Morningstar, Inc. - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED September 30, 2016
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 000-51280
MORNINGSTAR, INC.
(Exact Name of Registrant as Specified in its Charter)
Illinois | 36-3297908 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification Number) | |
22 West Washington Street | ||
Chicago, Illinois | 60602 | |
(Address of Principal Executive Offices) | (Zip Code) |
(312) 696-6000
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 21, 2016, there were 43,058,990 shares of the Company’s common stock, no par value, outstanding.
MORNINGSTAR, INC. AND SUBSIDIARIES
INDEX
Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015 | ||||
Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015 | ||||
Unaudited Condensed Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015 | ||||
Unaudited Condensed Consolidated Statement of Equity for the nine months ended September 30, 2016 | ||||
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015 | ||||
2
PART 1. | FINANCIAL INFORMATION |
Item 1. | Financial Statements |
3
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions except per share amounts) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue | $ | 196.1 | $ | 195.3 | $ | 586.4 | $ | 587.2 | ||||||||
Operating expense: | ||||||||||||||||
Cost of revenue | 84.9 | 83.4 | 256.3 | 245.2 | ||||||||||||
Sales and marketing | 23.1 | 23.3 | 71.1 | 73.8 | ||||||||||||
General and administrative | 25.8 | 26.0 | 76.1 | 79.9 | ||||||||||||
Depreciation and amortization | 18.1 | 16.4 | 52.0 | 47.8 | ||||||||||||
Total operating expense | 151.9 | 149.1 | 455.5 | 446.7 | ||||||||||||
Operating income | 44.2 | 46.2 | 130.9 | 140.5 | ||||||||||||
Non-operating income: | ||||||||||||||||
Interest income, net | — | 0.2 | 0.3 | 0.5 | ||||||||||||
Gain on sale of investments, reclassified from other comprehensive income | 0.3 | — | 0.5 | 0.4 | ||||||||||||
Other income, net | 1.8 | 1.2 | 4.8 | 0.8 | ||||||||||||
Non-operating income, net | 2.1 | 1.4 | 5.6 | 1.7 | ||||||||||||
Income before income taxes and equity in net income of unconsolidated entities | 46.3 | 47.6 | 136.5 | 142.2 | ||||||||||||
Equity in net income of unconsolidated entities | 0.4 | 0.5 | 0.7 | 1.5 | ||||||||||||
Income tax expense | 16.5 | 14.6 | 46.5 | 48.2 | ||||||||||||
Consolidated net income | 30.2 | 33.5 | 90.7 | 95.5 | ||||||||||||
Net income attributable to noncontrolling interest | — | — | — | (0.2 | ) | |||||||||||
Net income attributable to Morningstar, Inc. | $ | 30.2 | $ | 33.5 | $ | 90.7 | $ | 95.3 | ||||||||
Net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Basic | $ | 0.70 | $ | 0.76 | $ | 2.11 | $ | 2.15 | ||||||||
Diluted | $ | 0.70 | $ | 0.76 | $ | 2.09 | $ | 2.15 | ||||||||
Dividends per common share: | ||||||||||||||||
Dividends declared per common share | $ | 0.22 | $ | 0.19 | $ | 0.66 | $ | 0.57 | ||||||||
Dividends paid per common share | $ | 0.22 | $ | 0.19 | $ | 0.66 | $ | 0.57 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 43.1 | 44.2 | 43.0 | 44.3 | ||||||||||||
Diluted | 43.3 | 44.3 | 43.3 | 44.4 |
See notes to unaudited condensed consolidated financial statements.
4
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Comprehensive Income
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Consolidated net income | $ | 30.2 | $ | 33.5 | $ | 90.7 | $ | 95.5 | ||||||||
Other comprehensive loss: | ||||||||||||||||
Foreign currency translation adjustment | (1.7 | ) | (12.8 | ) | (9.8 | ) | (23.8 | ) | ||||||||
Unrealized gains (losses) on securities, net of tax: | ||||||||||||||||
Unrealized holding gains (losses) arising during period | 0.6 | (0.8 | ) | 1.1 | (1.3 | ) | ||||||||||
Reclassification (gains) losses included in net income | 0.2 | (0.5 | ) | — | (0.2 | ) | ||||||||||
Other comprehensive loss | (0.9 | ) | (14.1 | ) | (8.7 | ) | (25.3 | ) | ||||||||
Comprehensive income | 29.3 | 19.4 | 82.0 | 70.2 | ||||||||||||
Comprehensive income attributable to noncontrolling interest | — | (0.2 | ) | — | (0.4 | ) | ||||||||||
Comprehensive income attributable to Morningstar, Inc. | $ | 29.3 | $ | 19.2 | $ | 82.0 | $ | 69.8 |
See notes to unaudited condensed consolidated financial statements.
5
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
As of September 30 | As of December 31 | |||||||
(in millions except share amounts) | 2016 | 2015 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 219.4 | $ | 207.1 | ||||
Investments | 45.7 | 41.5 | ||||||
Accounts receivable, less allowance of $1.9 and $1.8, respectively | 124.3 | 139.3 | ||||||
Other current assets | 23.7 | 22.0 | ||||||
Total current assets | 413.1 | 409.9 | ||||||
Property, equipment, and capitalized software, less accumulated depreciation and amortization of $203.9 and $169.8, respectively | 150.0 | 134.5 | ||||||
Investments in unconsolidated entities | 51.0 | 35.6 | ||||||
Goodwill | 370.7 | 364.2 | ||||||
Intangible assets, net | 65.3 | 74.2 | ||||||
Other assets | 9.4 | 10.6 | ||||||
Total assets | $ | 1,059.5 | $ | 1,029.0 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 35.0 | $ | 39.2 | ||||
Accrued compensation | 57.7 | 80.9 | ||||||
Deferred revenue | 144.9 | 140.7 | ||||||
Short-term debt | 60.0 | 35.0 | ||||||
Other current liabilities | 16.6 | 8.6 | ||||||
Total current liabilities | 314.2 | 304.4 | ||||||
Accrued compensation | 9.9 | 8.9 | ||||||
Deferred tax liability, net | 17.3 | 19.8 | ||||||
Deferred rent | 22.6 | 25.4 | ||||||
Other long-term liabilities | 33.5 | 29.9 | ||||||
Total liabilities | 397.5 | 388.4 | ||||||
Equity: | ||||||||
Morningstar, Inc. shareholders’ equity: | ||||||||
Common stock, no par value, 200,000,000 shares authorized, of which 43,058,990 and 43,403,076 shares were outstanding as of September 30, 2016 and December 31, 2015, respectively | — | — | ||||||
Treasury stock at cost, 9,961,108 and 9,478,449 shares as of September 30, 2016 and December 31, 2015, respectively | (657.3 | ) | (619.8 | ) | ||||
Additional paid-in capital | 580.8 | 575.5 | ||||||
Retained earnings | 801.5 | 739.2 | ||||||
Accumulated other comprehensive loss: | ||||||||
Currency translation adjustment | (63.3 | ) | (53.5 | ) | ||||
Unrealized loss on available-for-sale investments | — | (1.1 | ) | |||||
Total accumulated other comprehensive loss | (63.3 | ) | (54.6 | ) | ||||
Total Morningstar, Inc. shareholders’ equity | 661.7 | 640.3 | ||||||
Noncontrolling interest | 0.3 | 0.3 | ||||||
Total equity | 662.0 | 640.6 | ||||||
Total liabilities and equity | $ | 1,059.5 | $ | 1,029.0 |
See notes to unaudited condensed consolidated financial statements.
6
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statement of Equity
For the nine months ended September 30, 2016
Morningstar, Inc. Shareholders’ Equity | |||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Non- Controlling Interest | |||||||||||||||||||||||||||||
(in millions, except share amounts) | Shares Outstanding | Par Value | Treasury Stock | Retained Earnings | Total Equity | ||||||||||||||||||||||||||
Balance as of December 31, 2015 | 43,403,076 | $ | — | $ | (619.8 | ) | $ | 575.5 | $ | 739.2 | $ | (54.6 | ) | $ | 0.3 | $ | 640.6 | ||||||||||||||
Net income | — | — | — | 90.7 | — | — | 90.7 | ||||||||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale investments, net of income tax of $1.0 | — | — | — | — | 1.1 | — | 1.1 | ||||||||||||||||||||||||
Foreign currency translation adjustment, net | — | — | — | — | (9.8 | ) | — | (9.8 | ) | ||||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | (8.7 | ) | — | (8.7 | ) | ||||||||||||||||||||||
Issuance of common stock related to option exercises and vesting of restricted stock units, net of shares withheld for taxes on settlements of restricted stock units | 153,699 | — | 1.3 | (5.3 | ) | — | — | — | (4.0 | ) | |||||||||||||||||||||
Stock-based compensation | — | — | 10.6 | — | — | — | 10.6 | ||||||||||||||||||||||||
Common shares repurchased | (497,785 | ) | — | (38.8 | ) | — | — | — | — | (38.8 | ) | ||||||||||||||||||||
Dividends declared | — | — | — | (28.4 | ) | — | — | (28.4 | ) | ||||||||||||||||||||||
Balance as of September 30, 2016 | 43,058,990 | $ | — | $ | (657.3 | ) | $ | 580.8 | $ | 801.5 | $ | (63.3 | ) | $ | 0.3 | $ | 662.0 |
See notes to unaudited condensed consolidated financial statements.
