MOODYS CORP /DE/ - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form | 10-Q |
(Mark one)
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
Or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-14037
____________________
Moody’s Corporation
(Exact name of registrant as specified in its charter)
Delaware | 13-3998945 | ||||||||||
(State of Incorporation) | (I.R.S. Employer Identification No.) |
7 World Trade Center at 250 Greenwich Street, New York, New York 10007
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code:
(212) 553-0300
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.01 per share | MCO | New York Stock Exchange | ||||||||||||
1.75% Senior Notes Due 2027 | MCO 27 | New York Stock Exchange | ||||||||||||
0.950% Senior Notes Due 2030 | MCO 30 | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months, or for such shorter period that the registrant was required to submit such files. Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer | ☑ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Shares Outstanding at March 31, 2022 | ||
184.5 million |
1
MOODY’S CORPORATION INDEX TO FORM 10-Q | ||||||||
Page(s) | ||||||||
3-6 | ||||||||
Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2022 and 2021 | ||||||||
Consolidated Statements of Comprehensive Income (Unaudited) for the Three Months Ended March 31, 2022 and 2021 | ||||||||
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2022 and 2021 | ||||||||
Consolidated Statements of Shareholders’ Equity (Unaudited) for the Three Months Ended March 31, 2022 and 2021 | 11-12 | |||||||
13-37 | ||||||||
40-52 | ||||||||
52-57 | ||||||||
59-60 | ||||||||
2
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms, abbreviations and acronyms are used to identify frequently used terms in this report:
TERM | DEFINITION | ||||
Acquisition-Related Amortization Expense | Amortization of definite-lived intangible assets acquired by the Company from all business combination transactions | ||||
Adjusted Diluted EPS | Diluted EPS excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | ||||
Adjusted Net Income | Net Income excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | ||||
Adjusted Operating Income | Operating income excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | ||||
Adjusted Operating Margin | Adjusted Operating Income divided by revenue | ||||
Americas | Represents countries within North and South America, excluding the U.S. | ||||
AOCI(L) | Accumulated other comprehensive income/loss; a separate component of shareholders’ equity | ||||
Annualized Recurring Revenue (ARR) | A supplemental performance metric to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time | ||||
ASC | The FASB Accounting Standards Codification; the sole source of authoritative GAAP as of July 1, 2009 except for rules and interpretive releases of the SEC, which are also sources of authoritative GAAP for SEC registrants | ||||
Asia-Pacific | Represents Australia and countries in Asia including but not limited to: China, India, Indonesia, Japan, Korea, Malaysia, Singapore, Sri Lanka and Thailand | ||||
ASR | Accelerated Share Repurchase | ||||
ASU | The FASB Accounting Standards Update to the ASC. It also provides background information for accounting guidance and the bases for conclusions on the changes in the ASC. ASUs are not considered authoritative until codified into the ASC | ||||
Board | The board of directors of the Company | ||||
BPS | Basis points | ||||
CCXI | China Cheng Xin International Credit Rating Co. Ltd.; China’s first and largest domestic credit rating agency approved by the People’s Bank of China; the Company acquired a 49% interest in 2006; currently Moody’s owns 30% of CCXI | ||||
CDP | An international nonprofit organization that helps companies, cities, states and regions manage their environmental impact through a global disclosure system | ||||
CFG | Corporate finance group; an LOB of MIS | ||||
CMBS | Commercial mortgage-backed securities; an asset class within SFG | ||||
COLI | Corporate-Owned Life Insurance | ||||
Commission | European Commission | ||||
Common Stock | The Company’s common stock | ||||
Company | Moody’s Corporation and its subsidiaries; MCO; Moody’s | ||||
Cortera | A provider of North American credit data and workflow solutions; the Company acquired Cortera in March 2021 | ||||
COVID-19 | An outbreak of a novel strain of coronavirus resulting in an international public health crisis and a global pandemic | ||||
CP | Commercial Paper | ||||
CP Program | A program entered into on August 3, 2016 allowing the Company to privately place CP up to a maximum of $1 billion for which the maturity may not exceed 397 days from the date of issue, and which is backstopped by the 2021 Facility | ||||
CRAs | Credit rating agencies | ||||
Data and Information (D&I) | LOB within MA that provides vast data sets on economies, companies, commercial properties and financial securities via data feeds and data applications products | ||||
DBPPs | Defined benefit pension plans | ||||
Decision Solutions (DS) | LOB within MA that provides software and workflow tools for specific use cases (banking, insurance, KYC/KYS, CRE and structured finance solutions). This LOB utilizes components from the Data & Information and Research & Insights LOBs to provide integrated risk solutions |
3
TERM | DEFINITION | ||||
Dodd-Frank Act | Dodd-Frank Wall Street Reform and Consumer Protection Act | ||||
EMEA | Represents countries within Europe, the Middle East and Africa | ||||
EPS | Earnings per share | ||||
ERS | The Enterprise Risk Solutions LOB within MA, which offered risk management software solutions as well as related risk management advisory engagements services. As of January 1, 2022, the MA LOBs have been realigned from RD&A and ERS to Decision Solutions, Research and Insights, and Data and Information | ||||
ESG | Environmental, Social, and Governance | ||||
ESMA | European Securities and Markets Authority | ||||
ESPP | Employee stock purchase plan | ||||
ETR | Effective tax rate | ||||
EU | European Union | ||||
EURIBOR | The Euro Interbank Offered Rate | ||||
Excess Tax Benefits | The difference between the tax benefit realized at exercise of an option or delivery of a restricted share and the tax benefit recorded at the time the option or restricted share is expensed under GAAP | ||||
Exchange Act | The Securities Exchange Act of 1934, as amended | ||||
External Revenue | Revenue excluding any intersegment amounts | ||||
FASB | Financial Accounting Standards Board | ||||
FIG | Financial institutions group; an LOB of MIS | ||||
Free Cash Flow | Net cash provided by operating activities less cash paid for capital additions | ||||
FX | Foreign exchange | ||||
GAAP | U.S. Generally Accepted Accounting Principles | ||||
GBP | British pounds | ||||
GDP | Gross domestic product | ||||
GRI | Global Reporting Initiative, an international independent standards organization that helps organizations understand and disclose their impact on climate change, human rights and corruption | ||||
ICRA | ICRA Limited; a provider of credit ratings and research in India | ||||
INR | Indian rupee | ||||
IRS | Internal Revenue Service | ||||
kompany | 360kompany AG (kompany); a Vienna, Austria-based platform for business verification and Know Your Customer (KYC) technology solutions, acquired by the Company in February 2022 | ||||
KIS | Korea Investors Service, Inc; a Korean rating agency and consolidated subsidiary of the Company | ||||
KIS Pricing | Korea Investors Service Pricing, Inc; a Korean provider of fixed income securities pricing and consolidated subsidiary of the Company | ||||
KIS Research | Korea Investors Service Research; a Korean provider of financial research and consolidated subsidiary of the Company | ||||
Korea | Republic of South Korea | ||||
KYC | Know-your-customer | ||||
LIBOR | London Interbank Offered Rate | ||||
LOB | Line of business | ||||
MA | Moody’s Analytics - a reportable segment of MCO which provides a wide range of products and services that support financial analysis and risk management activities of institutional participants in global financial markets; consists of three LOBs - Decision Solutions; Research and Insights; and Data and Information | ||||
MAKS | Moody’s Analytics Knowledge Services; formerly known as Copal Amba; provided offshore research and analytic services to the global financial and corporate sectors; business was divested in the fourth quarter of 2019 and was formerly part of the PS LOB and a reporting unit within the MA reportable segment | ||||
MCO | Moody’s Corporation and its subsidiaries; the Company; Moody’s |
4
TERM | DEFINITION | ||||
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||
MIS | Moody’s Investors Service - a reportable segment of MCO; consists of five LOBs - SFG; CFG; FIG; PPIF; and MIS Other | ||||
MIS Other | Consists of financial instruments pricing services in the Asia-Pacific region, ICRA non-ratings revenue and revenue from providing ESG research, data and assessments. These businesses are components of MIS; MIS Other is an LOB of MIS | ||||
Moody’s | Moody’s Corporation and its subsidiaries; MCO; the Company | ||||
MSS | Moody's Shared Services; primarily consists of information technology and support staff such as finance, human resources and legal that support both MIS and MA | ||||
Net Income | Net income attributable to Moody’s Corporation, which excludes net income from consolidated noncontrolling interests belonging to the minority interest holder | ||||
NM | Percentage change is not meaningful | ||||
Non-GAAP | A financial measure not in accordance with GAAP; these measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and to provide greater transparency to investors of supplemental information used by management in its financial and operational decision making | ||||
NRSRO | Nationally Recognized Statistical Rating Organization, which is a credit rating agency registered with the SEC. | ||||
OCI | Other comprehensive income (loss); includes gains and losses on cash flow and net investment hedges, certain gains and losses relating to pension and other retirement benefit obligations and foreign currency translation adjustments | ||||
Operating segment | Term defined in the ASC relating to segment reporting; the ASC defines an operating segment as a component of a business entity that has each of the three following characteristics: i) the component engages in business activities from which it may recognize revenue and incur expenses; ii) the operating results of the component are regularly reviewed by the entity’s chief operating decision maker; and iii) discrete financial information about the component is available | ||||
PassFort | A U.K. SaaS-based workflow platform for identity verification, customer onboarding, and risk analysis; acquired by the Company in November 2021 | ||||
PPIF | Public, project and infrastructure finance; an LOB of MIS | ||||
Profit Participation Plan | Defined contribution profit participation plan that covers substantially all U.S. employees of the Company | ||||
RealXData | A provider of CRE lease-level portfolio management with benchmarking and rent forecasting capabilities; acquired by the Company in September 2021 | ||||
RD&A | LOB within MA that offered subscription-based research, data and analytical products, including: credit ratings produced by MIS; credit research; quantitative credit scores and other analytical tools; economic research and forecasts; business intelligence and company information products; commercial real estate data and analytical tools; and learning solutions. As of January 1, 2022, the MA LOBs have been realigned from RD&A and ERS to Decision Solutions, Research and Insights, and Data and Information | ||||
Research and Insights (R&I) | LOB within MA that provides models, scores, expert insights and commentary. This LOB includes credit research; credit models and analytics; and economics data and models | ||||
Recurring Revenue | For MIS, represents recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. For MIS Other, represents subscription-based revenue. For MA, represents subscription-based revenue and software maintenance revenue | ||||
Reform Act | Credit Rating Agency Reform Act of 2006 | ||||
Reporting unit | The level at which Moody’s evaluates its goodwill for impairment under U.S. GAAP; defined as an operating segment or one level below an operating segment | ||||
Revenue Accounting Standard | Updates to the ASC pursuant to ASU No. 2014-09, “Revenue from Contracts with Customers (ASC Topic 606).” This accounting guidance significantly changes the accounting framework under U.S. GAAP relating to revenue recognition and to the accounting for the deferral of incremental costs of obtaining or fulfilling a contract with a customer | ||||
RMBS | Residential mortgage-backed securities; an asset class within SFG | ||||
5
TERM | DEFINITION | ||||
RMS | A global provider of climate and natural disaster risk modeling and analytics; acquired by the Company in September 2021 | ||||
SaaS | Software-as-a-Service | ||||
SASB | Sustainability Accounting Standards Board | ||||
SBTi | Science Based Targets initiative; a partnership between CDP, the United Nations Global Compact, World Resources Institute and the World Wide Fund for Nature created to encourage the private sector to take the lead on urgent climate action | ||||
SEC | U.S. Securities and Exchange Commission | ||||
Securities Act | Securities Act of 1933, as amended | ||||
SFG | Structured finance group; an LOB of MIS | ||||
SG&A | Selling, general and administrative expenses | ||||
SOFR | Secured Overnight Financing Rate | ||||
Tax Act | The “Tax Cuts and Jobs Act” enacted into U.S. law on December 22, 2017 which significantly amends the tax code in the U.S. | ||||
TCFD | Task Force on Climate-Related Financial Disclosures | ||||
Total Debt | All indebtedness of the Company as reflected on the consolidated balance sheets | ||||
Transaction Revenue | For MIS, represents the initial rating of a new debt issuance as well as other one-time fees. For MIS Other, represents revenue from professional services as well as data services, research and analytical engagements. For MA, represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, and training and certification services | ||||
U.K. | United Kingdom | ||||
U.S. | United States | ||||
USD | U.S. dollar | ||||
UTPs | Uncertain tax positions | ||||
WEF | World Economic Forum | ||||
YTD | Year-To-Date | ||||
2013 Senior Notes due 2024 | Principal amount of the $500 million, 4.875% senior unsecured notes due in February 2024 | ||||
2014 Senior Notes due 2044 | Principal amount of $600 million, 5.25% senior unsecured notes due in July 2044 | ||||
2015 Senior Notes due 2027 | Principal amount of €500 million, 1.75% senior unsecured notes due in March 2027 | ||||
2017 Senior Notes due 2023 | Principal amount of $500 million, 2.625% senior unsecured notes due January 15, 2023 | ||||
2017 Senior Notes due 2028 | Principal amount of $500 million, 3.250% senior unsecured notes due January 15, 2028 | ||||
2018 Senior Notes due 2029 | Principal amount of $400 million, 4.25% senior unsecured notes due February 1, 2029 | ||||
2018 Senior Notes due 2048 | Principal amount of $400 million, 4.875% senior unsecured notes due December 17, 2048 | ||||
2019 Senior Notes due 2030 | Principal amount of €750 million, 0.950% senior unsecured notes due February 25, 2030 | ||||
2020 Senior Notes due 2025 | Principal amount of $700 million, 3.75% senior unsecured notes due March 24, 2025 | ||||
2020 Senior Notes due 2050 | Principal amount of $300 million, 3.25% senior unsecured notes due May 20, 2050 | ||||
2020 Senior Notes due 2060 | Principal amount of $500 million, 2.55% senior unsecured notes due August 18, 2060 | ||||
2021 Facility | Five-year unsecured revolving credit facility, with capacity to borrow up to $1.25 billion; backstops CP issued under the CP Program. | ||||
2021 Senior Notes due 2031 | Principal amount of $600 million, 2.00% senior unsecured notes due August 19, 2031 | ||||
2021 Senior Notes due 2041 | Principal amount of $600 million, 2.75% senior unsecured notes due August 19, 2041 | ||||
2021 Senior Notes due 2061 | Principal amount of $500 million, 3.10% senior unsecured notes due November 15, 2061 | ||||
2022 Senior Notes due 2052 | Principal amount of $500 million, 3.75% senior unsecured notes due February 25, 2052 |
6
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MOODY’S CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Amounts in millions, except per share data)
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Revenue | $ | 1,522 | $ | 1,600 | |||||||
Expenses | |||||||||||
Operating | 417 | 393 | |||||||||
Selling, general and administrative | 371 | 293 | |||||||||
Depreciation and amortization | 78 | 59 | |||||||||
Restructuring | — | 2 | |||||||||
Total expenses | 866 | 747 | |||||||||
Operating income | 656 | 853 | |||||||||
Non-operating (expense) income, net | |||||||||||
Interest expense, net | (53) | (7) | |||||||||
Other non-operating income, net | 6 | 16 | |||||||||
Total non-operating (expense) income, net | (47) | 9 | |||||||||
Income before provision for income taxes | 609 | 862 | |||||||||
Provision for income taxes | 111 | 126 | |||||||||
Net income attributable to Moody's | $ | 498 | $ | 736 | |||||||
Earnings per share attributable to Moody's common shareholders | |||||||||||
Basic | $ | 2.69 | $ | 3.93 | |||||||
Diluted | $ | 2.68 | $ | 3.90 | |||||||
Weighted average number of shares outstanding | |||||||||||
Basic | 185.1 | 187.2 | |||||||||
Diluted | 186.1 | 188.6 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
7
MOODY’S CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2021 | ||||||||||||||||||||||||||||||||||
Pre-tax amounts | Tax amounts | After-tax amounts | Pre-tax amounts | Tax amounts | After-tax amounts | ||||||||||||||||||||||||||||||
Net Income | $ | 498 | $ | 736 | |||||||||||||||||||||||||||||||
Other Comprehensive Income (Loss): | |||||||||||||||||||||||||||||||||||
Foreign Currency Adjustments: | |||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net | $ | (108) | $ | 1 | (107) | $ | (147) | $ | 6 | (141) | |||||||||||||||||||||||||
Net gains on net investment hedges | 64 | (17) | 47 | 175 | (42) | 133 | |||||||||||||||||||||||||||||
Net investment hedges - reclassification of gains included in net income | — | — | — | (1) | — | (1) | |||||||||||||||||||||||||||||
Cash Flow Hedges: | |||||||||||||||||||||||||||||||||||
Reclassification of losses included in net income | 1 | — | 1 | 1 | — | 1 | |||||||||||||||||||||||||||||
Pension and Other Retirement Benefits: | |||||||||||||||||||||||||||||||||||
Amortization of actuarial losses and prior service costs included in net income | — | — | — | 3 | (1) | 2 | |||||||||||||||||||||||||||||
Net actuarial losses and prior service costs | (3) | 1 | (2) | — | — | — | |||||||||||||||||||||||||||||
Total other comprehensive (loss) income | $ | (46) | $ | (15) | $ | (61) | $ | 31 | $ | (37) | $ | (6) | |||||||||||||||||||||||
Comprehensive income | 437 | 730 | |||||||||||||||||||||||||||||||||
Less: comprehensive income attributable to noncontrolling interests | — | 2 | |||||||||||||||||||||||||||||||||
Comprehensive Income Attributable to Moody's | $ | 437 | $ | 728 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
8
MOODY’S CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts in millions, except share and per share data)
March 31, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 1,750 | $ | 1,811 | |||||||
Short-term investments | 103 | 91 | |||||||||
Accounts receivable, net of allowance for credit losses of $44 in 2022 and $32 in 2021 | 1,824 | 1,720 | |||||||||
Other current assets | 385 | 389 | |||||||||
Total current assets | 4,062 | 4,011 | |||||||||
Property and equipment, net of accumulated depreciation of $1,035 in 2022 and $1,010 in 2021 | 381 | 347 | |||||||||
Operating lease right-of-use assets | 427 | 438 | |||||||||
Goodwill | 6,039 | 5,999 | |||||||||
Intangible assets, net | 2,422 | 2,467 | |||||||||
Deferred tax assets, net | 347 | 384 | |||||||||
Other assets | 1,061 | 1,034 | |||||||||
Total assets | $ | 14,739 | $ | 14,680 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | 856 | $ | 1,142 | |||||||
Current portion of operating lease liabilities | 106 | 105 | |||||||||
Current portion of long-term debt | 501 | — | |||||||||
Deferred revenue | 1,525 | 1,249 | |||||||||
Total current liabilities | 2,988 | 2,496 | |||||||||
Non-current portion of deferred revenue | 86 | 86 | |||||||||
Long-term debt | 7,285 | 7,413 | |||||||||
Deferred tax liabilities, net | 498 | 488 | |||||||||
Uncertain tax positions | 368 | 388 | |||||||||
Operating lease liabilities | 440 | 455 | |||||||||
Other liabilities | 492 | 438 | |||||||||
Total liabilities | 12,157 | 11,764 | |||||||||
Contingencies (Note 16) | |||||||||||
Shareholders' equity: | |||||||||||
Preferred stock, par value $0.01 per share; 10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||||||
Series common stock, par value $0.01 per share; 10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||||||
Common stock, par value $0.01 per share; 1,000,000,000 shares authorized; 342,902,272 shares issued at March 31, 2022 and December 31, 2021, respectively. | 3 | 3 | |||||||||
Capital surplus | 826 | 885 | |||||||||
Retained earnings | 13,132 | 12,762 | |||||||||
Treasury stock, at cost; 158,363,386 and 157,262,484 shares of common stock at March 31, 2022 and December 31, 2021 | (11,096) | (10,513) | |||||||||
Accumulated other comprehensive loss | (471) | (410) | |||||||||
Total Moody's shareholders' equity | 2,394 | 2,727 | |||||||||
Noncontrolling interests | 188 | 189 | |||||||||
Total shareholders' equity | 2,582 | 2,916 | |||||||||
Total liabilities, noncontrolling interests and shareholders' equity | $ | 14,739 | $ | 14,680 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
9
MOODY’S CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 498 | $ | 736 | |||||||
Reconciliation of net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 78 | 59 | |||||||||
Stock-based compensation | 46 | 45 | |||||||||
Deferred income taxes | 30 | 44 | |||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | (117) | (71) | |||||||||
Other current assets | (11) | 67 | |||||||||
Other assets | (21) | (27) | |||||||||
Lease obligations | (2) | (3) | |||||||||
Accounts payable and accrued liabilities | (296) | (206) | |||||||||
Deferred revenue | 290 | 146 | |||||||||
Unrecognized tax benefits and other non-current tax liabilities | (18) | (78) | |||||||||
Other liabilities | (7) | (36) | |||||||||
Net cash provided by operating activities | 470 | 676 | |||||||||
Cash flows from investing activities | |||||||||||
Capital additions | (59) | (14) | |||||||||
Purchases of investments | (46) | (65) | |||||||||
Sales and maturities of investments | 27 | 45 | |||||||||
Cash paid for acquisitions, net of cash acquired | (83) | (138) | |||||||||
Receipts from settlements of net investment hedges | — | 1 | |||||||||
Payments for settlements of net investment hedges | — | (23) | |||||||||
Net cash used in investing activities | (161) | (194) | |||||||||
Cash flows from financing activities | |||||||||||
Issuance of notes | 491 | — | |||||||||
Proceeds from stock-based compensation plans | 8 | 9 | |||||||||
Repurchase of shares related to stock-based compensation | (58) | (51) | |||||||||
Treasury shares | (560) | (132) | |||||||||
Cash paid for ASR contract relating to shares retained by counterparty until final settlement | (98) | — | |||||||||
Dividends | (130) | (116) | |||||||||
Debt issuance costs and related fees | (5) | — | |||||||||
Net cash used in financing activities | (352) | (290) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (18) | (20) | |||||||||
(Decrease) increase in cash and cash equivalents | (61) | 172 | |||||||||
Cash and cash equivalents, beginning of period | 1,811 | 2,597 | |||||||||
Cash and cash equivalents, end of period | $ | 1,750 | $ | 2,769 | |||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
10
MOODY’S CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(Amounts in millions, except per share data)
Shareholders of Moody's Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total Moody's Shareholders' Equity | Non- Controlling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 342.9 | $ | 3 | $ | 735 | $ | 11,011 | (155.8) | $ | (9,748) | $ | (432) | $ | 1,569 | $ | 194 | $ | 1,763 | |||||||||||||||||||||||||||||||||||||||||
Net income | 736 | 736 | — | 736 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($0.62 per share) | (115) | (115) | (1) | (116) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 45 | 45 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net | (41) | 0.6 | (24) | (65) | (65) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (0.5) | (132) | (132) | (132) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment, net of net investment hedge activity (net of tax of $36 million) | (11) | (11) | 2 | (9) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses (net of tax of $1 million) | 2 | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain on cash flow hedges | 1 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 342.9 | $ | 3 | $ | 739 | $ | 11,632 | (155.7) | $ | (9,904) | $ | (440) | $ | 2,030 | $ | 195 | $ | 2,225 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
11
MOODY'S CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(Amounts in millions, except per share data)
Shareholders of Moody's Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total Moody's Shareholders' Equity | Non- Controlling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 342.9 | $ | 3 | $ | 885 | $ | 12,762 | (157.3) | $ | (10,513) | $ | (410) | $ | 2,727 | $ | 189 | $ | 2,916 | |||||||||||||||||||||||||||||||||||||||||
Net income | 498 | 498 | — | 498 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($0.70 per share) | (128) | (128) | (1) | (129) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 46 | 46 | 46 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net | (42) | 0.5 | (32) | (74) | (74) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued as consideration to acquire kompany(1) | 35 | 0.1 | 9 | 44 | 44 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (1.7) | (560) | (560) | (560) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accelerated Share Repurchase pending final settlement | (98) | (98) | (98) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment, net of net investment hedge activity (net of tax of $16 million) | (60) | (60) | — | (60) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net actuarial gains and prior service costs (net of tax of $1 million) | (2) | (2) | (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized gain on cash flow hedges | 1 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 342.9 | $ | 3 | $ | 826 | $ | 13,132 | (158.4) | $ | (11,096) | $ | (471) | $ | 2,394 | $ | 188 | $ | 2,582 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
(1) Represents a non-cash investing activity relating to the issuance of common stock to fund a portion of the purchase price for kompany.
