MOODYS CORP /DE/ - Quarter Report: 2019 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark one)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
Or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-14037
Moodys Corporation
(Exact name of registrant as specified in its charter)
Delaware | 13-3998945 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
7 World Trade Center at 250 Greenwich Street, New York, N.Y. |
10007 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code:
(212) 553-0300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months, or for such shorter period that the registrant was required to submit such files. Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Title of Each Class |
Shares Outstanding at March 31, 2019 | |
Common Stock, par value $0.01 per share | 189.6 million |
Table of Contents
INDEX TO FORM 10-Q
Page(s) | ||||||
Glossary of Terms and Abbreviations | 3-9 | |||||
PART I. FINANCIAL INFORMATION | ||||||
Item 1. |
10 | |||||
Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2019 and 2018 |
10 | |||||
11 | ||||||
Consolidated Balance Sheets (Unaudited) at March 31, 2019 and December 31, 2018 | 12 | |||||
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | 13 | |||||
Consolidated Statements of Shareholders Equity (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | 14-15 | |||||
Notes to Condensed Consolidated Financial Statements (Unaudited) | 16-43 | |||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
44 | ||||
The Company | 44 | |||||
Critical Accounting Estimates | 44-45 | |||||
Reportable Segments | 45 | |||||
Results of Operations | 46-52 | |||||
Liquidity and Capital Resources | 52-57 | |||||
Recently Issued Accounting Standards | 57 | |||||
Contingencies | 57 | |||||
Regulation | 57-58 | |||||
Forward-Looking Statements | 58-59 | |||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 59 | ||||
Item 4. | Controls and Procedures | 60 | ||||
PART II. OTHER INFORMATION | ||||||
Item 1. |
61 | |||||
Item 1A. |
61 | |||||
Item 2. |
61 | |||||
Item 5. |
61 | |||||
Item 6. |
62 | |||||
SIGNATURES | 63 | |||||
Exhibits Filed Herewith | ||||||
10.1 |
Amendment to the Amended and Restated 2001 Moodys Corporation Key Employees Stock Incentive Plan (as amended, December 18, 2017) | |||||
31.1 | Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
31.2 | Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
32.1 | Chief Executive Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
32.2 | Chief Financial Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
101.DEF | XBRL Definitions Linkbase Document | |||||
101.INS | XBRL Instance Document | |||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
Table of Contents
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms, abbreviations and acronyms are used to identify frequently used terms in this report:
TERM |
DEFINITION | |
Acquisition-Related Amortization | Amortization of definite-lived intangible assets acquired by the Company from all business combination transactions | |
Acquisition-Related Expenses | Consists of expenses incurred to complete and integrate the acquisition of Bureau van Dijk for which the integration will be a multi-year effort | |
Adjusted Diluted EPS | Diluted EPS excluding the impact of certain items as detailed in the section entitled Non-GAAP Financial Measures | |
Adjusted Net Income |
Net Income excluding the impact of certain items as detailed in the section entitled Non-GAAP Financial Measures | |
Adjusted Operating Income | Operating income excluding depreciation and amortization | |
Adjusted Operating Margin | Adjusted Operating Income divided by revenue | |
Americas | Represents countries within North and South America, excluding the U.S. | |
AOCI | Accumulated other comprehensive income (loss); a separate component of shareholders equity (deficit) | |
ASC | The FASB Accounting Standards Codification; the sole source of authoritative GAAP as of July 1, 2009 except for rules and interpretive releases of the SEC, which are also sources of authoritative GAAP for SEC registrants | |
Asia-Pacific | Represents Australia and countries in Asia including but not limited to: China, India, Indonesia, Japan, Korea, Malaysia, Singapore, Sri Lanka and Thailand | |
ASR | Accelerated Share Repurchase | |
ASU | The FASB Accounting Standards Update to the ASC. It also provides background information for accounting guidance and the bases for conclusions on the changes in the ASC. ASUs are not considered authoritative until codified into the ASC | |
Board | The board of directors of the Company | |
BPS | Basis points | |
Brexit | The withdrawal of the United Kingdom from the European Union | |
Bureau van Dijk | Bureau van Dijk Electronic Publishing, B.V.; a global provider of business intelligence and company information; acquired by the Company on August 10, 2017 via the acquisition of Yellow Maple I B.V., an indirect parent of Bureau van Dijk | |
CECL | Current expected credit losses | |
CFG | Corporate finance group; an LOB of MIS | |
CLO | Collateralized loan obligation |
3
Table of Contents
TERM |
DEFINITION | |
CMBS | Commercial mortgage-backed securities; an asset class within SFG | |
Common Stock | The Companys common stock | |
Company | Moodys Corporation and its subsidiaries; MCO; Moodys | |
Content | A reporting unit within the MA segment that offers subscription based research, data and analytical products, including credit ratings produced by MIS, credit research, quantitative credit scores and other analytical tools, economic research and forecasts, business intelligence and company information products, and commercial real estate data and analytical tools | |
CP | Commercial Paper | |
CP Program | A program entered into on August 3, 2016 allowing the Company to privately place CP up to a maximum of $1 billion for which the maturity may not exceed 397 days from the date of issue and which is backstopped by the 2018 Facility | |
CRAs | Credit rating agencies | |
D&A | Depreciation and amortization | |
DBPPs | Defined benefit pension plans | |
EMEA | Represents countries within Europe, the Middle East and Africa | |
EPS | Earnings per share | |
ERS | Enterprise Risk Solutions; an LOB within MA, which offers risk management software solutions as well as related risk management advisory engagements services | |
ESG | Environmental, Social, and Governance | |
ESMA | European Securities and Markets Authority | |
ETR | Effective tax rate | |
EU | European Union | |
EUR | Euros | |
EURIBOR | The Euro Interbank Offered Rate | |
Excess Tax Benefits | The difference between the tax benefit realized at exercise of an option or delivery of a restricted share and the tax benefit recorded at the time the option or restricted share is expensed under GAAP | |
Exchange Act | The Securities Exchange Act of 1934, as amended | |
External Revenue | Revenue excluding any intersegment amounts |
4
Table of Contents
TERM |
DEFINITION | |
FASB | Financial Accounting Standards Board | |
FIG | Financial institutions group; an LOB of MIS | |
Financial Reform Act | Dodd-Frank Wall Street Reform and Consumer Protection Act | |
Free Cash Flow | Net cash provided by operating activities less cash paid for capital additions | |
FSTC | Financial Services Training and Certifications; now referred to as MALS | |
FX | Foreign exchange | |
GAAP | U.S. Generally Accepted Accounting Principles | |
GBP | British pounds | |
ICRA | ICRA Limited; a leading provider of credit ratings and research in India, for which the Company owns approximately 52% | |
IRS | Internal Revenue Service | |
IT | Information technology | |
KIS | Korea Investors Service, Inc.; a leading Korean rating agency and consolidated subsidiary of the Company | |
KIS Pricing | Korea Investors Service Pricing, Inc.; a leading Korean provider of fixed income securities pricing and consolidated subsidiary of the Company | |
KIS Research | Korea Investors Service Research; a Korean provider of financial research and consolidated subsidiary of the Company | |
Korea | Republic of South Korea | |
LIBOR | London Interbank Offered Rate | |
LOB | Line of business | |
M&A | Mergers and acquisitions | |
MA | Moodys Analytics a reportable segment of MCO; provides a wide range of products and services that support financial analysis and risk management activities of institutional participants in global financial markets; consists of three LOBs RD&A, ERS and PS | |
MAKS | Moodys Analytics Knowledge Services; formerly known as Copal Amba; provides offshore research and analytic services to the global financial and corporate sectors; part of the PS LOB and a reporting unit within the MA reportable segment | |
MALS | Moodys Analytics Learning Solutions; a reporting unit within the MA segment that includes on-line and classroom-based training services as well as credentialing and certification services; formerly known as FSTC | |
MCO | Moodys; Moodys Corporation and its subsidiaries; the Company |
5
Table of Contents
TERM |
DEFINITION | |
MD&A | Managements Discussion and Analysis of Financial Condition and Results of Operations | |
MIS | Moodys Investors Service a reportable segment of MCO; consists of five LOBs SFG, CFG, FIG, PPIF and MIS Other | |
MIS Other | Consists of non-ratings revenue from ICRA, KIS Pricing and KIS Research. These businesses are components of MIS; MIS Other is an LOB of MIS | |
Moodys | Moodys Corporation and its subsidiaries; MCO; the Company | |
Net Income | Net income attributable to Moodys Corporation, which excludes net income from consolidated noncontrolling interests belonging to the minority interest holder | |
New Lease Accounting Standard | Updates to the ASC pursuant to ASU No. 2016-02, Leases (ASC Topic 842). This new accounting guidance requires lessees to recognize a right-of-use asset and lease liability on the balance sheet for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses and cash flows depend on classification as either a finance or operating lease | |
New Revenue Accounting Standard |
Updates to the ASC pursuant to ASU No. 2014-09, Revenue from Contracts with Customers (ASC Topic 606). This new accounting guidance significantly changes the accounting framework under U.S. GAAP relating to revenue recognition and to the accounting for the deferral of incremental costs of obtaining or fulfilling a contract with a customer | |
NM | Percentage change is not meaningful | |
Non-GAAP | A financial measure not in accordance with GAAP; these measures, when read in conjunction with the Companys reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Companys performance, facilitate comparisons to competitors operating results and to provide greater transparency to investors of supplemental information used by management in its financial and operational decision making | |
NRSRO | Nationally Recognized Statistical Rating Organization, which is a credit rating agency registered with the SEC. | |
OCI | Other comprehensive income (loss); includes gains and losses on cash flow and net investment hedges, unrealized gains and losses on available for sale securities (in periods prior to January 1, 2018), certain gains and losses relating to pension and other retirement benefit obligations and foreign currency translation adjustments | |
Omega Performance | A leading provider of online credit training, acquired by the Company in August 2018 | |
Operating segment | Term defined in the ASC relating to segment reporting; the ASC defines an operating segment as a component of a business entity that has each of the three following characteristics: i) the component engages in business activities from which it may recognize revenue and incur expenses; ii) the operating results of the component are regularly reviewed by the entitys chief operating decision maker; and iii) discrete financial information about the component is available | |
Other Retirement Plans | The U.S. retirement healthcare and U.S. retirement life insurance plans | |
PPIF | Public, project and infrastructure finance; an LOB of MIS | |
Profit Participation Plan | Defined contribution profit participation plan that covers substantially all U.S. employees of the Company |
6
Table of Contents
TERM |
DEFINITION | |
PS | Professional Services, an LOB within MA consisting of MAKS and MALS that provides offshore analytical and research services as well as learning solutions and certification programs | |
RD&A | Research, Data and Analytics; an LOB within MA that offers subscription based research, data and analytical products, including credit ratings produced by MIS, credit research, quantitative credit scores and other analytical tools, economic research and forecasts, business intelligence and company information products, and commercial real estate data and analytical tools | |
Reform Act | Credit Rating Agency Reform Act of 2006 | |
REIT | Real Estate Investment Trust | |
Reis, Inc. (Reis) |
A leading provider of U.S. commercial real estate (CRE) data; acquired by the Company in October 2018 | |
Relationship Revenue | For MIS, represents recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. For MIS Other represents subscription-based revenue. For MA, represents subscription-based revenue and software maintenance revenue | |
Reporting unit | The level at which Moodys evaluates its goodwill for impairment under U.S. GAAP; defined as an operating segment or one level below an operating segment | |
RMBS | Residential mortgage-backed securities; an asset class within SFG | |
ROU Asset |
Assets recorded pursuant to the New Lease Accounting Standard which represent the Companys right to use an underlying asset for the term of a lease | |
SaaS | Software-as-a-Service | |
SEC | U.S. Securities and Exchange Commission | |
Securities Act | Securities Act of 1933, as amended | |
SFG | Structured finance group; an LOB of MIS | |
SG&A | Selling, general and administrative expenses | |
Tax Act | The Tax Cuts and Jobs Act enacted into U.S. law on December 22, 2017, which significantly amends the tax code in the U.S. | |
Total Debt | All indebtedness of the Company as reflected on the consolidated balance sheets | |
Transaction Revenue | For MIS, represents the initial rating of a new debt issuance as well as other one-time fees. For MIS Other, represents revenue from professional services as well as data services, research and analytical engagements. For MA, represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, training and certification services, and research and analytical engagements | |
U.K. | United Kingdom |
7
Table of Contents
TERM |
DEFINITION | |
U.S. | United States | |
USD | U.S. dollar | |
UTPs | Uncertain tax positions | |
Vigeo Eiris | A global leader in ESG research, data and assessments, acquired by the Company on April 11, 2019. | |
2010 Indenture | Supplemental indenture and related agreements dated August 19, 2010, relating to the 2010 Senior Notes | |
2010 Senior Notes | Principal amount of $500 million, 5.50% senior unsecured notes due in September 2020 pursuant to the 2010 Indenture | |
2012 Indenture | Supplemental indenture and related agreements dated August 18, 2012, relating to the 2012 Senior Notes | |
2012 Senior Notes | Principal amount of $500 million, 4.50% senior unsecured notes due in September 2022 pursuant to the 2012 Indenture | |
2013 Indenture | Supplemental indenture and related agreements dated August 12, 2013, relating to the 2013 Senior Notes | |
2013 Senior Notes | Principal amount of the $500 million, 4.875% senior unsecured notes due in February 2024 pursuant to the 2013 Indenture | |
2014 Indenture | Supplemental indenture and related agreements dated July 16, 2014, relating to the 2014 Senior Notes | |
2014 Senior Notes (5-Year) | Principal amount of $450 million, 2.75% senior unsecured notes due in July 2019 pursuant to the 2014 Indenture; repaid in 2019 | |
2014 Senior Notes (30-Year) | Principal amount of $600 million, 5.25% senior unsecured notes due in July 2044 pursuant to the 2014 Indenture | |
2015 Facility | Five-year unsecured revolving credit facility, with capacity to borrow up to $1 billion; backstops CP issued under the CP Program | |
2015 Indenture | Supplemental indenture and related agreements dated March 9, 2015, relating to the 2015 Senior Notes | |
2015 Senior Notes | Principal amount of 500 million, 1.75% senior unsecured notes issued March 9, 2015 pursuant to the 2015 Indenture ; repaid in 2018 | |
2017 Floating Rate Senior Notes | Principal amount of $300 million, floating rate senior unsecured notes due in September 2018 pursuant to the 2017 Indenture | |
2017 Indenture | Collectively the Supplemental indenture and related agreements dated March 2, 2017, relating to the 2017 Floating Rate Senior Notes and 2017 Notes Due 2023 and 2028, and the supplemental indenture and related agreements dated June 12, 2017, relating to the 2017 Notes Due 2023 and 2028 | |
2017 Senior Notes Due 2023 | Principal amount of $500 million, 2.625% senior unsecured notes due January 15, 2023 pursuant to the 2017 Indenture | |
2017 Senior Notes Due 2028 | Principal amount of $500 million, 3.25% senior unsecured notes due January 15, 2028 pursuant to the 2017 Indenture |
8
Table of Contents
TERM |
DEFINITION | |
2017 Senior Notes Due 2021 | Principal amount of $500 million, 2.75% senior unsecured notes due in December 2021 | |
2018 Facility | Five-year unsecured revolving credit facility, with capacity to borrow up to $1 billion; replaced the 2015 Facility; backstops CP issued under the CP Program | |
2018 Senior Notes | Principal amount of $300 million, 3.25% senior unsecured notes due June 7, 2021 | |
2018 Senior Notes (10-year) | Principal amount of $400 million, 4.25% senior unsecured notes due February 1, 2029 | |
2018 Senior Notes (30-year) |
Principal amount of $400 million, 4.875% senior unsecured notes December 17, 2048 |
9
Table of Contents
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Amounts in millions, except per share data)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Revenue |
$ | 1,142.1 | $ | 1,126.7 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Operating |
341.7 | 314.9 | ||||||
Selling, general and administrative |
281.5 | 271.1 | ||||||
Restructuring |
5.5 | | ||||||
Depreciation and amortization |
50.3 | 49.1 | ||||||
Acquisition-Related Expenses |
1.4 | 0.8 | ||||||
|
|
|
|
|||||
Total expenses |
680.4 | 635.9 | ||||||
|
|
|
|
|||||
Operating income |
461.7 | 490.8 | ||||||
Non-operating (expense) income, net |
||||||||
Interest expense, net |
(52.5 | ) | (50.7 | ) | ||||
Other non-operating income, net |
2.3 | 1.0 | ||||||
|
|
|
|
|||||
Non-operating expense, net |
(50.2 | ) | (49.7 | ) | ||||
|
|
|
|
|||||
Income before provision for income taxes |
411.5 | 441.1 | ||||||
Provision for income taxes |
37.9 | 64.3 | ||||||
|
|
|
|
|||||
Net income |
373.6 | 376.8 | ||||||
Less: Net income attributable to noncontrolling interests |
0.7 | 3.9 | ||||||
|
|
|
|
|||||
Net income attributable to Moodys |
$ | 372.9 | $ | 372.9 | ||||
|
|
|
|
|||||
Earnings per share |
||||||||
Basic |
$ | 1.96 | $ | 1.95 | ||||
|
|
|
|
|||||
Diluted |
$ | 1.93 | $ | 1.92 | ||||
|
|
|
|
|||||
Weighted average shares outstanding |
||||||||
Basic |
190.4 | 191.4 | ||||||
|
|
|
|
|||||
Diluted |
192.8 | 194.5 | ||||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
10
Table of Contents
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Pre-tax amounts |
Tax amounts |
After-tax amounts |
Pre-tax amounts |
Tax amounts |
After-tax amounts |
|||||||||||||||||||
Net Income |
$ | 373.6 | $ | 376.8 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Other Comprehensive Income (Loss): |
||||||||||||||||||||||||
Foreign Currency Adjustments: |
||||||||||||||||||||||||
Foreign currency translation adjustments, net |
$ | (26.7 | ) | $ | | (26.7 | ) | $ | 136.1 | $ | | 136.1 | ||||||||||||
Net gains (losses) on net investment hedges |
30.4 | (6.9 | ) | 23.5 | (14.5 | ) | 3.6 | (10.9 | ) | |||||||||||||||
Cash Flow Hedges: |
||||||||||||||||||||||||
Net realized and unrealized gains on cash flow hedges |
| | | 1.9 | (0.4 | ) | 1.5 | |||||||||||||||||
Reclassification of gains included in net income |
| | | (0.1 | ) | | (0.1 | ) | ||||||||||||||||
Pension and Other Retirement Benefits: |
||||||||||||||||||||||||
Amortization of actuarial losses and prior service costs included in net income |
0.8 | (0.2 | ) | 0.6 | 1.4 | (0.4 | ) | 1.0 | ||||||||||||||||
Net actuarial gains and prior service costs |
1.1 | (0.3 | ) | 0.8 | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Other Comprehensive (Loss) Income |
$ | 5.6 | $ | (7.4 | ) | $ | (1.8 | ) | $ | 124.8 | $ | 2.8 | $ | 127.6 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive Income |
371.8 | 504.4 | ||||||||||||||||||||||
Less: comprehensive income attributable to noncontrolling interests |
8.2 | 8.9 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Comprehensive Income Attributable to Moodys |
$ | 363.6 | $ | 495.5 | ||||||||||||||||||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
11
Table of Contents
MOODYS CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts in millions, except share and per share data)
March 31, 2019 |
December 31, 2018 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,196.6 | $ | 1,685.0 | ||||
Short-term investments |
114.0 | 132.5 | ||||||
Accounts receivable, net of allowances of $46.0 in 2019 and $43.5 in 2018 |
1,301.2 | 1,287.1 | ||||||
Other current assets |
286.6 | 282.3 | ||||||
|
|
|
|
|||||
Total current assets |
2,898.4 | 3,386.9 | ||||||
Property and equipment, net of accumulated depreciation of $834.9 in 2019 and $790.2 in 2018 |
318.7 | 320.4 | ||||||
Operating lease right-of-use assets |
508.1 | | ||||||
Goodwill |
3,762.5 | 3,781.3 | ||||||
Intangible assets, net |
1,530.4 | 1,566.1 | ||||||
Deferred tax assets, net |
178.8 | 197.2 | ||||||
Other assets |
321.2 | 274.3 | ||||||
|
|
|
|
|||||
Total assets |
$ | 9,518.1 | $ | 9,526.2 | ||||
|
|
|
|
|||||
LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS EQUITY |
|
|||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 537.1 | $ | 695.2 | ||||
Current portion of operating lease liabilities |
87.4 | | ||||||
Commercial paper |
318.8 | | ||||||
Current portion of long-term debt |
| 449.9 | ||||||
Deferred revenue |
1,062.3 | 953.4 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,005.6 | 2,098.5 | ||||||
Non-current portion of deferred revenue |
120.9 | 122.3 | ||||||
Long-term debt |
5,228.6 | 5,226.1 | ||||||
Deferred tax liabilities, net |
353.4 | 351.7 | ||||||
Uncertain tax positions |
474.5 | 494.6 | ||||||
Operating lease liabilities |
523.5 | | ||||||
Other liabilities |
486.6 | 576.5 | ||||||
|
|
|
|
|||||
Total liabilities |
9,193.1 | 8,869.7 | ||||||
|
|
|
|
|||||
Contingencies (Note 19) |
| | ||||||
Shareholders equity: |
||||||||
Preferred stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Series common stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Common stock, par value $.01 per share; 1,000,000,000 shares authorized; 342,902,272 shares issued at March 31, 2019 and December 31, 2018, respectively. |
3.4 | 3.4 | ||||||
Capital surplus |
435.7 | 600.9 | ||||||
Retained earnings |
8,893.6 | 8,594.4 | ||||||
Treasury stock, at cost; 153,299,621 and 151,598,695 shares of common stock at March 31, 2019 and December 31, 2018, respectively |
(8,754.0 | ) | (8,312.5 | ) | ||||
Accumulated other comprehensive loss |
(455.5 | ) | (426.3 | ) | ||||
|
|
|
|
|||||
Total Moodys shareholders equity |
123.2 | 459.9 | ||||||
Noncontrolling interests |
201.8 | 196.6 | ||||||
|
|
|
|
|||||
Total shareholders equity |
325.0 | 656.5 | ||||||
