UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
or
☐ TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________.
Commission File Number: 001-38314
MVB Financial Corp.
(Exact name of registrant as specified in its charter)
West Virginia						20-0034461
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)
301 Virginia Avenue, Fairmont, WV						26554
(Address of principal executive offices)						(Zip Code)
(304) 363-4800
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, $1.00 par value

MVBF

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☒

Non-accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date:

As of November 7, 2022, there were 12,609,965 shares of our common stock outstanding with a par value of $1.00 per share.

---

TABLE OF CONTENTS

						Page
PART I			FINANCIAL INFORMATION			5
Item 1			Financial Statements			5
			Consolidated Balance Sheets			5
			Consolidated Statements of Income			6
			Consolidated Statements of Comprehensive Income			8
			Consolidated Statements of Changes in Stockholders’ Equity			9
			Consolidated Statements of Cash Flows			13
			Notes to the Consolidated Financial Statements			15
Item 2			Management’s Discussion and Analysis of Financial Condition and Results of Operations			50
Item 3			Quantitative and Qualitative Disclosures About Market Risk			65
Item 4			Controls and Procedures			66
PART II			OTHER INFORMATION			67
Item 1			Legal Proceedings			67
Item 1A			Risk Factors			67
Item 2			Unregistered Sales of Equity Securities and Use of Proceeds			67
Item 3			Defaults Upon Senior Securities			67
Item 4			Mine Safety Disclosures			67
Item 5			Other Information			67
Item 6			Exhibits			67
			SIGNATURES			68

2

---

Forward-Looking Statements:

Statements in this Quarterly Report on Form 10-Q, other than statements that are based on historical data, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events and include, among others, statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations and future financial condition, results of operations and performance of MVB Financial Corp. and its subsidiaries and statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “will,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “outlook” or the negative of those terms or similar expressions.

These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing our view as of any subsequent date. Forward-looking statements involve significant risks and uncertainties (both known and unknown) and actual results may differ materially from those presented, either expressed or implied, including, but not limited to, those presented in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. Factors that might cause such differences include, but are not limited to:

l			changes in the economy, which could materially impact credit quality trends and the ability to generate loans and gather deposits, including the pace of recovery following the Coronavirus Disease ("COVID-19") pandemic, risk of recession, rising interest rates and the effects of inflation on our operations and operating expenses;
l			ability to successfully execute business plans, manage risks and achieve objectives, including strategies related to investments in financial technology (“Fintech”);
l			market, economic, operational, liquidity, credit and interest rate risks associated with our business;
l			changes in local, national and international political and economic conditions, including, without limitation, major developments such as wars, natural disasters, epidemics and pandemics, military actions and terrorist attacks;
l			changes in financial market conditions in areas in which we conduct operations, including, without limitation, reduced rates of business formation and growth, commercial and residential real estate development and real estate prices;
l			the length, severity, magnitude and duration of the COVID-19 pandemic and the direct and indirect impacts of the COVID-19 pandemic, including its impact on our financial condition and business operations;
l			unanticipated changes in our liquidity position, including but not limited to changes in access to sources of liquidity and capital to address our liquidity needs;
l			deposits include certain concentrations with large customers and industries;
l			inflation and changes in interest rates;
l			the quality and composition of our loan and securities portfolios;
l			ability to successfully conduct acquisitions and integrate acquired businesses and potential difficulties in expanding businesses in existing and new markets;
l			ability to successfully manage credit risk and the sufficiency of allowance for credit losses;
l			increases in the levels of losses, customer bankruptcies, bank failures, claims and assessments;
l			changes in government legislation and accounting policies, including the Dodd-Frank Act and Economic Growth, Regulatory Relief and Consumer Protection Act (“EGRRCPA”);
l			uncertainty about the discontinued use of the London Inter-bank Offered Rate (“LIBOR”) and the transition to an alternative rate;
l			competition and consolidation in the financial services industry;
l			new legal claims against us, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies or changes in existing legal matters;
l			success in gaining regulatory approvals, when required, including for proposed mergers or acquisitions;
l			changes in consumer spending and savings habits, including demand for loan products and deposit flow;
l			increased competitive challenges and expanding product and pricing pressures among financial institutions and non-bank financial companies;
l			operational risks or risk management failures by us or critical third parties, including without limitation, with respect to data processing, information systems, technological changes, vendor problems, business interruptions and fraud risk;
l			increasing risk of continually evolving, sophisticated cybersecurity activities faced by financial institutions and others that could result in, among other things, theft, loss, misuse or disclosure of confidential client, customer or corporate information or assets and a disruption of computer, software or network systems and the potential impact from such risks, including reputational damage, regulatory penalties, loss of revenues, additional costs (including repair, remediation and other costs), exposure to litigation and other financial losses;

3

---

l			failure or circumvention of internal controls;
l			legislative or regulatory changes which adversely affect our operations or business, including the possibility of increased regulatory oversight due to changes in the nature and complexity of our business model, as well as changes to address the impact of COVID-19 through the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) and other legislative and regulatory responses to the COVID-19 pandemic;
l			increased emphasis by regulators on federal and state consumer protection laws that extensively govern customer relationships;
l			changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (“FASB”) or regulatory agencies, including the impact of future adoption of the current expected credit losses (“CECL”) standard;
l			concentration risk in our deposit base, including risk of losing large clients and concentration in gaming deposits; and
l			costs of deposit insurance and changes with respect to Federal Deposit Insurance Corporation (“FDIC”) insurance coverage levels.

Further, we urge you to carefully review and consider the cautionary statements and disclosures, specifically those made in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”), filed with the Securities and Exchange Commission ("SEC") on March 10, 2022, and from time to time, in our other filings with the SEC. Actual results may differ materially from those expressed in or implied by any forward-looking statement. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except to the extent required by law, we undertake no obligation to update any forward-looking statements in order to reflect any event or circumstance occurring after the date of this report or currently unknown facts or conditions or the occurrence of unanticipated events. All forward-looking statements are qualified in their entirety by this cautionary statement.

REFERENCES

Unless the context otherwise requires, references in this report to “MVB,” “the Company,” “we,” “us,” “our” and “ours” refer to the registrant, MVB Financial Corp., and its subsidiaries consolidated for the purposes of its financial statements. References to “the Bank” refer to our wholly-owned banking subsidiary, MVB Bank, Inc.

