MSC INDUSTRIAL DIRECT CO INC - Quarter Report: 2022 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM 10-Q
_________________
|
|
(Mark One) |
|
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 28, 2022 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _____
Commission File Number: 1-14130
_________________
MSC INDUSTRIAL DIRECT CO., INC.
(Exact name of registrant as specified in its charter)
_________________
|
|
New York | 11-3289165 |
|
|
515 Broadhollow Road, Suite 1000, Melville, New York | 11747 |
(516) 812-2000
(Registrant’s telephone number, including area code)
_________________
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock, par value $0.001 per share | MSM | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o
| Smaller reporting company o | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of June 15, 2022, 47,330,569 shares of Class A Common Stock and 8,654,010 shares of Class B Common Stock of the registrant were outstanding.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Discussions containing such forward-looking statements may be found in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 3, “Quantitative and Qualitative Disclosures About Market Risk” of Part I and Item 1, “Legal Proceedings” and Item 1A, “Risk Factors” of Part II of this Report, as well as within this Report generally. The words “will,” “may,” “believes,” “anticipates,” “thinks,” “expects,” “estimates,” “plans,” “intends,” and similar expressions are intended to identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management’s assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward-looking statements. We expressly disclaim any obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Report with the United States Securities and Exchange Commission (the “SEC”), except to the extent required by applicable law. These forward-looking statements are subject to risks and uncertainties, including, without limitation, those discussed in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 3, “Quantitative and Qualitative Disclosures About Market Risk” of Part I and Item 1, “Legal Proceedings” and Item 1A, “Risk Factors” of Part II of this Report, as well as in Item 1A, “Risk Factors” of Part I and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of Part II of our Annual Report on Form 10-K for the fiscal year ended August 28, 2021. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to, the following:
the impact of the COVID-19 pandemic on our sales, operations and supply chain;
general economic conditions in the markets in which we operate, including conditions resulting from the COVID-19 pandemic;
changing customer and product mixes;
volatility in commodity and energy prices, the impact of prolonged periods of low, high and rapid inflation, and fluctuations in interest rates;
competition, including the adoption by competitors of aggressive pricing strategies and sales methods;
industry consolidation and other changes in the industrial distribution sector;
our ability to realize the expected benefits from our investment and strategic plans, including our transition from being a spot-buy supplier to a mission-critical partner to our customers;
our ability to realize the expected cost savings and benefits from our restructuring activities and structural cost reductions;
the retention of key personnel;
the credit risk of our customers, including changes in credit risk as a result of the COVID-19 pandemic, higher inflation and fluctuations in interest rates;
the risk of customer cancellation or rescheduling of orders;
difficulties in calibrating customer demand for our products, in particular personal protective equipment or “PPE” products, which could cause an inability to sell excess products ordered from manufacturers resulting in inventory write-downs or could conversely cause inventory shortages of such products;
work stoppages, labor shortages or other business interruptions (including those due to extreme weather conditions or as a result of the COVID-19 pandemic) at transportation centers, shipping ports, our headquarters or our customer fulfillment centers;
disruptions or breaches of our information technology systems, or violations of data privacy laws;
the retention of qualified sales and customer service personnel and metalworking specialists;
the risk of loss of key suppliers or contractors or key brands or supply chain disruptions, including due to import restrictions resulting from the COVID-19 pandemic or global geopolitical conditions;
changes to governmental trade or sanctions policies, including the impact from significant import restrictions or tariffs or moratoriums on economic activity with certain countries or regions;
risks related to opening or expanding our customer fulfillment centers;
our ability to estimate the cost of healthcare claims incurred under our self-insurance plan;
litigation risk due to the nature of our business;
risks associated with the integration of acquired businesses or other strategic transactions;
financial restrictions on outstanding borrowings;
our ability to maintain our credit facilities or incur additional borrowings on terms we deem attractive;
the interest rate uncertainty due to the London InterBank Offered Rate (“LIBOR”) reform;
the failure to comply with applicable environmental, health and safety laws and regulations, including government action in response to the COVID-19 pandemic, and other laws applicable to our business;
the outcome of government or regulatory proceedings or future litigation;
goodwill and intangible assets recorded resulting from our acquisitions could be impaired;
our common stock price may be volatile due to factors outside of our control; and
our principal shareholders exercise significant control over us, which may result in our taking actions or failing to take actions which our other shareholders do not prefer.
MSC INDUSTRIAL DIRECT CO., INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MAY 28, 2022
TABLE OF CONTENTS
|
|
|
|
| Page |
| ||
Item 1. |
| |
| Condensed Consolidated Balance Sheets as of May 28, 2022 and August 28, 2021 | 1 |
| 2 | |
| 3 | |
| 4 | |
| 5 | |
| 6 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 |
Item 3. | 28 | |
Item 4. | 28 | |
| ||
Item 1. | 28 | |
Item 1A. | 28 | |
Item 2. | 29 | |
Item 6. | 30 | |
31 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Balance Sheets
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
| May 28, |
| August 28, | ||
| 2022 |
| 2021 | ||
| (Unaudited) |
|
| ||
ASSETS |
|
|
|
|
|
Current Assets: |
|
|
|
|
|
Cash and cash equivalents | $ | 28,847 |
| $ | 40,536 |
Accounts receivable, net of allowance for credit losses of $18,561 and $18,416, respectively |
| 667,019 |
|
| 560,373 |
Inventories |
| 679,516 |
|
| 624,169 |
Prepaid expenses and other current assets |
| 92,178 |
|
| 89,167 |
Total current assets |
| 1,467,560 |
|
| 1,314,245 |
Property, plant and equipment, net |
| 299,143 |
|
| 298,416 |
Goodwill |
| 692,668 |
|
| 692,704 |
Identifiable intangibles, net |
| 93,422 |
|
| 101,854 |
Operating lease assets |
| 58,854 |
|
| 49,011 |
Other assets |
| 7,671 |
|
| 5,885 |
Total assets | $ | 2,619,318 |
| $ | 2,462,115 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
Current portion of debt including obligations under finance leases | $ | 250,904 |
| $ | 202,433 |
Current portion of operating lease liabilities |
| 16,464 |
|
| 13,927 |
Accounts payable |
| 199,477 |
|
| 186,330 |
Accrued expenses and other current liabilities |
| 152,961 |
|
| 159,238 |
Total current liabilities |
| 619,806 |
|
| 561,928 |
Long-term debt including obligations under finance leases |
| 539,050 |
|
| 583,616 |
Noncurrent operating lease liabilities |
| 43,648 |
|
| 36,429 |
Deferred income taxes and tax uncertainties |
| 108,849 |
|
| 108,827 |
Other noncurrent liabilities |
| — |
|
| 9,443 |
Total liabilities |
| 1,311,353 |
|
| 1,300,243 |
Commitments and Contingencies |
|
|
| ||
Shareholders’ Equity: |
|
|
|
|
|
MSC Industrial Shareholders’ Equity: |
|
|
|
|
|
Preferred Stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding |
|
|
|
|
|
Class A Common Stock (one vote per share); $0.001 par value; 100,000,000 shares authorized; 48,567,273 and 48,042,901 shares issued, respectively |
| 48 |
|
| 48 |
Class B Common Stock (10 votes per share); $0.001 par value; 50,000,000 shares authorized; 8,654,010 and 8,654,010 shares issued and outstanding, respectively |
| 9 |
|
| 9 |
Additional paid-in capital |
| 780,311 |
|
| 740,867 |
Retained earnings |
| 641,444 |
|
| 532,315 |
Accumulated other comprehensive loss |
| (19,032) |
|
| (17,984) |
Class A treasury stock, at cost, 1,237,250 and 1,223,644 shares, respectively |
| (106,655) |
|
| (104,384) |
Total MSC Industrial shareholders’ equity |
| 1,296,125 |
|
| 1,150,871 |
Noncontrolling interest |
| 11,840 |
|
| 11,001 |
Total shareholders’ equity |
| 1,307,965 |
|
| 1,161,872 |
Total liabilities and shareholders’ equity | $ | 2,619,318 |
| $ | 2,462,115 |
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. | |||||
|
|
|
|
|
|
MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirty-Nine Weeks Ended | ||||||||
|
| May 28, |
| May 29, |
| May 28, |
| May 29, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Net sales |
| $ | 958,579 |
| $ | 866,294 |
| $ | 2,669,648 |
| $ | 2,412,193 |
Cost of goods sold |
|
| 547,430 |
|
| 499,823 |
|
| 1,539,628 |
|
| 1,427,653 |
Gross profit |
|
| 411,149 |
|
| 366,471 |
|
| 1,130,020 |
|
| 984,540 |
Operating expenses |
|
| 271,046 |
|
| 257,336 |
|
| 793,600 |
|
| 741,156 |
Impairment loss (loss recovery), net |
|
| — |
|
| (20,840) |
|
| — |
|
| 5,886 |
Restructuring and other costs |
|
| 3,267 |
|
| 1,349 |
|
| 11,684 |
|
| 26,943 |
Income from operations |
|
| 136,836 |
|
| 128,626 |
|
| 324,736 |
|
| 210,555 |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (4,277) |
|
| (3,696) |
|
| (11,622) |
|
| (10,632) |
Interest income |
|
| 17 |
|
| 15 |
|
| 57 |
|
| 52 |
Other income, net |
|
| 558 |
|
| 1,131 |
|
| 236 |
|
| 1,724 |
Total other expense |
|
| (3,702) |
|
| (2,550) |
|
| (11,329) |
|
| (8,856) |
Income before provision for income taxes |
|
| 133,134 |
|
| 126,076 |
|
| 313,407 |
|
| 201,699 |
Provision for income taxes |
|
| 33,417 |
|
| 31,141 |
|
| 77,279 |
|
| 49,639 |
Net income |
|
| 99,717 |
|
| 94,935 |
|
| 236,128 |
|
| 152,060 |
Less: Net income attributable to noncontrolling interest |
|
| 60 |
|
| 501 |
|
| 473 |
|
| 1,087 |
Net income attributable to MSC Industrial |
| $ | 99,657 |
| $ | 94,434 |
| $ | 235,655 |
| $ | 150,973 |
Per share data attributable to MSC Industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 1.78 |
| $ | 1.69 |
| $ | 4.23 |
| $ | 2.70 |
Diluted |
| $ | 1.78 |
| $ | 1.68 |
| $ | 4.21 |
| $ | 2.69 |
Weighted-average shares used in computing net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 55,914 |
|
| 55,944 |
|
| 55,748 |
|
| 55,814 |
Diluted |
|
| 56,106 |
|
| 56,352 |
|
| 56,019 |
|
| 56,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. |
MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirty-Nine Weeks Ended | ||||||||
|
| May 28, |
| May 29, |
| May 28, |
| May 29, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Net income, as reported |
| $ | 99,717 |
| $ | 94,935 |
| $ | 236,128 |
| $ | 152,060 |
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
| 542 |
|
| 4,325 |
|
| (682) |
|
| 7,147 |
Comprehensive income (1) |
|
| 100,259 |
|
| 99,260 |
|
| 235,446 |
|
| 159,207 |
Comprehensive income attributable to noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
| (60) |
|
| (501) |
|
| (473) |
|
| (1,087) |
Foreign currency translation adjustments |
|
| (453) |
|
| (299) |
|
| (366) |
|
| (509) |
Comprehensive income attributable to MSC Industrial |
| $ | 99,746 |
| $ | 98,460 |
| $ | 234,607 |
| $ | 157,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) There were no material taxes associated with other comprehensive income during the thirteen- and thirty-nine-week periods ended May 28, 2022 and May 29, 2021. | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. |
MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Shareholders’ Equity
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirty-Nine Weeks Ended |
| ||||||||
|
| May 28, |
| May 29, |
| May 28, |
| May 29, |
| ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||
Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
| $ | 48 |
| $ | 48 |
| $ | 48 |
| $ | 47 |
|
Exchange of Class B Common Stock for Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
| 1 |
|
Ending Balance |
|
| 48 |
|
| 48 |
|
| 48 |
|
| 48 |
|
Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
| 9 |
|
| 9 |
|
| 9 |
|
| 10 |
|
Exchange of Class B Common Stock for Class A Common Stock |
|
| — |
|
| — |
|
| — |
|
| (1) |
|
