MOODYS CORP /DE/ - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form | 10-Q |
(Mark one)
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020
Or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-14037
____________________
Moody’s Corporation
(Exact name of registrant as specified in its charter)
Delaware | 13-3998945 | ||||||||||
(State of Incorporation) | (I.R.S. Employer Identification No.) |
7 World Trade Center at 250 Greenwich Street, New York, New York 10007
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code:
(212) 553-0300
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.01 per share | MCO | New York Stock Exchange | ||||||||||||
1.75% Senior Notes Due 2027 | MCO 27 | New York Stock Exchange | ||||||||||||
0.950% Senior Notes Due 2030 | MCO 30 | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months, or for such shorter period that the registrant was required to submit such files. Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer | ☑ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Shares Outstanding at March 31, 2020 | ||
187.5 million |
MOODY’S CORPORATION INDEX TO FORM 10-Q | ||||||||
Page(s) | ||||||||
3-7 | ||||||||
12-13 | ||||||||
14-41 | ||||||||
43-44 | ||||||||
45-57 | ||||||||
58-64 | ||||||||
65-66 | ||||||||
68-69 | ||||||||
70-71 | ||||||||
Exhibits Filed Herewith | ||||||||
31.1 | Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||
31.2 | Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||
32.1 | Chief Executive Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||||
32.2 | Chief Financial Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||||
101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Definitions Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms, abbreviations and acronyms are used to identify frequently used terms in this report:
TERM | DEFINITION | ||||
ABS Suite | Business acquired by the Company in October 2019 which includes a software platform used by issuers and trustees for administration of asset-backed and mortgage-backed securities programs | ||||
Acquisition-Related Amortization | Amortization of definite-lived intangible assets acquired by the Company from all business combination transactions | ||||
Acquisition-Related Expenses | Consists of expenses incurred to complete and integrate the acquisition of Bureau van Dijk for which the integration will be a multi-year effort | ||||
Adjusted Diluted EPS | Diluted EPS excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | ||||
Adjusted Net Income | Net Income excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | ||||
Adjusted Operating Income | Operating income excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | ||||
Adjusted Operating Margin | Adjusted Operating Income divided by revenue | ||||
Americas | Represents countries within North and South America, excluding the U.S. | ||||
AOCI | Accumulated other comprehensive income (loss); a separate component of shareholders’ equity | ||||
ASC | The FASB Accounting Standards Codification; the sole source of authoritative GAAP as of July 1, 2009 except for rules and interpretive releases of the SEC, which are also sources of authoritative GAAP for SEC registrants | ||||
Asia-Pacific | Represents Australia and countries in Asia including but not limited to: China, India, Indonesia, Japan, Korea, Malaysia, Singapore, Sri Lanka and Thailand | ||||
ASR | Accelerated Share Repurchase | ||||
ASU | The FASB Accounting Standards Update to the ASC. It also provides background information for accounting guidance and the bases for conclusions on the changes in the ASC. ASUs are not considered authoritative until codified into the ASC | ||||
Board | The board of directors of the Company | ||||
BPS | Basis points | ||||
Bureau van Dijk | Bureau van Dijk Electronic Publishing, B.V., a global provider of business intelligence and company information; acquired by the Company on August 10, 2017 via the acquisition of Yellow Maple I B.V., an indirect parent of Bureau van Dijk | ||||
CFG | Corporate finance group; an LOB of MIS | ||||
CLO | Collateralized loan obligation | ||||
CMBS | Commercial mortgage-backed securities; an asset class within SFG | ||||
COLI | Corporate-Owned Life Insurance | ||||
Common Stock | The Company’s common stock | ||||
Company | Moody’s Corporation and its subsidiaries; MCO; Moody’s | ||||
Content | A reporting unit within the MA segment that offers subscription based research, data and analytical products, including credit ratings produced by MIS, credit research, quantitative credit scores and other analytical tools, economic research and forecasts, business intelligence and company information products, and commercial real estate data and analytical tools | ||||
COVID-19 | An outbreak of a novel strain of coronavirus resulting in an international public health crisis and a global pandemic | ||||
CP | Commercial Paper | ||||
CP Program | A program entered into on August 3, 2016 allowing the Company to privately place CP up to a maximum of $1 billion for which the maturity may not exceed 397 days from the date of issue and which is backstopped by the 2018 Facility |
3
TERM | DEFINITION | ||||
CRAs | Credit rating agencies | ||||
DBPP | Defined benefit pension plans | ||||
Dodd-Frank Act | Dodd-Frank Wall Street Reform and Consumer Protection Act | ||||
EMEA | Represents countries within Europe, the Middle East and Africa | ||||
EPS | Earnings per share | ||||
ERS | The Enterprise Risk Solutions LOB within MA, which offers risk management software solutions as well as related risk management advisory engagements services | ||||
ESG | Environmental, Social, and Governance | ||||
ESMA | European Securities and Markets Authority | ||||
ETR | Effective tax rate | ||||
EU | European Union | ||||
EUR | Euros | ||||
EURIBOR | The Euro Interbank Offered Rate | ||||
Excess Tax Benefits | The difference between the tax benefit realized at exercise of an option or delivery of a restricted share and the tax benefit recorded at the time the option or restricted share is expensed under GAAP | ||||
Exchange Act | The Securities Exchange Act of 1934, as amended | ||||
External Revenue | Revenue excluding any intersegment amounts | ||||
FASB | Financial Accounting Standards Board | ||||
FIG | Financial institutions group; an LOB of MIS | ||||
Four Twenty Seven | A provider of data, intelligence, and analysis related to physical climate risks; acquired by the Company in July 2019 | ||||
Free Cash Flow | Net cash provided by operating activities less cash paid for capital additions | ||||
FX | Foreign exchange | ||||
GAAP | U.S. Generally Accepted Accounting Principles | ||||
GBP | British pounds | ||||
ICRA | ICRA Limited; a provider of credit ratings and research in India. ICRA is a public company with its shares listed on the Bombay Stock Exchange and the National Stock Exchange of India. The Company previously held 28.5% equity ownership and in June 2014, increased that ownership stake to over 50% through the acquisition of additional shares | ||||
IRS | Internal Revenue Service | ||||
IT | Information technology | ||||
KIS Pricing | Korea Investors Service Pricing, Inc; a Korean provider of fixed income securities pricing and consolidated subsidiary of the Company | ||||
KIS Research | Korea Investors Service Research; a Korean provider of financial research and consolidated subsidiary of the Company | ||||
Korea | Republic of South Korea | ||||
LIBOR | London Interbank Offered Rate | ||||
LOB | Line of business | ||||
MA | Moody’s Analytics - a reportable segment of MCO which provides a wide range of products and services that support financial analysis and risk management activities of institutional participants in global financial markets; consists of three LOBs - RD&A, ERS and PS | ||||
MAKS | Moody’s Analytics Knowledge Services; formerly known as Copal Amba; provides offshore research and analytic services to the global financial and corporate sectors; business was divested in the fourth quarter of 2019 and was formerly part of the PS LOB and a reporting unit within the MA reportable segment | ||||
MALS | Moody’s Analytics Learning Solutions; a reporting unit within the MA segment that includes on-line and classroom-based training services as well as credentialing and certification services |
4
TERM | DEFINITION | ||||
MCO | Moody’s Corporation and its subsidiaries; the Company; Moody’s | ||||
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||
MIS | Moody’s Investors Service - a reportable segment of MCO; consists of five LOBs - SFG, CFG, FIG, PPIF and MIS Other | ||||
MIS Other | Consists of non-ratings revenue from ICRA, KIS Pricing, KIS Research and revenue from providing ESG research, data and assessments. These businesses are components of MIS; MIS Other is an LOB of MIS | ||||
Moody’s | Moody’s Corporation and its subsidiaries; MCO; the Company | ||||
Net Income | Net income attributable to Moody’s Corporation, which excludes net income from consolidated noncontrolling interests belonging to the minority interest holder | ||||
New Credit Losses Accounting Standard | Updates to the ASC pursuant to ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This new accounting guidance requires the use of an “expected credit loss” impairment model for most financial assets reported at amortized cost, which will require entities to estimate expected credit losses over the lifetime of the instrument. | ||||
New Internal Use Software Accounting Standard | Updates to the ASC pursuant to ASU No. 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract”. This new accounting guidance requires implementation costs incurred by customers in cloud computing arrangements (i.e., hosting arrangements) to be capitalized under the same premises of authoritative guidance for internal-use software. | ||||
New Revenue Accounting Standard | Updates to the ASC pursuant to ASU No. 2014-09, “Revenue from Contracts with Customers (ASC Topic 606)”. This new accounting guidance significantly changes the accounting framework under U.S. GAAP relating to revenue recognition and to the accounting for the deferral of incremental costs of obtaining or fulfilling a contract with a customer | ||||
NM | Percentage change is not meaningful | ||||
Non-GAAP | A financial measure not in accordance with GAAP; these measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and to provide greater transparency to investors of supplemental information used by management in its financial and operational decision making | ||||
NRSRO | Nationally Recognized Statistical Rating Organization, which is a credit rating agency registered with the SEC. | ||||
OCI | Other comprehensive income (loss); includes gains and losses on cash flow and net investment hedges, unrealized gains and losses on available for sale securities (in periods prior to January 1, 2018), certain gains and losses relating to pension and other retirement benefit obligations and foreign currency translation adjustments | ||||
Operating segment | Term defined in the ASC relating to segment reporting; the ASC defines an operating segment as a component of a business entity that has each of the three following characteristics: i) the component engages in business activities from which it may recognize revenue and incur expenses; ii) the operating results of the component are regularly reviewed by the entity’s chief operating decision maker; and iii) discrete financial information about the component is available | ||||
Other Retirement Plan | The U.S. retirement healthcare and U.S. retirement life insurance plans | ||||
PPIF | Public, project and infrastructure finance; an LOB of MIS | ||||
Profit Participation Plan | Defined contribution profit participation plan that covers substantially all U.S. employees of the Company |
5
TERM | DEFINITION | ||||
PS | Professional Services, an LOB within MA consisting of MAKS and MALS that provides offshore analytical and research services as well as learning solutions and certification programs. Subsequent to the divestiture of MAKS in 2019, revenue from the MALS reporting unit, which previous to 2020 was reported in the PS LOB, will now be reported as part of the RD&A LOB. Prior periods have not been reclassified as the amounts were not material. | ||||
RD&A | An LOB within MA that offers subscription based research, data and analytical products, including credit ratings produced by MIS, credit research, quantitative credit scores and other analytical tools, economic research and forecasts, business intelligence and company information products, and commercial real estate data and analytical tools | ||||
Redeemable Non-controlling Interest | Represents minority shareholders' interest in entities which are controlled but not wholly-owned by Moody's and for which Moody's obligation to redeem the minority shareholders' interest is represented by a put/call relationship | ||||
Reform Act | Credit Rating Agency Reform Act of 2006 | ||||
Regulatory DataCorp Inc. (RDC) | A global leader in risk and compliance intelligence; the Company acquired RDC in February 2020 | ||||
Reis, Inc. (Reis) | A provider of U.S. commercial real estate data; acquired by the Company in October 2018 | ||||
Relationship Revenue | For MIS, represents recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. For MIS Other, represents subscription-based revenue. For MA, represents subscription-based revenue and software maintenance revenue | ||||
Reporting unit | The level at which Moody’s evaluates its goodwill for impairment under U.S. GAAP; defined as an operating segment or one level below an operating segment | ||||
Retirement Plans | Moody’s funded and unfunded pension plans, the healthcare plans and life insurance plans | ||||
RiskFirst | A company providing risk analytic solutions for the asset management and pension fund communities; acquired by the Company in July 2019 | ||||
RMBS | Residential mortgage-backed securities; an asset class within SFG | ||||
SEC | U.S. Securities and Exchange Commission | ||||
SFG | Structured finance group; an LOB of MIS | ||||
SG&A | Selling, general and administrative expenses | ||||
Tax Act | The “Tax Cuts and Jobs Act” enacted into U.S. law on December 22, 2017 which significantly amends the tax code in the U.S. | ||||
Total Debt | All indebtedness of the Company as reflected on the consolidated balance sheets | ||||
Transaction Revenue | For MIS, represents the initial rating of a new debt issuance as well as other one-time fees. For MIS Other, represents revenue from professional services as well as data services, research and analytical engagements. For MA, represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, training and certification services, and research and analytical engagements | ||||
U.K. | United Kingdom | ||||
U.S. | United States | ||||
USD | U.S. dollar | ||||
UTPs | Uncertain tax positions | ||||
Vigeo Eiris | A provider of in ESG research, data and assessments; acquired by the Company on April 12, 2019 | ||||
2012 Senior Notes | Principal amount of $500 million, 4.50% senior unsecured notes due in September 2022 | ||||
2013 Senior Notes | Principal amount of the $500 million, 4.875% senior unsecured notes due in February 2024 | ||||
2014 Senior Notes (30-Year) | Principal amount of $600 million, 5.25% senior unsecured notes due in July 2044 | ||||
2015 Senior Notes | Principal amount of €500 million, 1.75% senior unsecured notes due in March 2027 | ||||
2017 Senior Notes Due 2023 | Principal amount of $500 million, 2.625% senior unsecured notes due January 15, 2023 | ||||
2017 Senior Notes Due 2028 | Principal amount of $500 million, 3.250% senior unsecured notes due January 15, 2028 |
6
TERM | DEFINITION | ||||
2017 Senior Notes Due 2021 | Principal amount of $500 million, 2.75% senior unsecured notes due in December 2021 | ||||
2018 Facility | Five-year unsecured revolving credit facility, with capacity to borrow up to $1 billion; backstops CP issued under the CP Program | ||||
2018 Senior Notes | Principal amount of $300 million, 3.25% senior unsecured notes due June 7, 2021 | ||||
2018 Senior Notes (10-year) | Principal amount of $400 million, 4.25% senior unsecured notes due February 1, 2029 | ||||
2018 Senior Notes (30-year) | Principal amount of $400 million, 4.875% senior unsecured notes due December 17, 2048 | ||||
2019 Senior Notes | Principal amount of €750 million, 0.950% senior unsecured notes due February 25, 2030 | ||||
2020 Senior Notes | Principal amount of $700 million, 3.75% senior unsecured notes due March 24, 2025 |
7
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MOODY’S CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Amounts in millions, except per share data)
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Revenue | $ | 1,290 | $ | 1,142 | |||||||
Expenses | |||||||||||
Operating | 340 | 342 | |||||||||
Selling, general and administrative | 301 | 281 | |||||||||
Restructuring | (1) | 6 | |||||||||
Depreciation and amortization | 49 | 50 | |||||||||
Acquisition-Related Expenses | — | 1 | |||||||||
Loss pursuant to the divestiture of MAKS | 9 | — | |||||||||
Total expenses | 698 | 680 | |||||||||
Operating income | 592 | 462 | |||||||||
Non-operating (expense) income, net | |||||||||||
Interest expense, net | (40) | (52) | |||||||||
Other non-operating income, net | 12 | 2 | |||||||||
Total non-operating expense, net | (28) | (50) | |||||||||
Income before provisions for income taxes | 564 | 412 | |||||||||
Provision for income taxes | 77 | 38 | |||||||||
Net income | 487 | 374 | |||||||||
Less: Net (loss) income attributable to noncontrolling interests | (1) | 1 | |||||||||
Net income attributable to Moody's | $ | 488 | $ | 373 | |||||||
Earnings per share attributable to Moody's common shareholders | |||||||||||
Basic | $ | 2.60 | $ | 1.96 | |||||||
Diluted | $ | 2.57 | $ | 1.93 | |||||||
Weighted average number of shares outstanding | |||||||||||
Basic | 187.5 | 190.4 | |||||||||
Diluted | 189.6 | 192.8 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
8
MOODY’S CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||
Pre-tax amounts | Tax amounts | After-tax amounts | Pre-tax amounts | Tax amounts | After-tax amounts | ||||||||||||||||||||||||||||||
Net Income | $ | 487 | $ | 374 | |||||||||||||||||||||||||||||||
Other Comprehensive Income (loss): | |||||||||||||||||||||||||||||||||||
Foreign Currency Adjustments: | |||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net | $ | (175) | $ | 5 | (170) | $ | (27) | $ | — | (27) | |||||||||||||||||||||||||
Net gains on net investment hedges | 119 | (30) | 89 | 30 | (7) | 23 | |||||||||||||||||||||||||||||
Cash Flow Hedges: | |||||||||||||||||||||||||||||||||||
Net realized and unrealized (losses) gains on cash flow hedges | (48) | 12 | (36) | — | — | — | |||||||||||||||||||||||||||||
Reclassification of losses included in net income | 1 | — | 1 | — | — | — | |||||||||||||||||||||||||||||
Pension and Other Retirement Benefits: | |||||||||||||||||||||||||||||||||||
Amortization of actuarial losses and prior service costs included in net income | 2 | (1) | 1 | 1 | (1) | — | |||||||||||||||||||||||||||||
Net actuarial (losses) gains and prior service costs | (1) | — | (1) | 1 | — | 1 | |||||||||||||||||||||||||||||
Total other comprehensive (loss) income | (102) | (14) | (116) | 5 | (8) | (3) | |||||||||||||||||||||||||||||
Comprehensive income | 371 | 371 | |||||||||||||||||||||||||||||||||
Less: comprehensive (loss) income attributable to noncontrolling interests | (2) | 8 | |||||||||||||||||||||||||||||||||
Comprehensive Income Attributable to Moody's | $ | 373 | $ | 363 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
9
MOODY’S CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts in millions, except per share data)
March 31, 2020 | December 31, 2019 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 2,141 | $ | 1,832 | |||||||
Short-term investments | 90 | 98 | |||||||||
Accounts receivable, net of allowance for credit losses of $42 in 2020 and $20 in 2019 | 1,413 | 1,419 | |||||||||
Other current assets | 350 | 330 | |||||||||
Total current assets | 3,994 | 3,679 | |||||||||
Property and equipment, net of accumulated depreciation of $853 in 2020 and $839 in 2019 | 285 | 292 | |||||||||
Operating lease right-of-use assets | 437 | 456 | |||||||||
Goodwill | 4,122 | 3,722 | |||||||||
Intangible assets, net | 1,709 | 1,498 | |||||||||
Deferred tax assets, net | 165 | 229 | |||||||||
Other assets | 594 | 389 | |||||||||
Total assets | $ | 11,306 | $ | 10,265 | |||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | 664 | $ | 773 | |||||||
Current portion of operating lease liabilities | 89 | 89 | |||||||||
Commercial paper | 485 | — | |||||||||
Deferred revenue | 1,113 | 1,050 | |||||||||
Total current liabilities | 2,351 | 1,912 | |||||||||
Non-current portion of deferred revenue | 109 | 112 | |||||||||
Long-term debt | 6,303 | 5,581 | |||||||||
Deferred tax liabilities, net | 424 | 357 | |||||||||
Uncertain tax positions | 448 | 477 | |||||||||
Operating lease liabilities | 463 | 485 | |||||||||
Other liabilities | 403 | 504 | |||||||||
Total liabilities | 10,501 | 9,428 | |||||||||
Contingencies (Note 18) | — | — | |||||||||
Redeemable noncontrolling interest | 6 | 6 | |||||||||
Shareholders' equity: | |||||||||||
Preferred stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||||||
Series Common Stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||||||
Common stock, par value $.01 per share; 1,000,000,000 shares authorized; 342,902,272 shares issued at March 31, 2020 and December 31, 2019, respectively. | 3 | 3 | |||||||||
Capital surplus | 616 | 642 | |||||||||
Retained earnings | 10,041 | 9,656 | |||||||||
Treasury stock, at cost; 155,386,192 and 155,215,143 shares of shares of common stock at March 31, 2020 and December 31, 2019 | (9,524) | (9,250) | |||||||||
Accumulated other comprehensive loss | (554) | (439) | |||||||||
Total Moody's shareholders' equity | 582 | 612 | |||||||||
Noncontrolling interests | 217 | 219 | |||||||||
Total shareholders' equity | 799 | 831 | |||||||||
Total liabilities, noncontrolling interests and shareholders' equity | $ | 11,306 | $ | 10,265 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
10
MOODY’S CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 487 | $ | 374 | |||||||
Reconciliation of net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 49 | 50 | |||||||||
Stock-based compensation | 37 | 36 | |||||||||
Deferred income taxes | 57 | 14 | |||||||||
Loss pursuant to the divestiture of MAKS | 9 | — | |||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | (7) | (8) | |||||||||
Other current assets | (38) | (6) | |||||||||
Other assets | 2 | (14) | |||||||||
Restructuring liability | (12) | (3) | |||||||||
Accounts payable and accrued liabilities | (186) | (180) | |||||||||
Deferred revenue | 64 | 104 | |||||||||
Unrecognized tax benefits and other non-current tax liabilities | (18) | (22) | |||||||||
Other liabilities | (99) | 22 | |||||||||
Net cash provided by operating activities | 345 | 367 | |||||||||
Cash flows from investing activities | |||||||||||
Capital additions | (21) | (20) | |||||||||
Purchases of investments | (78) | (38) | |||||||||
Sales and maturities of investments | 23 | 51 | |||||||||
Cash paid for acquisitions, net of cash acquired | (696) | — | |||||||||
Net cash used in investing activities | (772) | (7) | |||||||||
Cash flows from financing activities | |||||||||||
Issuance of notes | 700 | — | |||||||||
Repayment of notes | — | (450) | |||||||||
Issuance of commercial paper | 789 | 402 | |||||||||
Repayment of commercial paper | (305) | (85) | |||||||||
Proceeds from stock-based compensation plans | 16 | 14 | |||||||||
Repurchase of shares related to stock-based compensation | (71) | (51) | |||||||||
Treasury shares | (253) | (448) | |||||||||
Dividends | (105) | (94) | |||||||||
Debt issuance costs | (6) | — | |||||||||
Payment for noncontrolling interest | — | (12) | |||||||||
Cash paid for ASR contract relating to shares retained by Counterparty until final settlement | — | (125) | |||||||||
Net cash provided by (used in) financing activities | 765 | (849) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (29) | 1 | |||||||||
Increase (decrease) in cash and cash equivalents | 309 | (488) | |||||||||
Cash and cash equivalents, beginning of period | 1,832 | 1,685 | |||||||||
Cash and cash equivalents, end of period | $ | 2,141 | $ | 1,197 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
11
MOODY'S CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(Amounts in millions, except per share data)
Shareholders of Moody's Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total Moody's Shareholders' Equity | Non- Controlling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | 342.9 | $ | 3 | $ | 601 | $ | 8,594 | (151.6) | $ | (8,313) | $ | (426) | $ | 459 | $ | 197 | $ | 656 | |||||||||||||||||||||||||||||||||||||||||
Net income | 373 | 373 | 1 | 374 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($0.50 per share) | (94) | (94) | — | (94) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adoption of ASU 2018-02, relating to the Tax Act | 20 | (20) | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 36 | 36 | 36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net | (67) | 1.0 | 7 | (60) | (60) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest | (9) | (9) | (3) | (12) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (2.7) | (448) | (448) | (448) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accelerated Share Repurchase pending final settlement | (125) | (125) | (125) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment, net of net investment hedge activity (net of tax of $7 million) | (10) | (10) | 7 | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net actuarial gains and prior service cost | 1 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2019 | 342.9 | $ | 3 | $ | 436 | $ | 8,893 | (153.3) | $ | (8,754) | $ | (455) | $ | 123 | $ | 202 | $ | 325 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
12
MOODY'S CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY UNAUDITED)
(Amounts in millions, except per share data)
Shareholders of Moody's Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total Moody's Shareholders' Equity | Non- Controlling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 342.9 | $ | 3 | $ | 642 | $ | 9,656 | (155.2) | $ | (9,250) | $ | (439) | $ | 612 | $ | 219 | $ | 831 | |||||||||||||||||||||||||||||||||||||||||
Net income/(loss) | 488 | 488 | (1) | 487 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($0.56 per share) | (101) | (101) | — | (101) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adoption of New Credit Losses Accounting Standard | (2) | (2) | (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 37 | 37 | 37 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net | (63) | 0.9 | (21) | (84) | (84) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (1.1) | (253) | (253) | (253) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment, net of net investment hedge activity (net of tax of $25 million) | (80) | (80) | (1) | (81) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net actuarial gains and prior service cost | (1) | (1) | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses (net of tax of $1 million) | 1 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized gain on cash flow hedges (net of tax of $12 million) | (35) | (35) | (35) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 342.9 | $ | 3 | $ | 616 | $ | 10,041 | (155.4) | $ | (9,524) | $ | (554) | $ | 582 | $ | 217 | $ | 799 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
13
MOODY’S CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(tabular dollar and share amounts in millions, except per share data)
NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Moody’s is a provider of (i) credit ratings and assessment services; (ii) credit, capital markets and economic research, data and analytical tools; (iii) software solutions that support financial risk management activities; (iv) quantitatively derived credit scores; (v) learning solutions and certification services; and (vi) company information and business intelligence products. Moody’s reports in two reportable segments: MIS and MA.