4

---

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

MVB Financial Corp. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except per share data)

						September 30, 2022						December 31, 2021
						(Unaudited)						(Audited)
ASSETS
Cash and cash equivalents:
Cash and due from banks						$	6,852					$	8,878
Interest-bearing balances with banks						73,094						298,559
Total cash and cash equivalents						79,946						307,437
Certificates of deposit with banks						—						2,719
Investment securities available-for-sale						366,742						421,466
Equity securities						34,101						32,402
Loans held-for-sale						19,977						—
Loans receivable						2,471,395						1,869,838
Allowance for loan losses						(26,515)						(18,266)
Loans receivable, net						2,444,880						1,851,572
Premises and equipment, net						24,668						25,052
Bank-owned life insurance						42,992						42,257
Equity method investments						37,871						40,013
Accrued interest receivable and other assets						84,757						65,543
Goodwill						3,988						3,988
TOTAL ASSETS						$	3,139,922					$	2,792,449
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing						$	1,411,772					$	1,120,433
Interest-bearing						1,285,186						1,257,172
Total deposits						2,696,958						2,377,605
Accrued interest payable and other liabilities						42,144						55,126
Repurchase agreements						9,910						11,385
FHLB and other borrowings						73,328						—
Subordinated debt						73,222						73,030
Total liabilities						2,895,562						2,517,146
STOCKHOLDERS’ EQUITY
Common stock - par value $1;20,000,000 shares authorized; 13,134,951 and 12,286,935 shares issued and outstanding, respectively, as of September 30, 2022 and 12,934,966 and 12,086,950 shares issued and outstanding, respectively, as of December 31, 2021						13,135						12,935
Additional paid-in capital						146,950						143,521
Retained earnings						140,546						138,219
Accumulated other comprehensive loss						(39,977)						(3,606)
Treasury stock - 848,016 shares as of September 30, 2022 and December 31, 2021, at cost						(16,741)						(16,741)
Total equity attributable to parent						243,913						274,328
Noncontrolling interest						447						975
Total stockholders' equity						244,360						275,303
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY						$	3,139,922					$	2,792,449

See accompanying notes to unaudited consolidated financial statements.

5

---

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

						Three Months Ended September 30,												Nine Months Ended September 30,
						2022						2021						2022						2021
INTEREST INCOME
Interest and fees on loans						$	31,789					$	18,530					$	79,074					$	54,175
Interest on deposits with banks						114						112						654						332
Interest on investment securities						897						575						2,383						1,831
Interest on tax-exempt loans and securities						1,103						1,267						3,144						4,042
Total interest income						33,903						20,484						85,255						60,380
INTEREST EXPENSE
Interest on deposits						2,974						898						4,291						3,182
Interest on short-term borrowings						312						9						326						105
Interest on subordinated debt						771						481						2,284						1,437
Total interest expense						4,057						1,388						6,901						4,724
NET INTEREST INCOME						29,846						19,096						78,354						55,656
Provision (release of allowance) for loan losses						5,120						380						11,500						(542)
Net interest income after provision (release of allowance) for loan losses						24,726						18,716						66,854						56,198
NONINTEREST INCOME
Payment card and service charge income						3,313						1,685						9,970						5,104
Insurance and investment services income						195						236						667						707
Gain on sale of available-for-sale securities, net						—						529						650						3,380
Gain (loss) on sale of equity securities, net						(156)						—						(56)						5
Gain on sale of loans, net						1,298						908						3,786						3,125
Holding gain (loss) on equity securities, net						(61)						536						(146)						1,750
Compliance and consulting income						3,736						3,013						11,355						6,162
Equity method investment income (loss)						(1,021)						3,573						666						14,570
Gains on acquisition and divestiture activity						—						10,783						—						10,783
Equity method investment gain						—						—						1,874						—
Other operating income						887						688						3,204						2,467
Total noninterest income						8,191						21,951						31,970						48,053
NONINTEREST EXPENSES
Salaries and employee benefits						18,316						16,528						55,260						42,100
Occupancy expense						1,130						1,024						3,009						3,297
Equipment depreciation and maintenance						1,519						1,250						4,012						3,497
Data processing and communications						1,039						1,080						3,110						3,409
Marketing, contributions and sponsorships						226						207						746						418
Professional fees						2,684						2,665						8,034						6,857
Insurance, tax and assessment expense						627						532						1,777						1,570
Travel, entertainment, dues and subscriptions						2,034						1,437						6,355						3,525
Other operating expenses						2,390						1,106						6,343						3,677
Total noninterest expense						29,965						25,829						88,646						68,350
Income before income taxes						2,952						14,838						10,178						35,901
Income taxes						397						3,164						2,161						7,006

6

---

Net income before noncontrolling interest						2,555						11,674						8,017						28,895
Net loss attributable to noncontrolling interest						163						154						521						265
Net income attributable to parent						2,718						11,828						8,538						29,160
Preferred dividends						—						—						—						35
Net income available to common shareholders						$	2,718					$	11,828					$	8,538					$	29,125
Earnings per common shareholder - basic						$	0.22					$	1.00					$	0.70					$	2.49
Earnings per common shareholder - diluted						$	0.21					$	0.92					$	0.66					$	2.32
Weighted-average shares outstanding - basic						12,238,505						11,880,348						12,170,028						11,684,570
Weighted-average shares outstanding - diluted						12,854,951						12,824,309						12,852,574						12,565,809

See accompanying notes to unaudited consolidated financial statements.

7

---

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited) (Dollars in thousands)

						Three Months Ended September 30,												Nine Months Ended September 30,
						2022						2021						2022						2021
Net income before noncontrolling interest						$	2,555					$	11,674					$	8,017					$	28,895
Other comprehensive income (loss):
Unrealized holding gain (loss) on securities available-for-sale						(14,437)						239						(48,587)						(2,723)
Reclassification adjustment for gain recognized in income						—						(529)						(650)						(3,380)
Change in defined benefit pension plan						156						(914)						845						1,112
Reclassification adjustment for amortization of net actuarial loss recognized in income						107						127						321						381
Reclassification adjustment for carrying value adjustment - investment hedge (gain) loss recognized in income						56						14						(141)						637
Other comprehensive loss, before tax						(14,118)						(1,063)						(48,212)						(3,973)
Income taxes related to items of other comprehensive income (loss):
Unrealized holding gain (loss) on securities available-for-sale						3,641						(56)						11,939						638
Reclassification adjustment for gain recognized in income						—						124						152						793
Change in defined benefit pension plan						(39)						214						(206)						(261)
Reclassification adjustment for amortization of net actuarial loss recognized in income						(27)						(30)						(79)						(89)
Reclassification adjustment for carrying value adjustment - investment hedge (gain) loss recognized in income						(14)						(3)						35						(149)
Income taxes related to items of other comprehensive income (loss)						3,561						249						11,841						932
Total other comprehensive loss, net of tax						(10,557)						(814)						(36,371)						(3,041)
Comprehensive loss attributable to noncontrolling interest						163						154						521						265
Comprehensive income (loss)						$	(7,839)					$	11,014					$	(27,833)					$	26,119

See accompanying notes to unaudited consolidated financial statements.