Ending Balance |
|
| 9 |
|
| 9 |
|
| 9 |
|
| 9 |
|
Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
| 766,156 |
|
| 712,750 |
|
| 740,867 |
|
| 690,739 |
|
Associate Incentive Plans |
|
| 14,155 |
|
| 22,897 |
|
| 39,444 |
|
| 44,908 |
|
Repurchase and retirement of Class A Common Stock |
|
| — |
|
| (85) |
|
| — |
|
| (85) |
|
Ending Balance |
|
| 780,311 |
|
| 735,562 |
|
| 780,311 |
|
| 735,562 |
|
Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
| 584,283 |
|
| 523,757 |
|
| 532,315 |
|
| 749,515 |
|
Net Income |
|
| 99,657 |
|
| 94,434 |
|
| 235,655 |
|
| 150,973 |
|
Repurchase and retirement of Class A Common Stock |
|
| — |
|
| (47,008) |
|
| — |
|
| (47,008) |
|
Regular cash dividends declared on Class A Common Stock |
|
| (35,455) |
|
| (35,387) |
|
| (106,060) |
|
| (105,195) |
|
Regular cash dividends declared on Class B Common Stock |
|
| (6,491) |
|
| (6,635) |
|
| (19,472) |
|
| (20,512) |
|
Special cash dividends declared on Class A Common Stock |
|
| — |
|
| — |
|
| — |
|
| (163,511) |
|
Special cash dividends declared on Class B Common Stock |
|
| — |
|
| — |
|
| — |
|
| (31,840) |
|
Dividend equivalents declared, net of cancellations |
|
| (550) |
|
| (395) |
|
| (994) |
|
| (3,656) |
|
Ending Balance |
|
| 641,444 |
|
| 528,766 |
|
| 641,444 |
|
| 528,766 |
|
Accumulated Other Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
| (19,121) |
|
| (18,806) |
|
| (17,984) |
|
| (21,418) |
|
Foreign Currency Translation Adjustment |
|
| 89 |
|
| 4,026 |
|
| (1,048) |
|
| 6,638 |
|
Ending Balance |
|
| (19,032) |
|
| (14,780) |
|
| (19,032) |
|
| (14,780) |
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
| (107,401) |
|
| (105,645) |
|
| (104,384) |
|
| (103,948) |
|
Associate Incentive Plans |
|
| 877 |
|
| 782 |
|
| 2,673 |
|
| 2,604 |
|
Repurchases of Class A Common Stock |
|
| (131) |
|
| (88) |
|
| (4,944) |
|
| (3,607) |
|
Ending Balance |
|
| (106,655) |
|
| (104,951) |
|
| (106,655) |
|
| (104,951) |
|
Total Shareholders’ Equity Attributable to MSC Industrial |
|
| 1,296,125 |
|
| 1,144,654 |
|
| 1,296,125 |
|
| 1,144,654 |
|
Noncontrolling Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
| 11,327 |
|
| 6,424 |
|
| 11,001 |
|
| 5,628 |
|
Foreign Currency Translation Adjustment |
|
| 453 |
|
| 299 |
|
| 366 |
|
| 509 |
|
Net Income |
|
| 60 |
|
| 501 |
|
| 473 |
|
| 1,087 |
|
Ending Balance |
|
| 11,840 |
|
| 7,224 |
|
| 11,840 |
|
| 7,224 |
|
Total Shareholders’ Equity |
| $ | 1,307,965 |
| $ | 1,151,878 |
| $ | 1,307,965 |
| $ | 1,151,878 |
|
Dividends declared per Class A Common Share |
| $ | 0.75 |
| $ | 0.75 |
| $ | 2.25 |
| $ | 5.75 |
|
Dividends declared per Class B Common Share |
| $ | 0.75 |
| $ | 0.75 |
| $ | 2.25 |
| $ | 5.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. |
MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
| Thirty-Nine Weeks Ended | ||||
|
| May 28, |
| May 29, | ||
|
| 2022 |
| 2021 | ||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
Net income |
| $ | 236,128 |
| $ | 152,060 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
| 52,426 |
|
| 51,575 |
Non-cash operating lease cost |
|
| 12,583 |
|
| 11,650 |
Stock-based compensation |
|
| 14,559 |
|
| 13,407 |
Loss on disposal of property, plant and equipment |
|
| 489 |
|
| 460 |
Inventory write-down |
|
| — |
|
| 30,091 |
Operating lease and fixed asset impairment due to restructuring |
|
| — |
|
| 15,819 |
Provision for credit losses |
|
| 6,255 |
|
| 5,303 |
Deferred income taxes |
|
| (341) |
|
| — |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
| (113,664) |
|
| (77,130) |
Inventories |
|
| (55,866) |
|
| (82,864) |
Prepaid expenses and other current assets |
|
| (2,859) |
|
| (38,658) |
Operating lease liabilities |
|
| (12,674) |
|
| (25,576) |
Other assets |
|
| (1,405) |
|
| 585 |
Accounts payable and accrued liabilities |
|
| (329) |
|
| 82,638 |
Total adjustments |
|
| (100,826) |
|
| (12,700) |
Net cash provided by operating activities |
|
| 135,302 |
|
| 139,360 |
Cash Flows from Investing Activities: |
|
|
|
|
|
|
Expenditures for property, plant and equipment |
|
| (44,943) |
|
| (37,598) |
Net cash used in investing activities |
|
| (44,943) |
|
| (37,598) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
Repurchases of common stock |
|
| (4,944) |
|
| (50,700) |
Payments of regular cash dividends |
|
| (125,532) |
|
| (125,707) |
Payments of special cash dividends |
|
| — |
|
| (195,351) |
Proceeds from sale of Class A Common Stock in connection with associate stock purchase plan |
|
| 3,364 |
|
| 3,112 |
Proceeds from exercise of Class A Common Stock options |
|
| 21,540 |
|
| 28,969 |
Borrowings under credit facilities |
|
| 244,000 |
|
| 505,000 |
Payments under credit facilities |
|
| (239,500) |
|
| (365,000) |
Borrowings under financing obligations |
|
| 1,058 |
|
| 1,286 |
Payments on finance lease and financing obligations |
|
| (1,984) |
|
| (1,896) |
Net cash used in financing activities |
|
| (101,998) |
|
| (200,287) |
Effect of foreign exchange rate changes on cash and cash equivalents |
|
| (50) |
|
| 743 |
Net decrease in cash and cash equivalents |
|
| (11,689) |
|
| (97,782) |
Cash and cash equivalents—beginning of period |
|
| 40,536 |
|
| 125,211 |
Cash and cash equivalents—end of period |
| $ | 28,847 |
| $ | 27,429 |
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
Cash paid for income taxes |
| $ | 90,696 |
| $ | 60,903 |
Cash paid for interest |
| $ | 10,009 |
| $ | 8,776 |
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. |
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 1. Basis of Presentation
The unaudited Condensed Consolidated Financial Statements have been prepared by the management of MSC Industrial Direct Co., Inc. (together with its wholly owned subsidiaries and entities in which it maintains a controlling financial interest, “MSC Industrial” or the “Company”) and in the opinion of management include all normal recurring adjustments necessary to present fairly the Company’s financial position as of May 28, 2022 and August 28, 2021, results of operations for the thirteen and thirty-nine weeks ended May 28, 2022 and May 29, 2021, and cash flows for the thirty-nine weeks ended May 28, 2022 and May 29, 2021. The financial information as of August 28, 2021 was derived from the Company’s audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended August 28, 2021.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the SEC. The Company, however, believes that the disclosures contained in this Report comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, for a Quarterly Report on Form 10-Q and are adequate to make the information presented not misleading. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended August 28, 2021.
Fiscal Year
The Company operates on a 52/53-week fiscal year ending on the Saturday closest to August 31st of each year. References to “fiscal year 2022” refer to the period from August 29, 2021 to September 3, 2022, which is a 53-week fiscal year. References to “fiscal year 2021” refer to the period from August 30, 2020 to August 28, 2021, which is a 52-week fiscal year. The fiscal quarters ended May 28, 2022 and May 29, 2021 refer to the thirteen weeks ended as of those dates.
Principles of Consolidation
The unaudited Condensed Consolidated Financial Statements include the accounts of MSC Industrial Direct Co., Inc., its wholly owned subsidiaries and entities in which it maintains a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.
Impact of COVID-19 and Other Economic Trends
The COVID-19 pandemic has impacted and may further impact the Company’s operations; however, demand from the Company’s traditional manufacturing end markets has recovered as certain restrictions implemented earlier in the pandemic have been lifted. In conjunction with the lifting of pandemic restrictions and economic recovery, the United States has experienced disruptions in the supply of certain products and services and disruptions in labor availability. These disruptions have contributed to a highly inflationary environment which has affected the price and, at times, the availability of certain products and services necessary for the Company’s operations, including fuel, labor and certain products the Company sells or the inputs for such products. Such disruptions have impacted, and may continue to impact in the future, the Company’s business, financial condition and results of operations. These disruptions are also impacting the Company’s customers and their ability to conduct their business or purchase the Company’s products and services.
As a result of recent high inflation, increasing freight and fuel costs, and supply chain disruptions, the Company has implemented price realization strategies in response to increased costs the Company faces. Furthermore, in light of disruptions to availability and increased or uncertain shipping times, the Company is maintaining higher purchasing levels to ensure sufficient inventory supply to meet customer demand. The extent to which the COVID-19 pandemic and the evolving macroeconomic environment will continue to impact the Company’s business, financial condition and results of operations is highly uncertain. Therefore, the Company cannot reasonably estimate the full future impacts of these matters at this time.
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Accounting Pronouncements Not Yet Adopted
In November 2021, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance, which provides for additional disclosures and added transparency for entities which receive government assistance. This includes disclosure of the type of government assistance received, the entity’s method of accounting, and the impact on the entity’s financial statements. This guidance is effective for all entities with annual periods beginning after December 15, 2021. The Company is currently evaluating the effect of the new guidance on its annual disclosures.
Other pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or are not expected to have a material impact on the Company’s unaudited Condensed Consolidated Financial Statements.
Note 2. Revenue
Revenue Recognition
Net sales include product revenue and shipping and handling charges, net of estimated sales returns and any related sales incentives. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. All revenue is recognized when the Company satisfies its performance obligations under the contract, and invoicing occurs at approximately the same point in time. The Company recognizes revenue once the customer obtains control of the products. The Company’s product sales have standard payment terms that do not exceed one year. The Company considers shipping and handling as activities to fulfill its performance obligations. Substantially all of the Company’s contracts have a single performance obligation, to deliver products, and are short-term in nature. The Company estimates product returns based on historical return rates. Total accrued sales returns were $6,579 and $5,759 as of May 28, 2022 and August 28, 2021, respectively, and are reported as Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheets. Sales taxes and value-added taxes in foreign jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales.
Consideration Payable to Customers
The Company offers customers sales incentives, which primarily consist of volume rebates, and upfront sign-on payments. These volume rebates and sign-on payments are not in exchange for a distinct good or service and result in a reduction of net sales from the goods transferred to the customer at the later of when the related revenue is recognized or when the Company promises to pay the consideration. The Company estimates its volume rebate accruals and records its sign-on payments based on various factors, including contract terms, historical experience, and performance levels. Total accrued sales incentives, primarily related to volume rebates, were $21,653 and $16,844 as of May 28, 2022 and August 28, 2021, respectively, and are included in Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheets. Sign-on payments, not yet recognized as a reduction of revenue, are recorded in Prepaid expenses and other current assets in the unaudited Condensed Consolidated Balance Sheets and were $1,993 and $2,547 as of May 28, 2022 and August 28, 2021, respectively.
Contract Assets and Liabilities
The Company records a contract asset when it has a right to payment from a customer that is conditioned on events other than the passage of time. The Company records a contract liability when customers prepay but the Company has not yet satisfied its performance obligations. The Company did not have material unsatisfied performance obligations or contract assets as of May 28, 2022 and August 28, 2021.