7
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
Nine months ended September 30 | ||||||||
(in millions) | 2016 | 2015 | ||||||
Operating activities | ||||||||
Consolidated net income | $ | 90.7 | $ | 95.5 | ||||
Adjustments to reconcile consolidated net income to net cash flows from operating activities: | ||||||||
Depreciation and amortization | 52.0 | 47.8 | ||||||
Deferred income taxes | (2.9 | ) | (2.7 | ) | ||||
Stock-based compensation expense | 10.6 | 13.5 | ||||||
Provision for bad debt | 0.7 | 0.6 | ||||||
Equity in net income of unconsolidated entities | (0.7 | ) | (1.5 | ) | ||||
Other, net | (5.2 | ) | (0.5 | ) | ||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||
Accounts receivable | 13.1 | 9.0 | ||||||
Other assets | (1.4 | ) | (1.1 | ) | ||||
Accounts payable and accrued liabilities | (3.9 | ) | 1.3 | |||||
Accrued compensation | (20.8 | ) | (7.3 | ) | ||||
Income taxes—current | 6.3 | 20.5 | ||||||
Deferred revenue | 4.1 | 13.1 | ||||||
Deferred rent | (2.7 | ) | — | |||||
Other liabilities | 3.3 | 0.4 | ||||||
Cash provided by operating activities | 143.2 | 188.6 | ||||||
Investing activities | ||||||||
Purchases of investments | (24.4 | ) | (28.3 | ) | ||||
Proceeds from maturities and sales of investments | 21.6 | 24.8 | ||||||
Capital expenditures | (47.5 | ) | (39.9 | ) | ||||
Acquisitions, net of cash acquired | (15.8 | ) | (3.4 | ) | ||||
Purchases of equity- and cost-method investments | (16.4 | ) | — | |||||
Other, net | — | (6.5 | ) | |||||
Cash used for investing activities | (82.5 | ) | (53.3 | ) | ||||
Financing activities | ||||||||
Common shares repurchased | (38.8 | ) | (30.1 | ) | ||||
Dividends paid | (28.5 | ) | (25.3 | ) | ||||
Proceeds from short-term debt | 40.0 | 15.0 | ||||||
Repayment of short-term debt | (15.0 | ) | (45.0 | ) | ||||
Proceeds from stock-option exercises | 0.4 | 3.7 | ||||||
Employee taxes paid from withholding of restricted stock units | (4.4 | ) | (4.9 | ) | ||||
Other, net | — | 0.1 | ||||||
Cash used for financing activities | (46.3 | ) | (86.5 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (2.1 | ) | (10.3 | ) | ||||
Net increase in cash and cash equivalents | 12.3 | 38.5 | ||||||
Cash and cash equivalents—beginning of period | 207.1 | 185.2 | ||||||
Cash and cash equivalents—end of period | $ | 219.4 | $ | 223.7 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for income taxes | $ | 43.3 | $ | 27.3 | ||||
Cash paid for interest | $ | 0.8 | $ | 0.3 | ||||
Supplemental information of non-cash investing and financing activities: | ||||||||
Unrealized gain (loss) on available-for-sale investments | $ | 1.5 | $ | (2.2 | ) | |||
Software and equipment obtained under long-term financing arrangement | $ | 9.0 | $ | 1.3 |
See notes to unaudited condensed consolidated financial statements.
8
MORNINGSTAR, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation of Interim Financial Information
The accompanying unaudited condensed consolidated financial statements of Morningstar, Inc. and subsidiaries (Morningstar, we, our, the company) have been prepared to conform to the rules and regulations of the Securities and Exchange Commission (SEC). The preparation of financial statements in conformity with accounting principles generally accepted in the United States (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue, and expenses. Actual results could differ from those estimates. In the opinion of management, the statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly our financial position, results of operations, equity, and cash flows. These financial statements and notes are unaudited and should be read in conjunction with our Audited Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the SEC on February 26, 2016.
The acronyms that appear in the Notes to our Unaudited Condensed Consolidated Financial Statements refer to the following:
ASC: Accounting Standards Codification
ASU: Accounting Standards Update
FASB: Financial Accounting Standards Board
2. Summary of Significant Accounting Policies
We discuss our significant accounting policies in Note 2 of our Audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the SEC on February 26, 2016.
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The original effective date for ASU 2014-09 would have required the Company to adopt beginning on January 1, 2017. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers - Deferral of the Effective Date, which defers the effective date of ASU 2014-09 for one year and permits early adoption as early as the original effective date of ASU 2014-09. The new standard is effective for us on January 1, 2018. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU No. 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.
On March 17, 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which provides guidance on assessing whether an entity is a principal or an agent in a revenue transaction and whether an entity reports revenue on a gross or net basis. On April 14, 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, which provides guidance on identifying performance obligations and accounting for licenses of intellectual property. On May 6, 2016, the FASB issued ASU No. 2016-11, Revenue Recognition and Derivatives and Hedging: Rescission of SEC guidance because of ASU No. 2014-09 and ASU No. 2014-16 pursuant to staff announcements at the March 3, 2016 EITF Meeting, which rescinds the following SEC Staff Observer comments from ASC 605, Revenue Recognition, upon an entity's early adoption of ASC 606, Revenue from Contracts with Customers: Revenue and expense recognition for freight services in process, accounting for shipping and handling fees and costs, and accounting for consideration given by a vendor to a customer (including reseller of the vendor's products). On May 9, 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients, which makes narrow-scope amendments to ASU No. 2014-09 and provides practical expedients to simplify the transition to the new standard and clarify certain aspects of the standard.
9
The effective date and transition requirements for ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-11, and ASU No. 2016-12 are the same as the effective date and transition requirements of ASU No. 2014-09. We are evaluating the effect that ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-11, and ASU No. 2016-12 will have on our consolidated financial statements and related disclosures.
On February 25, 2016, the FASB issued ASU No. 2016-02, Leases, which will require lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. The new standard is effective for us on January 1, 2019. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. We are evaluating the effect that ASU No. 2016-02 will have on our consolidated financial statements and related disclosures.
On March 15, 2016, the FASB issued ASU No. 2016-07, Investments - Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting, which eliminates the requirement to apply the equity method of accounting retrospectively when a reporting entity obtains significant influence over a previously held investment. The new standard is effective for us on January 1, 2017. Early adoption is permitted. The new standard should be applied prospectively for investments that qualify for the equity method of accounting after the effective date. We elected to early adopt ASU No. 2016-07 in the quarter ended March 31, 2016. The adoption of ASU No. 2016-07 did not have a material effect on our consolidated financial statements.
On March 30, 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which includes amendments to accounting for income taxes at settlement, forfeitures, and net settlements to cover withholding taxes. The new standard is effective for us on January 1, 2017. Early adoption is permitted but requires all elements of the amendments to be adopted at once rather than individually. We elected to early adopt ASU No. 2016-09 in the quarter ended June 30, 2016, which requires us to reflect any adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. The primary impact of adoption was the recognition of excess tax benefits in our provision for income taxes rather than paid in capital for all periods in fiscal year 2016. Additional amendments to the accounting for income taxes and minimum statutory withholding tax requirements had no impact to retained earnings as of January 1, 2016, where the cumulative effective of these changes are required to be recorded. We have elected to continue to estimate forfeiture expected to occur to determine the amount of compensation cost to be recognized in each period.
We elected to apply the presentation requirements for cash flows related to excess tax benefits retrospectively to all periods presented which resulted in an increase to both net cash provided by operating activities and net cash used for financing activities of $2.1 million for the nine months ended September 30, 2015. The adoption did not have an impact on net cash provided by operating activities and net cash used for financing activities for the three months ended September 30, 2015. The presentation requirements for cash flows related to employee taxes paid for withheld shares had no impact to any of the periods presented in our consolidated cash flow statements because such cash flows have historically been presented as a financing activity.
Adoption of the new standard resulted in the recognition of excess tax benefits in our provision for income taxes rather than paid in capital of $0.8 million for the nine months ended September 30, 2016. The adoption did not have a material effect on our previously reported results for the quarter ended March 31, 2016 as most of our stock options and restricted stock units vest in the second quarter.
On August 26, 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments, which reduces diversity in practice of how certain transactions are classified in the statement of cash flows. The new guidance clarifies the classification of cash activity related to debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate and bank-owned life insurance policies, distributions received from equity-method investments, and beneficial interests in securitization transactions. The guidance also describes a predominance principle in which cash flows with aspects of more than one class that cannot be separated should be classified based on the activity that is likely to be the predominant source or use of cash flow. The new standard is effective for us on January 1, 2018. Early adoption is permitted, including adoption in an interim period, but requires all elements of the amendments to be adopted at once rather than individually. The new standard must be adopted using a retrospective transition method. We are evaluating the effect that ASU No. 2016-15 will have on our consolidated financial statements and related disclosures.
10
3. Credit Arrangements
In March 2016, we increased our single-bank revolving credit facility from $75.0 million to $100.0 million. We had an outstanding principal balance of $60.0 million at an interest rate of LIBOR plus 100 basis points as of September 30, 2016, leaving borrowing availability of $40.0 million.
4. Acquisitions, Goodwill, and Other Intangible Assets
Acquisitions
On March 31, 2016, we acquired RequiSight, LLC, which does business as RightPond, a provider of business
intelligence data and analytics on defined contribution and defined benefit plans for financial services firms. We
began consolidating the financial results of RightPond in our Consolidated Financial Statements on March 31, 2016.
On May 31, 2016, we acquired InvestSoft Technology, Inc. (InvestSoft), a provider of fixed-income analytics. We began consolidating the financial results of InvestSoft in our Consolidated Financial Statements on May 31, 2016.