|
|
|
|
|||||
Total liabilities, noncontrolling interests and shareholders equity |
$ | 9,518.1 | $ | 9,526.2 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
12
Table of Contents
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 373.6 | $ | 376.8 | ||||
Reconciliation of net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
50.3 | 49.1 | ||||||
Stock-based compensation |
35.7 | 35.1 | ||||||
Deferred income taxes |
13.8 | (4.2 | ) | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(8.5 | ) | (29.9 | ) | ||||
Other current assets |
(5.9 | ) | 47.8 | |||||
Other assets |
(13.5 | ) | (14.5 | ) | ||||
Accounts payable and accrued liabilities |
(179.5 | ) | (224.1 | ) | ||||
Restructuring |
(2.5 | ) | (0.1 | ) | ||||
Deferred revenue |
103.9 | 167.7 | ||||||
Unrecognized tax benefits and other non-current tax liabilities |
(21.9 | ) | (17.9 | ) | ||||
Other liabilities |
21.6 | 5.7 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
367.1 | 391.5 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Capital additions |
(20.0 | ) | (15.0 | ) | ||||
Purchases of investments |
(37.8 | ) | (50.3 | ) | ||||
Sales and maturities of investments |
50.6 | 41.1 | ||||||
Cash received upon disposal of a subsidiary, net of cash transferred to purchaser |
| 5.7 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(7.2 | ) | (18.5 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Repayment of notes |
(450.0 | ) | | |||||
Issuance of commercial paper |
402.8 | 219.6 | ||||||
Repayment of commercial paper |
(85.0 | ) | (259.6 | ) | ||||
Proceeds from stock-based compensation plans |
14.2 | 28.5 | ||||||
Repurchase of shares related to stock-based compensation |
(50.6 | ) | (42.0 | ) | ||||
Treasury shares |
(448.2 | ) | (43.4 | ) | ||||
Cash paid for ASR contract relating to shares retained by counterparty until final settlement |
(125.3 | ) | | |||||
Dividends |
(94.4 | ) | (84.1 | ) | ||||
Dividends to noncontrolling interests |
| (1.1 | ) | |||||
Payment for noncontrolling interest |
(12.3 | ) | | |||||
Debt issuance costs, extinguishment costs and related fees |
| (0.2 | ) | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(848.8 | ) | (182.3 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
0.5 | 15.1 | ||||||
|
|
|
|
|||||
(Decrease) increase in cash and cash equivalents |
(488.4 | ) | 205.8 | |||||
Cash and cash equivalents, beginning of period |
1,685.0 | 1,071.5 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 1,196.6 | $ | 1,277.3 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements
13
Table of Contents
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (DEFICIT) (UNAUDITED)
(Amounts in millions)
Shareholders of Moodys Corporation | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus |
Retained Earnings |
Treasury Stock | Accumulated Other Comprehensive Loss |
Total Moodys Shareholders (Deficit) Equity |
Non-Controlling Interests |
Total Shareholders (Deficit) Equity |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 |
342.9 | $ | 3.4 | $ | 528.6 | $ | 7,465.4 | (151.9 | ) | $ | (8,152.9 | ) | $ | (172.2 | ) | $ | (327.7 | ) | $ | 212.8 | $ | (114.9 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income |
372.9 | 372.9 | 3.9 | 376.8 | ||||||||||||||||||||||||||||||||||||
Dividends ($0.44 per share) |
(83.7 | ) | (83.7 | ) | (1.4 | ) | (85.1 | ) | ||||||||||||||||||||||||||||||||
Adoption of New Revenue Accounting Standard |
156.1 | 156.1 | 156.1 | |||||||||||||||||||||||||||||||||||||
Adoption of ASU 2016-01 relating to financial instruments |
2.3 | (2.3 | ) | | | |||||||||||||||||||||||||||||||||||
Stock-based compensation |
35.2 | 35.2 | 35.2 | |||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net |
(57.2 | ) | 1.2 | 24.9 | (32.3 | ) | (32.3 | ) | ||||||||||||||||||||||||||||||||
Treasury shares repurchased |
(0.3 | ) | (43.4 | ) | (43.4 | ) | (43.4 | ) | ||||||||||||||||||||||||||||||||
Currency translation adjustment and net gain on net investment hedges (net of tax of $3.6 million) |
120.2 | 120.2 | 5.0 | 125.2 | ||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses, (net of tax of $0.4 million) |
1.0 | 1.0 | 1.0 | |||||||||||||||||||||||||||||||||||||
Net realized gain on cash flow hedges (net of tax of $0.4 million) |
1.4 | 1.4 | 1.4 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at March 31, 2018 |
342.9 | $ | 3.4 | $ | 506.6 | $ | 7,913.0 | (151.0 | ) | $ | (8,171.4 | ) | $ | (51.9 | ) | $ | 199.7 | $ | 220.3 | $ | 420.0 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
14
Table of Contents
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (DEFICIT) (UNAUDITED)
(Amounts in millions)
Shareholders of Moodys Corporation | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus |
Retained Earnings |
Treasury Stock | Accumulated Other Comprehensive Loss |
Total Moodys Shareholders (Deficit) Equity |
Non-Controlling Interests |
Total Shareholders (Deficit) Equity |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
342.9 | $ | 3.4 | $ | 600.9 | $ | 8,594.4 | (151.6 | ) | $ | (8,312.5 | ) | $ | (426.3 | ) | $ | 459.9 | $ | 196.6 | $ | 656.5 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income |
372.9 | 372.9 | 0.7 | 373.6 | ||||||||||||||||||||||||||||||||||||
Dividends ($0.50 per share) |
(93.5 | ) | (93.5 | ) | (0.2 | ) | (93.7 | ) | ||||||||||||||||||||||||||||||||
Adoption of ASU 2018-02 (See Note 1) |
19.8 | (19.8 | ) | | | |||||||||||||||||||||||||||||||||||
Stock-based compensation |
35.8 | 35.8 | 35.8 | |||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net |
(66.3 | ) | 1.0 | 6.7 | (59.6 | ) | (59.6 | ) | ||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest |
(9.4 | ) | (9.4 | ) | (2.9 | ) | (12.3 | ) | ||||||||||||||||||||||||||||||||
Treasury shares repurchased |
(2.7 | ) | (448.2 | ) | (448.2 | ) | (448.2 | ) | ||||||||||||||||||||||||||||||||
Accelerated Share Repurchase pending final settlement |
(125.3 | ) | (125.3 | ) | (125.3 | ) | ||||||||||||||||||||||||||||||||||
Currency translation adjustment and net gain on net investment hedges (net of tax of $6.9 million) |
(10.8 | ) | (10.8 | ) | 7.6 | (3.2 | ) | |||||||||||||||||||||||||||||||||
Net actuarial gains and prior service cost (net of tax of $0.3 million) |
0.8 | 0.8 | 0.8 | |||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses, (net of tax of $0.2 million) |
0.6 | 0.6 | 0.6 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at March 31, 2019 |
342.9 | $ | 3.4 | $ | 435.7 | $ | 8,893.6 | (153.3 | ) | $ | (8,754.0 | ) | $ | (455.5 | ) | $ | 123.2 | $ | 201.8 | $ | 325.0 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
15
Table of Contents
MOODYS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(tabular dollar and share amounts in millions, except per share data)
NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Moodys is a provider of (i) credit ratings; (ii) credit, capital markets and economic research, data and analytical tools; (iii) software solutions that support financial risk management activities; (iv) quantitatively derived credit scores; (v) learning solutions and certification services; (vi) offshore financial research and analytical services; and (vii) company information and business intelligence products. Moodys reports in two reportable segments: MIS and MA.
MIS, the credit rating agency, publishes credit ratings on a wide range of debt obligations and the entities that issue such obligations in markets worldwide. Revenue is primarily derived from the originators and issuers of such transactions who use MIS ratings in the distribution of their debt issues to investors. Additionally, MIS earns revenue from certain non-ratings-related operations which consist primarily of financial instrument pricing services in the Asia-Pacific region as well as revenue from ICRAs non-ratings operations. The revenue from these operations is included in the MIS Other LOB and is not material to the results of the MIS segment.
MA provides financial intelligence and analytical tools to assist businesses in making decisions. MAs portfolio of solutions consists of specialized research, data, software, and professional services, which are assembled to support the financial analysis and risk management activities of institutional customers worldwide.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and should be read in conjunction with the Companys consolidated financial statements and related notes in the Companys 2018 annual report on Form 10-K filed with the SEC on February 22, 2019. The results of interim periods are not necessarily indicative of results for the full year or any subsequent period. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the periods presented have been included. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Certain reclassifications have been made to prior period amounts to conform to the current presentation.
Adoption of New Accounting Standards
On January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) and has elected to apply the provisions of the New Lease Accounting Standard on the date of adoption with adjustments to the assets and liabilities on its opening balance sheet, with no cumulative-effect adjustment to the opening balance of retained earnings required. Accordingly, the Company will not restate prior year comparative periods for the impact of the New Lease Accounting Standard. The New Lease Accounting Standard requires lessees to recognize an ROU Asset and lease liability for all leases with terms of more than 12 months. The Company has elected the package of practical expedients permitted under the transition guidance within the New Lease Accounting Standard, which permits the Company not to reassess the following for any expired or existing contracts: i) whether any contracts contain leases; ii) lease classification (i.e. operating lease or finance/capital lease); and iii) initial direct costs.
The adoption of the New Lease Accounting Standard resulted in the recognition of an ROU Asset and lease liabilities of approximately $518 million and $622 million, respectively, at January 1, 2019, consisting primarily of operating leases relating to office space. Pursuant to this transition adjustment, the Company also recognized approximately $150 million and approximately $125 million in additional deferred tax assets and liabilities, respectively. Compared to previous guidance, the New Lease Accounting Standard does not significantly change the method by which a lessee should recognize, measure and present expenses and cash flows arising from a lease. Refer to Note 2 for a more fulsome description of the Companys accounting policy relating to the New Lease Accounting Standard, which includes a discussion relating to the pattern of operating lease expense recognition (both prior to and subsequent to an impairment of a ROU Asset).
In the first quarter of 2019, the Company adopted ASU No. 2018-02, Income StatementReporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. Under current GAAP, adjustments to deferred tax assets and liabilities related to a change in tax laws or rates are included in income from continuing operations, even in situations where the related items were originally recognized in OCI (commonly referred to as a stranded tax effect). The provisions of this ASU permit the reclassification of the stranded tax effect related to the Tax Act from AOCI to retained earnings. In the first quarter of 2019, the Company reclassified approximately $20 million of tax benefits from AOCI to retained earnings relating to the aforementioned stranded tax effect of the Tax Act.
16
Table of Contents
On January 1, 2019, the Company adopted ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this ASU permit the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under ASC 815, in addition to the currently permissible benchmark interest rates. This ASU provides the Company the ability to utilize the OIS rate based on SOFR as the benchmark interest rate on certain hedges of interest rate risk. The adoption of this ASU had no impact on the Companys financial statements upon adoption.
Reclassification of Previously Reported Revenue by LOB
There were certain organizational/product realignments in both MIS and MA in the first quarter of 2019. Accordingly, in MIS, revenue from REITs, which was previously classified in the SFG LOB, is now classified in the CFG LOB. In MA, revenue relating to the Bureau van Dijk FACT product (a credit assessment and origination solution), which was previously classified in RD&A, is now classified in the ERS LOB. Accordingly, 2018 revenue by LOB was reclassified to conform with this new presentation, as follows:
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
On January 1, 2019, the Company adopted the New Lease Accounting Standard as more fully discussed in Note 1. Accordingly, the Company revised its lease accounting policy to reflect the provisions of the new standard, which is discussed below. All other significant accounting policies described in the Form 10-K for the year ended December 31, 2018 remain unchanged. Additionally, refer to Note 18 for additional disclosures relating to the Companys lease obligations.
Leases
The Company has operating leases, of which substantially all relate to the lease of office space. The Companys leases which are classified as finance leases are not material to the condensed consolidated financial statements.
The Company determines if an arrangement meets the definition of a lease at contract inception. The Company recognizes in its consolidated balance sheet a lease liability and an ROU Asset for all leases with a lease term greater than 12 months. In determining the length of the lease term, the Company utilizes judgment in assessing the likelihood of whether it is reasonably certain that it will exercise an option to extend or early-terminate a lease, if such options are provided in the lease agreement.
17
Table of Contents
ROU Assets represent the Companys right to use an underlying asset for the lease term and lease liabilities represent the Companys obligation to make lease payments arising from the lease. ROU Assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As substantially all of the Companys leases do not provide an implicit interest rate, the Company uses its estimated secured incremental borrowing rates at the lease commencement date in determining the present value of lease payments. These secured incremental borrowing rates are attributable to the currency in which the lease is denominated.
At commencement, the Companys initial measurement of the ROU Asset is calculated as the present value of the remaining lease payments (i.e., lease liability), with additive adjustments reflecting: initial direct costs (e.g., broker commissions) and prepaid lease payments (if any); and reduced by any lease incentives provided by the lessor if: (i) received before lease commencement or (ii) receipt of the lease incentive is contingent upon future events for which the occurrence is both probable and within the Companys control.
Lease expense for minimum operating lease payments is recognized on a straight-line basis over the lease term. This straight-line lease expense represents a single lease cost which is comprised of both an interest accretion component relating to the lease liability and amortization of the ROU Assets. The Company records this single lease cost in operating and SG&A expenses. However, in situations where an operating lease ROU Asset has been impaired, the subsequent amortization of the ROU Asset is then recorded on a straight-line basis over the remaining lease term and is combined with accretion expense on the lease liability to result in single operating lease cost (which subsequent to impairment will no longer follow a straight-line recognition pattern).
The Company has lease agreements which include lease and non-lease components. For the Companys office space leases, the lease components (e.g., fixed rent payments) and non-lease components (e.g., fixed common-area maintenance costs) are combined and accounted for as a single lease component.
Variable lease payments (e.g. variable common-area-maintenance costs) are only included in the initial measurement of the lease liability to the extent those payments depend on an index or a rate. Variable lease payments not included in the lease liability are recognized in net income in the period in which the obligation for those payments is incurred.
18
Table of Contents
NOTE 3. REVENUES
Revenue by Category
The following table presents the Companys revenues disaggregated by LOB:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
MIS: |
||||||||
Corporate finance (CFG) (1) |
||||||||
Investment-grade |
$ | 97.4 | $ | 87.2 | ||||
High-yield |
57.3 | 57.9 | ||||||
Bank loans |
72.6 | 110.1 | ||||||
Other accounts (2) |
128.1 | 134.4 | ||||||
|
|
|
|
|||||
Total CFG |
355.4 | 389.6 | ||||||
|
|
|
|
|||||
Structured finance (SFG) (1) |
||||||||
Asset-backed securities |
23.2 | 28.2 | ||||||
RMBS |
23.5 | 24.3 | ||||||
CMBS |
17.7 | 21.3 | ||||||
Structured credit |
35.2 | 43.4 | ||||||
Other accounts |
1.1 | 0.6 | ||||||
|
|
|
|
|||||
Total SFG |
100.7 | 117.8 | ||||||
|
|
|
|
|||||
Financial institutions (FIG) |
||||||||
Banking |
79.6 | 77.0 | ||||||
Insurance |
29.0 | 28.3 | ||||||
Managed investments |
4.0 | 5.7 | ||||||
Other accounts |
3.2 | 3.3 | ||||||
|
|
|
|
|||||
Total FIG |
115.8 | 114.3 | ||||||
|
|
|
|
|||||
Public, project and infrastructure finance (PPIF) |
||||||||
Public finance / sovereign |
46.2 | 46.9 | ||||||
Project and infrastructure |
46.5 | 46.3 | ||||||
|
|
|
|
|||||
Total PPIF |
92.7 | 93.2 | ||||||
|
|
|
|
|||||
Total ratings revenue |
664.6 | 714.9 | ||||||
|
|
|
|
|||||
MIS Other |
5.5 | 5.0 | ||||||
|
|
|
|
|||||
Total external revenue |
670.1 | 719.9 | ||||||
|
|
|
|
|||||
Intersegment royalty |
32.3 | 29.8 | ||||||
|
|
|
|
|||||
Total MIS |
702.4 | 749.7 | ||||||
|
|
|
|
|||||
MA: |
||||||||
Research, data and analytics (RD&A) (3) |
307.7 | 267.1 | ||||||
Enterprise risk solutions (ERS) (3) |
121.9 | 102.2 | ||||||
Professional services (PS) |
42.4 | 37.5 | ||||||
|
|
|
|
|||||
Total external revenue |
472.0 | 406.8 | ||||||
|
|
|
|
|||||
Intersegment revenue |
2.4 | 5.0 | ||||||
|
|
|
|
|||||
Total MA |
474.4 | 411.8 | ||||||
|
|
|
|
|||||
Eliminations |
(34.7 | ) | (34.8 | ) | ||||
|
|
|
|
|||||
Total MCO |
$ | 1,142.1 | $ | 1,126.7 | ||||
|
|
|
|
(1) | Pursuant to certain organizational realignments in the first quarter of 2019, MIS now reports revenue from REITs, which was previously classified in the SFG LOB, as a component of the CFG LOB. The amounts reclassified were not material and prior year revenue by LOB has been reclassified to conform to this new presentation. |
(2) | Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue. |
(3) | Pursuant to organizational/product realignments in the first quarter of 2019, revenue relating to the Bureau van Dijk FACT product, a credit assessment and origination software solution, is now reported in the ERS LOB. This revenue was previously reported in the RD&A LOB. Prior year revenue by LOB has been reclassified to conform to this new presentation, and the amounts reclassified were not material. |
19
Table of Contents
The following table presents the Companys revenues disaggregated by LOB and geographic area:
Three Months Ended March 31, 2019 | ||||||||||||
U.S. | Non-U.S. | Total | ||||||||||
MIS: |
||||||||||||
Corporate finance (CFG) (1) |
$ | 242.6 | $ | 112.8 | $ | 355.4 | ||||||
Structured finance (SFG) (1) |
62.2 | 38.5 | 100.7 | |||||||||
Financial institutions (FIG) |
46.0 | 69.8 | 115.8 | |||||||||
Public, project and infrastructure finance (PPIF) |
60.2 | 32.5 | 92.7 | |||||||||
|
|
|
|
|
|
|||||||
Total ratings revenue |
411.0 | 253.6 | 664.6 | |||||||||
|
|
|
|
|
|
|||||||
MIS Other |
0.2 | 5.3 | 5.5 | |||||||||
|
|
|
|
|
|
|||||||
Total MIS |
411.2 | 258.9 | 670.1 | |||||||||
|
|
|
|
|
|
|||||||
MA: |
||||||||||||
Research, data and analytics (RD&A) (2) |
134.8 | 172.9 | 307.7 | |||||||||
Enterprise risk solutions (ERS) (2) |
48.4 | 73.5 | 121.9 | |||||||||
Professional services (PS) |
17.7 | 24.7 | 42.4 | |||||||||
|
|
|
|
|
|
|||||||
Total MA |
200.9 | 271.1 | 472.0 | |||||||||
|
|
|
|
|
|
|||||||
Total MCO |
$ | 612.1 | $ | 530.0 | $ | 1,142.1 | ||||||
|
|
|
|
|
|
|||||||
Three Months Ended March 31, 2018 | ||||||||||||
U.S. | Non-U.S. | Total | ||||||||||
MIS: |
||||||||||||
Corporate finance (CFG) (1) |
$ | 257.3 | $ | 132.3 | $ | 389.6 | ||||||
Structured finance (SFG) (1) |
74.0 | 43.8 | 117.8 | |||||||||
Financial institutions (FIG) |
48.5 | 65.8 | 114.3 | |||||||||
Public, project and infrastructure finance (PPIF) |
53.4 | 39.8 | 93.2 | |||||||||
|
|
|
|
|
|
|||||||
Total ratings revenue |
433.2 | 281.7 | 714.9 | |||||||||
|
|
|
|
|
|
|||||||
MIS Other |
0.2 | 4.8 | 5.0 | |||||||||
|
|
|
|
|
|
|||||||
Total MIS |
433.4 | 286.5 | 719.9 | |||||||||
|
|
|
|
|
|
|||||||
MA: |
||||||||||||
Research, data and analytics (RD&A) (2) |
112.6 | 154.5 | 267.1 | |||||||||
Enterprise risk solutions (ERS) (2) |
38.5 | 63.7 | 102.2 | |||||||||
Professional services (PS) |
13.2 | 24.3 | 37.5 | |||||||||
|
|
|
|
|
|
|||||||
Total MA |
164.3 | 242.5 | 406.8 | |||||||||
|
|
|
|
|
|
|||||||
Total MCO |
$ | 597.7 | $ | 529.0 | $ | 1,126.7 | ||||||
|
|
|
|
|
|
(1) | Pursuant to certain organizational realignments in the first quarter of 2019, MIS now reports revenue from REITs, which was previously classified in the SFG LOB, as a component of the CFG LOB. The amounts reclassified were not material and prior year revenue by LOB has been reclassified to conform to this new presentation. |
(2) | Pursuant to organizational/product realignments in the first quarter of 2019, revenue relating to the Bureau van Dijk FACT product, a credit assessment and origination software solution, is now reported in the ERS LOB. This revenue was previously reported in the RD&A LOB. Prior year revenue by LOB has been reclassified to conform to this new presentation, and the amounts reclassified were not material. |
20
Table of Contents
The following table presents the Companys reportable segment revenues disaggregated by segment and geographic region:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
MIS: |
||||||||
U.S. |
$ | 411.2 | $ | 433.4 | ||||
Non-U.S. |
||||||||
EMEA |
148.5 | 181.1 | ||||||
Asia-Pacific |
78.9 | 72.6 | ||||||
Americas |
31.5 | 32.8 | ||||||
|
|
|
|
|||||
Total Non-U.S. |
258.9 | 286.5 | ||||||
|
|
|
|
|||||
Total MIS |
670.1 | 719.9 | ||||||
|
|
|
|
|||||
MA: |
||||||||
U.S. |
200.9 | 164.3 | ||||||
Non-U.S. |
||||||||
EMEA |
184.1 | 166.2 | ||||||
Asia-Pacific |
53.3 | 47.6 | ||||||
Americas |
33.7 | 28.7 | ||||||
|
|
|
|
|||||
Total Non-U.S. |
271.1 | 242.5 | ||||||
|
|
|
|
|||||
Total MA |
472.0 | 406.8 | ||||||
|
|
|
|
|||||
Total MCO |
$ | 1,142.1 | $ | 1,126.7 | ||||
|
|
|
|
The tables below summarize the split between transaction and relationship revenue. In the MIS segment, excluding MIS Other, transaction revenue represents the initial rating of a new debt issuance as well as other one-time fees while relationship revenue represents the recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. In MIS Other, transaction revenue represents revenue from professional services and outsourcing engagements and relationship revenue represents subscription-based revenues. In the MA segment, relationship revenue represents subscription-based revenues and software maintenance revenue. Transaction revenue in MA represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, training and certification services, and outsourced research and analytical engagements.