MIS, the credit rating agency, publishes credit ratings and provides assessment services on a wide range of debt obligations and the entities that issue such obligations in markets worldwide. Revenue is primarily derived from the originators and issuers of such transactions who use MIS ratings in the distribution of their debt issues to investors. Additionally, MIS earns revenue from certain non-ratings-related operations which consist primarily of financial instrument pricing services in the Asia-Pacific region, revenue from ICRA’s non-ratings operations and revenue from providing ESG research, data and assessments. The revenue from these operations is included in the MIS Other LOB and is not material to the results of the MIS segment.
MA provides financial intelligence and analytical tools to assist businesses in making decisions. MA’s portfolio of solutions consists of specialized research, data, software, and professional services, which are assembled to support the financial analysis and risk management activities of institutional customers worldwide.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and should be read in conjunction with the Company’s consolidated financial statements and related notes in the Company’s 2019 annual report on Form 10-K filed with the SEC on February 24, 2020. The results of interim periods are not necessarily indicative of results for the full year or any subsequent period. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the periods presented have been included. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Certain reclassifications have been made to prior period amounts to conform to the current presentation.
Adoption of New Accounting Standards
On January 1, 2020, the Company adopted ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The Company has implemented policies and procedures in compliance with the “expected credit loss” impairment model, which included (1) refinement of the grouping of receivables with similar risk characteristics; and (2) processes to identify information that can be used to develop reasonable and supportable forecasts of factors that could affect the collectability of the reported amount of the receivable. As the Company's accounts receivable are short-term in nature, the adoption of this ASU did not have a material impact to the Company's allowance for bad debts or its policies and procedures for determining the allowance. Refer to Note 2 for further information on how the Company determines its reserves for expected credit losses. The Company recorded a $2 million cumulative-effect adjustment to retained earnings to increase its allowance for credit losses upon adoption.
On January 1, 2020, the Company adopted ASU No. 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.” This ASU requires implementation costs incurred by customers in cloud computing arrangements (i.e., hosting arrangements) to be capitalized under the same provisions of authoritative guidance for internal-use software, and amortized over the non-cancellable term of the cloud computing arrangements plus any option renewal periods that are reasonably certain to be exercised by the customer or for which the exercise is controlled by the service provider. The Company will be required to present the amortization of capitalized implementation costs in the same line item in the statement of operations as the fees associated with the hosting service (i.e. operating and SG&A expense) and classify the related payments in the statement of cash flows in the same manner as payments made for fees associated with the hosting service (i.e. cash flows from operating activities). This ASU also requires capitalization of implementation costs in the balance sheet to be consistent with the location of prepayment of fees for the hosting element (i.e. within other current assets or other assets).The Company adopted this ASU prospectively to all implementation costs incurred after the date of adoption and it did not have a material impact on the Company's current financial statements. The future impact to the Company's financial statements will relate to the aforementioned classification of these capitalized costs and related amortization.
14
In March 2020, FASB issued ASU No. 2020-04, "Facilitation of the Effects of Reference Rate Reform on Financial Reporting". The ASU provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. This guidance was effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022 as the transition from LIBOR is completed.
COVID-19
The Company is closely monitoring the impact of the pandemic of the novel strain of coronavirus, COVID-19, on all aspects of its business. Moody’s has transitioned to remote work for all employees globally to help reduce the spread of COVID-19.
The Company experienced disruption in certain sectors of its business late in the first quarter of 2020 (including a decline in leveraged finance related issuance volumes) resulting from market volatility associated with the COVID-19 crisis. However, at the date of the filing of this quarterly report on Form 10-Q, the Company is unable to predict either the potential near-term or longer-term impact that the COVID-19 crisis may have on its financial position and operating results due to numerous uncertainties regarding the duration and severity of the crisis. As a result, it is reasonably possible that the Company could experience material impacts including, but not limited to: reductions in revenue and cash flows; additional credit losses related to accounts receivables; asset impairment charges; changes in the effectiveness of certain hedging instruments; and changes in the funded status of defined benefit pension plans. While it is reasonably possible that the COVID-19 crisis will have a material impact on the results of operations and cash flows of the Company in 2020, Moody's believes that it has adequate liquidity to maintain its operations with minimal disruption in the near term and to maintain compliance with its debt covenants.
In March, 2020, in order to maximize liquidity and to increase available cash on hand through this period of uncertainty, the Company issued $700 million in 5-year Senior Notes and began drawing on its CP Program as more fully discussed in Note 16. In addition, the Company is reducing discretionary spending, including suspending its share repurchase program until further notice.
The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted on March 27, 2020 in the United States. The Company intends on utilizing certain provisions in the CARES Act and other IRS guidance which permit the deferral of certain income and payroll tax remittances.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
On January 1, 2020, the Company adopted the New Credit Losses Accounting Standard as more fully discussed in Note 1. Accordingly, the Company revised its accounts receivable allowances accounting policy to reflect the provisions of the new standard, which is discussed below along with the capitalized software accounting policy, which was also updated this quarter to reflect the New Internal Use Software Accounting Standard. All other significant accounting policies described in the Form 10-K for the year ended December 31, 2019 remain unchanged.
Accounts Receivable Allowances
On January 1, 2020, the Company adopted ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” as more fully described in Note 1. As the Company's accounts receivable are short-term in nature, the adoption of this ASU did not have a material impact to the Company's allowance for bad debts or its policies and procedures for determining the allowance.
In order to determine an estimate of expected credit losses, receivables are segmented based on similar risk characteristics including historical credit loss patterns and industry or class of customers to calculate reserve rates. The Company uses an aging method for developing its allowance for credit losses by which receivable balances are stratified based on aging category. A reserve rate is calculated for each aging category which is generally based on historical information. The reserve rate is adjusted, when necessary, for current conditions (e.g., macroeconomic or industry related) and reasonable and supportable forecasts about the future. The Company also considers customer specific information (e.g., bankruptcy or financial difficulty) when estimating its expected credit losses, as well as the economic environment of the customers, both from an industry and geographic perspective, in evaluating the need for allowances. Expected credit losses are reflected as additions to the accounts receivable allowance. Actual uncollectible account write-offs are recorded against the allowance.
15
As of March 31, 2020, Moody's assessment included consideration of the current COVID-19 pandemic and its estimated impact on the Company's accounts receivable allowances. This assessment involved the utilization of significant judgment regarding the expected severity and duration of the market disruption caused by the COVID-19 pandemic, as well as judgment regarding which industries, classes of customers and geographies would be most significantly impacted.
During the three months ended March 31, 2020, the Company recorded a provision for expected credited losses of $24 million. The increase in the provision for expected credit losses for the current period was primarily attributable to the aforementioned estimated effects of COVID-19.
Computer Software Developed or Obtained for Internal Use
The Company capitalizes costs related to software developed or obtained for internal use. These assets, included in property and equipment in the consolidated balance sheets, relate to the Company’s financial systems, website and other systems. Such costs generally consist of direct costs for third-party perpetual license fees, professional services provided by third parties and employee compensation, in each case incurred either during the application development stage or in connection with upgrades and enhancements that increase functionality. Such costs are depreciated over their estimated useful lives on a straight-line basis. Costs incurred during the preliminary project stage of development as well as maintenance costs are expensed as incurred.
The Company also capitalizes implementation costs incurred in cloud computing arrangements (i.e., hosting arrangements) and depreciates the costs over the non-cancellable term of the cloud computing arrangements plus any option renewal periods that are reasonably certain to be exercised or for which the exercise is controlled by the service provider. Following the January 1, 2020 adoption of ASU No. 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract" (as further discussed in Note 1), the Company classifies the amortization of capitalized implementation costs in the same line item in the statement of operations as the fees associated with the hosting service (i.e., operating and SG&A expense). In addition, the capitalization of implementation costs is reflected in the balance sheet consistent with the location of prepayment of fees for the hosting element (i.e. within other current assets or other assets). The implementation costs incurred prior to adoption of this ASU have been included within property and equipment, net in the balance sheet with the amortization of such balance included within depreciation and amortization in the statement of operations.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates.
16
NOTE 3. REVENUES
Revenue by Category
The following table presents the Company’s revenues disaggregated by LOB:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
MIS: | |||||||||||
Corporate finance (CFG) | |||||||||||
Investment-grade | $ | 144 | $ | 97 | |||||||
High-yield | 75 | 57 | |||||||||
Bank loans | 89 | 73 | |||||||||
Other accounts (1) | 145 | 128 | |||||||||
Total CFG | 453 | 355 | |||||||||
Structured finance (SFG) | |||||||||||
Asset-backed securities | 22 | 23 | |||||||||
RMBS | 27 | 24 | |||||||||
CMBS | 17 | 18 | |||||||||
Structured credit | 29 | 35 | |||||||||
Other accounts | 1 | 1 | |||||||||
Total SFG | 96 | 101 | |||||||||
Financial institutions (FIG) | |||||||||||
Banking | 86 | 80 | |||||||||
Insurance | 30 | 29 | |||||||||
Managed investments | 6 | 4 | |||||||||
Other accounts | 3 | 3 | |||||||||
Total FIG | 125 | 116 | |||||||||
Public, project and infrastructure finance (PPIF) | |||||||||||
Public finance / sovereign | 57 | 46 | |||||||||
Project and infrastructure | 52 | 47 | |||||||||
Total PPIF | 109 | 93 | |||||||||
Total ratings revenue | 783 | 665 | |||||||||
MIS Other | 11 | 5 | |||||||||
Total external revenue | 794 | 670 | |||||||||
Intersegment royalty | 37 | 32 | |||||||||
Total MIS | 831 | 702 | |||||||||
MA: | |||||||||||
Research, data and analytics (RD&A) | 358 | 308 | |||||||||
Enterprise risk solutions (ERS) | 138 | 122 | |||||||||
Professional services (PS) (2) | — | 42 | |||||||||
Total external revenue | 496 | 472 | |||||||||
Intersegment revenue | 2 | 2 | |||||||||
Total MA | 498 | 474 | |||||||||
Eliminations | (39) | (34) | |||||||||
Total MCO | $ | 1,290 | $ | 1,142 |
(1) Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.
(2) Subsequent to the divestiture of MAKS in 2019, revenue from the MALS reporting unit, which previous to 2020 was reported in the PS LOB, will now be reported as part of the RD&A LOB. Prior periods have not been reclassified as the amounts were not material.
17
The following table presents the Company’s revenues disaggregated by LOB and geographic area:
Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||||||||||
U.S. | Non-U.S | Total | U.S. | Non-U.S | Total | ||||||||||||||||||||||||||||||
MIS: | |||||||||||||||||||||||||||||||||||
Corporate finance (CFG) | $ | 314 | $ | 139 | $ | 453 | $ | 243 | $ | 112 | $ | 355 | |||||||||||||||||||||||
Structured finance (SFG) | 61 | 35 | 96 | 62 | 39 | 101 | |||||||||||||||||||||||||||||
Financial institutions (FIG) | 60 | 65 | 125 | 46 | 70 | 116 | |||||||||||||||||||||||||||||
Public, project and infrastructure finance (PPIF) | 68 | 41 | 109 | 60 | 33 | 93 | |||||||||||||||||||||||||||||
Total ratings revenue | 503 | 280 | 783 | 411 | 254 | 665 | |||||||||||||||||||||||||||||
MIS Other | — | 11 | 11 | — | 5 | 5 | |||||||||||||||||||||||||||||
Total MIS | 503 | 291 | 794 | 411 | 259 | 670 | |||||||||||||||||||||||||||||
MA: | |||||||||||||||||||||||||||||||||||
Research, data and analytics (RD&A) | 158 | 200 | 358 | 135 | 173 | 308 | |||||||||||||||||||||||||||||
Enterprise risk solutions (ERS) | 53 | 85 | 138 | 48 | 74 | 122 | |||||||||||||||||||||||||||||
Professional services (PS) (1) | — | — | — | 18 | 24 | 42 | |||||||||||||||||||||||||||||
Total MA | 211 | 285 | 496 | 201 | 271 | 472 | |||||||||||||||||||||||||||||
Total MCO | $ | 714 | $ | 576 | $ | 1,290 | $ | 612 | $ | 530 | $ | 1,142 |
(1) Subsequent to the divestiture of MAKS in 2019, the RD&A LOB now includes revenue from Moody's Analytics Learning Solutions (MALS) beginning in the first quarter of 2020. MALS revenue was previously reported as part of the PS LOB and prior year revenue by LOB has not been reclassified as the amounts were not material.
The following table presents the Company’s reportable segment revenues disaggregated by segment and geographic region:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
MIS: | |||||||||||
U.S. | $ | 503 | $ | 411 | |||||||
Non-U.S.: | |||||||||||
EMEA | 171 | 149 | |||||||||
Asia-Pacific | 81 | 79 | |||||||||
Americas | 39 | 31 | |||||||||
Total Non-U.S. | 291 | 259 | |||||||||
Total MIS | 794 | 670 | |||||||||
MA: | |||||||||||
U.S. | 211 | 201 | |||||||||
Non-U.S.: | |||||||||||
EMEA | 192 | 184 | |||||||||
Asia-Pacific | 55 | 53 | |||||||||
Americas | 38 | 34 | |||||||||
Total Non-U.S. | 285 | 271 | |||||||||
Total MA | 496 | 472 | |||||||||
Total MCO | $ | 1,290 | $ | 1,142 |
18
The following tables summarize the split between transaction and relationship revenue. In the MIS segment, excluding MIS Other, transaction revenue represents the initial rating of a new debt issuance as well as other one-time fees while relationship revenue represents the recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. In MIS Other, transaction revenue represents revenue from professional services and outsourcing engagements and relationship revenue represents subscription-based revenues. In the MA segment, relationship revenue represents subscription-based revenues and software maintenance revenue. Transaction revenue in MA represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, training and certification services, and outsourced research and analytical engagements.
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||
Transaction | Relationship | Total | Transaction | Relationship | Total | ||||||||||||||||||||||||||||||
Corporate Finance | $ | 338 | $ | 115 | $ | 453 | $ | 249 | $ | 106 | $ | 355 | |||||||||||||||||||||||
75 | % | 25 | % | 100 | % | 70 | % | 30 | % | 100 | % | ||||||||||||||||||||||||
Structured Finance | $ | 50 | $ | 46 | $ | 96 | $ | 57 | $ | 44 | $ | 101 | |||||||||||||||||||||||
52 | % | 48 | % | 100 | % | 56 | % | 44 | % | 100 | % | ||||||||||||||||||||||||
Financial Institutions | $ | 60 | $ | 65 | $ | 125 | $ | 48 | $ | 68 | $ | 116 | |||||||||||||||||||||||
48 | % | 52 | % | 100 | % | 41 | % | 59 | % | 100 | % | ||||||||||||||||||||||||
Public, Project and Infrastructure Finance | $ | 69 | $ | 40 | $ | 109 | $ | 55 | $ | 38 | $ | 93 | |||||||||||||||||||||||
63 | % | 37 | % | 100 | % | 59 | % | 41 | % | 100 | % | ||||||||||||||||||||||||
MIS Other | $ | 2 | $ | 9 | $ | 11 | $ | 1 | $ | 4 | $ | 5 | |||||||||||||||||||||||
18 | % | 82 | % | 100 | % | 20 | % | 80 | % | 100 | % | ||||||||||||||||||||||||
Total MIS | $ | 519 | $ | 275 | $ | 794 | $ | 410 | $ | 260 | $ | 670 | |||||||||||||||||||||||
65 | % | 35 | % | 100 | % | 61 | % | 39 | % | 100 | % | ||||||||||||||||||||||||
Research, data and analytics | $ | 18 | $ | 340 | $ | 358 | $ | 5 | $ | 303 | $ | 308 | |||||||||||||||||||||||
5 | % | 95 | % | 100 | % | 2 | % | 98 | % | 100 | % | ||||||||||||||||||||||||
Enterprise risk solutions | $ | 32 | $ | 106 | $ | 138 | $ | 24 | $ | 98 | $ | 122 | |||||||||||||||||||||||
23 | % | 77 | % | 100 | % | 20 | % | 80 | % | 100 | % | ||||||||||||||||||||||||
Professional services | $ | — | $ | — | $ | — | $ | 42 | $ | — | $ | 42 | |||||||||||||||||||||||
— | % | — | % | — | % | 100 | % | — | % | 100 | % | ||||||||||||||||||||||||
Total MA | $ | 50 | (1) | $ | 446 | $ | 496 | $ | 71 | (1) | $ | 401 | $ | 472 | |||||||||||||||||||||
10 | % | 90 | % | 100 | % | 15 | % | 85 | % | 100 | % | ||||||||||||||||||||||||
Total Moody's Corporation | $ | 569 | $ | 721 | $ | 1,290 | $ | 481 | $ | 661 | $ | 1,142 | |||||||||||||||||||||||
44 | % | 56 | % | 100 | % | 42 | % | 58 | % | 100 | % |
(1) Revenue from software implementation services and risk management advisory projects, while classified by management as transactional revenue, is recognized over time under the New Revenue Accounting Standard (please also refer to the following table).
The following table presents the timing of revenue recognition:
Three Months Ended March 31, 2020 | |||||||||||||||||
MIS | MA | Total | |||||||||||||||
Revenue recognized at a point in time | $ | 519 | $ | 39 | $ | 558 | |||||||||||
Revenue recognized over time | 275 | 457 | 732 | ||||||||||||||
Total | $ | 794 | $ | 496 | $ | 1,290 |
Three Months Ended March 31, 2019 | |||||||||||||||||
MIS | MA | Total | |||||||||||||||
Revenue recognized at a point in time | $ | 410 | $ | 30 | $ | 440 | |||||||||||
Revenue recognized over time | 260 | 442 | 702 | ||||||||||||||
Total | $ | 670 | $ | 472 | $ | 1,142 |
19
Unbilled receivables, deferred revenue and remaining performance obligations
Unbilled receivables
At March 31, 2020 and December 31, 2019, accounts receivable, net included $404 million and $346 million, respectively, of unbilled receivables, net related to the MIS segment. Certain MIS arrangements contain contractual terms whereby the customers are billed in arrears for annual monitoring services, requiring revenue to be accrued as an unbilled receivable as such services are provided.