Goodwill
The following table shows the changes in our goodwill balances from December 31, 2015 to September 30, 2016:
(in millions) | ||||
Balance as of December 31, 2015 | $ | 364.2 | ||
Acquisitions and foreign currency translation | 6.5 | |||
Balance as of September 30, 2016 | $ | 370.7 |
We did not record any impairment losses in the first nine months of 2016 or 2015. We perform our annual impairment reviews in the fourth quarter.
Intangible Assets
The following table summarizes our intangible assets:
As of September 30, 2016 | As of December 31, 2015 | |||||||||||||||||||||||||||
(in millions) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||
Intellectual property | $ | 28.5 | $ | (27.7 | ) | $ | 0.8 | 9 | $ | 28.3 | $ | (26.7 | ) | $ | 1.6 | 9 | ||||||||||||
Customer-related assets | 137.3 | (97.6 | ) | 39.7 | 12 | 137.5 | (92.3 | ) | 45.2 | 12 | ||||||||||||||||||
Supplier relationships | 0.2 | (0.1 | ) | 0.1 | 20 | 0.2 | (0.1 | ) | 0.1 | 20 | ||||||||||||||||||
Technology-based assets | 92.6 | (69.8 | ) | 22.8 | 8 | 89.5 | (64.4 | ) | 25.1 | 8 | ||||||||||||||||||
Non-competition agreements | 4.8 | (2.9 | ) | 1.9 | 5 | 4.6 | (2.4 | ) | 2.2 | 5 | ||||||||||||||||||
Total intangible assets | $ | 263.4 | $ | (198.1 | ) | $ | 65.3 | 10 | $ | 260.1 | $ | (185.9 | ) | $ | 74.2 | 10 |
11
The following table summarizes our amortization expense related to intangible assets:
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Amortization expense | $ | 4.5 | $ | 5.5 | $ | 14.3 | $ | 16.4 |
We amortize intangible assets using the straight-line method over their expected economic useful lives.
We expect intangible amortization expense for the remainder of 2016 and subsequent years as follows:
(in millions) | ||||
Remainder of 2016 (from October 1 through December 31) | $ | 4.0 | ||
2017 | 13.8 | |||
2018 | 11.7 | |||
2019 | 9.2 | |||
2020 | 5.6 | |||
Thereafter | 21.0 |
Our estimates of future amortization expense for intangible assets may be affected by acquisitions, divestitures, changes in the estimated average useful life, and foreign currency translation.
5. Income Per Share
The following table shows how we reconcile our net income and the number of shares used in computing basic and diluted net income per share:
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions, except per share amounts) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Net income attributable to Morningstar, Inc. | $ | 30.2 | $ | 33.5 | $ | 90.7 | $ | 95.3 | ||||||||
Weighted average common shares outstanding | 43.1 | 44.2 | 43.0 | 44.3 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc. | $ | 0.70 | $ | 0.76 | $ | 2.11 | $ | 2.15 | ||||||||
Diluted net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Net income attributable to Morningstar, Inc. | $ | 30.2 | $ | 33.5 | $ | 90.7 | $ | 95.3 | ||||||||
Weighted average common shares outstanding | 43.1 | 44.2 | 43.0 | 44.3 | ||||||||||||
Net effect of dilutive stock options, restricted stock units, and performance share awards | 0.2 | 0.1 | 0.3 | 0.1 | ||||||||||||
Weighted average common shares outstanding for computing diluted income per share | 43.3 | 44.3 | 43.3 | 44.4 | ||||||||||||
Diluted net income per share attributable to Morningstar, Inc. | $ | 0.70 | $ | 0.76 | $ | 2.09 | $ | 2.15 |
12
The following table shows the number of weighted average restricted stock units and performance share awards excluded from our calculation of diluted earnings per share because their inclusion would have been anti-dilutive:
Three months ended September 30 | Nine months ended September 30 | |||||||||||
(in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||
Weighted average restricted stock units | 4 | 45 | 8 | 41 | ||||||||
Weighted average performance share awards | — | 5 | — | 7 | ||||||||
Total | 4 | 50 | 8 | 48 |
6. Segment and Geographical Area Information
Segment Information
We report our results in a single reportable segment, which reflects how our chief operating decision maker allocates resources and evaluates our financial results.
Because we have one reportable segment, all required financial segment information can be found directly in the Unaudited Condensed Consolidated Financial Statements.
The accounting policies for our single reportable segment are the same as those described in “Note 2. Summary of Significant Accounting Policies” included in our Annual Report on Form 10-K for the year ended December 31, 2015. We evaluate the performance of our reporting segment based on revenue and operating income.
Geographical Area Information
The tables below summarize our revenue and long-lived assets by geographical area:
External revenue by geographical area | ||||||||||||||||
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
United States | $ | 143.5 | $ | 145.2 | $ | 430.6 | $ | 437.3 | ||||||||
United Kingdom | 15.2 | 15.6 | 45.8 | 46.4 | ||||||||||||
Continental Europe | 16.0 | 14.7 | 47.3 | 43.4 | ||||||||||||
Australia | 8.3 | 7.5 | 24.1 | 23.2 | ||||||||||||
Canada | 7.1 | 6.6 | 20.6 | 20.6 | ||||||||||||
Asia | 5.0 | 4.6 | 15.1 | 13.4 | ||||||||||||
Other | 1.0 | 1.1 | 2.9 | 2.9 | ||||||||||||
Total International | 52.6 | 50.1 | 155.8 | 149.9 | ||||||||||||
Consolidated revenue | $ | 196.1 | $ | 195.3 | $ | 586.4 | $ | 587.2 |
13
Long-lived assets by geographical area | ||||||||
As of September 30 | As of December 31 | |||||||
(in millions) | 2016 | 2015 | ||||||
United States | $ | 135.8 | $ | 116.9 | ||||
United Kingdom | 7.0 | 8.6 | ||||||
Continental Europe | 2.1 | 2.2 | ||||||
Australia | 0.7 | 0.9 | ||||||
Canada | 0.5 | 0.7 | ||||||
Asia | 3.8 | 5.2 | ||||||
Other | 0.1 | — | ||||||
Total International | 14.2 | 17.6 | ||||||
Consolidated property, equipment, and capitalized software, net | $ | 150.0 | $ | 134.5 |
7. Investments and Fair Value Measurements
We classify our investments into three categories: available-for-sale, held-to-maturity, and trading securities. Our investment portfolio consists of stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider. We classify our investment portfolio as shown below:
As of September 30 | As of December 31 | |||||||
(in millions) | 2016 | 2015 | ||||||
Available-for-sale | $ | 28.4 | $ | 17.3 | ||||
Held-to-maturity | 15.9 | 15.3 | ||||||
Trading securities | 1.4 | 8.9 | ||||||
Total | $ | 45.7 | $ | 41.5 |
14
The following table shows the cost, unrealized gains (losses), and fair value of investments classified as available-for-sale and held-to-maturity:
As of September 30, 2016 | As of December 31, 2015 | |||||||||||||||||||||||||||||||
(in millions) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Equity securities and exchange-traded funds | $ | 26.0 | $ | 1.3 | $ | (1.2 | ) | $ | 26.1 | $ | 17.4 | $ | 0.3 | $ | (1.6 | ) | $ | 16.1 | ||||||||||||||
Mutual funds | 2.2 | 0.1 | — | 2.3 | 1.3 | — | (0.1 | ) | 1.2 | |||||||||||||||||||||||
Total | $ | 28.2 | $ | 1.4 | $ | (1.2 | ) | $ | 28.4 | $ | 18.7 | $ | 0.3 | $ | (1.7 | ) | $ | 17.3 | ||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 14.1 | $ | — | $ | — | $ | 14.1 | $ | 15.3 | $ | — | $ | — | $ | 15.3 | ||||||||||||||||
Convertible note | 1.8 | — | — | 1.8 | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 15.9 | $ | — | $ | — | $ | 15.9 | $ | 15.3 | $ | — | $ | — | $ | 15.3 |
As of September 30, 2016 and December 31, 2015, investments with unrealized losses for greater than a 12-month period were not material to the Unaudited Condensed Consolidated Balance Sheets and were not deemed to have other than temporary declines in value.
The table below shows the cost and fair value of investments classified as available-for-sale and held-to-maturity based on their contractual maturities as of September 30, 2016 and December 31, 2015.
As of September 30, 2016 | As of December 31, 2015 | |||||||||||||||
(in millions) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Equity securities, exchange-traded funds, and mutual funds | $ | 28.2 | $ | 28.4 | $ | 18.7 | $ | 17.3 | ||||||||
Total | $ | 28.2 | $ | 28.4 | $ | 18.7 | $ | 17.3 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 14.1 | $ | 14.1 | $ | 15.3 | $ | 15.3 | ||||||||
Due in one to three years | 1.8 | 1.8 | — | — | ||||||||||||
Total | $ | 15.9 | 15.9 | $ | 15.3 | $ | 15.3 |
The following table shows the realized gains and losses arising from sales of our investments classified as available-for-sale recorded in our Unaudited Condensed Consolidated Statements of Income:
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Realized gains | $ | 0.5 | $ | 0.1 | $ | 1.6 | $ | 1.0 | ||||||||
Realized losses | (0.2 | ) | (0.1 | ) | (1.1 | ) | (0.6 | ) | ||||||||
Realized gains, net | $ | 0.3 | $ | — | $ | 0.5 | $ | 0.4 |
We determine realized gains and losses using the specific identification method.