Disaggregation of Revenue
The Company operates in one operating and reportable segment as a distributor of metalworking and maintenance, repair and operations products and services. The Company serves a large number of customers in diverse industries, which are subject to different economic and industry factors. The Company’s presentation of net sales by customer end-market most reasonably depicts how the nature, amount, timing and uncertainty of Company revenue and cash flows are affected by
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
economic and industry factors. The Company does not disclose net sales information by product category as it is impracticable to do so as a result of its numerous product offerings and the way its business is managed.
The following table presents the Company’s percentage of net sales by customer end-market for the thirteen- and thirty-nine-week periods ended May 28, 2022 and May 29, 2021:
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirteen Weeks Ended | ||
|
| May 28, 2022 |
| May 29, 2021 | ||
Manufacturing Heavy |
| 48 | % |
| 48 | % |
Manufacturing Light |
| 21 | % |
| 21 | % |
Government |
| 7 | % |
| 9 | % |
Retail/Wholesale |
| 7 | % |
| 7 | % |
Commercial Services |
| 4 | % |
| 4 | % |
Other (1) |
| 13 | % |
| 11 | % |
Total net sales |
| 100 | % |
| 100 | % |
(1)The Other category primarily includes individual customer and small business net sales not assigned to a specific industry classification.
|
|
|
|
|
|
|
|
| Thirty-Nine Weeks Ended |
| Thirty-Nine Weeks Ended | ||
|
| May 28, 2022 |
| May 29, 2021 | ||
Manufacturing Heavy |
| 48 | % |
| 47 | % |
Manufacturing Light |
| 21 | % |
| 20 | % |
Government |
| 7 | % |
| 10 | % |
Retail/Wholesale |
| 7 | % |
| 7 | % |
Commercial Services |
| 4 | % |
| 4 | % |
Other (1) |
| 13 | % |
| 12 | % |
Total net sales |
| 100 | % |
| 100 | % |
(1)The Other category primarily includes individual customer and small business net sales not assigned to a specific industry classification.
The Company’s net sales originating from the following geographic areas were as follows for the thirteen- and thirty-nine-week periods ended May 28, 2022 and May 29, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirteen Weeks Ended | ||||||||
|
| May 28, 2022 |
| May 29, 2021 | ||||||||
United States |
| $ | 911,609 |
| 95 | % |
| $ | 813,049 |
| 94 | % |
Mexico |
|
| 19,612 |
| 2 | % |
|
| 26,051 |
| 3 | % |
United Kingdom |
|
| 13,908 |
| 2 | % |
|
| 14,688 |
| 2 | % |
Canada |
|
| 13,450 |
| 1 | % |
|
| 12,506 |
| 1 | % |
Total net sales |
| $ | 958,579 |
| 100 | % |
| $ | 866,294 |
| 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirty-Nine Weeks Ended |
| Thirty-Nine Weeks Ended | ||||||||
|
| May 28, 2022 |
| May 29, 2021 | ||||||||
United States |
| $ | 2,527,710 |
| 95 | % |
| $ | 2,268,153 |
| 94 | % |
Mexico |
|
| 62,486 |
| 2 | % |
|
| 68,219 |
| 3 | % |
United Kingdom |
|
| 42,049 |
| 2 | % |
|
| 40,575 |
| 2 | % |
Canada |
|
| 37,403 |
| 1 | % |
|
| 35,246 |
| 1 | % |
Total net sales |
| $ | 2,669,648 |
| 100 | % |
| $ | 2,412,193 |
| 100 | % |
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 3. Net Income per Share
Net income per share is computed by dividing net income by the weighted-average number of shares of the Company’s Class A Common Stock, par value $0.001 per share (“Class A Common Stock”), and the Company’s Class B Common Stock, par value $0.001 per share (“Class B Common Stock” and, together with Class A Common Stock, “Common Stock”), outstanding during the period. Diluted net income per share is computed by dividing net income by the weighted-average number of shares of Common Stock outstanding during the period, including potentially dilutive shares of Common Stock equivalents outstanding during the period. The dilutive effect of potential shares of Common Stock is determined using the treasury stock method. The following table sets forth the computation of basic and diluted net income per common share under the treasury stock method for the thirteen- and thirty-nine-week periods ended May 28, 2022 and May 29, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirty-Nine Weeks Ended | ||||||||
|
| May 28, |
| May 29, |
| May 28, |
| May 29, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MSC Industrial as reported |
| $ | 99,657 |
| $ | 94,434 |
| $ | 235,655 |
| $ | 150,973 |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding for basic net income per share |
|
| 55,914 |
|
| 55,944 |
|
| 55,748 |
|
| 55,814 |
Effect of dilutive securities |
|
| 192 |
|
| 408 |
|
| 271 |
|
| 325 |
Weighted-average shares outstanding for diluted net income per share |
|
| 56,106 |
|
| 56,352 |
|
| 56,019 |
|
| 56,139 |
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 1.78 |
| $ | 1.69 |
| $ | 4.23 |
| $ | 2.70 |
Diluted |
| $ | 1.78 |
| $ | 1.68 |
| $ | 4.21 |
| $ | 2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Potentially dilutive securities |
|
| 330 |
|
| 3 |
|
| 363 |
|
| 884 |
Potentially dilutive securities attributable to outstanding stock options and restricted stock units are excluded from the calculation of diluted net income per share when the combined exercise price and average unamortized fair value are greater than the average market price of Class A Common Stock, and, therefore, their inclusion would be anti-dilutive.
Note 4. Stock-Based Compensation
The Company accounts for all stock-based payments in accordance with Accounting Standards Codification Topic 718, “Compensation—Stock Compensation,” as amended. Stock-based compensation expense included in Operating expenses for the thirteen- and thirty-nine-week periods ended May 28, 2022 and May 29, 2021 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirty-Nine Weeks Ended | ||||||||
|
| May 28, |
| May 29, |
| May 28, |
| May 29, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Stock options |
| $ | 214 |
| $ | 539 |
| $ | 1,019 |
| $ | 1,760 |
Restricted stock units |
|
| 3,212 |
|
| 3,486 |
|
| 11,221 |
|
| 10,604 |
Performance share units |
|
| 873 |
|
| 325 |
|
| 2,070 |
|
| 883 |
Associate Stock Purchase Plan |
|
| 71 |
|
| 63 |
|
| 249 |
|
| 160 |
Total |
|
| 4,370 |
|
| 4,413 |
|
| 14,559 |
|
| 13,407 |
Deferred income tax benefit |
|
| (1,120) |
|
| (1,094) |
|
| (3,596) |
|
| (3,298) |
Stock-based compensation expense, net |
| $ | 3,250 |
| $ | 3,319 |
| $ | 10,963 |
| $ | 10,109 |
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Stock Options
The Company discontinued its grants of stock options in fiscal year 2020. The fair value of each option grant in previous fiscal years was estimated on the date of grant using the Black-Scholes option pricing model.
A summary of the Company’s stock option activity for the thirty-nine-week period ended May 28, 2022 is as follows:
|
|
|
|
|
|
|
|
|
|
| Options |
| Weighted-Average Exercise Price per Share |
| Weighted-Average Remaining Contractual Term (in years) |
| Aggregate Intrinsic Value | ||
Outstanding on August 28, 2021 | 1,130 |
| $ | 76.38 |
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
Exercised | (310) |
|
| 69.51 |
|
|
|
|
|
Canceled/Forfeited | (37) |
|
| 83.06 |
|
|
|
|
|
Outstanding on May 28, 2022 | 783 |
| $ | 78.78 |
| 2.1 |
| $ | 5,051 |
Exercisable on May 28, 2022 | 716 |
| $ | 78.37 |
| 2.0 |
| $ | 4,917 |
The unrecognized stock-based compensation cost related to stock option expense at May 28, 2022 was $340 and will be recognized over a weighted-average period of 0.4 years. The total intrinsic value of options exercised, which represents the difference between the exercise price and the market value of Class A Common Stock measured at each individual exercise date, during the thirty-nine-week periods ended May 28, 2022 and May 29, 2021 was $4,771 and $5,719, respectively.
Performance Share Units
In fiscal year 2020, the Company began granting performance share units (“PSUs”) as part of its long-term stock-based compensation program. PSUs cliff vest after a three year performance period based on the achievement of specific performance goals as set forth in the applicable award agreement. Based on the extent to which the performance goals are achieved, vested shares may range from 0% to 200% of the target award amount.
The following table summarizes all transactions related to PSUs under the MSC Industrial Direct Co., Inc. 2015 Omnibus Incentive Plan (the “2015 Omnibus Incentive Plan”) (based on target award amounts) for the thirty-nine-week period ended May 28, 2022:
|
|
|
|
|
| Shares |
| Weighted-Average Grant Date Fair Value | |
Non-vested PSUs at August 28, 2021 | 58 |
| $ | 75.52 |
Granted | 46 |
|
| 84.96 |
Vested |
|
|
|
|
Canceled/Forfeited | (11) |
|
| 76.51 |
Non-vested PSUs at May 28, 2022 (1) | 93 |
| $ | 80.06 |
|
|
|
|
|
(1) Excludes approximately 11 shares of accrued incremental dividend equivalent rights on outstanding PSUs granted under the 2015 Omnibus Incentive Plan. |
The fair value of each PSU is the closing stock price on the New York Stock Exchange (the “NYSE”) of Class A Common Stock on the date of grant. PSUs are expensed over the three year performance period of each respective grant. Forfeitures of share-based awards are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company uses historical data to estimate pre-vesting PSU forfeitures and records stock-based compensation expense only for PSU awards that are expected to vest. Upon vesting, subject to the achievement of specific performance goals, a portion of the PSU award may be withheld to satisfy the statutory income tax withholding obligation, and the remaining PSUs will be settled in shares of Class A Common Stock. These awards accrue dividend equivalents on the underlying PSUs (in the form of additional stock units) based on dividends declared on Class A Common Stock and these dividend equivalents are paid to the award recipient in the form of unrestricted shares of Class A Common Stock on the vesting dates of the underlying PSUs, subject to the same performance vesting requirements. The unrecognized stock-based compensation cost related to the PSUs at May 28, 2022 was $4,637 and is expected to be recognized over a weighted-average period of 1.7 years.
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Restricted Stock Units
A summary of the Company’s non-vested restricted stock unit (“RSU”) award activity under the 2015 Omnibus Incentive Plan for the thirty-nine-week period ended May 28, 2022 is as follows:
|
|
|
|
|
| Shares |
| Weighted-Average Grant Date Fair Value | |
Non-vested RSUs at August 28, 2021 | 524 |
| $ | 76.69 |
Granted | 177 |
|
| 84.73 |
Vested | (180) |
|
| 76.77 |
Canceled/Forfeited | (49) |
|
| 77.28 |
Non-vested RSUs at May 28, 2022 (1) | 472 |
| $ | 79.61 |
|
|
|
|
|
(1) Excludes approximately 59 shares of accrued incremental dividend equivalent rights on outstanding RSUs granted under the 2015 Omnibus Incentive Plan. |
The fair value of each RSU is the closing stock price on the NYSE of Class A Common Stock on the date of grant. RSUs are expensed over the vesting period of each respective grant. Forfeitures of share-based awards are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company uses historical data to estimate pre-vesting RSU forfeitures and records stock-based compensation expense only for RSU awards that are expected to vest. Upon vesting, a portion of the RSU award may be withheld to satisfy the statutory income tax withholding obligation, and the remaining RSUs will be settled in shares of Class A Common Stock. These awards accrue dividend equivalents on the underlying RSUs (in the form of additional stock units) based on dividends declared on Class A Common Stock and these dividend equivalents are paid to the award recipient in the form of unrestricted shares of Class A Common Stock on the vesting dates of the underlying RSUs. The unrecognized stock-based compensation cost related to the RSUs at May 28, 2022 was $28,501 and is expected to be recognized over a weighted-average period of 2.6 years.