8

---

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited) (Dollars in thousands except per share data)

						Preferred stock												Common stock												Additional paid-in capital						Retained earnings						Accumulated other comprehensive income (loss)						Treasury stock												Total stockholders' equity attributable to parent						Noncontrolling interest						Total stockholders' equity
						Shares						Amount						Shares						Amount																								Shares						Amount
Balance at December 31, 2021						—						$	—					12,934,966						$	12,935					$	143,521					$	138,219					$	(3,606)					848,016						$	(16,741)					$	274,328					$	975					$	275,303
Net income (loss)						—						—						—						—						—						2,864						—						—						—						2,864						(193)						2,671
Other comprehensive loss						—						—						—						—						—						—						(13,556)						—						—						(13,556)						—						(13,556)
Dividends on common stock ($0.17 per share)						—						—						—						—						—						(2,059)						—						—						—						(2,059)						—						(2,059)
Stock-based compensation						—						—						—						—						674						—						—						—						—						674						—						674
Stock-based compensation related to equity method investment						—						—						—						—						104						—						—						—						—						104						—						104
Common stock options exercised						—						—						56,174						56						669						—						—						—						—						725						—						725
Balance at March 31, 2022						—						$	—					12,991,140						$	12,991					$	144,968					$	139,024					$	(17,162)					848,016						$	(16,741)					$	263,080					$	782					$	263,862
Net income (loss)						—						—						—						—						—						2,956						—						—						—						2,956						(165)						2,791
Other comprehensive loss						—						—						—						—						—						—						(12,258)						—						—						(12,258)						—						(12,258)
Dividends on common stock ($0.17 per share)						—						—						—						—						—						(2,076)						—						—						—						(2,076)						—						(2,076)
Stock-based compensation						—						—						—						—						757						—						—						—						—						757						—						757
Stock-based compensation related to equity method investment						—						—						—						—						173						—						—						—						—						173						—						173
Common stock options exercised						—						—						30,200						30						362						—						—						—						—						392						—						392
Restricted stock units vested						—						—						73,300						73						(73)						—						—						—						—						—						—						—
Minimum tax withholding on restricted stock units issued						—						—						(17,596)						(17)						(674)						—						—						—						—						(691)						—						(691)
Stock purchase from noncontrolling interest						—						—						—						—						(33)						—						—						—						—						(33)						(7)						(40)
Balance at June 30, 2022						—						$	—					13,077,044						$	13,077					$	145,480					$	139,904					$	(29,420)					848,016						$	(16,741)					$	252,300					$	610					$	252,910

9

---

Net income (loss)						—						—						—						—						—						2,718						—						—						—						2,718						(163)						2,555
Other comprehensive loss						—						—						—						—						—						—						(10,557)						—						—						(10,557)						—						(10,557)
Dividends on common stock ($0.17 per share)						—						—						—						—						—						(2,076)						—						—						—						(2,076)						—						(2,076)
Stock-based compensation						—						—						—						—						671						—						—						—						—						671						—						671
Stock-based compensation related to equity method investment						—						—						—						—						139						—						—						—						—						139						—						139
Common stock options exercised						—						—						55,853						56						662						—						—						—						—						718						—						718
Restricted stock units vested						—						—						2,054						2						(2)						—						—						—						—						—						—						—
Balance at September 30, 2022						—						$	—					13,134,951						$	13,135					$	146,950					$	140,546					$	(39,977)					848,016						$	(16,741)					$	243,913					$	447					$	244,360

10

---

						Preferred stock												Common stock												Additional paid-in capital						Retained earnings						Accumulated other comprehensive income (loss)						Treasury stock												Total stockholders' equity attributable to parent						Noncontrolling interest						Total stockholders' equity
						Shares						Amount						Shares						Amount																								Shares						Amount
Balance at December 31, 2020						733						$	7,334					12,374,322						$	12,374					$	129,119					$	105,171					$	2,226					848,016						$	(16,741)					$	239,483					$	—					$	239,483
Net income (loss)						—						—						—						—						—						8,085						—						—						—						8,085						(27)						8,058
Other comprehensive loss						—						—						—						—						—						—						(4,118)						—						—						(4,118)						—						(4,118)
Dividends on common stock ($0.10 per share)						—						—						—						—						—						(1,153)						—						—						—						(1,153)						—						(1,153)
Dividends on preferred stock						—						—						—						—						—						(35)						—						—						—						(35)						—						(35)
Stock-based compensation						—						—						—						—						592						—						—						—						—						592						—						592
Redemption of preferred stock						(733)						(7,334)						—						—						—						—						—						—						—						(7,334)						—						(7,334)
Common stock options exercised						—						—						52,584						53						637						—						—						—						—						690						—						690
Restricted stock units issued						—						—						11,155						11						(11)						—						—						—						—						—						—						—
Noncontrolling interests due to acquisition						—						—						—						—						—						—						—						—						—						—						500						500
Balance at March 31, 2021						—						$	—					12,438,061						$	12,438					$	130,337					$	112,068					$	(1,892)					848,016						$	(16,741)					$	236,210					$	473					$	236,683
Net income (loss)						—						—						—						—						—						9,247						—						—						—						9,247						(84)						9,163
Other comprehensive income						—						—						—						—						—						—						1,891						—						—						1,891						—						1,891
Dividends on common stock ($0.12 per share)						—						—						—						—						—						(1,405)						—						—						—						(1,405)						—						(1,405)
Stock-based compensation						—						—						—						—						692						—						—						—						—						692						—						692
Common stock options exercised						—						—						108,511						108						1,499						—						—						—						—						1,607						—						1,607
Restricted stock units issued						—						—						57,906						58						(58)						—						—						—						—						—						—						—
Minimum tax withholding on restricted stock units issued						—						—						—						—						(231)						—						—						—						—						(231)						—						(231)
Noncontrolling interests due to acquisition						—						—						—						—						—						—						—						—						—						—						400						400
Common stock issued related to Trabian acquisition						—						—						17,597						18						582						—						—						—						—						600						—						600
Balance at June 30, 2021						—						$	—					12,622,075						$	12,622					$	132,821					$	119,910					$	(1)					848,016						$	(16,741)					$	248,611					$	789					$	249,400

11

---

Net income						—						—						—						—						—						11,828						—						—						—						11,828						(154)						11,674
Other comprehensive income						—						—						—						—						—						—						(814)						—						—						(814)						—						(814)
Dividends on common stock ($0.14 per share)						—						—						—						—						—						(1,672)						—						—						—						(1,672)						—						(1,672)
Stock-based compensation						—						—						—						—						1,055						—						—						—						—						1,055						—						1,055
Common stock options exercised						—						—						64,399						64						1,044						—						—						—						—						1,108						—						1,108
Restricted stock units issued						—						—						1,410						1						(1)						—						—						—						—						—						—						—
Minimum tax withholding on restricted stock units issued						—						—						—						—						(25)						—						—						—						—						(25)						—						(25)
Common stock issued related to stock-based compensation						—						—						24,408						25						975						—						—						—						—						1,000						—						1,000
Common stock issued related to Interchecks investment						—						—						107,928						108						4,366						—						—						—						—						4,474						—						4,474
MVB Technology membership units issued						—						—						—						—						—						—						—						—						—						—						500						500
Balance at September 30, 2021						—						$	—					12,820,220						$	12,820					$	140,235					$	130,066					$	(815)					848,016						$	(16,741)					$	265,565					$	1,135					$	266,700

See accompanying notes to unaudited consolidated financial statements.

