		11,535		11,535
Investments measured at NAV ^{(1) (2)}		—		—		—		35,555
Total investments	$	—	$	—	$	527,741	$	563,296
Foreign currency forward contracts asset (liability)	$	—	$	15	$	—	$	15

(1)	Certain investments that are measured at fair value using the NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the consolidated statements of assets and liabilities.
(2)	Represents the Company’s investment in LLC equity interests in SLF. The fair value of this investment has been determined using the NAV of the Company’s ownership interest in members’ capital.

	Investments
	Senior secured loans			Unitranche secured loans			Junior secured loans			Equity securities			Total investments
Balance as of March 31, 2020	$	481,565		$	55,826		$	11,704		$	10,417		$	559,512
Net realized gain (loss) on investments		2,340			—			—			121			2,461
Net change in unrealized gain (loss) on investments		(4,960	)		(1,960	)		710			1,088			(5,122	)
Purchases of investments and other adjustments to cost ⁽¹⁾		12,729			314			10			69			13,122
Proceeds from principal payments and sales of investments ⁽²⁾		(41,859	)		(165	)		(48	)		(160	)		(42,232	)
Reclassifications ⁽³⁾		—			—			—			—			—
Balance as of June 30, 2020	$	449,815		$	54,015		$	12,376		$	11,535		$	527,741

	Investments
	Senior secured loans			Unitranche secured loans			Junior secured loans			Equity securities			Total investments
Balance as of December 31, 2019	$	475,157		$	76,247		$	13,676		$	8,739		$	573,819
Net realized gain (loss) on investments		2,345			89			—			121			2,555
Net change in unrealized gain (loss) on investments		(28,502	)		(10,447	)		(800	)		565			(39,184	)
Purchases of investments and other adjustments to cost ⁽¹⁾		77,432			2,053			3,875			2,270			85,630
Proceeds from principal payments and sales of investments ⁽²⁾		(76,620	)		(13,924	)		(4,375	)		(160	)		(95,079	)
Reclassifications ⁽³⁾		3			(3	)		—			—			—
Balance as of June 30, 2020	$	449,815		$	54,015		$	12,376		$	11,535		$	527,741

(1)	Includes purchases of new investments, effects of refinancing and restructurings, premium and discount accretion and amortization and PIK interest.
(2)	Represents net proceeds from investments sold and principal paydowns received.
(3)	Represents non-cash reclassification of investment type due to the restructuring of the investments in portfolio companies.

⁽¹⁾	Includes purchases of new investments, effects of refinancing and restructurings, premium and discount accretion and amortization and PIK interest.
⁽²⁾	Represents net proceeds from investments sold and principal paydowns received.
⁽³⁾	Represents non–cash reclassification of investment type due to the restructuring of the investments in portfolio companies.

						Weighted
					Unobservable	Average			Range
	Fair Value			Valuation Technique	Input	Mean			Minimum			Maximum
Assets:
Senior secured loans	$	273,774		Discounted cash flow	EBITDA multiples		6.7	x		4.3	x		13.5	x
					Market yields		10.7	%		7.3	%		21.4	%
Senior secured loans		104,517		Discounted cash flow	Revenue multiples		5.2	x		0.3	x		10.8	x
					Market yields		9.0	%		6.7	%		19.0	%
Senior secured loans		24,879		Enterprise value	Revenue multiples		1.2	x		0.3	x		2.0	x
Senior secured loans		20,610		Enterprise value	Book value multiples		1.7	x		1.7	x		1.7	x
Senior secured loans		11,479		Enterprise value	EBITDA multiples		7.1	x		6.5	x		7.8	x
Senior secured loans		3,249		Liquidation	Probability weighting of alternative outcomes		94.6	%		1.7	%		100.0	%
Senior secured loans		2,685		Discounted cash flow	Book value multiples		1.3	x		1.3	x		1.3	x
					Market yields		10.6	%		10.6	%		10.6	%
Unitranche loans		42,434		Discounted cash flow	EBITDA multiples		8.7	x		7.0	x		11.5	x
					Market yields		10.1	%		8.8	%		12.3	%
Unitranche loans		7,832		Discounted cash flow	Revenue multiples		0.6	x		0.6	x		0.6	x
					Market yields		11.2	%		11.0	%		11.5	%
Unitranche loans		3,749		Enterprise value	Revenue multiples		0.6	x		0.6	x		0.6	x
Junior secured loans		3,934		Discounted cash flow	EBITDA multiples		5.3	x		5.3	x		5.3	x
					Market yields		10.5	%		10.5	%		10.5	%
Junior secured loans		762		Liquidation	Probability weighting of alternative outcomes		51.5	%		51.5	%		51.5	%
Equity securities		5,450		Enterprise value	EBITDA multiples		8.0	x		4.3	x		13.3	x
Equity securities		5,154		Liquidation	Probability weighting of alternative outcomes		54.3	%		2.5	%		54.6	%
Equity securities		879		Enterprise value	Revenue multiples		4.1	x		0.8	x		10.8	x
Total Level 3 Assets	$	511,387	⁽¹⁾