Note 5. Fair Value
Fair value accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The below fair value hierarchy prioritizes the inputs used to measure fair value into three levels, with Level 1 being of the highest priority. The three levels of inputs used to measure fair value are as follows:
|
|
|
|
|
| Level 1— | Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
|
| Level 2— | Include other inputs that are directly or indirectly observable in the marketplace. |
|
| Level 3— | Unobservable inputs which are supported by little or no market activity. |
The Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable and outstanding indebtedness. Cash and cash equivalents include investments in a money market fund which are reported at fair value. The fair value of money market funds is determined using quoted prices for identical investments in active markets, which are considered to be Level 1 inputs within the fair value hierarchy. The Company uses a market approach to determine the fair value of its debt instruments, utilizing quoted prices in active markets, interest rates and other relevant information generated by market transactions involving similar instruments. Therefore, the inputs used to measure the fair value of the Company’s debt instruments are classified as Level 2 within the fair value hierarchy. The reported carrying amounts of the Company’s financial instruments approximated their fair values as of May 28, 2022 and May 29, 2021.
During the thirteen- and thirty-nine-week periods ended May 28, 2022 and May 29, 2021, the Company had no material remeasurements of non-financial assets or liabilities at fair value on a non-recurring basis subsequent to their initial recognition. See Note 9, “Asset Impairments” for further information on the PPE impairment and inventory write-downs which occurred during the first two quarters of fiscal year 2021.
Assets Held for Sale
The Company classifies an asset as held for sale when management, having the authority to approve the action, commits to a plan to sell the asset, the sale is probable within one year, and the asset is available for immediate sale in its
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
present condition. The Company initially measures an asset that is classified as held for sale at the lower of its carrying amount or fair value less costs to sell. The Company assesses the fair value of an asset less costs to sell each reporting period it remains classified as held for sale and reports any subsequent changes as an adjustment to the carrying amount of the asset, as long as the new carrying amount does not exceed the carrying amount of the asset at the time it was initially classified as held for sale. Assets are not depreciated or amortized while they are classified as held for sale.
During fiscal year 2021, the Company commenced plans to sell its 170,000-square foot Long Island Customer Service Center (“CSC”) in Melville, New York. The Company subsequently entered into a Purchase and Sale Agreement to sell the Long Island CSC. This transaction is expected to close during the fourth quarter of fiscal year 2022. As of May 28, 2022, the related assets had a carrying value of approximately $15,300, which is comprised of approximately $11,600 of building and improvements and $3,700 of land, which is included in Property, plant and equipment, net in the unaudited Condensed Consolidated Balance Sheet as of such date. As a result of the above, the Company determined that all of the criteria to classify the building as held for sale had been met as of May 28, 2022. Fair value was determined based upon the anticipated sales price of these assets based on current market conditions and assumptions made by management, which may differ from actual results and may result in an impairment if market conditions deteriorate. No impairment charge was recorded as the fair value less costs to sell was in excess of the carrying amount of the net assets.
Note 6. Debt
Debt at May 28, 2022 and August 28, 2021 consisted of the following:
|
|
|
|
|
|
|
|
|
| May 28, |
| August 28, |
| ||
|
| 2022 |
| 2021 |
| ||
Amended Revolving Credit Facility |
| $ | 240,000 |
| $ | 234,000 |
|
Uncommitted Credit Facilities |
|
| 200,000 |
|
| 201,500 |
|
Long-Term Note Payable |
|
| 4,750 |
|
| 4,750 |
|
Private Placement Debt: |
|
|
|
|
|
|
|
2.65% Senior Notes, Series A, due July 28, 2023 |
|
| 75,000 |
|
| 75,000 |
|
2.90% Senior Notes, Series B, due July 28, 2026 |
|
| 100,000 |
|
| 100,000 |
|
3.79% Senior Notes, due June 11, 2025 |
|
| 20,000 |
|
| 20,000 |
|
2.60% Senior Notes, due March 5, 2027 |
|
| 50,000 |
|
| 50,000 |
|
3.04% Senior Notes, due January 12, 2023(1) |
|
| 50,000 |
|
| 50,000 |
|
2.40% Series 2019A Notes, due March 5, 2024(1) |
|
| 50,000 |
|
| 50,000 |
|
Financing arrangements |
|
| 264 |
|
| 191 |
|
Obligations under finance leases |
|
| 1,468 |
|
| 2,461 |
|
Less: unamortized debt issuance costs |
|
| (1,528) |
|
| (1,853) |
|
Total debt, including obligations under finance leases |
| $ | 789,954 |
| $ | 786,049 |
|
Less: current portion |
|
| (250,904) | (2) |
| (202,433) | (3) |
Total long-term debt, including obligations under finance leases |
| $ | 539,050 |
| $ | 583,616 |
|
(1) Represents private placement debt issued under Shelf Facility Agreements (as defined below).
(2) Consists of $200,000 from the Uncommitted Credit Facilities (as defined below), $50,000 from the 3.04% Senior Notes due January 12, 2023, $264 from financing arrangements, $1,049 from obligations under finance leases and net of unamortized debt issuance costs of $409 expected to be amortized in the next 12 months.
(3) Consists of $201,500 from the Uncommitted Credit Facilities, $87 from financing arrangements, $1,273 from obligations under finance leases and net of unamortized debt issuance costs of $427 expected to be amortized in the next 12 months.
Amended Revolving Credit Facility
In April 2017, the Company entered into a $600,000 revolving credit facility, which was subsequently amended and extended in August 2021 (as amended, the “Amended Revolving Credit Facility”). The Amended Revolving Credit Facility, which matures on August 24, 2026, provides for a five year unsecured revolving loan facility on a committed basis. The interest rate for borrowings under the Amended Revolving Credit Facility is based on either LIBOR or a base rate, plus a spread based on the Company’s consolidated leverage ratio at the end of each fiscal reporting quarter. The Amended Revolving Credit Facility also includes procedures for the succession from LIBOR to an alternative benchmark rate. Depending on the interest period the Company selects, interest may be payable every one, two or three months. Interest
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
is reset at the end of each interest period. The Company currently elects to have loans under the Amended Revolving Credit Facility bear interest based on LIBOR with one-month interest periods.
The Amended Revolving Credit Facility permits up to $50,000 to be used to fund letters of credit. The Amended Revolving Credit Facility also permits the Company to request one or more incremental term loan facilities and/or to increase the revolving loan commitments in an aggregate amount not to exceed $300,000. Subject to certain limitations, each such incremental term loan facility or revolving loan commitment increase will be on terms as agreed to by the Company, the administrative agent and the lenders providing such financing. Outstanding letters of credit were $5,269 and $4,235 at May 28, 2022 and August 28, 2021, respectively.
Uncommitted Credit Facilities
During the first three quarters of fiscal year 2022, the Company amended and extended all three of its uncommitted credit facilities. All three of these amendments implemented the Secured Overnight Financing Rate as the replacement of the LIBOR benchmark. These facilities (collectively, the “Uncommitted Credit Facilities” and, together with the Amended Revolving Credit Facility, the “Credit Facilities”) total $208,000 in aggregate maximum uncommitted availability, under which $200,000 and $201,500 was outstanding at May 28, 2022 and August 28, 2021, respectively, and are included in the Current portion of debt including obligations under finance leases on the Company’s unaudited Condensed Consolidated Balance Sheets. Borrowings under the Uncommitted Credit Facilities are due at the end of the applicable interest period, which is typically one month but may be up to six months and may be rolled over to a new interest period at the option of the applicable lender. The Company’s lenders have, in the past, been willing to roll over the principal amount outstanding under the Uncommitted Credit Facilities at the end of each interest period but may not do so in the future. Each Uncommitted Credit Facility matures within one year of entering into such Uncommitted Credit Facility and contains certain limited covenants which are substantially the same as the limited covenants contained in the Amended Revolving Credit Facility. All of the Uncommitted Credit Facilities are unsecured and rank equally in right of payment with the Company’s other unsecured indebtedness.
Because the interest rates on the Uncommitted Credit Facilities have recently been lower than the interest rates which are available on the Company’s other sources of financing, the Company has used, and intends to use in the future, the Uncommitted Credit Facilities for opportunistic refinancing of the Company’s existing indebtedness. The Company does not presently view the Uncommitted Credit Facilities as sources of incremental debt financing of the Company due to the uncommitted nature of the Uncommitted Credit Facilities, but reserves the right to use the Uncommitted Credit Facilities to incur additional debt where it considers it appropriate under the then-existing credit market conditions.
During the thirty-nine-week period ended May 28, 2022, the Company borrowed an aggregate $244,000 and repaid an aggregate $239,500 under the Credit Facilities. As of May 28, 2022 and August 28, 2021, the weighted-average interest rates on borrowings under the Credit Facilities were 1.87% and 1.11%, respectively.
Private Placement Debt
In July 2016, the Company completed the issuance and sale of $75,000 aggregate principal amount of 2.65% Senior Notes, Series A, due July 28, 2023, and $100,000 aggregate principal amount of 2.90% Senior Notes, Series B, due July 28, 2026; in June 2018, the Company completed the issuance and sale of $20,000 aggregate principal amount of 3.79% Senior Notes, due June 11, 2025; and, in March 2020, the Company completed the issuance and sale of $50,000 aggregate principal amount of 2.60% Senior Notes, due March 5, 2027 (collectively, the “Private Placement Debt”). Interest is payable semiannually at the fixed stated interest rates. All of the Private Placement Debt is unsecured.
Shelf Facility Agreements
In January 2018, the Company entered into Note Purchase and Private Shelf Agreements with MetLife Investment Advisors, LLC (the “Met Life Note Purchase Agreement”) and PGIM, Inc. (the “Prudential Note Purchase Agreement” and, together with the Met Life Note Purchase Agreement, the “Shelf Facility Agreements”). Each of the MetLife Note Purchase Agreement and the Prudential Note Purchase Agreement provides for an uncommitted facility for the issuance and sale of up to an aggregate total of $250,000 of unsecured senior notes, at a fixed rate. Pursuant to the terms of the Shelf Facility Agreements, no new unsecured senior notes may be issued and sold after January 12, 2021. As of May 28, 2022, $50,000 aggregate principal amount of 3.04% Senior Notes, due January 12, 2023 (which is included in the Current portion of debt including obligations under finance leases on the Company’s unaudited Condensed Consolidated Balance Sheet as of May
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
28, 2022), and $50,000 aggregate principal amount of 2.40% Series 2019A Notes, due March 5, 2024, were outstanding under notes issued in private placements pursuant to the Shelf Facility Agreements.
Covenants
Each of the Credit Facilities, the Private Placement Debt and the Shelf Facility Agreements imposes several restrictive covenants, including the requirement that the Company maintain a maximum consolidated leverage ratio of total indebtedness to EBITDA (earnings before interest expense, taxes, depreciation, amortization and stock-based compensation) of no more than 3.00 to 1.00 (or, at the election of the Company after it consummates a material acquisition, a four-quarter temporary increase to 3.50 to 1.00), and a minimum consolidated interest coverage ratio of EBITDA to total interest expense of at least 3.00 to 1.00, during the terms of the Credit Facilities, the Private Placement Debt and the Shelf Facility Agreements. As of May 28, 2022, the Company was in compliance with the operating and financial covenants of the Credit Facilities, the Private Placement Debt and the Shelf Facility Agreements.
Note 7. Shareholders’ Equity
Common Stock Repurchases and Treasury Stock
On June 29, 2021, the Company’s Board of Directors terminated the MSC Stock Repurchase Plan, which was established during fiscal year 1999, and authorized a new share repurchase program (the “Share Repurchase Program”) to purchase up to 5,000 shares of Class A Common Stock. There is no expiration date for the Share Repurchase Program. As of May 28, 2022, the maximum number of shares that may yet be repurchased under the Share Repurchase Program was 5,000 shares of Class A Common Stock. The Share Repurchase Program allows the Company to repurchase shares at any time and in any increments it deems appropriate in accordance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended.