Three Months Ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Transaction | Relationship | Total | Transaction | Relationship | Total | |||||||||||||||||||
Corporate Finance |
$ | 249.5 | $ | 105.9 | $ | 355.4 | $ | 283.4 | $ | 106.2 | $ | 389.6 | ||||||||||||
70 | % | 30 | % | 100 | % | 73 | % | 27 | % | 100 | % | |||||||||||||
Structured Finance |
$ | 57.3 | $ | 43.4 | $ | 100.7 | $ | 74.6 | $ | 43.2 | $ | 117.8 | ||||||||||||
57 | % | 43 | % | 100 | % | 63 | % | 37 | % | 100 | % | |||||||||||||
Financial Institutions |
$ | 47.9 | $ | 67.9 | $ | 115.8 | $ | 50.0 | $ | 64.3 | $ | 114.3 | ||||||||||||
41 | % | 59 | % | 100 | % | 44 | % | 56 | % | 100 | % | |||||||||||||
Public, Project and Infrastructure Finance |
$ | 54.7 | $ | 38.0 | $ | 92.7 | $ | 54.4 | $ | 38.8 | $ | 93.2 | ||||||||||||
59 | % | 41 | % | 100 | % | 58 | % | 42 | % | 100 | % | |||||||||||||
MIS Other |
$ | 0.5 | $ | 5.0 | $ | 5.5 | $ | 0.6 | $ | 4.4 | $ | 5.0 | ||||||||||||
9 | % | 91 | % | 100 | % | 12 | % | 88 | % | 100 | % | |||||||||||||
Total MIS |
$ | 409.9 | $ | 260.2 | $ | 670.1 | $ | 463.0 | $ | 256.9 | $ | 719.9 | ||||||||||||
61 | % | 39 | % | 100 | % | 64 | % | 36 | % | 100 | % | |||||||||||||
Moodys Analytics |
$ | 71.5 | (1) | $ | 400.5 | $ | 472.0 | $ | 60.8 | (1) | $ | 346.0 | $ | 406.8 | ||||||||||
15 | % | 85 | % | 100 | % | 15 | % | 85 | % | 100 | % | |||||||||||||
Total Moodys Corporation |
$ | 481.4 | $ | 660.7 | $ | 1,142.1 | $ | 523.8 | $ | 602.9 | $ | 1,126.7 | ||||||||||||
42 | % | 58 | % | 100 | % | 46 | % | 54 | % | 100 | % |
(1) | Revenue from software implementation services and risk management advisory projects, while classified by management as transactional revenue, is recognized over time under the New Revenue Accounting Standard (refer to the following table). |
21
Table of Contents
The following table presents the timing of revenue recognition:
Three Months Ended March 31, 2019 | ||||||||||||
MIS | MA | Total | ||||||||||
Revenue recognized at a point in time |
$ | 409.9 | $ | 30.4 | $ | 440.3 | ||||||
Revenue recognized over time |
260.2 | 441.6 | 701.8 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 670.1 | $ | 472.0 | $ | 1,142.1 | ||||||
|
|
|
|
|
|
|||||||
Three Months Ended March 31, 2018 | ||||||||||||
MIS | MA | Total | ||||||||||
Revenue recognized at a point in time |
$ | 463.0 | $ | 15.5 | $ | 478.5 | ||||||
Revenue recognized over time |
256.9 | 391.3 | 648.2 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 719.9 | $ | 406.8 | $ | 1,126.7 | ||||||
|
|
|
|
|
|
Unbilled receivables, Deferred revenue and Remaining performance obligations
Unbilled receivables
At March 31, 2019 and December 31, 2018, accounts receivable included $364.9 million and $311.8 million, respectively, of unbilled receivables related to the MIS segment. Certain MIS arrangements contain contractual terms whereby the customers are billed in arrears for annual monitoring services, requiring revenue to be accrued as an unbilled receivable as such services are provided.
In addition, for certain MA arrangements, the timing of when the Company has the unconditional right to consideration and recognizes revenue occurs prior to invoicing the customer. Consequently, at March 31, 2019 and December 31, 2018, accounts receivable included $53.3 million and $59.5 million, respectively, of unbilled receivables related to the MA segment.
Deferred revenue
The Company recognizes deferred revenue when a contract requires a customer to pay consideration to the Company in advance of when revenue related to that contract is recognized. This deferred revenue is relieved when the Company satisfies the related performance obligation and revenue is recognized.
Significant changes in the deferred revenue balances during the three months ended March 31, 2019 are as follows:
Three Months Ended March 31, 2019 | ||||||||||||
MIS | MA | Total | ||||||||||
Balance at January 1, 2019 |
$ | 325.4 | $ | 750.3 | $ | 1,075.7 | ||||||
|
|
|
|
|
|
|||||||
Changes in deferred revenue |
||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period |
(92.8 | ) | (306.7 | ) | (399.5 | ) | ||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period |
155.2 | 346.7 | 501.9 | |||||||||
Effect of exchange rate changes |
0.5 | 4.6 | 5.1 | |||||||||
|
|
|
|
|
|
|||||||
Total changes in deferred revenue |
62.9 | 44.6 | 107.5 | |||||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2019 |
$ | 388.3 | $ | 794.9 | $ | 1,183.2 | ||||||
|
|
|
|
|
|
|||||||
Deferred revenue - current portion |
$ | 271.6 | $ | 790.7 | $ | 1,062.3 | ||||||
Deferred revenue - noncurrent portion |
$ | 116.7 | $ | 4.2 | $ | 120.9 |
22
Table of Contents
Significant changes in the deferred revenue balances during the three months ended March 31, 2018 are as follows:
Three Months Ended March 31, 2018 | ||||||||||||
MIS | MA | Total | ||||||||||
Balance at January 1, 2018 (after New Revenue Accounting Standard transition adjustment) |
$ | 334.7 | $ | 611.6 | $ | 946.3 | ||||||
|
|
|
|
|
|
|||||||
Changes in deferred revenue |
||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period |
(93.4 | ) | (252.0 | ) | (267.3 | ) | ||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period |
154.9 | 357.9 | 434.7 | |||||||||
Effect of exchange rate changes |
1.3 | 11.5 | 12.8 | |||||||||
|
|
|
|
|
|
|||||||
Total changes in deferred revenue |
62.8 | 117.4 | 180.2 | |||||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2018 |
$ | 397.5 | $ | 729.0 | $ | 1,126.5 | ||||||
|
|
|
|
|
|
|||||||
Deferred revenue - current portion |
$ | 273.4 | $ | 725.3 | $ | 998.7 | ||||||
Deferred revenue - noncurrent portion |
$ | 124.1 | $ | 3.7 | $ | 127.8 |
The increase in deferred revenue during both the three months ended March 31, 2019 and 2018 is primarily due to the significant portion of contract renewals that occur during the first quarter within both segments.
Remaining performance obligations
The following tables include the expected recognition period for the remaining performance obligations for each reportable segment as of March 31, 2019:
MIS | ||||||||||||
Total |
Less than 1 year |
1 - 5 years |
6 - 10 Years |
11 - 15 years |
16-20 years |
Over 20 Years | ||||||
$151.2 |
$23.5 | $70.2 | $41.5 | $6.5 | $4.1 | $5.4 |
The balances in the MIS table above largely reflect deferred revenue related to monitoring fees for certain structured finance products, primarily CMBS, where the issuers can elect to pay the monitoring fees for the life of the security in advance. With respect to the remaining performance obligations for the MIS segment, the Company has applied a practical expedient set forth in ASC Topic 606 permitting the omission from the table above for unsatisfied performance obligations relating to contracts with an original expected length of one year or less.
MA | ||||||
Total |
Less than 1 Year | 1 - 2 Years | Over 2 Years | |||
$2,053.3 | $1,334.0 | $491.0 | $228.3 |
The balances in the MA table above include both amounts recorded as deferred revenue on the balance sheet as of March 31, 2019 as well as amounts not yet invoiced to customers as of March 31, 2019 largely reflecting future revenue related to signed multi-year arrangements for hosted and installed subscription-based products.
23
Table of Contents
NOTE 4. STOCK-BASED COMPENSATION
Presented below is a summary of the stock-based compensation cost and associated tax benefit included in the accompanying consolidated statements of operations:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Stock-based compensation expense |
$ | 35.7 | $ | 35.1 | ||||
Tax benefit |
$ | 7.8 | $ | 7.2 |
During the first three months of 2019, the Company granted 0.2 million employee stock options, which had a weighted average grant date fair value of $43.10 per share based on the Black-Scholes option-pricing model. The Company also granted 0.8 million shares of restricted stock in the first three months of 2019, which had a weighted average grant date fair value of $173.58 per share. Both the employee stock options and restricted stock generally vest ratably over a four-year period. Additionally, the Company granted 0.1 million shares of performance-based awards whereby the number of shares that ultimately vest is based on the achievement of certain non-market based performance metrics of the Company over a three-year period. The weighted average grant date fair value of these awards was $167.82 per share.
The following weighted average assumptions were used in determining the fair value for options granted in 2019:
Expected dividend yield |
1.15 | % | ||
Expected stock volatility |
23.62 | % | ||
Risk-free interest rate |
2.60 | % | ||
Expected holding period |
6.2 years | |||
Grant date fair value |
$ | 43.10 |
Unrecognized stock-based compensation expense at March 31, 2019 was $11.4 million and $239.2 million for stock options and unvested restricted stock, respectively, which is expected to be recognized over a weighted average period of 2.3 years and 2.7 years, respectively. Additionally, there was $40.8 million of unrecognized stock-based compensation expense relating to the aforementioned non-market based performance-based awards, which is expected to be recognized over a weighted average period of 2.2 years.
The following table summarize information relating to stock option exercises and restricted stock vesting:
Three Months Ended |
||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Exercise of stock options: |
||||||||
Proceeds from stock option exercises |
$ | 11.9 | $ | 26.6 | ||||
Aggregate intrinsic value |
$ | 35.6 | $ | 61.9 | ||||
Tax benefit realized upon exercise |
$ | 8.5 | $ | 15.0 | ||||
Number of shares exercised |
0.3 | 0.5 | ||||||
Vesting of restricted stock: |
||||||||
Fair value of shares vested |
$ | 146.5 | $ | 146.7 | ||||
Tax benefit realized upon vesting |
$ | 33.6 | $ | 33.9 | ||||
Number of shares vested |
0.8 | 0.9 | ||||||
Vesting of performance-based restricted stock: |
||||||||
Fair value of shares vested |
$ | 47.5 | $ | 23.0 | ||||
Tax benefit realized upon vesting |
$ | 11.5 | $ | 5.5 | ||||
Number of shares vested |
0.3 | 0.1 |
24
Table of Contents
NOTE 5. INCOME TAXES
Moodys effective tax rate was 9.2% and 14.6% for the three months ended March 31, 2019 and 2018, respectively. The decrease in the ETR was primarily due to favorable IRS Regulations issued in the first quarter of 2019 and lower non-U.S. taxes on certain software development. The Companys quarterly tax expense differs from the tax computed by applying its estimated annual effective tax rate to this quarters pre-tax earnings due to Excess Tax Benefits from stock compensation of $26.6 million and net reductions to tax positions of $37.3 million.
The Company classifies interest related to UTPs in interest expense, net in its consolidated statements of operations. Penalties, if incurred, would be recognized in other non-operating (expense) income, net. The Company had a decrease in its UTPs of $20.2 million ($20.2 million, net of federal tax) during the first quarter of 2019.
Moodys Corporation and subsidiaries are subject to U.S. federal income tax as well as income tax in various state, local and foreign jurisdictions. The Companys U.S. federal income tax returns for 2015 through 2017 remain open to examination. The Companys New York State tax returns for 2011 through 2014 are currently under examination and the Companys New York City tax return for 2014 is currently under examination. The Companys U.K. tax return for 2012 is currently under examination and its returns for 2013 through 2017 remain open to examination.
For ongoing audits, it is possible the balance of UTPs could decrease in the next twelve months as a result of the settlement of these audits, which might involve the payment of additional taxes, the adjustment of certain deferred taxes and/or the recognition of tax benefits. It is also possible that new issues might be raised by tax authorities, which could necessitate increases to the balance of UTPs. As the Company is unable to predict the timing or outcome of these audits, it is therefore unable to estimate the amount of changes to the balance of UTPs at this time. However, the Company believes that it has adequately provided for its financial exposure relating to all open tax years by tax jurisdiction in accordance with the applicable provisions of Topic 740 of the ASC regarding UTPs.
The following table shows the amount the Company paid for income taxes:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Income taxes paid |
$ | 36.9 | $ | 44.2 |
NOTE 6. WEIGHTED AVERAGE SHARES OUTSTANDING
Below is a reconciliation of basic to diluted shares outstanding:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Basic |
190.4 | 191.4 | ||||||
Dilutive effect of shares issuable under stock-based compensation plans |
2.4 | 3.1 | ||||||
|
|
|
|
|||||
Diluted |
192.8 | 194.5 | ||||||
|
|
|
|
|||||
Anti-dilutive options to purchase common shares and restricted stock as well as contingently issuable restricted stock which are excluded from the table above |
0.4 | 0.7 | ||||||
|
|
|
|
The calculation of diluted EPS requires certain assumptions regarding the use of both cash proceeds and assumed proceeds that would be received upon the exercise of stock options and vesting of restricted stock outstanding as of March 31, 2019 and 2018.
NOTE 7. ACCELERATED SHARE REPURCHASE PROGRAM
On February 20, 2019, the Company entered into an ASR agreement with a financial institution counterparty to repurchase $500 million of its outstanding common stock. The Company paid $500 million to the counterparty and received an initial delivery of 2.2 million shares of its common stock. Final settlement of the ASR agreement was completed on April 26, 2019 and the Company received delivery of an additional 0.6 million shares of the Companys common stock.
25
Table of Contents
In total, the Company repurchased 2.8 million shares of the Companys common stock during the term of the ASR Agreement, based on the volume-weighted average price (net of discount) of $180.33/share over the duration of the program. The initial share repurchase and final share settlement were recorded as a reduction to shareholders equity.
NOTE 8. CASH EQUIVALENTS AND INVESTMENTS
The table below provides additional information on the Companys cash equivalents and investments:
As of March 31, 2019 | ||||||||||||||||||||||||
Gross Unrealized Gains |
Balance sheet location | |||||||||||||||||||||||
Cost | Fair Value |
Cash and
cash equivalents |
Short-term investments |
Other assets |
||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) |
$ | 551.0 | $ | | $ | 551.0 | $ | 432.4 | $ | 110.9 | $ | 7.7 | ||||||||||||
Open-ended mutual funds |
$ | 15.6 | $ | 2.1 | $ | 17.7 | $ | | $ | 3.1 | $ | 14.6 | ||||||||||||
As of December 31, 2018 | ||||||||||||||||||||||||
Gross Unrealized Gains |
Balance sheet location | |||||||||||||||||||||||
Cost | Fair Value |
Cash and cash equivalents |
Short-term investments |
Other assets |
||||||||||||||||||||
Money market mutual funds |
$ | 15.2 | $ | | $ | 15.2 | $ | 15.2 | $ | | $ | | ||||||||||||
Certificates of deposit and money market deposit accounts (1) |
$ | 1,022.4 | $ | | $ | 1,022.4 | $ | 904.3 | $ | 115.8 | $ | 2.3 | ||||||||||||
Open-ended mutual funds |
$ | 29.5 | $ | 3.8 | $ | 33.3 | $ | | $ | 16.7 | $ | 16.6 |
(1) | Consists of time deposits and money market deposit accounts. The remaining contractual maturities for the certificates of deposits classified as short-term investments were one to 12 months at both March 31, 2019 and December 31, 2018. The remaining contractual maturities for the certificates of deposits classified in other assets are 13 to 32 months at March 31, 2019 and 14 to 36 months at December 31, 2018. Time deposits with a maturity of less than 90 days at time of purchase are classified as cash and cash equivalents. |
NOTE 9. ACQUISITIONS
Vigeo Eiris
On April 12, 2019, the Company acquired a majority stake in Vigeo Eiris, a global leader in Environmental, Social and Governance (ESG) research, data and assessments. The acquisition furthers Moodys objective of promoting global standards for ESG for use by market participants. The aggregate purchase price was not material and the near term impact to the Companys operations and cash flows is not expected to be material. Vigeo Eiris will operate in the MIS reportable segment and its revenue will be reported in the MIS Other LOB.
NOTE 10. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to global market risks, including risks from changes in FX rates and changes in interest rates. Accordingly, the Company uses derivatives in certain instances to manage the aforementioned financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for speculative purposes.
Derivatives and non-derivative instruments designated as accounting hedges:
Fair Value Hedges
Interest Rate Swaps
The Company has entered into interest rate swaps to convert the fixed interest rate on certain of its long-term debt to a floating interest rate based on the 3-month LIBOR. The purpose of these hedges is to mitigate the risk associated with changes in the fair value of the long-term debt, thus the Company has designated these swaps as fair value hedges. The fair value of the swaps is adjusted quarterly with a corresponding adjustment to the carrying value of the debt. The changes in the fair value of the swaps and the underlying hedged item generally offset and the net cash settlements on the swaps are recorded each period within interest expense, net in the Companys consolidated statements of operations.
26
Table of Contents
The following table summarizes the Companys interest rate swaps designated as fair value hedges:
Hedged Item |
Nature of Swap |
Notional Amount | Floating Interest Rate | |||||||||||
As
of March 31, 2019 |
As
of December 31, 2018 |
|||||||||||||
2010 Senior Notes due 2020 |
Pay Floating/Receive Fixed | $ | 500.0 | $ | 500.0 | 3-month USD LIBOR | ||||||||
2012 Senior Notes due 2022 |
Pay Floating/Receive Fixed | 330.0 | 330.0 | 3-month USD LIBOR | ||||||||||
2017 Senior Notes due 2021 |
Pay Floating/Receive Fixed | 500.0 | 500.0 | 3-month USD LIBOR | ||||||||||
2017 Senior Notes due 2023 |
Pay Floating/Receive Fixed | 250.0 | | 3-month USD LIBOR | ||||||||||
|
|
|
|
|||||||||||
Total | $ | 1,580.0 | $ | 1,330.0 | ||||||||||
|
|
|
|
Refer to Note 17 for information on the cumulative amount of fair value hedging adjustments included in the carrying amount of the above hedged items.
The following table summarizes the impact to the statement of operations of the Companys interest rate swaps designated as fair value hedges:
Amount of Income (Expense) Recognized in the Statements of Operations |
||||||||||
Total amounts of financial statement line item presented in the statements of operations in which the effects of fair value hedges are recorded |
Three Months
Ended March 31, |
|||||||||
2019 | 2018 | |||||||||
Interest expense, net |
$ | (52.5 | ) | $ | (50.7 | ) | ||||
Descriptions |
Location on Consolidated Statements of Operations |
|||||||||
Net interest settlements and accruals on interest rate swaps |
Interest expense, net | $ | (0.2 | ) | $ | (0.1 | ) | |||
Fair value changes on interest rate swaps |
Interest expense, net | $ | 10.8 | $ | (9.2 | ) | ||||
Fair value changes on hedged debt |
Interest expense, net | $ | (10.8 | ) | $ | 9.2 |
Net investment hedges
The Company has designated 500 million of the 2015 Senior Notes Due 2027 as a net investment hedge to mitigate FX exposure related to a portion of the Companys euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates. This hedge is designated as an accounting hedge under the applicable sections of ASC Topic 815 and will end upon the repayment of the notes in 2027, unless terminated early at the discretion of the Company.