					Unobservable	Weighted Average			Range
	Fair Value			Valuation Technique	Input	Mean			Minimum			Maximum
Assets:
Senior secured loans	$	287,776		Discounted cash flow	EBITDA multiples		7.0	x		4.0	x		14.0	x
					Market yields		10.0	%		6.5	%		17.5	%
Senior secured loans		94,468		Discounted cash flow	Revenue multiples		5.7	x		0.7	x		11.8	x
					Market yields		8.2	%		6.5	%		15.8	%
Senior secured loans		31,720		Liquidation	Probability weighting of alternative outcomes		147.4	%		9.8	%		175.5	%
Senior secured loans		17,616		Enterprise value	Book value multiples		1.6	x		1.6	x		1.6	x
Senior secured loans		20,742		Enterprise value	EBITDA multiples		6.6	x		4.8	x		8.5	x
Senior secured loans		9,164		Enterprise value	Revenue multiples		0.4	x		0.2	x		0.7	x
Unitranche secured loans		49,943		Discounted cash flow	EBITDA multiples		8.6	x		7.8	x		10.5	x
					Market yields		9.0	%		7.4	%		10.8	%
Unitranche secured loans		13,961		Discounted cash flow	Revenue multiples		2.3	x		0.6	x		3.6	x
					Market yields		10.9	%		10.7	%		11.5	%
Unitranche secured loans		12,343		Enterprise value	Revenue multiples		0.6	x		0.6	x		0.6	x
Junior secured loans		774		Liquidation	Probability weighting of alternative outcomes		52.4	%		52.4	%		52.4	%
Equity securities		5,435		Liquidation	Probability weighting of alternative outcomes		52.7	%		21.8	%		54.6	%
Equity securities		2,375		Enterprise value	EBITDA multiples		6.7	x		4.0	x		10.5	x
Equity securities		877		Enterprise value	Revenue multiples		4.4	x		1.5	x		11.8	x
Total Level 3 Assets	$	547,194	⁽¹⁾

Portfolio Company	Fair value at December 31, 2019		Transfers in (out)		Purchases (cost)		Sales and paydowns (cost)			PIK interest (cost)		Discount accretion		Net realized gain (loss)		Net unrealized gain (loss)			Fair value at June 30, 2020
Non-controlled affiliate company investment:
American Community Homes, Inc.	$	6,764	$	—	$	—	$	—		$	534	$	4	$	—	$	199		$	7,501
American Community Homes, Inc.		4,289		—		—		—			474		2		—		100			4,865
American Community Homes, Inc.		512		—		—		—			135		—		—		(4	)		643
American Community Homes, Inc.		410		—		—		—			32		1		—		12			455
American Community Homes, Inc.		230		—		—		—			26		—		—		5			261
American Community Homes, Inc.		1,472		—		—		—			173		—		—		33			1,678
American Community Homes, Inc.		2,760		—		—		—			276		—		—		72			3,108
American Community Homes, Inc.		11		—		—		—			4		—		—		—			15
American Community Homes, Inc.		1,168		—		—		(1,111	)		14		—		—		—			71
American Community Homes, Inc. (Revolver)		—		—		2,500		—			13		—		—		(500	)		2,013
American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity)		—		—		—		—			—		—		—		—			—
		17,616		—		2,500		(1,111	)		1,681		7		—		(83	)		20,610