During the thirteen- and thirty-nine-week periods ended May 28, 2022, the Company repurchased 2 shares and 59 shares, respectively, of Class A Common Stock for $131 and $4,944, respectively. All of these shares were repurchased by the Company to satisfy the Company’s associates’ tax withholding liability associated with its share-based compensation program and are reflected at cost as treasury stock in the unaudited Condensed Consolidated Financial Statements for the thirteen- and thirty-nine-week periods ended May 28, 2022. During the thirteen- and thirty-nine-week periods ended May 29, 2021, the Company repurchased 508 shares and 558 shares, respectively, of Class A Common Stock for $47,181 and $50,700, respectively. From these totals, 507 shares were immediately retired for both the thirteen and thirty-nine weeks ended May 29, 2021, and 1 shares and 51 shares were repurchased by the Company to satisfy the Company’s associates’ tax withholding liability associated with its stock-based compensation program and are reflected at cost as treasury stock in the unaudited Condensed Consolidated Financial Statements for the thirteen- and thirty-nine-week periods ended May 29, 2021.
The Company reissued 15 shares and 45 shares of treasury stock during the thirteen- and thirty-nine-week periods ended May 28, 2022, respectively, and reissued 13 shares and 44 shares of treasury stock during the thirteen- and thirty-nine-week periods ended May 29, 2021, respectively, to fund the MSC Industrial Direct Co., Inc. Amended and Restated Associate Stock Purchase Plan.
Dividends on Common Stock
The Company paid aggregate regular cash dividends of $2.25 per common share totaling approximately $125,532 for the thirty-nine weeks ended May 28, 2022. For the thirty-nine weeks ended May 29, 2021, the Company paid a special cash dividend of $3.50 per common share totaling approximately $195,351 and regular cash dividends of $2.25 per common share totaling approximately $125,707.
On June 21, 2022, the Company’s Board of Directors declared a quarterly cash dividend of $0.75 per share, payable on July 26, 2022, to shareholders of record at the close of business on July 12, 2022. The dividend is expected to result in aggregate payments of approximately $41,988, based on the number of shares outstanding at June 15, 2022.
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 8. Restructuring and Other Costs
Optimization of Company Operations and Profitability Improvement
The Company identified opportunities for improvements in its workforce realignment, strategy and staffing, and increased its focus on performance management, to ensure it has the right skillsets and number of associates to execute its long-term vision. As such, the Company extended voluntary and involuntary severance and separation benefits to certain associates in order to facilitate its workforce realignment. In addition, the Company engaged consultants to assist in reviewing the optimization of the Company’s operations and improving profitability with executing on its Company-wide initiative, referred to as Mission Critical, through fiscal year 2023.
Enhanced Customer Support Model
In fiscal year 2021, the Company announced an enhanced customer support model, including a transition from the branch office network to virtual customer care hubs. Along with this transition, the Company closed 73 branch offices and realigned certain existing locations from branch offices to regional inventory centers. Restructuring and other costs consist of impairment charges for operating lease assets, net of gains related to settlement of lease liabilities, associate severance and separation costs, and other exit-related costs.
The following table summarizes restructuring and other costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
| Thirty-Nine Weeks Ended | ||||||||
|
| May 28, |
| May 29, |
| May 28, |
| May 29, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Operating lease asset impairment loss |
| $ | — |
| $ | — |
| $ | — |
| $ | 17,411 |
Settlement of lease liabilities (gain) |
|
| — |
|
| (2,278) |
|
| — |
|
| (2,953) |
Consulting-related costs |
|
| 3,150 |
|
| 2,000 |
|
| 5,670 |
|
| 5,790 |
Associate severance and separation costs |
|
| 117 |
|
| 442 |
|
| 4,149 |
|
| 4,421 |
Equity award acceleration costs associated with severance |
|
| — |
|
| 7 |
|
| 1,729 |
|
| 251 |
Other exit-related costs |
|
| — |
|
| 1,178 |
|
| 136 |
|
| 2,023 |
Total restructuring and other costs |
| $ | 3,267 |
| $ | 1,349 |
| $ | 11,684 |
| $ | 26,943 |
Liabilities associated with restructuring and other costs are included in Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheet as of May 28, 2022. The following table summarizes activity related to liabilities associated with restructuring and other costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consulting-related costs |
| Severance and separation costs |
| Other exit-related costs |
| Total | ||||
Balance at August 28, 2021 |
| $ | 3,328 |
| $ | 367 |
| $ | 441 |
| $ | 4,136 |
Additions |
|
| 5,670 |
|
| 4,149 |
|
| 136 |
|
| 9,955 |
Payments and other adjustments |
|
| (8,158) |
|
| (3,530) |
|
| (577) |
|
| (12,265) |
Balance at May 28, 2022 |
| $ | 840 |
| $ | 986 |
| $ | — |
| $ | 1,826 |
Note 9. Asset Impairments
Prior Year PPE-Related Inventory Write-Down
In fiscal year 2021, the Company realized lower product margins as well as inventory write-downs, each as a result of the COVID-19 pandemic, primarily due to the increased supply of competing products from manufacturers and an expected inability to sell excess inventory of safety-related products ordered from manufacturers earlier in the COVID-19 pandemic. During the thirteen- and thirty-nine-week periods ended May 29, 2021, the Company incurred PPE-related inventory write-downs of $30,091 to reduce the carrying value of certain PPE-related inventory to its net realizable value. These inventory write-downs were reflected in the unaudited Condensed Consolidated Statement of Income during the
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
second quarter of fiscal year 2021. There were no such inventory write-downs during the thirteen- and thirty-nine-week periods ended May 28, 2022.
Prior Year Impairment Loss, Net
To meet anticipated demand for PPE products during the COVID-19 pandemic, the Company purchased products from manufacturers outside its typical programs and under non-standard payment terms. Given the high demand for PPE products and related challenges in sourcing PPE products as well as the imperative to quickly obtain such products based on customer demand, the Company used a number of distributors and brokers to source PPE products. In September 2020, the Company prepaid approximately $26,726 for the purchase of nitrile gloves to be sourced from manufacturers in Asia and experienced significant delays in obtaining possession of this PPE. The Company evaluated the potential recoverability of these assets and, as a result, recorded an impairment charge of $26,726 in the first quarter of fiscal year 2021 to reflect the fact that the Company would not ultimately obtain this PPE or recover its related prepayment. This impairment charge was reflected in the unaudited Condensed Consolidated Statement of Income during the first quarter of fiscal year 2021. During the thirteen weeks ended May 29, 2021, the Company entered into a legal settlement agreement with a vendor and, as a result, received $20,840 of loss recovery related to this prepayment, which resulted in a net impairment charge of $5,886 for the thirty-nine weeks ended May 29, 2021. The Company continues to pursue its legal avenues for recovery of the remaining loss.
Note 10. Product Warranties
The Company generally offers a maximum one year warranty, including parts and labor, for some of its machinery products. The specific terms and conditions of those warranties vary depending upon the product sold. The Company may be able to recoup some of these costs through product warranties it holds with its original equipment manufacturers, which typically range from 30 days to 90 days. In general, many of the Company’s general merchandise products are covered by third-party original equipment manufacturers’ warranties. The Company’s warranty expense for the thirteen- and thirty-nine-week periods ended May 28, 2022 and May 29, 2021 was immaterial.
Note 11. Income Taxes
During the thirty-nine-week period ended May 28, 2022, there were no material changes in unrecognized tax benefits.
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was signed into law, which is intended to provide economic relief to those impacted by the COVID-19 pandemic. On March 11, 2021, the American Rescue Plan Act (the “ARPA”) was signed into law. The ARPA includes several provisions, such as measures that extend and expand the Employee Retention Credit (the “ERC”) provision, previously enacted under the CARES Act, through December 31, 2021. The Company has filed a refund claim in connection with the ERC and will account for the potential ERC refund, if any, upon approval and receipt.
The CARES Act provides for the deferral of the employer-paid portion of social security payroll taxes. The Company elected to defer the employer-paid portion of social security payroll taxes through December 31, 2020 of $18,887. Of this amount, half was remitted in December 2021 and half will be remitted by December 31, 2022.
The Company’s effective tax rate was 24.7% for the thirty-nine-week period ended May 28, 2022, as compared to 24.6% for the thirty-nine-week period ended May 29, 2021.
Note 12. Legal Proceedings
In the ordinary course of business, there are various claims, lawsuits and pending actions against the Company incidental to the operation of its business. Although the outcome of these matters, both individually and in aggregate, is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.
MSC INDUSTRIAL DIRECT CO., INC.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 13. Subsequent Events
In June 2022, the Company acquired certain assets and assumed certain liabilities of Engman-Taylor Company, Inc. (“Engman-Taylor”), a Menomonee Falls, Wisconsin-based distributor of metalworking tools and supplies, for aggregate consideration of $25,500, subject to customary post-closing working capital adjustments. The Company plans to operate the assets acquired from Engman-Taylor under the name of, and it will continue to go to market as, Engman-Taylor, an MSC Industrial Company.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is intended to update the information contained in MSC Industrial Direct Co., Inc.’s (together with its wholly owned subsidiaries and entities in which it maintains a controlling financial interest, “MSC,” “MSC Industrial,” the “Company,” “we,” “us” or “our”) Annual Report on Form 10-K for the fiscal year ended August 28, 2021 and presumes that readers have access to, and will have read, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of Part II of such Annual Report on Form 10-K.
Overview
MSC is a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (“MRO”) products and services. We help our customers drive greater productivity, profitability and growth with inventory management and other supply chain solutions and deep expertise from more than 80 years of working with customers across industries. We offer approximately 2.0 million active, saleable SKUs through our catalogs; our brochures; our eCommerce channels, including our website, www.mscdirect.com (the “MSC website”); our inventory management solutions; and our call centers, branch offices, customer fulfillment centers and regional inventory centers. We service our customers from 11 customer fulfillment centers (seven customer fulfillment centers located in the United States, including five primary customer fulfillment centers, one located in the United Kingdom and three located in Canada), six regional inventory centers, and 25 branch offices. We continue to implement our strategies to gain market share, generate new customers, increase sales to existing customers, and diversify our customer base.
Our business model focuses on providing overall procurement cost reduction and just-in-time delivery to meet our customers’ needs. Many of our products are carried in stock, and orders for these in-stock products are typically fulfilled the day on which the order is received.
We focus on offering inventory, process and procurement solutions that reduce MRO supply chain costs and improve plant floor productivity for our customers. We will seek to continue to achieve cost reductions throughout our business through cost-saving strategies and increased leverage from our existing infrastructure. Furthermore, we provide additional procurement cost-saving solutions to our customers through technology such as our Electronic Data Interchange (“EDI”) systems, vendor-managed inventory (“VMI”) systems and vending programs.
Our field sales and service associate headcount was 2,448 at May 28, 2022, compared to 2,320 at May 29, 2021. We have migrated our sales force from one designed to sell a spot-buy value proposition to one prepared to deliver upon the new, more complex and high-touch role that we play, driving value for our customers by enabling them to achieve higher levels of productivity, profitability and growth.
Highlights
Highlights during the thirty-nine-week period ended May 28, 2022 include the following:
We generated $135.3 million of cash from operations, compared to $139.4 million for the same period in the prior fiscal year.
We had net borrowings of $4.5 million on our credit facilities, compared to net borrowings of $140.0 million for the same period in the prior fiscal year.
We paid out an aggregate $125.5 million in regular cash dividends, compared to an aggregate $321.1 million in cash dividends comprised of special and regular cash dividends of approximately $195.4 million and $125.7 million, respectively, in the same period in the prior fiscal year.
We incurred $11.7 million in restructuring and other costs, compared to $26.9 million for the same period in the prior fiscal year. Restructuring and other costs primarily consisted of severance and separation costs, equity award acceleration costs and consulting costs. The prior year period also included operating lease asset impairment charges, net of gains related to settlement of lease liabilities, and other exit-related costs associated with our internal restructuring due to our sales workforce realignment and enhanced customer support model.