12
MOODY’S CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(tabular dollar and share amounts in millions, except per share data)
NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Moody’s is a global integrated risk assessment firm that empowers organizations and investors to make better decisions. Moody’s reports in two reportable segments: MIS and MA.
MIS publishes credit ratings and provides assessment services on a wide range of debt obligations, programs and facilities, and the entities that issue such obligations in markets worldwide, including various corporate, financial institution and governmental obligations, and structured finance securities.
MA is a global provider of: i) data and information; ii) research and insights; and iii) decision solutions, which help companies make better and faster decisions. MA leverages its industry expertise across multiple risks such as credit, market, financial crime, supply chain, catastrophe and climate to deliver integrated risk assessment solutions that enable business leaders to identify, measure and manage the implications of interrelated risks and opportunities.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and should be read in conjunction with the Company’s consolidated financial statements and related notes in the Company’s 2021 annual report on Form 10-K filed with the SEC on February 22, 2022. The results of interim periods are not necessarily indicative of results for the full year or any subsequent period. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the periods presented have been included. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Certain reclassifications have been made to prior period amounts to conform to the current presentation.
Adoption of New Accounting Standards
On January 1, 2022, the Company adopted ASU 2021-08, "Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers" ("ASU No. 2021-08"). This ASU requires companies to apply the definition of a performance obligation under ASC Topic 606 to recognize and measure contract assets and contract liabilities (i.e., deferred revenue) relating to contracts with customers that are acquired in a business combination. The adoption of this ASU will result in the acquirer recording acquired contract assets and liabilities on the same basis that would have been recorded by the acquiree before the acquisition under ASC Topic 606. Accordingly, upon adoption, the Company will no longer be required to adjust acquired deferred revenue to fair value in business combination transactions. The amendments in ASU No. 2021-08 are applied prospectively and will be applied to all business combination transactions completed subsequent to January 1, 2022.
COVID-19
The COVID-19 pandemic has not had a material adverse impact on the Company's reported results to date and is currently not expected to have a material adverse impact on its near-term outlook. However, Moody's is unable to predict the longer-term impact that the pandemic may have on its business, future results of operations, financial position or cash flows due to numerous uncertainties.
Russia/Ukraine Conflict
The Company is closely monitoring the impact of the ongoing Russia/Ukraine conflict on all aspects of its business. In response to the conflict, in the first quarter of 2022, the Company has suspended commercial operations in Russia for both MIS and MA and is complying with all applicable regulatory restrictions set forth by the jurisdictions in which Moody's operates. Furthermore, the Company also has withdrawn MIS credit ratings on Russian entities.
While Moody's Russian operations and net assets are not material, broader global market volatility relating to uncertainties surrounding the conflict has adversely impacted rated issuance volumes in the first quarter of 2022. The Company is unable to predict either the near-term or longer-term impact that the conflict may have on its financial position and operating results due to numerous uncertainties regarding the severity and duration of the conflict and its broader potential macroeconomic impact.
Reclassification of Previously Reported Revenue by LOB
In the first quarter of 2022, the Company realigned its revenue by LOB reporting structure for the MA operating segment to enhance insight and transparency into this business. As of January 1, 2022, the MA LOBs have been realigned from RD&A and ERS to:
–Decision Solutions (DS) - provides software and workflow tools for specific use cases (banking, insurance, KYC/KYS, CRE and structured finance solutions). This LOB utilizes components from the Data & Information and Research & Insights LOBs to provide integrated risk solutions;
–Research & Insights (R&I) - provides models, scores, expert insights and commentary. This LOB includes: credit research; credit models and analytics; and economics data and models; and
–Data & Information (D&I) - provides vast data sets on economies, companies, commercial properties and financial securities via data feeds and data applications products.
13
Prior year revenue by LOB disclosures have been reclassified to conform to the new LOB reporting structure, which is presented in Note 2.
NOTE 2. REVENUES
Revenue by Category
The following table presents the Company’s revenues disaggregated by LOB:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
MIS: | |||||||||||
Corporate Finance (CFG) | |||||||||||
Investment-grade | $ | 114 | $ | 134 | |||||||
High-yield | 39 | 141 | |||||||||
Bank loans | 113 | 180 | |||||||||
Other accounts (1) | 151 | 150 | |||||||||
Total CFG | 417 | 605 | |||||||||
Structured Finance (SFG) | |||||||||||
Asset-backed securities | 32 | 26 | |||||||||
RMBS | 35 | 27 | |||||||||
CMBS | 38 | 24 | |||||||||
Structured credit | 39 | 38 | |||||||||
Other accounts | — | 1 | |||||||||
Total SFG | 144 | 116 | |||||||||
Financial Institutions (FIG) | |||||||||||
Banking | 89 | 109 | |||||||||
Insurance | 34 | 43 | |||||||||
Managed investments | 5 | 8 | |||||||||
Other accounts | 3 | 2 | |||||||||
Total FIG | 131 | 162 | |||||||||
Public, Project and Infrastructure Finance (PPIF) | |||||||||||
Public finance / sovereign | 58 | 67 | |||||||||
Project and infrastructure | 65 | 76 | |||||||||
Total PPIF | 123 | 143 | |||||||||
Total ratings revenue | 815 | 1,026 | |||||||||
MIS Other | 12 | 10 | |||||||||
Total external revenue | 827 | 1,036 | |||||||||
Intersegment revenue | 43 | 40 | |||||||||
Total MIS | 870 | 1,076 | |||||||||
MA: | |||||||||||
Decision Solutions | 334 | 225 | |||||||||
Research and Insights | 183 | 171 | |||||||||
Data and Information | 178 | 168 | |||||||||
Total external revenue | 695 | 564 | |||||||||
Intersegment revenue | 2 | 2 | |||||||||
Total MA | 697 | 566 | |||||||||
Eliminations | (45) | (42) | |||||||||
Total MCO | $ | 1,522 | $ | 1,600 |
(1) Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.
14
The following table presents the Company’s revenues disaggregated by LOB and geographic area:
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2021 | ||||||||||||||||||||||||||||||||||
U.S. | Non-U.S | Total | U.S. | Non-U.S | Total | ||||||||||||||||||||||||||||||
MIS: | |||||||||||||||||||||||||||||||||||
Corporate Finance | $ | 275 | $ | 142 | $ | 417 | $ | 414 | $ | 191 | $ | 605 | |||||||||||||||||||||||
Structured Finance | 97 | 47 | 144 | 68 | 48 | 116 | |||||||||||||||||||||||||||||
Financial Institutions | 65 | 66 | 131 | 86 | 76 | 162 | |||||||||||||||||||||||||||||
Public, Project and Infrastructure Finance | 75 | 48 | 123 | 78 | 65 | 143 | |||||||||||||||||||||||||||||
Total ratings revenue | 512 | 303 | 815 | 646 | 380 | 1,026 | |||||||||||||||||||||||||||||
MIS Other | 1 | 11 | 12 | 1 | 9 | 10 | |||||||||||||||||||||||||||||
Total MIS | 513 | 314 | 827 | 647 | 389 | 1,036 | |||||||||||||||||||||||||||||
MA: | |||||||||||||||||||||||||||||||||||
Decision Solutions | 188 | 146 | 334 | 91 | 134 | 225 | |||||||||||||||||||||||||||||
Research and Insights | 101 | 82 | 183 | 92 | 79 | 171 | |||||||||||||||||||||||||||||
Data and Information | 60 | 118 | 178 | 55 | 113 | 168 | |||||||||||||||||||||||||||||
Total MA | 349 | 346 | 695 | 238 | 326 | 564 | |||||||||||||||||||||||||||||
Total MCO | $ | 862 | $ | 660 | $ | 1,522 | $ | 885 | $ | 715 | $ | 1,600 |
The following table presents the Company’s reportable segment revenues disaggregated by segment and geographic region:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
MIS: | |||||||||||
U.S. | $ | 513 | $ | 647 | |||||||
Non-U.S.: | |||||||||||
EMEA | 193 | 248 | |||||||||
Asia-Pacific | 74 | 97 | |||||||||
Americas | 47 | 44 | |||||||||
Total Non-U.S. | 314 | 389 | |||||||||
Total MIS | 827 | 1,036 | |||||||||
MA: | |||||||||||
U.S. | 349 | 238 | |||||||||
Non-U.S.: | |||||||||||
EMEA | 241 | 230 | |||||||||
Asia-Pacific | 61 | 59 | |||||||||
Americas | 44 | 37 | |||||||||
Total Non-U.S. | 346 | 326 | |||||||||
Total MA | 695 | 564 | |||||||||
Total MCO | $ | 1,522 | $ | 1,600 |
15
The following tables summarize the split between transaction and recurring revenue. In the MIS segment, excluding MIS Other, transaction revenue represents the initial rating of a new debt issuance as well as other one-time fees while recurring revenue represents the recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. In MIS Other, transaction revenue represents revenue from professional services and recurring revenue represents subscription-based revenues. In the MA segment, recurring revenue represents subscription-based revenues and software maintenance revenue. Transaction revenue in MA represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, and training and certification services.
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Transaction | Recurring | Total | Transaction | Recurring | Total | ||||||||||||||||||||||||||||||
Corporate Finance | $ | 293 | $ | 124 | $ | 417 | $ | 487 | $ | 118 | $ | 605 | |||||||||||||||||||||||
70 | % | 30 | % | 100 | % | 80 | % | 20 | % | 100 | % | ||||||||||||||||||||||||
Structured Finance | $ | 93 | $ | 51 | $ | 144 | $ | 66 | $ | 50 | $ | 116 | |||||||||||||||||||||||
65 | % | 35 | % | 100 | % | 57 | % | 43 | % | 100 | % | ||||||||||||||||||||||||
Financial Institutions | $ | 61 | $ | 70 | $ | 131 | $ | 90 | $ | 72 | $ | 162 | |||||||||||||||||||||||
47 | % | 53 | % | 100 | % | 56 | % | 44 | % | 100 | % | ||||||||||||||||||||||||
Public, Project and Infrastructure Finance | $ | 79 | $ | 44 | $ | 123 | $ | 100 | $ | 43 | $ | 143 | |||||||||||||||||||||||
64 | % | 36 | % | 100 | % | 70 | % | 30 | % | 100 | % | ||||||||||||||||||||||||
MIS Other | $ | 3 | $ | 9 | $ | 12 | $ | 2 | $ | 8 | $ | 10 | |||||||||||||||||||||||
25 | % | 75 | % | 100 | % | 20 | % | 80 | % | 100 | % | ||||||||||||||||||||||||
Total MIS | $ | 529 | $ | 298 | $ | 827 | $ | 745 | $ | 291 | $ | 1,036 | |||||||||||||||||||||||
64 | % | 36 | % | 100 | % | 72 | % | 28 | % | 100 | % | ||||||||||||||||||||||||
Decision Solutions | $ | 43 | $ | 291 | $ | 334 | $ | 41 | $ | 184 | $ | 225 | |||||||||||||||||||||||
13 | % | 87 | % | 100 | % | 18 | % | 82 | % | 100 | % | ||||||||||||||||||||||||
Research and Insights | $ | 1 | $ | 182 | $ | 183 | $ | 1 | $ | 170 | $ | 171 | |||||||||||||||||||||||
1 | % | 99 | % | 100 | % | 1 | % | 99 | % | 100 | % | ||||||||||||||||||||||||
Data and Information | $ | — | $ | 178 | $ | 178 | $ | 1 | $ | 167 | $ | 168 | |||||||||||||||||||||||
— | % | 100 | % | 100 | % | 1 | % | 99 | % | 100 | % | ||||||||||||||||||||||||
Total MA | $ | 44 | (1) | $ | 651 | $ | 695 | $ | 43 | $ | 521 | $ | 564 | ||||||||||||||||||||||
6 | % | 94 | % | 100 | % | 8 | % | 92 | % | 100 | % | ||||||||||||||||||||||||
Total Moody's Corporation | $ | 573 | $ | 949 | $ | 1,522 | $ | 788 | $ | 812 | $ | 1,600 | |||||||||||||||||||||||
38 | % | 62 | % | 100 | % | 49 | % | 51 | % | 100 | % |
The following table presents the timing of revenue recognition:
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2021 | ||||||||||||||||||||||||||||||||||
MIS | MA | Total | MIS | MA | Total | ||||||||||||||||||||||||||||||
Revenue recognized at a point in time | $ | 529 | $ | 41 | $ | 570 | $ | 745 | $ | 29 | $ | 774 | |||||||||||||||||||||||
Revenue recognized over time | 298 | 654 | 952 | 291 | 535 | 826 | |||||||||||||||||||||||||||||
Total | $ | 827 | $ | 695 | $ | 1,522 | $ | 1,036 | $ | 564 | $ | 1,600 |
Unbilled receivables, deferred revenue and remaining performance obligations
Unbilled receivables
Certain MIS arrangements contain contractual terms whereby the customers are billed in arrears for annual monitoring services, requiring revenue to be accrued as an unbilled receivable as such services are provided. In addition, for certain MA arrangements, the timing of when the Company has the unconditional right to consideration and recognizes revenue occurs prior to invoicing the customer.
16
The following table presents the Company's unbilled receivables, which are included within accounts receivable, net, at March 31, 2022 and December 31, 2021:
As at March 31, 2022 | As at December 31, 2021 | ||||||||||||||||||||||
MIS | MA | MIS | MA | ||||||||||||||||||||
Unbilled Receivables | $ | 416 | $ | 223 | $ | 386 | $ | 152 |
Deferred revenue
The Company recognizes deferred revenue when a contract requires a customer to pay consideration to the Company in advance of when revenue related to that contract is recognized. This deferred revenue is relieved when the Company satisfies the related performance obligation and revenue is recognized.
Significant changes in the deferred revenue balances during the three months ended March 31, 2022 and 2021 are as follows:
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2021 | ||||||||||||||||||||||||||||||||||
MIS | MA | Total | MIS | MA | Total | ||||||||||||||||||||||||||||||
Balance at December 31, | $ | 296 | $ | 1,039 | $ | 1,335 | $ | 313 | $ | 874 | $ | 1,187 | |||||||||||||||||||||||
Changes in deferred revenue | |||||||||||||||||||||||||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period | (95) | (431) | (526) | (96) | (386) | (482) | |||||||||||||||||||||||||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period | 178 | 636 | 814 | 174 | 452 | 626 | |||||||||||||||||||||||||||||
Increases due to acquisitions during the period | — | 1 | 1 | — | 4 | 4 | |||||||||||||||||||||||||||||
Effect of exchange rate changes | (2) | (11) | (13) | (3) | (4) | (7) | |||||||||||||||||||||||||||||
Total changes in deferred revenue | 81 | 195 | 276 | 75 | 66 | 141 | |||||||||||||||||||||||||||||
Balance at March 31, | $ | 377 | $ | 1,234 | $ | 1,611 | $ | 388 | $ | 940 | $ | 1,328 | |||||||||||||||||||||||
Deferred revenue - current | $ | 294 | $ | 1,231 | $ | 1,525 | $ | 295 | $ | 937 | 1,232 | ||||||||||||||||||||||||
Deferred revenue - non-current | $ | 83 | $ | 3 | $ | 86 | $ | 93 | $ | 3 | 96 |
The increase in deferred revenue during both the three months ended March 31, 2022 and 2021 is primarily due to the significant portion of contract renewals that occur during the first quarter within both segments.