Ascent Midco, LLC		—		—		6,860		(34	)		—		11		—		28			6,865
Ascent Midco, LLC (Delayed Draw)		—		—		—		—			—		—		—		—			—
Ascent Midco, LLC (Revolver)		—		—		734		(367	)		—		—		—		(5	)		362
Ascent Midco, LLC (2,032,258 Class A units)		—		—		2,032		—			—		—		—		705			2,737
		—		—		9,626		(401	)		—		11		—		728			9,964

Curion Holdings, LLC		3,279		—		—		—			—		—		—		(159	)		3,120
Curion Holdings, LLC (Revolver)		441		—		—		—			—		—		—		—			441
Curion Holdings, LLC (Junior secured loan)		—		—		—		—			—		—		—		—			—
Curion Holdings, LLC (Junior secured loan)		—		—		—		—			—		—		—		—			—
Curion Holdings, LLC (58,779 shares of common stock)		—		—		—		—			—		—		—		—			—
		3,720		—		—		—			—		—		—		(159	)		3,561

Incipio, LLC		12,343		—		—		—			128		—		—		(8,722	)		3,749
Incipio, LLC		3,750		—		—		—			263		—		—		(32	)		3,981
Incipio, LLC		1,606		—		—		—			112		—		—		(16	)		1,702
Incipio, LLC		686		—		—		—			38		—		—		(7	)		717
Incipio, LLC		—		—		1,404		—			54		—		—		(26	)		1,432
Incipio, LLC (Junior secured loan)		—		—		—		—			—		—		—		—			—
Incipio, LLC (Junior secured loan)		—		—		—		—			—		—		—		—			—
Incipio, LLC (1,774 shares of Series C common units)		—		—		—		—			—		—		—		—			—
		18,385		—		1,404		—			595		—		—		(8,803	)		11,581

Luxury Optical Holdings Co.		3,457		—		—		—			—		—		—		(775	)		2,682
Luxury Optical Holdings Co.		620		—		—		—			—		—		—		(7	)		613
Luxury Optical Holdings Co. (Revolver)		159		—		—		—			—		—		—		(36	)		123
Luxury Optical Holdings Co. (86 shares of common stock)		—		—		—		—			—		—		—		—			—
		4,236		—		—		—			—		—		—		(818	)		3,418

Mnine Holdings, Inc.⁽¹⁾		—		10,321		—		—			964		7		—		857			12,149
Mnine Holdings, Inc. (6,400 Class B units)⁽¹⁾		—		—		—		—			—		—		—		—			—
		—		10,321		—		—			964		7		—		857			12,149

NECB Collections, LLC (Revolver)		1,148		—		112		—			39		—		—		—			1,299
NECB Collections LLC, LLC (20.8% of units)		318		—		—		—			—		—		—		(281	)		37
		1,466		—		112		—			39		—		—		(281	)		1,336

SHI Holdings, Inc.		2,459		—		—		—			—		—		—		(2,089	)		370
SHI Holdings, Inc. (Revolver)		3,601		—		345		—			—		—		—		(3,360	)		586
SHI Holdings, Inc. (24 shares of common stock)		—		—		—		—			—		—		—		—			—
		6,060		—		345		—			—		—		—		(5,449	)		956

Summit Container Corporation		2,971		—		—		—			—		—		—		125			3,096
Summit Container Corporation (Revolver)		5,406		—		14,732		(17,618	)		—		—		—		34			2,554
Summit Container Corporation (warrant to purchase up to 19.5% of the equity)		—		—		—		—			—		—		—		240			240
		8,377		—		14,732		(17,618	)		—		—		—		399			5,890
Total non-controlled affiliate company investments	$	59,860	$	10,321	$	28,719	$	(19,130	)	$	3,279	$	25	$	—	$	(13,609	)	$	69,465