Recent Developments
Progress on Mission Critical
As previously disclosed, we initiated a Company-wide project, which we refer to as “Mission Critical,” to accelerate market share capture and improve profitability over the period through fiscal year 2023. Among the Mission Critical
initiatives to realize growth, we began and expect to continue investing in our market-leading metalworking business by adding to our metalworking specialist team, introducing value-added services to our customers, expanding our vending, VMI and in-plant solutions programs, building out our sales force, and diversifying our customers and end-markets. We also are focused on improving profitability through the implementation of various pricing strategies and critical structural cost reductions in order to improve return on invested capital. We anticipate that the cost reductions will be comprised of savings in the areas of sales and service, supply chain and general and administrative expenses, and include initiatives to optimize our distribution center network and real estate footprint, renegotiate supplier contracts, and redesign our talent acquisition and retention approach.
Relocation and Pending Sale of Long Island Customer Service Center
In December 2020, we announced plans to relocate our Long Island Customer Service Center (“CSC”) to a smaller facility in Melville, New York. In connection with the announcement, we signed a 10-year lease to occupy approximately 26,000 square feet in an office building in Melville, New York, which commenced in September 2021. In furtherance of these plans, we entered into a Purchase and Sale Agreement to sell our Long Island CSC. This transaction is expected to close during the fourth quarter of fiscal year 2022.
Impact of COVID-19 and Other Economic Trends
The COVID-19 pandemic has impacted and may further impact the Company’s operations; however, demand from our traditional manufacturing end markets has recovered as certain restrictions implemented earlier in the pandemic have been lifted. In conjunction with the lifting of pandemic restrictions and economic recovery, the United States has experienced disruptions in the supply of certain products and services and disruptions in labor availability. These disruptions have contributed to a highly inflationary environment which has affected the price and, at times, the availability of certain products and services necessary for the Company’s operations, including fuel, labor and certain products the Company sells or the inputs for such products. Such disruptions have impacted, and may continue to impact in the future, the Company’s business, financial condition and results of operations. These disruptions are also impacting our customers and their ability to conduct their business or purchase our products and services.
As a result of recent high inflation, increasing freight and fuel costs, and supply chain disruptions, the Company has implemented price realization strategies in response to increased costs the Company faces. Furthermore, in light of disruptions to availability and increased or uncertain shipping times, the Company is maintaining higher purchasing levels to ensure sufficient inventory supply to meet customer demand. The extent to which the COVID-19 pandemic and the evolving macroeconomic environment will continue to impact the Company’s business, financial condition and results of operations is highly uncertain. Therefore, the Company cannot reasonably estimate the full future impacts of these matters at this time.
Acquisition of Engman-Taylor Assets
In June 2022, the Company acquired certain assets and assumed certain liabilities of Engman-Taylor Company, Inc. (“Engman-Taylor”), a Menomonee Falls, Wisconsin-based distributor of metalworking tools and supplies, for aggregate consideration of $25.5 million, subject to customary post-closing working capital adjustments. We plan to operate the assets acquired from Engman-Taylor under the name of, and it will continue to go to market as, Engman-Taylor, an MSC Industrial Company.
Our Strategy
Our primary objective is to grow sales profitably while offering our customers highly technical and high-touch solutions to solve their most complex challenges on the plant floor. Our strategy is to complete the transition from being a spot-buy supplier to a mission-critical partner to our customers. We will selectively pursue strategic acquisitions that expand or complement our business in new and existing markets or further enhance the value and offerings we provide.
Business Environment
We utilize various indices when evaluating the level of our business activity, including the Metalworking Business Index (the “MBI”) and the Industrial Production (“IP”) index. Approximately 69% of our revenues came from sales in the manufacturing sector during the thirty-nine weeks ended May 28, 2022. Through statistical analysis, we have found that trends in our customers’ activity have correlated to changes in the MBI and the IP index. The MBI is a sentiment index developed from a monthly survey of the U.S. metalworking industry, focusing on durable goods manufacturing. For the MBI, a value below 50.0 generally indicates contraction and a value above 50.0 generally indicates expansion. The IP index
measures short-term changes in industrial production. Growth in the IP index from month to month indicates growth in the manufacturing, mining and utilities industries. Note that the composition of the IP index was revised by the Federal Reserve in May 2021 which adjusted, among other factors, the base year with which the IP index is calculated. This resulted in a lower level for the historical index in recent years, however index trends remain comparable to those prior to the revision. The MBI and the IP index over the three months ended May 2022 and the average for the three- and 12-month periods ended May 2022 were as follows:
|
|
|
|
Period |
| MBI | IP Index |
March |
| 61.2 | 104.1 |
April |
| 59.3 | 105.5 |
May |
| 56.8 | 105.7 |
|
|
|
|
Fiscal Year 2022 Q3 average |
| 59.1 | 105.1 |
12-month average |
| 60.3 | 102.4 |
During the three-month period ended May 28, 2022, the MBI average remained above 50.0, which indicated growth in manufacturing during the period. The average IP index for the three months ended May 28, 2022 increased to 105.1. The recent trending in these indices remains in line with the first half of fiscal year 2022, primarily due to the recovery in economic conditions related to the gradual lifting of government-imposed restrictions on economic activity and the abatement of the COVID-19 pandemic. See “Impact of COVID-19 and Other Economic Trends” above. Beginning in the second half of calendar year 2021 and continuing into calendar year 2022, the United States has experienced supply chain disruptions and significant levels of inflation, which has included higher prices for labor, freight, fuel, and the products that the Company sells. The Company has implemented price realization strategies in response to increased costs the Company faces. We will continue to monitor the current economic conditions for the impact on our customers and markets and assess both risks and opportunities that may affect our business and operations.
Thirteen-Week Period Ended May 28, 2022 Compared to the Thirteen-Week Period Ended May 29, 2021
The table below summarizes the Company’s results of operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen Weeks Ended |
|
|
|
|
| |||||||||||
|
| May 28, 2022 |
| May 29, 2021 |
| Change | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ |
|
| % |
|
| $ |
|
| % |
|
| $ |
|
| % |
Net sales |
| $ | 958,579 |
|
| 100.0% |
| $ | 866,294 |
|
| 100.0% |
| $ | 92,285 |
|
| 10.7% |
Cost of goods sold |
|
| 547,430 |
|
| 57.1% |
|
| 499,823 |
|
| 57.7% |
|
| 47,607 |
|
| 9.5% |
Gross profit |
|
| 411,149 |
|
| 42.9% |
|
| 366,471 |
|
| 42.3% |
|
| 44,678 |
|
| 12.2% |
Operating expenses |
|
| 271,046 |
|
| 28.3% |
|
| 257,336 |
|
| 29.7% |
|
| 13,710 |
|
| 5.3% |
Impairment loss recovery |
|
| - |
|
| 0.0% |
|
| (20,840) |
|
| (2.4)% |
|
| 20,840 |
|
| (100.0)% |
Restructuring and other costs |
|
| 3,267 |
|
| 0.3% |
|
| 1,349 |
|
| 0.2% |
|
| 1,918 |
|
| 142.2% |
Income from operations |
|
| 136,836 |
|
| 14.3% |
|
| 128,626 |
|
| 14.8% |
|
| 8,210 |
|
| 6.4% |
Total other expense |
|
| (3,702) |
|
| (0.4)% |
|
| (2,550) |
|
| (0.3)% |
|
| (1,152) |
|
| 45.2% |
Income before provision for income taxes |
|
| 133,134 |
|
| 13.9% |
|
| 126,076 |
|
| 14.6% |
|
| 7,058 |
|
| 5.6% |
Provision for income taxes |
|
| 33,417 |
|
| 3.5% |
|
| 31,141 |
|
| 3.6% |
|
| 2,276 |
|
| 7.3% |
Net income |
|
| 99,717 |
|
| 10.4% |
|
| 94,935 |
|
| 11.0% |
|
| 4,782 |
|
| 5.0% |
Less: Net income attributable to noncontrolling interest |
|
| 60 |
|
| 0.0% |
|
| 501 |
|
| 0.1% |
|
| (441) |
|
| (88.0)% |
Net income attributable to MSC Industrial |
| $ | 99,657 |
|
| 10.4% |
| $ | 94,434 |
|
| 10.9% |
| $ | 5,223 |
|
| 5.5% |
Net Sales
Net sales increased 10.7%, or $92.3 million, to $958.6 million for the thirteen-week period ended May 28, 2022, as compared to $866.3 million for the same period in the prior fiscal year. The $92.3 million increase in net sales was comprised of approximately $54.1 million from improved pricing, inclusive of changes in customer and product mix, discounting and other items, approximately $33.9 million of higher sales volume, and approximately $5.8 million of net sales from fiscal year 2021 acquisitions, partially offset by approximately $1.5 million of unfavorable foreign exchange impact. Of the $92.3 million increase in net sales during the thirteen-week period ended May 28, 2022, national account customer sales increased by approximately $56.2 million, sales to our core and other customers increased by approximately $39.1 million
and sales from fiscal year 2021 acquisitions were approximately $5.8 million, partially offset by a decrease in our government customer sales by approximately $8.8 million.
The table below shows, among other things, the change in our average daily sales (“ADS”) by total Company and by customer type for the thirteen-week period ended May 28, 2022, as compared to the same period in the prior fiscal year:
|
|
|
|
|
|
|
ADS Percentage Change | ||||||
(Unaudited) | ||||||
|
| Thirteen Weeks Ended | ||||
|
| May 28, 2022 |
| May 29, 2021 | ||
Net Sales (in thousands) |
| $ | 958,579 |
| $ | 866,294 |
Sales Days |
|
| 65 |
|
| 65 |
ADS(1) (in millions) |
| $ | 14.7 |
| $ | 13.3 |
Total Company ADS Percent Change |
|
| 10.7% |
|
| 2.2% |
|
|
|
|
|
|
|
Manufacturing Customers ADS Percent Change |
|
| 9.8% |
|
| 18.8% |
Manufacturing Customers Percent of Total Net Sales |
|
| 69% |
|
| 69% |
|
|
|
|
|
|
|
Non-Manufacturing Customers ADS Percent Change |
|
| 12.8% |
|
| -21.9% |
Non-Manufacturing Customers Percent of Total Net Sales |
|
| 31% |
|
| 31% |
|
|
|
|
|
|
|
(1) ADS is calculated using the number of business days in the United States for the periods indicated. |
We believe that our ability to transact business with our customers directly through the MSC website as well as through various other electronic portals gives us a competitive advantage over smaller suppliers. Sales made through our eCommerce platforms, including sales made through EDI systems, VMI systems, Extensible Markup Language ordering-based systems, vending, hosted systems and other electronic portals, represented 62.0% of consolidated net sales for the thirteen-week period ended May 28, 2022, as compared to 60.2% of consolidated net sales for the same period in the prior fiscal year. These percentages of consolidated net sales do not include eCommerce sales from our recent acquisitions.
Gross Profit
Gross profit of $411.1 million for the thirteen-week period ended May 28, 2022 increased $44.7 million, or 12.2%, compared to the same period in the prior fiscal year. Gross profit margin was 42.9% for the thirteen-week period ended May 28, 2022, as compared to 42.3% for the same period in the prior fiscal year. The increase in gross profit margin was the result of improved price realization and positive spread between sales price and cost of goods sold.
Operating Expenses
Operating expenses increased 5.3%, or $13.7 million, to $271.0 million for the thirteen-week period ended May 28, 2022, as compared to $257.3 million for the same period in the prior fiscal year. Operating expenses were 28.3% of net sales for the thirteen-week period ended May 28, 2022, as compared to 29.7% for the same period in the prior fiscal year. The increase in Operating expenses was primarily due to higher payroll and payroll-related costs as well as higher freight costs.
Payroll and payroll-related costs for the thirteen-week period ended May 28, 2022 were 57.7% of total Operating expenses, as compared to 57.0% for the same period in the prior fiscal year. Payroll and payroll-related costs, which include salary, incentive compensation, sales commission, and fringe benefit costs, increased $9.6 million for the thirteen-week period ended May 28, 2022. All of these costs, with the exception of sales commissions, increased for the thirteen-week period ended May 28, 2022, as compared to the same period in the prior fiscal year.
Freight expense was $40.0 million for the thirteen-week period ended May 28, 2022, as compared to $36.1 million for the same period in the prior fiscal year. The primary drivers of the increase in freight expense were increased sales volume and higher fuel-related charges due to increased commodity costs.