Remaining performance obligations
Remaining performance obligations in the MIS segment largely reflect deferred revenue related to monitoring fees for certain structured finance products, primarily CMBS, where the issuers can elect to pay the monitoring fees for the life of the security in advance. As of March 31, 2022, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $110 million. The Company expects to recognize into revenue approximately 20% of this balance within one year, approximately 50% of this balance between one to five years and the remaining amount thereafter. With respect to the remaining performance obligations for the MIS segment, the Company has applied a practical expedient set forth in ASC Topic 606 permitting the omission from the amounts stated above relating to unsatisfied performance obligations for contracts with an original expected length of one year or less.
Remaining performance obligations in the MA segment include both amounts recorded as deferred revenue on the balance sheet as of March 31, 2022 as well as amounts not yet invoiced to customers as of March 31, 2022, largely reflecting future revenue related to signed multi-year arrangements for hosted and installed subscription-based products. As of March 31, 2022, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $3.1 billion. The Company expects to recognize into revenue approximately 60% of this balance within one year, approximately 25% of this balance between one to two years and the remaining amount thereafter.
17
NOTE 3. STOCK-BASED COMPENSATION
Presented below is a summary of the stock-based compensation cost and associated tax benefit included in the accompanying consolidated statements of operations:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Stock-based compensation cost | $ | 46 | $ | 45 | |||||||
Tax benefit | $ | 11 | $ | 11 |
During the first three months of 2022, the Company granted 0.1 million employee stock options, which had a weighted average grant date fair value of $84.15 per share. The Company also granted 0.5 million shares of restricted stock in the first three months of 2022, which had a weighted average grant date fair value of $325.99 per share. Both the employee stock options and restricted stock generally vest ratably over four years. Additionally, the Company granted 0.1 million shares of performance-based awards whereby the number of shares that ultimately vest are based on the achievement of certain non-market-based performance metrics of the Company over three years. The weighted average grant date fair value of these awards was $317.21 per share.
The following weighted average assumptions were used in determining the fair value using the Black-Scholes option-pricing model for options granted in 2022:
Expected dividend yield | 0.86 | % | |||
Expected stock volatility | 27 | % | |||
Risk-free interest rate | 1.88 | % | |||
Expected holding period | 5.6 years |
Unrecognized stock-based compensation expense at March 31, 2022 was $27 million and $332 million for stock options and unvested restricted stock, respectively, which is expected to be recognized over a weighted average period of 2.3 years and 2.8 years, respectively. Additionally, there was $68 million of unrecognized stock-based compensation expense relating to the aforementioned non-market-based performance-based awards, which is expected to be recognized over a weighted average period of 2.1 years.
The following table summarizes information relating to stock option exercises and restricted stock vesting:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Exercise of stock options: | |||||||||||
Proceeds from stock option exercises | $ | 3 | $ | 6 | |||||||
Aggregate intrinsic value | $ | 4 | $ | 9 | |||||||
Tax benefit realized upon exercise | $ | 1 | $ | 2 | |||||||
Number of shares exercised (1) | — | 0.1 | |||||||||
Vesting of restricted stock: | |||||||||||
Fair value of shares vested | $ | 166 | $ | 178 | |||||||
Tax benefit realized upon vesting | $ | 39 | $ | 41 | |||||||
Number of shares vested | 0.5 | 0.6 | |||||||||
Vesting of performance-based restricted stock: | |||||||||||
Fair value of shares vested | $ | 50 | $ | 29 | |||||||
Tax benefit realized upon vesting | $ | 12 | $ | 6 | |||||||
Number of shares vested | 0.2 | 0.1 |
(1) The number of options exercised in 2022 was approximately 20 thousand.
18
NOTE 4. INCOME TAXES
Moody’s effective tax rate was 18.2% and 14.6% for the three months ended March 31, 2022 and 2021, respectively. The 3.6% increase in the ETR was primarily due to the resolution of uncertain tax positions in the first quarter of 2021 that did not recur to the same extent in the first quarter of 2022. The Company’s tax expense differs from the tax computed by applying its estimated annual effective tax rate to the pre-tax earnings primarily due to Excess Tax Benefits from stock-based compensation of $19 million and net reductions in UTPs of $20 million related to the resolution of uncertain tax positions.
The Company classifies interest related to UTPs in interest expense, net in its consolidated statements of operations. Penalties, if incurred, would be recognized in other non-operating (expense) income, net. The Company had a decrease in its UTPs of $20 million ($20 million, net of federal tax) during the first three months of 2022, which primarily related to the aforementioned resolution of uncertain tax positions.
Moody’s Corporation and subsidiaries are subject to U.S. federal income tax as well as income tax in various state, local and foreign jurisdictions. The Company’s U.S. federal income tax returns for 2017 through 2019 are currently under examination and 2020 remains open to examination. The Company’s New York State tax returns for 2017 through 2018 are currently under examination and New York City tax returns for 2014 through 2017 are currently under examination. The Company’s U.K. tax returns for 2012 through 2019 remain open to examination.
For ongoing audits, it is possible the balance of UTPs could decrease in the next twelve months as a result of the settlement of these audits, which might involve the payment of additional taxes, the adjustment of certain deferred taxes and/or the recognition of tax benefits. It is also possible that new issues might be raised by tax authorities which could necessitate increases to the balance of UTPs. As the Company is unable to predict the timing or outcome of these audits, it is therefore unable to estimate the amount of changes to the balance of UTPs at this time. However, the Company believes that it has adequately provided for its financial exposure relating to all open tax years by tax jurisdiction in accordance with the applicable provisions of Topic 740 of the ASC regarding UTPs.
The following table shows the amount the Company paid for income taxes:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Income taxes paid | $ | 70 | $ | 68 |
NOTE 5. RECONCILIATION OF WEIGHTED AVERAGE SHARES OUTSTANDING
Below is a reconciliation of basic to diluted shares outstanding:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Basic | 185.1 | 187.2 | |||||||||
Dilutive effect of shares issuable under stock-based compensation plans | 1.0 | 1.4 | |||||||||
Diluted | 186.1 | 188.6 | |||||||||
Anti-dilutive options to purchase common shares and restricted stock as well as contingently issuable restricted stock which are excluded from the table above | 0.3 | 0.3 |
The calculation of diluted EPS requires certain assumptions regarding the use of both cash proceeds and assumed proceeds that would be received upon the exercise of stock options and vesting of restricted stock outstanding as of March 31, 2022 and 2021.
NOTE 6. ACCELERATED SHARE REPURCHASE PROGRAM
On March 1, 2022, the Company entered into an ASR agreement with a financial institution counterparty to repurchase $500 million of its outstanding common stock. The Company paid $500 million to the counterparty and received an initial delivery of 1.2 million shares of its common stock. Final settlement of the ASR agreement was completed in April 2022 and the Company received delivery of an additional 0.3 million shares of the Company’s common stock.
In total, the Company repurchased 1.5 million shares of the Company’s common stock during the term of the ASR Agreement, based on the volume-weighted average price (net of discount) of $324.20 per share over the duration of the program. The initial share repurchase and final share settlement were recorded as a reduction to shareholders’ equity.
19
NOTE 7. CASH EQUIVALENTS AND INVESTMENTS
The table below provides additional information on the Company’s cash equivalents and investments:
As of March 31, 2022 | |||||||||||||||||||||||||||||||||||
Balance sheet location | |||||||||||||||||||||||||||||||||||
Cost | Gains/(Losses) | Fair Value | Cash and cash equivalents | Short-term investments | Other assets | ||||||||||||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) | $ | 694 | $ | — | $ | 694 | $ | 582 | $ | 103 | $ | 9 | |||||||||||||||||||||||
Mutual funds | $ | 62 | $ | 2 | $ | 64 | $ | — | $ | — | $ | 64 | |||||||||||||||||||||||
As of December 31, 2021 | |||||||||||||||||||||||||||||||||||
Balance sheet location | |||||||||||||||||||||||||||||||||||
Cost | Gains/(Losses) | Fair Value | Cash and cash equivalents | Short-term investments | Other assets | ||||||||||||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) | $ | 691 | $ | — | $ | 691 | $ | 584 | $ | 91 | $ | 16 | |||||||||||||||||||||||
Mutual funds | $ | 65 | $ | 8 | $ | 73 | $ | — | $ | — | $ | 73 |
(1) Consists of time deposits and money market deposit accounts. The remaining contractual maturities for the certificates of deposits classified as short-term investments were one month to 12 months at both March 31, 2022 and December 31, 2021. The remaining contractual maturities for the certificates of deposits classified in other assets are 13 months to 26 months at March 31, 2022 and 13 months to 29 months at December 31, 2021. Time deposits with a maturity of less than 90 days at time of purchase are classified as cash and cash equivalents.
In addition, the Company invests in Corporate-Owned Life Insurance (COLI). As of March 31, 2022 and December 31, 2021, the contract value of the COLI was $49 million and $37 million, respectively.
NOTE 8. ACQUISITIONS
The business combinations described below are accounted for using the acquisition method of accounting whereby assets acquired and liabilities assumed were recognized at fair value or other values set forth in U.S. GAAP on the date of the transaction. Any excess of the purchase price over the fair value of the assets acquired and liabilities assumed was recorded to goodwill. Goodwill typically results through expected synergies from combining operations of an acquiree and an acquirer, anticipated new customer acquisition and products, as well as from intangible assets that do not qualify for separate recognition.
kompany
In February 2022, the Company acquired 100% of kompany, a Vienna, Austria-based platform for business verification and Know Your Customer (KYC) technology solutions. The acquisition complements Moody’s technology, data, and analytical capabilities, and enhances its customer solutions for KYC, anti-money laundering, compliance, and counterparty risk. The purchase price was not material and the near term impact to the Company's financial statements is not expected to be material.
RMS
On September 15, 2021, the Company acquired 100% of RMS, a global provider of climate and natural disaster risk modeling and analytics. The cash payment was funded with new debt financing and a combination of U.S. and offshore cash on hand. The acquisition will expand Moody’s insurance data and analytics business and accelerate the development of the Company’s global integrated risk capabilities to address the next generation of risk assessment.
The table below details the total consideration relating to the acquisition:
Cash paid at closing | $ | 1,922 | |||
Replacement equity compensation awards | 5 | ||||
Total consideration | $ | 1,927 |
20
Shown below is the preliminary purchase price allocation, which summarizes the fair value of the assets and liabilities assumed, at the date of acquisition:
Cash | $ | 60 | |||||||||
Accounts receivable | 38 | ||||||||||
Other current assets | 11 | ||||||||||
Property and equipment, net | 13 | ||||||||||
Operating lease right-of-use assets | 64 | ||||||||||
Intangible assets: | |||||||||||
Customer relationships (23 year useful life) | $ | 518 | |||||||||
Product technology (7 year useful life) | 212 | ||||||||||
Trade name (9 year useful life) | 49 | ||||||||||
Total intangible assets (18 year weighted average useful life) | 779 | ||||||||||
Goodwill | 1,376 | ||||||||||
Deferred tax assets, net | 48 | ||||||||||
Other assets | 99 | ||||||||||
Liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | (92) | |||||||||
Deferred revenue | (89) | ||||||||||
Operating lease liabilities | (68) | ||||||||||
Deferred tax liabilities, net | (214) | ||||||||||
Uncertain tax positions | (96) | ||||||||||
Other liabilities | (2) | ||||||||||
Total liabilities | (561) | ||||||||||
Net assets acquired | $ | 1,927 |
The Company has performed a preliminary valuation analysis of the fair market value of assets and liabilities of the RMS business. The final purchase price allocation will be determined when the Company has completed and fully reviewed all information necessary to finalize the fair value of the acquired assets and liabilities, including deferred revenue. The final allocation could differ materially from the preliminary allocation. The final allocation may include changes in allocations to acquired intangible assets (including estimated useful lives of these assets) as well as goodwill and other changes to assets and liabilities including reserves for UTPs and deferred tax liabilities.
Goodwill
The goodwill recognized as a result of this acquisition includes, among other things, the value of combining the complementary product portfolios of Moody's and RMS, which is expected to extend the Company's reach into new market segments. The goodwill also includes the combined company's ability to accelerate technology innovations into new product adjacencies (leveraging RMS's team of data scientists, modelers and software engineers) as well as combining RMS's products with Moody’s core data and analytics offerings to provide holistic integrated risk solutions.
Goodwill, of which $1,286 million and $90 million has been assigned to the MA and MIS segments, respectively, is not deductible for tax purposes. The amount of goodwill allocated to the MIS segment relates to the integration of certain of RMS's models/processes into the Company's ESG solutions offerings.
Other assets in the table above includes an indemnification asset of $95 million related to uncertain tax positions assumed in the transaction, for which the Company expects to be indemnified by the sellers in the event of an unfavorable outcome.
Transaction costs
Transaction costs incurred in the year ended December 31, 2021 directly related to the RMS acquisition were $22 million and were recorded in SG&A expenses in the statement of operations.
Supplementary Unaudited Pro Forma Information
Supplemental information on an unaudited pro forma basis is presented below for the three months ended March 31, 2021 as if the acquisition of RMS occurred on January 1, 2020. The pro forma financial information is presented for comparative purposes only and is based on certain estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of future results of operations or the results that would have been reported if the acquisition had been completed at January 1, 2020. The unaudited pro forma information includes amortization of acquired intangible assets, based on the preliminary purchase price allocation and an estimate of useful lives reflected above, and incremental financing costs resulting from the acquisition, net of
21
income tax, which was estimated using the weighted average statutory tax rates in effect in the jurisdiction for which the pro forma adjustment relates.
Three Months Ended March 31, | |||||
2021 | |||||
Pro forma Revenue | $ | 1,680 | |||
Pro forma Net Income attributable to Moody's | $ | 729 |
The unaudited pro forma results do not include any anticipated cost savings or other effects of the planned integration of RMS. Accordingly, the pro forma results above are not necessarily indicative of the results that would have been reported if the acquisition had occurred on the dates indicated, nor are the pro forma results indicative of results which may occur in the future. The RMS results included in the above have been converted to U.S. GAAP from IFRS as issued by the IASB and have been translated to USD at rates in effect for the periods presented.
Cortera
On March 19, 2021, the Company acquired 100% of Cortera, a provider of North American credit data and workflow solutions.
The table below details the total consideration relating to the acquisition:
Cash paid at closing | $ | 138 | ||||||
Additional consideration paid to sellers in 2021 (1) | 1 | |||||||
Total consideration | $ | 139 |
(1) Represents additional consideration paid to the sellers following finalization of customary post-closing completion adjustments.
Shown below is the purchase price allocation, which summarizes the fair value of the assets and liabilities assumed, at the date of acquisition:
Current assets | $ | 7 | |||||||||
Intangible assets: | |||||||||||
Database (10 year useful life) | $ | 38 | |||||||||
Customer relationships (18 year useful life) | 9 | ||||||||||
Product technology (8 year useful life) | 9 | ||||||||||
Trade name (5 year useful life) | 1 | ||||||||||
Total intangible assets (11 year weighted average useful life) | 57 | ||||||||||
Goodwill | 79 | ||||||||||
Deferred tax assets | 16 | ||||||||||
Other assets | 2 | ||||||||||
Liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | (1) | |||||||||
Deferred revenue | (4) | ||||||||||
Deferred tax liabilities | (15) | ||||||||||
Other liabilities | (2) | ||||||||||
Total liabilities | (22) | ||||||||||
Net assets acquired | $ | 139 |
Current assets in the table above include acquired cash of $4 million and accounts receivable of approximately $2 million.
Goodwill
The goodwill recognized as a result of this acquisition includes, among other things, the value of combining the complementary risk assessment products of the Company and Cortera, which is expected to extend the Company’s reach to new and evolving market segments as well as cost savings synergies, expected new customer acquisitions and products.
Goodwill, which has been assigned to the MA segment, is not deductible for tax purposes.
22
Transaction costs
Transaction costs directly related to the Cortera acquisition were not material.
The Company has not presented pro forma combined results for the Cortera acquisition because the impact on previously reported statements of operations would not have been material. Additionally, the near term impact to the Company’s operations and cash flows is not material.
NOTE 9. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to global market risks, including risks from changes in FX rates and changes in interest rates. Accordingly, the Company uses derivatives in certain instances to manage the aforementioned financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for speculative purposes.
Derivatives and non-derivative instruments designated as accounting hedges:
Fair Value Hedges
Interest Rate Swaps
The Company has entered into interest rate swaps to convert the fixed interest rate on certain of its long-term debt to a floating interest rate based on the 3-month LIBOR, 6-month LIBOR, and SOFR. The purpose of these hedges is to mitigate the risk associated with changes in the fair value of the long-term debt, thus the Company has designated these swaps as fair value hedges. The fair value of the swaps is adjusted quarterly with a corresponding adjustment to the carrying value of the debt. The changes in the fair value of the swaps and the underlying hedged item generally offset and the net cash settlements on the swaps are recorded each period within interest expense, net in the Company’s consolidated statements of operations.
The following table summarizes the Company’s interest rate swaps designated as fair value hedges:
Notional Amount | ||||||||||||||||||||||||||
Hedged Item | Nature of Swap | As of March 31, 2022 | As of December 31, 2021 | Floating Interest Rate | ||||||||||||||||||||||
2017 Senior Notes due 2023 | Pay Floating/Receive Fixed | $ | 250 | $ | 250 | 3-month USD LIBOR | ||||||||||||||||||||
2017 Senior Notes due 2028 | Pay Floating/Receive Fixed | $ | 500 | $ | 500 | 3-month USD LIBOR | ||||||||||||||||||||
2020 Senior Notes due 2025 | Pay Floating/Receive Fixed | $ | 300 | $ | 300 | 6-month USD LIBOR | ||||||||||||||||||||
2014 Senior Notes due 2044 | Pay Floating/Receive Fixed | $ | 300 | $ | 300 | 3-month USD LIBOR | ||||||||||||||||||||
2018 Senior Notes due 2048 | Pay Floating/Receive Fixed | $ | 300 | $ | 300 | 3-month USD LIBOR | ||||||||||||||||||||
2019 Senior Notes due 2029 (1) | Pay Floating/Receive Fixed | $ | 400 | $ | — | SOFR | ||||||||||||||||||||
Total | $ | 2,050 | $ | 1,650 |
(1) Executed in the first quarter of 2022.
Refer to Note 14 for information on the cumulative amount of fair value hedging adjustments included in the carrying amount of the above hedged items.
The following table summarizes the impact to the statements of operations of the Company’s interest rate swaps designated as fair value hedges:
Total amounts of financial statement line item presented in the statements of operations in which the effects of fair value hedges are recorded | Amount of income/(loss) recognized in the consolidated statements of operations | |||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Interest expense, net | $ | (53) | $ | (7) | ||||||||||||||||
Descriptions | Location on Consolidated Statements of Operations | |||||||||||||||||||
Net interest settlements and accruals on interest rate swaps | Interest expense, net | $ | 6 | $ | 5 | |||||||||||||||
Fair value changes on interest rate swaps | Interest expense, net | $ | (85) | $ | (24) | |||||||||||||||
Fair value changes on hedged debt | Interest expense, net | $ | 85 | $ | 24 |
23
Net investment hedges
Debt designated as net investment hedges
The Company has designated €500 million of the 2015 Senior Notes Due 2027 and €750 million of the 2019 Senior Notes due 2030 as net investment hedges to mitigate FX exposure related to a portion of the Company’s euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates. These hedges are designated as accounting hedges under the applicable sections of ASC Topic 815 and will end upon the repayment of the notes in 2027 and 2030, respectively, unless terminated early at the discretion of the Company.