Controlled affiliate company investments:
MRCC Senior Loan Fund I, LLC	$	42,412	$	—	$	—	$	—		$	—	$	—	$	—	$	(6,857	)	$	35,555
		42,412		—		—		—			—		—		—		(6,857	)		35,555
Total controlled affiliate company investments	$	42,412	$	—	$	—	$	—		$	—	$	—	$	—	$	(6,857	)	$	35,555

Portfolio Company	Fair value at December 31, 2018		Transfers in (out)		Purchases (cost)		Sales and paydowns (cost)			PIK interest (cost)		Discount accretion			Net realized gain (loss)		Net unrealized gain (loss)			Fair value at June 30, 2019
Non-controlled affiliate company investments:
American Community Homes, Inc.	$	6,596	$	—	$	—	$	—		$	505	$	15		$	—	$	(914	)	$	6,202
American Community Homes, Inc.		3,997		—		—		—			421		8			—		(582	)		3,844
American Community Homes, Inc.		499		—		—		—			39		1			—		(70	)		469
American Community Homes, Inc.		400		—		—		—			30		2			—		(56	)		376
American Community Homes, Inc.		215		—		—		—			23		1			—		(32	)		207
American Community Homes, Inc.		1,446		—		—		—			115		—			—		(198	)		1,363
American Community Homes, Inc.		—		—		3,333		—			89		—			—		(865	)		2,557
American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity)		—		—		—		—			—		—			—		—			—
		13,153		—		3,333		—			1,222		27			—		(2,717	)		15,018

Curion Holdings, LLC		3,592		—		—		—			273		4			—		(267	)		3,602
Curion Holdings, LLC (Revolver)		244		—		77		—			17		—			—		(3	)		335
Curion Holdings, LLC (Junior secured loan)		—		—		—		—			—		—			—		—			—
Curion Holdings, LLC (Junior secured loan)		—		—		—		—			—		—			—		—			—
Curion Holdings, LLC (58,779 shares of common stock)		—		—		—		—			—		—			—		—			—
		3,836		—		77		—			290		4			—		(270	)		3,937

Incipio, LLC		12,830		—		—		—			—		28			—		83			12,941
Incipio, LLC		3,573		—		—		—			—		—			—		(5	)		3,568
Incipio, LLC		1,518		—		—		—			—		—			—		12			1,530
Incipio, LLC		—		—		656		—			—		—			—		(3	)		653
Incipio, LLC (Junior secured loan)		1,260		—		—		—			—		—			—		(460	)		800
Incipio, LLC (Junior secured loan)		—		—		—		—			—		—			—		—			—
Incipio, LLC (1,774 shares of Series C common units)		—		—		—		—			—		—			—		—			—
		19,181		—		656		—			—		28			—		(373	)		19,492

Luxury Optical Holdings Co.		4,334		—		—		—			255		10			—		(253	)		4,346
Luxury Optical Holdings Co. (Delayed Draw)		622		—		—		—			—		—			—		1			623
Luxury Optical Holdings Co. (Revolver)		200		—		—		—			11		—			—		(11	)		200
Luxury Optical Holdings Co. (86 shares of common stock)		—		—		—		—			—		—			—		—			—
		5,156		—		—		—			266		10			—		(263	)		5,169

Millennial Brands LLC (10 preferred units)		—		—		—		—			—		—			—		—			—
Millennial Brands LLC (75,502 common units)		—		—		—		—			—		—			—		—			—
		—		—		—		—			—		—			—		—			—

NECB Collections, LLC (Revolver) ⁽²⁾		—		—		150		—			—		—			—		—			150
NECB Collections, LLC (20.8% of units) ⁽²⁾		—		1,458		—		—			—		—			—		1,136			2,594
		—		1,458		150		—			—		—			—		1,136			2,744

SHI Holdings, Inc.		2,598		—		—		(14	)		139		4			—		(47	)		2,680
SHI Holdings, Inc. (Revolver)		3,342		—		137		—			185		(5	)		—		(51	)		3,608
SHI Holdings, Inc. (24 shares of common stock)		307		—		—		—			—		—			—		(205	)		102
		6,247		—		137		(14	)		324		(1	)		—		(303	)		6,390