In addition, for certain MA arrangements, the timing of when the Company has the unconditional right to consideration and recognizes revenue occurs prior to invoicing the customer. Consequently, at March 31, 2020 and December 31, 2019, accounts receivable, net included $59 million and $53 million, respectively, of unbilled receivables, net related to the MA segment.
Deferred revenue
The Company recognizes deferred revenue when a contract requires a customer to pay consideration to the Company in advance of when revenue related to that contract is recognized. This deferred revenue is relieved when the Company satisfies the related performance obligation and revenue is recognized.
Significant changes in the deferred revenue balances during the three months ended March 31, 2020 are as follows:
Three Months Ended March 31, 2020 | |||||||||||||||||
MIS | MA | Total | |||||||||||||||
Balance at January 1, 2020 | $ | 322 | $ | 840 | $ | 1,162 | |||||||||||
Changes in deferred revenue | |||||||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period | (99) | (336) | (435) | ||||||||||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period | 161 | 343 | 504 | ||||||||||||||
Increases due to RDC acquisition during the period | — | 20 | 20 | ||||||||||||||
Effect of exchange rate changes | (5) | (24) | (29) | ||||||||||||||
Total changes in deferred revenue | 57 | 3 | 60 | ||||||||||||||
Balance at March 31, 2020 | $ | 379 | $ | 843 | $ | 1,222 | |||||||||||
Deferred revenue - current | $ | 275 | $ | 838 | $ | 1,113 | |||||||||||
Deferred revenue - noncurrent | $ | 104 | $ | 5 | $ | 109 |
Three Months Ended March 31, 2019 | |||||||||||||||||
MIS | MA | Total | |||||||||||||||
Balance at January 1, 2019 | $ | 326 | $ | 750 | $ | 1,076 | |||||||||||
Changes in deferred revenue | |||||||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period | (93) | (307) | (400) | ||||||||||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period | 155 | 347 | 502 | ||||||||||||||
Effect of exchange rate changes | — | 5 | 5 | ||||||||||||||
Total changes in deferred revenue | 62 | 45 | 107 | ||||||||||||||
Balance at March 31, 2019 | $ | 388 | $ | 795 | $ | 1,183 | |||||||||||
Deferred revenue - current | $ | 271 | $ | 791 | 1,062 | ||||||||||||
Deferred revenue - noncurrent | $ | 117 | $ | 4 | 121 |
The increase in deferred revenue during both the three months ended March 31, 2020 and 2019 is primarily due to the significant portion of contract renewals that occur during the first quarter within both segments.
20
Remaining performance obligations
Remaining performance obligations in the MIS segment largely reflect deferred revenue related to monitoring fees for certain structured finance products, primarily CMBS, where the issuers can elect to pay the monitoring fees for the life of the security in advance. As of March 31, 2020, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $136 million. The Company expects to recognize into revenue approximately 20% of this balance within one year, approximately 50% of this balance between one to five years and the remaining amount thereafter. With respect to the remaining performance obligations for the MIS segment, the Company has applied a practical expedient set forth in ASC Topic 606 permitting the omission from the amounts stated above relating to unsatisfied performance obligations for contracts with an original expected length of one year or less.
Remaining performance obligations in the MA segment include both amounts recorded as deferred revenue on the balance sheet as of March 31, 2020 as well as amounts not yet invoiced to customers as of March 31, 2020, largely reflecting future revenue related to signed multi-year arrangements for hosted and installed subscription based products. As of March 31, 2020, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $2.0 billion. The Company expects to recognize into revenue approximately 70% of this balance within one year, approximately 20% of this balance between one to two years and the remaining amount thereafter.
NOTE 4. STOCK-BASED COMPENSATION
Presented below is a summary of the stock-based compensation cost and associated tax benefit included in the accompanying consolidated statements of operations:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Stock-based compensation cost | $ | 37 | $ | 36 | |||||||
Tax benefit | $ | 7 | $ | 8 |
During the first three months of 2020, the Company granted 0.1 million employee stock options, which had a weighted average grant date fair value of $60.53 per share based on the Black-Scholes option-pricing model. The Company also granted 0.5 million shares of restricted stock in the first three months of 2020, which had a weighted average grant date fair value of $280.42 per share. Both the employee stock options and restricted stock generally vest ratably over four years. Additionally, the Company granted 0.1 million shares of performance-based awards whereby the number of shares that ultimately vest are based on the achievement of certain non-market based performance metrics of the Company over three years. The weighted average grant date fair value of these awards was $273.85 per share.
The following weighted average assumptions were used in determining the fair value for options granted in 2020:
Expected dividend yield | 0.80 | % | |||
Expected stock volatility | 22.43 | % | |||
Risk-free interest rate | 1.45 | % | |||
Expected holding period | 5.7 years |
Unrecognized stock-based compensation expense at March 31, 2020 was $10 million and $252 million for stock options and unvested restricted stock, respectively, which is expected to be recognized over a weighted average period of 2.6 years and 2.8 years, respectively. Additionally, there was $31 million of unrecognized stock-based compensation expense relating to the aforementioned non-market based performance-based awards, which is expected to be recognized over a weighted average period of 2.3 years.
21
The following tables summarize information relating to stock option exercises and restricted stock vesting:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Exercise of stock options: | |||||||||||
Proceeds from stock option exercises | $ | 13 | $ | 12 | |||||||
Aggregate intrinsic value | $ | 46 | $ | 36 | |||||||
Tax benefit realized upon exercise | $ | 11 | $ | 9 | |||||||
Number of shares exercised | 0.2 | 0.3 | |||||||||
Vesting of restricted stock: | |||||||||||
Fair value of shares vested | $ | 191 | $ | 147 | |||||||
Tax benefit realized upon vesting | $ | 44 | $ | 34 | |||||||
Number of shares vested | 0.8 | 0.8 | |||||||||
Vesting of performance-based restricted stock: | |||||||||||
Fair value of shares vested | $ | 70 | $ | 48 | |||||||
Tax benefit realized upon vesting | $ | 17 | $ | 12 | |||||||
Number of shares vested | 0.3 | 0.3 |
NOTE 5. INCOME TAXES
Moody’s ETR was 13.7% and 9.2% for the three months ended March 31, 2020 and 2019, respectively. The increase in the ETR is primarily due to favorable IRS regulations issued in the first quarter of 2019 which did not occur in the first quarter of 2020. The Company’s quarterly tax expense differs from the tax computed by applying its estimated annual effective tax rate to this quarter’s pre-tax earnings due to Excess Tax Benefits from stock compensation of $40 million and net reductions to tax positions of $23 million.
The Company classifies interest related to UTPs in interest expense, net in its consolidated statements of operations. Penalties, if incurred, would be recognized in other non-operating (expense) income, net. The Company had a decrease in its UTPs of $28 million ($29 million, net of federal tax) during the first quarter of 2020.
Moody’s Corporation and subsidiaries are subject to U.S. federal income tax as well as income tax in various state, local and foreign jurisdictions. The Company’s U.S. federal income tax return for 2016 remains open to examination and 2017 and 2018 are currently under examination. The Company’s New York State tax returns for 2011 through 2016 are currently under examination and the Company’s New York City tax return for 2014 is currently under examination. The Company’s U.K. tax return for 2012 is currently under examination and its returns for 2013 through 2018 remain open to examination.
For ongoing audits, it is possible the balance of UTPs could decrease in the next twelve months as a result of the settlement of these audits, which might involve the payment of additional taxes, the adjustment of certain deferred taxes and/or the recognition of tax benefits. It is also possible that new issues might be raised by tax authorities which could necessitate increases to the balance of UTPs. As the Company is unable to predict the timing or outcome of these audits, it is therefore unable to estimate the amount of changes to the balance of UTPs at this time. However, the Company believes that it has adequately provided for its financial exposure relating to all open tax years by tax jurisdiction in accordance with the applicable provisions of Topic 740 of the ASC regarding UTPs.
The following table shows the amount the Company paid for income taxes:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Income taxes paid | $ | 29 | $ | 37 |
22
NOTE 6. WEIGHTED AVERAGE SHARES OUTSTANDING
Below is a reconciliation of basic to diluted shares outstanding:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Basic | 187.5 | 190.4 | |||||||||
Dilutive effect of shares issuable under stock-based compensation plans | 2.1 | 2.4 | |||||||||
Diluted | 189.6 | 192.8 | |||||||||
Anti-dilutive options to purchase common shares and restricted stock as well as contingently issuable restricted stock which are excluded from the table above | 0.3 | 0.4 |
The calculation of diluted EPS requires certain assumptions regarding the use of both cash proceeds and assumed proceeds that would be received upon the exercise of stock options and vesting of restricted stock outstanding as of March 31, 2020 and 2019.
NOTE 7. ACCELERATED SHARE REPURCHASE PROGRAM
On February 20, 2019, the Company entered into an ASR agreement with a financial institution counterparty to repurchase $500 million of its outstanding common stock. The Company paid $500 million to the counterparty and received an initial delivery of 2.2 million shares of its common stock. Final settlement of the ASR agreement was completed on April 26, 2019 and the Company received delivery of an additional 0.6 million shares of the Company’s common stock.
In total, the Company repurchased 2.8 million shares of the Company’s common stock during the term of the ASR Agreement, based on the volume-weighted average price (net of discount) of $180.33/share over the duration of the program. The initial share repurchase and final share settlement were recorded as a reduction to shareholders’ equity.
NOTE 8. CASH EQUIVALENTS AND INVESTMENTS
The table below provides additional information on the Company’s cash equivalents and investments:
As of March 31, 2020 | |||||||||||||||||||||||||||||||||||
Balance sheet location | |||||||||||||||||||||||||||||||||||
Cost | Gains/(Losses) | Fair Value | Cash and cash equivalents | Short-term investments | Other assets | ||||||||||||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) | $ | 1,276 | $ | — | $ | 1,276 | $ | 1,176 | $ | 87 | $ | 13 | |||||||||||||||||||||||
Mutual funds | $ | 46 | $ | (7) | $ | 39 | $ | — | $ | 3 | $ | 36 | |||||||||||||||||||||||
As of December 31, 2019 | |||||||||||||||||||||||||||||||||||
Balance sheet location | |||||||||||||||||||||||||||||||||||
Cost | Gains/(Losses) | Fair Value | Cash and cash equivalents | Short-term investments | Other assets | ||||||||||||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) | $ | 971 | $ | — | $ | 971 | $ | 866 | $ | 95 | $ | 10 | |||||||||||||||||||||||
Mutual funds | $ | 3 | $ | — | $ | 3 | $ | — | $ | 3 | $ | — |
(1) Consists of time deposits and money market deposit accounts. The remaining contractual maturities for the certificates of deposits classified as short-term investments were one month to 12 months at both March 31, 2020 and December 31, 2019. The remaining contractual maturities for the certificates of deposits classified in other assets are 13 months to 23 months at March 31, 2020 and 13 months to 18 months at December 31, 2019. Time deposits with a maturity of less than 90 days at time of purchase are classified as cash and cash equivalents.
In addition, the Company invested in Corporate-Owned Life Insurance (COLI) in the first quarter of 2020. As of March 31, 2020, the cash surrender value of the COLI was $11 million.
23
NOTE 9. ACQUISITIONS AND OTHER STRATEGIC INITIATIVES
The business combinations described below are accounted for using the acquisition method of accounting whereby assets acquired and liabilities assumed were recognized at fair value on the date of the transaction. Any excess of the purchase price over the fair value of the assets acquired and liabilities assumed was recorded to goodwill. Goodwill typically results through expected synergies from combining operations of an acquiree and an acquirer, anticipated new customer acquisition and products, as well as from intangible assets that do not qualify for separate recognition.
RDC
On February 13, 2020, the Company acquired 100% of RDC, a provider of anti-money laundering and know-your-customer data and due diligence services.
The table below details the total consideration relating to the acquisition:
Cash paid at closing | $ | 700 | ||||||
Additional consideration to be paid to sellers in 2020 (1) | 2 | |||||||
Total consideration | $ | 702 |
(1) Represents additional consideration due to sellers following finalization of customary post-closing completion adjustments.
Shown below is the preliminary purchase price allocation, which summarizes the fair value of the assets and liabilities assumed, at the date of acquisition:
(Amounts in millions) | |||||||||||
Current assets | $ | 24 | |||||||||
Intangible assets: | |||||||||||
Customer relationships (25 year weighted average life) | $ | 174 | |||||||||
Database (10 year weighted average life) | 86 | ||||||||||
Product technology (4 year weighted average life) | 17 | ||||||||||
Trade name (3 year weighted average life) | 3 | ||||||||||
Total intangible assets (19 year weighted average life) | 280 | ||||||||||
Goodwill | 494 | ||||||||||
Other assets | 2 | ||||||||||
Liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | (5) | |||||||||
Deferred revenue | (20) | ||||||||||
Deferred tax liabilities | (71) | ||||||||||
Other liabilities | (2) | ||||||||||
Total liabilities | (98) | ||||||||||
Net assets acquired | $ | 702 |
The Company has performed a preliminary valuation analysis of the fair market value of assets and liabilities of the RDC business. The final purchase price allocation will be determined when the Company has completed and fully reviewed the detailed valuations. The final allocation could differ materially from the preliminary allocation. The final allocation may include changes in allocations to acquired intangible assets as well as goodwill and other changes to assets and liabilities including reserves for UTPs and deferred tax liabilities. The estimated useful lives of acquired intangibles assets are also preliminary.
Current assets in the table above include acquired cash of $6 million. Additionally, current assets include accounts receivable of approximately $14 million.
24
Goodwill
The goodwill recognized as a result of this acquisition includes, among other things, the value of combining the complementary product portfolios of the Company and RDC, which is expected to extend the Company’s reach to new and evolving market segments as well as cost savings synergies, expected new customer acquisitions and products.
Goodwill, which has been assigned to the MA segment, is not deductible for tax purposes.
RDC will be subsumed into the Bureau van Dijk reporting unit for purposes of the Company’s annual goodwill impairment assessment.
Transaction costs
Transaction costs directly related to the RDC acquisition were not material.
Other Acquisitions and Strategic Initiatives
In March 2020, the Company acquired 100% of the shares of RBA International (RBA), a provider of online retail bank training and certifications. The acquisition deepens the capabilities of MALS, a unit of MA that offers online and classroom-based training services, as well as credentialing and certification. RBA revenue is reported in the RD&A LOB. The purchase price for this acquisition was not material and the near term impact to the Company's financial statements is not expected to be material.
NOTE 10. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to global market risks, including risks from changes in FX rates and changes in interest rates. Accordingly, the Company uses derivatives in certain instances to manage the aforementioned financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for speculative purposes.
Derivatives and non-derivative instruments designated as accounting hedges:
Fair Value Hedges
Interest Rate Swaps
The Company has entered into interest rate swaps to convert the fixed interest rate on certain of its long-term debt to a floating interest rate based on the 3-month LIBOR. The purpose of these hedges is to mitigate the risk associated with changes in the fair value of the long-term debt, thus the Company has designated these swaps as fair value hedges. The fair value of the swaps is adjusted quarterly with a corresponding adjustment to the carrying value of the debt. The changes in the fair value of the swaps and the underlying hedged item generally offset and the net cash settlements on the swaps are recorded each period within interest expense, net in the Company’s consolidated statement of operations.
The following table summarizes the Company’s interest rate swaps designated as fair value hedges:
Notional Amount | ||||||||||||||||||||||||||
Hedged Item | Nature of Swap | As of March 31, 2020 | As of December 31, 2019 | Floating Interest Rate | ||||||||||||||||||||||
2012 Senior Notes due 2022 | Pay Floating/Receive Fixed | $ | 330 | $ | 330 | 3-month USD LIBOR | ||||||||||||||||||||
2017 Senior Notes due 2021 | Pay Floating/Receive Fixed | $ | 500 | $ | 500 | 3-month USD LIBOR | ||||||||||||||||||||
2017 Senior Notes due 2023 | Pay Floating/Receive Fixed | $ | 250 | $ | 250 | 3-month USD LIBOR | ||||||||||||||||||||
2017 Senior Notes due 2028 | Pay Floating/Receive Fixed | $ | 500 | $ | — | 3-month USD LIBOR | ||||||||||||||||||||
Total | $ | 1,580 | $ | 1,080 |
Refer to Note 16 for information on the cumulative amount of fair value hedging adjustments included in the carrying amount of the above hedged items.
25
The following table summarizes the impact to the statement of operations of the Company’s interest rate swaps designated as fair value hedges:
Total amounts of financial statement line item presented in the statements of operations in which the effects of fair value hedges are recorded | Amount of income/(loss) recognized in the consolidated statements of operations | |||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||
Interest expense, net | $ | (40) | $ | (52) | ||||||||||||||||
Descriptions | Location on Consolidated Statements of Operations | |||||||||||||||||||
Net interest settlements and accruals on interest rate swaps | Interest expense, net | $ | 3 | $ | — | |||||||||||||||
Fair value changes on interest rate swaps | Interest expense, net | $ | 58 | $ | 11 | |||||||||||||||
Fair value changes on hedged debt | Interest expense, net | $ | (58) | $ | (11) |
Net investment hedges
The Company has designated €500 million of the 2015 Senior Notes Due 2027 and €750 million of the 2019 Senior Notes due 2030 as net investment hedges to mitigate FX exposure related to a portion of the Company’s euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates. These hedges are designated as accounting hedges under the applicable sections of ASC Topic 815 and will end upon the repayment of the notes in 2027 and 2030, respectively, unless terminated early at the discretion of the Company.
The Company enters into cross-currency swaps to mitigate FX exposure related to a portion of the Company’s euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates. The following table provides information on the cross-currency swaps designated as net investment hedges under ASC Topic 815:
March 31, 2020 | ||||||||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||||
Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
Pay Fixed/Receive Fixed | € | 1,079 | 1.43% | $ | 1,220 | 3.96% | ||||||||||||||||||||
Pay Floating/Receive Floating | 1,381 | Based on 3-month EURIBOR | 1,580 | Based on 3-month USD LIBOR | ||||||||||||||||||||||
Total | € | 2,460 | $ | 2,800 |
December 31, 2019 | ||||||||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||||
Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
Pay Fixed/Receive Fixed | € | 1,079 | 1.43% | $ | 1,220 | 3.96% | ||||||||||||||||||||
Pay Floating/Receive Floating | 931 | Based on 3-month EURIBOR | 1,080 | Based on 3-month USD LIBOR | ||||||||||||||||||||||
Total | € | 2,010 | $ | 2,300 |
As of March 31, 2020, these hedges will expire and be settled in 2021, 2022, 2023, 2024, and 2026 for €688 million, €438 million, €442 million, €443 million, and €450 million of the total notional amount, respectively, unless terminated early at the discretion of the Company.
26
Cash Flow Hedge
Interest Rate Forward Contracts
In January 2020, the Company entered into $300 million notional amount treasury rate locks with an average locked-in U.S. 30-year Treasury rate of 2.0103%, which were designated as cash flow hedges and used to manage the Company’s interest rate risk during the period prior to an anticipated issuance of 30-year debt. Changes in the fair value of the swap are recorded to AOCI (to the extent the hedge remains highly effective) and are reclassified to earnings in the same period that the hedged transaction (i.e. interest payments) impact earnings.
The following tables provide information on the gains/(losses) on the Company’s net investment and cash flow hedges:
Derivative and Non-Derivative Instruments in Net Investment Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI on Derivative, net of Tax | Amount of Gain/(Loss) Reclassified from AOCI into Income, net of Tax | Gain/(Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||||||
Cross currency swaps | $ | 66 | $ | 15 | $ | — | $ | — | $ | 16 | $ | 8 | ||||||||||||||||||||||||||
Long-term debt | 23 | 8 | — | — | — | — | ||||||||||||||||||||||||||||||||
Total net investment hedges | $ | 89 | $ | 23 | $ | — | $ | — | $ | 16 | $ | 8 | ||||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||||||||||||||||||||||
Interest rate contracts | (36) | — | (1) | — | — | — | ||||||||||||||||||||||||||||||||
Total cash flow hedges | $ | (36) | $ | — | $ | (1) | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||
Total | $ | 53 | $ | 23 | $ | (1) | $ | — | $ | 16 | $ | 8 |
The cumulative amount of net investment hedge and cash flow hedge gains (losses) remaining in AOCI is as follows:
Cumulative Gains/(Losses), net of tax | |||||||||||
March 31, 2020 | December 31, 2019 | ||||||||||
Net investment hedges | |||||||||||
Cross currency swaps | $ | 107 | $ | 41 | |||||||
FX forwards | 26 | 26 | |||||||||
Long-term debt | 10 | (13) | |||||||||
Total net investment hedges | $ | 143 | $ | 54 | |||||||
Cash flow hedges | |||||||||||
Interest rate contracts | $ | (37) | $ | (2) | |||||||
Cross currency swaps | 2 | 2 | |||||||||
Total cash flow hedges | (35) | — | |||||||||
Total net gain in AOCI | $ | 108 | $ | 54 |
27
Derivatives not designated as accounting hedges:
Foreign exchange forwards
The Company also enters into foreign exchange forward contracts to mitigate the change in fair value on certain assets and liabilities denominated in currencies other than a subsidiary’s functional currency. These forward contracts are not designated as accounting hedges under the applicable sections of Topic 815 of the ASC. Accordingly, changes in the fair value of these contracts are recognized immediately in other non-operating (expense) income, net in the Company’s consolidated statements of operations along with the FX gain or loss recognized on the assets and liabilities denominated in a currency other than the subsidiary’s functional currency. These contracts have expiration dates at various times through April 2020.