Cross currency swaps designated as net investment hedges
The Company enters into cross-currency swaps to mitigate FX exposure related to a portion of the Company’s euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates. The following table provides information on the cross-currency swaps designated as net investment hedges under ASC Topic 815:
March 31, 2022 | ||||||||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||||
Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
Pay Fixed/Receive Fixed | € | 909 | 2.16% | $ | 1,050 | 4.45% | ||||||||||||||||||||
Pay Floating/Receive Floating | 1,179 | Based on 3-month EURIBOR | 1,350 | Based on 3-month USD LIBOR | ||||||||||||||||||||||
Pay Floating/Receive Floating | 351 | Based on 3-month EURIBOR | 400 | Based on SOFR | ||||||||||||||||||||||
Total | € | 2,439 | $ | 2,800 |
December 31, 2021 | ||||||||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||||
Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
Pay Fixed/Receive Fixed | € | 909 | 2.16% | $ | 1,050 | 4.45% | ||||||||||||||||||||
Pay Floating/Receive Floating | 1,179 | Based on 3-month EURIBOR | 1,350 | Based on 3-month USD LIBOR | ||||||||||||||||||||||
Total | € | 2,088 | $ | 2,400 |
As of March 31, 2022 these hedges will expire and the notional amounts will be settled as follows unless terminated early at the discretion of the Company:
Years Ending December 31, | ||||||||
2023 | € | 442 | ||||||
2024 | € | 443 | ||||||
2026 | € | 450 | ||||||
2027 | € | 246 | ||||||
2028 | € | 507 | ||||||
2029 | € | 351 | ||||||
Total | € | 2,439 |
Cash Flow Hedges
Interest Rate Forward Contracts
In January 2020, the Company entered into $300 million notional amount treasury rate locks with an average locked-in U.S. 30-year Treasury rate of 2.0103%, which were designated as cash flow hedges and used to manage the Company’s interest rate risk during the period prior to an anticipated issuance of 30-year debt. The treasury lock interest rate forward contracts matured on April 30, 2020, resulting in a cumulative loss of $68 million, which was recognized in AOCL. The loss on the Treasury rate lock will be reclassified from AOCL to earnings in the same period that the hedged transaction (i.e. interest payments on the 3.25% 2020 Senior Notes, due 2050) impacts earnings.
24
The following tables provide information on the gains/(losses) on the Company’s net investment and cash flow hedges:
Derivative and Non-Derivative Instruments in Net Investment Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCL on Derivative, net of Tax | Amount of Gain/(Loss) Reclassified from AOCL into Income, net of Tax | Gain/(Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||||||
FX forward contracts | $ | — | $ | 16 | $ | — | $ | 1 | $ | — | $ | — | ||||||||||||||||||||||||||
Cross currency swaps | 24 | 72 | — | — | 10 | 10 | ||||||||||||||||||||||||||||||||
Long-term debt | 23 | 45 | — | — | — | — | ||||||||||||||||||||||||||||||||
Total net investment hedges | $ | 47 | $ | 133 | $ | — | $ | 1 | $ | 10 | $ | 10 | ||||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||||||||||||||||||||||
Interest rate contracts | $ | — | $ | — | $ | (1) | $ | (1) | $ | — | $ | — | ||||||||||||||||||||||||||
Total cash flow hedges | $ | — | $ | — | $ | (1) | $ | (1) | $ | — | $ | — | ||||||||||||||||||||||||||
Total | $ | 47 | $ | 133 | $ | (1) | $ | — | $ | 10 | $ | 10 |
The cumulative amount of net investment hedge and cash flow hedge gains (losses) remaining in AOCL is as follows:
Cumulative Gains/(Losses), net of tax | |||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
Net investment hedges | |||||||||||
Cross currency swaps | $ | 43 | $ | 19 | |||||||
FX forwards | 29 | 29 | |||||||||
Long-term debt | (4) | (27) | |||||||||
Total net investment hedges | $ | 68 | $ | 21 | |||||||
Cash flow hedges | |||||||||||
Interest rate contracts | $ | (48) | $ | (49) | |||||||
Cross currency swaps | 2 | 2 | |||||||||
Total cash flow hedges | (46) | (47) | |||||||||
Total net gain (loss) in AOCL | $ | 22 | $ | (26) |
Derivatives not designated as accounting hedges:
Foreign exchange forwards
The Company also enters into foreign exchange forward contracts to mitigate the change in fair value on certain assets and liabilities denominated in currencies other than a subsidiary’s functional currency. These forward contracts are not designated as accounting hedges under the applicable sections of Topic 815 of the ASC. Accordingly, changes in the fair value of these contracts are recognized immediately in other non-operating income, net in the Company’s consolidated statements of operations along with the FX gain or loss recognized on the assets and liabilities denominated in a currency other than the subsidiary’s functional currency. These contracts have expiration dates at various times through July 2022.
25
The following table summarizes the notional amounts of the Company’s outstanding foreign exchange forwards:
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||
Notional amount of currency pair: | Sell | Buy | Sell | Buy | |||||||||||||||||||||||||
Contracts to sell USD for GBP | $ | 183 | £ | 135 | $ | 126 | £ | 92 | |||||||||||||||||||||
Contracts to sell USD for Japanese yen | $ | 22 | ¥ | 2,500 | $ | 22 | ¥ | 2,500 | |||||||||||||||||||||
Contracts to sell USD for Canadian dollars | $ | 106 | C$ | 133 | $ | 120 | C$ | 150 | |||||||||||||||||||||
Contracts to sell USD for Singapore dollars | $ | 74 | S$ | 100 | $ | 67 | S$ | 90 | |||||||||||||||||||||
Contracts to sell USD for euros | $ | 431 | € | 380 | $ | 364 | € | 315 | |||||||||||||||||||||
Contracts to sell USD for Russian ruble | $ | 26 | ₽ | 2,400 | $ | 16 | ₽ | 1,200 | |||||||||||||||||||||
Contracts to sell USD for Indian rupee | $ | 24 | ₹ | 1,800 | $ | 7 | ₹ | 500 | |||||||||||||||||||||
Contracts to sell GBP for USD | £ | — | $ | — | £ | 172 | $ | 231 |
NOTE: € = euro, £ = British pound, $ = U.S. dollar, ¥ = Japanese yen, C$ = Canadian dollar, S$= Singapore dollars, ₽= Russian ruble, ₹= Indian rupee
The following table summarizes the impact to the consolidated statements of operations relating to the net losses on the Company’s derivatives which are not designated as hedging instruments:
Derivatives not designated as accounting hedges | Location on Consolidated Statements of Operations | Three Months Ended March 31, | |||||||||||||||
2022 | 2021 | ||||||||||||||||
FX forwards | Other non-operating income, net | $ | (19) | $ | (6) |
The table below shows the classification between assets and liabilities on the Company’s consolidated balance sheets for the fair value of the derivative instrument as well as the carrying value of its non-derivative debt instruments designated and qualifying as net investment hedges:
Derivative and Non-Derivative Instruments | ||||||||||||||||||||
Balance Sheet Location | March 31, 2022 | December 31, 2021 | ||||||||||||||||||
Assets: | ||||||||||||||||||||
Derivatives designated as accounting hedges: | ||||||||||||||||||||
Cross-currency swaps designated as net investment hedges | Other current assets | $ | 9 | $ | — | |||||||||||||||
Cross-currency swaps designated as net investment hedges | Other assets | 66 | 53 | |||||||||||||||||
Interest rate swaps designated as fair value hedges | Other current assets | 2 | — | |||||||||||||||||
Interest rate swaps designated as fair value hedges | Other assets | — | 13 | |||||||||||||||||
Total derivatives designated as accounting hedges | 77 | 66 | ||||||||||||||||||
Derivatives not designated as accounting hedges: | ||||||||||||||||||||
FX forwards on certain assets and liabilities | Other current assets | 1 | 1 | |||||||||||||||||
Total assets | $ | 78 | $ | 67 | ||||||||||||||||
Liabilities: | ||||||||||||||||||||
Derivatives designated as accounting hedges: | ||||||||||||||||||||
Cross-currency swaps designated as net investment hedges | Other liabilities | $ | 6 | $ | 17 | |||||||||||||||
Interest rate swaps designated as fair value hedges | Other liabilities | 97 | 23 | |||||||||||||||||
Total derivatives designated as accounting hedges | 103 | 40 | ||||||||||||||||||
Non-derivatives designated as accounting hedges: | ||||||||||||||||||||
Long-term debt designated as net investment hedge | Long-term debt | 1,391 | 1,421 | |||||||||||||||||
Derivatives not designated as accounting hedges: | ||||||||||||||||||||
FX forwards on certain assets and liabilities | Accounts payable and accrued liabilities | 22 | 12 | |||||||||||||||||
Total liabilities | $ | 1,516 | $ | 1,473 |
26
NOTE 10. GOODWILL AND OTHER ACQUIRED INTANGIBLE ASSETS
The following table summarizes the activity in goodwill for the periods indicated:
Three Months Ended March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | |||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of year | $ | 396 | $ | — | $ | 396 | $ | 5,615 | $ | (12) | $ | 5,603 | $ | 6,011 | $ | (12) | $ | 5,999 | |||||||||||||||||||||||||||||||||||
Additions/ adjustments (1) | — | — | — | 107 | — | 107 | 107 | — | 107 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (1) | — | (1) | (66) | — | (66) | (67) | — | (67) | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 395 | $ | — | $ | 395 | $ | 5,656 | $ | (12) | $ | 5,644 | $ | 6,051 | $ | (12) | $ | 6,039 |
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | |||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of year | $ | 311 | $ | — | $ | 311 | $ | 4,257 | $ | (12) | $ | 4,245 | $ | 4,568 | $ | (12) | $ | 4,556 | |||||||||||||||||||||||||||||||||||
Additions/ adjustments (2) | 90 | — | 90 | 1,525 | — | 1,525 | 1,615 | — | 1,615 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (5) | — | (5) | (167) | — | (167) | (172) | — | (172) | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 396 | $ | — | $ | 396 | $ | 5,615 | $ | (12) | $ | 5,603 | $ | 6,011 | $ | (12) | $ | 5,999 |
(1) The 2022 additions/adjustments for the MA segment in the table above primarily relate to the acquisition of kompany.
(2) The 2021 additions/adjustments for the MA segment in the table above relate to the acquisitions of Cortera, RMS, RealXData, Bogard, and PassFort. The 2021 additions/adjustments for the MIS segment relate to certain revenue synergies from the RMS acquisition that are expected to benefit the ESG solutions group within the MIS Other LOB.
27
Acquired intangible assets and related amortization consisted of:
March 31, 2022 | December 31, 2021 | ||||||||||
Customer relationships | $ | 2,085 | $ | 2,101 | |||||||
Accumulated amortization | (400) | (381) | |||||||||
Net customer relationships | 1,685 | 1,720 | |||||||||
Software/product technology | 679 | 663 | |||||||||
Accumulated amortization | (233) | (219) | |||||||||
Net software/product technology | 446 | 444 | |||||||||
Database | 179 | 179 | |||||||||
Accumulated amortization | (51) | (46) | |||||||||
Net database | 128 | 133 | |||||||||
Trade names | 205 | 207 | |||||||||
Accumulated amortization | (51) | (47) | |||||||||
Net trade names | 154 | 160 | |||||||||
Other (1) | 54 | 54 | |||||||||
Accumulated amortization | (45) | (44) | |||||||||
Net other | 9 | 10 | |||||||||
Total acquired intangible assets, net | $ | 2,422 | $ | 2,467 |
(1) Other intangible assets primarily consist of trade secrets, covenants not to compete, and acquired ratings methodologies and models.
Amortization expense relating to acquired intangible assets is as follows:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Amortization expense | $ | 51 | $ | 35 |
Estimated future amortization expense for acquired intangible assets subject to amortization is as follows:
Year Ending December 31, | ||||||||
2022 (After March 31,) | $ | 147 | ||||||
2023 | 191 | |||||||
2024 | 190 | |||||||
2025 | 180 | |||||||
2026 | 178 | |||||||
Thereafter | 1,536 | |||||||
Total estimated future amortization | $ | 2,422 |
Matters concerning the ICRA reporting unit
ICRA has reported various matters relating to: (i) an adjudication order and fine imposed (and subsequently enhanced) by the Securities and Exchange Board of India (SEBI) in connection with credit ratings assigned to one of ICRA’s customers and the customer’s subsidiaries, which are being appealed by ICRA; (ii) the completion of internal examinations regarding various anonymous complaints, and actions taken by ICRA’s board based on the examinations’ findings; and (iii) a separate internal examination of certain allegations against two former senior ICRA officials. An unfavorable resolution of the aforementioned matters may negatively impact ICRA’s future operating results, which could result in an impairment of goodwill and amortizable intangible assets in future quarters.
28
NOTE 11. FAIR VALUE
The table below presents information about items that are carried at fair value at March 31, 2022 and December 31, 2021:
Fair value Measurement as of March 31, 2022 | |||||||||||||||||
Description | Balance | Level 1 | Level 2 | ||||||||||||||
Assets: | |||||||||||||||||
Derivatives (1) | $ | 78 | $ | — | $ | 78 | |||||||||||
Mutual funds | 64 | 64 | — | ||||||||||||||
Total | $ | 142 | $ | 64 | $ | 78 | |||||||||||
Liabilities: | |||||||||||||||||
Derivatives (1) | $ | 125 | $ | — | $ | 125 | |||||||||||
Total | $ | 125 | $ | — | $ | 125 |
Fair value Measurement as of December 31, 2021 | |||||||||||||||||
Description | Balance | Level 1 | Level 2 | ||||||||||||||
Assets: | |||||||||||||||||
Derivatives (1) | $ | 67 | $ | — | $ | 67 | |||||||||||
Mutual funds | 73 | 73 | — | ||||||||||||||
Total | $ | 140 | $ | 73 | $ | 67 | |||||||||||
Liabilities: | |||||||||||||||||
Derivatives (1) | $ | 52 | $ | — | $ | 52 | |||||||||||
Total | $ | 52 | $ | — | $ | 52 |
(1) Represents FX forward contracts, interest rate swaps and cross-currency swaps as more fully described in Note 9 to the condensed consolidated financial statements.
The following are descriptions of the methodologies utilized by the Company to estimate the fair value of its derivative contracts, mutual funds and money market mutual funds:
Derivatives:
In determining the fair value of the derivative contracts in the table above, the Company utilizes industry standard valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using spot rates, forward points, currency volatilities, interest rates as well as the risk of non-performance of the Company and the counterparties with whom it has derivative contracts. The Company established strict counterparty credit guidelines and only enters into transactions with financial institutions that adhere to these guidelines. Accordingly, the risk of counterparty default is deemed to be minimal.
Mutual funds:
The mutual funds in the table above are deemed to be equity securities with readily determinable fair values with changes in the fair value recognized through net income under ASC Topic 321. The fair value of these instruments is determined using Level 1 inputs as defined in the ASC Topic 820.
29
NOTE 12. OTHER BALANCE SHEET AND STATEMENTS OF OPERATIONS INFORMATION
The following tables contain additional detail related to certain balance sheet captions:
March 31, 2022 | December 31, 2021 | ||||||||||
Other current assets: | |||||||||||
Prepaid taxes | $ | 113 | $ | 112 | |||||||
Prepaid expenses | 104 | 99 | |||||||||
Capitalized costs to obtain and fulfill sales contracts | 98 | 103 | |||||||||
Derivative instruments designated as accounting hedges | 11 | — | |||||||||
Other | 59 | 75 | |||||||||
Total other current assets | $ | 385 | $ | 389 | |||||||
Other assets: | |||||||||||
Investments in non-consolidated affiliates | $ | 450 | $ | 443 | |||||||
Deposits for real-estate leases | 15 | 14 | |||||||||
Indemnification assets related to acquisitions | 108 | 106 | |||||||||
Mutual funds and fixed deposits | 73 | 89 | |||||||||
Company owned life insurance (at contract value) | 49 | 37 | |||||||||
Costs to obtain sales contracts | 152 | 138 | |||||||||
Derivative instruments designated as accounting hedges | 66 | 66 | |||||||||
Pension and other retirement employee benefits | 74 | 77 | |||||||||
Other | 74 | 64 | |||||||||
Total other assets | $ | 1,061 | $ | 1,034 | |||||||
Accounts payable and accrued liabilities: | |||||||||||
Salaries and benefits | $ | 220 | $ | 211 | |||||||
Incentive compensation | 72 | 324 | |||||||||
Customer credits, advanced payments and advanced billings | 116 | 100 | |||||||||
Dividends | 3 | 6 | |||||||||
Professional service fees | 69 | 75 | |||||||||
Interest accrued on debt | 42 | 85 | |||||||||
Accounts payable | 42 | 47 | |||||||||
Income taxes | 141 | 115 | |||||||||
Pension and other retirement employee benefits | 7 | 7 | |||||||||
Accrued royalties | 21 | 36 | |||||||||
Foreign exchange forwards on certain assets and liabilities | 22 | 12 | |||||||||
Restructuring liability | 2 | 4 | |||||||||
Other | 99 | 120 | |||||||||
Total accounts payable and accrued liabilities | $ | 856 | $ | 1,142 | |||||||
Other liabilities: | |||||||||||
Pension and other retirement employee benefits | $ | 230 | $ | 235 | |||||||
Interest accrued on UTPs | 60 | 59 | |||||||||
MAKS indemnification provisions | 33 | 33 | |||||||||
Income tax liability - non-current portion | 23 | 23 | |||||||||
Derivative instruments designated as accounting hedges | 103 | 40 | |||||||||
Other | 43 | 48 | |||||||||
Total other liabilities | $ | 492 | $ | 438 |
30
Allowance for credit losses:
During the quarter ended March 31, 2022, the Company increased its allowance for credit losses by $12 million. This increase was primarily due to reserves recorded for the Company's Russian-domiciled customers pursuant to the impacts of the Russia/Ukraine conflict, which is more fully described in Note 1.
Investments in non-consolidated affiliates:
The following table provides additional detail regarding Moody's investments in non-consolidated affiliates, as included in other assets in the consolidated balance sheet:
March 31, 2022 | December 31, 2021 | ||||||||||
Equity method investments(1) | $ | 128 | $ | 121 | |||||||
Investments measured using the measurement alternative(2) | 318 | 318 | |||||||||
Other | 4 | 4 | |||||||||
Total investments in non-consolidated affiliates | $ | 450 | $ | 443 | |||||||
(1) Equity securities in which the Company has significant influence over the investee but does not have a controlling financial interest in accordance with ASC Topic 323 | |||||||||||
(2) Equity securities without readily determinable fair value for which the Company has elected to apply the measurement alternative in accordance with ASC Topic 321 |
Moody's holds various investments accounted for under the equity method, the most significant of which is the Company's minority investment in CCXI. Moody's also holds various investments measured using the measurement alternative, the most significant of which is the Company's minority interest in BitSight.
Earnings from non-consolidated affiliates, which are included within other non-operating income, net, are disclosed within the table below.