15
The following table shows the net unrealized gains (losses) on trading securities as recorded in our Unaudited Condensed Consolidated Statements of Income:
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Unrealized gains (losses), net | $ | — | $ | (0.7 | ) | $ | 0.1 | $ | (1.0 | ) |
The table below shows the fair value of our assets subject to fair value measurements that are measured at fair value on a recurring basis:
Fair Value | Fair Value Measurements as of September 30, 2016 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
(in millions) | September 30, 2016 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments: | ||||||||||||||||
Equity securities and exchange-traded funds | $ | 26.1 | $ | 26.1 | $ | — | $ | — | ||||||||
Mutual funds | 2.3 | 2.3 | — | — | ||||||||||||
Trading securities | 1.4 | 1.4 | — | — | ||||||||||||
Cash equivalents | 0.2 | 0.2 | — | — | ||||||||||||
Total | $ | 30.0 | $ | 30.0 | $ | — | $ | — |
Fair Value | Fair Value Measurements as of December 31, 2015 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
(in millions) | December 31, 2015 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments: | ||||||||||||||||
Equity securities and exchange-traded funds | $ | 16.1 | $ | 16.1 | $ | — | $ | — | ||||||||
Mutual funds | 1.2 | 1.2 | — | — | ||||||||||||
Trading securities | 8.9 | 8.9 | — | — | ||||||||||||
Cash equivalents | 0.2 | 0.2 | — | — | ||||||||||||
Total | $ | 26.4 | $ | 26.4 | $ | — | $ | — |
Level 1: | Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. |
Level 2: | Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
Level 3: | Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
We measure the fair value of money market funds, mutual funds, equity securities, and exchange-traded funds based on quoted prices in active markets for identical assets or liabilities. We did not hold any securities categorized as Level 2 or Level 3 as of September 30, 2016 and December 31, 2015.
16
8. Stock-Based Compensation
Stock-Based Compensation Plans
All of our employees and our non-employee directors are eligible for awards under the Morningstar 2011 Stock Incentive Plan (the 2011 Plan), which provides for a variety of stock-based awards, including stock options, performance share awards, restricted stock units, and restricted stock.
The following table summarizes the stock-based compensation expense included in each of our operating expense categories:
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Cost of revenue | $ | 1.5 | $ | 2.1 | $ | 5.5 | $ | 6.2 | ||||||||
Sales and marketing | 0.3 | 0.6 | 1.3 | 1.7 | ||||||||||||
General and administrative | 1.0 | 1.9 | 3.8 | 5.6 | ||||||||||||
Total stock-based compensation expense | $ | 2.8 | $ | 4.6 | $ | 10.6 | $ | 13.5 |
As of September 30, 2016, the total unrecognized stock-based compensation cost related to outstanding restricted stock units and performance share awards expected to vest was $28.1 million, which we expect to recognize over a weighted average period of 31 months.
9. Income Taxes
Effective Tax Rate
The following table shows our effective tax rate for the three months and nine months ended September 30, 2016 and September 30, 2015:
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Income before income taxes and equity in net income of unconsolidated entities | $ | 46.3 | $ | 47.6 | $ | 136.5 | $ | 142.2 | ||||||||
Equity in net income of unconsolidated entities | 0.4 | 0.5 | 0.7 | 1.5 | ||||||||||||
Net income attributable to noncontrolling interest | — | — | — | (0.2 | ) | |||||||||||
Total | $ | 46.7 | $ | 48.1 | $ | 137.2 | $ | 143.5 | ||||||||
Income tax expense | $ | 16.5 | $ | 14.6 | $ | 46.5 | $ | 48.2 | ||||||||
Effective tax rate | 35.3 | % | 30.4 | % | 33.9 | % | 33.6 | % |
Our effective tax rate in the third quarter and for the first nine months of 2016 was 35.3% and 33.9%, a respective increase of 4.9 and 0.3 percentage points compared with the same periods a year ago. During the third quarter of 2015, we recognized additional tax benefits for credits and incentives. We also recognized a deferred tax asset for net operating losses for certain of our foreign operations that we expect will be utilized over time based upon recent financial performance and forecasted taxable income. Both of these items reduced our effective tax rate in the third quarter of 2015.
Unrecognized Tax Benefits
The table below provides information concerning our gross unrecognized tax benefits as of September 30, 2016 and December 31, 2015, as well as the effect these gross unrecognized tax benefits would have on our income tax expense, if they were recognized.
17
As of September 30 | As of December 31 | |||||||
(in millions) | 2016 | 2015 | ||||||
Gross unrecognized tax benefits | $ | 18.7 | $ | 14.5 | ||||
Gross unrecognized tax benefits that would affect income tax expense | $ | 14.7 | $ | 10.5 | ||||
Decrease in income tax expense upon recognition of gross unrecognized tax benefits | $ | 13.4 | $ | 9.4 |
Our Unaudited Condensed Consolidated Balance Sheets include the following liabilities for unrecognized tax benefits. These amounts include interest and penalties, less any associated tax benefits.
As of September 30 | As of December 31 | |||||||
Liabilities for Unrecognized Tax Benefits (in millions) | 2016 | 2015 | ||||||
Current liability | $ | 7.1 | $ | 4.2 | ||||
Non-current liability | 7.4 | 6.0 | ||||||
Total liability for unrecognized tax benefits | $ | 14.5 | $ | 10.2 |
Because we conduct business globally, we file income tax returns in U.S. federal, state, local, and foreign jurisdictions. We are currently under audit by federal and various state and local tax authorities in the United States, as well as tax authorities in certain non-U.S. jurisdictions. It is possible, though not likely, that the examination phase of some of these audits will conclude in 2016. It is not possible to estimate the effect of current audits on previously recorded unrecognized tax benefits.
We have not provided federal and state income taxes on accumulated undistributed earnings of certain foreign subsidiaries because these earnings have been permanently reinvested. Approximately 80% of our cash, cash equivalents, and investments balance as of September 30, 2016 was held by our operations outside of the United States. We believe that our cash balances and investments in the United States, along with cash generated from our U.S. operations, will be sufficient to meet our U.S. operating and cash needs for the foreseeable future, without requiring us to repatriate earnings from these foreign subsidiaries. It is not practical to determine the amount of the unrecognized deferred tax liability related to the undistributed earnings.
Certain of our non-U.S. operations have incurred net operating losses (NOLs) which may become deductible to the extent these operations become profitable. For each of our operations, we evaluate whether it is more likely than not that the tax benefits related to NOLs will be realized. As part of this evaluation, we consider evidence such as tax planning strategies, historical operating results, forecasted taxable income, and recent financial performance. In the year that certain non-U.S. operations record a loss, we do not recognize a corresponding tax benefit, thus increasing our effective tax rate. Upon determining that it is more likely than not that the NOLs will be realized, we reduce the tax valuation allowances related to these NOLs, which results in a reduction to our income tax expense and our effective tax rate in the period.
10. Contingencies
We are involved in legal proceedings and litigation that have arisen in the normal course of our business. While it is difficult to predict the outcome of any particular proceeding, we do not believe the result of any of these matters will have a material adverse effect on our business, operating results, or financial position.
11. Share Repurchase Program
We have an ongoing authorization, originally approved by our board of directors in September 2010 and subsequently amended, to repurchase up to $1.0 billion in shares of our outstanding common stock. The authorization expires on December 31, 2017. We may repurchase shares from time to time at prevailing market prices on the open market or in private transactions in amounts that we deem appropriate.
As of September 30, 2016, we had repurchased a total of 9,880,917 shares for $662.3 million under this authorization, leaving approximately $337.7 million available for future repurchases.
18
12. Subsequent Events
On October 14, 2016, we announced that the company had entered into a definitive agreement to acquire PitchBook Data, Inc. (PitchBook). PitchBook delivers data, research, and technology covering the breadth of the private capital markets, including venture capital, private equity, and mergers and acquisitions.
Morningstar owned approximately 20% of PitchBook as of September 30, 2016. We expect to pay approximately $180.0 million (subject to working capital adjustments) for the remaining ownership interest based on the terms of the definitive agreement. This agreed upon purchase price values PitchBook at approximately $225.0 million. Subject to customary closing conditions, we anticipate the transaction will close in the fourth quarter of 2016.
19
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The discussion included in this section, as well as other sections of this Quarterly Report on Form 10-Q, contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue.” These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others:
• | liability for any losses that result from an actual or claimed breach of our fiduciary duties; |
• | failing to maintain and protect our brand, independence, and reputation; |
• | failing to differentiate our products and continuously create innovative, proprietary research tools; |
• | failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy; |
• | liability related to our storage of personal information related to individuals as well as portfolio and account-level information; |
• | compliance failures, regulatory action, or changes in laws applicable to our investment advisory or credit rating operations; |
• | downturns in the financial sector, global financial markets, and global economy; |
• | the effect of market volatility on revenue from asset-based fees; |
• | the effect of changes in industry-wide issuance volume for commercial mortgage-backed securities; |
• | a prolonged outage of our database, technology-based products and services, or network facilities; |
• | challenges faced by our operations outside the United States, including the concentration of data and development work at our offshore facilities in China and India; and |
• | trends in the mutual fund industry, including the increasing popularity of passively managed investment vehicles. |
A more complete description of these risks and uncertainties can be found in our other filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2015. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expect. We do not undertake to update our forward-looking statements as a result of new information or future events.
All dollar and percentage comparisons, which are often accompanied by words such as “increase,” “decrease,” “grew,” “declined,” “was up,” “was down,” “was flat,” or “was similar” refer to a comparison with the same period in the previous year unless otherwise stated.