Summit Container Corporation		3,034		—		—		—			—		—			—		(8	)		3,026
Summit Container Corporation (Revolver)		6,660		—		16,800		(18,145	)		—		—			—		(10	)		5,305
Summit Container Corporation (warrant to purchase up to 19.5% of the equity)		—		—		—		—			—		—			—		—			—
		9,694		—		16,800		(18,145	)		—		—			—		(18	)		8,331
Total non-controlled affiliate company investments	$	57,267	$	1,458	$	21,153	$	(18,159	)	$	2,102	$	68		$	—	$	(2,808	)	$	61,081

Controlled affiliate company investments:
MRCC Senior Loan Fund I, LLC	$	27,634	$	—	$	7,875	$	—		$	—	$	—		$	—	$	435		$	35,944
		27,634		—		7,875		—			—		—			—		435			35,944
Total controlled affiliate company investments	$	27,634	$	—	$	7,875	$	—		$	—	$	—		$	—	$	435		$	35,944

	For the six months ended June 30,
	2020							2019
Portfolio Company	Interest Income			Dividend Income		Fee Income		Interest Income		Dividend Income		Fee Income
Non-controlled affiliate company investments:
American Community Homes, Inc.	$	535		$	—	$	—	$	517	$	—	$	—
American Community Homes, Inc.		474			—		—		427		—		—
American Community Homes, Inc.		135			—		—		40		—		—
American Community Homes, Inc.		33			—		—		32		—		—
American Community Homes, Inc.		26			—		—		24		—		—
American Community Homes, Inc.		173			—		—		94		—		—
American Community Homes, Inc.		299			—		—		92		—		—
American Community Homes, Inc.		4			—		—		—		—		—
American Community Homes, Inc.		13			—		—		—		—		—
American Community Homes, Inc. (Revolver)		72			—		—		—		—		—
American Community Homes, Inc. (Warrant)		—			—		—		—		—		—
		1,764			—		—		1,226		—		—

Ascent Midco, LLC		211			—		—		n/a		n/a		n/a
Ascent Midco, LLC (Delayed Draw)		6			—		—		n/a		n/a		n/a
Ascent Midco, LLC (Revolver)		14			—		—		n/a		n/a		n/a
Ascent Midco, LLC (Class A units)		—			66		—		n/a		n/a		n/a
		231			66		—		n/a		n/a		n/a

Curion Holdings, LLC		—			—		—		291		—		—
Curion Holdings, LLC (Revolver)		—			—		—		20		—		—
Curion Holdings, LLC (Junior secured loan)		—			—		—		—		—		—
Curion Holdings, LLC (Junior secured loan)		—			—		—		—		—		—
Curion Holdings, LLC (Common units)		—			—		—		—		—		—
		—			—		—		311		—		—

Incipio, LLC		(309	)		—		—		768		—		—
Incipio, LLC		197			—		—		196		—		—
Incipio, LLC		83			—		—		85		—		—
Incipio, LLC		35			—		—		15		—		—
Incipio, LLC		65			—		—		—		—		—
Incipio, LLC (Junior secured loan)		—			—		—		—		—		—
Incipio, LLC (Junior secured loan)		—			—		—		—		—		—
Incipio, LLC (Common units)		—			—		—		—		—		—
		71			—		—		1,064		—		—

Luxury Optical Holdings Co.		—			—		—		263		—		—
Luxury Optical Holdings Co.		41			—		—		44		—		—
Luxury Optical Holdings Co. (Revolver)		—			—		—		12		—		—
Luxury Optical Holdings Co. (Common stock)		—			—		—		—		—		—
		41			—		—		319		—		—

Millennial Brands LLC (Preferred units)		n/a			n/a		n/a		—		—		—
Millennial Brands LLC (Common units)		n/a			n/a		n/a		—		—		—
		n/a			n/a		n/a		—		—		—

Mnine Holdings, Inc.		299			—		—		n/a		n/a		n/a
Mnine Holdings, Inc. (Common units)		—			—		—		n/a		n/a		n/a
		299			—		—		n/a		n/a		n/a