Other Non-Operating Income:
The following table summarizes the components of other non-operating income:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
FX gain (loss) | $ | — | $ | (2) | |||||||
Net periodic pension costs - other components | 6 | 4 | |||||||||
Income from investments in non-consolidated affiliates | 2 | 8 | |||||||||
Other | (2) | 6 | |||||||||
Total | $ | 6 | $ | 16 | |||||||
31
NOTE 13. COMPREHENSIVE INCOME AND ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table provides details about the reclassifications out of AOCL:
Three Months Ended March 31, | Location in the consolidated statements of operations | ||||||||||||||||
Losses on cash flow hedges | 2022 | 2021 | |||||||||||||||
Interest rate contract | $ | (1) | $ | (1) | Other non-operating income, net | ||||||||||||
Income tax effect of item above | — | — | Provision for income taxes | ||||||||||||||
Total net losses on cash flow hedges | (1) | (1) | |||||||||||||||
Gains on net investment hedges | |||||||||||||||||
FX forwards | — | 1 | Other non-operating income, net | ||||||||||||||
Income tax effect of item above | — | — | Provision for income taxes | ||||||||||||||
Total net gains on net investment hedges | — | 1 | |||||||||||||||
Pension and other retirement benefits | |||||||||||||||||
Amortization of actuarial losses and prior service costs included in net income | — | (3) | Other non-operating income, net | ||||||||||||||
Income tax effect of item above | — | 1 | Provision for income taxes | ||||||||||||||
Total pension and other retirement benefits | — | (2) | |||||||||||||||
Total net losses included in Net Income attributable to reclassifications out of AOCL | $ | (1) | $ | (2) |
The following tables show changes in AOCL by component (net of tax):
Three Months Ended March 31, | |||||||||||||||||
2022 | |||||||||||||||||
Gains/(Losses) | Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | ||||||||||||
Balance December 31, 2021 | $ | (49) | $ | (47) | $ | (335) | $ | 21 | $ | (410) | |||||||
Other comprehensive income/(loss) before reclassifications | (2) | — | (107) | 47 | (62) | ||||||||||||
Amounts reclassified from AOCL | — | 1 | — | — | 1 | ||||||||||||
Other comprehensive income/(loss) | (2) | 1 | (107) | 47 | (61) | ||||||||||||
Balance March 31, 2022 | $ | (51) | $ | (46) | $ | (442) | $ | 68 | $ | (471) |
Three Months Ended March 31, | |||||||||||||||||
2021 | |||||||||||||||||
Gains/(Losses) | Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | ||||||||||||
Balance December 31, 2020 | $ | (118) | $ | (49) | $ | (45) | $ | (220) | $ | (432) | |||||||
Other comprehensive income/(loss) before reclassifications | — | — | (143) | 133 | (10) | ||||||||||||
Amounts reclassified from AOCL | 2 | 1 | — | (1) | 2 | ||||||||||||
Other comprehensive income/(loss) | 2 | 1 | (143) | 132 | (8) | ||||||||||||
Balance March 31, 2021 | $ | (116) | $ | (48) | $ | (188) | $ | (88) | $ | (440) |
32
NOTE 14. INDEBTEDNESS
The Company’s debt is recorded at its carrying amount, which represents the issuance amount plus or minus any issuance premium or discount, except for certain debt as depicted in the table below, which is recorded at the carrying amount adjusted for the fair value of an interest rate swap used to hedge the fair value of the note.
The following table summarizes total indebtedness:
March 31, 2022 | |||||||||||||||||||||||||||||
Notes Payable: | Principal Amount | Fair Value of Interest Rate Swaps (1) | Unamortized (Discount) Premium | Unamortized Debt Issuance Costs | Carrying Value | ||||||||||||||||||||||||
4.875% 2013 Senior Notes, due 2024 | $ | 500 | $ | — | $ | (1) | $ | (1) | $ | 498 | |||||||||||||||||||
5.25% 2014 Senior Notes, due 2044 | 600 | (24) | 3 | (5) | 574 | ||||||||||||||||||||||||
1.75% 2015 Senior Notes, due 2027 | 556 | — | — | (2) | 554 | ||||||||||||||||||||||||
2.625% 2017 Senior Notes, due 2023 | 500 | 2 | — | (1) | 501 | ||||||||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 500 | (16) | (3) | (2) | 479 | ||||||||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 400 | (12) | (2) | (2) | 384 | ||||||||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 400 | (25) | (6) | (4) | 365 | ||||||||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 835 | — | (2) | (5) | 828 | ||||||||||||||||||||||||
3.75% 2020 Senior Notes, due 2025 | 700 | (20) | (1) | (3) | 676 | ||||||||||||||||||||||||
3.25% 2020 Senior Notes, due 2050 | 300 | — | (4) | (3) | 293 | ||||||||||||||||||||||||
2.55% 2020 Senior Notes, due 2060 | 500 | — | (4) | (5) | 491 | ||||||||||||||||||||||||
2.00% 2021 Senior Notes, due 2031 | 600 | — | (8) | (5) | 587 | ||||||||||||||||||||||||
2.75% 2021 Senior Notes, due 2041 | 600 | — | (13) | (5) | 582 | ||||||||||||||||||||||||
3.10% 2021 Senior Notes, due 2061 | 500 | — | (7) | (5) | 488 | ||||||||||||||||||||||||
3.75% 2022 Senior Notes, due 2052 | 500 | — | (9) | (5) | 486 | ||||||||||||||||||||||||
Total debt | $ | 7,991 | $ | (95) | $ | (57) | $ | (53) | $ | 7,786 | |||||||||||||||||||
Current portion | (501) | ||||||||||||||||||||||||||||
Total long-term debt | $ | 7,285 |
December 31, 2021 | |||||||||||||||||||||||||||||
Notes Payable: | Principal Amount | Fair Value of Interest Rate Swaps (1) | Unamortized (Discount) Premium | Unamortized Debt Issuance Costs | Carrying Value | ||||||||||||||||||||||||
4.875% 2013 Senior Notes, due 2024 | $ | 500 | $ | — | $ | (1) | $ | (1) | $ | 498 | |||||||||||||||||||
5.25% 2014 Senior Notes, due 2044 | 600 | (7) | 3 | (5) | 591 | ||||||||||||||||||||||||
1.75% 2015 Senior Notes, due 2027 | 568 | — | — | (2) | 566 | ||||||||||||||||||||||||
2.625% 2017 Senior Notes, due 2023 | 500 | 5 | — | (1) | 504 | ||||||||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 500 | 8 | (3) | (2) | 503 | ||||||||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 400 | — | (2) | (2) | 396 | ||||||||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 400 | (7) | (6) | (4) | 383 | ||||||||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 853 | — | (2) | (5) | 846 | ||||||||||||||||||||||||
3.75% 2020 Senior Notes, due 2025 | 700 | (9) | (1) | (4) | 686 | ||||||||||||||||||||||||
3.25% 2020 Senior Notes, due 2050 | 300 | — | (4) | (3) | 293 | ||||||||||||||||||||||||
2.55% 2020 Senior Notes, due 2060 | 500 | — | (4) | (5) | 491 | ||||||||||||||||||||||||
2.00% 2021 Senior Notes, due 2031 | 600 | — | (8) | (5) | 587 | ||||||||||||||||||||||||
2.75% 2021 Senior Notes, due 2041 | 600 | — | (13) | (6) | 581 | ||||||||||||||||||||||||
3.10% 2021 Senior Notes, due 2061 | 500 | — | (7) | (5) | 488 | ||||||||||||||||||||||||
Total long-term debt | $ | 7,521 | $ | (10) | $ | (48) | $ | (50) | $ | 7,413 |
(1) The fair value of interest rate swaps in the table above represents the cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged debt.
33
Notes Payable
In the first quarter of 2022, the Company issued the 2022 Senior Notes, due 2052. The key terms of this debt issuance are set forth in the table above.
At March 31, 2022, the Company was in compliance with all covenants contained within all of the debt agreements. All the debt agreements contain cross default provisions which state that default under one of the aforementioned debt instruments could in turn permit lenders under other debt instruments to declare borrowings outstanding under those instruments to be immediately due and payable. As of March 31, 2022, there were no such cross defaults.
The repayment schedule for the Company’s borrowings is as follows:
Year Ending December 31, | 2013 Senior Notes due 2024 | 2014 Senior Notes due 2044 | 2015 Senior Notes due 2027 | 2017 Senior Notes due 2023 | 2017 Senior Notes due 2028 | 2018 Senior Notes due 2029 | 2018 Senior Notes due 2048 | 2019 Senior Notes due 2030 | 2020 Senior Notes due 2025 | 2020 Senior Notes due 2050 | 2020 Senior Notes due 2060 | 2021 Senior Notes due 2031 | 2021 Senior Notes due 2041 | 2021 Senior Notes due 2061 | 2022 Senior Notes due 2052 | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 (After March 31,) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | — | — | — | 500 | — | — | — | — | — | — | — | — | — | — | — | $ | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 500 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $ | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2025 | — | — | — | — | — | — | — | — | 700 | — | — | — | — | — | — | $ | 700 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2026 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Thereafter | — | 600 | 556 | — | 500 | 400 | 400 | 835 | — | 300 | 500 | 600 | 600 | 500 | 500 | $ | 6,291 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 500 | $ | 600 | $ | 556 | $ | 500 | $ | 500 | $ | 400 | $ | 400 | $ | 835 | $ | 700 | $ | 300 | $ | 500 | $ | 600 | $ | 600 | $ | 500 | $ | 500 | $ | 7,991 |
Interest expense, net
The following table summarizes the components of interest as presented in the consolidated statements of operations and the cash paid for interest:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Income | $ | 2 | $ | 3 | |||||||
Expense on borrowings | (48) | (41) | |||||||||
Income (expense) on UTPs and other tax related liabilities(2) | (3) | 35 | |||||||||
Net periodic pension costs - interest component | (4) | (4) | |||||||||
Interest expense, net | $ | (53) | $ | (7) | |||||||
Interest paid(1) | $ | 78 | $ | 73 |
(1) Interest paid includes net settlements on interest rate swaps more fully discussed in Note 9.
(2) Income (expense) on UTPs and other tax related liabilities in 2021 includes a $40 million benefit relating to the reversal of tax-related interest accruals pursuant to the resolution of tax matters.
34
The fair value and carrying value of the Company’s debt as of March 31, 2022 and December 31, 2021 are as follows:
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||||||||||
4.875% 2013 Senior Notes, due 2024 | $ | 498 | $ | 516 | $ | 498 | $ | 538 | |||||||||||||||
5.25% 2014 Senior Notes, due 2044 | 574 | 697 | 591 | 805 | |||||||||||||||||||
1.75% 2015 Senior Notes, due 2027 | 554 | 565 | 566 | 607 | |||||||||||||||||||
2.625% 2017 Senior Notes, due 2023 | 501 | 502 | 504 | 509 | |||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 479 | 501 | 503 | 539 | |||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 384 | 420 | 396 | 451 | |||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 365 | 457 | 383 | 526 | |||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 828 | 787 | 846 | 866 | |||||||||||||||||||
3.75% 2020 Senior Notes, due 2025 | 676 | 713 | 686 | 750 | |||||||||||||||||||
3.25% 2020 Senior Notes, due 2050 | 293 | 269 | 293 | 311 | |||||||||||||||||||
2.55% 2020 Senior Notes, due 2060 | 491 | 370 | 491 | 432 | |||||||||||||||||||
2.00% 2021 Senior Notes, due 2031 | 587 | 531 | 587 | 581 | |||||||||||||||||||
2.75% 2021 Senior Notes, due 2041 | 582 | 515 | 581 | 579 | |||||||||||||||||||
3.10% 2021 Senior Notes, due 2061 | 488 | 420 | 488 | 488 | |||||||||||||||||||
3.75% 2022 Senior Notes, due 2052 | 486 | 492 | — | — | |||||||||||||||||||
Total | $ | 7,786 | $ | 7,755 | $ | 7,413 | $ | 7,982 |
The fair value of the Company’s long-term debt is estimated based on quoted market prices for similar instruments. Accordingly, the inputs used to estimate the fair value of the Company’s long-term debt are classified as Level 2 inputs within the fair value hierarchy.
NOTE 15. LEASE COMMITMENTS
The Company has operating leases, substantially all of which relate to the lease of office space. The Company’s leases which are classified as finance leases are not material to the consolidated financial statements. Certain of the Company’s leases include options to renew, with renewal terms that can extend the lease term from one year to 20 years at the Company’s discretion.
The following table presents the components of the Company’s lease cost:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Operating lease cost | $ | 27 | $ | 24 | |||||||
Sublease income | (2) | (1) | |||||||||
Variable lease cost | 5 | 5 | |||||||||
Total lease cost | $ | 30 | $ | 28 |
The following tables present other information related to the Company’s operating leases:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 31 | $ | 28 | |||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 15 | $ | 4 |
March 31, 2022 | March 31, 2021 | ||||||||||
Weighted-average remaining lease term | 5.5 years | 5.9 years | |||||||||
Weighted-average discount rate applied to operating leases | 3.1 | % | 3.6 | % |
35
The following table presents a maturity analysis of the future minimum lease payments included within the Company’s operating lease liabilities at March 31, 2022:
Year Ending December 31, | Operating Leases | |||||||
2022 (After March 31) | $ | 91 | ||||||
2023 | 119 | |||||||
2024 | 111 | |||||||
2025 | 96 | |||||||
2026 | 77 | |||||||
After 2026 | 99 | |||||||
Total lease payments (undiscounted) | 593 | |||||||
Less: Interest | 47 | |||||||
Present value of lease liabilities: | $ | 546 | ||||||
Lease liabilities - current | $ | 106 | ||||||
Lease liabilities - noncurrent | $ | 440 |
NOTE 16. CONTINGENCIES
Given the nature of the Company's activities, Moody’s and its subsidiaries are subject to legal and tax proceedings, governmental, regulatory and legislative investigations, subpoenas and other inquiries, and claims and litigation by governmental and private parties that are based on ratings assigned by MIS or that are otherwise incidental to the Company’s business. Moody’s and MIS also are subject to periodic reviews, inspections, examinations and investigations by regulators in the U.S. and other jurisdictions, any of which may result in claims, legal proceedings, assessments, fines, penalties or restrictions on business activities. Moody’s also is subject to ongoing tax audits as addressed in Note 4 to the condensed consolidated financial statements.
Management periodically assesses the Company’s liabilities and contingencies in connection with these matters based upon the latest information available. For claims, litigation and proceedings and governmental investigations and inquiries not related to income taxes, the Company records liabilities in the consolidated financial statements when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated and periodically adjusts these as appropriate. When the reasonable estimate of the loss is within a range of amounts, the minimum amount of the range is accrued unless some higher amount within the range is a better estimate than another amount within the range. In instances when a loss is reasonably possible but uncertainties exist related to the probable outcome and/or the amount or range of loss, management does not record a liability but discloses the contingency if material. As additional information becomes available, the Company adjusts its assessments and estimates of such matters accordingly. Moody’s also discloses material pending legal proceedings pursuant to SEC rules and other pending matters as it may determine to be appropriate.
In view of the inherent difficulty of assessing the potential outcome of legal proceedings, governmental, regulatory and legislative investigations and inquiries, claims and litigation and similar matters and contingencies, particularly when the claimants seek large or indeterminate damages or assert novel legal theories or the matters involve a large number of parties, the Company often cannot predict what the eventual outcome of the pending matters will be or the timing of any resolution of such matters. The Company also may be unable to predict the impact (if any) that any such matters may have on how its business is conducted, on its competitive position or on its financial position, results of operations or cash flows. As the process to resolve any pending matters progresses, management will continue to review the latest information available and assess its ability to predict the outcome of such matters and the effects, if any, on its operations and financial condition and to accrue for and disclose such matters as and when required. However, because such matters are inherently unpredictable and unfavorable developments or resolutions can occur, the ultimate outcome of such matters, including the amount of any loss, may differ from those estimates.
NOTE 17. SEGMENT INFORMATION
The Company is organized into two operating segments: MIS and MA and accordingly, the Company reports in two reportable segments: MIS and MA.
The MIS segment consists of five LOBs. The CFG, FIG, PPIF and SFG LOBs generate revenue principally from fees for the assignment and ongoing monitoring of credit ratings on debt obligations and the entities that issue such obligations in markets worldwide. The MIS Other LOB primarily consists of financial instruments pricing services in the Asia-Pacific region, ICRA non-ratings revenue and revenue from providing ESG research, data and assessments.
The MA segment develops a wide range of products and services that support the risk management activities of institutional participants in global financial markets. The MA segment consists of three LOBs - Decision Solutions, Research and Insights, and Data and Information.
36
Revenue for MIS and expenses for MA include intersegment fees charged to MA for the rights to use and distribute content, data and products developed by MIS. Additionally, revenue for MA and expenses for MIS include an intersegment fee charged to MIS from MA for certain MA products and services utilized in MIS’s ratings process. These intersegment fees are generally based on the market value of the products and services being transferred between the segments.
Overhead expenses include costs such as rent and occupancy, information technology and support staff such as finance, human resources and legal. Such costs and corporate expenses that exclusively benefit one segment are fully charged to that segment.
For overhead costs and corporate expenses that benefit both segments, costs are allocated to each segment based on the segment’s share of full-year 2019 actual revenue which comprises a “Baseline Pool” that will remain fixed over time. In subsequent periods, incremental overhead costs (or reductions thereof) will be allocated to each segment based on the prevailing shares of total revenue represented by each segment.
“Eliminations” in the following table represent intersegment revenue/expense. Moody’s does not report the Company’s assets by reportable segment, as this metric is not used by the chief operating decision maker to allocate resources to the segments. Consequently, it is not practical to show assets by reportable segment.
Financial Information by Segment
The table below shows revenue and Adjusted Operating Income by reportable segment. Adjusted Operating Income is a financial metric utilized by the Company’s chief operating decision maker to assess the profitability of each reportable segment. Refer to Note 2 for further details on the components of the Company’s revenue.
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Eliminations | Consolidated | MIS | MA | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 870 | $ | 697 | $ | (45) | $ | 1,522 | $ | 1,076 | $ | 566 | $ | (42) | $ | 1,600 | |||||||||||||||||||||||||||||||
Operating, SG&A | 360 | 473 | (45) | 788 | 348 | 380 | (42) | 686 | |||||||||||||||||||||||||||||||||||||||
Adjusted Operating Income | $ | 510 | $ | 224 | $ | — | $ | 734 | $ | 728 | $ | 186 | $ | — | $ | 914 | |||||||||||||||||||||||||||||||
Depreciation and amortization | 18 | 60 | — | 78 | 18 | 41 | — | 59 | |||||||||||||||||||||||||||||||||||||||
Restructuring | — | — | — | — | — | 2 | — | 2 | |||||||||||||||||||||||||||||||||||||||
Operating Income | $ | 656 | $ | 853 |
Consolidated Revenue Information by Geographic Area
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
United States | $ | 862 | $ | 885 | |||||||
Non-U.S.: | |||||||||||
EMEA | 434 | 478 | |||||||||
Asia-Pacific | 135 | 156 | |||||||||
Americas | 91 | 81 | |||||||||
Total Non-U.S. | 660 | 715 | |||||||||
Total | $ | 1,522 | $ | 1,600 |
NOTE 18. SUBSEQUENT EVENT
On April 26, 2022, the Board approved the declaration of a quarterly dividend of $0.70 per share of Moody’s common stock, payable on June 10, 2022 to shareholders of record at the close of business on May 20, 2022.
37
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis of financial condition and results of operations should be read in conjunction with the Moody’s Corporation condensed consolidated financial statements and notes thereto included elsewhere in this quarterly report on Form 10–Q.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains Forward-Looking Statements. See “Forward-Looking Statements” commencing on page 59 for a discussion of uncertainties, risks and other factors associated with these statements.