The following table summarizes the notional amounts of the Company’s outstanding foreign exchange forwards:
March 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
Notional amount of currency pair: | Sell | Buy | Sell | Buy | |||||||||||||||||||
Contracts to sell USD for GBP | $ | 451 | £ | 379 | $ | 235 | £ | 178 | |||||||||||||||
Contracts to sell USD for Japanese Yen | $ | 29 | ¥ | 3,200 | $ | 29 | ¥ | 3,200 | |||||||||||||||
Contracts to sell USD for Canadian dollars | $ | 94 | $ | 130 | $ | 83 | $ | 110 | |||||||||||||||
Contracts to sell USD for Singapore dollars | $ | 59 | S$ | 86 | $ | 41 | S$ | 56 | |||||||||||||||
Contracts to sell USD for Euros | $ | 61 | € | 55 | $ | 421 | € | 378 | |||||||||||||||
Contracts to sell EUR for GBP | € | — | £ | — | € | 25 | £ | 21 |
NOTE: € = Euro, £ = British pound, $ = U.S. dollar, ¥ = Japanese Yen, C$ = Canadian dollar, S$= Singapore dollars
The following table summarizes the impact to the consolidated statements of operations relating to the net losses on the Company’s derivatives which are not designated as hedging instruments:
Derivatives not designated as accounting hedges | Location on Statement of Operations | Three Months Ended March 31, | ||||||||||||||||||
2020 | 2019 | |||||||||||||||||||
Foreign exchange forwards | Other non-operating expense, net | $ | (40) | $ | 1 |
28
The table below shows the classification between assets and liabilities on the Company’s consolidated balance sheets for the fair value of the derivative instrument as well as the carrying value of its non-derivative debt instruments designated and qualifying as net investment hedges:
Derivative and Non-Derivative Instruments | ||||||||||||||||||||
Balance Sheet Location | March 31, 2020 | December 31, 2019 | ||||||||||||||||||
Assets: | ||||||||||||||||||||
Derivatives designated as accounting hedges: | ||||||||||||||||||||
Cross-currency swaps designated as net investment hedges | Other assets | $ | 145 | $ | 56 | |||||||||||||||
Interest rate swaps designated as fair value hedges | Other assets | 85 | 27 | |||||||||||||||||
Total derivatives designated as accounting hedges | 230 | 83 | ||||||||||||||||||
Derivatives not designated as accounting hedges: | ||||||||||||||||||||
FX forwards on certain assets and liabilities | Other current assets | 29 | 9 | |||||||||||||||||
Total assets | $ | 259 | $ | 92 | ||||||||||||||||
Liabilities: | ||||||||||||||||||||
Derivatives designated as accounting hedges: | ||||||||||||||||||||
Cross-currency swaps designated as net investment hedges | Other liabilities | $ | 1 | $ | — | |||||||||||||||
Interest rate forward contracts designated as cash flow hedges | Accounts payable and accrued liabilities | 47 | — | |||||||||||||||||
Total derivatives designated as accounting hedges | 48 | — | ||||||||||||||||||
Non-derivatives designated as accounting hedges: | ||||||||||||||||||||
Long-term debt designated as net investment hedge | Long-term debt | 1,372 | 1,403 | |||||||||||||||||
Derivatives not designated as accounting hedges: | ||||||||||||||||||||
FX forwards on certain assets and liabilities | Accounts payable and accrued liabilities | 10 | — | |||||||||||||||||
Total liabilities | $ | 1,430 | $ | 1,403 |
NOTE 11. GOODWILL AND OTHER ACQUIRED INTANGIBLE ASSETS
The following table summarizes the activity in goodwill for the periods indicated:
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | |||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of year | $ | 315 | $ | — | $ | 315 | $ | 3,419 | $ | (12) | $ | 3,407 | $ | 3,734 | $ | (12) | $ | 3,722 | |||||||||||||||||||||||||||||||||||
Additions/ adjustments (1) | — | — | — | 497 | — | 497 | 497 | — | 497 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (1) | — | (1) | (96) | — | (96) | (97) | — | (97) | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 314 | $ | — | $ | 314 | $ | 3,820 | $ | (12) | $ | 3,808 | $ | 4,134 | $ | (12) | $ | 4,122 |
29
Year Ended December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | |||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of year | $ | 258 | $ | — | $ | 258 | $ | 3,535 | $ | (12) | $ | 3,523 | $ | 3,793 | $ | (12) | $ | 3,781 | |||||||||||||||||||||||||||||||||||
Additions/ adjustments (2) | 53 | — | 53 | 61 | — | 61 | 114 | — | 114 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 4 | — | 4 | (14) | — | (14) | (10) | — | (10) | ||||||||||||||||||||||||||||||||||||||||||||
Divestiture of MAKS | — | — | — | (163) | — | (163) | (163) | — | (163) | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 315 | $ | — | $ | 315 | $ | 3,419 | $ | (12) | $ | 3,407 | $ | 3,734 | $ | (12) | $ | 3,722 |
(1) The 2020 additions/adjustments for the MA segment in the table above relate to the acquisition of RDC and RBA.
(2) The 2019 additions/adjustments for the MIS segment in the table above relate to the acquisitions of Vigeo Eiris and Four Twenty Seven. The 2019 additions/adjustments for the MA segment in the table above relate to the acquisition of RiskFirst and ABS Suite.
Acquired intangible assets and related amortization consisted of:
March 31, 2020 | December 31, 2019 | ||||||||||
Customer relationships | $ | 1,460 | $ | 1,325 | |||||||
Accumulated amortization | (244) | (235) | |||||||||
Net customer relationships | 1,216 | 1,090 | |||||||||
Trade secrets | 30 | 30 | |||||||||
Accumulated amortization | (28) | (29) | |||||||||
Net trade secrets | 2 | 1 | |||||||||
Software/product technology | 361 | 372 | |||||||||
Accumulated amortization | (133) | (131) | |||||||||
Net software/product technology | 228 | 241 | |||||||||
Trade names | 149 | 150 | |||||||||
Accumulated amortization | (31) | (30) | |||||||||
Net trade names | 118 | 120 | |||||||||
Other (1) | 177 | 80 | |||||||||
Accumulated amortization | (32) | (34) | |||||||||
Net other | 145 | 46 | |||||||||
Total acquired intangible assets, net | $ | 1,709 | $ | 1,498 |
(1) Other intangible assets primarily consist of databases, covenants not to compete, and acquired ratings methodologies and models.
Amortization expense relating to acquired intangible assets is as follows:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Amortization expense | $ | 28 | $ | 26 |
30
Estimated future amortization expense for acquired intangible assets subject to amortization is as follows:
Year Ending December 31, | ||||||||
2020 (After March 31,) | $ | 89 | ||||||
2021 | 116 | |||||||
2022 | 115 | |||||||
2023 | 111 | |||||||
2024 | 104 | |||||||
Thereafter | 1,174 | |||||||
Total estimated future amortization | $ | 1,709 |
Matters concerning the ICRA reporting unit
On August 29, 2019, the board of directors of ICRA terminated the employment of ICRA's CEO and on September 28, 2019, the shareholders of ICRA voted to remove the former CEO from his position on ICRA's board of directors. ICRA has reported that the Securities and Exchange Board of India (SEBI) issued an adjudication order dated December 26, 2019 imposing a penalty of INR 25 lakh (approximately $35,000) on ICRA in connection with credit ratings assigned to one of ICRA’s customers and the customer’s subsidiaries. ICRA has further reported that: (i) it is appealing that order; and (ii) it has received a related "show cause" notice from SEBI asking ICRA to demonstrate why the penalty imposed should not be increased. In addition, ICRA has disclosed that it is addressing anonymous allegations that were forwarded to ICRA by SEBI, as well as certain additional allegations made during the course of the ongoing internal examination into those anonymous allegations. As of the date of this quarterly report on Form 10-Q, the Company is unable to estimate the financial impact, if any, that may result from a potential unfavorable conclusion of these matters or any other ICRA inquiry. An unfavorable resolution of such matters may negatively impact ICRA’s future operating results, which could result in an impairment of goodwill and amortizable intangible assets in future quarters.
During the first quarter of 2020, the average market capitalization of ICRA declined to a level that resulted in a significant decline in headroom (amount by which the fair value of a reporting unit exceeds its carrying value) from amounts reported in the Company's Form 10-K for the year ended December 31, 2019. While the current fair value of the ICRA reporting unit results in no impairment of goodwill at March 31, 2020, further declines in ICRA's average market capitalization could result in impairment in future quarters.
NOTE 12. FAIR VALUE
The table below presents information about items that are carried at fair value at March 31, 2020 and December 31, 2019:
Fair value Measurement as of March 31, 2020 | |||||||||||||||||
Description | Balance | Level 1 | Level 2 | ||||||||||||||
Assets: | |||||||||||||||||
Derivatives (1) | $ | 259 | $ | — | $ | 259 | |||||||||||
Mutual funds | 39 | 39 | — | ||||||||||||||
Total | $ | 298 | $ | 39 | $ | 259 | |||||||||||
Liabilities: | |||||||||||||||||
Derivatives (1) | $ | 58 | $ | — | $ | 58 | |||||||||||
Total | $ | 58 | $ | — | $ | 58 |
Fair value Measurement as of December 31, 2019 | |||||||||||||||||
Description | Balance | Level 1 | Level 2 | ||||||||||||||
Assets: | |||||||||||||||||
Derivatives (1) | $ | 92 | $ | — | $ | 92 | |||||||||||
Mutual funds | 3 | 3 | — | ||||||||||||||
Total | $ | 95 | $ | 3 | $ | 92 | |||||||||||
(1)Represents FX forwards on certain assets and liabilities as well as interest rate swaps, cross-currency swaps and forward contracts as more fully described in Note 10 to the condensed consolidated financial statements.
31
The following are descriptions of the methodologies utilized by the Company to estimate the fair value of its derivative contracts, mutual funds and money market mutual funds:
Derivatives:
In determining the fair value of the derivative contracts in the table above, the Company utilizes industry standard valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using spot rates, forward points, currency volatilities, interest rates as well as the risk of non-performance of the Company and the counterparties with whom it has derivative contracts. The Company established strict counterparty credit guidelines and only enters into transactions with financial institutions that adhere to these guidelines. Accordingly, the risk of counterparty default is deemed to be minimal.
Mutual funds and money market mutual funds:
The mutual funds in the table above are deemed to be equity securities with readily determinable fair values with changes in the fair value recognized through net income under ASC Topic 321. The fair value of these instruments is determined using Level 1 inputs as defined in the ASC Topic 820.
NOTE 13. OTHER BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION
The following tables contain additional detail related to certain balance sheet captions:
March 31, 2020 | December 31, 2019 | ||||||||||
Other current assets: | |||||||||||
Prepaid taxes | $ | 98 | $ | 79 | |||||||
Prepaid expenses | 80 | 71 | |||||||||
Capitalized costs to obtain and fulfill sales contracts | 85 | 91 | |||||||||
Other | 87 | 89 | |||||||||
Total other current assets | $ | 350 | $ | 330 | |||||||
Other assets: | |||||||||||
Investments in non-consolidated affiliates | $ | 121 | $ | 117 | |||||||
Deposits for real-estate leases | 14 | 13 | |||||||||
Indemnification assets related to acquisitions | 16 | 16 | |||||||||
Mutual funds and fixed deposits | 49 | 10 | |||||||||
Company owned life insurance (at contract value) | 11 | — | |||||||||
Costs to obtain sales contracts | 117 | 119 | |||||||||
Cross currency and interest rate swaps | 230 | 83 | |||||||||
Other | 36 | 31 | |||||||||
Total other assets | $ | 594 | $ | 389 |
32
March 31, 2020 | December 31, 2019 | ||||||||||
Accounts payable and accrued liabilities: | |||||||||||
Salaries and benefits | $ | 160 | $ | 152 | |||||||
Incentive compensation | 37 | 208 | |||||||||
Customer credits, advanced payments and advanced billings | 41 | 28 | |||||||||
Dividends | 3 | 7 | |||||||||
Professional service fees | 59 | 43 | |||||||||
Interest accrued on debt | 35 | 63 | |||||||||
Accounts payable | 26 | 38 | |||||||||
Income taxes | 91 | 73 | |||||||||
Pension and other retirement employee benefits | 7 | 7 | |||||||||
Accrued royalties | 20 | 25 | |||||||||
Foreign exchange forwards on certain assets and liabilities | 10 | — | |||||||||
Restructuring liability | 9 | 21 | |||||||||
Treasury lock forward contracts | 47 | — | |||||||||
Other | 119 | 108 | |||||||||
Total accounts payable and accrued liabilities | $ | 664 | $ | 773 | |||||||
Other liabilities: | |||||||||||
Pension and other retirement employee benefits | $ | 196 | $ | 299 | |||||||
Interest accrued on UTPs | 89 | 82 | |||||||||
MAKS indemnification provisions | 41 | 43 | |||||||||
Income tax liability - non-current portion | 51 | 51 | |||||||||
Cross currency and interest rate swaps | 1 | — | |||||||||
Restructuring liability | 3 | 3 | |||||||||
Other | 22 | 26 | |||||||||
Total other liabilities | $ | 403 | $ | 504 |
Loss pursuant to the Divestiture of MAKS:
The $9 million loss in the first quarter of 2020 relates to customary post-closing completion adjustments pursuant to the fourth quarter 2019 divestiture of MAKS.
Other Non-Operating Income (Expense):
The following table summarizes the components of other non-operating income (expense):
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
FX gain (loss) | $ | 13 | $ | (6) | |||||||
Net periodic pension costs - other components | 3 | 4 | |||||||||
Income from investments in non-consolidated affiliates | (3) | 1 | |||||||||
Other | (1) | 3 | |||||||||
Total | $ | 12 | $ | 2 |
33
NOTE 14. COMPREHENSIVE INCOME AND ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table provides details about the reclassifications out of AOCI:
Three Months Ended March 31, | Location in the consolidated statement of operations | ||||||||||||||||
Losses on cash flow hedges | 2020 | 2019 | |||||||||||||||
Interest rate contract | $ | (1) | $ | — | Other non-operating income, net | ||||||||||||
Income tax effect of item above | — | — | Provision for income taxes | ||||||||||||||
Total net losses on cash flow hedges | (1) | — | |||||||||||||||
Pension and other retirement benefits | |||||||||||||||||
Amortization of actuarial losses and prior service costs included in net income | (1) | (1) | Operating expense | ||||||||||||||
Amortization of actuarial losses and prior service costs included in net income | (1) | — | SG&A expense | ||||||||||||||
Total before income taxes | (2) | (1) | |||||||||||||||
Income tax effect of item above | 1 | 1 | Provision for income taxes | ||||||||||||||
Total pension and other retirement benefits | (1) | — | |||||||||||||||
Total net losses included in Net Income attributable to reclassifications out of AOCI | $ | (2) | $ | — |
The following tables show changes in AOCI by component (net of tax):
Three Months Ended March 31, 2020 | |||||||||||||||||
Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | |||||||||||||
Balance December 31, 2019 | $ | (92) | $ | — | $ | (401) | $ | 54 | $ | (439) | |||||||
Other comprehensive income/(loss) before reclassifications | (1) | (36) | (169) | 89 | (117) | ||||||||||||
Amounts reclassified from AOCI | 1 | 1 | — | — | 2 | ||||||||||||
Other comprehensive income/(loss) | — | (35) | (169) | 89 | (115) | ||||||||||||
Balance March 31, 2020 | $ | (92) | $ | (35) | $ | (570) | $ | 143 | $ | (554) |
Three Months Ended March 31, 2019 | |||||||||||||||||
Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | |||||||||||||
Balance December 31, 2018 | $ | (53) | $ | — | $ | (406) | $ | 33 | $ | (426) | |||||||
Other comprehensive income/(loss) before reclassifications | 1 | — | (34) | 24 | (9) | ||||||||||||
Amounts reclassified from AOCI | — | — | — | — | — | ||||||||||||
Adoption of ASU 2018-02 | (17) | — | — | (3) | (20) | ||||||||||||
Other comprehensive income/(loss) | (16) | — | (34) | 21 | (29) | ||||||||||||
Balance March 31, 2019 | $ | (69) | $ | — | $ | (440) | $ | 54 | $ | (455) |
34
NOTE 15. PENSION AND OTHER RETIREMENT BENEFITS
Moody’s maintains funded and unfunded noncontributory DBPPs. The U.S. plans provide defined benefits using a cash balance formula based on years of service and career average salary for its employees or final average pay for selected executives. The Company also provides certain healthcare and life insurance benefits for retired U.S. employees. The retirement healthcare plans are contributory; the life insurance plans are noncontributory. Moody’s funded and unfunded U.S. pension plans, the U.S. retirement healthcare plans and the U.S. retirement life insurance plans are collectively referred to herein as the “Retirement Plans”. The U.S. retirement healthcare plans and the U.S. retirement life insurance plans are collectively referred to herein as the “Other Retirement Plans”. The non-U.S. defined benefit pension plans are immaterial.
Effective January 1, 2008, the Company no longer offers DBPPs to U.S. employees hired or rehired on or after January 1, 2008. New U.S. employees will instead receive a retirement contribution of similar benefit value under the Company’s Profit Participation Plan. Current participants of the Company’s DBPPs continue to accrue benefits based on existing plan formulas.
The components of net periodic benefit expense related to the Retirement Plans are as follows:
Three Months Ended March 31, | |||||||||||||||||||||||
Pension Plans | Other Retirement Plans | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Components of net periodic expense | |||||||||||||||||||||||
Service cost | $ | 5 | $ | 4 | $ | 1 | $ | 1 | |||||||||||||||
Interest cost | 4 | 5 | — | — | |||||||||||||||||||
Expected return on plan assets | (5) | (5) | — | — | |||||||||||||||||||
Amortization of net actuarial loss from earlier periods | 2 | 1 | — | — | |||||||||||||||||||
Amortization of net prior service costs from earlier periods | — | — | — | — | |||||||||||||||||||
Net periodic expense | $ | 6 | $ | 5 | $ | 1 | $ | 1 |
The Company made a contribution of $99 million to its funded pension plan as well as payments of $3 million related to its unfunded U.S. DBPPs during the three months ended March 31, 2020. Additionally, the Company anticipates making payments of $3 million and $1 million to its unfunded U.S. DBPPs and U.S. other retirement plans, respectively, during the remainder of 2020.
35
NOTE 16. INDEBTEDNESS
The Company’s debt is recorded at its carrying amount, which represents the issuance amount plus or minus any issuance premium or discount, except for the 2012 Senior Notes, the 2017 Senior Notes due 2021, the 2017 Senior Notes due 2023, and the 2017 Senior Notes due 2028 which are recorded at the carrying amount adjusted for the fair value of an interest rate swap used to hedge the fair value of the note.
The following table summarizes total indebtedness:
March 31, 2020 | |||||||||||||||||||||||||||||
Notes Payable: | Principal Amount | Fair Value of Interest Rate Swaps (1) | Unamortized (Discount) Premium | Unamortized Debt Issuance Costs | Carrying Value | ||||||||||||||||||||||||
4.50% 2012 Senior Notes, due 2022 | $ | 500 | $ | 18 | $ | (1) | $ | (1) | $ | 516 | |||||||||||||||||||
4.875% 2013 Senior Notes, due 2024 | 500 | — | (1) | (1) | 498 | ||||||||||||||||||||||||
5.25% 2014 Senior Notes (30-Year), due 2044 | 600 | — | 3 | (5) | 598 | ||||||||||||||||||||||||
1.75% 2015 Senior Notes, due 2027 | 549 | — | — | (3) | 546 | ||||||||||||||||||||||||
2.75% 2017 Senior Notes, due 2021 | 500 | 21 | — | (1) | 520 | ||||||||||||||||||||||||
2.625% 2017 Senior Notes, due 2023 | 500 | 15 | (1) | (2) | 512 | ||||||||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 500 | 31 | (4) | (3) | 524 | ||||||||||||||||||||||||
3.25% 2018 Senior Notes, due 2021 | 300 | — | — | (1) | 299 | ||||||||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 400 | — | (3) | (3) | 394 | ||||||||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 400 | — | (7) | (4) | 389 | ||||||||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 823 | — | (3) | (6) | 814 | ||||||||||||||||||||||||
3.75% 2020 Senior Note, due 2025 | 700 | — | (1) | (6) | 693 | ||||||||||||||||||||||||
Commercial Paper | 487 | — | (2) | — | 485 | ||||||||||||||||||||||||
Total debt | $ | 6,759 | $ | 85 | $ | (20) | $ | (36) | $ | 6,788 | |||||||||||||||||||
Current portion | (485) | ||||||||||||||||||||||||||||
Total long-term debt | $ | 6,303 |
December 31, 2019 | |||||||||||||||||||||||||||||
Notes Payable: | Principal Amount | Fair Value of Interest Rate Swaps (1) | Unamortized (Discount) Premium | Unamortized Debt Issuance Costs | Carrying Value | ||||||||||||||||||||||||
4.50% 2012 Senior Notes, due 2022 | $ | 500 | $ | 9 | $ | (1) | $ | (1) | $ | 507 | |||||||||||||||||||
4.875% 2013 Senior Notes, due 2024 | 500 | — | (1) | (2) | 497 | ||||||||||||||||||||||||
5.25% 2014 Senior Notes (30-Year), due 2044 | 600 | — | 4 | (5) | 599 | ||||||||||||||||||||||||
1.75% 2015 Senior Notes, due 2027 | 561 | — | — | (3) | 558 | ||||||||||||||||||||||||
2.75% 2017 Senior Notes, due 2021 | 500 | 11 | (1) | (2) | 508 | ||||||||||||||||||||||||
2.625% 2017 Senior Notes, due 2023 | 500 | 7 | (1) | (2) | 504 | ||||||||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 500 | — | (4) | (3) | 493 | ||||||||||||||||||||||||
3.25% 2018 Senior Notes, due 2021 | 300 | — | — | (1) | 299 | ||||||||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 400 | — | (3) | (3) | 394 | ||||||||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 400 | — | (7) | (4) | 389 | ||||||||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 842 | — | (3) | (6) | 833 | ||||||||||||||||||||||||
Total long-term debt | $ | 5,603 | $ | 27 | $ | (17) | $ | (32) | $ | 5,581 | |||||||||||||||||||
(1) The Company has entered into interest rate swaps on the 2012 Senior Notes, the 2017 Senior Notes due 2021, the 2017 Senior Notes due 2023 and the 2017 Senior Notes due 2028 which are more fully discussed in Note 10 above. These amounts represent the cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged debt.