Understanding our Company
Our Business
Our mission is to create great products that help investors reach their financial goals. We offer an extensive line of products and services for financial advisors, asset managers, retirement plan providers and sponsors, and individual investors. Many of our products are sold through subscriptions or license agreements. As a result, we typically generate recurring revenue.
Industry Overview
Despite ongoing economic and political uncertainty, equity markets closed out the quarter with above-average returns. The Morningstar U.S. Market Index, a broad market benchmark, was up 4.3% for the third quarter of 2016, while the Global Ex-U.S. Index finished the quarter up 7.1%.
20
U.S. mutual fund assets stood at $16.4 trillion in August 2016, based on data from the Investment Company Institute (ICI), compared with $15.6 trillion in August 2015. Based on Morningstar's estimated asset flow data, investors added about $81.0 billion to long-term open-end and exchange-traded funds (ETFs) during the third quarter of 2016, compared with net outflows of about $23.0 billion in the third of quarter of 2015. Continuing a long-term trend, investors continued to shift assets in favor of lower-cost, passively managed vehicles. For the trailing 12 months ended September 30, 2016, actively managed funds had net outflows of more than $275 billion, while passively managed vehicles had net inflows of more than $455 billion.
Assets in exchange-traded funds totaled $2.4 trillion in August 2016, up from $2.0 trillion in August 2015, based on data from the ICI.
We believe the business environment for the financial services industry remains challenging. Low interest rates and the industrywide shift to passive investment management have continued to put pressure on spending for many asset management firms. In addition, new issuance volume for commercial mortgage-backed securities has declined significantly in 2016, although it showed some signs of improvement during the third quarter.
Recent regulatory changes—particularly the new U.S. Department of Labor fiduciary standard scheduled to go into effect in April 2017—are also creating uncertainty for many financial advisors and asset management firms. We believe this conflict-of-interest, or fiduciary standard, rule may have far-reaching effects on the financial results and business models of investment product manufacturers and wealth management firms, including potential consolidation among asset management firms. We believe Morningstar is well-positioned to help financial advisors and asset managers meet these new requirements, and we have a broad range of solutions to help them determine, demonstrate, and document that their advice is in the best interest of the investor.
Recent Developments
On October 14, 2016, we announced that the company had entered into a definitive agreement to acquire PitchBook Data, Inc. (PitchBook). PitchBook delivers data, research, and technology covering the breadth of the private capital markets, including venture capital, private equity, and mergers and acquisitions.
Morningstar owned approximately 20% of PitchBook as of September 30, 2016. We expect to pay approximately $180.0 million (subject to working capital adjustments) for the remaining ownership interest. This purchase price values PitchBook at approximately $225.0 million. Subject to customary closing conditions, we anticipate the transaction will close in the fourth quarter of 2016.
We intend to fund the acquisition by increasing the principal amount available for borrowing under our revolving credit facility to $300.0 million and extending the term of this facility to three years.
21
Supplemental Operating Metrics (Unaudited)
The tables below summarize our key product metrics and other supplemental data.
As of September 30 | |||||||||||||||||||||||
2016 | 2015 | Change | |||||||||||||||||||||
Our business | |||||||||||||||||||||||
Morningstar.com Premium Membership subscriptions (U.S.) | 118,375 | 121,802 | (2.8 | )% | |||||||||||||||||||
Morningstar.com registered users (U.S.) | 8,811,646 | 8,452,445 | 4.2 | % | |||||||||||||||||||
Advisor Workstation clients (U.S.) | 178 | 186 | (4.3 | )% | |||||||||||||||||||
Morningstar Office licenses (U.S.) | 4,606 | 4,256 | 8.2 | % | |||||||||||||||||||
Morningstar Direct licenses | 12,243 | 11,111 | 10.2 | % | |||||||||||||||||||
Assets under advisement and management (approximate) ($bil) (1) | |||||||||||||||||||||||
Workplace Solutions (Retirement) | |||||||||||||||||||||||
Managed Accounts (2) | $ | 47.5 | $ | 39.4 | 20.6 | % | |||||||||||||||||
Plan Sponsor Advice | 33.5 | 28.6 | 17.1 | % | |||||||||||||||||||
Custom Models | 22.4 | 17.7 | 26.6 | % | |||||||||||||||||||
Workplace Solutions (total) | $ | 103.4 | $ | 85.7 | 20.7 | % | |||||||||||||||||
Morningstar Investment Management | |||||||||||||||||||||||
Morningstar Managed Portfolios (3) | $ | 29.0 | $ | 24.6 | 17.9 | % | |||||||||||||||||
Institutional Asset Management | 60.0 | 58.1 | 3.3 | % | |||||||||||||||||||
Asset Allocation Services | 7.6 | 6.9 | (4) | 10.1 | % | ||||||||||||||||||
Manager Selection Services | 1.3 | 2.1 | (38.1 | )% | |||||||||||||||||||
Morningstar Investment Management (total) | $ | 97.9 | $ | 91.7 | 6.8 | % | |||||||||||||||||
Our employees (approximate) | |||||||||||||||||||||||
Worldwide headcount | 4,220 | 3,830 | 10.2 | % | |||||||||||||||||||
Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | |||||||||||||||||
Key product revenue (5) | |||||||||||||||||||||||
Morningstar Data | $ | 38.0 | $ | 35.6 | 6.6 | % | $ | 112.8 | $ | 106.0 | 6.4 | % | |||||||||||
Morningstar Direct | 27.9 | 25.4 | 9.6 | % | 82.2 | 75.0 | 9.6 | % | |||||||||||||||
Morningstar Investment Management (6) | 24.7 | 24.6 | 0.2 | % | 73.7 | 74.8 | (1.5 | )% | |||||||||||||||
Morningstar Advisor Workstation | 20.7 | 20.2 | (7) | 2.9 | % | 62.0 | 60.6 | (7) | 2.3 | % | |||||||||||||
Workplace Solutions | 17.6 | 16.2 | 8.7 | % | 50.5 | 48.2 | 4.8 | % | |||||||||||||||
Revenue by Type (5) | |||||||||||||||||||||||
License-based (8) | $ | 142.2 | $ | 136.8 | 3.9 | % | $ | 423.7 | $ | 407.9 | 3.8 | % | |||||||||||
Asset-based (9) | 43.1 | 41.1 | 5.0 | % | 125.3 | 124.0 | 1.1 | % |
22
Transaction-based (10) | 10.8 | 17.4 | (37.8 | )% | 37.4 | 55.3 | (32.3 | )% | |||||||||||||||
Other Metrics | |||||||||||||||||||||||
Average assets under management and advisement ($bil) | $ | 193.6 | $ | 178.8 | 8.3 | % | $ | 187.0 | $ | 176.8 | 5.8 | % | |||||||||||
Number of commercial mortgage-backed securities (CMBS) new-issue ratings completed | 4 | 17 | (76.5 | )% | 13 | 45 | (71.1 | )% | |||||||||||||||
Asset value of CMBS new-issue ratings ($bil) | $ | 2.3 | $ | 13.5 | (83.0 | )% | $ | 8.6 | $ | 38.0 | (77.4 | )% |
(1) The asset totals shown above (including assets we either manage directly or on which we provide consulting or subadvisory work) only include assets for which we receive basis-point fees. Some of our client contracts include services for which we receive a flat fee, but we do not include those assets in the total reported above.
Excluding changes related to new contracts and cancellations, changes in the value of assets under advisement can come from two primary sources: gains or losses related to overall trends in market performance, and net inflows or outflows caused when investors add to or redeem shares from these portfolios.
In the majority of our Investment Management business (except for Morningstar Managed Portfolios) it's difficult for us to quantify these cash inflows and outflows. The information we receive from most of our clients does not separately identify the effect of cash inflows and outflows on asset balances for each period. We also cannot specify the effect of market appreciation or depreciation because the majority of our clients have discretionary authority to implement their own portfolio allocations.
(2) Many factors can cause changes in assets under management and advisement for our managed retirement accounts, including employer and employee contributions, plan administrative fees, market movements, and participant loans and hardship withdrawals. The information we receive from the plan providers does not separately identify these transactions or the changes in balances caused by market movement.
(3) We revised the asset totals for Morningstar Managed Portfolios to include our Strategist series of equity portfolios and third-party platform assets, which were previously not included in the total.
(4) Revised to include assets from Ibbotson Associates Japan K.K.
(5) Key product revenue and revenue by type includes the effect of foreign currency translations.
(6) New product classification consisting of Morningstar Managed Portfolios, Institutional Asset Management, Asset Allocation Services, and Manager Selection Services.
(7) Revised to exclude Morningstar Office.
(8) License-based revenue includes Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, Morningstar Enterprise Components, Morningstar Research, and other similar products.
(9) Asset-based revenue includes Morningstar Investment Management, Workplace Solutions, and Morningstar Indexes.
(10) Transaction-based revenue includes Morningstar Credit Ratings, Internet advertising sales, and Conferences.