Prior Year Impairment Loss Recovery
In September 2020, the Company prepaid approximately $26.7 million for the purchase of nitrile gloves to be sourced from manufacturers in Asia and experienced significant delays in obtaining possession of this PPE. The Company evaluated the potential recoverability of these assets and, as a result, recorded an impairment charge of $26.7 million in the first quarter of fiscal year 2021 to reflect the fact that the Company would not ultimately obtain this PPE or recover its related prepayment. During the thirteen weeks ended May 29, 2021, the Company entered into a legal settlement agreement with a vendor that was finalized in June 2021 and, as a result, recorded $20.8 million of loss recovery for a net impairment charge of $5.9 million. The impairment and subsequent loss recovery are recorded in Impairment loss (loss recovery), net on the unaudited Condensed Consolidated Statements of Income. The Company continues to pursue its legal avenues for recovery of the remaining loss.
Restructuring and Other Costs
We incurred $3.3 million in restructuring and other costs for the thirteen-week period ended May 28, 2022, as compared to $1.3 million for the same period in the prior fiscal year. These charges include associate severance and separation costs and consulting costs. Restructuring and other costs for the same period in the prior fiscal year also include gains related to settlement of lease liabilities and other exit-related costs. See Note 8, “Restructuring and Other Costs” in the Notes to Condensed Consolidated Financial Statements for additional information.
Income from Operations
Income from operations increased 6.4%, or $8.2 million, to $136.8 million for the thirteen-week period ended May 28, 2022, as compared to $128.6 million for the same period in the prior fiscal year. Income from operations as a percentage of net sales decreased to 14.3% for the thirteen-week period ended May 28, 2022, as compared to 14.8% for the same period in the prior fiscal year. This decrease was primarily attributable to the prior year impairment loss recovery which did not recur in the current fiscal year, partially offset by an overall increase in sales and gross margin during the thirteen-week period ended May 28, 2022.
Provision for Income Taxes
The Company’s effective tax rate for the thirteen-week period ended May 28, 2022 was 25.1%, as compared to 24.7% for the same period in the prior fiscal year. The increase in the effective tax rate was primarily due to an increase in unfavorable permanent tax items.
Net Income
The factors which affected net income for the thirteen-week period ended May 28, 2022, as compared to the same period in the prior fiscal year, have been discussed above.
Thirty-Nine-Week Period Ended May 28, 2022 Compared to the Thirty-Nine-Week Period Ended May 29, 2021
The table below summarizes the Company’s results of operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirty-Nine Weeks Ended |
|
|
|
|
| |||||||||||
|
| May 28, 2022 |
| May 29, 2021 |
| Change | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ |
|
| % |
|
| $ |
|
| % |
|
| $ |
|
| % |
Net sales |
| $ | 2,669,648 |
|
| 100.0% |
| $ | 2,412,193 |
|
| 100.0% |
| $ | 257,455 |
|
| 10.7% |
Cost of goods sold |
|
| 1,539,628 |
|
| 57.7% |
|
| 1,427,653 |
|
| 59.2% |
|
| 111,975 |
|
| 7.8% |
Gross profit |
|
| 1,130,020 |
|
| 42.3% |
|
| 984,540 |
|
| 40.8% |
|
| 145,480 |
|
| 14.8% |
Operating expenses |
|
| 793,600 |
|
| 29.7% |
|
| 741,156 |
|
| 30.7% |
|
| 52,444 |
|
| 7.1% |
Impairment loss, net |
|
| - |
|
| 0.0% |
|
| 5,886 |
|
| 0.2% |
|
| (5,886) |
|
| (100.0)% |
Restructuring and other costs |
|
| 11,684 |
|
| 0.4% |
|
| 26,943 |
|
| 1.1% |
|
| (15,259) |
|
| (56.6)% |
Income from operations |
|
| 324,736 |
|
| 12.2% |
|
| 210,555 |
|
| 8.7% |
|
| 114,181 |
|
| 54.2% |
Total other expense |
|
| (11,329) |
|
| (0.4)% |
|
| (8,856) |
|
| (0.4)% |
|
| (2,473) |
|
| 27.9% |
Income before provision for income taxes |
|
| 313,407 |
|
| 11.7% |
|
| 201,699 |
|
| 8.4% |
|
| 111,708 |
|
| 55.4% |
Provision for income taxes |
|
| 77,279 |
|
| 2.9% |
|
| 49,639 |
|
| 2.1% |
|
| 27,640 |
|
| 55.7% |
Net income |
|
| 236,128 |
|
| 8.8% |
|
| 152,060 |
|
| 6.3% |
|
| 84,068 |
|
| 55.3% |
Less: Net income attributable to noncontrolling interest |
|
| 473 |
|
| 0.0% |
|
| 1,087 |
|
| 0.0% |
|
| (614) |
|
| (56.5)% |
Net income attributable to MSC Industrial |
| $ | 235,655 |
|
| 8.8% |
| $ | 150,973 |
|
| 6.3% |
| $ | 84,682 |
|
| 56.1% |
Net Sales
Net sales increased 10.7%, or $257.5 million, to $2,669.6 million for the thirty-nine-week period ended May 28, 2022, as compared to $2,412.2 million for the same period in the prior fiscal year. The $257.5 million increase in net sales was comprised of approximately $139.3 million of higher sales volume, approximately $104.0 million from improved pricing, inclusive of changes in customer and product mix, discounting and other items, and approximately $14.6 million of net sales from fiscal year 2021 acquisitions, partially offset by approximately $0.4 million of unfavorable foreign exchange impact. Of the $257.5 million increase in net sales during the thirty-nine-week period ended May 28, 2022, national account customer sales increased by approximately $136.4 million, sales to our core and other customers increased by approximately $144.0 million and sales from fiscal year 2021 acquisitions were approximately $14.6 million, partially offset by a decrease in our government customer sales by approximately $37.5 million.
The table below shows, among other things, the change in our ADS by total Company and by customer type for the thirty-nine-week period ended May 28, 2022, as compared to the same period in the prior fiscal year:
|
|
|
|
|
|
|
| |
ADS Percentage Change |
| |||||||
(Unaudited) |
| |||||||
|
| Thirty-Nine Weeks Ended |
| |||||
|
| May 28, 2022 |
| May 29, 2021 |
| |||
Net Sales (in thousands) |
| $ | 2,669,648 |
| $ | 2,412,193 |
| |
Sales Days |
|
| 190 |
|
| 188 |
| |
ADS(1) (in millions) |
| $ | 14.1 |
| $ | 12.8 |
| |
Total Company ADS Percent Change |
|
| 9.5% |
|
| -1.9% |
| |
|
|
|
|
|
|
|
| |
Manufacturing Customers ADS Percent Change |
|
| 11.2% |
|
| -0.7% |
| |
Manufacturing Customers Percent of Total Net Sales |
|
| 69% |
|
| 67% |
| |
|
|
|
|
|
|
|
| |
Non-Manufacturing Customers ADS Percent Change |
|
| 6.0% |
|
| -4.2% |
| |
Non-Manufacturing Customers Percent of Total Net Sales |
|
| 31% |
|
| 33% |
| |
|
|
|
|
|
|
|
| |
(1) ADS is calculated using the number of business days in the United States for the periods indicated. |
|
We believe that our ability to transact business with our customers directly through the MSC website as well as through various other electronic portals gives us a competitive advantage over smaller suppliers. Sales made through our eCommerce platforms, including sales made through EDI systems, VMI systems, Extensible Markup Language ordering-based systems, vending, hosted systems and other electronic portals, represented 61.1% of consolidated net sales for the thirty-nine-week period ended May 28, 2022, as compared to 60.1% of consolidated net sales for the same period in the prior fiscal year. These percentages of consolidated net sales do not include eCommerce sales from our recent acquisitions.
Gross Profit
Gross profit of $1,130.0 million for the thirty-nine-week period ended May 28, 2022 increased $145.5 million, or 14.8%, compared to the same period in the prior fiscal year. Gross profit margin was 42.3% for the thirty-nine-week period ended May 28, 2022, as compared to 40.8% for the same period in the prior fiscal year. The increase in gross profit margin was the result of improved price realization and positive spread between sales price and cost of goods sold. In addition, results for the thirty-nine-week period ended May 29, 2021 include the prior year PPE-related inventory write-downs of $30.1 million, which reduced the carrying value of certain PPE-related inventory to their estimated net realizable value. No such inventory write-downs occurred for the thirty-nine-week period ended May 28, 2022.
Operating Expenses
Operating expenses increased 7.1%, or $52.4 million, to $793.6 million for the thirty-nine-week period ended May 28, 2022, as compared to $741.2 million for the same period in the prior fiscal year. Operating expenses were 29.7% of net sales for the thirty-nine-week period ended May 28, 2022, as compared to 30.7% for the same period in the prior fiscal year. The increase in Operating expenses was primarily due to higher payroll and payroll-related costs as well as higher freight costs.
Payroll and payroll-related costs for the thirty-nine-week period ended May 28, 2022 were 57.5% of total Operating expenses, as compared to 56.8% for the same period in the prior fiscal year. Payroll and payroll-related costs, which include salary, incentive compensation, sales commission, and fringe benefit costs, increased $35.2 million for the thirty-nine-week period ended May 28, 2022. All of these costs, with the exception of sales commissions, increased for the thirty-nine-week period ended May 28, 2022, as compared to the same period in the prior fiscal year.
Freight expense was $112.8 million for the thirty-nine-week period ended May 28, 2022, as compared to $100.4 million for the same period in the prior fiscal year. The primary drivers of the increase in freight expense were increased sales volume and higher fuel-related charges due to increased commodity costs.
Prior Year Impairment Loss, Net
In September 2020, the Company prepaid approximately $26.7 million for the purchase of nitrile gloves to be sourced from manufacturers in Asia and experienced significant delays in obtaining possession of this PPE. The Company evaluated the potential recoverability of these assets and, as a result, recorded an impairment charge of $26.7 million in the first quarter of fiscal year 2021 to reflect the fact that the Company would not ultimately obtain this PPE or recover its related prepayment. During the thirty-nine weeks ended May 29, 2021, the Company entered into a legal settlement agreement with a vendor that was finalized in June 2021 and, as a result, recorded $20.8 million of loss recovery for a net impairment charge of $5.9 million. The impairment and subsequent loss recovery are recorded in Impairment loss (loss recovery), net on the unaudited Condensed Consolidated Statements of Income. We also incurred $1.4 million of legal costs associated with this matter during the thirty-nine-week period ended May 29, 2021 that are included in Operating expenses for that period. The Company continues to pursue its legal avenues for recovery of the remaining loss.
Restructuring and Other Costs
We incurred $11.7 million in restructuring and other costs for the thirty-nine-week period ended May 28, 2022, as compared to $26.9 million for the same period in the prior fiscal year. These charges include associate severance and separation costs, equity award acceleration costs, consulting costs and other exit-related costs. Restructuring and other costs for the same period in the prior fiscal year also include impairment charges for operating lease assets, net of gains related to settlement of lease liabilities of $14.5 million. More specifically, in the second quarter of fiscal year 2021, the Company announced an enhanced customer support model, including a transition from the branch office network to virtual customer care hubs. This transition included the closure of 73 branch offices, all of which were under operating leases. See Note 8, “Restructuring and Other Costs” in the Notes to Condensed Consolidated Financial Statements for additional information.
Income from Operations
Income from operations increased 54.2%, or $114.2 million, to $324.7 million for the thirty-nine-week period ended May 28, 2022, as compared to $210.6 million for the same period in the prior fiscal year. Income from operations as a percentage of net sales increased to 12.2% for the thirty-nine-week period ended May 28, 2022, as compared to 8.7% for the same period in the prior fiscal year. This increase was primarily attributable to the increase in sales and gross margin during the thirty-nine-week period ended May 28, 2022 and the impacts of the prior year impairment loss, PPE-related inventory write-down within gross margin and impairment charges for operating lease assets within restructuring and other costs as discussed above.
Provision for Income Taxes
The Company’s effective tax rate for the thirty-nine-week period ended May 28, 2022 was 24.7%, as compared to 24.6% for the same period in the prior fiscal year.