The Company has also entered into cross-currency swaps to mitigate FX exposure related to a portion of the Companys euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates.
The following table provides information on the cross-currency swaps designated as net investment hedges:
Pay | Receive | |||||||||||||||
Nature of Swap |
Notional Amount |
Weighted Average Interest Rate |
Notional Amount |
Weighted Average Interest Rate |
||||||||||||
Pay Fixed/Receive Fixed |
| 663.6 | 1.51% | $ | 750.0 | 4.13% | ||||||||||
Pay Floating/Receive Floating |
931.2 | Based on 3-month EURIBOR | 1,080.0 | Based on 3-month USD LIBOR | ||||||||||||
|
|
|
|
|||||||||||||
Total |
| 1,594.8 | $ | 1,830.0 | ||||||||||||
|
|
|
|
27
Table of Contents
These hedges were designated as net investment hedges under ASC Topic 815 and the purpose of these hedges is to mitigate FX exposure related to a portion of the Companys euro net investments in certain foreign subsidiaries against changes in euro/USD exchange rates. These hedges will expire and be settled in 2021, 2022, 2023, and 2024 for 422.5 million, 287.7 million, 441.9 million and 442.6 million of the total notional amount, respectively, unless terminated early at the discretion of the Company.
The following table provides information on the gains/(losses) on the Companys net investment and cash flow hedges:
Amount of Gain/ (Loss) Recognized in AOCI on Derivative, net of Tax |
Amount of Gain/(Loss) Reclassified from AOCI into Income, net of Tax |
Gain/(Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) |
||||||||||||||||||||||
Derivative and Non-Derivative Instruments
in Net Investment Hedging |
Three Months Ended March 31, |
Three Months Ended March 31, |
Three Months Ended March 31, |
|||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 (2) | 2018 | |||||||||||||||||||
Cross currency swaps |
$ | 15.2 | $ | | | | 8.3 | | ||||||||||||||||
Long-term debt |
8.3 | (1) | (10.9 | ) | | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net investment hedges |
$ | 23.5 | $ | (10.9 | ) | $ | | $ | | $ | 8.3 | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Derivatives in Cash Flow Hedging Relationships |
||||||||||||||||||||||||
Cross currency swap |
$ | | $ | 1.5 | $ | 0.1 | $ | 0.1 | $ | | $ | | ||||||||||||
Interest rate contracts |
| | (0.1 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash flow hedges |
$ | | $ | 1.5 | $ | | $ | 0.1 | $ | | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 23.5 | $ | (9.4 | ) | $ | | $ | 0.1 | $ | 8.3 | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Due to the Companys adoption of ASU 2018-02 during the first quarter of 2019, $2.5 million related to the tax effect of this net investment hedge was reclassified to retained earnings. Refer to Note 1 for further details. |
(2) | Effective with the adoption of ASU 2017-12, the Company has elected to assess the effectiveness of its net investment hedges based on changes in spot exchange rates. Accordingly, amounts recognized directly into Net Income during the first quarter of 2019 related to its cross-currency swaps represent net periodic interest settlements and accruals, which are recognized in interest expense, net. |
The cumulative amount of net investment hedge and cash flow hedge gains (losses) remaining in AOCI is as follows:
Cumulative Gains/(Losses), net of tax | ||||||||
March 31, 2019 | December 31, 2018 | |||||||
Net investment hedges |
||||||||
Cross currency swaps |
$ | 27.5 | $ | 12.3 | ||||
FX forwards |
23.5 | 23.5 | ||||||
Long-term debt |
2.7 | (3.1 | ) | |||||
|
|
|
|
|||||
Total net investment hedges |
$ | 53.7 | $ | 32.7 | ||||
|
|
|
|
|||||
Cash flow hedges |
||||||||
Interest rate contracts |
$ | (2.3 | ) | $ | (2.4 | ) | ||
Cross currency swap |
2.4 | 2.5 | ||||||
|
|
|
|
|||||
Total cash flow hedges |
0.1 | 0.1 | ||||||
|
|
|
|
|||||
Total net gain in AOCI |
$ | 53.8 | $ | 32.8 | ||||
|
|
|
|
Derivatives not designated as accounting hedges:
Foreign exchange forwards
The Company also enters into foreign exchange forwards to mitigate the change in fair value on certain assets and liabilities denominated in currencies other than a subsidiarys functional currency. These forward contracts are not designated as accounting hedges under the applicable sections of Topic 815 of the ASC. Accordingly, changes in the fair value of these contracts are recognized immediately in other non-operating (expense) income, net in the Companys consolidated statements of operations along with the FX gain or loss recognized on the assets and liabilities denominated in a currency other than the subsidiarys functional currency. These contracts have expiration dates at various times through May 2019.
28
Table of Contents
The following table summarizes the notional amounts of the Companys outstanding foreign exchange forwards:
March 31, 2019 |
December 31, 2018 |
|||||||||||||||
Sell | Buy | Sell | Buy | |||||||||||||
Notional amount of currency pair: | ||||||||||||||||
Contracts to sell USD for GBP |
$ | 492.5 | £ | 371.0 | $ | 310.3 | £ | 241.2 | ||||||||
Contracts to sell USD for Japanese Yen |
$ | 14.4 | ¥ | 1,600.0 | $ | 14.3 | ¥ | 1,600.0 | ||||||||
Contracts to sell USD for Canadian dollars |
$ | 87.4 | C$ | 115.0 | $ | 99.0 | C$ | 130.0 | ||||||||
Contracts to sell USD for Singapore dollars |
$ | 35.7 | S$ | 48.0 | $ | | S$ | | ||||||||
Contracts to sell USD for Euros |
$ | 68.6 | | 60.0 | $ | 212.8 | | 184.6 |
NOTE: = Euro, £ = British pound, $ = U.S. dollar, ¥ = Japanese Yen, C$ = Canadian dollar, S$= Singapore dollars
The following table summarizes the impact to the consolidated statements of operations relating to the net gain/(loss) on the Companys derivatives which are not designated as hedging instruments:
Three Months Ended March 31, |
||||||||||
Derivatives Not Designated as Accounting Hedges |
Location on Statements of Operations | 2019 | 2018 | |||||||
Foreign exchange forwards |
Other non-operating (expense) income, net | $ | 1.4 | $ | (52.3 | ) |
The table below shows the classification between assets and liabilities on the Companys consolidated balance sheets for the fair value of the derivative instrument as well as the carrying value of its non-derivative debt instruments designated and qualifying as net investment hedges:
Derivative and Non-Derivative Instruments | ||||||||||||
Balance Sheet Location | March 31, 2019 | December 31, 2018 | ||||||||||
Assets: |
||||||||||||
Derivatives designated as accounting hedges: |
||||||||||||
Cross-currency swaps designated as net investment hedges |
Other assets | $ | 36.7 | $ | 19.4 | |||||||
Interest rate swaps designated as fair value hedges |
Other assets | 15.3 | 7.5 | |||||||||
|
|
|
|
|||||||||
Total derivatives designated as accounting hedges |
52.0 | 26.9 | ||||||||||
|
|
|
|
|||||||||
Derivatives not designated as accounting hedges: |
||||||||||||
FX forwards on certain assets and liabilities |
Other current assets | 0.3 | 1.4 | |||||||||
|
|
|
|
|||||||||
Total assets |
$ | 52.3 | $ | 28.3 | ||||||||
|
|
|
|
|||||||||
Liabilities: |
||||||||||||
Derivatives designated as accounting hedges: |
||||||||||||
Cross-currency swaps designated as net investment hedges |
Other liabilities | | 2.9 | |||||||||
Interest rate swaps designated as fair value hedges |
Other liabilities | 2.3 | 5.3 | |||||||||
|
|
|
|
|||||||||
Total derivatives designated as accounting hedges |
2.3 | 8.2 | ||||||||||
|
|
|
|
|||||||||
Non-derivative instrument designated as accounting hedge |
||||||||||||
Long-term debt designated as net investment hedge |
Long-term debt | 561.4 | 571.6 | |||||||||
Derivatives not designated as accounting hedges: |
||||||||||||
FX forwards on certain assets and liabilities |
|
Accounts payable and accrued liabilities |
|
10.9 | 8.2 | |||||||
|
|
|
|
|||||||||
Total liabilities |
$ | 574.6 | $ | 588.0 | ||||||||
|
|
|
|
29
Table of Contents
NOTE 11. GOODWILL AND OTHER ACQUIRED INTANGIBLE ASSETS
The following table summarizes the activity in goodwill for the periods indicated:
Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | ||||||||||||||||||||||||||||||||||
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
||||||||||||||||||||||||||||
Balance at beginning of year |
$ | 257.8 | $ | | $ | 257.8 | $ | 3,535.7 | $ | (12.2 | ) | $ | 3,523.5 | $ | 3,793.5 | $ | (12.2 | ) | $ | 3,781.3 | ||||||||||||||||
Foreign currency translation adjustments |
9.4 | | 9.4 | (28.2 | ) | | (28.2 | ) | (18.8 | ) | | (18.8 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance |
$ | 267.2 | $ | | $ | 267.2 | $ | 3,507.5 | $ | (12.2 | ) | $ | 3,495.3 | $ | 3,774.7 | $ | (12.2 | ) | $ | 3,762.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Year ended December 31, 2018 | ||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | ||||||||||||||||||||||||||||||||||
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
||||||||||||||||||||||||||||
Balance at beginning of year |
$ | 285.2 | $ | | $ | 285.2 | $ | 3,480.2 | $ | (12.2 | ) | $ | 3,468.0 | $ | 3,765.4 | $ | (12.2 | ) | $ | 3,753.2 | ||||||||||||||||
Additions/ adjustments |
| | | 211.5 | | 211.5 | 211.5 | | 211.5 | |||||||||||||||||||||||||||
Foreign currency translation adjustments |
(27.4 | ) | | (27.4 | ) | (156.0 | ) | | (156.0 | ) | (183.4 | ) | | (183.4 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance |
$ | 257.8 | $ | | $ | 257.8 | $ | 3,535.7 | $ | (12.2 | ) | $ | 3,523.5 | $ | 3,793.5 | $ | (12.2 | ) | $ | 3,781.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2018 additions/adjustments for the MA segment in the table above primarily relate to the acquisitions of Reis and Omega Performance.
30
Table of Contents
Acquired intangible assets and related amortization consisted of:
March 31, 2019 |
December 31, 2018 |
|||||||
Customer relationships |
$ | 1,360.7 | $ | 1,367.5 | ||||
Accumulated amortization |
(230.2 | ) | (214.2 | ) | ||||
|
|
|
|
|||||
Net customer relationships |
1,130.5 | 1,153.3 | ||||||
|
|
|
|
|||||
Trade secrets |
29.9 | 29.8 | ||||||
Accumulated amortization |
(28.3 | ) | (28.2 | ) | ||||
|
|
|
|
|||||
Net trade secrets |
1.6 | 1.6 | ||||||
|
|
|
|
|||||
Software/product technology |
349.2 | 353.3 | ||||||
Accumulated amortization |
(107.7 | ) | (101.8 | ) | ||||
|
|
|
|
|||||
Net software/product technology |
241.5 | 251.5 | ||||||
|
|
|
|
|||||
Trade names |
155.9 | 155.1 | ||||||
Accumulated amortization |
(36.5 | ) | (34.1 | ) | ||||
|
|
|
|
|||||
Net trade names |
119.4 | 121.0 | ||||||
|
|
|
|
|||||
Other (1) |
70.8 | 70.4 | ||||||
Accumulated amortization |
(33.4 | ) | (31.7 | ) | ||||
|
|
|
|
|||||
Net other |
37.4 | 38.7 | ||||||
|
|
|
|
|||||
Total acquired intangible assets, net |
$ | 1,530.4 | $ | 1,566.1 | ||||
|
|
|
|
(1) | Other intangible assets primarily consist of databases, covenants not to compete, and acquired ratings methodologies and models. |
Amortization expense relating to acquired intangible assets is as follows:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Amortization expense |
$ | 26.4 | $ | 25.7 |
Estimated future amortization expense for acquired intangible assets subject to amortization is as follows:
Year Ending December 31, |
||||
2019 (after March 31) |
$ | 71.0 | ||
2020 |
100.5 | |||
2021 |
100.3 | |||
2022 |
100.3 | |||
2023 |
97.3 | |||
Thereafter |
1,061.0 | |||
|
|
|||
Total estimated future amortization |
$ | 1,530.4 | ||
|
|
31
Table of Contents
NOTE 12 RESTRUCTURING
On October 26, 2018, the chief executive officer of Moodys approved a restructuring program (the 2018 Restructuring Program) that the Company estimates will result in annualized savings of approximately $40 to $50 million per year, a portion of which will benefit 2019. The 2018 Restructuring Program is estimated to result in total pre-tax charges of $70 to $80 million. The Program is expected to be substantially completed by June 30, 2019. The 2018 Restructuring Program includes relocation of certain functions from high-cost to lower-cost jurisdictions, a reduction of staff, including from recent acquisitions and pursuant to a review of the business criticality of certain positions, and the rationalization and exit of certain real estate leases due to consolidation of various business activities. The exit from certain leased office space began in the fourth quarter of 2018 and will entail approximately $35 to $40 million of the charges to either terminate or sublease the affected real estate leases. The 2018 Restructuring Program is also anticipated to represent approximately $35 to $40 million of personnel-related restructuring charges, an amount that includes severance and related costs primarily determined under the Companys existing severance plans. Cash outlays associated with the employee termination cost component of the 2018 Restructuring Program are anticipated to be approximately $35 to $40 million, the majority of which will be paid in 2019.
Total expenses included in the accompanying consolidated statements of operations relating to the 2018 Restructuring Program are as follows:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
2018 Restructuring Program |
$ | 5.5 | $ | |
Changes to the restructuring liability during the first three months of 2019 were as follows:
Employee Termination Costs |
Contract Termination Costs |
Total Restructuring Liability |
||||||||||
Balance as of December 31, 2018 |
$ | 29.9 | $ | 12.4 | $ | 42.3 | ||||||
2018 Restructuring Program: |
||||||||||||
Adoption of New Lease Accounting Standard |
| (10.9 | ) (1) | (10.9 | ) (1) | |||||||
Cost incurred and adjustments |
1.8 | 2.2 | (2) | 4.0 | (2) | |||||||
Cash payments and adjustments |
(5.9 | ) | (0.7 | ) | (6.6 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance as of March 31, 2019 |
$ | 25.8 | $ | 3.0 | $ | 28.8 | ||||||
|
|
|
|
|
|
|||||||
2018 Restructuring Program: |
||||||||||||
|
|
|
|
|||||||||
Cumulative expense incurred to date |
$ | 34.6 | $ | 19.6 | ||||||||
|
|
|
|
(1) | Upon the adoption of the New Lease Accounting Standard, the Company recorded a reclassification of $10.9 million of liabilities for costs associated with certain real estate leases which were exited in previous years, as a reduction of the ROU Asset capitalized upon adoption. |
(2) | Excludes $1.5 million of non-cash acceleration of amortization of leasehold improvements relating to the rationalization and exit of certain real estate leases. |
As of March 31, 2019, the majority of the remaining $28.8 million restructuring liability is expected to be paid out during the next 12 months.
32
Table of Contents
NOTE 13. FAIR VALUE
The table below presents information about items that are carried at fair value at March 31, 2019 and December 31, 2018:
Fair Value Measurement as of March 31, 2019 | ||||||||||||
Description |
Balance | Level 1 | Level 2 | |||||||||
Assets: |
||||||||||||
Derivatives (1) |
$ | 52.3 | $ | | $ | 52.3 | ||||||
Mutual funds |
17.7 | 17.7 | | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 70.0 | $ | 17.7 | $ | 52.3 | ||||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Derivatives (1) |
$ | 13.2 | $ | | $ | 13.2 | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 13.2 | $ | | $ | 13.2 | ||||||
|
|
|
|
|
|
|||||||
Fair Value Measurement as of December 31, 2018 | ||||||||||||
Description |
Balance | Level 1 | Level 2 | |||||||||
Assets: |
||||||||||||
Derivatives (1) |
$ | 28.3 | $ | | $ | 28.3 | ||||||
Money market mutual funds |
15.2 | 15.2 | | |||||||||
Mutual funds |
33.3 | 33.3 | | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 76.8 | $ | 48.5 | $ | 28.3 | ||||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Derivatives (1) |
$ | 16.4 | $ | | $ | 16.4 | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 16.4 | $ | | $ | 16.4 | ||||||
|
|
|
|
|
|
(1) | Represents FX forwards on certain assets and liabilities as well as interest rate swaps and cross-currency swaps as more fully described in Note 10 to the condensed consolidated financial statements. |
The following are descriptions of the methodologies utilized by the Company to estimate the fair value of its derivative contracts, fixed maturity plans, and money market mutual funds:
Derivatives:
In determining the fair value of the derivative contracts in the table above, the Company utilizes industry standard valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using spot rates, forward points, currency volatilities, interest rates as well as the risk of non-performance of the Company and the counterparties with whom it has derivative contracts. The Company established strict counterparty credit guidelines and only enters into transactions with financial institutions that adhere to these guidelines. Accordingly, the risk of counterparty default is deemed to be minimal.
Mutual funds and money market mutual funds:
The mutual funds in the table above are deemed to be equity securities with readily determinable fair values with changes in the fair value recognized through net income under ASC Topic 321. The fair value of these instruments is determined using Level 1 inputs as defined in the ASC.