THE COMPANY
Moody’s is a global integrated risk assessment firm that empowers organizations and investors to make better decisions. Moody’s reports in two segments: MIS and MA.
MIS publishes credit ratings and provides assessment services on a wide range of debt obligations, programs and facilities, and the entities that issue such obligations in markets worldwide, including various corporate, financial institution and governmental obligations, and structured finance securities.
MA is a global provider of: i) data and information; ii) research and insights; and iii) decision solutions, which help companies make better and faster decisions. MA leverages its industry expertise across multiple risks such as credit, market, financial crime, supply chain, catastrophe and climate to deliver integrated risk assessment solutions that enable business leaders to identify, measure and manage the implications of interrelated risks and opportunities.
Sustainability
Moody’s manages its business with the goal of delivering value to all of its stakeholders, including its customers, employees, business partners, local communities and stockholders. As part of this effort, Moody’s advances sustainability by considering environmental, social, and governance (“ESG”) factors throughout its operations and products and services. The Company uses its expertise and assets to make a positive difference through technology tools, research and analytical services that help other organizations and the investor community better understand the links between sustainability considerations and the global markets. Moody’s efforts to promote sustainability-related thought leadership, assessments and data to market participants include adhering to the policies of recognized sustainability organizations that develop standards or frameworks and/or evaluate and assess performance, including: the Global Reporting Initiative (GRI); Sustainability Accounting Standards Board (SASB); and the World Economic Forum (WEF)’s Stakeholder Capitalism metrics. Moody's also issues an annual report on Stakeholder Sustainability and on how the Company has implemented the Task Force on Climate-related Financial Disclosures (“TCFD”) recommendations. Moody’s sustainability-related achievements during the first quarter of 2022 included the following:
–Validated Moody’s long-term net-zero targets with SBTi;
–Rolled-out an all-employee training on Sustainability and ESG;
–Named 2021 CDP Supplier Engagement Leader on Climate Action for second consecutive year; and
–Awarded Best ESG Reporting (large-cap) from IR Magazine
The Board oversees sustainability matters, with assistance from the Audit, Governance & Nominating and Compensation & Human Resources Committees, as part of its oversight of management and the Company’s overall strategy. The Board also oversees Moody’s policies for assessing and managing our exposure to risk, including climate-related risks such as business continuity disruption or reputational and credibility concerns stemming from incorporation of climate-related risks into the credit methodologies and credit ratings of MIS.
Russia/Ukraine Conflict
The Company is closely monitoring the impact of the ongoing Russia/Ukraine conflict on all aspects of its business. In response to the conflict, in the first quarter of 2022, the Company has suspended commercial operations in Russia for both MIS and MA and is complying with all applicable regulatory restrictions set forth by the jurisdictions in which Moody's operates. Furthermore, the Company also has withdrawn MIS credit ratings on Russian entities.
While Moody's Russian operations and net assets are not material, broader global market volatility relating to uncertainties surrounding the conflict has adversely impacted rated issuance volumes in the first quarter of 2022, which is more fully discussed in the "Results of Operations" section of this MD&A. The Company is unable to predict either the near-term or longer-term impact that the conflict may have on its financial position and operating results due to numerous uncertainties regarding the severity and duration of the conflict and its broader potential macroeconomic impact.
38
COVID-19
The Company continues to closely monitor the impact of the COVID-19 pandemic on all aspects of its business. The Company continues to monitor regional developments relating to the COVID-19 pandemic to inform decisions on the reopening of its offices and its business travel policies. As of the date of the filing of this quarterly report on Form 10-Q, the Company has reopened most of its offices for employees to access on a voluntary basis.
The COVID-19 pandemic has not had a material adverse impact on the Company's reported results to date and is currently not expected to have a material adverse impact on its near-term outlook. However, Moody's is unable to predict the longer-term impact that the pandemic may have on its business, future results of operations, financial position or cash flows due to numerous uncertainties. Refer to Item 1A. “Risk Factors”, contained in the Company’s annual report on Form 10-K for the year ended December 31, 2021 for further disclosure relating to the risks of the COVID-19 pandemic on the Company's business.
Reportable Segments
The Company is organized into two reportable segments at March 31, 2022: MIS and MA, which are more fully described in the section entitled “The Company” above and in Note 17 to the condensed consolidated financial statements.
Reclassification of Previously Reported Revenue by LOB
In the first quarter of 2022, the Company realigned its revenue by LOB reporting structure for the MA operating segment to enhance insight and transparency into this business. As of January 1, 2022, the MA LOBs have been realigned from RD&A and ERS to:
–Decision Solutions (DS) - provides software and workflow tools for specific use cases (banking, insurance, KYC/KYS, CRE and structured finance solutions). This LOB utilizes components from the Data & Information and Research & Insights LOBs to provide integrated risk solutions;
–Research & Insights (R&I) - provides models, scores, expert insights and commentary. This LOB includes: credit research; credit models and analytics; and economics data and models; and
–Data & Information (D&I) - provides vast data sets on economies, companies, commercial properties and financial securities via data feeds and data applications products.
Prior year revenue by LOB amounts have been reclassified to conform to the new LOB reporting structure, which is presented below in the section entitled "Results of Operations."
39
RESULTS OF OPERATIONS
Impact of acquisitions/divestitures on comparative results
–Moody’s completed the following acquisitions, which impact the Company's year-over-year comparative results:
–Cortera on March 19, 2021;
–RMS on September 15, 2021;
–RealXData on September 17, 2021; and
–PassFort on November 30, 2021.
Refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for the definitions of how the Company determines certain organic growth measures used in this MD&A that exclude the impact of acquisition activity.
Three months ended March 31, 2022 compared with three months ended March 31, 2021
Executive Summary
The following table provides an executive summary of key operating results for the quarter ended March 31, 2022. Following this executive summary is a more detailed discussion of the Company’s operating results as well as a discussion of the operating results of the Company’s reportable segments.
Three Months Ended March 31, | ||||||||||||||
Financial measure: | 2022 | 2021 | % Change Favorable (Unfavorable) | Insight and Key Drivers of Change Compared to Prior Year | ||||||||||
Moody's total revenue | $ | 1,522 | $ | 1,600 | (5 | %) | — reflects lower MIS revenue partially offset by growth in MA | |||||||
MIS External Revenue | $ | 827 | $ | 1,036 | (20 | %) | — mainly reflects declines in leveraged finance (high-yield corporate debt and bank loans) issuance resulting from market volatility relating to the Russia/Ukraine conflict, inflation concerns and rising borrowing costs | |||||||
MA External Revenue | $ | 695 | $ | 564 | 23 | % | — inorganic growth from acquisitions; — continued growth in KYC products; and — ongoing recurring revenue growth from subscription-based sales to banking and insurance customers | |||||||
Total operating and SG&A expenses | $ | 788 | $ | 686 | (15 | %) | — operational and integration costs associated with recent acquisitions contributed approximately 13 percentage points of growth | |||||||
Total non-operating (expense) income, net | $ | (47) | $ | 9 | NM | — primarily reflects a $40 million benefit in the prior period related to the reversal of tax-related interest accruals pursuant to the resolution of tax matters | ||||||||
Operating Margin | 43.1 | % | 53.3 | % | (1,020 | BPS) | — margin declines primarily due to the aforementioned decrease in MIS revenue | |||||||
Adjusted Operating Margin | 48.2 | % | 57.1 | % | (890 | BPS) | ||||||||
ETR | 18.2 | % | 14.6 | % | (360 | BPS) | — primarily due to the resolution of uncertain tax positions in the first quarter of 2021 that did not recur to the same extent in the first quarter of 2022 | |||||||
Diluted EPS | $ | 2.68 | $ | 3.90 | (31 | %) | — mainly due to declines in MIS revenue coupled with the aforementioned increase in expenses. EPS includes $0.12/share and $0.47/share in benefits related to the aforementioned resolution of tax matters in 2022 and 2021, respectively. | |||||||
Adjusted Diluted EPS | $ | 2.89 | $ | 4.06 | (29 | %) |
40
Moody's Corporation
Three Months Ended March 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Revenue: | |||||||||||||||||
United States | $ | 862 | $ | 885 | (3 | %) | |||||||||||
Non-U.S.: | |||||||||||||||||
EMEA | 434 | 478 | (9 | %) | |||||||||||||
Asia-Pacific | 135 | 156 | (13 | %) | |||||||||||||
Americas | 91 | 81 | 12 | % | |||||||||||||
Total Non-U.S. | 660 | 715 | (8 | %) | |||||||||||||
Total | 1,522 | 1,600 | (5 | %) | |||||||||||||
Expenses: | |||||||||||||||||
Operating | 417 | 393 | (6 | %) | |||||||||||||
SG&A | 371 | 293 | (27 | %) | |||||||||||||
Depreciation and amortization | 78 | 59 | (32 | %) | |||||||||||||
Restructuring | — | 2 | 100 | % | |||||||||||||
Total | 866 | 747 | (16 | %) | |||||||||||||
Operating income | $ | 656 | $ | 853 | (23 | %) | |||||||||||
Adjusted Operating Income (1) | $ | 734 | $ | 914 | (20 | %) | |||||||||||
Interest expense, net | $ | (53) | $ | (7) | NM | ||||||||||||
Other non-operating income, net | 6 | 16 | (63 | %) | |||||||||||||
Non-operating (expense) income, net | $ | (47) | $ | 9 | NM | ||||||||||||
Net income attributable to Moody's | $ | 498 | $ | 736 | (32 | %) | |||||||||||
Diluted weighted average shares outstanding | 186.1 | 188.6 | 1 | % | |||||||||||||
Diluted EPS attributable to Moody's common shareholders | $ | 2.68 | $ | 3.90 | (31 | %) | |||||||||||
Adjusted Diluted EPS (1) | $ | 2.89 | $ | 4.06 | (29 | %) | |||||||||||
Operating margin | 43.1 | % | 53.3 | % | |||||||||||||
Adjusted Operating Margin(1) | 48.2 | % | 57.1 | % | |||||||||||||
Effective tax rate | 18.2 | % | 14.6 | % |
(1) Adjusted Operating Income, Adjusted Operating Margin and Adjusted Diluted EPS are non-GAAP financial measures. Refer to the section entitled "Non-GAAP Financial Measures" of this Management Discussion and Analysis for further information regarding these measures.
41
The table below shows Moody’s global staffing by geographic area:
March 31, | Change | ||||||||||||||||||||||
2022 | 2021 | % | |||||||||||||||||||||
MIS | |||||||||||||||||||||||
U.S. | 1,504 | 1,524 | (1 | %) | |||||||||||||||||||
Non-U.S. | 3,895 | 3,618 | 8 | % | |||||||||||||||||||
Total | 5,399 | 5,142 | 5 | % | |||||||||||||||||||
MA | |||||||||||||||||||||||
U.S. | 2,708 | 2,033 | 33 | % | |||||||||||||||||||
Non-U.S. | 4,076 | 2,971 | 37 | % | |||||||||||||||||||
Total | 6,784 | 5,004 | 36 | % | |||||||||||||||||||
MSS | |||||||||||||||||||||||
U.S. | 749 | 672 | 11 | % | |||||||||||||||||||
Non-U.S. | 981 | 809 | 21 | % | |||||||||||||||||||
Total | 1,730 | 1,481 | 17 | % | |||||||||||||||||||
Total MCO | |||||||||||||||||||||||
U.S. | 4,961 | 4,229 | 17 | % | |||||||||||||||||||
Non-U.S. | 8,952 | 7,398 | 21 | % | |||||||||||||||||||
Total | 13,913 | 11,627 | 20 | % |
The increase in Moody’s global staffing included approximately 1,300 employees from acquisitions completed subsequent to March 31, 2021.
GLOBAL REVENUE
2022-----------------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g1.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g1.jpg)
![mco-20220331_g2.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g2.jpg)
![mco-20220331_g3.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g3.jpg)
![mco-20220331_g4.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g4.jpg)
Global revenue ⇓ $78 million | U.S. Revenue ⇓ $23 million | Non-U.S. Revenue ⇓ $55 million |
The decrease in global revenue reflected declines in MIS, mainly in the U.S. and EMEA, partially offset by growth in MA in all regions. Refer to the section entitled “Segment Results” of this MD&A for a more fulsome discussion of the Company’s segment revenue.
42
Operating Expense ⇑ $24 million | SG&A Expense ⇑ $78 million |
![mco-20220331_g5.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g5.jpg)
![mco-20220331_g6.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g6.jpg)
Compensation expenses increased $12 million reflecting: | Compensation expenses increased $40 million reflecting: | ||||||||||
— inorganic growth from acquisitions; partially offset by | — inorganic growth from acquisitions coupled with hiring and salary increases. | ||||||||||
— a higher proportion of compensation costs eligible for capitalization in 2022 reflecting certain product development in the MA operating segment. | |||||||||||
Non-compensation expenses increased $12 million reflecting: | Non-compensation expenses increased $38 million reflecting: | ||||||||||
— inorganic growth from acquisitions; and | — inorganic growth from acquisitions; | ||||||||||
— higher costs relating to strategic initiatives to support business growth coupled with enhancements to technology infrastructure to enable automation, innovation and efficiency. | — higher estimates for bad debt reserves for the Company's Russian-domiciled customers resulting from the impact of the Russia/Ukraine conflict; and | ||||||||||
— higher costs relating to strategic initiatives to support business growth coupled with enhancements to technology infrastructure to enable automation, innovation and efficiency. | |||||||||||
Operating margin 43.1%, down 1,020 BPS | Adjusted Operating Margin 48.2%, down 890 BPS |
Overall, margin declines resulted from the aforementioned decrease in MIS revenue coupled with operating expense growth (mainly from inorganic expense growth from acquisitions).
Interest Expense, net ⇑ $46 million | Other non-operating income ⇓ $10 million |
Increase in expense is primarily due to: | Decrease in income is primarily due to: | |||||||||||||
— a $40 million benefit in the prior year related to the reversal of tax-related interest accruals pursuant to the resolution of uncertain tax positions. | — higher gains in the prior year on certain of the Company's investments in equity securities. | |||||||||||||
ETR ⇑ 360 BPS |
The increase in the ETR includes approximately $40 million in higher tax benefits from the resolution of uncertain tax positions in 2021 compared to 2022.
Diluted EPS ⇓ $1.22 | Adjusted Diluted EPS ⇓ $1.17 |
Diluted EPS and Adjusted Diluted EPS declined mainly due to lower operating income and Adjusted Operating Income, respectively. Refer to the section entitled “Non-GAAP Financial Measures” of this MD&A for items excluded in the derivation of Adjusted Diluted EPS. |
43
Segment Results
Moody’s Investors Service
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
Three Months Ended March 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Revenue: | |||||||||||||||||
Corporate finance (CFG) | $ | 417 | $ | 605 | (31 | %) | |||||||||||
Structured finance (SFG) | 144 | 116 | 24 | % | |||||||||||||
Financial institutions (FIG) | 131 | 162 | (19 | %) | |||||||||||||
Public, project and infrastructure finance (PPIF) | 123 | 143 | (14 | %) | |||||||||||||
Total ratings revenue | 815 | 1,026 | (21 | %) | |||||||||||||
MIS Other | 12 | 10 | 20 | % | |||||||||||||
Total external revenue | 827 | 1,036 | (20 | %) | |||||||||||||
Intersegment revenue | 43 | 40 | 8 | % | |||||||||||||
Total MIS revenue | $ | 870 | $ | 1,076 | (19 | %) | |||||||||||
Expenses: | |||||||||||||||||
Operating and SG&A (external) | $ | 358 | $ | 346 | (3 | %) | |||||||||||
Operating and SG&A (intersegment) | 2 | 2 | — | % | |||||||||||||
Total operating and SG&A | $ | 360 | $ | 348 | (3 | %) | |||||||||||
Adjusted Operating Income | $ | 510 | $ | 728 | (30 | %) | |||||||||||
Adjusted Operating Margin | 58.6 | % | 67.7 | % | |||||||||||||
Depreciation and amortization | 18 | 18 | — | % | |||||||||||||
The following chart presents changes in rated issuance volumes compared to 2021. To the extent that changes in rated issuance volumes had a material impact to MIS's revenue compared to the prior year, those impacts are discussed below.
![mco-20220331_g7.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g7.jpg)
44
MOODY'S INVESTORS SERVICE REVENUE
2022-----------------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g8.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g8.jpg)
![mco-20220331_g9.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g9.jpg)
![mco-20220331_g10.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g10.jpg)
![mco-20220331_g11.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g11.jpg)
MIS: Global revenue ⇓ $209 million | U.S. Revenue ⇓ $134 million | Non-U.S. Revenue ⇓ $75 million |
–The decrease in global MIS revenue primarily resulted from a 25% decrease in rated issuance volumes, which resulted in transaction revenue declining $216 million compared to the same period in the prior year. The decline in rated issuance volumes compared to the first quarter of 2021 resulted from geopolitical concerns, rising yields and elevated market uncertainty, which adversely affected issuance in all asset classes.
CFG REVENUE
2022-----------------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g12.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g12.jpg)
![mco-20220331_g13.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g13.jpg)
![mco-20220331_g14.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g14.jpg)
![mco-20220331_g15.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g15.jpg)
CFG: Global revenue ⇓ $188 million | U.S. Revenue ⇓ $139 million | Non-U.S. Revenue ⇓ $49 million |
Global CFG revenue for the three months ended March 31, 2022 and 2021 was comprised as follows:
![mco-20220331_g16.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g16.jpg)
(1) Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.
45
The decrease in CFG revenue of 31% reflected declines in both U.S. (34%) and internationally (26%).
Transaction revenue decreased $194 million compared to the same period in the prior year.
The most notable drivers of the decrease compared to 2021 reflected declines in leveraged finance and investment-grade issuance activity compared to a strong prior year period resulting from market volatility relating to the Russia/Ukraine conflict, inflation concerns and higher borrowing costs.
SFG REVENUE
2022---------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g17.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g17.jpg)
![mco-20220331_g18.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g18.jpg)
![mco-20220331_g19.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g19.jpg)
![mco-20220331_g20.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g20.jpg)
SFG: Global revenue ⇑ $28 million | U.S. Revenue ⇑ $29 million | Non-U.S. Revenue ⇓ $1 million |
Global SFG revenue for the three months ended March 31, 2022 and 2021 was comprised as follows:
![mco-20220331_g21.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g21.jpg)
The 24% increase in SFG revenue was substantially all in the U.S.
Transaction revenue increased $27 million compared to the first quarter of 2021.
The most notable drivers of the increase in SFG revenue were:
–strong growth in U.S. CMBS securitization activity before a widening of credit spreads late in the first quarter of 2022;
–an increase in U.S. RMBS securitization activity for agency eligible loans in the private market; and
–growth in U.S. ABS issuance activity reflecting larger-sized deals in the first quarter of 2022.
Foreign currency translation unfavorably impacted SFG revenue by three percentage points.
46
FIG REVENUE
2022-----------------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g22.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g22.jpg)
![mco-20220331_g23.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g23.jpg)
![mco-20220331_g24.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g24.jpg)
![mco-20220331_g25.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g25.jpg)
FIG: Global revenue ⇓ $31 million | U.S. Revenue ⇓ $21 million | Non-U.S. Revenue ⇓ $10 million |
Global FIG revenue for the three months ended March 31, 2022 and 2021 was comprised as follows:
![mco-20220331_g26.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g26.jpg)
The decrease in FIG revenue of 19% reflected revenue declines in both U.S. (24%) and internationally (13%).
Transaction revenue decreased $29 million compared to the first quarter of 2021.