36
Commercial Paper
As of March 31, 2020, the Company has CP borrowings outstanding of $485 million with a weighted average maturity date at the time of issuance of 77 days. At March 31, 2020, the weighted average remaining maturity and interest rate on CP outstanding was 58 days and 2.38% respectively.
Notes Payable
On March 25, 2020, the Company issued $700 million aggregate principal amount of senior unsecured rate notes in a public offering. The 2020 Senior Notes (5-year) bear interest at an annual fixed rate of 3.75% and mature on March 24, 2025.
At March 31, 2020, the Company was in compliance with all covenants contained within all of the debt agreements. All the debt agreements contain cross default provisions which state that default under one of the aforementioned debt instruments could in turn permit lenders under other debt instruments to declare borrowings outstanding under those instruments to be immediately due and payable. As of March 31, 2020, there were no such cross defaults.
The repayment schedule for the Company’s borrowings is as follows:
Year Ending December 31, | 2012 Senior Notes due 2022 | 2013 Senior Notes due 2024 | 2014 Senior Notes (30-Year) due 2044 | 2015 Senior Notes due 2027 | 2017 Senior Notes due 2021 | 2017 Senior Notes due 2023 | 2017 Senior Notes due 2028 | 2018 Senior Notes due 2021 | 2018 Senior Notes due 2029 | 2018 Senior Notes due 2048 | 2019 Senior Notes due 2030 | 2020 Senior Note due 2025 | Commercial Paper | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 (After March 31,) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 487 | $ | 487 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | — | — | — | — | 500 | — | — | 300 | — | — | — | — | — | $ | 800 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 500 | — | — | — | — | — | — | — | — | — | — | — | — | $ | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | — | — | — | — | — | 500 | — | — | — | — | — | — | — | $ | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | — | 500 | — | — | — | — | — | — | — | — | — | — | — | $ | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Thereafter | — | — | 600 | 549 | — | — | 500 | — | 400 | 400 | 823 | 700 | — | $ | 3,972 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 500 | $ | 500 | $ | 600 | $ | 549 | $ | 500 | $ | 500 | $ | 500 | $ | 300 | $ | 400 | $ | 400 | $ | 823 | $ | 700 | $ | 487 | $ | 6,759 |
Interest expense, net
The following table summarizes the components of interest as presented in the consolidated statements of operations:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Income | $ | 4 | $ | 5 | |||||||
Expense on borrowings | (31) | (46) | |||||||||
UTPs and other tax related liabilities | (8) | (6) | |||||||||
Net periodic pension costs - interest component | (5) | (5) | |||||||||
Total | $ | (40) | $ | (52) |
The following table shows the cash paid for interest:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Interest paid | $ | 49 | $ | 73 |
37
The fair value and carrying value of the Company’s debt as of March 31, 2020 and December 31, 2019 are as follows:
March 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||||||||||
4.50% 2012 Senior Notes, due 2022 | $ | 516 | $ | 521 | $ | 507 | $ | 531 | |||||||||||||||
4.875% 2013 Senior Notes, due 2024 | 498 | 536 | 497 | 551 | |||||||||||||||||||
5.25% 2014 Senior Notes (30-Year), due 2044 | 598 | 738 | 599 | 757 | |||||||||||||||||||
1.75% 2015 Senior Notes, due 2027 | 546 | 577 | 558 | 604 | |||||||||||||||||||
2.75% 2017 Senior Notes, due 2021 | 520 | 497 | 508 | 507 | |||||||||||||||||||
2.625% 2017 Senior Notes, due 2023 | 512 | 496 | 504 | 507 | |||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 524 | 509 | 493 | 523 | |||||||||||||||||||
3.25% 2018 Senior Notes, due 2021 | 299 | 301 | 299 | 306 | |||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 394 | 445 | 394 | 453 | |||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 389 | 463 | 389 | 492 | |||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 814 | 769 | 833 | 847 | |||||||||||||||||||
3.75% 2020 Senior Note, due 2025 | 693 | 732 | — | — | |||||||||||||||||||
Total | $ | 6,303 | $ | 6,584 | $ | 5,581 | $ | 6,078 |
The fair value of the Company’s long-term debt is estimated based on quoted market prices for similar instruments. Accordingly, the inputs used to estimate the fair value of the Company’s long-term debt are classified as Level 2 inputs within the fair value hierarchy.
NOTE 17. LEASES
The Company has operating leases, substantially all of which relate to the lease of office space. The Company’s leases which are classified as finance leases are not material to the consolidated financial statements. Certain of the Company’s leases include options to renew, with renewal terms that can extend the lease term from one year to 20 years at the Company’s discretion.
The following table presents the components of the Company’s lease cost:
Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 | ||||||||||
Operating lease cost | $ | 24 | $ | 25 | |||||||
Sublease Income | (1) | — | |||||||||
Variable lease cost | 5 | 4 | |||||||||
Total lease cost | $ | 28 | $ | 29 |
The following tables present other information related to the Company’s operating leases:
Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 | ||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 26 | $ | 26 | |||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 9 | $ | 9 |
March 31, 2020 | March 31, 2019 | ||||||||||
Weighted-average remaining lease term | 6.7 years | 7.3 years | |||||||||
Weighted-average discount rate applied to operating leases | 3.6 | % | 3.6 | % |
38
The following table presents a maturity analysis of the future minimum lease payments included within the Company’s operating lease liabilities at March 31, 2020:
Year Ending December 31, | Operating Leases | |||||||
2020 (After March 31) | $ | 80 | ||||||
2021 | 103 | |||||||
2022 | 90 | |||||||
2023 | 84 | |||||||
2024 | 78 | |||||||
After 2024 | 186 | |||||||
Total lease payments (undiscounted) | 621 | |||||||
Less: Interest | 69 | |||||||
Present value of lease liabilities: | $ | 552 | ||||||
Lease liabilities - current | $ | 89 | ||||||
Lease liabilities - noncurrent | $ | 463 |
NOTE 18. CONTINGENCIES
Given the nature of their activities, Moody’s and its subsidiaries are subject to legal and tax proceedings, governmental, regulatory and legislative investigations, subpoenas and other inquiries, and claims and litigation by governmental and private parties that are based on ratings assigned by MIS or that are otherwise incidental to the Company’s business. Moody’s and MIS also are subject to periodic reviews, inspections, examinations and investigations by regulators in the U.S. and other jurisdictions, any of which may result in claims, legal proceedings, assessments, fines, penalties or restrictions on business activities. Moody’s also is subject to ongoing tax audits as addressed in Note 5 to the consolidated financial statements.
Management periodically assesses the Company’s liabilities and contingencies in connection with these matters based upon the latest information available. For claims, litigation and proceedings and governmental investigations and inquiries not related to income taxes, the Company records liabilities in the consolidated financial statements when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated and periodically adjusts these as appropriate. When the reasonable estimate of the loss is within a range of amounts, the minimum amount of the range is accrued unless some higher amount within the range is a better estimate than another amount within the range. In instances when a loss is reasonably possible but uncertainties exist related to the probable outcome and/or the amount or range of loss, management does not record a liability but discloses the contingency if material. As additional information becomes available, the Company adjusts its assessments and estimates of such matters accordingly. Moody’s also discloses material pending legal proceedings pursuant to SEC rules and other pending matters as it may determine to be appropriate.
In view of the inherent difficulty of assessing the potential outcome of legal proceedings, governmental, regulatory and legislative investigations and inquiries, claims and litigation and similar matters and contingencies, particularly when the claimants seek large or indeterminate damages or assert novel legal theories or the matters involve a large number of parties, the Company often cannot predict what the eventual outcome of the pending matters will be or the timing of any resolution of such matters. The Company also may be unable to predict the impact (if any) that any such matters may have on how its business is conducted, on its competitive position or on its financial position, results of operations or cash flows. As the process to resolve any pending matters progresses, management will continue to review the latest information available and assess its ability to predict the outcome of such matters and the effects, if any, on its operations and financial condition and to accrue for and disclose such matters as and when required. However, because such matters are inherently unpredictable and unfavorable developments or resolutions can occur, the ultimate outcome of such matters, including the amount of any loss, may differ from those estimates.
NOTE 19. SEGMENT INFORMATION
The Company is organized into two operating segments: MIS and MA and accordingly, the Company reports in two reportable segments: MIS and MA.
The MIS segment consists of five LOBs. The CFG, SFG, FIG and PPIF LOBs generate revenue principally from fees for the assignment and ongoing monitoring of credit ratings on debt obligations and the entities that issue such obligations in markets worldwide. The MIS Other LOB primarily consists of financial instruments pricing services in the Asia-Pacific region, ICRA non-ratings revenue and revenue from providing ESG research, data and assessments.
39
The MA segment develops a wide range of products and services that support the risk management activities of institutional participants in global financial markets. Beginning in the first quarter of 2020, the MA segment now consists of two LOBs - RD&A and ERS. Subsequent to the divestiture of MAKS in the fourth quarter of 2019, the MALS business, which was historically part of the PS LOB through December 31, 2019, was reclassified to the RD&A LOB. Prior year revenue by LOB has not been reclassified as the amounts relating to the MALS business were not material.
Revenue for MIS and expenses for MA include an intersegment royalty charged to MA for the rights to use and distribute content, data and products developed by MIS. The royalty rate charged by MIS approximates the fair value of the aforementioned content, data and products and is generally based on comparable market transactions. Also, revenue for MA and expenses for MIS include an intersegment fee charged to MIS from MA for certain MA products and services utilized in MIS’s ratings process. These fees charged by MA are generally equal to the costs incurred by MA to produce these products and services.
Overhead expenses include costs such as rent and occupancy, information technology and support staff such as finance, human resources and legal. Such costs and corporate expenses that exclusively benefit one segment are fully charged to that segment.
For overhead costs and corporate expenses that benefit both segments, costs are allocated to each segment based on the segment’s share of full-year 2018 actual revenue which comprises a “Baseline Pool” that will remain fixed over time. In subsequent periods, incremental overhead costs (or reductions thereof) will be allocated to each segment based on the prevailing shares of total revenue represented by each segment.
“Eliminations” in the following table represent intersegment revenue/expense. Moody’s does not report the Company’s assets by reportable segment, as this metric is not used by the chief operating decision maker to allocate resources to the segments. Consequently, it is not practical to show assets by reportable segment.
Financial Information by Segment
The table below shows revenue, Adjusted Operating Income and operating income by reportable segment. Adjusted Operating Income is a financial metric utilized by the Company’s chief operating decision maker to assess the profitability of each reportable segment. Refer to Note 3 for further details on the components of the Company’s revenue.
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Eliminations | Consolidated | MIS | MA | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 831 | $ | 498 | $ | (39) | $ | 1,290 | $ | 702 | $ | 474 | $ | (34) | $ | 1,142 | |||||||||||||||||||||||||||||||
Total Expenses | 343 | 394 | (39) | 698 | 336 | 378 | (34) | 680 | |||||||||||||||||||||||||||||||||||||||
Operating income | 488 | 104 | — | 592 | 366 | 96 | — | 462 | |||||||||||||||||||||||||||||||||||||||
Add: | |||||||||||||||||||||||||||||||||||||||||||||||
Restructuring | (1) | — | — | (1) | 3 | 3 | — | 6 | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 16 | 33 | — | 49 | 17 | 33 | — | 50 | |||||||||||||||||||||||||||||||||||||||
Acquisition-Related Expenses | — | — | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||||
Loss pursuant to the divestiture of MAKS | — | 9 | — | 9 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Adjusted Operating Income | $ | 503 | $ | 146 | $ | — | $ | 649 | $ | 386 | $ | 133 | $ | — | $ | 519 |
40
Consolidated Revenue Information by Geographic Area
Consolidated Revenue Information by Geographic Area:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
United States | $ | 714 | $ | 612 | |||||||
Non-U.S.: | |||||||||||
EMEA | 363 | 333 | |||||||||
Asia-Pacific | 136 | 132 | |||||||||
Americas | 77 | 65 | |||||||||
Total Non-U.S. | 576 | 530 | |||||||||
Total | $ | 1,290 | $ | 1,142 |
NOTE 20. RECENTLY ISSUED ACCOUNTING STANDARDS
In August 2018, the FASB issued ASU No. 2018-14, “Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715- 20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans”. This ASU eliminates requirements for certain disclosures and requires additional disclosures under defined benefit pension plans and other postretirement plans. The ASU is effective for all entities for fiscal years beginning after December 15, 2020 on a retrospective basis to all periods presented, with early adoption permitted. The Company will comply with the new disclosure requirements set forth in this ASU upon adoption.
In April 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825 Financial Instruments”. This ASU clarifies and improves guidance related to the recently issued standards updates on credit losses, hedging, and recognition and measurement of financial instruments. This ASU is effective for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company does not anticipate that the adoption of this ASU will have a significant impact on its consolidated financial statements.
In December 2019, the FASB issued ASU No. 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes". This ASU simplifies the accounting for income taxes by eliminating certain exceptions to the general principles in Topic 740, Income Taxes, and clarifies certain aspects of the existing guidance to promote consistency among reporting entities. Most amendments within this ASU are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. This ASU is effective for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its financial statements.
NOTE 21. SUBSEQUENT EVENT
On April 20, 2020, the Board approved the declaration of a quarterly dividend of $0.56 per share of Moody’s common stock, payable on June 10, 2020 to shareholders of record at the close of business on May 20, 2020.
41
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis of financial condition and results of operations should be read in conjunction with the Moody’s Corporation condensed consolidated financial statements and notes thereto included elsewhere in this quarterly report on Form 10-Q.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains Forward-Looking Statements. See “Forward-Looking Statements” commencing on page 67 for a discussion of uncertainties, risks and other factors associated with these statements.
THE COMPANY
Moody’s is a provider of (i) credit ratings and assessment services; (ii) credit, capital markets and economic research, data and analytical tools; (iii) software solutions that support financial risk management activities; (iv) quantitatively derived credit scores; (v) learning solutions and certification services; (vi) offshore financial research and analytical services (this business was divested with the sale of MAKS in the fourth quarter of 2019); and (vii) company information and business intelligence products. Moody’s reports in two reportable segments: MIS and MA.
MIS, the credit rating agency, publishes credit ratings and provides assessment services on a wide range of debt obligations and the entities that issue such obligations in markets worldwide. Revenue is primarily derived from the originators and issuers of such transactions who use MIS ratings in the distribution of their debt issues to investors. Additionally, MIS earns revenue from certain non-ratings-related operations, which consist primarily of financial instrument pricing services in the Asia-Pacific region, revenue from ICRA’s non-ratings operations and revenue from providing ESG research, data and assessments. The revenue from these operations is included in the MIS Other LOB and is not material to the results of the MIS segment.
MA provides financial intelligence and analytical tools to assist businesses in making decisions. MA’s portfolio of solutions consists of specialized research, data, software, and professional services, which are assembled to support the financial analysis and risk management activities of institutional customers worldwide.
Corporate Social Responsibility
Moody’s believes that knowledge fuels opportunity. The core of Moody’s business is to provide credit ratings, research, tools and analysis that help to equip participants in the global financial markets to understand risks and make important investment decisions with critical insight. Moody’s global corporate social responsibility (CSR) efforts are rooted in that same approach. Moody’s is committed to working to empower people with the knowledge, resources and confidence they need to create a better future – for themselves, their communities and the environment.
The CSR Council, chaired by President and CEO Raymond W. McDaniel, Jr. and comprised of members of the management team, evaluates the Company’s CSR progress and generates recommendations on its CSR strategy. The CSR Working Group, comprised of senior executives, is then charged with implementing the Company’s CSR strategy. In addition, the Company’s Board of Directors oversees sustainability matters, with assistance from the Governance & Nominating Committee, as part of its oversight of management and the Company’s overall strategy. For more information on Moody’s approach to CSR, see moodys.com/csr. The content of this website is not incorporated by reference herein.
Sustainability
Moody’s advances sustainability by considering Environmental, Social, and Governance (ESG) factors throughout its operations and two business segments. It uses its expertise and assets to make a positive difference through technology tools, research and analytical services that help other organizations and the investor community better understand the links between sustainability considerations and the global markets. Moody’s efforts to promote sustainability-related thought leadership, assessments and data to market participants include following the policies of recognized sustainability and corporate social responsibility parties that develop standards or frameworks and/or evaluate and assess performance, including Global Reporting Initiative (GRI) and Sustainability Accounting Standards Board (SASB). Moody’s sustainability-related achievements have included the following: (i) Moody’s reporting using recommendations from SASB; (ii) the Company becoming a signatory to the Principles for Responsible Investment; (iii) it joining the United Nations Global Compact; and (iv) it issuing annual reports on how the Company has implemented the recommendations of the Task Force on Climate-related Financial Disclosures (TCFD).
42
COVID-19
The Company is closely monitoring the impact of the COVID-19 pandemic on all aspects of its business. Moody’s has transitioned to remote work for all employees globally to help reduce the spread of COVID-19.
The Company experienced disruption in certain sectors of its business late in the first quarter of 2020 (including a decline in leveraged finance related issuance volumes) resulting from market volatility associated with the COVID-19 crisis. However, at the date of the filing of this quarterly report on Form 10-Q, the Company is unable to predict either the potential near-term or longer-term impact that the COVID-19 crisis may have on its financial position and operating results due to numerous uncertainties regarding the duration and severity of the crisis. As a result, it is reasonably possible that the Company could experience material impacts including, but not limited to: reductions in revenue and cash flows; additional credit losses related to accounts receivables; asset impairment charges; changes in the effectiveness of certain hedging instruments; and changes in the funded status of defined benefit pension plans. While it is reasonably possible that the COVID-19 crisis will have a material impact on the results of operations and cash flows of the Company in 2020, Moody's believes that it has adequate liquidity to maintain its operations with minimal disruption in the near term and to maintain compliance with its debt covenants.
In March 2020, in order to maximize liquidity and to increase available cash on hand through this period of uncertainty, the Company issued $700 million in 5-year Senior Notes and began borrowing under its CP Program as more fully discussed in the section entitled "Liquidity and Capital Resources" below and in Note 16 to the condensed consolidated financial statements. In addition, the Company is reducing discretionary spending, including suspending its share repurchase program until further notice.
The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted on March 27, 2020 in the United States. The Company intends on utilizing certain provisions in the CARES Act and other IRS guidance which permit the deferral of certain income and payroll tax remittances.
Refer to Part II, Item 1A - "Risk Factors" of this Form 10-Q for further discussion of the Company's risks relating to the COVID-19 crisis.
Critical Accounting Estimates
Moody’s discussion and analysis of its financial condition and results of operations are based on the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires Moody’s to make estimates and judgments that affect reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the dates of the financial statements and revenue and expenses during the reporting periods. These estimates are based on historical experience and on other assumptions that are believed to be reasonable under the circumstances. On an ongoing basis, Moody’s evaluates its estimates, including those related to revenue recognition, accounts receivable allowances, contingencies, restructuring, goodwill and acquired intangible assets, pension and other retirement benefits, stock-based compensation, and income taxes. Actual results may differ from these estimates under different assumptions or conditions. Item 7, MD&A, in the Company’s annual report on Form 10-K for the year ended December 31, 2019, includes descriptions of some of the judgments that Moody’s makes in applying its accounting estimates in these areas. Since the date of the annual report on Form 10-K, there have been no material changes to the Company’s critical accounting estimates other than: i) the critical accounting estimate disclosures relating to goodwill to update the Company's impairment sensitivity analysis in light of a further decline in the market capitalization of ICRA; and ii) to update the critical accounting estimate disclosures for the Company's accounts receivable allowances to align with the adoption of ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments".
Goodwill
This update should be read in conjunction with the critical accounting estimate disclosures made in the Company's Form 10-K for the year ended December 31, 2019, and relates to the Company’s ICRA reporting unit.
ICRA is a publicly traded company in India, and accordingly the Company is able to derive its fair value based on its observable average market capitalization (plus a control premium) over a relatively short duration of time. During the first quarter of 2020, the average market capitalization of ICRA declined to a level that resulted in a significant decline in headroom (amount by which the fair value of a reporting unit exceeds its carrying value) from amounts reported in the Company's Form 10-K for the year ended December 31, 2019. While the current fair value of the ICRA reporting unit results in no impairment of goodwill at March 31, 2020, further declines in ICRA's average market capitalization could result in impairment in future quarters.