33
Table of Contents
NOTE 14 OTHER BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION
The following tables contain additional detail related to certain balance sheet captions:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Other current assets: |
||||||||
Prepaid taxes |
$ | 103.8 | $ | 100.1 | ||||
Prepaid expenses |
104.4 | 102.0 | ||||||
Capitalized costs to obtain and fulfill sales contracts |
76.4 | 77.2 | ||||||
Other |
2.0 | 3.0 | ||||||
|
|
|
|
|||||
Total other current assets |
$ | 286.6 | $ | 282.3 | ||||
|
|
|
|
|||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Other assets: |
||||||||
Investments in non-consolidated affiliates |
$ | 111.6 | $ | 104.6 | ||||
Deposits for real-estate leases |
13.7 | 13.5 | ||||||
Indemnification assets related to acquisitions |
16.2 | 16.1 | ||||||
Mutual funds and fixed deposits |
22.3 | 18.9 | ||||||
Costs to obtain sales contracts |
86.1 | 78.0 | ||||||
Other |
71.3 | 43.2 | ||||||
|
|
|
|
|||||
Total other assets |
$ | 321.2 | $ | 274.3 | ||||
|
|
|
|
|||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Accounts payable and accrued liabilities: |
||||||||
Salaries and benefits |
$ | 132.3 | $ | 112.5 | ||||
Incentive compensation |
51.0 | 154.5 | ||||||
Customer credits, advanced payments and advanced billings |
22.9 | 20.4 | ||||||
Self-insurance reserves |
9.3 | 10.6 | ||||||
Dividends |
4.0 | 6.5 | ||||||
Professional service fees |
58.1 | 47.7 | ||||||
Interest accrued on debt |
36.4 | 70.5 | ||||||
Accounts payable |
19.5 | 30.1 | ||||||
Income taxes |
65.4 | 71.4 | ||||||
Pension and other retirement employee benefits |
6.4 | 6.4 | ||||||
Accrued royalties |
14.0 | 25.1 | ||||||
Foreign exchange forwards on certain assets and liabilities |
10.9 | 8.2 | ||||||
Restructuring liability |
25.6 | 35.5 | ||||||
Other |
81.3 | 95.8 | ||||||
|
|
|
|
|||||
Total accounts payable and accrued liabilities |
$ | 537.1 | $ | 695.2 | ||||
|
|
|
|
|||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Other liabilities: |
||||||||
Pension and other retirement employee benefits |
$ | 256.5 | $ | 249.2 | ||||
Deferred rent - non-current portion (1) |
| 94.3 | ||||||
Interest accrued on UTPs |
74.9 | 69.6 | ||||||
Other tax matters |
1.3 | 1.3 | ||||||
Income tax liability - non-current portion (2) |
125.3 | 125.3 | ||||||
Interest rate swaps |
2.3 | 5.3 | ||||||
Restructuring liability |
3.2 | 6.8 | ||||||
Other |
23.1 | 24.7 | ||||||
|
|
|
|
|||||
Total other liabilities |
$ | 486.6 | $ | 576.5 | ||||
|
|
|
|
(1) | Pursuant to the adoption of the New Lease Accounting Standard, deferred rent relating to operating leases was reclassified to operating lease ROU Asset. |
(2) | Primarily reflects the transition tax pursuant to the Tax Act, which was enacted into law in December 2018. |
34
Table of Contents
Other Non-Operating Income (Expense):
The following table summarizes the components of other non-operating income (expense):
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
FX loss |
$ | (6.2 | ) | $ | (5.9 | ) | ||
Net periodic pension costs - other component |
4.5 | 2.3 | ||||||
Income from investments in non-consolidated affiliates |
1.2 | 1.3 | ||||||
Other |
2.8 | 3.3 | ||||||
|
|
|
|
|||||
Total |
$ | 2.3 | $ | 1.0 | ||||
|
|
|
|
NOTE 15. COMPREHENSIVE INCOME AND ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table provides details about the reclassifications out of AOCI:
Three Months Ended March 31, | Location in the consolidated statements
of operations |
|||||||||||
2019 | 2018 | |||||||||||
Gains (losses) on cash flow hedges |
||||||||||||
Cross-currency swap |
$ | (0.1 | ) | $ | 0.1 | |
Other non-operating income (expense), net |
| ||||
Interest rate contract |
0.1 | | Interest expense, net | |||||||||
|
|
|
|
|||||||||
Total before income taxes |
| 0.1 | ||||||||||
Income tax effect of item above |
| | Provision for income taxes | |||||||||
|
|
|
|
|||||||||
Total net gains (losses) on cash flow hedges |
| 0.1 | ||||||||||
|
|
|
|
|||||||||
Pension and other retirement benefits |
||||||||||||
Amortization of actuarial losses and prior service costs included in net income |
(0.5 | ) | (0.9 | ) | Operating expense | |||||||
Amortization of actuarial losses and prior service costs included in net income |
(0.3 | ) | (0.5 | ) | SG&A expense | |||||||
|
|
|
|
|||||||||
Total before income taxes |
(0.8 | ) | (1.4 | ) | ||||||||
Income tax effect of item above |
0.2 | 0.4 | Provision for income taxes | |||||||||
|
|
|
|
|||||||||
Total pension and other retirement benefits |
(0.6 | ) | (1.0 | ) | ||||||||
|
|
|
|
|||||||||
Total (losses) gains included in Net Income attributable to reclassifications out of AOCI |
$ | (0.6 | ) | $ | (0.9 | ) | ||||||
|
|
|
|
The following table shows changes in AOCI by component (net of tax):
Three Months Ended March 31, 2019 | ||||||||||||||||||||
Pension and Other Retirement Benefits |
Gains / (Losses) on Cash Flow Hedges |
Foreign Currency Translation Adjustments |
Net Gains
/ (Losses) on Net Investment Hedges |
Total | ||||||||||||||||
Balance December 31, 2018 |
$ | (53.1 | ) | $ | 0.1 | $ | (406.0 | ) | $ | 32.7 | $ | (426.3 | ) | |||||||
Other comprehensive income/(loss) before reclassifications |
0.8 | | (34.3 | ) | 23.5 | (10.0 | ) | |||||||||||||
Amounts reclassified from AOCI |
0.6 | | | | 0.6 | |||||||||||||||
Adoption of ASU 2018-02 (See Note 1) |
(17.3 | ) | | | (2.5 | ) | (19.8 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income/(loss) |
(15.9 | ) | | (34.3 | ) | 21.0 | (29.2 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance March 31, 2019 |
$ | (69.0 | ) | $ | 0.1 | $ | (440.3 | ) | $ | 53.7 | $ | (455.5 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
35
Table of Contents
Three Months Ended March 31, 2018 | ||||||||||||||||||||||||
Pension and Other Retirement Benefits |
Gains / (Losses) on Cash Flow Hedges |
Foreign Currency Translation Adjustments |
Net Losses on Net Investment Hedges |
Gains on Available for Sale Securities |
Total | |||||||||||||||||||
Balance December 31, 2017 |
$ | (61.5 | ) | $ | 0.9 | $ | (112.6 | ) | $ | (1.3 | ) | $ | 2.3 | $ | (172.2 | ) | ||||||||
Adoption of ASU 2016-01 relating to financial instruments |
| | | | (2.3 | ) | (2.3 | ) | ||||||||||||||||
Other comprehensive income/(loss) before reclassifications |
| 1.5 | 131.1 | (10.9 | ) | | 121.7 | |||||||||||||||||
Amounts reclassified from AOCI |
1.0 | (0.1 | ) | | | | 0.9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income/(loss) |
1.0 | 1.4 | 131.1 | (10.9 | ) | (2.3 | ) | 120.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2018 |
$ | (60.5 | ) | $ | 2.3 | $ | 18.5 | $ | (12.2 | ) | $ | | $ | (51.9 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 16. PENSION AND OTHER RETIREMENT BENEFITS
Moodys maintains funded and unfunded noncontributory Defined Benefit Pension Plans. The U.S. plans provide defined benefits using a cash balance formula based on years of service and career average salary for its employees or final average pay for selected executives. The Company also provides certain healthcare and life insurance benefits for retired U.S. employees. The retirement healthcare plans are contributory; the life insurance plans are noncontributory. Moodys funded and unfunded U.S. pension plans, the U.S. retirement healthcare plans and the U.S. retirement life insurance plans are collectively referred to herein as the Retirement Plans. The U.S. retirement healthcare plans and the U.S. retirement life insurance plans are collectively referred to herein as the Other Retirement Plans. The non-U.S. defined benefit pension plan are immaterial.
Effective January 1, 2008, the Company no longer offers DBPPs to U.S. employees hired or rehired on or after January 1, 2008. New U.S. employees will instead receive a retirement contribution of similar benefit value under the Companys Profit Participation Plan. Current participants of the Companys DBPPs continue to accrue benefits based on existing plan formulas.
The components of net periodic benefit expense related to the Retirement Plans are as follows:
Three Months Ended March 31, | ||||||||||||||||
Pension Plans | Other Retirement Plans | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Components of net periodic expense |
||||||||||||||||
Service cost |
$ | 4.3 | $ | 4.8 | $ | 0.7 | $ | 0.7 | ||||||||
Interest cost |
5.1 | 4.4 | 0.3 | 0.3 | ||||||||||||
Expected return on plan assets |
(5.0 | ) | (3.8 | ) | | | ||||||||||
Amortization of net actuarial loss from earlier periods |
0.9 | 1.6 | | | ||||||||||||
Amortization of net prior service costs from earlier periods |
(0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic expense |
$ | 5.2 | $ | 6.9 | $ | 0.9 | $ | 0.9 | ||||||||
|
|
|
|
|
|
|
|
The Company made payments of $2.4 million related to its unfunded U.S. DBPPs during the three months ended March 31, 2019. Additionally, the Company anticipates making payments of approximately $3 million and $1 million to its unfunded U.S. DBPPs and U.S. other retirement plans, respectively, during the remainder of 2019.
36
Table of Contents
NOTE 17. INDEBTEDNESS
The Companys debt is recorded at its carrying amount, which represents the issuance amount plus or minus any issuance premium or discount, except for the 2010 Senior Notes, the 2012 Senior Notes, the 2017 Senior Notes due 2021 and the 2017 Senior Notes due 2023, which are recorded at the carrying amount adjusted for the fair value of an interest rate swap used to hedge the fair value of the note.
The following table summarizes total indebtedness:
March 31, 2019 | ||||||||||||||||||||
Principal Amount |
Fair Value of Interest Rate Swaps (1) |
Unamortized (Discount) Premium |
Unamortized Debt Issuance Costs |
Carrying Value |
||||||||||||||||
Notes Payable: |
||||||||||||||||||||
5.50% 2010 Senior Notes, due 2020 |
$ | 500.0 | $ | (1.5 | ) | $ | (0.5 | ) | $ | (0.6 | ) | $ | 497.4 | |||||||
4.50% 2012 Senior Notes, due 2022 |
500.0 | 4.8 | (1.5 | ) | (1.3 | ) | 502.0 | |||||||||||||
4.875% 2013 Senior Notes, due 2024 |
500.0 | | (1.5 | ) | (1.9 | ) | 496.6 | |||||||||||||
5.25% 2014 Senior Notes (30-Year), due 2044 |
600.0 | | 3.2 | (5.4 | ) | 597.8 | ||||||||||||||
1.75% 2015 Senior Notes, due 2027 |
561.4 | | | (2.9 | ) | 558.5 | ||||||||||||||
2.75% 2017 Senior Notes, due 2021 |
500.0 | 6.9 | (0.9 | ) | (2.2 | ) | 503.8 | |||||||||||||
2.625% 2017 Senior Notes, due 2023 |
500.0 | 2.8 | (0.8 | ) | (2.8 | ) | 499.2 | |||||||||||||
3.25% 2017 Senior Notes, due 2028 |
500.0 | | (4.6 | ) | (3.6 | ) | 491.8 | |||||||||||||
3.25% 2018 Senior Notes, due 2021 |
300.0 | | (0.3 | ) | (1.3 | ) | 298.4 | |||||||||||||
4.25% 2018 Senior Notes, due 2029 |
400.0 | | (2.9 | ) | (3.2 | ) | 393.9 | |||||||||||||
4.875% 2018 Senior Notes, due 2048 |
400.0 | | (6.7 | ) | (4.1 | ) | 389.2 | |||||||||||||
Commercial Paper |
320.0 | | (1.2 | ) | | 318.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total debt |
$ | 5,581.4 | $ | 13.0 | $ | (17.7 | ) | $ | (29.3 | ) | $ | 5,547.4 | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current portion |
(318.8 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Total long-term debt |
$ | 5,228.6 | ||||||||||||||||||
|
|
|||||||||||||||||||
December 31, 2018 | ||||||||||||||||||||
Principal Amount |
Fair Value of Interest Rate Swaps (1) |
Unamortized (Discount) Premium |
Unamortized Debt Issuance Costs |
Carrying Value |
||||||||||||||||
Notes Payable: |
||||||||||||||||||||
5.50% 2010 Senior Notes, due 2020 |
$ | 500.0 | $ | (3.7 | ) | $ | (0.6 | ) | $ | (0.7 | ) | $ | 495.0 | |||||||
4.50% 2012 Senior Notes, due 2022 |
500.0 | 1.9 | (1.6 | ) | (1.4 | ) | 498.9 | |||||||||||||
4.875% 2013 Senior Notes, due 2024 |
500.0 | | (1.5 | ) | (2.0 | ) | 496.5 | |||||||||||||
2.75% 2014 Senior Notes (5-Year), due 2019 |
450.0 | | (0.1 | ) | | 449.9 | ||||||||||||||
5.25% 2014 Senior Notes (30-Year), due 2044 |
600.0 | | 3.2 | (5.5 | ) | 597.7 | ||||||||||||||
1.75% 2015 Senior Notes, due 2027 |
571.6 | | | (3.1 | ) | 568.5 | ||||||||||||||
2.75% 2017 Senior Notes, due 2021 |
500.0 | 4.0 | (1.0 | ) | (2.4 | ) | 500.6 | |||||||||||||
2.625% 2017 Senior Notes, due 2023 |
500.0 | | (0.9 | ) | (2.8 | ) | 496.3 | |||||||||||||
3.25% 2017 Senior Notes, due 2028 |
500.0 | | (4.7 | ) | (3.7 | ) | 491.6 | |||||||||||||
3.25% 2017 Senior Notes, due 2021 |
300.0 | | (0.4 | ) | (1.5 | ) | 298.1 | |||||||||||||
4.25% 2018 Senior Notes, due 2029 |
400.0 | | (3.0 | ) | (3.3 | ) | 393.7 | |||||||||||||
4.875% 2018 Senior Notes, due 2048 |
400.0 | | (6.7 | ) | (4.1 | ) | 389.2 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total debt |
$ | 5,721.6 | $ | 2.2 | $ | (17.3 | ) | $ | (30.5 | ) | $ | 5,676.0 | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current portion |
(449.9 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Total long-term debt |
$ | 5,226.1 | ||||||||||||||||||
|
|
(1) | The Company has entered into interest rate swaps on the 2010 Senior Notes, the 2012 Senior Notes, the 2017 Senior Notes due 2021 and the 2017 Senior Notes due 2023 which are more fully discussed in Note 10 above. These amounts represent the cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged debt. |
37
Table of Contents
Commercial Paper
As of March 31, 2019, the Company has CP borrowings outstanding of $318.8 million with a weighted average maturity date at the time of issuance of 79 days. At March 31, 2019, the weighted average remaining maturity and interest rate on CP outstanding was 44 days and 3.03% respectively.
At March 31, 2019, the Company was in compliance with all covenants contained within all of the debt agreements. All the debt agreements contain cross default provisions which state that default under one of the aforementioned debt instruments could in turn permit lenders under other debt instruments to declare borrowings outstanding under those instruments to be immediately due and payable. As of March 31, 2019, there were no such cross defaults.
Notes Payable
On January 3, 2019, the Company fully repaid the $450 million 2014 Senior Notes (5-year).
The repayment schedule for the Companys borrowings is as follows:
Year |
2010 Senior Notes due 2020 |
2012 Senior Notes due 2022 |
2013 Senior Notes due 2024 |
2014 Senior Notes (30-year) due 2044 |
2015 Senior Notes due 2027 |
2017 Senior Notes due 2021 |
2017 Senior Notes due 2023 |
2017 Senior Notes due 2028 |
2018 Senior Notes due 2021 |
2018 Senior Notes due 2029 |
2018 Senior Notes due 2048 |
Commercial Paper |
Total | |||||||||||||||||||||||||||||||||||||||
2019 (After March 31) |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 320.0 | $ | 320.0 | ||||||||||||||||||||||||||
2020 |
500.0 | | | | | | | | | | | | 500.0 | |||||||||||||||||||||||||||||||||||||||
2021 |
| | | | | 500.0 | | | 300.0 | | | | 800.0 | |||||||||||||||||||||||||||||||||||||||
2022 |
| 500.0 | | | | | | | | | | | 500.0 | |||||||||||||||||||||||||||||||||||||||
2023 |
| | | | | | 500.0 | | | | | | 500.0 | |||||||||||||||||||||||||||||||||||||||
Thereafter |
| | 500.0 | 600.0 | 561.4 | | | 500.0 | | 400.0 | 400.0 | | 2,961.4 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | 500.0 | $ | 500.0 | $ | 500.0 | $ | 600.0 | $ | 561.4 | $ | 500.0 | $ | 500.0 | $ | 500.0 | $ | 300.0 | $ | 400.0 | $ | 400.0 | $ | 320.0 | $ | 5,581.4 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
The following table summarizes the components of interest as presented in the consolidated statements of operations:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Income |
$ | 5.0 | $ | 3.2 | ||||
Expense on borrowings |
(46.6 | ) | (51.3 | ) | ||||
UTPs and other tax related liabilities |
(5.6 | ) | 1.8 | |||||
Net periodic pension costs - interest component |
(5.6 | ) | (4.7 | ) | ||||
Capitalized |
0.3 | 0.3 | ||||||
|
|
|
|
|||||
Total |
$ | (52.5 | ) | $ | (50.7 | ) | ||
|
|
|
|
The following table shows the cash paid for interest:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Interest paid |
$ | 72.8 | $ | 80.5 |
38
Table of Contents
The fair value and carrying value of the Companys debt (excluding commercial paper) as of March 31, 2019 and December 31, 2018 are as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
|||||||||||||
5.50% 2010 Senior Notes, due 2020 |
$ | 497.4 | $ | 519.2 | $ | 495.0 | $ | 517.7 | ||||||||
4.50% 2012 Senior Notes, due 2022 |
502.0 | 526.0 | 498.9 | 513.7 | ||||||||||||
4.875% 2013 Senior Notes, due 2024 |
496.6 | 537.3 | 496.5 | 522.4 | ||||||||||||
2.75% 2014 Senior Notes (5-Year), due 2019 |
| | 449.9 | 449.9 | ||||||||||||
5.25% 2014 Senior Notes (30-Year), due 2044 |
597.8 | 676.5 | 597.7 | 638.1 | ||||||||||||
1.75% 2015 Senior Notes, due 2027 |
558.5 | 592.3 | 568.5 | 585.3 | ||||||||||||
2.75% 2017 Senior Notes, due 2021 |
503.8 | 499.6 | 500.6 | 489.7 | ||||||||||||
2.625% 2017 Senior Notes, due 2023 |
499.2 | 492.3 | 496.3 | 476.9 | ||||||||||||
3.25% 2017 Senior Notes, due 2028 |
491.8 | 489.1 | 491.6 | 472.8 | ||||||||||||
3.25% 2018 Senior Notes, due 2021 |
298.4 | 302.6 | 298.1 | 298.6 | ||||||||||||
4.25% 2018 Senior Notes, due 2029 |
393.9 | 420.0 | 393.7 | 407.6 | ||||||||||||
4.875% 2018 Senior Notes, due 2048 |
389.2 | 435.4 | 389.2 | 409.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,228.6 | $ | 5,490.3 | $ | 5,676.0 | $ | 5,782.5 | ||||||||
|
|
|
|
|
|
|
|
The fair value of the Companys long-term debt is estimated based on quoted market prices for similar instruments. Accordingly, the inputs used to estimate the fair value of the Companys long-term debt are classified as Level 2 inputs within the fair value hierarchy.
NOTE 18. LEASES
The Company has operating leases, substantially all of which relate to the lease of office space. The Companys leases which are classified as finance leases are not material to the condensed consolidated financial statements. Certain of the Companys leases include options to renew, with renewal terms that can extend the lease term from one to 20 years at the Companys discretion.
The following table presents the components of the Companys lease cost:
Three Months Ended March 31, 2019 |
||||
Operating lease cost |
$ | 24.6 | ||
Short-term lease cost |
0.4 | |||
Variable least cost |
3.6 | |||
|
|
|||
Total lease cost |
$ | 28.6 | ||
|
|
The following tables present other information related to the Companys operating leases:
Three Months Ended March 31, 2019 |
||||
Cash paid for amounts included in the measurement of operating lease liabilities |
$ | 26.2 | ||
Right-of-use assets obtained in exchange for new operating lease liabilities |
$ | 9.0 | ||
March 31, 2019 | ||||
Weighted-average remaining lease term |
7.3 years | |||
Weighted-average discount rate applied to operating leases |
3.6 | % |
39
Table of Contents
The following table presents a maturity analysis of the future minimum lease payments included within the Companys operating lease liabilities at March 31, 2019:
Year Ending December 31, |
Operating Leases |
|||
2019 (After March 31) |
$ | 80.7 | ||
2020 |
104.8 | |||
2021 |
98.2 | |||
2022 |
85.1 | |||
2023 |
80.6 | |||
After 2023 |
245.1 | |||
|
|
|||
Total lease payments (undiscounted) |
694.5 | |||
Less: Interest |
83.6 | |||
|
|
|||
Present value of lease liabilities: |
$ | 610.9 | ||
|
|
|||
Lease liabilities - current |
$ | 87.4 | ||
Lease liabilities - noncurrent |
$ | 523.5 |
NOTE 19. CONTINGENCIES
Given the nature of their activities, Moodys and its subsidiaries are subject to legal and tax proceedings, governmental, regulatory and legislative investigations, subpoenas and other inquiries, and claims and litigation by governmental and private parties that are based on ratings assigned by MIS or that are otherwise incidental to the Companys business. Moodys and MIS also are subject to periodic reviews, inspections, examinations and investigations by regulators in the U.S. and other jurisdictions, any of which may result in claims, legal proceedings, assessments, fines, penalties or restrictions on business activities. Moodys also is subject to ongoing tax audits as addressed in Note 5 to the financial statements.
In May 2013, the Company and five subsidiaries (collectively, the Company Defendants) were served with a qui tam complaint filed by a former employee (Plaintiff) in New York Supreme Court (the Court) on behalf of New York State (the State) and New York City (the City) asserting purported claims under the New York False Claims Act (NYFCA). Both the State and the City were given an opportunity to intervene as plaintiffs in the action but declined to do so. In August 2013, Plaintiff filed an Amended Complaint adding Marsh & McLennan Companies, Inc. as a defendant. Plaintiffs central allegation against the Company Defendants is that their treatment of the Companys wholly-owned captive insurance subsidiary, Moodys Assurance Company, Inc. (MAC), in their State and City tax filings between 2002 and 2014 was contrary to the State and City tax codes. Plaintiff also asserts a cause of action for retaliation under the NYFCA and alleges that his employment was improperly terminated after he reported his concerns regarding MACs tax treatment internally. Plaintiff alleges that the Company underpaid State and City taxes by more than $120 million (which the Company believes is unsupported as a matter of fact and law), and requests statutory damages of triple that amount, as well as unspecified damages related to the retaliation claim. In December 2016, the Court issued a decision largely denying the Company Defendants motion to dismiss. The Company Defendants appealed, and in August 2018, the Appellate Division of the New York Supreme Court upheld the Courts decision. Discovery is ongoing and, absent earlier disposition, the Company expects the case to go to trial no earlier than late 2019. The Company is unable to estimate a range of loss, and is contesting Plaintiffs claims, which it believes are meritless.
Management periodically assesses the Companys liabilities and contingencies in connection with these matters based upon the latest information available. For claims, litigation and proceedings and governmental investigations and inquiries not related to income taxes, the Company records liabilities in the consolidated financial statements when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated and periodically adjusts these as appropriate. When the reasonable estimate of the loss is within a range of amounts, the minimum amount of the range is accrued unless some higher amount within the range is a better estimate than another amount within the range. In instances when a loss is reasonably possible but uncertainties exist related to the probable outcome and/or the amount or range of loss, management does not record a liability but discloses the contingency if material. As additional information becomes available, the Company adjusts its assessments and estimates of such matters accordingly. Moodys also discloses material pending legal proceedings pursuant to SEC rules and other pending matters as it may determine to be appropriate.
In view of the inherent difficulty of assessing the potential outcome of legal proceedings, governmental, regulatory and legislative investigations and inquiries, claims and litigation and similar matters and contingencies, particularly when the claimants seek large or indeterminate damages or assert novel legal theories or the matters involve a large number of parties, the Company often cannot predict what the eventual outcome of the pending matters will be or the timing of any resolution of such matters. The Company also may be unable to predict the impact (if any) that any such matters may have on how its business is conducted, on its competitive position or on its financial position, results of operations or cash flows. As the process to resolve any pending matters progresses, management will continue to review the latest information available and assess its ability to predict the outcome of such matters and the effects, if any, on its operations and financial condition and to accrue for and disclose such matters as and when required. However, because such matters are inherently unpredictable and unfavorable developments or resolutions can occur, the ultimate outcome of such matters, including the amount of any loss, may differ from those estimates.