12

---

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited) (Dollars in thousands)

						Nine Months Ended September 30,
						2022						2021
OPERATING ACTIVITIES
Net income before noncontrolling interest						$	8,017					$	28,895
Adjustments to reconcile net income to net cash from operating activities:
Net amortization and accretion of investments						2,020						3,011
Net amortization of deferred loan costs						1,877						2,062
Provision (release of allowance) for loan losses						11,500						(542)
Depreciation and amortization						3,241						2,800
Stock-based compensation						2,102						2,339
Stock-based compensation related to equity method investment						416						—
Loans originated for sale						(69,907)						(23,950)
Proceeds of loans sold						58,933						17,871
Holding (gain) loss on equity securities						146						(1,750)
Gain on sale of available-for-sale securities, net						(650)						(3,380)
(Gain) loss on sale of equity securities, net						56						(5)
Gain on sale of loans						(3,786)						(3,125)
Gains on acquisition and divestiture activity						—						(10,783)
Gain on sale of other real estate owned						(38)						(116)
Income on bank-owned life insurance						(735)						(749)
Deferred income taxes						16						(1,186)
Equity method investment income						(666)						(14,570)
Equity method investment gain						(1,874)						—
Return on equity method investment						4,682						29,795
Other assets						401						(503)
Other liabilities						(11,970)						(14,327)
Net cash from operating activities						3,781						11,787
INVESTING ACTIVITIES
Purchases of available-for-sale investment securities						(77,464)						(176,468)
Maturities/paydowns of available-for-sale investment securities						18,751						38,846
Sales of available-for-sale investment securities						60,635						103,365
Purchases of premises and equipment						(2,730)						(3,589)
Net increase in loans						(611,972)						(356,623)
Purchases of restricted bank stock						(38,779)						(1,410)
Redemptions of restricted bank stock						31,924						2,821
Proceeds from maturities of certificates of deposit with banks						2,719						2,221
Proceeds from sale of other real estate owned						1,256						2,761
Purchase of equity securities						(2,972)						(3,472)
Sales of equity securities						1,261						61
Net cash transferred for banking center sale						—						(95,697)
Cash paid for acquisitions, net of cash acquired						—						(772)
Net cash from investing activities						(617,371)						(487,956)
FINANCING ACTIVITIES
Net increase in deposits						319,353						579,875
Net change in repurchase agreements						(1,475)						873
Net change in FHLB and other borrowings						73,328						—
Issuance of subordinated debt						—						30,000
Payment of subordinated debt issuance costs						—						(441)
Preferred stock redemption						—						(7,334)
Common stock options exercised						1,835						3,405
Withholding cash issued in lieu of restricted stock						(691)						(256)
Cash dividends paid on common stock						(6,211)						(4,230)
Cash dividends paid on preferred stock						—						(35)
Issuance of subsidiary membership units						—						500

13

---

Stock purchase from noncontrolling interest						(40)						—
Net cash from financing activities						386,099						602,357
Net change in cash and cash equivalents						(227,491)						126,188
Cash and cash equivalents, beginning of period						307,437						263,893
Cash and cash equivalents, end of period						$	79,946					$	390,081
Cash payments for:
Interest on deposits, repurchase agreements and borrowings						$	6,299					$	4,488
Income taxes						418						9,600
Business combination non-cash disclosures:
Assets acquired in business combination, net of cash acquired						$	—					$	739
Liabilities assumed in business combination						—						605
Supplemental disclosure of cash flow information:
Fair value of noncontrolling interests at acquisition date						$	—					$	1,400
Loans transferred to other real estate owned						70						357
Change in unrealized holding losses on securities available-for-sale						51,242						—
Restricted stock units vested						75						70
Employee stock-based compensation tax withholding obligations						(17)						4,155
Common stock issued related to acquisitions						—						708

See accompanying notes to unaudited consolidated financial statements.

14

---

Notes to the Consolidated Financial Statements

Note 1 – Nature of Operations and Basis of Presentation

Business and Organization

MVB Financial Corp. is a financial holding company organized as a West Virginia corporation in 2003 that operates principally through its wholly-owned subsidiary, MVB Bank, Inc. The Bank’s subsidiaries include MVB Insurance, LLC, (“MVB Insurance”), MVB Community Development Corporation (“MVB CDC”), ProCo Global, Inc. (“Chartwell”, which began doing business under the registered trade name Chartwell Compliance), Paladin Fraud, LLC (“Paladin Fraud”) and MVB Edge Ventures, Inc. (“Edge Ventures”). The Bank owns a controlling interest in Trabian Technology, Inc. (“Trabian”), and Edge Ventures wholly-owns Victor Technologies Inc. ("Victor"), as well as controlling interests in MVB Technology, LLC ("MVB Technology") and Flexia Payments, LLC (“Flexia”). The Bank also owns equity method investments in Intercoastal Mortgage Company, LLC (“ICM”) and Interchecks Technologies, Inc. ("Interchecks"), and MVB Financial Corp. owns an equity method investment in Ayers Socure II, LLC ("Ayers Socure II").

Edge Ventures serves as a management company providing oversight, alignment and structure for MVB’s Fintech companies and allocates resources to help incubate venture businesses and technologies acquired and developed by MVB.

Through our professional services entities, which include Chartwell, Paladin Fraud and Trabian, we provide compliance and consulting solutions to assist Fintech and corporate clients in building digital products and meeting their regulatory compliance and fraud defense needs.

We conduct a wide range of business activities through the Bank, primarily commercial and retail (“CoRe”) banking services, as well as Fintech banking.

CoRe Banking

We offer our customers a full range of products and services including:

l			Various demand deposit accounts, savings accounts, money market accounts and certificates of deposit;
l			Commercial, consumer and real estate mortgage loans and lines of credit;
l			Debit cards;
l			Cashier’s checks;
l			Safe deposit rental facilities; and
l			Non-deposit investment services offered through an association with a broker-dealer.

Fintech Banking

We provide innovative strategies to independent banking and corporate clients throughout the United States. Our dedicated Fintech sales team specializes in providing banking services to corporate Fintech clients, with a primary focus on operational risk management and compliance. Managing banking relationships with clients in the payments, digital savings, cryptocurrency, crowd funding, lottery and gaming industries is complex, from both an operational and regulatory perspective. We believe that the complexity of serving these industries causes them to be underserved with quality banking services and provides us with a significantly expanded pool of potential customers. When serviced in a safe and efficient manner, we believe these industries offer an excellent source of stable, low cost deposits and noninterest, fee-based income. We analyze each industry, as well as any new products or services provided, thoroughly, both from an operational and regulatory viewpoint.

Principles of Consolidation and Basis of Presentation

The financial statements are consolidated to include the accounts of MVB and its subsidiaries, including the Bank and the Bank’s subsidiaries. In our opinion, the accompanying consolidated financial statements contain all normal recurring adjustments necessary for a fair presentation of our financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions for Form 10-Q and Article 10 of Regulation S-X of the SEC. All significant intercompany accounts and transactions have been eliminated in consolidated financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The consolidated balance sheet as of December 31, 2021 has been derived from audited financial

15

---

statements included in the 2021 Form 10-K. The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in the 2021 Form 10-K. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.