NECB Collections, LLC (Revolver)		77			—		—		—		—		—
NECB Collections, LLC (LLC units)		—			—		—		—		—		—
		77			—		—		—		—		—

SHI Holdings, Inc.		(2	)		—		—		173		—		—
SHI Holdings, Inc. (Revolver)		(3	)		—		—		223		—		—
SHI Holdings, Inc. (Common stock)		—			—		—		—		—		—
		(5	)		—		—		396		—		—

Summit Container Corporation		154			—		—		172		—		—
Summit Container Corporation		—			—		—		—		—		—
Summit Container Corporation (Revolver)		217			—		—		304		—		—
Summit Container Corporation (Warrant)		—			—		—		—		—		—
		371			—		—		476		—		—

Total non-controlled affiliate company investments	$	2,849		$	66	$	—	$	3,792	$	—	$	—

Controlled affiliate company investments:
MRCC Senior Loan Fund I, LLC	$	—		$	2,050	$	—	$	—	$	1,645	$	—
		—			2,050		—		—		1,645		—
Total controlled affiliate company investments	$	—		$	2,050	$	—	$	—	$	1,645	$	—

⁽¹⁾	Based on pre-incentive fee net investment income.
⁽²⁾	Based upon net realized and unrealized gains and losses, or capital gains. The Company accrues, but does not pay, a capital gains incentive fee in connection with any unrealized capital appreciation, as appropriate. If, on a cumulative basis, the sum of net realized gain (loss) plus net unrealized gain (loss) decreases during a period, the Company will reverse any excess capital gains incentive fee previously accrued such that the amount of capital gains incentive fee accrued is no more than 20% of the sum of net realized gain (loss) plus net unrealized gain (loss).
⁽³⁾	Represents part one incentive fees waived by MC Advisors.

Maturity Date	Interest Rate			Amount
September 2024		3.4	%	$	12,920
March 2025		3.3	%		14,800
March 2025		2.9	%		7,080
September 2025		3.6	%		5,200
March 2027		3.5	%		20,000
September 2027		3.2	%		32,100
March 2028		3.9	%		18,520
September 2028		4.2	%		4,380
Total				$	115,000

	As of June 30, 2020
	Notional Amount to be Sold		Settlement Date	Gross Amount of Unrealized Gain		Gross Amount of Unrealized Loss			Balance Sheet location of Net Amounts
Foreign currency forward contract	£	88	7/3/2020	$	—	$	(1	)	Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	230	8/28/2020		10		—		Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	28	9/3/2020		1		—		Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	88	10/2/2020		—		(1	)	Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	229	11/30/2020		10		—		Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	26	12/2/2020		1		—		Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	87	1/4/2021		—		(1	)	Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	84	4/2/2021		—		(1	)	Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	83	7/2/2021		—		(1	)	Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	83	10/4/2021		—		(1	)	Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	82	1/3/2022		—		(1	)	Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	79	4/4/2022		—		—		Unrealized gain on foreign currency forward contracts
Foreign currency forward contract	£	29	5/6/2022		—		—		Unrealized gain on foreign currency forward contracts
Total	£	1,216		$	22	$	(7	)

	As of December 31, 2019
	Notional Amount to be Sold		Settlement Date	Gross Amount of Unrealized Gain		Gross Amount of Unrealized Loss			Balance Sheet location of Net Amounts
Foreign currency forward contract	£	104	1/2/2020	$	—	$	(5	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	231	2/28/2020		—		(10	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	27	3/2/2020		—		(1	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	103	4/1/2020		—		(5	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	102	5/5/2020		—		(4	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	230	5/29/2020		—		(10	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	27	6/1/2020		—		(1	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	230	8/28/2020		—		(10	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	28	9/3/2020		—		(2	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	229	11/30/2020		—		(10	)	Unrealized loss on foreign currency forward contracts
Foreign currency forward contract	£	26	12/2/2020		—		(1	)	Unrealized loss on foreign currency forward contracts
Total	£	1,337		$	—	$	(59	)