40
Table of Contents
NOTE 20. SEGMENT INFORMATION
The Company is organized into two operating segments: MIS and MA and accordingly, the Company reports in two reportable segments: MIS and MA.
The MIS segment consists of five LOBs. The CFG, SFG, FIG and PPIF LOBs generate revenue principally from fees for the assignment and ongoing monitoring of credit ratings on debt obligations and the entities that issue such obligations in markets worldwide. The MIS Other LOB primarily consists of financial instruments pricing services in the Asia-Pacific region as well as ICRA non-ratings revenue.
The MA segment develops a wide range of products and services that support the risk management activities of institutional participants in global financial markets. The MA segment consists of three LOBsRD&A, ERS and PS.
Revenue for MIS and expenses for MA include an intersegment royalty charged to MA for the rights to use and distribute content, data and products developed by MIS. The royalty rate charged by MIS approximates the fair value of the aforementioned content, data and products and is generally based on comparable market transactions. Also, revenue for MA and expenses for MIS include an intersegment fee charged to MIS from MA for certain MA products and services utilized in MISs ratings process. These fees charged by MA are generally equal to the costs incurred by MA to produce these products and services.
Overhead expenses include costs such as rent and occupancy, information technology and support staff such as finance, human resources and legal. Such costs and corporate expenses that exclusively benefit one segment are fully charged to that segment. For overhead and corporate expenses that benefit both segments, in years prior to 2019, the Company generally allocated costs ratably based on each segments share of total revenue.
Beginning in 2019, the Company refined its methodology such that costs allocated to each segment based on the segments share of 2018 revenue comprise a Baseline Pool that will remain fixed over time. In subsequent periods, incremental overhead costs (or reductions thereof) will be allocated to each segment based on the prevailing shares of total revenue represented by each segment. The Company believes that this allocation method will better align the amount of overhead costs consumed by each segment and contribute stability to each segments costs over time. The impact of this refined methodology would not have resulted in a material change to previously reported segment results.
Eliminations in the following table represent intersegment revenue/expense. Moodys does not report the Companys assets by reportable segment, as this metric is not used by the chief operating decision maker to allocate resources to the segments. Consequently, it is not practical to show assets by reportable segment.
41
Table of Contents
Financial Information by Segment
The table below shows revenue, Adjusted Operating Income and operating income by reportable segment. Adjusted Operating Income is a financial metric utilized by the Companys chief operating decision maker to assess the profitability of each reportable segment. Refer to Note 3 for further details on the components of the Companys revenue.
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||||||||||
MIS | MA | Eliminations | Consolidated | MIS | MA | Eliminations | Consolidated | |||||||||||||||||||||||||
Revenue |
$ | 702.4 | $ | 474.4 | $ | (34.7 | ) | $ | 1,142.1 | $ | 749.7 | $ | 411.8 | $ | (34.8 | ) | $ | 1,126.7 | ||||||||||||||
Operating, SG&A |
316.8 | 341.1 | (34.7 | ) | 623.2 | 310.4 | 310.4 | (34.8 | ) | 586.0 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted Operating Income |
385.6 | 133.3 | | 518.9 | 439.3 | 101.4 | | 540.7 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Less: |
||||||||||||||||||||||||||||||||
Restructuring |
2.7 | 2.8 | | 5.5 | | | | | ||||||||||||||||||||||||
Depreciation and amortization |
17.0 | 33.3 | | 50.3 | 16.8 | 32.3 | | 49.1 | ||||||||||||||||||||||||
Acquisition-Related Expenses |
| 1.4 | | 1.4 | | 0.8 | | 0.8 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating income |
$ | 365.9 | $ | 95.8 | $ | | $ | 461.7 | $ | 422.5 | $ | 68.3 | $ | | $ | 490.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The cumulative restructuring charges related to the 2018 Restructuring Program, as more fully discussed in Note 12, for the MIS and MA reportable segments are $34.9 million and $19.3 million, respectively. The total costs expected to be incurred related to the 2018 Restructuring Program for MIS and MA are approximately $43 million to $48 million and $27 million to $32 million, respectively.
Consolidated Revenue Information by Geographic Area
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Revenue: |
||||||||
U.S. |
$ | 612.1 | $ | 597.7 | ||||
Non-U.S.: |
||||||||
EMEA |
332.6 | 347.3 | ||||||
Asia-Pacific |
132.2 | 120.2 | ||||||
Americas |
65.2 | 61.5 | ||||||
|
|
|
|
|||||
Total Non-U.S. |
530.0 | 529.0 | ||||||
|
|
|
|
|||||
Total |
$ | 1,142.1 | $ | 1,126.7 | ||||
|
|
|
|
NOTE 21. RECENTLY ISSUED ACCOUNTING STANDARDS
In June 2016, the FASB issued ASU No. 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU require the use of an expected credit loss impairment model for most financial assets reported at amortized cost, which will require entities to estimate expected credit losses over the lifetime of the instrument. This may result in the earlier recognition of allowances for losses. For available-for-sale debt securities with unrealized losses, an allowance for credit losses will be recognized as a contra account to the amortized cost carrying value of the asset rather than a direct reduction to the carrying value, with changes in the allowance impacting earnings. In November 2018, the FASB issued ASU No. 2018-19 Codification Improvements to Topic 326, Financial InstrumentsCredit Losses, which clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20, but instead should be accounted for in accordance with Topic 842, Leases.
42
Table of Contents
ASU No. 2016-13 is effective for annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted in annual and interim reporting periods beginning after December 15, 2018. Entities will apply the standards provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first effective reporting period. The Company is currently evaluating the impact of this ASU on its financial statements. Currently, the Company believes that the most notable impact of this ASU will relate to its processes around the assessment of the adequacy of its allowance for doubtful accounts on accounts receivable.
In June 2018, the FASB issued ASU No. 2018-07, CompensationStock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for nonemployee share-based payment transactions. The amendments specify that ASC Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantors own operations by issuing share-based payment awards. The ASU is effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The Company does not anticipate that the adoption of this ASU will have a significant impact on its condensed consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15, IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract, which requires implementation costs incurred by customers in cloud computing arrangements (i.e., hosting arrangements) to be capitalized under the same premises of authoritative guidance for internal-use software, and deferred over the non-cancellable term of the cloud computing arrangements plus any option renewal periods that are reasonably certain to be exercised by the customer or for which the exercise is controlled by the service provider. The ASU is effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its financial statements.
In August 2018, the FASB issued ASU No. 2018-14, CompensationRetirement BenefitsDefined Benefit PlansGeneral (Subtopic 715-20): Disclosure FrameworkChanges to the Disclosure Requirements for Defined Benefit Plans. This ASU eliminates requirements for certain disclosures and requires additional disclosures under defined benefit pension plans and other postretirement plans. The ASU is effective for all entities for fiscal years beginning after December 15, 2020 on a retrospective basis to all periods presented, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its financial statements.
NOTE 22. SUBSEQUENT EVENT
On April 15, 2019, the Board approved the declaration of a quarterly dividend of $0.50 per share of Moodys common stock, payable on June 10, 2019 to shareholders of record at the close of business on May 20, 2019.
43
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This discussion and analysis of financial condition and results of operations should be read in conjunction with the Moodys Corporation condensed consolidated financial statements and notes thereto included elsewhere in this quarterly report on Form 10-Q.
This Managements Discussion and Analysis of Financial Condition and Results of Operations contains Forward-Looking Statements. See Forward-Looking Statements commencing on page 58 for a discussion of uncertainties, risks and other factors associated with these statements.
Moodys is a provider of (i) credit ratings; (ii) credit, capital markets and economic research, data and analytical tools; (iii) software solutions that support financial risk management activities; (iv) quantitatively derived credit scores; (v) learning solutions and certification services; (vi) offshore financial research and analytical services; and (vii) company information and business intelligence products. Moodys reports in two reportable segments: MIS and MA.
MIS, the credit rating agency, publishes credit ratings on a wide range of debt obligations and the entities that issue such obligations in markets worldwide. Revenue is primarily derived from the originators and issuers of such transactions who use MIS ratings in the distribution of their debt issues to investors. Additionally, MIS earns revenue from certain non-ratings-related operations, which consist primarily of financial instrument pricing services in the Asia-Pacific region as well as revenue from ICRAs non-ratings operations. The revenue from these operations is included in the MIS Other LOB and is not material to the results of the MIS segment.
MA provides financial intelligence and analytical tools to assist businesses in making decisions. MAs portfolio of solutions consists of specialized research, data, software, and professional services, which are assembled to support the financial analysis and risk management activities of institutional customers worldwide.
Corporate Social Responsibility
Moodys believes that knowledge fuels opportunity. The core of Moodys business is to provide credit ratings, research, tools and analysis that help to equip participants in the global financial markets to understand risks and make important investment decisions with critical insight. Moodys global corporate social responsibility (CSR) efforts are rooted in that same approach. Moodys is committed to working to empower people with the knowledge, resources and confidence they need to create a better future for themselves, their communities and the environment. In addition, Moodys uses its expertise and assets to make a positive difference through technology tools, research and analytical services that help other organizations and the investor community better understand the links between environmental, social and governance (ESG) considerations and the global markets.
Moodys own corporate CSR strategy seeks to address ESG issues that it determines could affect its business and operations in an impactful way. The CSR Council, chaired by President and CEO Raymond W. McDaniel, Jr. convenes senior management team members to oversee these efforts. The CSR Working Group then is charged with implementing the Companys strategy. For more information on Moodys approach to CSR, see moodys.com/csr.
Moodys discussion and analysis of its financial condition and results of operations are based on the Companys condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires Moodys to make estimates and judgments that affect reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the dates of the financial statements and revenue and expenses during the reporting periods. These estimates are based on historical experience and on other assumptions that are believed to be reasonable under the circumstances. On an ongoing basis, Moodys evaluates its estimates, including those related to revenue recognition, accounts receivable allowances, contingencies, restructuring, goodwill and acquired intangible assets, pension and other retirement benefits, and income taxes. Actual results may differ from these estimates under different assumptions or conditions. Item 7, MD&A, in the Companys annual report on Form 10-K for the year ended December 31, 2018, includes descriptions of some of the judgments that Moodys makes in applying its accounting estimates in these areas. Since the date of the annual report on Form 10-K, there have been no material changes to the Companys critical accounting estimates other than the update below to the critical accounting estimate disclosures relating to lease accounting resulting from the adoption of the New Lease Accounting Standard.
44
Table of Contents
Leases
The discussion below outlines areas of the Companys accounting for leases that require management judgment and estimates. Refer to Note 2 of the condensed consolidated financial statements for a comprehensive discussion regarding the Companys lease accounting policies under the New Lease Accounting Standard.
As the Companys operating leases do not provide an implicit interest rate, the Company must estimate the secured incremental borrowing rate attributable to the currency in which the lease is denominated. This secured incremental borrowing rate is based on the information available at the lease commencement date and is utilized in the determination of the present value of lease payments.
In addition, certain of Moodys leases have the option to extend the lease beyond the initial term or terminate the lease prior to the end of the term. For these leases, Moodys may be required to exercise significant judgment to determine when that option is reasonably certain of being exercised, which will impact the lease term and determination of the lease liability and corresponding ROU Asset.
The Company is organized into two reportable segments at March 31, 2019: MIS and MA, which are more fully described in the section entitled The Company above and in Note 20 to the condensed consolidated financial statements.
RECLASSIFICATION OF PREVIOUSLY REPORTED REVENUE BY LOB
There were certain organizational/product realignments in both MIS and MA in the first quarter of 2019. Accordingly, in MIS, revenue from REITs, which was previously classified in the SFG LOB, is now classified in the CFG LOB. In MA, revenue relating to the Bureau van Dijk FACT product (a credit assessment and origination solution), which was previously classified in RD&A, is now classified in the ERS LOB. Accordingly, 2018 revenue by LOB was reclassified to conform with this new presentation, as follows:
45
Table of Contents
Three months ended March 31, 2019 compared with three months ended March 31, 2018
Executive Summary
| Moodys completed the acquisitions of Reis and Omega Performance on August 16, 2018 and October 15, 2018, respectively. In the discussion below, reference to inorganic revenue and expense growth refers to Reis and Omega Performance revenue from January 1, 2019 through March 31, 2019. |
| The following table provides an executive summary of key operating results for the quarter ended March 31, 2019. Following this executive summary is a more fulsome discussion of the Companys operating results as well as a discussion of the operating results of the Companys reportable segments. |
Three months
ended March 31, |
||||||||||||
2019 | 2018 | % Change |
||||||||||
Financial measure: | Key Drivers of Change Compared to Prior Year | |||||||||||
Moodys total revenue |
$ | 1,142.1 | $ | 1,126.7 | 1% | strong growth in MA was offset by declines in MIS | ||||||
MIS External Revenue |
$ | 670.1 | $ | 719.9 | (7%) | decline due to lower refinancing activity in the bank loan sector and CLO asset class primarily resulting from higher borrowing costs | ||||||
MA External Revenue |
$ | 472.0 | $ | 406.8 | 16% | strong growth in the credit research and ratings data feeds product lines within RD&A; inorganic growth from the acquisitions of Reis and Omega Performance; and growth from ongoing demand in ERS for SaaS-based solutions coupled with increased demand for actuarial modeling tools | ||||||
Total operating and SG&A expenses |
$ | 623.2 | $ | 586.0 | 6% | additional compensation expense resulting from hiring activity and merit increases in 2018; and operating expenses attributable to Reis and Omega Performance | ||||||
Operating Margin |
40.4 | % | 43.6 | % | (320 BPS) | margin contraction was primarily due to aforementioned decline in MIS revenue | ||||||
Adjusted Operating Margin |
45.4 | % | 48.0 | % | (260 BPS) | |||||||
ETR |
9.2 | % | 14.6 | % | (540 BPS) | the decrease reflects regulations issued in the first quarter of 2019 relating to the Tax Act, as well as lower non-U.S. taxes relating to certain software development | ||||||
Diluted EPS |
$ | 1.93 | $ | 1.92 | 1% | modest growth includes the benefit of a lower ETR coupled with lower diluted shares outstanding resulting from the Companys ASR executed in the first quarter of 2019 | ||||||
Adjusted Diluted EPS |
$ | 2.07 | $ | 2.02 | 2% |
46
Table of Contents
Moodys Corporation
Three Months Ended March 31, | % Change Favorable (Unfavorable) |
|||||||||||
2019 | 2018 | |||||||||||
Revenue: |
||||||||||||
United States |
$ | 612.1 | $ | 597.7 | 2 | % | ||||||
|
|
|
|
|||||||||
Non-U.S.: |
||||||||||||
EMEA |
332.6 | 347.3 | (4 | %) | ||||||||
Asia-Pacific |
132.2 | 120.2 | 10 | % | ||||||||
Americas |
65.2 | 61.5 | 6 | % | ||||||||
|
|
|
|
|||||||||
Total Non-U.S. |
530.0 | 529.0 | | |||||||||
|
|
|
|
|||||||||
Total |
1,142.1 | 1,126.7 | 1 | % | ||||||||
|
|
|
|
|||||||||
Expenses: |
||||||||||||
Operating |
341.7 | 314.9 | (9 | %) | ||||||||
SG&A |
281.5 | 271.1 | (4 | %) | ||||||||
Restructuring |
5.5 | | NM | |||||||||
Depreciation and amortization |
50.3 | 49.1 | (2 | %) | ||||||||
Acquisition-Related Expenses |
1.4 | 0.8 | (75 | %) | ||||||||
|
|
|
|
|||||||||
Total |
680.4 | 635.9 | (7 | %) | ||||||||
|
|
|
|
|||||||||
Operating income |
$ | 461.7 | $ | 490.8 | (6 | %) | ||||||
|
|
|
|
|||||||||
Adjusted Operating Income (1) |
$ | 518.9 | $ | 540.7 | (4 | %) | ||||||
|
|
|
|
|||||||||
Interest expense, net |
(52.5 | ) | (50.7 | ) | (4 | %) | ||||||
Other non-operating income, net |
2.3 | 1.0 | 130 | % | ||||||||
|
|
|
|
|||||||||
Non-operating expense, net |
(50.2 | ) | (49.7 | ) | (1 | %) | ||||||
|
|
|
|
|||||||||
Net income attributable to Moodys |
$ | 372.9 | $ | 372.9 | | |||||||
Diluted weighted average shares outstanding |
192.8 | 194.5 | 1 | % | ||||||||
Diluted EPS attributable to Moodys common shareholders |
$ | 1.93 | $ | 1.92 | 1 | % | ||||||
Adjusted Diluted EPS(1) |
$ | 2.07 | $ | 2.02 | 2 | % | ||||||
Operating margin |
40.4 | % | 43.6 | % | ||||||||
Adjusted Operating Margin(1) |
45.4 | % | 48.0 | % | ||||||||
Effective tax rate |
9.2 | % | 14.6 | % |
(1) | Adjusted Operating Income, Adjusted Operating Margin and Adjusted Diluted EPS attributable to Moodys common shareholders are non-GAAP financial measures. Refer to the section entitled Non-GAAP Financial Measures of this Management Discussion and Analysis for further information regarding these measures. |
The table below shows Moodys global staffing by geographic area:
March 31, | % Change | |||||||||||
2019 | 2018 | |||||||||||
United States |
3,984 | 3,589 | 11 | % | ||||||||
Non-U.S. |
9,253 | 8,445 | 10 | % | ||||||||
|
|
|
|
|||||||||
Total |
13,237 | (1) | 12,034 | 10 | % | |||||||
|
|
|
|
(1) | As a result of the acquisitions of Reis and Omega Performance, Moodys global staffing increased by 275 employees. |
Global revenue of $1,142.1 million in the first quarter of 2019 increased $15.4 million, or 1%, compared to the same period in 2018 and reflected strong growth in MA being mostly offset by declines in MIS. Refer to the section entitled Segment Results of this MD&A for a more fulsome discussion of the Companys segment revenue.
Transaction Revenue accounted for 42% of global MCO revenue in the first quarter of 2019 compared to 46% in 2018.
U.S. revenue of $612.1 million in the first quarter of 2019 increased $14.4 million over the same period in the prior year reflecting strong growth in MA being partially offset by declines in MIS.
47
Table of Contents
Non-U.S. revenue of $530.0 million was flat compared to the same period in the prior year with strong growth in all regions within MA being offset by declines in MIS, most notably in the EMEA region.
Operating expenses were $341.7 million in the first quarter of 2019, up $26.8 million from the same period in 2018, primarily due to increases in compensation costs reflecting hiring activity and merit increases in 2018. The increase also reflects growth from the acquisitions of Reis and Omega Performance.
SG&A expenses of $281.5 million in the first quarter of 2019 increased $10.4 million from the same period in the prior year, primarily reflecting higher compensation costs. The increase in compensation costs primarily reflects hiring activity and merit increases in 2018 coupled with costs from the acquisitions of Reis and Omega Performance. Non-compensation costs were flat compared to the same period in 2018 and included the offsetting impacts of higher costs to support the Companys initiative to enhance technology infrastructure to enable automation, innovation and efficiency, offset by lower legal costs.
Operating income of $461.7 million in the first quarter of 2019 decreased $29.1 million compared to the same period in 2018 and resulted in an operating margin of 40.4%, compared to 43.6% in the same period of the prior year. Adjusted Operating Income of $518.9 million in the first quarter of 2019 decreased $21.8 million compared to the same period in 2018, resulting in an Adjusted Operating Margin of 45.4% compared to 48.0% in the same period in the prior year.
Interest expense, net in the first quarter of 2019 was $52.5 million, a $1.8 million increase in expense compared to the same period in 2018, reflecting higher tax-related interest on UTPs being partially offset by lower interest on borrowings. The increase in tax-related interest of approximately $7 million included a higher benefit relating to the favorable resolution of UTPs in the first quarter of 2018 compared to the same period in 2019. This increase was partially offset by lower interest expense on borrowings of approximately $5 million primarily reflecting benefits from the interest element of cross-currency swaps that were executed in 2018 and first quarter of 2019 (more fully discussed in Note 10 to the condensed consolidated financial statements). Refer to the section entitled Liquidity and Capital Resources of this MD&A for further discussion regarding cash flows relating to the Companys indebtedness.
The reduction in the ETR to 9.2% in the first quarter of 2019 primarily reflects regulations issued in the first quarter of 2019 relating to the Tax Act as well as lower non-U.S. taxes relating to certain software development.
Diluted EPS in the first quarter of 2019 of $1.93 increased modestly compared to the same period in 2018. Adjusted Diluted EPS of $2.07 in the first quarter of 2019 increased $0.05, compared to the same period in 2018 (refer to the section entitled Non-GAAP Financial Measures of this MD&A for items excluded in the derivation of Adjusted Diluted EPS). Diluted EPS and Adjusted Diluted EPS both benefited from a lower ETR coupled with lower diluted weighted average shares outstanding resulting from the Companys ASR, which was executed in the first quarter of 2019.