23
Three and Nine Months Ended September 30, 2016 vs. Three and Nine Months Ended September 30, 2015
Consolidated Results
Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
Key Metrics (in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | |||||||||||||||||
Revenue | $ | 196.1 | $ | 195.3 | 0.4 | % | $ | 586.4 | $ | 587.2 | (0.1 | )% | |||||||||||
Operating income | $ | 44.2 | $ | 46.2 | (4.6 | )% | $ | 130.9 | $ | 140.5 | (6.9 | )% | |||||||||||
Operating margin | 22.5 | % | 23.7 | % | (1.2 | ) | pp | 22.3 | % | 23.9 | % | (1.6 | ) | pp | |||||||||
Cash provided by operating activities | $ | 60.4 | $ | 75.6 | (20.1 | )% | $ | 143.2 | $ | 188.6 | (24.1 | )% | |||||||||||
Capital expenditures | (18.1 | ) | (12.3 | ) | 47.2 | % | (47.5 | ) | (39.9 | ) | 19.0 | % | |||||||||||
Free cash flow | $ | 42.3 | $ | 63.3 | (33.2 | )% | $ | 95.7 | $ | 148.7 | (35.6 | )% |
___________________________________________________________________________________________
pp — percentage points
To supplement our consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), we use the following non-GAAP measures:
• | consolidated revenue excluding acquisitions and the effect of foreign currency translations (organic revenue); |
• | consolidated international revenue excluding acquisitions and the effect of foreign currency translations (international organic revenue); and |
• | free cash flow. |
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should not be considered an alternative to any measure of performance as promulgated under GAAP.
We define free cash flow as cash provided by or used for operating activities less capital expenditures. We present free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after making capital expenditures. Our management team uses free cash flow to evaluate our business. Free cash flow is not equivalent to any measure required to be reported under GAAP.
Consolidated Revenue
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||
Consolidated revenue | $ | 196.1 | $ | 195.3 | 0.4 | % | $ | 586.4 | $ | 587.2 | (0.1 | )% |
In the third quarter of 2016, consolidated revenue increased 0.4% to $196.1 million. Foreign currency movements had a negative effect in the quarter, lowering revenue by approximately $1.9 million.
During the third quarter, we experienced more moderate growth rates for license-based products such as Morningstar Data and Morningstar Direct. Revenue from Morningstar Direct rose $2.4 million, reflecting growth in licenses for both new and existing clients. Morningstar Data revenue also increased $2.4 million, mainly reflecting new contracts and renewals for managed products data.
Products and services that mainly generate revenue from asset-based fees increased $2.0 million during the third quarter, mainly driven by strong growth in Workplace Solutions and Morningstar Managed Portfolios.
Positive results for these products were offset by decreases in Morningstar Credit Ratings (our structured credit research and ratings business) and Internet advertising sales on Morningstar.com.
24
Revenue from Morningstar Credit Ratings decreased $5.0 million. Negative trends in industry-wide issuance volume for commercial mortgage-backed securities (CMBS) continued to weigh down revenue for our credit ratings business. Industry-wide issuance volume for CMBS in the first nine months of 2016 was down about 40% compared with the first nine months of 2015, based on data from Commercial Mortgage Alert, but showed some signs of improvement during the third quarter. In addition to negative trends in issuance volume, competitive conditions have also created some revenue pressure for us in this area.
Separately, the Securities and Exchange Commission recently authorized an expansion of the registration for Morningstar Credit Ratings to rate corporate issuers and financial institutions as a nationally recognized statistical rating organization (NRSRO). This development will help us bring our investor-focused approach to a much broader portion of the U.S. fixed-income markets.
Revenue also declined for Internet advertising sales on Morningstar.com as advertisers have been shifting to programmatic buying platforms that target users on other sites.
For the first nine months of 2016, consolidated revenue was down 0.1% to $586.4 million, compared with $587.2 million in the same period of 2015. Morningstar Credit Ratings, Internet advertising sales on Morningstar.com, and Morningstar Investment Management were the main negative contributors, partially offset by higher revenue for Morningstar Direct, Morningstar Data, and Morningstar Research.
Revenue from asset-based fees made up approximately 17% of consolidated revenue in the third quarter and first nine months of 2016, compared with approximately 15% of consolidated revenue for the same periods in 2015.
Organic revenue
To allow for more meaningful comparisons of our results in different periods, we provide information about organic revenue, which reflects our underlying business excluding acquisitions, divestitures, and the effect of foreign currency translations. In the third quarter of 2016, organic revenue increased 1.1% after excluding an unfavorable effect of $1.9 million from foreign currency translations and $0.5 million of incremental revenue from acquisitions.
For the first nine months of 2016, organic revenue increased 0.8% after excluding an unfavorable effect of $6.3 million from foreign currency translations and $1.0 million of incremental revenue from acquisitions.
The table below reconciles consolidated revenue with organic revenue (revenue excluding acquisitions, divestitures, and the effect of foreign currency translations):
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||
Consolidated revenue | $ | 196.1 | $ | 195.3 | 0.4 | % | $ | 586.4 | $ | 587.2 | (0.1 | )% | ||||||||||
Less: acquisitions | (0.5 | ) | — | NMF | (1.0 | ) | — | NMF | ||||||||||||||
Less: divestitures | — | — | — | — | — | — | ||||||||||||||||
Unfavorable effect of foreign currency translations | 1.9 | — | NMF | 6.3 | — | NMF | ||||||||||||||||
Organic revenue | $ | 197.5 | $ | 195.3 | 1.1 | % | $ | 591.7 | $ | 587.2 | 0.8 | % |
___________________________________________________________________________________________
NMF - not meaningful
25
Revenue by region
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||
United States | $ | 143.5 | $ | 145.2 | (1.2 | )% | $ | 430.6 | $ | 437.3 | (1.5 | )% | ||||||||||
United Kingdom | 15.2 | 15.6 | (2.6 | )% | 45.8 | 46.4 | (1.3 | )% | ||||||||||||||
Continental Europe | 16.0 | 14.7 | 8.8 | % | 47.3 | 43.4 | 9.0 | % | ||||||||||||||
Australia | 8.3 | 7.5 | 10.7 | % | 24.1 | 23.2 | 3.9 | % | ||||||||||||||
Canada | 7.1 | 6.6 | 7.6 | % | 20.6 | 20.6 | — | % | ||||||||||||||
Asia | 5.0 | 4.6 | 8.7 | % | 15.1 | 13.4 | 12.7 | % | ||||||||||||||
Other | 1.0 | 1.1 | (9.1 | )% | 2.9 | 2.9 | — | % | ||||||||||||||
Total International | 52.6 | 50.1 | 5.0 | % | 155.8 | 149.9 | 3.9 | % | ||||||||||||||
Consolidated revenue | $ | 196.1 | $ | 195.3 | 0.4 | % | $ | 586.4 | $ | 587.2 | (0.1 | )% |
International revenue made up about 26% of our consolidated revenue in the first nine months of 2016 and 2015. About 60% of this amount is from Continental Europe and the United Kingdom, with most of the remainder from Australia, Canada, and Asia.
Revenue from international operations increased $2.5 million, or 5.0%, in the third quarter, and international organic revenue increased 8.8%. For the first nine months of 2016, revenue from international operations was up $5.9 million, or 3.9%, and international organic revenue increased 8.1%.
The table below presents a reconciliation from international revenue to international organic revenue (international revenue excluding acquisitions, divestitures, and the effect of foreign currency translations):
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||
International revenue | $ | 52.6 | $ | 50.1 | 5.0 | % | $ | 155.8 | $ | 149.9 | 3.9 | % | ||||||||||
Less: acquisitions | — | — | — | — | — | — | ||||||||||||||||
Less: divestitures | — | — | — | — | — | — | ||||||||||||||||
Unfavorable effect of foreign currency translations | 1.9 | — | NMF | 6.3 | — | NMF | ||||||||||||||||
International organic revenue | $ | 54.5 | $ | 50.1 | 8.8 | % | $ | 162.1 | $ | 149.9 | 8.1 | % |
26
Consolidated Operating Expense
Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | |||||||||||||||||
Cost of revenue | $ | 84.9 | $ | 83.4 | 2.0 | % | $ | 256.3 | $ | 245.2 | 4.6 | % | |||||||||||
% of consolidated revenue | 43.3 | % | 42.7 | % | 0.6 | pp | 43.7 | % | 41.8 | % | 1.9 | pp | |||||||||||
Sales and marketing | 23.1 | 23.3 | (1.1 | )% | 71.1 | 73.8 | (3.7 | )% | |||||||||||||||
% of consolidated revenue | 11.8 | % | 11.9 | % | (0.1 | ) | pp | 12.1 | % | 12.6 | % | (0.5 | ) | pp | |||||||||
General and administrative | 25.8 | 26.0 | (1.0 | )% | 76.1 | 79.9 | (4.8 | )% | |||||||||||||||
% of consolidated revenue | 13.2 | % | 13.3 | % | (0.1 | ) | pp | 13.0 | % | 13.6 | % | (0.6 | ) | pp | |||||||||
Depreciation and amortization | 18.1 | 16.4 | 10.8 | % | 52.0 | 47.8 | 8.8 | % | |||||||||||||||
% of consolidated revenue | 9.2 | % | 8.4 | % | 0.8 | pp | 8.9 | % | 8.1 | % | 0.8 | pp | |||||||||||
Total operating expense | $ | 151.9 | $ | 149.1 | 2.0 | % | $ | 455.5 | $ | 446.7 | 2.0 | % | |||||||||||
% of consolidated revenue | 77.5 | % | 76.3 | % | 1.2 | pp | 77.7 | % | 76.1 | % | 1.6 | pp |
Consolidated operating expense increased $2.8 million, or 2.0%, in the third quarter of 2016 and $8.8 million, or 2.0%, in the first nine months of 2016. Because of the continued strength in the U.S. dollar, foreign currency translations had a favorable effect of $2.5 million and $7.1 million on operating expense during the third quarter and first nine months of 2016, respectively.