The most notable drivers of the decline reflected lower revenue from banking and insurance issuers, mainly due to:
–an unfavorable product mix; and
–a decline in opportunistic issuance, as banks and insurers were well capitalized following financing in the prior year period ahead of anticipated interest rate increases.
Foreign currency translation unfavorably impacted FIG revenue by two percentage points.
47
PPIF REVENUE
2022-----------------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g27.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g27.jpg)
![mco-20220331_g28.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g28.jpg)
![mco-20220331_g29.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g29.jpg)
![mco-20220331_g30.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g30.jpg)
PPIF: Global revenue ⇓ $20 million | U.S. Revenue ⇓ $3 million | Non-U.S. Revenue ⇓ $17 million |
Global PPIF revenue for the three months ended March 31, 2022 and 2021 was comprised as follows:
![mco-20220331_g31.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g31.jpg)
Transaction revenue decreased $21 million compared to the first quarter of 2021.
The decrease in PPIF revenue of 14% reflected declines in the U.S. (4%) and internationally (26%).
The decrease in revenue was mainly due to declines in sovereign, project finance and infrastructure finance rated issuance volumes in EMEA resulting from market volatility and rising funding costs.
MIS: Operating and SG&A Expense ⇑ $12 million |
![mco-20220331_g32.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g32.jpg)
The growth is due to higher non-compensation costs of $18 million partially offset by lower compensation costs of $6 million, with the most notable drivers reflecting:
Compensation costs | Non-compensation costs | |||||||
The decrease is primarily due to: | The increase is primarily due to: | |||||||
— lower incentive compensation accruals and performance-based equity compensation, which aligns with actual/projected financial and operating performance. | — higher estimates for bad debt reserves for the Company's Russian-domiciled customers resulting from the impact of the Russia/Ukraine conflict. |
48
MIS: Adjusted Operating Margin 58.6% ⇓ 910 BPS |
The MIS Adjusted Operating Margin decline primarily reflected the aforementioned 20% decrease in revenue.
Moody’s Analytics
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
Three Months Ended March 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Revenue: | |||||||||||||||||
Decision Solutions (DS) | $ | 334 | $ | 225 | 48 | % | |||||||||||
Research and Insights (R&I) | 183 | 171 | 7 | % | |||||||||||||
Data and Information (D&I) | 178 | 168 | 6 | % | |||||||||||||
Total external revenue | 695 | 564 | 23 | % | |||||||||||||
Intersegment revenue | 2 | 2 | — | % | |||||||||||||
Total MA revenue | 697 | 566 | 23 | % | |||||||||||||
Expenses: | |||||||||||||||||
Operating and SG&A (external) | 430 | 340 | (26 | %) | |||||||||||||
Operating and SG&A (intersegment) | 43 | 40 | (8 | %) | |||||||||||||
Total operating and SG&A | 473 | 380 | (24 | %) | |||||||||||||
Adjusted Operating Income | $ | 224 | $ | 186 | 20 | % | |||||||||||
Adjusted Operating Margin | 32.1 | % | 32.9 | % | |||||||||||||
Depreciation and amortization | 60 | 41 | (46 | %) | |||||||||||||
Restructuring | — | 2 | 100 | % |
49
MOODY'S ANALYTICS REVENUE
2022-----------------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g33.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g33.jpg)
![mco-20220331_g34.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g34.jpg)
![mco-20220331_g35.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g35.jpg)
![mco-20220331_g36.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g36.jpg)
MA: Global revenue ⇑ $131 million | U.S. Revenue ⇑ $111 million | Non-U.S. Revenue ⇑ $20 million |
The 23% increase in global MA revenue reflects growth both in the U.S. and internationally in all LOBs and includes revenue from the acquisitions of Cortera, RMS, RealXData and PassFort.
–Organic revenue growth (1) was 9%.
–ARR(2) grew 25% mainly due to acquisitions completed in the previous twelve months. Organic ARR(2) grew 9% representing increased demand for KYC and banking products within the Decision Solutions LOB coupled with growth for company data and ratings feeds products in the Data & Information LOB.
Foreign currency translation unfavorably impacted MA revenue by two percentage points.
(1) Refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric.
(2) Refer to the section entitled "Key Performance Metrics" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric.
DECISION SOLUTIONS REVENUE
2022-----------------------------------------------------------------------------------2021
_______________________________________________________________________________________________________
![mco-20220331_g37.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g37.jpg)
![mco-20220331_g38.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g38.jpg)
![mco-20220331_g39.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g39.jpg)
![mco-20220331_g40.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g40.jpg)
DS: Global revenue ⇑ $109 million | U.S. Revenue ⇑ $97 million | Non-U.S. Revenue ⇑ $12 million |
Global DS revenue grew 48% compared to the first quarter of 2021 with the most notable drivers of the increase reflecting:
–inorganic revenue growth from the acquisitions of RMS, PassFort, and RealXData;
–continued demand for KYC and compliance solutions reflecting increased customer and supplier risk data usage; and
–growth in recurring revenue for banking solutions reflecting strong renewals of multi-year commitments.
Organic revenue growth for DS was 14%.
Foreign currency translation unfavorably impacted DS revenue by two percentage points.
50
RESEARCH AND INSIGHTS REVENUE
2022-----------------------------------------------------------------------------------2021
_____________________________________________________________________________________________________________________
![mco-20220331_g41.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g41.jpg)
![mco-20220331_g42.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g42.jpg)
![mco-20220331_g43.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g43.jpg)
![mco-20220331_g42.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g42.jpg)
R&I: Global revenue ⇑ $12 million | U.S. Revenue ⇑ $9 million | Non-U.S. Revenue ⇑ $3 million |
Global R&I revenue increased 7% compared to the first quarter of 2021 mainly driven by:
–growth in recurring revenue of 7%, primarily due to continued strong retention and demand for credit research, analytics and models.
DATA AND INFORMATION REVENUE
2022-----------------------------------------------------------------------------------2021
_____________________________________________________________________________________________________________________
![mco-20220331_g44.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g44.jpg)
![mco-20220331_g45.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g45.jpg)
![mco-20220331_g46.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g46.jpg)
![mco-20220331_g42.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g42.jpg)
D&I: Global revenue ⇑ $10 million | U.S. Revenue ⇑ $5 million | Non-U.S. Revenue ⇑ $5 million |
Global D&I revenue increased 6% compared to the first quarter of 2021 mainly driven by:
–continued strong retention and new sales for ratings feeds coupled with pricing increases; and
–increased demand and new sales for company data.
Recurring revenue growth was 7%.
Foreign currency translation unfavorably impacted D&I revenue by four percentage points.
51
MA: Operating and SG&A Expense ⇑ $90 million |
![mco-20220331_g47.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g47.jpg)
The increase in operating and SG&A expenses compared to the first quarter of 2021 reflected growth of $55 million and $35 million in compensation and non-compensation costs, respectively. The most notable drivers of these increases were:
Compensation costs | Non-compensation costs | |||||||
The increase is primarily due to: | The increase is primarily due to: | |||||||
— inorganic expense growth from acquisitions, which contributed approximately 90% of the growth; partially offset by | — operating and integration-related costs associated with recent acquisitions, which contributed approximately 60% of the growth; and | |||||||
— a higher proportion of compensation costs eligible for capitalization in 2022 reflecting certain product development. | — higher costs relating to strategic initiatives to support business growth coupled with enhancements to technology infrastructure to enable automation, innovation and efficiency. | |||||||
MA: Adjusted Operating Margin 32.1% ⇓ 80 BPS |
The Adjusted Operating Margin contraction for MA is primarily due to operational and integration-related costs associated with recent acquisitions.
LIQUIDITY AND CAPITAL RESOURCES
Moody's remains committed to using its strong cash flow to create value for shareholders by both investing in the Company's employees and growing the business through targeted organic initiatives and inorganic acquisitions aligned with strategic priorities. Additional excess capital is returned to the Company’s shareholders via a combination of dividends and share repurchases.
Cash Flow
The Company is currently financing its operations, capital expenditures, acquisitions and share repurchases from operating and financing cash flows.
The following is a summary of the changes in the Company’s cash flows followed by a brief discussion of these changes:
Three Months Ended March 31, | $ Change Favorable (Unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Net cash provided by operating activities | $ | 470 | $ | 676 | $ | (206) | |||||||||||
Net cash used in investing activities | $ | (161) | $ | (194) | $ | 33 | |||||||||||
Net cash used in financing activities | $ | (352) | $ | (290) | $ | (62) | |||||||||||
Free Cash Flow (1) | $ | 411 | $ | 662 | $ | (251) |
(1) Free Cash Flow is a non-GAAP measure and is defined by the Company as net cash provided by operating activities minus cash paid for capital expenditures. Refer to “Non-GAAP Financial Measures” of this MD&A for further information on this financial measure.
Net cash provided by operating activities
Net cash flows from operating activities in the three months ended March 31, 2022 decreased $206 million compared to the same period in 2021 primarily reflecting a decrease in net income (see section entitled “Results of Operations” of this MD&A for further discussion).
52
Net cash used in investing activities
The $33 million decrease in cash used in investing activities in the three months ended March 31, 2022 compared to the same period in 2021 primarily reflects:
–higher cash paid of $55 million in the prior year for acquisitions (refer to Note 8 to the condensed consolidated financial statements for further discussion on the Company's material M&A activity); and
–cash paid of $23 million in the prior period relating to the settlement of net investment hedges;
partially offset by:
–an increase in cash paid for capital additions of $45 million reflecting product development and investments relating to strategic initiatives to support business growth and to enhance technology infrastructure to enable automation, innovation and efficiency.
Net cash used in financing activities
The $62 million increase in cash used in financing activities in the three months ended March 31, 2022 compared to the same period in the prior year was primarily attributed to:
–higher cash paid for treasury share repurchases in 2022 of $526 million, which includes a $98 million payment for shares made under an ASR agreement executed in the first quarter of 2022 that were retained by a financial institution counterparty until final settlement of the contract in April 2022;
partially offset by:
–the issuance of $500 million in long-term debt in 2022.
Cash and cash equivalents and short-term investments
The Company’s aggregate cash and cash equivalents and short-term investments of $1.9 billion at March 31, 2022 included approximately $1.6 billion located outside of the U.S. Approximately 29% of the Company’s aggregate cash and cash equivalents and short-term investments is denominated in euros and British pounds. The Company manages both its U.S. and non-U.S. cash flow to maintain sufficient liquidity in all regions to effectively meet its operating needs.
As a result of the Tax Act, all previously net undistributed foreign earnings have now been subject to U.S. tax. The Company continues to evaluate which entities it will indefinitely reinvest earnings outside the U.S. The Company has provided deferred taxes for those entities whose earnings are not considered indefinitely reinvested. Accordingly, the Company has commenced repatriating a portion of its non-U.S. cash in these subsidiaries and will continue to repatriate certain of its offshore cash in a manner that addresses compliance with local statutory requirements, sufficient offshore working capital and any other factors that may be relevant in certain jurisdictions. Notwithstanding the Tax Act, which generally eliminated federal income tax on future cash repatriation to the U.S., cash repatriation may be subject to state and local taxes or withholding or similar taxes.
Material Cash Requirements
The Company's material cash requirements consist of the following contractual and other obligations:
Financing Arrangements
Indebtedness
At March 31, 2022, Moody’s had $7.8 billion of outstanding debt and approximately $1 billion of additional capacity available under the Company’s CP program, which is backstopped by the $1.25 billion 2021 Facility.
53
The repayment schedule for the Company’s borrowings outstanding at March 31, 2022 is as follows:
![mco-20220331_g48.jpg](https://www.sec.gov/Archives/edgar/data/0001059556/000105955622000024/mco-20220331_g48.jpg)
For additional information on the Company's outstanding debt, refer to Note 14 to the condensed consolidated financial statements.
Future interest payments and fees associated with the Company's debt and credit facility are expected to be $3.9 billion, of which approximately $233 million is expected to be paid over the next twelve months.
Management may consider pursuing additional long-term financing when it is appropriate in light of cash requirements for operations, share repurchases and other strategic opportunities, which would result in higher financing costs.
Purchase Obligations
Purchase obligations generally include multi-year agreements with vendors to purchase goods or services and mainly include data center/cloud hosting fees and fees for information technology licensing and maintenance. As of March 31, 2022, these purchase obligations totaled $230 million, of which $144 million is expected to be paid in the next twelve months.
Leases
The Company has operating lease obligations of $546 million at March 31, 2022, primarily related to real estate leases, of which $106 million in payments are expected over the next twelve months. For more information on the Company's operating leases, refer to Note 15 to the condensed consolidated financial statements.
Pension and Other Retirement Plan Obligations
The Company does not anticipate making significant contributions to its funded pension plan in the next twelve months. This plan is overfunded at March 31, 2022, and accordingly holds sufficient investments to fund future benefit obligations. Payments for the Company's unfunded plans are not expected to be material in either the short or long-term.
Dividends and share repurchases
On April 26, 2022, the Board approved the declaration of a quarterly dividend of $0.70 per share for Moody’s common stock, payable June 10, 2022 to shareholders of record at the close of business on May 20, 2022. The continued payment of dividends at this rate, or at all, is subject to the discretion of the Board.
On February 9, 2021, the Board approved $1 billion in share repurchase authority, and on February 7, 2022, the Board approved an additional $750 million of share repurchase authority. At March 31, 2022, the Company had approximately $1,173 million of remaining authority. There is no established expiration date for the remaining authorizations.
Sources of Funding to Satisfy Material Cash Requirements
The Company believes that it has the financial resources needed to meet its cash requirements and expects to have positive operating cash flow over the next twelve months. Cash requirements for periods beyond the next twelve months will depend, among other things, on the Company’s profitability and its ability to manage working capital requirements. The Company may also borrow from various sources as described above.
54
Non-GAAP Financial Measures:
In addition to its reported results, Moody’s has included in this MD&A certain adjusted results that the SEC defines as “non-GAAP financial measures.” Management believes that such adjusted financial measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and can provide greater transparency to investors of supplemental information used by management in its financial and operational decision-making. These adjusted measures, as defined by the Company, are not necessarily comparable to similarly defined measures of other companies. Furthermore, these adjusted measures should not be viewed in isolation or used as a substitute for other GAAP measures in assessing the operating performance or cash flows of the Company. Below are brief descriptions of the Company’s adjusted financial measures accompanied by a reconciliation of the adjusted measure to its most directly comparable GAAP measure:
Adjusted Operating Income and Adjusted Operating Margin:
The Company presents Adjusted Operating Income and Adjusted Operating Margin because management deems these metrics to be useful measures to provide additional perspective on Moody's operating performance. Adjusted Operating Income excludes the impact of: i) depreciation and amortization; and ii) restructuring charges/adjustments. Depreciation and amortization are excluded because companies utilize productive assets of different ages and use different methods of acquiring and depreciating productive assets. Restructuring charges are excluded as the frequency and magnitude of these charges may vary widely across periods and companies.
Management believes that the exclusion of the aforementioned items, as detailed in the reconciliation below, allows for an additional perspective on the Company’s operating results from period to period and across companies. The Company defines Adjusted Operating Margin as Adjusted Operating Income divided by revenue.
Three Months Ended March 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Operating income | $ | 656 | $ | 853 | ||||||||||
Adjustments: | ||||||||||||||
Depreciation and amortization | 78 | 59 | ||||||||||||
Restructuring | — | 2 | ||||||||||||
Adjusted Operating Income | $ | 734 | $ | 914 | ||||||||||
Operating margin | 43.1 | % | 53.3 | % | ||||||||||
Adjusted Operating Margin | 48.2 | % | 57.1 | % |
Adjusted Net Income and Adjusted Diluted EPS attributable to Moody's common shareholders:
The Company presents Adjusted Net Income and Adjusted Diluted EPS because management deems these metrics to be useful measures to provide additional perspective on Moody's operating performance. Adjusted Net Income and Adjusted Diluted EPS exclude the impact of: i) amortization of acquired intangible assets; and ii) restructuring charges/adjustments.
The Company excludes the impact of amortization of acquired intangible assets as companies utilize intangible assets with different ages and have different methods of acquiring and amortizing intangible assets. These intangible assets were recorded as part of acquisition accounting and contribute to revenue generation. The amortization of intangible assets related to acquisitions will recur in future periods until such intangible assets have been fully amortized. Furthermore, the timing and magnitude of business combination transactions are not predictable and the purchase price allocated to amortizable intangible assets and the related amortization period are unique to each acquisition and can vary significantly from period to period and across companies. Restructuring charges are excluded as the frequency and magnitude of these charges may vary widely across periods and companies.
The Company excludes the aforementioned items to provide additional perspective when comparing net income and diluted EPS from period to period and across companies as the frequency and magnitude of similar transactions may vary widely across periods.
55
Below is a reconciliation of this measure to its most directly comparable U.S. GAAP amount:
Three Months Ended March 31, | |||||||||||||||||
Amounts in millions | 2022 | 2021 | |||||||||||||||
Net income attributable to Moody's common shareholders | $ | 498 | $ | 736 | |||||||||||||
Pre-Tax Acquisition-Related Intangible Amortization Expenses | $ | 51 | $ | 35 | |||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses | (12) | (8) | |||||||||||||||
Net Acquisition-Related Intangible Amortization Expenses | 39 | 27 | |||||||||||||||
Pre-Tax Restructuring | $ | — | $ | 2 | |||||||||||||
Tax on Restructuring | — | — | |||||||||||||||
Net Restructuring | — | 2 | |||||||||||||||
Adjusted Net Income | $ | 537 | $ | 765 |
Three Months Ended March 31, | |||||||||||||||||
2022 | 2021 | ||||||||||||||||
Diluted earnings per share attributable to Moody's common shareholders | $ | 2.68 | $ | 3.90 | |||||||||||||
Pre-Tax Acquisition-Related Intangible Amortization Expenses | $ | 0.27 | $ | 0.19 | |||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses | (0.06) | (0.04) | |||||||||||||||
Net Acquisition-Related Intangible Amortization Expenses | 0.21 | 0.15 | |||||||||||||||
Pre-Tax Restructuring | $ | — | $ | 0.01 | |||||||||||||
Tax on Restructuring | — | — | |||||||||||||||
Net Restructuring | — | 0.01 | |||||||||||||||
Adjusted Diluted EPS | $ | 2.89 | $ | 4.06 |
Note: the tax impacts in the table above were calculated using tax rates in effect in the jurisdiction for which the item relates.
Free Cash Flow:
The Company defines Free Cash Flow as net cash provided by operating activities minus payments for capital additions. Management believes that Free Cash Flow is a useful metric in assessing the Company’s cash flows to service debt, pay dividends and to fund acquisitions and share repurchases. Management deems capital expenditures essential to the Company’s product and service innovations and maintenance of Moody’s operational capabilities. Accordingly, capital expenditures are deemed to be a recurring use of Moody’s cash flow. Below is a reconciliation of the Company’s net cash flows from operating activities to Free Cash Flow:
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Net cash flows provided by operating activities | $ | 470 | $ | 676 | |||||||
Capital additions | (59) | (14) | |||||||||
Free Cash Flow | $ | 411 | $ | 662 | |||||||
Net cash flows used in investing activities | $ | (161) | $ | (194) | |||||||
Net cash flows used in financing activities | $ | (352) | $ | (290) |
56
Organic Revenue:
The Company presents the organic revenue and organic revenue growth (including organic recurring revenue and organic recurring revenue growth) because management deems these metrics to be useful measures which provide additional perspective in assessing the revenue growth excluding the inorganic revenue impacts from certain acquisition activity. For further information on the acquired companies included in the calculation of inorganic revenue, refer to Note 8 to the condensed consolidated financial statements and Note 9 as contained in the Company’s annual report on Form 10-K for the year ended December 31, 2021.