Wholly-owned investments or investments in which we have a controlling financial interest, whether majority owned or in certain circumstances a minority interest, are required to be consolidated into our financial statements. We evaluate investments in entities on an ongoing basis to determine the need to consolidate.

The Bank owns controlling interests in Flexia, Trabian and MVB Technology. We own an 80.0% interest in Flexia, an 80.8% interest in Trabian and a 93.4% interest in MVB Technology. Accordingly, we are required to consolidate 100% of each entity within the consolidated financial statements. The remaining interests of these entities are accounted for separately as noncontrolling interests within our consolidated financial statements. Noncontrolling interest represents the portion of ownership and profit or loss that is attributable to the minority owners of these entities.

Unconsolidated investments where we have the ability to exercise significant influence over the operating and financial policies of the respective investee are accounted for using the equity method of accounting. Those investments that are not consolidated or accounted for using the equity method of accounting are accounted for under cost or fair value accounting. For investments accounted for under the equity method, we record our investment in non-consolidated affiliates and the portion of income or loss in equity in earnings of non-consolidated affiliates. We periodically evaluate these investments for impairment. As of September 30, 2022, we held three equity method investments.

Preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates are based upon the best available information and actual results could differ from those estimates. An estimate that is particularly significant to the consolidated financial statements relates to the determination of the allowance for loan losses (“ALL”).

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation.

We have evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.

COVID-19 Pandemic

Since 2020 and continuing in 2022, economies throughout the world have been severely disrupted as a result of the outbreak of COVID-19. The outbreak and any preventative or protective actions that we or our clients may take related to this virus may result in a period of disruption, including our financial reporting capabilities, our operations generally and could potentially impact our clients, providers and third parties. While significant progress has been made to combat the outbreak of COVID-19, the extent to which the COVID-19 pandemic will continue to impact our future operating results will depend on future developments, including resurgences, such as the recent acceleration of the spread of variants and related sub-variants of COVID-19, which are highly uncertain and cannot be predicted.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance in November 2018, ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, in April 2019, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, in May 2019, ASU 2019-05, Financial Instruments – Credit Losses, Topic 326 and in November 2019, ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates and ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, all of which clarifies codification and corrects unintended application of the guidance. The new guidance replaces the incurred loss impairment methodology in current U.S. GAAP with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit impaired ("PCI") loans will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses, with such allowance limited to the amount by which fair value is below

16

---

amortized cost. The guidance was initially effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. On November 15, 2019, the FASB issued ASU 2019-10, Financial Investments – Credit Issues (Topic 326), Derivatives and Hedging (Topic 815) and Leases (Topic 842): Effective Dates, which finalizes a delay in the effective date of the standard for smaller reporting companies (“SRCs”). Effective as of the first quarter of 2022, we no longer qualified as an SRC. However, because we met the criteria to be an SRC as of the issuance date of this guidance, we are eligible for the delay in effective date and plan to adopt this standard for fiscal years ending after December 15, 2022. We currently expect to recognize a one-time cumulative effect adjustment to the ALL as of January 1, 2023, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. In that regard, we have formed a cross-functional implementation team. This cross-functional team is currently in the process of testing the model and completing the implementation plan, which will include assessment and documentation of processes, internal controls and data sources; model testing and documentation; and system configuration, among other things. We are also in the process of implementing a third-party vendor solution to assist us in the application of this standard. The adoption of this standard could result in an increase in the ALL as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Upon adoption of ASU 2016-13, we currently expect to record an increase in our allowance for credit losses of between 15% and 25%, not including any change in unfunded commitment liability; however, the ultimate impact of adoption on our allowance for credit losses could vary significantly from our current estimate as it is influenced by, among other things, the composition, characteristics and quality of our loan portfolio, as well as the prevailing economic conditions and forecasts as of the adoption date.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. The guidance is effective from the date of issuance until December 31, 2022. The guidance permits entities to not apply modification accounting or remeasure lease payments in lease contracts if the changes to the contract are related to the discontinuation of the reference rate. If certain criteria are met, the amendments also allow exceptions to the de-designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. In January 2021, ASU 2021-01 was issued by the FASB and clarifies that certain exceptions in reference rate reform apply to derivatives that are affected by the discounting transition. We will continue to assess the impact as the reference rate transition occurs over the next year. As of September 30, 2022, we had loans totaling $437.98 million that reference LIBOR which will be transitioned to the secured overnight financing rate ("SOFR") effective June 30, 2023.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments eliminate the accounting guidance for troubled debt restructurings ("TDRs") in subtopic 310-40, Receivables - Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan refinancing and restructuring guidance in paragraphs 310-20-35-9 through 35-11 of the codification to determine whether a modification results in a new loan or a continuation of an existing loan. The amendments also include provisions for disclosure of current-period gross writeoffs by year of origination for financing receivables and net investment in leases within the scope of subtopic 326-20, Financial Instruments - Credit Losses - Measured at Amortized Cost. Gross writeoff information must be included in the vintage disclosures required for public business entities which requires that an entity disclose the amortized cost basis of financing receivables by credit-quality indicator and class of financing receivables by year of origination. This amendment is effective concurrently with the amendments in ASU 2016-13 which is currently effective for fiscal years beginning after December 15, 2022. These amendments primarily impact disclosure requirements and we do not believe they will have a material impact on our consolidated financial statements.

In March 2022, the SEC released Staff Accounting Bulletin No. 121 ("SAB 121"), which updates the SEC's position regarding the accounting for obligations to safeguard crypto-assets an entity holds for platform users. When a reporting entity holds crypto-assets for platform users and maintains the cryptographic key information necessary to access the crypto-asset, the reporting entity should present a liability on its balance sheet to reflect its obligation to safeguard the crypto-assets held for platform users. The liability represents the loss exposure due to the risks associated with safeguarding crypto-assets. The entity should also record an asset at the same time that recognizes the fair value of the crypto-assets held for its platform users. SAB 121 is effective no later than the first interim or annual period ending after June 15, 2022, with retrospective application as of the beginning of the fiscal year to which the interim or annual period relates. We do not currently expect this update to impact our consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments clarify that a contractual restriction on the sale of an equity

17

---

security is not considered part of the unit of account of the equity security, and therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account and require additional disclosures related to equity securities with contractual sale restrictions. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact our consolidated financial statements.