48
Table of Contents
Segment Results
Moodys Investors Service
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
Three Months Ended March 31, | % Change Favorable (Unfavorable) |
|||||||||||
2019 | 2018 | |||||||||||
Revenue: |
||||||||||||
Corporate finance (CFG) |
$ | 355.4 | $ | 389.6 | (9 | %) | ||||||
Structured finance (SFG) |
100.7 | 117.8 | (15 | %) | ||||||||
Financial institutions (FIG) |
115.8 | 114.3 | 1 | % | ||||||||
Public, project and infrastructure finance (PPIF) |
92.7 | 93.2 | (1 | %) | ||||||||
|
|
|
|
|||||||||
Total ratings revenue |
664.6 | 714.9 | (7 | %) | ||||||||
|
|
|
|
|||||||||
MIS Other |
5.5 | 5.0 | 10 | % | ||||||||
|
|
|
|
|||||||||
Total external revenue |
670.1 | 719.9 | (7 | %) | ||||||||
|
|
|
|
|||||||||
Intersegment royalty |
32.3 | 29.8 | 8 | % | ||||||||
|
|
|
|
|||||||||
Total |
702.4 | 749.7 | (6 | %) | ||||||||
|
|
|
|
|||||||||
Expenses: |
||||||||||||
Operating and SG&A (external) |
314.4 | 305.4 | (3 | %) | ||||||||
Operating and SG&A (intersegment) |
2.4 | 5.0 | 52 | % | ||||||||
|
|
|
|
|||||||||
Adjusted Operating Income |
385.6 | 439.3 | (12 | %) | ||||||||
|
|
|
|
|||||||||
Restructuring |
2.7 | | NM | |||||||||
Depreciation and amortization |
17.0 | 16.8 | (1 | %) | ||||||||
|
|
|
|
|||||||||
Operating income |
$ | 365.9 | $ | 422.5 | (13 | %) | ||||||
|
|
|
|
|||||||||
Adjusted Operating Margin |
54.9 | % | 58.6 | % | ||||||||
Operating margin |
52.1 | % | 56.4 | % |
The following is a discussion of external MIS revenue and operating expenses:
Pursuant to certain organizational realignments in the first quarter of 2019, revenue from REITs, which was previously classified in the SFG LOB, is now reported as a component of the CFG LOB. The amounts reclassified were not material and prior year revenue by LOB has been reclassified to conform to this new presentation.
Global MIS revenue of $670.1 million in the first quarter of 2019 was down 7% compared to the same period in 2018, primarily reflecting declines in CFG and SFG. Changes in FX rates unfavorably impacted MIS revenue by two percentage points.
Transaction Revenue for MIS was 61% in the first quarter of 2019, compared to 64% in the same period of 2018.
In the U.S., revenue was $411.2 million in the first quarter of 2019, down $22.2 million from the same period in 2018, reflecting declines in all ratings LOBs excluding PPIF.
Non-U.S. revenue was $258.9 million in the first quarter of 2019, a decrease of $27.6 million or 10%, compared to the same period in 2018, reflecting declines in all ratings LOBs excluding FIG.
Global CFG revenue of $355.4 million in the first quarter of 2019 declined 9% compared to a strong prior year comparative period, with both lower U.S. and non-U.S. revenue. In the U.S., revenue was $242.6 million, or 6% lower compared to the same period in the prior year, primarily reflecting a decline in rated issuance volumes in the bank loan sector as higher borrowing costs suppressed refinancing activity. These declines were partially offset by growth in corporate bond revenue (both investment-grade and speculative-grade) resulting from M&A-driven financing coupled with benefits from favorable changes in product mix and pricing increases. Non-U.S. revenue of $112.8 million declined 15% compared to the same period in the prior year, mainly due to lower leveraged finance rated issuance in EMEA resulting from issuers in the region being well funded coupled with unattractive pricing in the sector suppressing refinancing activity. Transaction Revenue represented 70% and 73% of total CFG revenue in the first quarter of 2019 and 2018, respectively.
49
Table of Contents
Global SFG revenue of $100.7 million in the first quarter of 2019 decreased $17.1 million, or 15%, compared to the same period in 2018. In the U.S., revenue of $62.2 million decreased $11.8 million compared to the same period in 2018, reflecting a decline in refinancing activity in the CLO asset class as wider credit spreads suppressed issuance. Additionally, the decline in U.S. revenue also reflected lower CMBS revenue primarily resulting from an unfavorable mix of deals. Non-U.S. revenue in the first quarter of 2019 of $38.5 million decreased $5.3 million compared to the same period in the prior year primarily reflecting declines across most asset classes in EMEA, as uncertainties relating to Brexit and the regulatory environment resulted in postponement of certain securitization transactions. Transaction Revenue was 57% of total SFG revenue in the first quarter of 2019 compared to 63% in the same period in 2018. Changes in FX translation rates unfavorably impacted SFG revenue by two percentage points.
Global FIG revenue of $115.8 million in the first quarter of 2019 increased modestly compared to the same period in the prior year, with growth in non-U.S. revenue being mostly offset by declines in the U.S. Non-U.S. revenue was $69.8 million in the first quarter of 2019, up 6% compared to the same period in 2018, mainly due to higher banking revenue in Asia-Pacific. In the U.S., revenue of $46.0 million decreased 5% compared to the same period in the prior year primarily reflecting lower rated issuance volumes in the insurance sector. Transaction revenue was 41% of total FIG revenue in the first quarter of 2019, compared to 44% in the same period in 2018. Changes in FX translation rates unfavorably impacted FIG revenue by two percentage points.
Global PPIF revenue was $92.7 million in the first quarter of 2019 and decreased modestly compared to the first quarter of 2018 with declines in non-U.S. revenue being mostly offset by growth in the U.S. Outside the U.S., PPIF revenue was $32.5 million in the first quarter of 2019 and declined $7.3 million compared to a strong prior year comparative period primarily due to declines in public and infrastructure finance in EMEA. In the U.S., revenue in the first quarter of 2019 was $60.2 million, an increase of $6.8 million compared to the same period in 2018, primarily due to higher public and infrastructure finance revenue relative to a challenging prior year period. Transaction Revenue was 59% in the first quarter of 2019, compared to 58% in the same period of 2018. Changes in FX translation rates unfavorably impacted PPIF revenue by two percentage points.
Operating and SG&A expenses in the first quarter of 2019 increased $9.0 million compared to the same period in 2018 and reflected an approximate $15 million increase in compensation costs partially offset by an approximate $6 million decrease in non-compensation costs. The increase in compensation costs primarily reflects higher salaries and employee benefits reflecting hiring activity and merit increases in 2018. The decline in non-compensation costs primarily reflects lower legal costs partially offset by higher costs to support the Companys initiative to enhance technology infrastructure to enable automation, innovation and efficiency.
Adjusted Operating Income and operating income in the first quarter of 2019, which includes intersegment royalty revenue and intersegment expenses, were $385.6 million and $365.9 million, respectively, down $53.7 million and $56.6 million, respectively, compared to the same period in the prior year. Adjusted Operating Margin in the first quarter of 2019 was 54.9%, or 370BPS lower than the prior year. Operating margin was 52.1% in the first quarter of 2019, compared to 56.4% in the same period in the prior year.
50
Table of Contents
Moodys Analytics
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
Three Months Ended March 31, | % Change Favorable (Unfavorable) |
|||||||||||
2019 | 2018 | |||||||||||
Revenue: |
||||||||||||
Research, data and analytics (RD&A) |
$ | 307.7 | $ | 267.1 | 15 | % | ||||||
Enterprise risk solutions (ERS) |
121.9 | 102.2 | 19 | % | ||||||||
Professional services (PS) |
42.4 | 37.5 | 13 | % | ||||||||
|
|
|
|
|||||||||
Total external revenue |
472.0 | 406.8 | 16 | % | ||||||||
|
|
|
|
|||||||||
Intersegment revenue |
2.4 | 5.0 | (52 | %) | ||||||||
|
|
|
|
|||||||||
Total MA Revenue |
474.4 | 411.8 | 15 | % | ||||||||
|
|
|
|
|||||||||
Expenses: |
||||||||||||
Operating and SG&A (external) |
308.8 | 280.6 | (10 | %) | ||||||||
Operating and SG&A (intersegment) |
32.3 | 29.8 | (8 | %) | ||||||||
|
|
|
|
|||||||||
Adjusted Operating Income |
133.3 | 101.4 | 31 | % | ||||||||
|
|
|
|
|||||||||
Restructuring |
2.8 | | NM | |||||||||
Depreciation and amortization |
33.3 | 32.3 | (3 | %) | ||||||||
Acquisition-Related Expenses |
1.4 | 0.8 | (75 | %) | ||||||||
|
|
|
|
|||||||||
Operating income |
$ | 95.8 | $ | 68.3 | 40 | % | ||||||
|
|
|
|
|||||||||
Adjusted Operating Margin |
28.1 | % | 24.6 | % | ||||||||
Operating margin |
20.2 | % | 16.6 | % |
The following is a discussion of external MA revenue and operating expenses:
Pursuant to organizational/product realignments in the first quarter of 2019, revenue relating to the Bureau van Dijk FACT product, a credit assessment and origination software solution, is now reported in the ERS LOB. This revenue was previously reported in the RD&A LOB. Prior year revenue by LOB has been reclassified to conform to this new presentation, and the amounts reclassified were not material.
Global MA revenue increased $65.2 million, or 16%, compared to the same period in 2018 reflecting strong growth across all LOBs. The acquisitions of Reis and Omega Performance contributed approximately $11 million of revenue, or three percentage points of the growth. Recurring revenue comprised 85% of total MA revenue in both the first quarter of 2019 and 2018, respectively. Changes in FX translation rates unfavorably impacted MA revenue by three percentage points.
In the U.S., revenue of $200.9 million in the first quarter of 2019 increased $36.6 million, reflecting growth across all LOBs, most notably in RD&A.
Non-U.S. revenue of $271.1 million in the first quarter of 2019 was $28.6 million higher than in the same period in 2018 reflecting growth in RD&A and ERS. Changes in FX translation rates unfavorably impacted non-U.S. MA revenue by five percentage points.
Global RD&A revenue of $307.7 million increased $40.6 million, or 15%, over the prior year period. RD&A revenue in the first quarter of 2019 included approximately $9 million of revenue, or three percentage points of the growth, from the Reis acquisition. RD&A revenue growth was also favorably impacted by a $10 million reduction of revenue in the prior year relating to a deferred revenue adjustment required as part of acquisition accounting for Bureau van Dijk. Organic RD&A revenue growth reflected strong results in the credit research and rating data feeds product lines, where enhanced content on the new CreditView platform and continued alignment of usage and licensing parameters have generated higher fees. Additionally, the growth in the first quarter of 2019 reflected higher revenue from Bureau van Dijk (notwithstanding the aforementioned deferred revenue adjustment) as a result of increased market demand for data to fulfill compliance requirements across multiple customer segments. U.S. revenue of $134.8 million and non-U.S. revenue of $172.9 million in the first quarter of 2019 increased 20% and 12%, respectively, compared to the same period in 2018. Changes in FX translation rates unfavorably impacted RD&A revenue by four percentage points.
51
Table of Contents
Global ERS revenue of $121.9 million in the first quarter of 2019 increased $19.7 million, or 19%, compared to the same period in 2018. The growth reflects increases across all regions primarily due to the ongoing demand for SaaS-based CECL solutions coupled with increased demand for actuarial modeling tools in support of certain international accounting standards relating to insurance contracts. The growth also reflects benefits from pricing increases in ERSs recurring revenue base, which together resulted in an approximate $15 million increase in revenue from subscription-based products. Revenue from one-time licenses and services also grew by approximately $6 million mainly from the implementation of insurance modeling solutions. In the U.S., revenue of $48.4 million in the first quarter of 2019 increased 26% compared to the same period in the prior year. Non-U.S. revenue of $73.5 million in the first quarter of 2019 increased 15% compared to the same period in the prior year. Changes in FX translation rates unfavorably impacted ERS revenue by three percentage points.
Global PS revenue of $42.4 million in the first quarter of 2019 increased $4.9 million compared to the same period in 2018 with approximately half of the growth reflecting revenue from the acquisition of Omega Performance. The increase compared to the prior year also reflects organic growth in online learning solutions coupled with growth from outsourced analytical and research services. In the U.S., revenue in the first quarter of 2019 was $17.7 million, up 34% compared to the same period in 2018. Non-U.S. revenue in the first quarter of 2019 was $24.7 million, up 2% compared to the same period in 2018. Changes in FX translation rates unfavorably impacted PS revenue by three percentage points.
Operating and SG&A expenses in the first quarter of 2019 increased $28.2 million compared to the same period in 2018. This growth reflected increases in both compensation and non-compensation costs of approximately $22 million and $6 million, respectively, and included approximately $9 million in inorganic expense growth from the acquisitions of Reis and Omega Performance. Organic growth in compensation costs primarily reflects hiring activity and merit increases in 2018. Organic growth in non-compensation expenses primarily reflects higher costs to support the Companys initiative to enhance technology infrastructure to enable automation, innovation and efficiency.
Adjusted Operating Income was $133.3 million in the first quarter of 2019 and increased $31.9 million compared to the same period in 2018. Operating income of $95.8 million in the first quarter of 2019 increased $27.5 million compared to the same period in 2018. Adjusted Operating Margin in the first quarter of 2019 was 28.1%, up 350BPS from the same period in 2018. Operating margin was 20.2% in the first quarter of 2019, up 360BPS from the same period in the prior year. Adjusted Operating Income and operating income both include intersegment revenue and expense.
Liquidity and Capital Resources
Cash Flow
The Company is currently financing its operations, capital expenditures, acquisitions and share repurchases from operating and financing cash flow. The following is a summary of the changes in the Companys cash flows followed by a brief discussion of these changes:
Three Months Ended March 31, |
$ Change Favorable (Unfavorable) |
|||||||||||
2019 | 2018 | |||||||||||
Net cash provided by operating activities |
$ | 367.1 | $ | 391.5 | $ | (24.4 | ) | |||||
Net cash used in investing activities |
$ | (7.2 | ) | $ | (18.5 | ) | $ | 11.3 | ||||
Net cash used in financing activities |
$ | (848.8 | ) | $ | (182.3 | ) | $ | (666.5 | ) | |||
Free Cash Flow (1) |
$ | 347.1 | $ | 376.5 | $ | (29.4 | ) |
(1) | Free Cash Flow is a non-GAAP measure and is defined by the Company as net cash provided by operating activities minus cash paid for capital expenditures. Refer to Non-GAAP Financial Measures of this MD&A for further information on this financial measure. |
Net cash provided by operating activities
The decline in net cash flows from operating activities in the first quarter of 2019 was primarily due to the decrease in operating income compared to the same period in the prior year (see section entitled Results of Operations for further discussion).
52
Table of Contents
Net cash used in investing activities
The $11.3 million decrease in cash flows used in investing activities compared to 2018 primarily reflects $5.7 million in cash received in the first quarter of 2018 from a notes receivable issued in connection with a disposal of a subsidiary coupled with a $5.0 million increase in capital additions.
Net cash used in financing activities
The $666.5 million increase in cash used in financing activities was primarily attributed to:
| the repayment of $450 million for the 2014 Senior Notes (5-year), partially offset by higher net issuance of CP of approximately $358 million; and |
| higher cash paid for share repurchases in 2019 of approximately $530 million, which includes a $125 million payment for shares made under the ASR agreement that were retained by a financial institution counterparty until final settlement of the contract in April 2019. |
Cash and short-term investments held in non-U.S. jurisdictions
The Companys aggregate cash and cash equivalents and short-term investments of $1.3 billion at March 31, 2019 consisted of approximately $1.1 billion located outside of the U.S. Approximately 33% of the Companys aggregate cash and cash equivalents and short-term investments is denominated in euros and British pounds. The Company manages both its U.S. and international cash flow to maintain sufficient liquidity in all regions to effectively meet its operating needs.
As a result of the Tax Act, all previously net undistributed foreign earnings have now been subject to U.S. tax. The Company continues to evaluate which entities it will indefinitely reinvest earnings outside the U.S. The Company has provided deferred taxes for those entities whose earnings are not considered indefinitely reinvested. Accordingly, the Company has commenced repatriating a portion of its non-U.S. cash in these subsidiaries and will continue to repatriate certain of its offshore cash in a manner that addresses compliance with local statutory requirements, sufficient offshore working capital and any other factors that may be relevant in certain jurisdictions. Notwithstanding the Tax Act, which generally eliminated federal income tax on future cash repatriation to the U.S., cash repatriation may be subject to state and local taxes or withholding or similar taxes.
Indebtedness
At March 31, 2019, Moodys had $5.5 billion of outstanding debt and approximately $680 million of additional borrowing capacity available under the Companys CP program, which is backstopped by the 2018 Facility. At March 31, 2019, the Company was in compliance with all covenants contained within all of the debt agreements. All of the Companys long-term debt agreements contain cross default provisions which state that default under one of the aforementioned debt instruments could in turn permit lenders under other debt instruments to declare borrowings outstanding under those instruments to be immediately due and payable. At March 31, 2019, there were no such cross defaults.
The repayment schedule for the Companys borrowings outstanding at March 31, 2019 is as follows:
Year Ending December 31, |
2010 Senior Notes due 2020 |
2012 Senior Notes due 2022 |
2013 Senior Notes due 2024 |
2014 Senior Notes (30-year) due 2044 |
2015 Senior Notes due 2027 |
2017 Senior Notes due 2021 |
2017 Senior Notes due 2023 |
2017 Senior Notes due 2028 |
2018 Senior Notes due 2021 |
2018 Senior Notes due 2029 |
2018 Senior Notes due 2048 |
Commercial Paper |
Total | |||||||||||||||||||||||||||||||||||||||
2019 (After March 31) |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 320.0 | $ | 320.0 | ||||||||||||||||||||||||||
2020 |
500.0 | | | | | | | | | | | | 500.0 | |||||||||||||||||||||||||||||||||||||||
2021 |
| | | | | 500.0 | | | 300.0 | | | | 800.0 | |||||||||||||||||||||||||||||||||||||||
2022 |
| 500.0 | | | | | | | | | | | 500.0 | |||||||||||||||||||||||||||||||||||||||
2023 |
| | | | | | 500.0 | | | | | | 500.0 | |||||||||||||||||||||||||||||||||||||||
Thereafter |
| | 500.0 | 600.0 | 561.4 | | | 500.0 | | 400.0 | 400.0 | | 2,961.4 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | 500.0 | $ | 500.0 | $ | 500.0 | $ | 600.0 | $ | 561.4 | $ | 500.0 | $ | 500.0 | $ | 500.0 | $ | 300.0 | $ | 400.0 | $ | 400.0 | $ | 320.0 | $ | 5,581.4 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
Table of Contents
Management may consider pursuing additional long-term financing when it is appropriate in light of cash requirements for operations, share repurchases and other strategic opportunities, which would result in higher financing costs.
Other Material Future Cash Requirements
The Company believes that it has the financial resources needed to meet its cash requirements and expects to have positive operating cash flow for the next twelve months. Cash requirements for periods beyond the next twelve months will depend, among other things, on the Companys profitability and its ability to manage working capital requirements. The Company may also borrow from various sources.
The Company remains committed to using its strong cash flow to create value for shareholders by investing in growing areas of the business, reinvesting in ratings quality initiatives, making selective acquisitions, repurchasing stock and paying dividends, all in a manner consistent with maintaining sufficient liquidity after giving effect to any additional indebtedness that may be incurred.
On April 15, 2019, the Board of Directors of the Company declared a quarterly dividend of $0.50 per share of Moodys common stock, payable June 10, 2019 to shareholders of record at the close of business on May 20, 2019. The continued payment of dividends at this rate, or at all, is subject to the discretion of the Board.
Full-year 2019 total share repurchases (including shares repurchased via the aforementioned ASR) are expected to be approximately $1 billion, subject to available cash, market conditions and other ongoing capital allocation decisions.
The Company has future cash requirements, including operating leases and debt service and payments as noted in the tables that follow as well as future payments related to the transition tax under the Tax Act.
Off-Balance Sheet Arrangements
At March 31, 2019, Moodys did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as special purpose or variable interest entities where Moodys is the primary beneficiary, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, Moodys is not exposed to any financing, liquidity market or credit risk that could arise if it had engaged in such relationships.
Contractual Obligations
The following table presents payments due under the Companys contractual obligations as of March 31, 2019:
Payments Due by Period | ||||||||||||||||||||
(in millions) |
Total | Less Than 1 Year | 1 - 3 Years | 3 - 5 Years | Over 5 Years | |||||||||||||||
Indebtedness (1) |
$ | 7,735.7 | $ | 530.3 | $ | 1,672.0 | $ | 1,768.9 | $ | 3,764.5 | ||||||||||
Operating lease obligations |
694.5 | 107.1 | 199.4 | 161.3 | 226.7 | |||||||||||||||
Purchase obligations |
171.4 | 104.1 | 67.3 | | | |||||||||||||||
Pension obligations (2) |
138.8 | 4.4 | 42.7 | 25.4 | 66.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total (3) |
$ | 8,740.4 | $ | 745.9 | $ | 1,981.4 | $ | 1,955.6 | $ | 4,057.5 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Reflects principal payments, related interest and applicable fees due on all indebtedness outstanding as described in Note 17 to the condensed consolidated financial statements. |
(2) | Reflects projected benefit payments relating to the Companys U.S. unfunded DBPPs and Retirement and Other Plans described in Note 16 to the condensed consolidated financial statements. |
(3) | The table above does not include the Companys net long-term tax liabilities of $474.5 million relating to UTPs, since the expected cash outflow of such amounts by period cannot be reasonably estimated. The table above also does not include an additional $119.0 million relating to the remaining unpaid deemed repatriation liability resulting from the Tax Act enacted into law in the U.S. in December 2017, which the Company had elected to pay in eight annual installments. |
54
Table of Contents
Non-GAAP Financial Measures:
In addition to its reported results, Moodys has included in this MD&A certain adjusted results that the SEC defines as non-GAAP financial measures. Management believes that such non-GAAP financial measures, when read in conjunction with the Companys reported results, can provide useful supplemental information for investors analyzing period to period comparisons of the Companys performance, facilitate comparisons to competitors operating results and can provide greater transparency to investors of supplemental information used by management in its financial and operational decision-making. These non-GAAP measures, as defined by the Company, are not necessarily comparable to similarly defined measures of other companies. Furthermore, these non-GAAP measures should not be viewed in isolation or used as a substitute for other GAAP measures in assessing the operating performance or cash flows of the Company. Below are descriptions of the Companys non-GAAP financial measures accompanied by a reconciliation of the non-GAAP measure to its most directly comparable GAAP measure:
Adjusted Operating Income and Adjusted Operating Margin:
The Company presents Adjusted Operating Income because management deems this metric to be a useful measure of assessing the operating performance of Moodys. Adjusted Operating Income excludes depreciation and amortization, restructuring, and Acquisition-Related Expenses. Depreciation and amortization are excluded because companies utilize productive assets of different ages and use different methods of acquiring and depreciating productive assets. Restructuring charges are excluded as the frequency and magnitude of these charges may vary widely across periods and companies. Acquisition-Related Expenses consist of expenses incurred to complete and integrate the acquisition of Bureau van Dijk and are excluded due to the material nature of these expenses on an annual basis in both the current and prior years, which are not expected to recur at this dollar magnitude subsequent to the completion of the multi-year integration effort. Acquisition-related expenses from other acquisitions were not material. Management believes that the exclusion of depreciation and amortization, restructuring charges, and Acquisition-Related Expenses, as detailed in the reconciliation below, allows for an additional perspective on the Companys operating results from period to period and across companies. The Company defines Adjusted Operating Margin as Adjusted Operating Income divided by revenue.