Below is a reconciliation of MA's reported revenue and growth rates to its organic revenue and organic growth rates:
Three Months Ended March 31, | |||||||||||||||||||||||
Amounts in millions | 2022 | 2021 | Change | Growth | |||||||||||||||||||
MA revenue | $ | 695 | $ | 564 | $ | 131 | 23% | ||||||||||||||||
Inorganic revenue from acquisitions | (79) | — | (79) | ||||||||||||||||||||
Organic MA revenue | $ | 616 | $ | 564 | $ | 52 | 9% | ||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
Amounts in millions | 2022 | 2021 | Change | Growth | |||||||||||||||||||
Decision Solutions revenue | $ | 334 | $ | 225 | $ | 109 | 48% | ||||||||||||||||
Inorganic revenue from acquisitions | (77) | — | (77) | ||||||||||||||||||||
Organic Decision Solutions revenue | $ | 257 | $ | 225 | $ | 32 | 14% | ||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
Amounts in millions | 2022 | 2021 | Change | Growth | |||||||||||||||||||
Data and Information revenue | $ | 178 | $ | 168 | $ | 10 | 6% | ||||||||||||||||
Inorganic revenue from acquisitions | (2) | — | (2) | ||||||||||||||||||||
Organic Data and Information revenue | $ | 176 | $ | 168 | $ | 8 | 5% | ||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
Amounts in millions | 2022 | 2021 | Change | Growth | |||||||||||||||||||
MA recurring revenue | $ | 651 | $ | 521 | $ | 130 | 25% | ||||||||||||||||
Inorganic recurring revenue from acquisitions | (75) | — | (75) | ||||||||||||||||||||
Organic MA recurring revenue | $ | 576 | $ | 521 | $ | 55 | 11% | ||||||||||||||||
Key Performance Metrics:
The Company presents Annualized Recurring Revenue (“ARR”) and Organic ARR for its MA business as supplemental performance metrics to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time. The Company uses these metrics to manage and monitor performance of its MA operating segment and believes that ARR is a key indicator of the trajectory of MA's recurring revenue base.
The Company calculates ARR and Organic ARR by taking the total recurring contract value for each active renewable contract as of the reporting date, divided by the number of days in the contract and multiplied by 365 days to create an annualized value. The Company defines renewable contracts as subscriptions, term licenses, maintenance and renewable services. ARR excludes transactional sales including training, one-time services and perpetual licenses. In order to compare period-over-period ARR and Organic ARR excluding the effects of foreign currency translation, the Company bases the calculation on currency rates utilized in its current year operating budget and holds these FX rates constant for the duration of all current and prior periods being reported. Additionally, Organic ARR excludes contracts related to certain acquisitions to provide additional perspective in assessing ARR growth excluding the impacts from certain acquisition activity.
The Company’s definition of ARR may differ from definitions utilized by other companies reporting similarly named measures, and this metric should be viewed in addition to, and not as a substitute for, financial measures presented in accordance with U.S. GAAP.
Amounts in millions | March 31, 2022 | March 31, 2021 | Change | Growth | |||||||||||||||||||
MA ARR | $ | 2,573 | $ | 2,063 | $ | 510 | 25% | ||||||||||||||||
Organic MA ARR | $ | 2,246 | $ | 2,063 | $ | 183 | 9% | ||||||||||||||||
57
Recently Issued Accounting Standards
Refer to Note 1 to the condensed consolidated financial statements located in Part I of this Form 10-Q for a discussion on the impact to the Company relating to recently issued accounting pronouncements.
Contingencies
Legal proceedings in which the Company is involved also may impact Moody’s liquidity or operating results. No assurance can be provided as to the outcome of such proceedings. In addition, litigation inherently involves significant costs. For information regarding legal proceedings, see Item 1 - "Financial Statements", Note 16 "Contingencies” in this Form 10-Q.
Regulation
MIS, certain of the Company's credit rating affiliates and many of the issuers and/or securities that MIS and the affiliates rate, are subject to extensive regulation in the U.S., EU and in other countries (including by state and local authorities). In addition, some of the services offered by MA and its affiliates are subject to regulation in a number of countries. MA also derives a significant amount of its sales from banks and other financial services providers who are subject to regulatory oversight and who are required to pass through certain regulatory requirements to key suppliers such as MA. Existing and proposed laws and regulations can impact the Company’s operations, products and the markets in which the Company operates. Additional laws and regulations have been proposed or are being considered. Each of the existing, adopted, proposed and potential laws and regulations can increase the costs and legal risk associated with the Company’s operations, including the issuance of credit ratings, and may negatively impact the Company’s profitability and ability to compete, or result in changes in the demand for the Company’s products and services, in the manner in which the Company’s products and services are utilized and in the manner in which the Company operates.
The regulatory landscape continues to evolve. In the U.S., CRAs are subject to extensive regulation primarily pursuant to the Reform Act and the Dodd-Frank Act. The Reform Act added Section 15E to the Exchange Act and provided the SEC with the authority to establish a registration and oversight program for CRAs registered as NRSROs. The Dodd-Frank Act added additional provisions to Section 15E. The transitions of the Presidential administration, Congress and SEC, in the U.S., as with any such government transition, could bring potential changes in the laws affecting CRAs and/or the enforcement of any new or existing legislation, regulation or directives by government authorities.
In the EU, the CRA industry is registered and supervised through a pan-EU regulatory framework. ESMA has direct supervisory responsibility for registered CRAs throughout the EU. MIS’s EU CRA subsidiaries are registered and are subject to formal regulation and periodic inspection. From time to time, ESMA publishes interpretive guidance, or thematic reports regarding various aspects of the CRA regulation and, annually, sets out its work program for the forthcoming year. The Commission is moving forward with their sustainable finance strategy released in July 2021. This includes further assessments in respect of both CRAs and sustainability ratings and research, which might lead to legislative action.
On December 31, 2020, the MIS U.K. registered CRA ceased to be registered with and regulated by ESMA and became subject to regulation by the U.K. Financial Conduct Authority (FCA). Regulatory arrangements also came into effect in both the U.K. and the EU to allow credit ratings to be available for regulatory use in both the EU and the U.K. MIS has put arrangements in place to endorse its U.K. credit ratings into the EU and its EU credit ratings into the U.K. The U.K. Government is considering bringing ESG data and ratings firms within the scope of FCA authorization and regulation.
In light of the regulations that have gone into effect in both the EU and the U.S. (as well as many other countries), periodically and as a matter of course pursuant to their enabling legislation, regulatory authorities have, and will continue to, publish reports that describe their oversight activities. In addition, other legislation, regulation and/or interpretation of existing regulation relating to the Company’s operations, including credit rating, ancillary and research services has been or is being considered by local, national and multinational bodies and this type of activity is likely to continue in the future. Finally, in certain countries, governments may provide financial or other support to locally-based CRAs. If enacted, any such legislation and regulation could change the competitive landscape in which the Company operates. The legal status of CRAs has been addressed by courts in various jurisdictions and is likely to be considered and addressed in legal proceedings from time to time in the future. Management of the Company cannot predict whether these or any other proposals will be enacted, the outcome of any pending or possible future legal proceedings, or regulatory or legislative actions, or the ultimate impact of any such matters on the competitive position, financial position or results of operations of the Company.
58
Forward-Looking Statements
Certain statements contained in this quarterly report on Form 10-Q are forward-looking statements and are based on future expectations, plans and prospects for the business and operations of the Company that involve a number of risks and uncertainties. Such statements involve estimates, projections, goals, forecasts, assumptions and uncertainties that could cause actual results or outcomes to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements. Those statements appear at various places throughout this quarterly report on Form 10-Q, including in the sections entitled “Contingencies” under Item 2, “MD&A”, commencing on page 38 of this quarterly report on Form 10-Q, under “Legal Proceedings” in Part II, Item 1, of this Form 10-Q, and elsewhere in the context of statements containing the words “believe”, “expect”, “anticipate”, “intend”, “plan”, “will”, “predict”, “potential”, “continue”, “strategy”, “aspire”, “target”, “forecast”, “project”, “estimate”, “should”, “could”, “may” and similar expressions or words and variations thereof relating to the Company’s views on future events, trends and contingencies or otherwise convey the prospective nature of events or outcomes generally indicative of forward-looking statements. Stockholders and investors are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements and other information are made as of the date of this quarterly report on Form 10-Q, and the Company undertakes no obligation (nor does it intend) to publicly supplement, update or revise such statements on a going-forward basis, whether as a result of subsequent developments, changed expectations or otherwise, except as required by applicable law or regulation. In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company is identifying certain factors that could cause actual results to differ, perhaps materially, from those indicated by these forward-looking statements.
Those factors, risks and uncertainties include, but are not limited to:
•the global impact of the crisis in Ukraine on volatility in the U.S. and world financial markets, on general economic conditions and GDP in the U.S. and worldwide, on global relations, and its potential for further worldwide credit market disruptions and economic slowdowns;
•the impact of MIS’s withdrawal of its credit ratings on Russian entities and of Moody’s suspension of commercial operations in Russia;
•the impact of COVID-19 on world financial markets, on general economic conditions and on Moody’s own operations and personnel;
•future worldwide credit market disruptions or economic slowdowns, which could affect the volume of debt and other securities issued in domestic and/or global capital markets;
•other matters that could affect the volume of debt and other securities issued in domestic and/or global capital markets, including regulation, credit quality concerns, changes in interest rates, inflation and other volatility in the financial markets and uncertainty as companies transition away from LIBOR; the level of merger and acquisition activity in the U.S. and abroad;
•the uncertain effectiveness and possible collateral consequences of U.S. and foreign government actions affecting credit markets, international trade and economic policy, including those related to tariffs, tax agreements and trade barriers;
•concerns in the marketplace affecting our credibility or otherwise affecting market perceptions of the integrity or utility of independent credit agency ratings;
•the introduction of competing products or technologies by other companies;
•pricing pressure from competitors and/or customers; the level of success of new product development and global expansion; the impact of regulation as an NRSRO, the potential for new U.S., state and local legislation and regulations;
•the potential for increased competition and regulation in the EU and other foreign jurisdictions;
•exposure to litigation related to our rating opinions, as well as any other litigation, government and regulatory proceedings, investigations and inquiries to which Moody’s may be subject from time to time;
•provisions in U.S. legislation modifying the pleading standards and EU regulations modifying the liability standards, applicable to credit rating agencies in a manner adverse to credit rating agencies;
•provisions of EU regulations imposing additional procedural and substantive requirements on the pricing of services and the expansion of supervisory remit to include non-EU ratings used for regulatory purposes;
•uncertainty regarding the future relationship between the U.S. and China; the possible loss of key employees;
•failures or malfunctions of our operations and infrastructure;
•any vulnerabilities to cyber threats or other cybersecurity concerns;
•the outcome of any review by controlling tax authorities of Moody’s global tax planning initiatives;
•exposure to potential criminal sanctions or civil remedies if Moody’s fails to comply with foreign and U.S. laws and regulations that are applicable in the jurisdictions in which Moody’s operates, including data protection and privacy laws, sanctions laws, anti-corruption laws, and local laws prohibiting corrupt payments to government officials;
59
•the impact of mergers, acquisitions, such as our acquisition of RMS, or other business combinations and the ability of Moody’s to successfully integrate acquired businesses;
•currency and foreign exchange volatility;
•the level of future cash flows;
•the levels of capital investments; and
•a decline in the demand for credit risk management tools by financial institutions.
These factors, risks and uncertainties as well as other risks and uncertainties that could cause Moody’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements are described in greater detail under “Risk Factors” in Part I, Item 1A of Moody’s annual report on Form 10-K for the year ended December 31, 2021, and in other filings made by the Company from time to time with the SEC or in materials incorporated herein or therein. Stockholders and investors are cautioned that the occurrence of any of these factors, risks and uncertainties may cause the Company’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements, which could have a material and adverse effect on the Company’s business, results of operations and financial condition. New factors may emerge from time to time, and it is not possible for the Company to predict new factors, nor can the Company assess the potential effect of any new factors on it. Forward-looking and other statements in this document may also address our corporate responsibility progress, plans, and goals (including sustainability and environmental matters), and the inclusion of such statements is not an indication that these contents are necessarily material to investors or required to be disclosed in the Company’s filings with the Securities and Exchange Commission. In addition, historical, current, and forward-looking sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future.
60
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the first quarter of 2022, the Company entered into new hedging transactions, which are disclosed in Note 9 to the condensed consolidated financial statements. The sensitivity analyses disclosed in our Form 10-K for the year ended December 31, 2021 have been updated below to reflect the Company's derivative instrument portfolio as of March 31, 2022.
Foreign exchange risk:
The effects of revaluing assets and liabilities that are denominated in currencies other than a subsidiary’s functional currency are charged to other non-operating income (expense), net in the Company’s consolidated statements of operations. Accordingly, the Company enters into foreign exchange forwards to partially mitigate the change in fair value on certain assets and liabilities denominated in currencies other than a subsidiary’s functional currency. The following table shows the impact to the fair value of the forward contracts if currencies being purchased were to weaken by 10%:
Foreign Currency Forwards (1) | Impact on fair value of contract | |||||||||||||
Sell | Buy | |||||||||||||
U.S. dollar | British pound | $18 million unfavorable impact | ||||||||||||
U.S. dollar | Canadian dollar | $10 million unfavorable impact | ||||||||||||
U.S. dollar | euro | $34 million unfavorable impact | ||||||||||||
U.S. dollar | Japanese yen | $2 million unfavorable impact | ||||||||||||
U.S. dollar | Singapore dollar | $7 million unfavorable impact | ||||||||||||
U.S. dollar | Indian rupee | $2 million unfavorable impact | ||||||||||||
U.S. dollar | Russian ruble | $1 million unfavorable impact | ||||||||||||
euro | U.S. dollar | $7 million unfavorable impact | ||||||||||||
Russian ruble | U.S. dollar | $1 million unfavorable impact | ||||||||||||
$82 million unfavorable impact |
(1)Refer to Note 9 to the consolidated financial statements in this Form 10-Q for further detail on the forward contracts.
The change in fair value of the foreign exchange forward contracts would be offset by FX revaluation gains or losses on underlying assets and liabilities denominated in currencies other than a subsidiary’s functional currency.
Derivatives and non-derivatives designated as net investment hedges:
The Company designates derivative instruments and foreign currency-denominated debt as hedges of foreign currency risk of net investments in certain foreign subsidiaries (net investment hedges) under ASC Topic 815, Derivatives and Hedging.
Cross-currency swaps
The Company has cross-currency swaps designated as hedges of euro denominated net investments in subsidiaries. Refer to Note 9 of this Form 10-Q for further details regarding these derivative instruments as of March 31, 2022.
If the euro were to strengthen 10% relative to the U.S. dollar, there would be an approximate $271 million unfavorable impact to the fair value of the cross-currency swaps recognized in OCI, which would be offset by favorable currency translation gains on the Company’s euro net investment in foreign subsidiaries.
Interest rate and credit risk:
Interest rate swaps designated as a fair value hedge:
The Company’s interest rate risk management objectives are to reduce the funding cost and volatility to the Company and to alter the interest rate exposure to a desired risk profile. Moody’s uses interest rate swaps as deemed necessary to assist in accomplishing these objectives. The Company is exposed to interest rate risk on its various outstanding fixed-rate debt for which the fair value of the outstanding fixed rate debt fluctuates based on changes in interest rates. The Company has entered into interest rate swaps to convert the fixed interest rate on certain of its long-term debt to a floating interest rate based on the 3-month and 6-month LIBOR as well as SOFR. These swaps are adjusted to fair market value based on prevailing interest rates at the end of each reporting period and fluctuations are recorded as a reduction or addition to the carrying value of the borrowing, while net interest payments are recorded as interest expense/income in the Company’s consolidated statement of operations. A hypothetical change of 100 BPS in the LIBOR/SOFR-based swap rate would result in an approximate $86 million change to the fair value of the swaps, which would be offset by the change in fair value of the hedged item.
Additional information on these interest rate swaps is disclosed in Note 9 to the condensed consolidated financial statements of this Form 10-Q.
61
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures: The Company carried out an evaluation, as required by Rule 13a-15(b) under the Exchange Act, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report (the “Evaluation Date”). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the communication to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, has determined that there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, these internal controls over financial reporting during the three-month period ended March 31, 2022. Although a significant portion of the Company’s workforce has been working remotely due to the COVID-19 pandemic, Moody’s has not experienced any material impact to its internal controls over financial reporting.
During the fiscal year ended December 31, 2021, the Company acquired RMS and is in process of integrating the acquired entity into the Company’s financial reporting processes and procedures and internal controls over financial reporting.
62
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding legal proceedings, see Item 1 – “Financial Statements – Notes to Condensed Consolidated Financial Statements (Unaudited),” Note 16 “Contingencies” in this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes from the significant risk factors and uncertainties previously disclosed under the heading "Risk Factors" in the Company's annual report on Form 10-K for the year ended December 31, 2021, that if they were to occur, could materially adversely affect the Company’s business, financial condition, operating results and/or cash flow. For a discussion of the Company’s risk factors, refer to Item 1A. “Risk Factors” contained in the Company’s annual report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
MOODY'S PURCHASES OF EQUITY SECURITIES
For the three months ended March 31, 2022
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares That May Yet be Purchased Under the Program(2)(3) | ||||||||||||||||||||||
January 1- 31 | 429,410 | $ | 351.71 | 428,827 | $ | 1,680 | million | |||||||||||||||||||
February 1- 28 | 22,405 | $ | 328.72 | 21,801 | $ | 1,673 | million | |||||||||||||||||||
March 1- 31 | 1,494,127 | $ | 323.64 | 1,242,120 | $ | 1,173 | million | |||||||||||||||||||
Total | 1,945,942 | $ | 330.82 | 1,692,748 |
(1)Includes surrender to the Company of 583; 604; and 252,007 shares of common stock in January, February and March, respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock issued to employees.
(2)As of the last day of each of the months. On February 9, 2021, the Board authorized $1 billion in share repurchase authority and on February 7, 2022, the Board of Directors approved an additional $750 million of share repurchase authority. At March 31, 2022 there was approximately $1,173 million of combined share repurchase authority remaining. There is no established expiration date for the remaining authorization.
(3) Pursuant to an ASR executed in March 2022, the Company paid $500 million to a counterparty and received an initial delivery of 1.2 million shares of its common stock. In April 2022, the ASR agreement was completed and the Company received delivery of an additional 0.3 million shares of the Company’s common stock.
During the first quarter of 2022, Moody’s issued a net 0.5 million shares under employee stock-based compensation plans.
Item 5. Other Information
Not applicable.
63
Item 6. Exhibits
Exhibit No | Description | |||||||
3 | ARTICLES OF INCORPORATION AND BY-LAWS | |||||||
.1 | ||||||||
.2 | ||||||||
4 | INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING INDENTURES | |||||||
.1 | ||||||||
31 | CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 | |||||||
.1* | ||||||||
.2* | ||||||||
32 | CERTIFICATIONS PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 | |||||||
.1* | ||||||||
.2* | ||||||||
101.INS* | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF* | Inline XBRL Definitions Linkbase Document | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
* Filed herewith |
64
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MOODY’S CORPORATION | ||||||||
By: | / S / MARK KAYE | |||||||
Mark Kaye | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||
(principal financial officer) | ||||||||
By: | / S / CAROLINE SULLIVAN | |||||||
Caroline Sullivan | ||||||||
Chief Accounting Officer and Corporate Controller | ||||||||
(principal accounting officer) | ||||||||
Date: May 2, 2022 |
65