Compensation expense (including salaries and other company-sponsored benefits) increased $7.7 million in the third quarter of 2016 and $18.4 million in the first nine months of 2016. We had approximately 4,220 employees worldwide as of September 30, 2016, compared with 3,830 as of September 30, 2015. This increase reflects our continued investment in our key growth initiatives and mainly includes technology, sales, and analyst roles in the United States, India, and China. The growth in compensation expense was partially offset by lower bonus expense of $3.3 million in the third quarter of 2016 and $10.8 million in the first nine months of 2016. Bonus expense was lower mainly because revenue, which is a major part of our bonus funding formula, grew modestly during the third quarter and declined slightly year over year.
Sales commission expense decreased $1.0 million in the third quarter and $3.8 million in the first nine months of 2016, reflecting declines in new sales closed.
Depreciation expense, professional fees, and production expense increased in both periods as we continue to invest in our business. We have also accelerated development of our major software platforms and therefore had an increase in capitalized software development, which reduced operating expense. For the first nine months of 2016, we capitalized $19.2 million of software development expense. In comparison, we capitalized a total of $16.4 million of software development expense in the first nine months of 2015.
Cost of revenue
Cost of revenue is our largest category of operating expense, representing about one-half of our total operating expense. Our business relies heavily on human capital, and cost of revenue includes the compensation expense for employees who produce our products and services. We include compensation expense for approximately 80% of our employees in this category.
Cost of revenue increased $1.5 million in the third quarter of 2016. Higher salary expense of $5.6 million was the largest contributor to the increase and was mainly driven by additional headcount. Higher company-sponsored benefits and software subscriptions also contributed to the growth in this category.
Partially offsetting these increases was a $3.0 million decrease in bonus expense for the third quarter of 2016, as well as an increase in capitalized software development. During the third quarter of 2016, we capitalized $6.8 million associated with software development activities, an increase from the third quarter of 2015 when we capitalized $5.0 million included in cost of revenue.
27
For the first nine months of 2016, cost of revenue was up $11.1 million. Higher salary expense of $15.1 million was the largest contributor to the increase and was mainly driven by additional headcount. Higher production expense, software subscriptions, company-sponsored benefits, and professional fees also contributed to the growth in this category.
Partially offsetting these increases was a decrease in bonus expense of $7.3 million during the first nine months of 2016, as well as an increase in capitalized software development. We capitalized $19.2 million associated with software development activities in the first nine months of 2016. In comparison, we capitalized $16.4 million in the first nine months of 2015.
As a percentage of revenue, cost of revenue increased 0.6 percentage points in the third quarter and 1.9 percentage points in the first nine months of 2016.
Sales and marketing
Sales and marketing expense decreased $0.2 million in the third quarter of 2016, reflecting a $1.1 million decrease in sales commission expense partially offset by increases in advertising and marketing expense and professional fees.
For the first nine months of 2016, sales and marketing expense was down about $2.7 million. Lower sales commission expense of $3.1 million and lower bonus expense of $0.9 million were the primary contributors to the decrease. Partly offsetting these decreases was an increase in professional fees.
As a percentage of revenue, sales and marketing expense decreased 0.1 percentage points in the third quarter of 2016 and 0.5 percentage points in the first nine months of the year.
General and administrative
General and administrative expense decreased $0.2 million this quarter, mainly because of a $0.9 million decline in both rent expense and stock-based compensation expense. Bonus and travel expense also decreased during the quarter. Partially offsetting these decreases was an increase of $1.7 million in professional fees in connection with higher legal and compliance costs and other company initiatives. Compensation expense (including salaries and other company sponsored benefits) also increased $0.7 million.
For the first nine months of 2016, general and administrative expense was down $3.8 million. Bonus expense was $2.7 million lower during the first nine months of the year. Stock-based compensation expense and rent expense also decreased during the first nine months of the year. These decreases were partially offset by an increase of $2.3 million in professional fees in connection with the higher legal and compliance costs and other company initiatives.
As a percentage of revenue, general and administrative expense decreased 0.1 percentage points in the third quarter of 2016 and 0.6 percentage points in the first nine months of the year.
Depreciation and amortization
Depreciation expense rose $2.7 million this quarter, mainly driven by higher capital expenditures for computer equipment and incremental capitalized software development costs from the prior year. Intangible amortization expense decreased $1.0 million.
For the first nine months of 2016, depreciation expense was up $6.3 million, largely driven by the same factors that contributed to growth in depreciation in the third quarter of 2016. Intangible amortization expense was down $2.1 million, as certain intangible assets from some of our earlier acquisitions are now fully amortized.
We expect that amortization of intangible assets will be an ongoing cost for the remaining lives of the assets. We estimate that aggregate amortization expense for intangible assets will be approximately $4.0 million for the remainder of 2016. These estimates may be affected by additional acquisitions, dispositions, changes in the estimated average useful lives, and foreign currency translation.
28
As a percentage of revenue, depreciation and amortization expense increased 0.8 percentage points in both the third quarter and first nine months of 2016.
Consolidated Operating Income
Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | |||||||||||||||||
Operating income | $ | 44.2 | $ | 46.2 | (4.6 | )% | $ | 130.9 | $ | 140.5 | (6.9 | )% | |||||||||||
% of revenue | 22.5 | % | 23.7 | % | (1.2 | ) | pp | 22.3 | % | 23.9 | % | (1.6 | ) | pp |
Consolidated operating income decreased $2.0 million in the third quarter of 2016, as revenue increased $0.8 million and operating expense increased $2.8 million. Operating margin was 22.5%, down 1.2 percentage points compared with the third quarter of 2015.
Consolidated operating income decreased $9.6 million in the first nine months of 2016 as revenue decreased $0.8 million and operating expense increased $8.8 million. Operating margin was 22.3%, down 1.6 percentage points compared with the first nine months of 2015.
Non-Operating Income, Equity in Net Income of Unconsolidated Entities, and Effective Tax Rate and Income Tax Expense
Non-operating income
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest income | $ | 0.4 | $ | 0.3 | $ | 1.2 | $ | 1.0 | ||||||||
Interest expense | (0.4 | ) | (0.1 | ) | (0.9 | ) | (0.5 | ) | ||||||||
Gain on sale of investments, net | 0.3 | — | 0.5 | 0.4 | ||||||||||||
Other income, net | 1.8 | 1.2 | 4.8 | 0.8 | ||||||||||||
Non-operating income, net | $ | 2.1 | $ | 1.4 | $ | 5.6 | $ | 1.7 |
Interest income reflects interest from our investment portfolio. Interest expense mainly relates to the outstanding principal balance on the credit facility we established in 2014.
Other income, net primarily includes foreign currency exchange gains and losses resulting from U.S. dollar denominated short-term investments held in non-U.S. jurisdictions.
Equity in net income of unconsolidated entities
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Equity in net income of unconsolidated entities | $ | 0.4 | $ | 0.5 | $ | 0.7 | $ | 1.5 |
Equity in net income of unconsolidated entities primarily reflects our interest in Morningstar Japan K.K.
29
Effective tax rate and income tax expense
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Income before income taxes and equity in net income of unconsolidated entities | $ | 46.3 | $ | 47.6 | $ | 136.5 | $ | 142.2 | ||||||||
Equity in net income of unconsolidated entities | 0.4 | 0.5 | 0.7 | 1.5 | ||||||||||||
Net income attributable to noncontrolling interest | — | — | — | (0.2 | ) | |||||||||||
Total | $ | 46.7 | $ | 48.1 | $ | 137.2 | $ | 143.5 | ||||||||
Income tax expense | $ | 16.5 | $ | 14.6 | $ | 46.5 | $ | 48.2 | ||||||||
Effective tax rate | 35.3 | % | 30.4 | % | 33.9 | % | 33.6 | % |
Our effective tax rate in the third quarter and for the first nine months of 2016 was 35.3% and 33.9%, a respective increase of 4.9 and 0.3 percentage points compared with the same periods a year ago. During the third quarter of 2015, we recognized additional tax benefits for credits and incentives. We also recognized a deferred tax asset for net operating losses for certain of our foreign operations that we expect will be utilized over time based upon recent financial performance and forecasted taxable income. Both of these items reduced our effective tax rate in the third quarter of 2015.
Liquidity and Capital Resources
As of September 30, 2016, we had cash, cash equivalents, and investments of $265.1 million, an increase of $16.5 million compared with $248.6 million as of December 31, 2015. The increase reflects cash provided by operating activities and $25.0 million of net borrowings under our credit facility. These items were partially offset by $38.8 million used to repurchase common stock through our share repurchase program, $32.2 million used for acquisitions and purchases of minority investments, $47.5 million of capital expenditures, $28.5 million of dividends paid.
Cash provided by operating activities is our main source of cash. In the first nine months of 2016, cash provided by operating activities was $143.2 million, reflecting $145.2 million of net income, adjusted for non-cash items and offset by $2.0 million in negative changes from our net operating assets and liabilities, which included bonus payments of $50.0 million.
In March 2016, we increased our single-bank revolving credit facility in the United States, which we intend to use for general corporate purposes, from $75.0 million to $100.0 million. We had an outstanding principal balance of $60.0 million as of September 30, 2016, leaving borrowing availability of $40.0 million. In connection with the closing of the PitchBook acquisition, we intend to fund this transaction by increasing the principal amount available for borrowing under our revolving credit facility to $300.0 million and extending the term of this facility to three years.
We believe our available cash balances and investments, along with cash generated from operations and our line of credit, will be sufficient to meet our operating and cash needs for at least the next 12 months. We invest our cash reserves in cash equivalents and investments. We maintain a conservative investment policy. We invest a portion of our investment balance (approximately $29.7 million, or 65% of our total investments balance as of September 30, 2016) in stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider.