43
Additionally, as discussed in further detail in Note 11 to the Company's condensed consolidated financial statements, ICRA has reported that it is addressing certain matters which are currently under investigation. As of the date of the filing of this quarterly report on Form 10-Q, the Company is unable to estimate the financial impact, if any, that may result from a potential unfavorable conclusion of these matters or any other ICRA inquiry. An unfavorable resolution of such matters may negatively impact ICRA’s future operating results, which could result in an impairment of goodwill and amortizable intangible assets in future quarters.
Sensitivity Analysis and Key Assumptions for Deriving the Fair Value of a Reporting Unit
The following table identifies the amount of goodwill allocated to each reporting unit as of March 31, 2020 and the amount by which the net assets of each reporting unit would exceed the fair value under Step 2 of the goodwill impairment test as prescribed in ASC Topic 350, assuming hypothetical reductions in their fair values as of the date of the last quantitative goodwill impairment assessment for each reporting unit (July 31, 2019 for all reporting units except ICRA and Reis).
Sensitivity Analysis | |||||||||||||||||||||||||||||
Deficit Caused by a Hypothetical Reduction to Fair Value | |||||||||||||||||||||||||||||
Goodwill | 10 | % | 20 | % | 30 | % | 40 | % | |||||||||||||||||||||
MIS | $ | 98 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Content | 358 | — | — | — | — | ||||||||||||||||||||||||
ERS | 683 | — | — | — | — | ||||||||||||||||||||||||
MALS | 118 | — | — | (12) | (37) | ||||||||||||||||||||||||
ICRA | 218 | — | — | (44) | (88) | ||||||||||||||||||||||||
Bureau van Dijk | 2,466 | — | — | — | (266) | ||||||||||||||||||||||||
Reis (1) | 181 | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||
Totals | $ | 4,122 | $ | — | $ | — | $ | (56) | $ | (391) |
(1)Reis was acquired in October 2018. Due to the close proximity of the Reis acquisition, the purchase price approximates the fair value of the reporting unit. In the event that Reis' actual performance does not meet its acquisition-case cash flows, an impairment in future quarters could result.
As illustrated in the preceding table, with the exception of the ICRA reporting unit as discussed above, the MALS reporting unit is the most at risk for potential impairment and failure to meet its financial projections could result in impairment in future quarters.
Accounts Receivable Allowances
On January 1, 2020, the Company adopted ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” as more fully described in Note 1 to the condensed consolidated financial statements. As the Company's accounts receivable are short-term in nature, the adoption of this ASU did not have a material impact to the Company's allowance for bad debts or its policies and procedures for determining the allowance.
In order to determine an estimate of expected credit losses, receivables are segmented based on similar risk characteristics including historical credit loss patterns and industry or class of customers to calculate reserve rates. The Company uses an aging method for developing its allowance for credit losses by which receivable balances are grouped based on aging category. A reserve rate is calculated for each aging category which is generally based on historical information. The reserve rate is adjusted, when necessary, for current conditions (e.g., macroeconomic or industry related) and reasonable and supportable forecasts about the future. The Company also considers customer specific information (e.g., bankruptcy or financial difficulty) when estimating its expected credit losses, as well as the economic environment of the customers, both from an industry and geographic perspective, in evaluating the need for allowances. Expected credit losses are reflected as additions to the accounts receivable allowance. Actual uncollectible account write-offs are recorded against the allowance.
As of March 31, 2020, Moody's assessment included consideration of the current COVID-19 pandemic and its estimated impact on the Company's accounts receivable allowances. This assessment involved the utilization of significant judgment regarding the severity and duration of the market disruption caused by the pandemic, as well as judgment regarding which industries, classes of customers and geographies would be most significantly impacted.
Reportable Segments
The Company is organized into two reportable segments at March 31, 2020: MIS and MA, which are more fully described in the section entitled “The Company” above and in Note 19 to the condensed consolidated financial statements.
44
RESULTS OF OPERATIONS
Three months ended March 31, 2020 compared with three months ended March 31, 2019
Executive Summary
–The Company is closely monitoring the impact of COVID-19 on all aspects of its business (refer to the section above entitled "COVID-19" for further detail). The operating results discussed below may not be indicative of future quarterly results of the Company due to uncertainties relating to the duration and severity of the pandemic and its potential impact on Moody's. As of the date of the filing of this quarterly report on Form 10-Q, the Company believes the most significant near-term impacts to Moody's business will be:
–MIS: within the MIS segment, the most adverse impact in 2020 is likely to be in leveraged finance where the Company has observed significant market disruption and a widening of credit spreads late in the first quarter. Continued market volatility and widening of credit spreads for those leveraged issuers could have a material impact on MIS's operating results in the remaining three quarters of 2020.
–MA: while it is expected that MA will be less affected by the COVID-19 crisis in 2020 than MIS, it is possible that the following impacts from the pandemic could have a material adverse impact on MA's operating results in the remaining three quarters of 2020:
–reductions in discretionary spending by MA’s customer base and social distancing measures could result in reduced sales opportunities and extension of sales cycles on existing opportunities;
–postponement of certain compliance deadlines (e.g., CECL for financial institutions and IFRS 17 for insurers) may delay sales for MA solutions that address these requirements;
–higher attrition rates and/or lower yields on renewable contracts.
The Company remains committed to disciplined cost management through this period of uncertainty.
–Moody’s completed the following acquisitions, which impact the Company's year-over-year comparative results:
–RiskFirst on July 25, 2019;
–ABS Suite on October 1, 2019; and
–Regulatory DataCorp on February 13, 2020.
–On November 8, 2019, the Company sold its MAKS business to Equistone Partners Europe Limited, a European private equity firm. The operating results of MAKS are reported within the MA segment (and PS LOB) through the November 8, 2019 closing of the transaction. Beginning in 2020, revenue from the Moody's Analytics Learning Solutions ("MALS") unit, which previous to 2020 was reported in the PS LOB, will now be reported as part of the RD&A LOB. Prior periods have not been reclassified as the amounts were not material.
–Refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for the definitions of how the Company determines certain organic growth measures used in this MD&A that exclude the impact of acquisition and divestiture activity.
–The following table provides an executive summary of key operating results for the quarter ended March 31, 2020. Following this executive summary is a more detailed discussion of the Company’s operating results as well as a discussion of the operating results of the Company’s reportable segments.
45
Three Months Ended March 31, | |||||||||||||||||
Financial measure: | 2020 | 2019 | % Change | Insight and Key Drivers of Change Compared to Prior Year | |||||||||||||
Moody's total revenue | $ | 1,290 | $ | 1,142 | 13 | % | — reflects growth in both segments | ||||||||||
MIS External Revenue | $ | 794 | $ | 670 | 19 | % | — higher investment-grade rated issuance volumes as corporate issuers bolstered liquidity positions in response to COVID-19 uncertainties coupled with strong leveraged-finance issuance early in the quarter before the COVID-19 crisis resulted in severe market disruption | ||||||||||
MA External Revenue | $ | 496 | $ | 472 | 5 | % | — strong renewals and new sales of credit research and data feeds, as well as demand for Bureau van Dijk’s compliance solutions in the RD&A LOB; and | ||||||||||
— strong demand for insurance compliance products along with credit assessment and loan origination solutions in ERS | |||||||||||||||||
Total operating and SG&A expenses | $ | 641 | $ | 623 | (3) | % | — higher estimates for bad debt reserves resulting from the COVID-19 crisis and inorganic expense growth from acquisitions; partially offset by | ||||||||||
— lower incentive compensation accruals and disciplined expense management | |||||||||||||||||
Restructuring | $ | (1) | $ | 6 | 117 | % | — charges pursuant to the 2018 Restructuring Program | ||||||||||
Loss pursuant to the divestiture of MAKS | $ | 9 | $ | — | NM | — amount relates to customary post-closing completion adjustments pursuant to the divestiture of MAKS | |||||||||||
Operating Margin | 45.9 | % | 40.5 | % | 540BPS | — margin expansion reflects strong revenue growth partially offset by modest increases in operating expenses | |||||||||||
Adjusted Operating Margin | 50.3 | % | 45.4 | % | 490BPS | ||||||||||||
ETR | 13.7 | % | 9.2 | % | 450BPS | — primarily due to regulations issued in the first quarter of 2019 relating to the Tax Act | |||||||||||
Diluted EPS | $ | 2.57 | $ | 1.93 | 33 | % | — growth reflects higher operating income/Adjusted Operating Income partially offset by a higher ETR | ||||||||||
Adjusted Diluted EPS | $ | 2.73 | $ | 2.07 | 32 | % |
46
Moody’s Corporation
Three Months Ended March 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2020 | 2019 | ||||||||||||||||
Revenue: | |||||||||||||||||
United States | $ | 714 | $ | 612 | 17 | % | |||||||||||
Non-U.S.: | |||||||||||||||||
EMEA | 363 | 333 | 9 | % | |||||||||||||
Asia-Pacific | 136 | 132 | 3 | % | |||||||||||||
Americas | 77 | 65 | 18 | % | |||||||||||||
Total Non-U.S. | 576 | 530 | 9 | % | |||||||||||||
Total | 1,290 | 1,142 | 13 | % | |||||||||||||
Expenses: | |||||||||||||||||
Operating | 340 | 342 | 1 | % | |||||||||||||
SG&A | 301 | 281 | (7 | %) | |||||||||||||
Restructuring | (1) | 6 | 117 | % | |||||||||||||
Depreciation and amortization | 49 | 50 | 2 | % | |||||||||||||
Acquisition-Related Expenses | — | 1 | 100 | % | |||||||||||||
Loss pursuant to the divestiture of MAKS | 9 | — | NM | ||||||||||||||
Total | 698 | 680 | (3 | %) | |||||||||||||
Operating income | 592 | 462 | 28 | % | |||||||||||||
Adjusted Operating Income (1) | 649 | 519 | 25 | % | |||||||||||||
Interest expense, net | (40) | (52) | 23 | % | |||||||||||||
Other non-operating income, net | 12 | 2 | 500 | % | |||||||||||||
Non-operating (expense) income, net | (28) | (50) | 44 | % | |||||||||||||
Net income attributable to Moody’s | $ | 488 | $ | 373 | 31 | % | |||||||||||
Diluted weighted average shares outstanding | 189.6 | 192.8 | 2 | % | |||||||||||||
Diluted EPS attributable to Moody’s common shareholders | $ | 2.57 | $ | 1.93 | 33 | % | |||||||||||
Adjusted Diluted EPS (1) | $ | 2.73 | $ | 2.07 | 32 | % | |||||||||||
Operating margin | 45.9 | % | 40.5 | % | |||||||||||||
Adjusted Operating Margin (1) | 50.3 | % | 45.4 | % | |||||||||||||
Effective tax rate | 13.7 | % | 9.2 | % |
(1)Adjusted Operating Income, Adjusted Operating Margin and Adjusted Diluted EPS attributable to Moody’s common shareholders are non-GAAP financial measures. Refer to the section entitled “Non-GAAP Financial Measures” of this Management Discussion and Analysis for further information regarding these measures.
The table below shows Moody’s global staffing by geographic area:
March 31, | % Change | |||||||||||||||||||
2020 | 2019 | |||||||||||||||||||
United States | 4,065 | 3,984 | 2 | % | ||||||||||||||||
Non-U.S. | 7,298 | 9,253 | (21 | %) | ||||||||||||||||
Total | 11,363 | (1) | 13,237 | (14 | %) |
(1)The divestiture of the MAKS business resulted in a reduction of approximately 2,700 employees, most of which were in low-cost jurisdictions. Additionally, Moody’s global staffing increased by approximately 500 employees relating to acquisitions completed subsequent to March 31, 2019.
47
GLOBAL REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
Global revenue ⇑ $148 million | U.S. Revenue ⇑ $102 million | Non-U.S. Revenue ⇑ $46 million |
The increase in global revenue reflected growth in both reportable segments. Refer to the section entitled “Segment Results” of this MD&A for a more fulsome discussion of the Company’s segment revenue.
–The increase in U.S. revenue reflects strong growth in MIS (most notably in CFG) coupled with good growth in MA (most notably in RD&A).
–The increase in non-U.S. revenue reflects strong growth in both segments across all regions.
–Foreign currency translation unfavorably impacted non-U.S. revenue by two percent.
Operating Expense ⇓ $2 million | SG&A Expense ⇑ $20 million |
-------------------------------------
Compensation expenses decreased $18 million reflecting: | Compensation expenses decreased $3 million reflecting: | ||||||||||
— lower incentive compensation accruals relating to lower projected achievement against full year targeted results compared to the prior year. | — lower incentive compensation accruals relating to lower projected achievement against full year targeted results compared to the prior year. | ||||||||||
Non-compensation expenses increased $16 million reflecting: | Non-compensation expenses increased $23 million reflecting: | ||||||||||
— higher costs to support the Company’s initiative to enhance technology infrastructure to enable automation, innovation and efficiency; partially offset by: | — higher estimates for bad debt reserves of approximately $20 million primarily resulting from the anticipated impact of the COVID-19 crisis on the Company's customers; and | ||||||||||
— disciplined expense management in light of the COVID-19 crisis. | — higher costs to support the Company’s initiative to enhance technology infrastructure to enable automation, innovation and efficiency; partially offset by: | ||||||||||
— disciplined expense management in light of the COVID-19 crisis. |
48
Other Expenses |
The $9 million loss pursuant to the divestiture of MAKS relates to customary post-closing completion adjustments pursuant to the sale of the business in the fourth quarter of 2019.
Operating margin 45.9%, up 540 BPS | Adjusted Operating Margin 50.3%, up 490 BPS |
Operating margin and Adjusted Operating Margin expansion reflects strong revenue growth partially offset by modest growth in total operating expenses.
Interest Expense, net ⇓$12 million | Other non-operating income ⇑$10 million |
Decrease is primarily due to: | The increase is primarily due to: | |||||||||||||
— a $8 million higher benefit from the interest element of cross-currency swaps (more fully discussed in Note 10 to the condensed consolidated financial statements). | — FX gains of approximately $13 million in 2020 compared to $6 million in FX losses in the same period of the prior year. |
ETR ⇑ 450BPS |
The increase is primarily due to regulations issued in the first quarter of 2019 relating to the Tax Act.
Diluted EPS ⇑$0.64 | Adjusted Diluted EPS ⇑ $0.66 |
Diluted EPS in 2020 of $2.57 increased $0.64 compared to the first quarter of 2019 and included the aforementioned loss pursuant to the divestiture of MAKS. | Adjusted Diluted EPS of $2.73 in 2020 increased $0.66 compared to the first quarter of 2019 (refer to the section entitled “Non-GAAP Financial Measures” of this MD&A for items excluded in the derivation of Adjusted Diluted EPS). |
49
Segment Results
Moody’s Investors Service
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
Three Months Ended March 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2020 | 2019 | ||||||||||||||||
Revenue: | |||||||||||||||||
Corporate finance (CFG) | $ | 453 | $ | 355 | 28 | % | |||||||||||
Structured finance (SFG) | 96 | 101 | (5 | %) | |||||||||||||
Financial institutions (FIG) | 125 | 116 | 8 | % | |||||||||||||
Public, project and infrastructure finance (PPIF) | 109 | 93 | 17 | % | |||||||||||||
Total ratings revenue | 783 | 665 | 18 | % | |||||||||||||
MIS Other | 11 | 5 | 120 | % | |||||||||||||
Total external revenue | 794 | 670 | 19 | % | |||||||||||||
Intersegment royalty | 37 | 32 | 16 | % | |||||||||||||
Total | 831 | 702 | 18 | % | |||||||||||||
Expenses: | |||||||||||||||||
Operating and SG&A (external) | 326 | 314 | (4 | %) | |||||||||||||
Operating and SG&A (intersegment) | 2 | 2 | — | % | |||||||||||||
Restructuring | (1) | 3 | 133 | % | |||||||||||||
Depreciation and amortization | 16 | 17 | 6 | % | |||||||||||||
Total expense | 343 | 336 | (2 | %) | |||||||||||||
Operating income | $ | 488 | $ | 366 | 33 | % | |||||||||||
Restructuring | (1) | 3 | 133 | % | |||||||||||||
Depreciation and amortization | 16 | 17 | 6 | % | |||||||||||||
Adjusted Operating Income | $ | 503 | $ | 386 | 30 | % | |||||||||||
Operating margin | 58.7 | % | 52.1 | % | |||||||||||||
Adjusted Operating Margin | 60.5 | % | 55.0 | % |
MOODY'S INVESTORS SERVICE REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
50
MIS: Global revenue ⇑ $124 million | U.S. Revenue ⇑ $92 million | Non-U.S. Revenue ⇑ $32 million |
–The increase in Global MIS revenue reflected growth across all LOBs excluding SFG.
–The growth in U.S. revenue reflected increases in all ratings LOBs excluding SFG.
–The increase in non-U.S. revenue primarily reflected growth in CFG.
–Foreign currency translation unfavorably impacted non-U.S. MIS revenue by two percentage points.
CFG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
CFG: Global revenue ⇑ $98 million | U.S. Revenue ⇑ $71 million | Non-U.S. Revenue ⇑ $27 million |
Global CFG revenue for the three months ended March 31, 2020 and 2019 was comprised as follows:
(1) Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.
The increase in CFG revenue of 28% reflected growth both in the U.S. (29%) and internationally (24%) with the most notable drivers consisting of:
–strong growth in investment-grade rated issuance volumes as large corporate issuers bolstered their liquidity positions in light of uncertainties regarding the duration and severity of the COVID-19 crisis;
–strong growth in leveraged finance rated issuance volumes in January and February reflecting issuers taking advantage of favorable market conditions early in the quarter before uncertainties regarding the COVID-19 crisis resulted in a significant increase in credit spreads and severe market disruption; and
–benefits from favorable changes in product mix and pricing increases.
51
SFG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
SFG: Global revenue ⇓ $5 million | U.S. Revenue ⇓ $1 million | Non-U.S. Revenue ⇓ $4 million |
Global SFG revenue for the three months ended March 31, 2020 and 2019 was comprised as follows:
The decrease in SFG revenue of 5% reflected declines both in the U.S. (2%) and internationally (10%).
The decline primarily reflected reduced activity in the CLO asset class in the U.S. and EMEA resulting from widening credit spreads late in the quarter in response to uncertainties relating to the COVID-19 crisis and an increasingly competitive landscape.
FIG REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
52
FIG: Global revenue ⇑ $9 million | U.S. Revenue ⇑ $14 million | Non-U.S. Revenue ⇓ $5 million |
Global FIG revenue for the three months ended March 31, 2020 and 2019 was comprised as follows:
The 8% increase in FIG revenue was mainly due to:
–benefits from favorable changes in product mix and pricing increases;
–growth in U.S. banking and insurance rated issuance volumes as large financial institutions and insurers fortified their balance sheets in light of uncertainties relating to the COVID-19 crisis and anticipated volatility around the U.S. presidential election later in the year;
partially offset by:
–lower rated issuance volumes in the banking sector in EMEA reflecting financial institutions in the region being currently well funded after raising capital in the prior year to meet certain regulatory capitalization requirements.
PPIF REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
PPIF: Global revenue ⇑ $16 million | U.S. Revenue ⇑ $8 million | Non-U.S. Revenue ⇑ $8 million |
Global PPIF revenue for the three months ended March 31, 2020 and 2019 was comprised as follows:
The 17% increase in PPIF revenue resulted primarily from:
–higher public finance refunding volumes resulting from continued low benchmark interest rates; and
–higher sovereign and infrastructure finance revenue in EMEA.
53
MIS: Operating and SG&A Expense ⇑ $12 million |
The growth reflects a $21 million increase in non-compensation expenses partially offset by a $9 million decrease in compensation expenses. The most notable drivers of these changes is as follows:
Non-compensation costs | Compensation costs | |||||||
The increase is primarily due to: | The decrease is primarily due to: | |||||||
— higher estimates for bad debt reserves of $13 million primarily resulting from the anticipated impact of the COVID-19 crisis on the Company's customers; and | — lower incentive compensation accruals reflecting lower projected achievement against full-year 2020 targeted results compared to the prior year. | |||||||
— inorganic expense growth from the acquisitions of Vigeo Eiris and Four Twenty Seven. |
MIS: Operating Margin of 58.7% ⇑ 660BPS | Adjusted Operating Income of 60.5% ⇑ 550BPS |
MIS operating margin and Adjusted Operating Margin both increased reflecting strong revenue growth partially offset by modest expense growth.
54
Moody’s Analytics
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
Three Months Ended March 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2020 | 2019 | ||||||||||||||||
Revenue: | |||||||||||||||||
Research, data and analytics (RD&A) (1) | $ | 358 | $ | 308 | 16 | % | |||||||||||
Enterprise risk solutions (ERS) | 138 | 122 | 13 | % | |||||||||||||
Professional services (PS) (1) | — | 42 | (100 | %) | |||||||||||||
Total external revenue | 496 | 472 | 5 | % | |||||||||||||
Intersegment revenue | 2 | 2 | — | % | |||||||||||||
Total MA Revenue | 498 | 474 | 5 | % | |||||||||||||
Expenses: | |||||||||||||||||
Operating and SG&A (external) | 315 | 309 | (2 | %) | |||||||||||||
Operating and SG&A (intersegment) | 37 | 32 | (16 | %) | |||||||||||||
Restructuring | — | 3 | 100 | % | |||||||||||||
Depreciation and amortization | 33 | 33 | — | % | |||||||||||||
Acquisition-Related Expenses | — | 1 | 100 | % | |||||||||||||
Loss pursuant to the divestiture of MAKS | 9 | — | NM | ||||||||||||||
Total expense | 394 | 378 | (4 | %) | |||||||||||||
Operating income | $ | 104 | $ | 96 | 8 | % | |||||||||||
Restructuring | — | 3 | 100 | % | |||||||||||||
Depreciation and amortization | 33 | 33 | — | % | |||||||||||||
Acquisition-Related Expenses | — | 1 | 100 | % | |||||||||||||
Loss pursuant to the divestiture of MAKS | 9 | — | NM | ||||||||||||||
Adjusted Operating Income | $ | 146 | $ | 133 | 10 | % | |||||||||||
Operating margin | 20.9 | % | 20.3 | % | |||||||||||||
Adjusted Operating Margin | 29.3 | % | 28.1 | % |
(1) Subsequent to the divestiture of MAKS in 2019, revenue from the Moody's Analytics Learning Solutions ("MALS") unit, which previous to 2020 was reported in the Professional Services line of business ("LOB"), will now be reported as part of the RD&A LOB. Prior periods have not been reclassified as the amounts were not material.