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Operating income |
$ | 461.7 | $ | 490.8 | ||||
Adjustments: |
||||||||
Restructuring |
5.5 | | ||||||
Depreciation and amortization |
50.3 | 49.1 | ||||||
Acquisition-Related Expenses |
1.4 | 0.8 | ||||||
|
|
|
|
|||||
Adjusted Operating Income |
$ | 518.9 | $ | 540.7 | ||||
|
|
|
|
|||||
Operating margin |
40.4 | % | 43.6 | % | ||||
Adjusted Operating Margin |
45.4 | % | 48.0 | % |
Adjusted Net Income and Adjusted Diluted EPS attributable to Moodys common shareholders:
The Company presents Adjusted Net Income and Adjusted Diluted EPS because management deems these metrics to be useful measures to provide additional perspective on the operating performance of Moodys. Adjusted Net Income and Adjusted Diluted EPS exclude the impact of amortization of acquired intangible assets, Acquisition-Related Expenses and restructuring charges.
The Company excludes the impact of amortization of acquired intangible assets as companies utilize intangible assets with different ages and have different methods of acquiring and amortizing intangible assets. Furthermore, the timing and magnitude of business combination transactions are not predictable and the purchase price allocated to amortizable intangible assets and the related amortization period are unique to each acquisition and can vary significantly from period to period and across companies. Also, management believes that excluding acquisition-related amortization expense provides additional perspective when comparing operating results from period to period, and with both acquisitive and non-acquisitive peer companies. Additionally, Acquisition-Related Expenses are excluded due to the material nature of these expenses on an annual basis, which are not expected to recur at this dollar magnitude subsequent to the completion of the multi-year integration effort relating to Bureau van Dijk. Acquisition-related expenses from other acquisitions were not material.
55
Table of Contents
Below is a reconciliation of this measure to its most directly comparable U.S. GAAP amount:
Three Months
Ended March 31, |
||||||||||||||||
Amounts in millions | 2019 | 2018 | ||||||||||||||
Net income attributable to Moodys common shareholders |
$ | 372.9 | $ | 372.9 | ||||||||||||
Pre-Tax Acquisition-Related Expenses |
$ | 1.4 | $ | 0.8 | ||||||||||||
Tax on Acquisition-Related Expenses |
(0.3 | ) | (0.2 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Net Acquisition-Related Expenses (1) |
1.1 | 0.6 | ||||||||||||||
Pre-Tax Acquisition-Related Intangible Amortization Expenses |
$ | 26.4 | $ | 25.7 | ||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses |
(6.1 | ) | (5.9 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Net Acquisition-Related Intangible Amortization Expenses |
20.3 | 19.8 | ||||||||||||||
Pre-Tax Restructuring |
$ | 5.5 | $ | | ||||||||||||
Tax on Restructuring |
(1.4 | ) | | |||||||||||||
|
|
|
|
|||||||||||||
Net Restructuring |
4.1 | | ||||||||||||||
|
|
|
|
|||||||||||||
Adjusted Net Income |
$ | 398.4 | $ | 393.3 | ||||||||||||
|
|
|
|
Three Months
Ended March 31, |
||||||||||||||||
2019 | 2018 | |||||||||||||||
Earnings per share attributable to Moodys common shareholders |
$ | 1.93 | $ | 1.92 | ||||||||||||
Pre-Tax Acquisition-Related Expenses |
$ | 0.01 | $ | | ||||||||||||
Tax on Acquisition-Related Expenses |
| | ||||||||||||||
|
|
|
|
|||||||||||||
Net Acquisition-Related Expenses (1) |
0.01 | | ||||||||||||||
Pre-Tax Acquisition-Related Intangible Amortization Expenses |
$ | 0.14 | $ | 0.13 | ||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses |
(0.03 | ) | (0.03 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Net Acquisition-Related Intangible Amortization Expenses |
0.11 | 0.10 | ||||||||||||||
Pre-Tax Restructuring |
$ | 0.03 | $ | | ||||||||||||
Tax on Restructuring |
(0.01 | ) | | |||||||||||||
|
|
|
|
|||||||||||||
Net Restructuring |
0.02 | | ||||||||||||||
|
|
|
|
|||||||||||||
Adjusted Diluted EPS |
$ | 2.07 | $ | 2.02 | ||||||||||||
|
|
|
|
(1) | Certain of these Acquisition-Related Expenses are not deductible for tax |
The tax impacts in the table above were calculated using tax rates in effect in the jurisdiction for which the item relates.
56
Table of Contents
Free Cash Flow:
The Company defines Free Cash Flow as net cash provided by operating activities minus payments for capital additions. Management believes that Free Cash Flow is a useful metric in assessing the Companys cash flows to service debt, pay dividends and to fund acquisitions and share repurchases. Management deems capital expenditures essential to the Companys product and service innovations and maintenance of Moodys operational capabilities. Accordingly, capital expenditures are deemed to be a recurring use of Moodys cash flow. Below is a reconciliation of the Companys net cash flows from operating activities to Free Cash Flow:
Three Months
Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net cash provided by operating activities |
$ | 367.1 | $ | 391.5 | ||||
Capital additions |
(20.0 | ) | (15.0 | ) | ||||
|
|
|
|
|||||
Free Cash Flow |
$ | 347.1 | $ | 376.5 | ||||
|
|
|
|
|||||
Net cash used in investing activities |
$ | (7.2 | ) | $ | (18.5 | ) | ||
Net cash used in financing activities |
$ | (848.8 | ) | $ | (182.3 | ) |
Recently Issued Accounting Standards
Refer to Note 21 to the condensed consolidated financial statements located in Part I on this Form 10-Q for a discussion on the impact to the Company relating to recently issued accounting pronouncements.
Legal proceedings in which the Company is involved also may impact Moodys liquidity or operating results. No assurance can be provided as to the outcome of such proceedings. In addition, litigation inherently involves significant costs. For information regarding legal proceedings, see Item 1 - Financial Statements, Note 19 Contingencies.
MIS and many of the securities that it rates are subject to extensive regulation in both the U.S. and in other countries (including by state and local authorities). Thus, existing and proposed laws and regulations can impact the Companys operations and the markets for securities that it rates. Additional laws and regulations have been adopted but not yet implemented or have been proposed or are being considered. Each of the existing, adopted, proposed and potential laws and regulations can increase the costs and legal risk associated with the issuance of credit ratings and may negatively impact Moodys operations or profitability, the Companys ability to compete, or result in changes in the demand for credit ratings, in the manner in which ratings are utilized and in the manner in which Moodys operates.
The regulatory landscape has changed rapidly in recent years, and continues to evolve. In the EU, the CRA industry is registered and supervised through a pan-European regulatory framework. The European Securities and Markets Authority (ESMA) has direct supervisory responsibility for the registered CRA industry throughout the EU. MIS is a registered entity and is subject to formal regulation and periodic inspection. Applicable rules include procedural requirements with respect to credit ratings of sovereign issuers, liability for intentional or grossly negligent failure to abide by applicable regulations, mandatory rotation requirements of CRAs hired by issuers of securities for credit ratings of resecuritizations, restrictions on CRAs or their shareholders if certain ownership thresholds are crossed, reporting requirements to ESMA regarding fees, and additional procedural and substantive requirements on the pricing of services. In 2016, the European Commission published a report concluding that no new EU legislation was needed for the industry at that time, but that it would continue to monitor the credit rating industry and analyze approaches that may strengthen existing regulation. In addition, from time to time, ESMA publishes interpretive guidance, or thematic reports regarding various aspects of the regulation. In the first quarter of 2019, ESMA published final guidelines on the submission of periodic information to ESMA by CRAs as well as its work program for 2019. In its work program, ESMA identified its supervisory priorities for 2019 to include the quality of the rating process, portfolio risk (defined by ESMA as the ability of a CRA to rank-order rated issuers or instruments by relative credit risk) and cybersecurity. This will be in addition to its ongoing work on Brexit and fees charged by CRAs. Finally, ESMA published, for comment, proposed guidelines on disclosure requirements for CRAs, including a chapter with the objective of improving transparency in disclosures where Environmental, Social and Governance (ESG) factors are key underlying elements of a credit rating.
57
Table of Contents
Separately, on June 23, 2016, the U.K. voted through a referendum to exit the EU. The U.K. officially launched the exit process by submitting its Article 50 letter to the EU, informing it of the U.K.s intention to exit. The submission of this letter started the clock on the negotiation of the terms of exit, which originally was expected to take up to two years, but is taking longer.
The longer-term impacts of the decision to leave the EU on the overall regulatory framework for the U.K. will depend, in part, on the relationship that the U.K. negotiates with the EU. In the interim, the EU CRA regulatory framework will remain in place and firms must continue to abide by their existing obligations with ESMA as the regulator of EU-registered CRAs. Legislation is currently in place in the U.K that would come into force in the event of the U. Ks withdrawal from the EU without an agreement, and which would substantially mirror the EU CRA legislation under the supervision of the Financial Conduct Authority, which has been designated to be the U.K. regulator for U.K. CRAs after exit.
In the U.S., CRAs are subject to extensive regulation primarily pursuant to the Reform Act and the Financial Reform Act. The SEC is required by these legislative acts to publish two annual reports to Congress on NRSROs. The Financial Reform Act requires the SEC to examine each NRSRO once a year and issue an annual report summarizing the examination findings, among other requirements. The annual report required by the Reform Act details the SECs views on the state of competition, transparency and conflicts of interests among NRSROs, among other requirements. The SEC voted in August 2014 to adopt its final rules for NRSROs as required by the Financial Reform Act. The Company has made and continues to make substantial IT and other investments, and has implemented the relevant compliance obligations.
In light of the regulations that have gone into effect in both the EU and the U.S. (as well as many other countries), periodically and as a matter of course pursuant to their enabling legislation, these regulatory authorities have and will continue to publish reports that describe their oversight activities over the industry. In addition, other legislation and/or interpretation of existing regulation relating to credit rating and research services is being considered by local, national and multinational bodies and this type of activity is likely to continue in the future. Finally, in certain countries, governments may provide financial or other support to locally-based credit rating agencies. For example, governments may from time to time establish official CRAs or credit ratings criteria or procedures for evaluating local issuers. If enacted, any such legislation and regulation could change the competitive landscape in which MIS operates. The legal status of CRAs has been addressed by courts in various decisions and is likely to be considered and addressed in legal proceedings from time to time in the future. Management of the Company cannot predict whether these or any other proposals will be enacted, the outcome of any pending or possible future legal proceedings, or regulatory or legislative actions, or the ultimate impact of any such matters on the competitive position, financial position or results of operations of Moodys.
Certain statements contained in this quarterly report on Form 10-Q are forward-looking statements and are based on future expectations, plans and prospects for the Companys business and operations that involve a number of risks and uncertainties. Such statements involve estimates, projections, goals, forecasts, assumptions and uncertainties that could cause actual results or outcomes to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements. Those statements appear at various places throughout this quarterly report on Form 10-Q, including in the sections entitled Contingencies under Item 2 MD&A, commencing on page 44 of this quarterly report on Form 10-Q, under Legal Proceedings in Part II, Item 1 of this Form 10-Q, and elsewhere in the context of statements containing the words believe, expect, anticipate, intend, plan, will, predict, potential, continue, strategy, aspire, target, forecast, project, estimate, should, could, may and similar expressions or words and variations thereof relating to the Companys views on future events, trends and contingencies. Stockholders and investors are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements and other information are made as of the date of this quarterly report on Form 10-Q, and the Company undertakes no obligation (nor does it intend) to publicly supplement, update or revise such statements on a going-forward basis, whether as a result of subsequent developments, changed expectations or otherwise, except as required by law. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company is identifying examples of factors, risks and uncertainties that could cause actual results to differ, perhaps materially, from those indicated by these forward-looking statements. Those factors, risks and uncertainties include, but are not limited to, credit market disruptions or economic slowdowns, which could affect the volume of debt and other securities issued in domestic and/or global capital markets; other matters that could affect the volume of debt and other securities issued in domestic and/or global capital markets, including regulation, credit quality concerns,
58
Table of Contents
changes in interest rates and other volatility in the financial markets such as that due to the U.K.s planned withdrawal from the EU; the level of merger and acquisition activity in the U.S. and abroad; the uncertain effectiveness and possible collateral consequences of U.S. and foreign government actions affecting credit markets, international trade and economic policy; concerns in the marketplace affecting our credibility or otherwise affecting market perceptions of the integrity or utility of independent credit agency ratings; the introduction of competing products or technologies by other companies; pricing pressure from competitors and/or customers; the level of success of new product development and global expansion; the impact of regulation as an NRSRO, the potential for new U.S., state and local legislation and regulations, including provisions in the Financial Reform Act and regulations resulting from that Act; the potential for increased competition and regulation in the EU and other foreign jurisdictions; exposure to litigation related to our rating opinions, as well as any other litigation, government and regulatory proceedings, investigations and inquires to which the Company may be subject from time to time; provisions in the Financial Reform Act legislation modifying the pleading standards, and EU regulations modifying the liability standards, applicable to credit rating agencies in a manner adverse to credit rating agencies; provisions of EU regulations imposing additional procedural and substantive requirements on the pricing of services and the expansion of supervisory remit to include non-EU ratings used for regulatory purposes; the possible loss of key employees; failures or malfunctions of our operations and infrastructure; any vulnerabilities to cyber threats or other cybersecurity concerns; the outcome of any review by controlling tax authorities of the Companys global tax planning initiatives; exposure to potential criminal sanctions or civil remedies if the Company fails to comply with foreign and U.S. laws and regulations that are applicable in the jurisdictions in which the Company operates, including data protection and privacy laws, sanctions laws, anti-corruption laws, and local laws prohibiting corrupt payments to government officials; the impact of mergers, acquisitions or other business combinations and the ability of the Company to successfully integrate such acquired businesses; currency and foreign exchange volatility; the level of future cash flows; the levels of capital investments; and a decline in the demand for credit risk management tools by financial institutions. These factors, risks and uncertainties as well as other risks and uncertainties that could cause Moodys actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements are described in greater detail under Risk Factors in Part I, Item 1A of the Companys annual report on Form 10-K for the year ended December 31, 2018, and in other filings made by the Company from time to time with the SEC or in materials incorporated herein or therein. Stockholders and investors are cautioned that the occurrence of any of these factors, risks and uncertainties may cause the Companys actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements, which could have a material and adverse effect on the Companys business, results of operations and financial condition. New factors may emerge from time to time, and it is not possible for the Company to predict new factors, nor can the Company assess the potential effect of any new factors on it.
Item 3. |
The following discussion outlines changes in Moodys derivative instrument portfolio subsequent to the filing of the Companys Form 10-K for the year ended December 31, 2018:
Cross-currency swaps designated as a net investment hedges:
In March 2019, the Company entered into cross-currency swaps to exchange an aggregate amount of 663.6 million with corresponding EUR fixed interest rates for an aggregate amount of $750.0 million with corresponding USD fixed interest rates. Additionally, the Company entered into cross-currency swaps to exchange an aggregate amount of 221.0 million with corresponding interest based on the floating 3-month EURIBOR for an aggregate amount of $250.0 million with corresponding interest based on the floating 3-month USD LIBOR. Both types of swaps were designated as net investment hedges under ASC Topic 815. The purpose of these cross-currency swaps is to mitigate FX exposure related to a portion of the Companys euro net investments in certain foreign subsidiaries against changes in euro/USD exchange rates. If the euro were to strengthen 10% relative to the U.S. dollar, there would be an approximate $101 million unfavorable impact to the fair value of the cross-currency swaps recognized in OCI, which would be offset by favorable currency translation gains on the Companys euro net investment in foreign subsidiaries.
Interest rate swaps designated as fair value hedges:
Furthermore, in the first quarter of 2019, the Company entered into interest rate swaps with a notional amount of $250 million to convert the fixed rate of interest on the 2.625% 2017 Senior Notes due 2023 to a floating interest rate based on the 3-month USD LIBOR. A hypothetical change of 100 BPS in the USD LIBOR-based swap rate would result in an approximate $10 million change to the fair value of the swap, which would be offset by the change in fair value of the hedged item.
Refer to Note 10 to the condensed consolidated financial statements in this Form 10-Q and Item 7A. Quantitative and Qualitative Disclosures about Market Risk, contained in the Companys annual report on Form 10-K for the year ended December 31, 2018 for further discussion on the Companys derivative financial instruments.
59
Table of Contents
Item 4. |
Evaluation of Disclosure Controls and Procedures: The Company carried out an evaluation, as required by Rule 13a-15(b) under the Exchange Act, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report (the Evaluation Date). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, the Companys disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the communication to the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Except as described below, the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, has determined that there were no changes in the Companys internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, these internal controls over financial reporting during the three-month period ended March 31, 2019.
During the first quarter of 2019, the Company implemented internal controls relating to the New Lease Accounting Standard, which was adopted by Moodys on January 1, 2019.
60
Table of Contents
Item 1. |
For information regarding legal proceedings, see Item 1 Financial Statements Notes to Condensed Consolidated Financial Statements (Unaudited), Note 19 Contingencies in this Form 10-Q.
Item 1A. |
There have been no material changes since December 31, 2018 to the significant risk factors and uncertainties known to the Company that, if they were to occur, could materially adversely affect the Companys business, financial condition, operating results and/or cash flow. For a discussion of the Companys risk factors, refer to Item 1A. Risk Factors, contained in the Companys annual report on Form 10-K for the year ended December 31, 2018.
Item 2. |
MOODYS PURCHASES OF EQUITY SECURITIES
For the Three Months Ended March 31, 2019
Period |
Total Number of Shares Purchased (1) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program |
Approximate Dollar Value of Shares That May Yet be Purchased Under the Program (2) (3) |
||||||||||||||||
January 1 - 31 |
356,523 | $ | 149.12 | 356,523 | $ | 1,271.1 million | ||||||||||||||
February 1 - 28 |
2,338,101 | $ | 168.94 | 2,337,846 | $ | 751.1 million | ||||||||||||||
March 1 - 31 |
419,487 | $ | | | $ | 751.1 million | ||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
3,114,111 | $ | 166.32 | 2,694,369 | ||||||||||||||||
|
|
|
|
(1) | Includes surrender to the Company of 255 and 419,487 shares of common stock in February and March, respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock issued to employees. |
(2) | As of the last day of each of the months. On December 15, 2015, the Board authorized a $1 billion share repurchase program. Additionally, in October 2018, the Board authorized an additional $1.0 billion share repurchase program which commenced during the first quarter of 2019 following the completion of the 2015 repurchase program. There is no established expiration date for the remaining authorization. |
(3) | Pursuant to an ASR executed in February 2019, the Company paid $500 million to a counterparty and received an initial delivery of 2.2 million shares of its common stock. |
During the first quarter of 2019, Moodys issued 1.4 million shares under employee stock-based compensation plans.
Item 5. |
Not applicable
61
Table of Contents
Item 6. |
Exhibit |
Description | |
3 | ARTICLES OF INCORPORATION AND BY-LAWS | |
.1 | ||
.2 | ||
10 | MATERIAL CONTRACTS | |
.1* | Amendment to the Amended and Restated 2001 Moodys Corporation Key Employees Stock Incentive Plan (as amended, December 18, 2017) | |
31 | CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 | |
.1* | Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
.2* | Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | CERTIFICATIONS PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 | |
.1* | ||
.2* | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. The Company has furnished this certification and does not intend for it to be considered filed under the Securities Exchange Act of 1934 or incorporated by reference into future filings under the Securities Act of 1933 or the Securities Exchange Act of 1934. |
101 | XBRL | |
101.DEF* | XBRL Definitions Linkbase Document | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith |
62
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MOODYS CORPORATION | ||||||
By: | / S / MARK KAYE | |||||
Mark Kaye | ||||||
Senior Vice President and Chief Financial Officer (principal financial officer) | ||||||
By: | / S / CAROLINE SULLIVAN | |||||
Caroline Sullivan | ||||||
Senior Vice President and Corporate Controller (principal accounting officer) | ||||||
Date: May 1, 2019 |
63