Approximately 20% of our cash, cash equivalents, and investments balance as of September 30, 2016 was held by our operations in the United States, down from about 26% as of December 31, 2015. We do not expect to repatriate earnings from our international subsidiaries in the foreseeable future. We have not recognized deferred tax liabilities for the portion of the outside basis differences (including unremitted earnings) relating to international subsidiaries because the investment in these subsidiaries is considered permanent in duration. It is not practical to quantify the deferred tax liability associated with these outside basis differences.
We intend to use our cash, cash equivalents, and investments for general corporate purposes, including working capital and funding future growth.
30
In September 2016, our board of directors approved a regular quarterly dividend of 22.0 cents per share payable on October 28, 2016 to shareholders of record as of October 11, 2016. We paid a quarterly dividend of approximately $9.5 million on October 28, 2016.
In December 2015, our board approved a $300.0 million increase to our share repurchase program, bringing the total amount authorized under the program to $1.0 billion. We may repurchase shares from time to time at prevailing market prices on the open market or in private transactions in amounts that we deem appropriate. In the first nine months of 2016, we repurchased a total of 0.5 million shares for $38.8 million. As of September 30, 2016, we have repurchased a total of 9.9 million shares for $662.3 million. The company had approximately $337.7 million available for future repurchases as of September 30, 2016.
We expect to continue making capital expenditures in 2016, primarily for computer hardware and software, internally developed software, and leasehold improvements for new and existing office locations.
Consolidated Free Cash Flow
As described in more detail above, we define free cash flow as cash provided by or used for operating activities less capital expenditures.
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||
(in millions) | 2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||
Cash provided by operating activities | $ | 60.4 | $ | 75.6 | (20.1 | )% | $ | 143.2 | $ | 188.6 | (24.1 | )% | ||||||||||
Capital expenditures | (18.1 | ) | (12.3 | ) | 47.2 | % | (47.5 | ) | (39.9 | ) | 19.0 | % | ||||||||||
Free cash flow | $ | 42.3 | $ | 63.3 | (33.2 | )% | $ | 95.7 | $ | 148.7 | (35.6 | )% |
We generated free cash flow of $42.3 million in the third quarter of 2016, a decrease of $21.0 million compared with the third quarter of 2015. The change reflects a $15.2 million decrease in cash provided by operating activities as well as a $5.8 million increase in capital expenditures.
In the first nine months of 2016, we generated free cash flow of $95.7 million, a decrease of $53.0 million compared with free cash flow of $148.7 million in the same period of 2015. The decrease reflects a $45.4 million decrease in cash provided by operating activities as well as a $7.6 million increase in capital expenditures.
Application of Critical Accounting Policies and Estimates
We discuss our critical accounting policies and estimates in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the Securities and Exchange Commission (SEC) on February 26, 2016. We also discuss our significant accounting policies in Note 2 of our Audited Consolidated Financial Statements included in our Annual Report.
31
Rule 10b5-1 Sales Plans
Our directors and executive officers may exercise stock options or purchase or sell shares of our common stock in the market from time to time. We encourage them to make these transactions through plans that comply with Exchange Act Rule 10b5-1(c). Morningstar will not receive any proceeds, other than proceeds from the exercise of stock options, related to these transactions. The following table, which we are providing on a voluntary basis, shows the Rule 10b5-1 sales plans entered into by our directors and executive officers that were in effect as of October 15, 2016:
Name and Position | Date of Plan | Plan Termination Date | Number of Shares to be Sold under the Plan | Timing of Sales under the Plan | Number of Shares Sold under the Plan through October 15, 2016 | Projected Beneficial Ownership (1) | |||||||||
Steve Kaplan Director | 4/28/2016 | 12/31/2016 | 6,000 | Shares to be sold under the plan on specified dates | — | 46,818 | |||||||||
David Williams Head of Design | 8/16/2016 | 12/31/2017 | 3,800 | Shares to be sold under the plan if the stock reaches specified prices | — | 40,727 |
During the third quarter of 2016, the previously disclosed Rule 10b5-1 sales plans for David Williams completed in accordance with its terms.
______________________________
(1) This column reflects an estimate of the number of shares each identified director and executive officer will beneficially own following the sale of all shares under the Rule 10b5-1 sales plan. This information reflects the beneficial ownership of our common stock on September 30, 2016, and includes shares of our common stock subject to options that were then exercisable or that will have become exercisable by November 29, 2016 and restricted stock units that will vest by November 29, 2016. The estimates do not reflect any changes to beneficial ownership that may have occurred since September 30, 2016. Each director and executive officer identified in the table may amend or terminate his Rule 10b5-1 sales plan and may adopt additional Rule 10b5-1 plans in the future.
32
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Our investment portfolio is actively managed and may suffer losses from fluctuating interest rates, market prices, or adverse security selection. These accounts may consist of stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider. As of September 30, 2016, our cash, cash equivalents, and investments balance was $265.1 million. Based on our estimates, a 100 basis-point change in interest rates would not have a material effect on the fair value of our investment portfolio.
We are subject to risk from fluctuations in foreign currencies from our operations outside of the United States. To date, we have not engaged in currency hedging, and we do not currently have any positions in derivative instruments to hedge our currency risk.
The table below shows our exposure to foreign currency denominated revenue and operating income for the nine months ended September 30, 2016:
Nine months ended September 30, 2016 | ||||||||||||||||
(in millions, except foreign currency rates) | Euro | British Pound | Australian Dollar | Other Foreign Currencies | ||||||||||||
Currency rate in U.S. dollars as of September 30, 2016 | 1.1212 | 1.2971 | 0.7636 | — | ||||||||||||
Percentage of revenue | 5.3 | % | 7.8 | % | 4.0 | % | 9.4 | % | ||||||||
Percentage of operating income (loss) | 9.1 | % | 1.2 | % | 3.3 | % | (6.9 | )% | ||||||||
Estimated effect of a 10% adverse currency fluctuation on revenue | $ | (3.0 | ) | $ | (7.4 | ) | $ | (1.8 | ) | $ | (4.8 | ) | ||||
Estimated effect of a 10% adverse currency fluctuation on operating income (loss) | $ | (1.1 | ) | $ | (0.2 | ) | $ | (0.3 | ) | $ | 1.5 |
The table below shows our net investment exposure to foreign currencies as of September 30, 2016:
As of September 30, 2016 | ||||||||||||||||
(in millions) | Euro | British Pound | Australian Dollar | Other Foreign Currencies | ||||||||||||
Assets, net of unconsolidated entities | $ | 77.6 | $ | 128.8 | $ | 74.4 | $ | 153.3 | ||||||||
Liabilities | 32.7 | 33.8 | 51.1 | 58.1 | ||||||||||||
Net currency position | $ | 44.9 | $ | 95.0 | $ | 23.3 | $ | 95.2 | ||||||||
Estimated effect of a 10% adverse currency fluctuation on equity | $ | (4.5 | ) | $ | (9.5 | ) | $ | (2.3 | ) | $ | (9.5 | ) |
33
Item 4. | Controls and Procedures |
(a) | Evaluation and Disclosure Controls and Procedures |
Disclosure controls and procedures are designed to reasonably assure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934 (Exchange Act) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to reasonably assure that information required to be disclosed in the reports filed under the Exchange Act is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
We carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act of 1934, as of September 30, 2016. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported as and when required and is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
(b) | Changes in Internal Control Over Financial Reporting |
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
PART 2. | OTHER INFORMATION |
Item 1. | Legal Proceedings |
We incorporate by reference the information regarding legal proceedings set forth in Note 10, Contingencies, of the Notes to our Unaudited Condensed Consolidated Financial Statements contained in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed in Item 1A—Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2015.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Issuer Purchases of Equity Securities*
The following table presents information related to repurchases of common stock we made during the three months ended September 30, 2016:
Period: | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced programs (1) | Approximate dollar value of shares that may yet be purchased under the programs (1) | ||||||||||
Cumulative through June 30, 2016 | 9,880,917 | $ | 67.00 | 9,880,917 | $ | 337,736,737 | ||||||||
July 1, 2016 - July 31, 2016 | — | — | — | $ | 337,736,737 | |||||||||
August 1, 2016 - August 31, 2016 | — | — | — | $ | 337,736,737 | |||||||||
September 1, 2016 - September 30, 2016 | — | — | — | $ | 337,736,737 | |||||||||
Total | 9,880,917 | $ | 67.00 | 9,880,917 |
_________________________________________________
* Subject to applicable law, we may repurchase shares at prevailing market prices directly on the open market or in privately negotiated transactions in amounts that we deem appropriate.
(1) | We have an ongoing authorization, originally approved by our board of directors in September 2010, and subsequently amended, to repurchase up to $1.0 billion in shares of our outstanding common stock. The authorization expires on December 31, 2017. |
Item 6. | Exhibits |
Incorporated by reference to Exhibit Index included herewith.
35
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MORNINGSTAR, INC. | |||
Date: October 28, 2016 | By: | /s/ Stéphane Biehler | |
Stéphane Biehler | |||
Chief Financial Officer | |||
36
EXHIBIT INDEX
Exhibit No | Description of Exhibit | |
3.2 | By-laws of Morningstar, Inc., as in effect on September 30, 2016, are incorporated by reference to Exhibit 3.2.1 to our Current Report on Form 8-K that we filed with the SEC on October 4, 2016. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended | |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | The following financial information from Morningstar, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, filed with the SEC on October 28, 2016 formatted in XBRL: (i) Unaudited Condensed Consolidated Statements of Income, (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statement of Equity, (v) Unaudited Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements |
37