Note 2 – Investment Securities

The following tables present amortized cost and fair values of investment securities available-for-sale as of the periods shown:

						September 30, 2022
(Dollars in thousands)						Amortized Cost						Unrealized Gain						Unrealized Loss						Fair Value
United States government agency securities						$	52,276					$	20					$	(6,148)					$	46,148
United States sponsored mortgage-backed securities						69,708						—						(11,879)						57,829
United States treasury securities						121,479						—						(10,447)						111,032
Municipal securities						156,765						2,860						(23,867)						135,758
Corporate debt securities						7,654						—						(14)						7,640
Other debt securities						7,500						—						—						7,500
Total debt securities						415,382						2,880						(52,355)						365,907
Other securities						835						—						—						835
Total investment securities available-for-sale						$	416,217					$	2,880					$	(52,355)					$	366,742

						December 31, 2021
(Dollars in thousands)						Amortized Cost						Unrealized Gain						Unrealized Loss						Fair Value
United States government agency securities						$	41,105					$	228					$	(896)					$	40,437
United States sponsored mortgage-backed securities						77,519						222						(1,633)						76,108
United States treasury securities						112,133						—						(1,744)						110,389
Municipal securities						171,044						4,334						(366)						175,012
Corporate debt securities						11,093						49						—						11,142
Other debt securities						7,500						—						—						7,500
Total debt securities						420,394						4,833						(4,639)						420,588
Other securities						878						—						—						878
Total investment securities available-for-sale						$	421,272					$	4,833					$	(4,639)					$	421,466

The following table presents amortized cost and fair values of available-for-sale debt securities by contractual maturity as of the period shown:

						September 30, 2022
(Dollars in thousands)						Amortized Cost						Fair Value
Within one year						$	—					$	—
After one year, but within five years						133,910						123,295
After five years, but within ten years						40,660						36,742
After ten years						240,812						205,870
Total						$	415,382					$	365,907

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may be repaid sooner than scheduled.

Investment securities with a carrying value of $27.5 million and $244.6 million at September 30, 2022 and December 31, 2021, respectively, were pledged to secure public funds, repurchase agreements.

Our investment portfolio includes securities that are in an unrealized loss position as of September 30, 2022, the details of which are included in the following table. Although these securities would result in a pretax loss of $52.4 million if sold at September

18

---

30, 2022, we currently have no intention of selling the applicable securities at such fair values, and believe that we have the ability to hold these securities until all principal has been recovered. It is more likely than not that we will not, for liquidity purposes, sell any securities at a loss. Declines in the fair value of these securities can be traced to general market conditions, which reflect the prospect for the economy as a whole. When determining other-than-temporary impairment on securities, we consider such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, the time frame securities have been in an unrealized loss position, our ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency and whether or not the financial condition of the security issuer has severely deteriorated. As of September 30, 2022, we consider all securities with unrealized loss positions to be temporarily impaired. As a result, we do not believe we will sustain any material realized losses as a result of the current decline in fair value.

The following tables disclose the length of time that investments have remained in an unrealized loss position at September 30, 2022 and December 31, 2021:

						September 30, 2022
(Dollars in thousands)						Less than 12 months												12 months or more
Description and number of positions						Fair Value						Unrealized Loss						Fair Value						Unrealized Loss
United States government agency securities (31)						$	22,001					$	(1,818)					$	19,638					$	(4,330)
United States sponsored mortgage-backed securities (51)						15,078						(2,437)						42,750						(9,442)
United States treasury securities (28)						9,507						(95)						101,525						(10,352)
Municipal securities (214)						86,671						(18,089)						23,978						(5,778)
Corporate debt securities (3)						2,386						(14)						—						—
Total						$	135,643					$	(22,453)					$	187,891					$	(29,902)

						December 31, 2021
(Dollars in thousands)						Less than 12 months												12 months or more
Description and number of positions						Fair Value						Unrealized Loss						Fair Value						Unrealized Loss
United States government agency securities (21)						$	5,101					$	(77)					$	21,770					$	(819)
United States sponsored mortgage-backed securities (30)						55,354						(1,346)						7,845						(287)
United States treasury securities (24)						110,389						(1,744)						—						—
Municipal securities (53)						32,221						(270)						7,001						(96)
Total						$	203,065					$	(3,437)					$	36,616					$	(1,202)

The following table summarizes investment sales, related gains and losses and unrealized holding gains for the periods shown:

						Three Months Ended September 30,												Nine Months Ended September 30,
(Dollars in thousands)						2022						2021						2022						2021
Proceeds from sales of available-for-sale securities						$	—					$	28,049					$	60,635					$	103,365
Gains, gross						—						547						717						3,411
Losses, gross						—						18						67						31
Proceeds from sales of equity securities						$	161					$	—					$	1,261					$	61
Gain, gross						58						—						158						5
Losses, gross						214						—						214						—
Unrealized holding gains (losses) on equity securities						(61)						536						(146)						1,750

19

---

Note 3 – Loans and Allowance for Loan Losses

The following table presents the components of loans as of the periods shown:

(Dollars in thousands)						September 30, 2022						December 31, 2021
Commercial:
Business						$	870,390					$	818,986
Real estate						701,485						561,718
Acquisition, development and construction						131,385						99,823
Total commercial						$	1,703,260					$	1,480,527
Residential real estate						602,084						306,140
Home equity						19,376						22,186
Consumer						141,289						43,919
Total loans, excluding PCI						2,466,009						1,852,772
Purchased credit impaired loans:
Commercial:
Business						1,878						2,629
Real estate						—						11,018
Acquisition, development and construction						—						257
Total commercial						$	1,878					$	13,904
Residential real estate						2,551						4,358
Consumer						—						413
Total purchased credit impaired loans						4,429						18,675
Total Loans						$	2,470,438					$	1,871,447
Deferred loan origination costs and (fees), net						957						(1,609)
Loans receivable						$	2,471,395					$	1,869,838

We currently manage our loan portfolios and the respective exposure to credit losses (credit risk) by the following specific portfolio segments, which are levels at which we develop and document our systematic methodology to determine the allowance for credit losses attributable to each respective portfolio segment. These segments are as follows:

Commercial business loans – Commercial business loans are made to provide funds for equipment and general corporate needs, as well as to finance owner-occupied real estate, and to finance future cash flows of Federal government lease contracts. Repayment of these loans primarily uses the funds obtained from the operation of the borrower’s business. Commercial business loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. This segment includes both internally originated and purchased participation loans. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Commercial real estate loans – Commercial real estate loans consist of non-owner occupied properties, such as investment properties for retail, office and multifamily with a history of occupancy and cash flow. This segment includes both internally originated and purchased participation loans. These loans carry the risk of adverse changes in the local economy and a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies, which can adversely impact cash flow.

Commercial acquisition, development and construction loans – Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties, including the construction of single-family dwellings, and also includes loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

20

---

Commercial Small Business Administration (“SBA”) loans – Loans originated through the various SBA programs have become an area of lending focus for the Bank. As of September 30, 2022, these loans have not yet been designated as a unique portfolio segment due to the relative insignificance from a loan volume perspective. These loans are currently included within the loan types noted above, based on the purpose of each loan originated. However, it is anticipated that this portfolio will continue to expand through a dedicated SBA lending focus, which we continue to monitor. When appropriate, the portfolio segments will be adjusted to segregate the SBA loan portfolio segment from the other commercial loan portfolio segments.