MOODY'S ANALYTICS REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
55
MA: Global revenue ⇑ $24 million | U.S. Revenue ⇑ $10 million | Non-U.S. Revenue ⇑ $14 million |
The 5% increase in global MA revenue reflects strong growth in RD&A and ERS partially offset by a decline in revenue resulting from the divestiture of the MAKS business in the fourth quarter of 2019.
–Organic revenue growth was 9% (refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric).
–The increase in U.S. revenue primarily reflected growth in RD&A.
–The increase in non-U.S. revenue reflected growth in RD&A and ERS across all regions, partially offset by a decline in revenue resulting from the divestiture of MAKS in the fourth quarter of 2019.
–Foreign currency translation unfavorably impacted non-U.S. MA revenue by two percent.
RD&A REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
RD&A: Global revenue ⇑ $50 million | U.S. Revenue ⇑ $23 million | Non-U.S. Revenue ⇑ $27 million |
Global RD&A revenue grew 16% compared to the first quarter of 2019 with the most notable drivers of the increase reflecting:
–strong renewals and new sales of credit research and data feeds;
–strong demand for Bureau van Dijk solutions that address customer identity requirements, such as know-your-customer, anti-money laundering, anti-bribery and sanctions compliance; and
–inorganic revenue growth from the acquisitions of RDC and ABS Suite.
Organic revenue growth for RD&A was 9%.
ERS REVENUE
2020----------------------------------------------------------------------------------------------------------------------2019
__________________________________________________________________________________________________________________________________________________________
56
ERS: Global revenue ⇑ $16 million | U.S. Revenue ⇑ $5 million | Non-U.S. Revenue ⇑ $11 million |
Global ERS revenue increased 13% compared to the first quarter of 2019 with the most notable drivers of the growth reflecting:
–continued strong demand for credit assessment and loan origination solutions;
–increased demand for actuarial modeling tools in support of certain international accounting standards relating to insurance contracts; and
–inorganic revenue growth from the acquisition of RiskFirst, which added five percentage points of growth.
Organic revenue growth for ERS was 10%.
MA: Operating and SG&A Expense ⇑ $6 million |
The increase in operating and SG&A expenses compared to the first quarter of 2019 reflected growth in non-compensation costs of $18 million partially offset by declines in compensation costs of $12 million. The most notable drivers were:
Non-compensation costs | Compensation costs | |||||||
The increase is primarily due to: | The decrease is primarily due to: | |||||||
— higher estimates for bad debt reserves of $7 million which included the anticipated impact of the COVID-19 crisis on the Company's customers; and | — lower incentive compensation accruals reflecting lower projected achievement against full-year 2020 targeted results compared to the prior year; and | |||||||
— inorganic expense growth from acquisitions partially offset by lower expenses resulting from the divestiture of MAKS in the fourth quarter of 2019. | — lower expenses resulting from the divestiture of MAKS in the fourth quarter of 2019 partially offset by inorganic expense growth from acquisitions. |
Other Expenses |
The $9 million loss pursuant to the divestiture of MAKS relates to customary post-closing completion adjustments pursuant to the sale of the business in the fourth quarter of 2019.
MA: Operating Margin 20.9% ⇑ 60BPS | Adjusted Operating Margin 29.3% ⇑ 120BPS |
The operating margin and Adjusted Operating Margin expansion for MA both reflect strong RD&A and ERS revenue growth partially offset by modest expense growth. Operating margin expansion was suppressed by the aforementioned loss pursuant to the divestiture of MAKS. Both the operating margin and Adjusted Operating Margin were suppressed by higher bad debt reserves in the first quarter of 2020.
57
Liquidity and Capital Resources
Cash Flow
The Company is currently financing its operations, capital expenditures, acquisitions and share repurchases from operating and financing cash flows.
The following is a summary of the changes in the Company’s cash flows followed by a brief discussion of these changes:
Three Months Ended March 31, | $ Change Favorable (Unfavorable) | ||||||||||||||||
2020 | 2019 | ||||||||||||||||
Net cash provided by operating activities | $ | 345 | $ | 367 | $ | (22) | |||||||||||
Net cash used in investing activities | $ | (772) | $ | (7) | $ | (765) | |||||||||||
Net cash provided by (used in) financing activities | $ | 765 | $ | (849) | $ | 1,614 | |||||||||||
Free Cash Flow (1) | $ | 324 | $ | 347 | $ | (23) |
(1) Free Cash Flow is a non-GAAP measure and is defined by the Company as net cash provided by operating activities minus cash paid for capital expenditures. Refer to “Non-GAAP Financial Measures” of this MD&A for further information on this financial measure.
Net cash provided by operating activities
Net cash flows from operating activities in the three months ended March 31, 2020 decreased $22 million compared to same period in 2019 primarily due to:
–a $99 million contribution to the Company's funded pension plan in the first quarter of 2020; and
–approximately $70 million in higher incentive compensation payments in the first quarter 2020 (based on full-year 2019 financial results) compared to the prior year;
partially offset by:
–the increase in Adjusted Operating Income compared to the same period in the prior year (see section entitled “Results of Operations” for further discussion).
Net cash used in investing activities
The $765 million increase in cash used in investing activities in the three months ended March 31, 2020 compared to the same period in 2019 primarily reflects:
–the acquisition of RDC in the first quarter of 2020 for approximately $700 million; and
–approximately $70 million in higher net purchases of investments in the first quarter of 2020 compared to the same period in the prior year.
Net cash provided by (used in) financing activities
The $1,614 million increase in cash flows provided by financing activities in the three months ended March 31, 2020 compared to the same period in the prior year was primarily attributed to:
–the issuance of $700 million in long-term debt in the first quarter of 2020 (2020 Senior Notes) compared to repayment of long-term debt of $450 million (2014 Senior Notes) in the same period of the prior year;
– higher net issuance of commercial paper of $167 million compared to the prior year; and
–lower cash paid for treasury share repurchases of $320 million compared to the first quarter of 2019 (prior year amount included a $125 million payment for shares made under an ASR agreement that were retained by a financial institution counterparty until final settlement of the contract in April 2019).
58
Cash and short-term investments held in non-U.S. jurisdictions
The Company’s aggregate cash and cash equivalents and short-term investments of $2.2 billion at March 31, 2020 consisted of approximately $1 billion located outside of the U.S. Approximately 20% of the Company’s aggregate cash and cash equivalents and short-term investments is denominated in euros and British pounds. The Company manages both its U.S. and non-U.S cash flow to maintain sufficient liquidity in all regions to effectively meet its operating needs.
As a result of the Tax Act, all previously net undistributed foreign earnings have now been subject to U.S. tax. The Company continues to evaluate which entities it will indefinitely reinvest earnings outside the U.S. The Company has provided deferred taxes for those entities whose earnings are not considered indefinitely reinvested. Accordingly, the Company has commenced repatriating a portion of its non-U.S. cash in these subsidiaries and will continue to repatriate certain of its offshore cash in a manner that addresses compliance with local statutory requirements, sufficient offshore working capital and any other factors that may be relevant in certain jurisdictions. Notwithstanding the Tax Act, which generally eliminated federal income tax on future cash repatriation to the U.S., cash repatriation may be subject to state and local taxes or withholding or similar taxes.
Other Material Future Cash Requirements
The Company believes that it has the financial resources needed to meet its cash requirements and expects to have positive operating cash flow for the next twelve months. Cash requirements for periods beyond the next twelve months will depend, among other things, on the Company’s profitability and its ability to manage working capital requirements. The Company may also borrow from various sources.
The Company remains committed to using its strong cash flow to create value for shareholders by investing in growing areas of the business, reinvesting in ratings quality initiatives, making selective acquisitions, repurchasing stock and paying dividends, all in a manner consistent with maintaining sufficient liquidity after giving effect to any additional indebtedness that may be incurred.
Dividends and share repurchases
On April 20, 2020, the Board of Directors of the Company declared a quarterly dividend of $0.56 per share of Moody’s common stock, payable June 10, 2020 to shareholders of record at the close of business on May 20, 2020. The continued payment of dividends at this rate, or at all, is subject to the discretion of the Board.
In October 2018, the Board authorized a $1.0 billion share repurchase program, which at March 31, 2020 had a remaining authority of approximately $81 million. Additionally, in December 2019, the Board authorized an additional $1.0 billion share repurchase program, which may commence following the completion of the existing program.
Late in the first quarter of 2020, the Company suspended its share repurchase activity to preserve liquidity in light of uncertainties regarding the severity and duration of the COVID-19 crisis.
Other cash requirements
The Company has future cash requirements, including operating leases and debt service and payments as noted in the tables that follow as well as future payments related to the transition tax under the Tax Act.
Indebtedness
During the first quarter of 2020, in response to uncertainties relating to the severity and duration of the COVID-19 crisis, the Company issued $700 million in 5-year unsecured senior notes via a public offering to bolster liquidity. The terms of this transactions are more fully discussed in Note 16 to the condensed consolidated financial statements. The Company also borrowed under its CP Program in the first quarter of 2020 and at March 31, 2020 had $485 million of CP outstanding.
At March 31, 2020, Moody’s had $6.8 billion of outstanding debt and approximately $500 million of additional capacity available under the Company’s CP program, which is backstopped by the 2018 Facility. At March 31, 2020, the Company was in compliance with all covenants contained within all of the debt agreements. All of the Company’s long-term debt agreements contain cross default provisions which state that default under one of the aforementioned debt instruments could in turn permit lenders under other debt instruments to declare borrowings outstanding under those instruments to be immediately due and payable. At March 31, 2020, there were no such cross defaults.
59
The repayment schedule for the Company’s borrowings outstanding at March 31, 2020 is as follows:
For additional information on the Company's outstanding debt, refer to Note 16 to the condensed consolidated financial statements.
Management may consider pursuing additional long-term financing when it is appropriate in light of cash requirements for operations, share repurchases and other strategic opportunities, which would result in higher financing costs.
Off-Balance Sheet Arrangements
At March 31, 2020, Moody’s did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as special purpose or variable interest entities where Moody’s is the primary beneficiary, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, Moody’s is not exposed to any financing, liquidity market or credit risk that could arise if it had engaged in such relationships.
Contractual Obligations
The following table presents payments due under the Company’s contractual obligations as of March 31, 2020:
Payments Due by Period
Payments Due by Period | |||||||||||||||||||||||||||||
(in millions) | Total | Less Than 1 Year | 1 - 3 Years | 3 - 5 Years | Over 5 Years | ||||||||||||||||||||||||
Indebtedness (1) | $ | 8,845 | $ | 687 | $ | 2,171 | $ | 1,480 | $ | 4,507 | |||||||||||||||||||
Operating lease obligations | 621 | 107 | 188 | 160 | 166 | ||||||||||||||||||||||||
Purchase obligations | 135 | 92 | 34 | 7 | 2 | ||||||||||||||||||||||||
Pension obligations (2) | 148 | 5 | 45 | 27 | 71 | ||||||||||||||||||||||||
Total (3) | $ | 9,749 | $ | 891 | $ | 2,438 | $ | 1,674 | $ | 4,746 |
(1)Reflects principal payments, related interest and applicable fees due on all indebtedness outstanding as described in Note 16 to the condensed consolidated financial statements.
(2)Reflects projected benefit payments relating to the Company’s U.S. unfunded DBPPs and Retirement and Other Plans described in Note 15 to the condensed consolidated financial statements.
(3)The table above does not include the Company's long-term tax liabilities of $448 million relating to UTPs, since the expected cash outflow of such amounts by period cannot be reasonably estimated. Additionally, the table above does not include approximately $41 million relating to indemnification liability resulting from the divestiture of MAKS and approximately $51 million relating to the remaining unpaid deemed repatriation liability resulting from the Tax Act enacted into law in the U.S. in December 2017.
60
Non-GAAP Financial Measures:
In addition to its reported results, Moody’s has included in this MD&A certain adjusted results that the SEC defines as “non-GAAP financial measures.” Management believes that such adjusted financial measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and can provide greater transparency to investors of supplemental information used by management in its financial and operational decision-making. These adjusted measures, as defined by the Company, are not necessarily comparable to similarly defined measures of other companies. Furthermore, these adjusted measures should not be viewed in isolation or used as a substitute for other GAAP measures in assessing the operating performance or cash flows of the Company. Below are brief descriptions of the Company’s adjusted financial measures accompanied by a reconciliation of the adjusted measure to its most directly comparable GAAP measure:
Adjusted Operating Income and Adjusted Operating Margin:
The Company presents Adjusted Operating Income and Adjusted Operating Margin because management deems these metrics to be useful measures to provide additional perspective on the operating performance of Moody’s. Adjusted Operating Income excludes the impact of: i) restructuring charges; ii) depreciation and amortization; iii) a loss pursuant to the divestiture of MAKS; and iv) Acquisition-Related Expenses. Restructuring charges are excluded as the frequency and magnitude of these charges may vary widely across periods and companies. Depreciation and amortization are excluded because companies utilize productive assets of different ages and use different methods of acquiring and depreciating productive assets. The loss pursuant to the divestiture of MAKS is excluded as the frequency and magnitude of divestiture activity may vary widely from period to period and across companies. Acquisition-Related Expenses consist of expenses incurred to complete and integrate the acquisition of Bureau van Dijk. These expenses were excluded in the prior years due to the material nature of the cumulative costs incurred over the multi-year integration effort. Acquisition-related expenses from other acquisitions were not material.
Management believes that the exclusion of the aforementioned items, as detailed in the reconciliation below, allows for an additional perspective on the Company’s operating results from period to period and across companies. The Company defines Adjusted Operating Margin as Adjusted Operating Income divided by revenue.
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Operating income | $ | 592 | $ | 462 | |||||||
Adjustments: | |||||||||||
Restructuring | (1) | 6 | |||||||||
Depreciation and amortization | 49 | 50 | |||||||||
Acquisition-Related Expenses | — | 1 | |||||||||
Loss pursuant to the divestiture of MAKS | 9 | — | |||||||||
Adjusted Operating Income | $ | 649 | $ | 519 | |||||||
Operating margin | 45.9 | % | 40.5 | % | |||||||
Adjusted Operating Margin | 50.3 | % | 45.4 | % |
61
Adjusted Net Income and Adjusted Diluted EPS attributable to Moody's common shareholders:
The Company presents Adjusted Net Income and Adjusted Diluted EPS because management deems these metrics to be useful measures to provide additional perspective on the operating performance of Moody’s. Adjusted Net Income and Adjusted Diluted EPS exclude the impact of: i) amortization of acquired intangible assets; ii) restructuring charges; iii) a loss pursuant to the divestiture of MAKS; and iv) Acquisition-Related Expenses.
The Company excludes the impact of amortization of acquired intangible assets as companies utilize intangible assets with different ages and have different methods of acquiring and amortizing intangible assets. Furthermore, the timing and magnitude of business combination transactions are not predictable and the purchase price allocated to amortizable intangible assets and the related amortization period are unique to each acquisition and can vary significantly from period to period and across companies. Restructuring charges are excluded as the frequency and magnitude of these charges may vary widely across periods and companies. The loss pursuant to the divestiture of MAKS is excluded as the frequency and magnitude of divestiture activity may vary widely from period to period and across companies. Acquisition-Related Expenses consist of expenses incurred to complete and integrate the acquisition of Bureau van Dijk. These expenses were excluded in prior years due to the material nature of the cumulative costs incurred over the multi-year integration effort. Acquisition-related expenses from other acquisitions were not material.
The Company excludes the aforementioned items to provide additional perspective when comparing net income and diluted EPS from period to period and across companies as the frequency and magnitude of similar transactions may vary widely across periods.
Below is a reconciliation of this measure to its most directly comparable U.S. GAAP amount:
Three Months Ended March 31, | |||||||||||||||||
Amounts in millions | 2020 | 2019 | |||||||||||||||
Net income attributable to Moody's common shareholders | $ | 488 | $ | 373 | |||||||||||||
Pre-Tax Acquisition-Related Expenses | $ | — | $ | 1 | |||||||||||||
Tax on Acquisition-Related Expenses | — | — | |||||||||||||||
Net Acquisition-Related Expenses | — | 1 | |||||||||||||||
Pre-Tax Acquisition-Related Intangible Amortization Expenses | $ | 28 | $ | 26 | |||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses | (6) | (5) | |||||||||||||||
Net Acquisition-Related Intangible Amortization Expenses | 22 | 21 | |||||||||||||||
Pre-Tax Restructuring | $ | (1) | $ | 6 | |||||||||||||
Tax on Restructuring | — | (2) | |||||||||||||||
Net Restructuring | (1) | 4 | |||||||||||||||
Loss pursuant to the divestiture of MAKS | 9 | — | |||||||||||||||
Adjusted Net Income | $ | 518 | $ | 399 |
62
Three Months Ended March 31, | |||||||||||||||||
2020 | 2019 | ||||||||||||||||
Diluted earnings per share attributable to Moody's common shareholders | $ | 2.57 | $ | 1.93 | |||||||||||||
Pre-Tax Acquisition-Related Expenses | $ | — | $ | 0.01 | |||||||||||||
Tax on Acquisition-Related Expenses | — | — | |||||||||||||||
Net Acquisition-Related Expenses | — | 0.01 | |||||||||||||||
Pre-Tax Acquisition-Related Intangible Amortization Expenses | $ | 0.15 | $ | 0.14 | |||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses | (0.03) | (0.03) | |||||||||||||||
Net Acquisition-Related Intangible Amortization Expenses | 0.12 | 0.11 | |||||||||||||||
Pre-Tax Restructuring | $ | (0.01) | $ | 0.03 | |||||||||||||
Tax on Restructuring | — | (0.01) | |||||||||||||||
Net Restructuring | (0.01) | 0.02 | |||||||||||||||
Loss pursuant to the divestiture of MAKS | 0.05 | — | |||||||||||||||
Adjusted Diluted EPS | $ | 2.73 | $ | 2.07 |
Note: the tax impacts in the table above were calculated using tax rates in effect in the jurisdiction for which the item relates.
Free Cash Flow:
The Company defines Free Cash Flow as net cash provided by operating activities minus payments for capital additions. Management believes that Free Cash Flow is a useful metric in assessing the Company’s cash flows to service debt, pay dividends and to fund acquisitions and share repurchases. Management deems capital expenditures essential to the Company’s product and service innovations and maintenance of Moody’s operational capabilities. Accordingly, capital expenditures are deemed to be a recurring use of Moody’s cash flow. Below is a reconciliation of the Company’s net cash flows from operating activities to Free Cash Flow:
Three Months Ended March 31, | |||||||||||
2020 | 2019 | ||||||||||
Net cash flows provided by operating activities | $ | 345 | $ | 367 | |||||||
Capital additions | (21) | (20) | |||||||||
Free Cash Flow | $ | 324 | $ | 347 | |||||||
Net cash flows used in investing activities | $ | (772) | $ | (7) | |||||||
Net cash flows provided by (used in) financing activities | $ | 765 | $ | (849) |
63
Organic Revenue:
The Company presents the organic revenue and growth because management deems this metric to be a useful measure which provides additional perspective in assessing the revenue growth excluding the inorganic revenue impacts from certain acquisitions and divestiture activity. The following table details the periods excluded from each acquisition/divestiture to determine organic revenue.