Net Income
The factors which affected net income for the thirty-nine-week period ended May 28, 2022, as compared to the same period in the prior fiscal year, have been discussed above.
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
|
|
|
| May 28, |
| August 28, |
|
| |||
|
| 2022 |
| 2021 |
| $ Change | |||
|
| (Dollars in thousands) | |||||||
Total debt |
| $ | 789,954 |
| $ | 786,049 |
| $ | 3,905 |
Less: Cash and cash equivalents |
|
| 28,847 |
|
| 40,536 |
|
| (11,689) |
Net debt |
| $ | 761,107 |
| $ | 745,513 |
| $ | 15,594 |
Equity |
| $ | 1,307,965 |
| $ | 1,161,872 |
| $ | 146,093 |
As of May 28, 2022, we had $28.8 million in cash and cash equivalents, substantially all with well-known financial institutions. Historically, our primary financing needs have been to fund our working capital requirements necessitated by our sales growth and the costs of acquisitions, new products, new facilities, facility expansions, investments in vending solutions, technology investments, and productivity investments. Cash generated from operations, together with borrowings under our credit facilities and net proceeds from the private placement notes, have been used to fund these needs, to repurchase shares of the Company’s Class A Common Stock, par value $0.001 per share (“Class A Common Stock”) from time to time, and to pay dividends to our shareholders.
As of May 28, 2022, total borrowings outstanding, representing amounts due under our credit facilities and notes, as well as all finance leases and financing arrangements, were approximately $790.0 million, net of unamortized debt issuance costs of $1.5 million, as compared to total borrowings of approximately $786.0 million, net of unamortized debt issuance costs of $1.9 million, as of the end of fiscal year 2021. The increase was driven by higher net borrowings under our committed credit facility. See Note 6, “Debt” in the Notes to Condensed Consolidated Financial Statements for more information about these balances.
We believe, based on our current business plan, that our existing cash, financial resources and cash flow from operations will be sufficient to fund necessary capital expenditures and operating cash requirements for at least the next 12 months. The Company further believes that its financial resources, along with managing discretionary expenses, will allow us to manage the anticipated further impact of the COVID-19 pandemic on our business operations for the foreseeable future, which will include reduced sales and net income levels for the Company. We will continue to evaluate our financial position in light of future developments, particularly those relating to the COVID-19 pandemic, and to take appropriate action as it is warranted.
The table below summarizes certain information regarding the Company’s cash flows for the periods indicated:
|
|
|
|
|
|
|
|
| Thirty-Nine Weeks Ended | ||||
|
| May 28, |
| May 29, | ||
|
| 2022 |
| 2021 | ||
|
| (Dollars in thousands) | ||||
Net cash provided by operating activities |
| $ | 135,302 |
| $ | 139,360 |
Net cash used in investing activities |
|
| (44,943) |
|
| (37,598) |
Net cash used in financing activities |
|
| (101,998) |
|
| (200,287) |
Effect of foreign exchange rate changes on cash and cash equivalents |
|
| (50) |
|
| 743 |
Net decrease in cash and cash equivalents |
| $ | (11,689) |
| $ | (97,782) |
Cash Flows from Operating Activities
Net cash provided by operating activities was $135.3 million for the thirty-nine weeks ended May 28, 2022 compared to $139.4 million for the thirty-nine weeks ended May 29, 2021. The decrease was primarily due to the following:
an increase in the change in accounts receivable primarily attributable to higher sales volume; and
a decrease in the change in accounts payable and accrued liabilities due to a greater increase in accounts payable in the prior year from fiscal year 2020 levels due to the COVID-19 pandemic that did not repeat in the current fiscal year; partially offset by
an increase in net income as described above.
The table below summarizes certain information regarding the Company’s operations as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| May 28, |
| August 28, |
| May 29, | |||
|
| 2022 |
| 2021 |
| 2021 | |||
|
| (Dollars in thousands) | |||||||
Working Capital (1) |
| $ | 847,754 |
| $ | 752,317 |
| $ | 538,851 |
Current Ratio (2) |
|
| 2.4 |
|
| 2.3 |
|
| 1.7 |
|
|
|
|
|
|
|
|
|
|
Days’ Sales Outstanding (3) |
|
| 63.5 |
|
| 61.1 |
|
| 58.7 |
Inventory Turnover (4) |
|
| 3.2 |
|
| 3.4 |
|
| 3.4 |
(1) Working Capital is calculated as current assets less current liabilities.
(2) Current Ratio is calculated as dividing total current assets by total current liabilities.
(3) Days’ Sales Outstanding is calculated as accounts receivable divided by net sales.
(4) Inventory Turnover is calculated as total cost of goods sold divided by inventory using a 13-month trailing average inventory.
Working capital and the current ratio both increased relative to both August 28, 2021 and May 29, 2021. The increases from both periods presented in the table above were primarily due to increases in both accounts receivable and inventories, partially offset by an increase in the current portion of debt.
The increase in days’ sales outstanding as of May 28, 2022 as compared to August 28, 2021 and May 29, 2021 was primarily due to the receivables portfolio consisting of a greater percentage of our national account program sales, which typically have longer payment terms.
Inventory turnover as of May 28, 2022 declined relative to both August 28, 2021 and May 29, 2021 due to increasing inventory levels as a result of ongoing challenges in the supply chain and to meet customer demand.
Cash Flows from Investing Activities
Net cash used in investing activities for the thirty-nine-week periods ended May 28, 2022 and May 29, 2021 was $44.9 million and $37.6 million, respectively. The use of cash for both periods was primarily due to expenditures for property, plant and equipment primarily related to vending programs and Mission Critical projects.
Cash Flows from Financing Activities
Net cash used in financing activities was $102.0 million for the thirty-nine weeks ended May 28, 2022 compared to $200.3 million for the thirty-nine weeks ended May 29, 2021, primarily due to the following:
$125.5 million of regular dividends paid during the thirty-nine weeks ended May 28, 2022 compared to $321.1 million of regular and special dividends paid during the thirty-nine weeks ended May 29, 2021;
net borrowings under our credit facilities of $4.5 million during the thirty-nine weeks ended May 28, 2022 compared to net borrowings of $140.0 million during the thirty-nine weeks ended May 29, 2021; and
$50.7 million in aggregate repurchases of our Class A Common Stock during the thirty-nine weeks ended May 29, 2021, which did not recur during the thirty-nine weeks ended May 28, 2022.
Capital Expenditures
We continue to invest in sales productivity initiatives, eCommerce and vending platforms, customer fulfillment centers and distribution network, and other infrastructure and technology.
Long-Term Debt
Credit Facilities
In April 2017, the Company entered into a $600.0 million revolving credit facility, which was subsequently amended and extended in August 2021. As of May 28, 2022, the Company also had three uncommitted credit facilities, totaling $208.0 million of aggregate maximum uncommitted availability. See Note 6, “Debt” in the Notes to Condensed Consolidated Financial Statements for more information about our credit facilities. As of May 28, 2022, we were in compliance with the operating and financial covenants of our credit facilities. The current unused balance of $354.7 million from the revolving credit facility, which is reduced by outstanding letters of credit, is available for working capital purposes if necessary. See Note 6, “Debt” in the Notes to Condensed Consolidated Financial Statements for more information about these balances.
Private Placement Debt and Shelf Facility Agreements
In July 2016, we completed the issuance and sale of unsecured senior notes. In January 2018, we entered into two note purchase and private shelf facility agreements (together, the “Shelf Facility Agreements”). In June 2018 and March 2020, we entered into additional note purchase agreements. Pursuant to the terms of the Shelf Facility Agreements, no new unsecured senior notes may be issued and sold after January 12, 2021. See Note 6, “Debt” in the Notes to Condensed Consolidated Financial Statements for more information about these transactions.
Leases and Financing Arrangements
As of May 28, 2022, certain of our operations were conducted on leased premises. These leases are for varying periods, the longest extending to fiscal year 2031. In addition, we are obligated under certain equipment and automobile operating and finance leases, which expire on varying dates through fiscal year 2026.
From time to time, we enter into financing arrangements with vendors to purchase certain information technology equipment or software.
Critical Accounting Estimates
On an ongoing basis, we evaluate our critical accounting policies and estimates, including those related to revenue recognition, inventory valuation, allowance for credit losses, warranty reserves, contingencies and litigation, income taxes, and accounting for goodwill and long-lived assets. We make estimates, judgments and assumptions in determining the amounts reported in the unaudited Condensed Consolidated Financial Statements and accompanying Notes. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The estimates are used to form the basis for making judgments about the carrying values of assets and liabilities and the amount of revenues and expenses reported that are not readily apparent from other sources. Actual results may differ from these estimates.
There have been no material changes outside the ordinary course of business in the Company’s critical accounting policies, as disclosed in its Annual Report on Form 10-K for the fiscal year ended August 28, 2021.
Recently Issued Accounting Standards
See Note 1, “Basis of Presentation” in the Notes to Condensed Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
For information regarding our exposure to certain market risks, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Interest Rate Risks” under Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of Part II of our Annual Report on Form 10-K for the fiscal year ended August 28, 2021. Except as described in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained elsewhere in this Report, there have been no significant changes in our financial instrument portfolio or interest rate risk since our August 28, 2021 fiscal year-end.
Item 4. Controls and Procedures
Our senior management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In accordance with Exchange Act Rules 13a-15 and 15d-15, we carried out an evaluation, with the participation of our Chief Executive Officer and our Chief Financial Officer, as well as other key members of our management, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is (i) accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) promulgated under the Exchange Act) during the fiscal quarter ended May 28, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of business, there are various claims, lawsuits and pending actions against the Company incidental to the operation of its business. Although the outcome of these matters, both individually and in aggregate, is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.
Item 1A. Risk Factors
In addition to the other information set forth in this Report, you should carefully consider the risks and the uncertainties discussed in Item 1A, “Risk Factors” of Part I of our Annual Report on Form 10-K for the fiscal year ended August 28, 2021, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be not material also may materially and adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth repurchases by the Company of its outstanding shares of Class A Common Stock, which are listed on the New York Stock Exchange, during the thirteen-week period ended May 28, 2022:
Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
Period |
| Total Number of Shares Purchased(1) |
| Average Price Paid Per Share(2) |
| Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
| Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(3) | |
2/27/22-3/29/22 |
| 1,546 |
| $ | 77.45 |
| — |
| 5,000,000 |
3/30/22-4/28/22 |
| 105 |
| $ | 85.04 |
| — |
| 5,000,000 |
4/29/22-5/28/22 |
| 21 |
| $ | 78.99 |
| — |
| 5,000,000 |
Total |
| 1,672 |
|
|
|
| — |
|
|
(1)During the thirteen weeks ended May 28, 2022, 1,672 shares of Class A Common Stock were withheld by the Company as payment to satisfy our associates’ tax withholding liability associated with our stock-based compensation program and are included in the total number of shares purchased.
(2)Activity is reported on a trade date basis.
(3)On June 29, 2021, the Company’s Board of Directors terminated the MSC Stock Repurchase Plan, which was established during fiscal year 1999, and authorized a new share repurchase program (the “Share Repurchase Program”) to purchase up to 5,000,000 shares of Class A Common Stock. There is no expiration date for the Share Repurchase Program. As of May 28, 2022, the maximum number of shares that may yet be repurchased under the Share Repurchase Program was 5,000,000 shares of Class A Common Stock.
Item 6. Exhibits
EXHIBIT INDEX
|
|
|
|
| |
|
| |
Exhibit No. |
Description | |
101.INS | Inline XBRL Instance Document.* | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document.* | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document.* | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document.* | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document.* | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document.* | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).* | |
|
|
|
* |
Filed herewith. |
|
** | Furnished herewith. |
|
|
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
| MSC Industrial Direct Co., Inc. (Registrant)
| |
Dated: June 29, 2022 | By: | /s/ ERIK GERSHWIND Erik Gershwind President and Chief Executive Officer
|
Dated: June 29, 2022 | By: | /s/ KRISTEN ACTIS-GRANDE Kristen Actis-Grande Executive Vice President and Chief Financial Officer |