Commercial SBA Paycheck Protection Program (“PPP”) loans – This segment includes the loan originated through the SBA PPP loan program. Credit risk is heightened as this SBA program mandates that these loans require no collateral and no guarantors of the loans. However, the loans are backed by a full guaranty of the SBA, so long as the loans were originated in accordance with the program guidelines. Additionally, these loans are eligible for full forgiveness by the SBA so long as the borrowers comply with the program guidelines as it pertains to their eligibility to borrow these funds, as well as their use of the funds. These loans are currently included within the commercial business loan type above.

Residential mortgage loans – This residential real estate subsegment contains permanent and construction mortgage loans principally to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios and collateral values. Credit risk arises from the borrower’s, and where applicable, the builder’s, continuing financial stability, which can be adversely impacted by job loss, divorce, illness or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Home equity lines of credit – This segment includes subsegment for senior lien and subordinate lien lines of credit. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

Consumer loans – This segment of loans includes primarily installment loans and personal lines of credit. Consumer loans include installment loans used by clients to purchase automobiles, boats and recreational vehicles. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. This segment primarily includes loans purchased from a third-party originator that originates loans in order to finance the purchase of personal automotive vehicles for sub-prime borrowers. Credit risk is unique in comparison to the Consumer segment as this segment includes only those loans provided to consumers that cannot typically obtain financing through traditional lenders. As such, these loans are subject to a higher risk of default than the typical consumer loan.

21

---

The following table presents impaired loans by class segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of the periods shown:

						Impaired Loans with Specific Allowance												Impaired Loans with No Specific Allowance						Total Impaired Loans
(Dollars in thousands)						Recorded Investment						Related Allowance						Recorded Investment						Recorded Investment						Unpaid Principal Balance
September 30, 2022
Commercial
Business						$	7,371					$	2,078					$	7,978					$	15,349					$	17,318
Real estate						644						221						446						1,090						1,213
Acquisition, development and construction						—						—						278						278						1,693
Total commercial						8,015						2,299						8,702						16,717						20,224
Residential						1,212						84						7,209						8,421						8,438
Home equity						—						—						157						157						162
Consumer						1,231						248						16						1,247						1,247
Total impaired loans						$	10,458					$	2,631					$	16,084					$	26,542					$	30,071
December 31, 2021
Commercial
Business						$	2,401					$	232					$	8,796					$	11,197					$	13,010
Real estate						668						243						543						1,211						1,329
Acquisition, development and construction						—						—						1,392						1,392						2,807
Total commercial						3,069						475						10,731						13,800						17,146
Residential						—						—						8,179						8,179						8,219
Home equity						—						—						217						217						221
Consumer						—						—						259						259						259
Total impaired loans						$	3,069					$	475					$	19,386					$	22,455					$	25,845

22

---

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods shown:

						Three Months Ended September 30,
						2022																		2021
(Dollars in thousands)						Average Investment in Impaired Loans						Interest Income Recognized on Accrual Basis						Interest Income Recognized on Cash Basis						Average Investment in Impaired Loans						Interest Income Recognized on Accrual Basis						Interest Income Recognized on Cash Basis
Commercial
Business						$	12,390					$	1					$	2					$	7,312					$	—					$	—
Real estate						1,372						14						18						1,943						11						11
Acquisition, development and construction						282						—						—						1,437						—						—
Total commercial						14,044						15						20						10,692						11						11
Residential						8,425						4						3						7,029						3						3
Home equity						157						—						—						69						—						—
Consumer						1085						—						—						29						—						—
Total						$	23,711					$	19					$	23					$	17,819					$	14					$	14
						Nine Months Ended September 30,
						2022																		2021
(Dollars in thousands)						Average Investment in Impaired Loans						Interest Income Recognized on Accrual Basis						Interest Income Recognized on Cash Basis						Average Investment in Impaired Loans						Interest Income Recognized on Accrual Basis						Interest Income Recognized on Cash Basis
Commercial
Business						$	11,378					$	6					$	6					$	6,791					$	—					$	—
Real estate						1,491						43						47						2,185						33						33
Acquisition, development and construction						303						—						—						1,772						—						—
Total commercial						13,172						49						53						10,748						33						33
Residential						8,390						12						11						5,418						11						10
Home equity						169						—						—						69						—						—
Consumer						757						—						—						29						—						—
Total						$	22,488					$	61					$	64					$	16,264					$	44					$	43

As of September 30, 2022, the Bank’s other real estate owned balance totaled $1.2 million, all of which was related to the acquisition of The First State Bank (“First State”) in 2020. The Bank held $1.1 million, or 91.7%, of other real estate owned as a result of the foreclosure of five unrelated commercial loans. The remaining $0.1 million, or 8.3%, consists of one foreclosed residential real estate property. There are twelve additional consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure, with a total recorded investment of $2.3 million as of September 30, 2022. These include five legacy Bank loans totaling $1.5 million and seven loans acquired from First State totaling $0.8 million. These loans are included in the table above and have $0.1 specific allowance allocated to them.

Bank management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions.

Loans categorized as “Pass” rated have adequate sources of repayment, with little identifiable risk of collection and general conformity to the Bank's policy requirements, product guidelines and underwriting standards. Any exceptions that are identified during the underwriting and approval process have been adequately mitigated by other factors.

Loans categorized as “Special Mention” rated have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.

Loans categorized as “Substandard” rated are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize

23

---

the liquidation of the debt and are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Loans categorized as “Doubtful” rated have all the weakness inherent in those classified Substandard with the added characteristic that the weakness makes collections or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt.

The Special Mention rated category includes assets that are currently protected but are potentially weak, resulting in undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Any portion of a loan that has been or is expected to be charged off is placed in the "Loss" category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories, unless a specific action, such as past due status, bankruptcy, repossession or death, occurs to raise awareness of a possible credit event. The Bank’s Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis. The Bank's Credit Department ensures that a review of all commercial relationships of $1.0 million or more is performed annually.

Review of the appropriate risk grade is included in both the internal and external loan review process and on an ongoing basis. The Bank has an experienced Credit Department that continually reviews and assesses loans within the portfolio. The Bank engages an external consultant to conduct independent loan reviews on at least an annual basis. Generally, the external consultant reviews commercial relationships in excess of $3.0 million or criticized relationships. The Bank's Credit Department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

24

---

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the periods shown:

(Dollars in thousands)						Pass						Special Mention						Substandard						Doubtful						Total
September 30, 2022
Commercial
Business						$	846,598					$	3,442					$	19,983					$	2,245					$	872,268
Real estate						660,237						18,985						20,567						1,696						701,485
Acquisition, development and construction						125,180						4,888						1,317						—						131,385
Total commercial						1,632,015						27,315						41,867						3,941						1,705,138
Residential						594,239						772						7,653						1,971						604,635
Home equity						18,843						376						157						—						19,376
Consumer						141,109						—						2						178						141,289
Total loans						$	2,386,206					$	28,463					$	49,679					$	6,090					$	2,470,438
December 31, 2021
Commercial
Business						$	789,101					$	12,246					$	18,143					$	2,125					$	821,615
Real estate						526,851						12,598						31,293						1994						572,736
Acquisition, development and construction						89,893						4,960						4,163						1,064						100,080
Total commercial						1,405,845						29,804						53,599						5,183						1,494,431
Residential						299,291						899						9,815						493						310,498
Home equity						21,582						387						191						26						22,186
Consumer						43,519						24						259						530						44,332
Total loans						$	1,770,237					$	31,114					$	63,864					$	6,232					$	1,871,447

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.