Acquisition | Acquisition Date | Period excluded to determine organic revenue growth | ||||||||||||||||||
RiskFirst | July 25, 2019 | January 1, 2020 - March 31, 2020 | ||||||||||||||||||
ABS Suite | October 1, 2019 | January 1, 2020 - March 31, 2020 | ||||||||||||||||||
Regulatory DataCorp | February 13, 2020 | February 13, 2020 - March 31, 2020 | ||||||||||||||||||
Divestiture | Divestiture Date | |||||||||||||||||||
MAKS | November 7, 2019 | January 1, 2019 - March 31, 2019 | ||||||||||||||||||
Additionally, subsequent to the divestiture of MAKS in 2019, revenue from the Moody's Analytics Learning Solutions ("MALS") unit, which previous to 2020 was reported in the Professional Services LOB, will now be reported as part of the RD&A LOB. Prior periods have not been reclassified as the amounts were not material. For purposes of determining organic RD&A revenue growth, MALS revenue has been excluded from first quarter 2020 RD&A revenue. Below is a reconciliation of MA's reported revenue and growth rates to its organic revenue and organic growth rates:
Three Months Ended March 31, | |||||||||||||||||||||||
Amounts in millions | 2020 | 2019 | Change | Growth | |||||||||||||||||||
MA revenue | $ | 496 | $ | 472 | $ | 24 | 5% | ||||||||||||||||
RiskFirst revenue | (4) | — | (4) | ||||||||||||||||||||
ABS Suite revenue | (1) | — | (1) | ||||||||||||||||||||
Regulatory DataCorp revenue | (7) | — | (7) | ||||||||||||||||||||
MAKS revenue | — | (27) | 27 | ||||||||||||||||||||
Organic MA revenue | $ | 484 | $ | 445 | $ | 39 | 9% | ||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
Amounts in millions | 2020 | 2019 | Change | Growth | |||||||||||||||||||
RD&A revenue | $ | 358 | $ | 308 | $ | 50 | 16% | ||||||||||||||||
ABS Suite revenue | (1) | — | (1) | ||||||||||||||||||||
Regulatory DataCorp revenue | (7) | — | (7) | ||||||||||||||||||||
MALS revenue | (15) | — | (15) | ||||||||||||||||||||
Organic RD&A revenue | $ | 335 | $ | 308 | $ | 27 | 9% | ||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
Amounts in millions | 2020 | 2019 | Change | Growth | |||||||||||||||||||
ERS revenue | $ | 138 | $ | 122 | $ | 16 | 13% | ||||||||||||||||
RiskFirst revenue | (4) | — | (4) | ||||||||||||||||||||
Organic ERS revenue | $ | 134 | $ | 122 | $ | 12 | 10% | ||||||||||||||||
64
Recently Issued Accounting Standards
Refer to Note 20 to the condensed consolidated financial statements located in Part I on this Form 10-Q for a discussion on the impact to the Company relating to recently issued accounting pronouncements.
Contingencies
Legal proceedings in which the Company is involved also may impact Moody’s liquidity or operating results. No assurance can be provided as to the outcome of such proceedings. In addition, litigation inherently involves significant costs. For information regarding legal proceedings, see Item 1 - "Financial Statements", Note 18 "Contingencies” in this Form 10-Q.
Regulation
MIS and many of the securities that it rates are subject to extensive regulation in both the U.S. and in other countries (including by state and local authorities). Existing and proposed laws and regulations can impact the Company’s operations and the markets for securities that it rates. Additional laws and regulations have been proposed or are being considered. Each of the existing, adopted, proposed and potential laws and regulations can increase the costs and legal risk associated with the Company’s operations, including the issuance of credit ratings, and may negatively impact the Company’s profitability and ability to compete, or result in changes in the demand for credit ratings, in the manner in which credit ratings are utilized and in the manner in which the Company operates.
The regulatory landscape has changed rapidly in recent years and continues to evolve. In the U.S., CRAs are subject to extensive regulation primarily pursuant to the Reform Act and the Dodd-Frank Act. The Reform Act added Section 15E to the Exchange Act and provided the SEC with the authority to establish a registration and oversight program for credit rating agencies registered as NRSROs. Among other things, the Reform Act requires the SEC to submit an annual report to Congress providing an overview of SEC activities with respect to NRSROs, and detailing the SEC’s views on the state of competition, transparency and conflicts of interests among NRSROs. The Dodd-Frank Act enhanced the SEC’s oversight of the regulation of NRSROs, and includes a requirement that the SEC publish an annual report summarizing the results of its annual examinations of NRSROs. To date, through a series of rulemakings, the SEC has implemented a number of Exchange Act provisions related to NRSROs. These include, for example, provisions addressing disclosure of data and assumptions underlying credit ratings, conflicts of interest with respect to sales and marketing practices, disclosure of performance statistics, application and disclosure of credit rating methodologies, analyst training and testing and consistent application of rating symbols and definitions. The Company has made and continues to make substantial IT and other investments, and has implemented the relevant compliance obligations.
In the EU, the CRA industry is registered and supervised through a pan-European regulatory framework. The European Securities and Markets Authority (ESMA) has direct supervisory responsibility for the registered CRA industry throughout the EU. MIS’s EU CRA subsidiaries are registered and are subject to formal regulation and periodic inspection. Applicable rules include procedural requirements with respect to use of credit ratings, independence and avoidance of conflicts of interest, conflicts of interest concerning investments in CRAs, CRA rotation, methodologies, models and key rating assumptions, use of multiple CRAs, outsourcing, disclosures, credit ratings of sovereign issuers, liability for intentional or grossly negligent failure to abide by applicable regulations, reporting requirements to ESMA regarding fees, and additional procedural and substantive requirements on the pricing of services. From time to time, ESMA publishes interpretive guidance, or thematic reports regarding various aspects of the regulation and, annually, sets out its work program for the forthcoming year. ESMA’s 2020 work program includes the credit rating process, methodology development and validation, governance and internal controls, including with respect to IT and information security, effectiveness of control environment and access and usability of credit ratings.
In 2016, the European Commission published a report concluding that no new EU legislation was necessary at that time, but that it would continue to monitor the credit rating industry and analyze approaches that may strengthen existing regulation. The European Commission is expected to publish a report in 2021 on CRAs and the integration of sustainability factors into their credit rating opinions and in the fourth quarter of 2020 on sustainability research and ratings.
Separately, on June 23, 2016, the U.K. voted to exit the E.U. and on January 31, 2020 formally left the E.U. There is now a transition period until December 31, 2020 when most EU law will remain applicable in the U.K.. The longer-term impact of the decision to leave the E.U. on the overall regulatory framework for the U.K. will depend, in part, on the relationship that the U.K. negotiates with the E.U. During the transition period, the EU CRA regulatory framework will remain in place in the U.K. and firms must continue to abide by their existing obligations with ESMA as the regulator of EU-registered CRAs. It is expected that from the start of 2021, legislation for CRAs under the supervision of the Financial Conduct Authority will come into force in the U.K.
65
In light of the regulations that have gone into effect in both the E.U. and the U.S. (as well as many other countries), periodically and as a matter of course pursuant to their enabling legislation, regulatory authorities have and will continue to publish reports that describe their oversight activities over the industry. In addition, other legislation and/or interpretation of existing regulation relating to the Company’s operations, including credit rating, ancillary and research services is being considered by local, national and multinational bodies and this type of activity is likely to continue in the future. Finally, in certain countries, governments may provide financial or other support to locally-based CRAs. For example, governments may from time to time establish official CRAs or credit ratings criteria or procedures for evaluating local issuers. If enacted, any such legislation and regulation could change the competitive landscape in which MIS operates. The legal status of CRAs has been addressed by courts in various decisions and is likely to be considered and addressed in legal proceedings from time to time in the future. Management of the Company cannot predict whether these or any other proposals will be enacted, the outcome of any pending or possible future legal proceedings, or regulatory or legislative actions, or the ultimate impact of any such matters on the competitive position, financial position or results of operations of the Company.
66
Forward-Looking Statements
Certain statements contained in this quarterly report on Form 10-Q are forward-looking statements and are based on future expectations, plans and prospects for the business and operations of the Company that involve a number of risks and uncertainties. Such statements involve estimates, projections, goals, forecasts, assumptions and uncertainties that could cause actual results or outcomes to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements. Those statements appear at various places throughout this quarterly report on Form 10-Q, including in the sections entitled “Contingencies” under Item 2, “MD&A”, commencing on page 42 of this quarterly report on Form 10-Q, under “Legal Proceedings” in Part II, Item 1, of this Form 10-Q, and elsewhere in the context of statements containing the words “believe”, “expect”, “anticipate”, “intend”, “plan”, “will”, “predict”, “potential”, “continue”, “strategy”, “aspire”, “target”, “forecast”, “project”, “estimate”, “should”, “could”, “may” and similar expressions or words and variations thereof relating to the Company’s views on future events, trends and contingencies or otherwise convey the prospective nature of events or outcomes generally indicative of forward-looking statements. Stockholders and investors are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements and other information are made as of the date of this quarterly report on Form 10-Q, and the Company undertakes no obligation (nor does it intend) to publicly supplement, update or revise such statements on a going-forward basis, whether as a result of subsequent developments, changed expectations or otherwise, except as required by applicable law or regulation. In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company is identifying examples of factors, risks and uncertainties that could cause actual results to differ, perhaps materially, from those indicated by these forward-looking statements.
Those factors, risks and uncertainties include, but are not limited to, the impact of COVID-19 on volatility in the U.S. and world financial markets, on general economic conditions and GDP growth in the U.S. and worldwide, and on the company’s own operations and personnel. Many other factors could cause actual results to differ from Moody’s outlook, including credit market disruptions or economic slowdowns, which could affect the volume of debt and other securities issued in domestic and/or global capital markets; other matters that could affect the volume of debt and other securities issued in domestic and/or global capital markets, including regulation, credit quality concerns, changes in interest rates and other volatility in the financial markets such as that due to uncertainty as companies transition away from LIBOR and Brexit; the level of merger and acquisition activity in the U.S. and abroad; the uncertain effectiveness and possible collateral consequences of U.S. and foreign government actions affecting credit markets, international trade and economic policy, including those related to tariffs and trade barriers; concerns in the marketplace affecting our credibility or otherwise affecting market perceptions of the integrity or utility of independent credit agency ratings; the introduction of competing products or technologies by other companies; pricing pressure from competitors and/or customers; the level of success of new product development and global expansion; the impact of regulation as an NRSRO, the potential for new U.S., state and local legislation and regulations, including provisions in the Dodd-Frank Act and regulations resulting from that Act; the potential for increased competition and regulation in the EU and other foreign jurisdictions; exposure to litigation related to our rating opinions, as well as any other litigation, government and regulatory proceedings, investigations and inquiries to which the Company may be subject from time to time; provisions in the Dodd-Frank Act legislation modifying the pleading standards, and EU regulations modifying the liability standards, applicable to credit rating agencies in a manner adverse to credit rating agencies; provisions of EU regulations imposing additional procedural and substantive requirements on the pricing of services and the expansion of supervisory remit to include non-EU ratings used for regulatory purposes; the possible loss of key employees; failures or malfunctions of our operations and infrastructure; any vulnerabilities to cyber threats or other cybersecurity concerns; the outcome of any review by controlling tax authorities of the Company’s global tax planning initiatives; exposure to potential criminal sanctions or civil remedies if the Company fails to comply with foreign and U.S. laws and regulations that are applicable in the jurisdictions in which the Company operates, including data protection and privacy laws, sanctions laws, anti-corruption laws, and local laws prohibiting corrupt payments to government officials; the impact of mergers, acquisitions or other business combinations and the ability of the Company to successfully integrate such acquired businesses; currency and foreign exchange volatility; the level of future cash flows; the levels of capital investments; and a decline in the demand for credit risk management tools by financial institutions. These factors, risks and uncertainties as well as other risks and uncertainties that could cause Moody’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements are currently, or in the future could be, amplified by the COVID-19 outbreak, and are described in greater detail under “Risk Factors” in Part I, Item 1A of the Company’s annual report on Form 10-K for the year ended December 31, 2019, and in other filings made by the Company from time to time with the SEC or in materials incorporated herein or therein. Stockholders and investors are cautioned that the occurrence of any of these factors, risks and uncertainties may cause the Company’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements, which could have a material and adverse effect on the Company’s business, results of operations and financial condition. New factors may emerge from time to time, and it is not possible for the Company to predict new factors, nor can the Company assess the potential effect of any new factors on it.
67
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The following discussion outlines changes in Moody’s derivative instrument portfolio subsequent to the filing of the Company’s Form 10-K for the year ended December 31, 2019:
Interest rate swaps designated as fair value hedges:
In the first quarter of 2020, the Company entered into interest rate swaps with a notional amount of $500 million to convert the fixed rate of interest on the 3.25% 2017 Senior Notes due 2028 to a floating interest rate based on the 3-month USD LIBOR. The hedges will be settled in 2026. A hypothetical change of 100 BPS in the USD LIBOR-based swap rate would result in an approximate $31 million change to the fair value of the swap, which would be offset by the change in fair value of the hedged item.
Cross-currency swaps designated as net investment hedges:
In the first quarter of 2020, the Company entered into cross-currency swaps to exchange an aggregate amount of €450 million with corresponding interest based on the floating 3-month EURIBOR for an aggregate amount of $500 million with corresponding interest based on the floating 3-month USD LIBOR. These swaps were designated as net investment hedges under ASC Topic 815. The purpose of these cross-currency swaps is to mitigate FX exposure related to a portion of the Company’s euro net investments in certain foreign subsidiaries against changes in euro/USD exchange rates. If the euro were to strengthen 10% relative to the U.S. dollar, there would be an approximate $49 million unfavorable impact to the fair value of the cross-currency swaps recognized in OCI, which would be offset by favorable currency translation gains on the Company’s euro net investment in foreign subsidiaries.
Treasury locks designated as cash flow hedges:
The Company entered into treasury lock interest rate forward contracts in January 2020 with a combined notional amount of $300 million with an average locked-in U.S. 30-year Treasury rate of 2.0103%. The purpose of these forward contracts was to mitigate the changes in cash flow attributable to changes in the 30-year Treasury rate during the period prior to the anticipated issuance of 30-year debt. As of March 31, 2020, a decrease in the 30-year Treasury rate subsequent to inception of the hedge resulted in an approximate $47 million unfavorable change to the fair value of the swap. The Treasury lock interest rate forward contracts matured on April 30, 2020, resulting in a cumulative loss of $68 million. The loss on the Treasury rate lock will remain in AOCI (unless the hedged transaction is deemed probable of not occurring) and will be reclassified to earnings in the same period that the hedged transaction (i.e. interest payments) impact earnings.
Refer to Note 10 to the condensed consolidated financial statements in this Form 10-Q and Item 7A. “Quantitative and Qualitative Disclosures about Market Risk”, contained in the Company’s annual report on Form 10-K for the year ended December 31, 2019 for further discussion on the Company’s derivative financial instruments.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures: The Company carried out an evaluation, as required by Rule 13a-15(b) under the Exchange Act, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report (the “Evaluation Date”). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the communication to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The Company is in the process of a multi-year initiative to simplify and standardize processes and systems within its shared services function. In the first quarter of 2020, the Company has completed the first phase of an implementation of a new enterprise resource planning (ERP) system. The rollout of the first phase of implementing the new ERP system resulted in the same level of internal control over financial reporting as was in place prior to the implementation. However, as the next phases of the updated processes are rolled out in connection with the ERP implementation, the Company anticipates process changes that may necessitate changes in the design of and testing for effectiveness of internal controls over financial reporting.
68
Aside from the change noted above, the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, has determined that there were no other changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, these internal controls over financial reporting during the three-month period ended March 31, 2020.
69
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding legal proceedings, see Item 1 – “Financial Statements – Notes to Condensed Consolidated Financial Statements (Unaudited),” Note 18 “Contingencies” in this Form 10-Q.
Item 1A. Risk Factors
Other than the risk factor below relating to the COVID-19 pandemic, there have been no material changes since December 31, 2019 to the significant risk factors and uncertainties known to the Company that, if they were to occur, could materially adversely affect the Company’s business, financial condition, operating results and/or cash flow. For a discussion of the Company’s risk factors, refer to Item 1A. “Risk Factors”, contained in the Company’s annual report on Form 10-K for the year ended December 31, 2019.
The global COVID-19 pandemic may have a material adverse impact on our operations and financial performance, and is having a material adverse impact on the operations and financial performance of many of our customers. We are unable to predict the extent to which the pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position and the achievement of our strategic objectives.
Our operations and financial performance could be negatively impacted by the COVID-19 pandemic that has caused, and is expected to continue to cause, the global slowdown of economic activity and significant volatility and disruption in financial markets. Because the severity, magnitude and duration of the COVID-19 pandemic and its economic consequences are uncertain, rapidly changing and difficult to predict, the pandemic’s impact on our operations and financial performance, as well as its impact on our ability to successfully execute our business strategies and initiatives, remains uncertain and difficult to predict. Further, the ultimate impact of the COVID-19 pandemic on our operations and financial performance depends on many factors that are not within our control, including, but not limited, to: governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic (including restrictions on travel and workforce pressures); the impact of the pandemic and actions taken in response on global and regional economies, travel, and economic activity; the availability of federal, state, local or non-U.S. funding programs; general economic uncertainty in key global markets and financial market volatility; global economic conditions and levels of economic growth; and the pace of recovery when the COVID-19 pandemic subsides.
The COVID-19 pandemic has subjected our operations and financial performance to a number of risks, including, but not limited to, those discussed below:
–The global credit market disruptions and economic slowdown (including decreased level of merger and acquisition financing activity in the U.S. and abroad) caused by the COVID-19 pandemic has had, and is expected to continue to have, an adverse effect on the volume of below investment grade and emerging market debt and other securities issued in domestic and/or global capital markets and could lead to a decline in investment grade issuances.
–We continue to publish research and issue credit ratings in accordance with our public credit rating methodologies in a highly uncertain, rapidly changing environment where it is difficult to predict the impact the COVID-19 pandemic has had on the operations and financial performance of many of our rated issuers. Given these unprecedented events, and our prior experience during periods of volatility and economic uncertainty, it is likely that our ratings and research will be challenged around the globe by the press, rated entities, investors and government agencies and officials. Such scrutiny has impacted and may continue to impact our reputation, brand and credibility and result in future government and regulatory proceedings, investigations, inquiries and litigation.
–The uncertain effectiveness, potential expansion and possible collateral consequences, including reputational, of recent and future U.S. and foreign government actions in response to the COVID-19 pandemic’s impact on credit markets, including, but not limited to, the Primary Market Corporate Credit Facility, the Secondary Market Corporate Credit Facility and the Term Asset-Backed Securities Loan Facility created by the U.S. Federal Reserve.
–Illness, travel restrictions or workforce disruptions could negatively affect our operations and other business processes.
–Social distancing measures could result in reduced sales opportunities for both MIS and MA and result in an extension of the MA sales cycles on existing opportunities as well as higher attrition rates and/or lower yields on renewable contracts.
70
–The COVID-19 pandemic may decrease demand for the financial intelligence and analytical tools MA provides, in particular in the event that MA’s customers come under financial pressure and reduce spending for the types of products and services offered by MA.
–Our customers are being impacted and will be impacted by recent events to differing degrees. Some of our customers may no longer exist after the COVID-19 crisis, thereby reducing the number of issuers in the market, issuance volume and demand for our products and services. Some of our customers will experience significant spending constraints in order to continue operations and others may reduce their workforces, also resulting in a reduction in the demand for some of our products and services. As a result, we may face pricing pressure on our products, delayed renewals for certain subscription based products, and challenges to new sales which would in turn reduce revenue, ultimately impacting our results of operations.
–The COVID-19 pandemic has increased volatility and pricing in the capital markets, and volatility is likely to continue. The Company might not be able to continue to access preferred sources of liquidity when we would like, and our borrowing costs could increase.
–While we have transitioned to remote work for all employees globally, maintaining such a state for an extended period of time may have a material adverse effect on our productivity, our ability to meet the needs of our customers and may expose us to both operational and security risks. In addition, maintaining an infrastructure that supports a prolonged remote working environment may limit information technology resources available for other projects.
As the COVID-19 pandemic continues to adversely affect our operating and financial results, it may also have the effect of heightening many of the other risks described in the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2019. In particular, see the risk factors detailed under “A. Legal and Regulatory Risks” and “B. Risks Relating to Our Business.” Further, the COVID-19 pandemic may also affect our operating and financial results in a manner that is not presently known to us or that we currently do not expect to present significant risks to our operations or financial results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
MOODY'S PURCHASES OF EQUITY SECURITIES
For the Three Months Ended March 31, 2020
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares That May Yet be Purchased Under the Program(2) | ||||||||||||||||||||||
January 1- 31 | 436,971 | $ | 249.90 | 436,971 | $ | 1,225 | million | |||||||||||||||||||
February 1- 29 | 258,388 | $ | 266.97 | 258,277 | $ | 1,156 | million | |||||||||||||||||||
March 1- 31 | 770,707 | $ | 200.29 | 373,861 | $ | 1,081 | million | |||||||||||||||||||
Total | 1,466,066 | $ | 236.67 | 1,069,109 |
(1)Includes surrender to the Company of 111 and 396,846 shares of common stock in February and March, respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock issued to employees. No shares of common stock were surrendered to the Company to satisfy tax withholding obligations in January.
(2)As of the last day of each of the months. On October 22, 2018, the Board authorized a $1 billion share repurchase program, which at March 31, 2020 had approximately $81 million of remaining authority. On December 16, 2019, the Board approved an additional $1 billion for the share repurchase program, which may commence following the completion of the existing program. There is no established expiration date for the remaining authorization.
During the first quarter of 2020, Moody’s issued a net 0.9 million shares under employee stock-based compensation plans.
Item 5. Other Information
Not applicable.
71
Item 6. Exhibits
Exhibit No | Description | |||||||
3 | ARTICLES OF INCORPORATION AND BY-LAWS | |||||||
.1 | ||||||||
.2 | ||||||||
31 | CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 | |||||||
.1* | ||||||||
.2* | ||||||||
32 | CERTIFICATIONS PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 | |||||||
.1* | ||||||||
.2* | ||||||||
101.INS* | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF* | Inline XBRL Definitions Linkbase Document | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
* Filed herewith |
72
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MOODY’S CORPORATION | ||||||||
By: | / S / MARK KAYE | |||||||
Mark Kaye | ||||||||
Senior Vice President and Chief Financial Officer | ||||||||
(principal financial officer) | ||||||||
By: | / S / CAROLINE SULLIVAN | |||||||
Caroline Sullivan | ||||||||
Senior Vice President and Corporate Controller | ||||||||
(principal accounting officer) | ||||||||
Date: May 1, 2020 |
73