A loan that has deteriorated and requires additional collection efforts by the Bank could warrant non-accrual status. A complete review is presented to the Chief Credit Officer and/or the Special Asset Review Committee (“SARC”), as required with respect to any loan which is in a collection process and to make a determination as to whether the loan should be placed on non-accrual status. The placement of loans on non-accrual status is subject to applicable regulatory restrictions and guidelines. Generally, loans should be placed in non-accrual status when the loan reaches 90 days past due, becomes likely the borrower cannot or will not make scheduled principal or interest payments, full repayment of principal and interest is not expected or the loan displays potential loss characteristics. Normally, all accrued interest is charged off when a loan is placed in non-accrual status unless we believe it is likely the accrued interest will be collected. Any payments subsequently received are applied to the principal. All principal and interest due must be paid up-to-date and the Bank is reasonably sure of future satisfactory payment performance to remove a loan from non-accrual status. Usually, this requires the receipt of six consecutive months of regular, on-time payments. Removal of a loan from non-accrual status will require the approval of the Chief Credit Officer and/or the SARC.

25

---

The following table presents the classes of the loan portfolio summarized by aging categories of performing loans and non-accrual loans as of the periods shown:

(Dollars in thousands)						Current						30-59 Days Past Due						60-89 Days Past Due						90+ Days Past Due						Total Past Due						Total Loans						Non-Accrual						90+ Days Still Accruing
September 30, 2022
Commercial
Business						$	866,111					$	1,911					$	—					$	4,246					$	6,157					$	872,268					$	12,552					$	—
Real estate						701,485						—						—						—						—						701,485						108						—
Acquisition, development and construction						131,145						—						—						240						240						131,385						279						—
Total commercial						1,698,741						1,911						—						4,486						6,397						1,705,138						12,939						—
Residential						604,207						10						418						—						428						604,635						8,008						—
Home equity						19,172						139						—						65						204						19,376						170						—
Consumer						129,972						7,206						2,880						1,231						11,317						141,289						1,233						—
Total loans						$	2,452,092					$	9,266					$	3,298					$	5,782					$	18,346					$	2,470,438					$	22,350					$	—
December 31, 2021
Commercial
Business						$	816,638					$	1,718					$	11					$	3,248					$	4,977					$	821,615					$	8,261					$	—
Real estate						569,792						396						461						2087						2944						572,736						192						—
Acquisition, development and construction						98,781						67						412						820						1,299						100,080						1,392						—
Total commercial						1,485,211						2,181						884						6,155						9,220						1,494,431						9,845						—
Residential						303,940						3,620						285						2,653						6,558						310,498						7,636						—
Home equity						21,974						—						119						93						212						22,186						217						—
Consumer						42,231						1,211						461						429						2,101						44,332						259						—
Total loans						$	1,853,356					$	7,012					$	1,749					$	9,330					$	18,091					$	1,871,447					$	17,957					$	—

An ALL is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience and the amount of non-performing loans.

The Bank’s methodology for determining the ALL is based on the requirements of ASC Topic 310 - Receivables ("ASC 310") for loans individually evaluated for impairment and ASC Subtopic 450-20 - Contingencies for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance. The total of the two components represents the Bank’s ALL. The Bank analyzes certain impaired loans in homogeneous pools, rather than on an individual basis, when those loans are below specific thresholds based on outstanding principal balance. More specifically, residential mortgage loans, home equity lines of credit and consumer loans, when considered impaired, are evaluated collectively for impairment by applying allocation rates derived from the Bank’s historical losses specific to impaired loans and the reserve totaled $0.1 million as of both September 30, 2022 and December 31, 2021. These loans are included in total loans individually evaluated for impairment and in total impaired loans as these are individually identified as impaired prior to the collective application of allocation rates to calculate impairment.

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by qualified factors.

The loan segments described above, which are based on the federal call code assigned to each loan, provide the starting point for the ALL analysis. Management tracks the historical net charge-off activity at the call code level. A historical charge-off factor is calculated utilizing a defined number of consecutive historical quarters. All pools currently utilize a rolling 12 quarters.

“Pass” rated credits are segregated from “Criticized” credits for the application of qualitative factors. Loans in the Criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors.

26

---

Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory and governmental sources are: lending policies and procedures, nature and volume of the portfolio, experience and ability of lending management and staff, volume and severity of problem credits, quality of the loan review system, changes in the value of underlying collateral, effect of concentrations of credit from a loan type, industry and/or geographic standpoint, changes in economic and business conditions, consumer sentiment and other external factors. The combination of historical charge-off and qualitative factors are then weighted for each risk grade. These weightings are determined internally based upon the likelihood of loss as a loan risk grading deteriorates.

To estimate the liability for off-balance sheet credit exposures, Bank management analyzed the portfolios of letters of credit, non-revolving lines of credit and revolving lines of credit and based its calculation on the expectation of future advances of each loan category. Letters of credit were determined to be highly unlikely to advance since they are generally in place only to ensure various forms of performance of the borrowers. In the Bank’s history, there have been no letters of credit drawn upon. In addition, many of the letters of credit are cash secured and do not warrant an allocation. Non-revolving lines of credit were determined to be highly likely to advance as these are typically construction lines. Meanwhile, the likelihood of revolving lines of credit advancing varies with each individual borrower. Therefore, the future usage of each line was estimated based on the average line utilization of the revolving line of credit portfolio as a whole.

Once the estimated future advances were calculated, an allocation rate, which was derived from the Bank’s historical losses and qualitative environmental factors, was applied in a similar manner as those used for the allowance for loan loss calculation. The resulting estimated loss allocations were totaled to determine the liability for unfunded commitments related to these loans, which management considers necessary to anticipate potential losses on those commitments that have a reasonable probability of funding. As of September 30, 2022 and December 31, 2021, the liability for unfunded commitments related to loans held for investment, excluding loans acquired from First State, was $0.5 million.

Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

The following table presents the primary segments of the ALL segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of the periods shown:

27

---

						Commercial																								Residential						Home Equity						Consumer						Total
(Dollars in thousands)						Business						Real Estate						Acquisition, development and construction						Total Commercial
ALL balance at December 31, 2021						$	8,027					$	5,091					$	982					$	14,100					$	1,492					$	128					$	2,546					$	18,266
Charge-offs						—						—						—						—						—						—						(7,304)						(7,304)
Recoveries						51						127						—						178						—						5						3,870						4,053
Provision						1,666						1,178						176						3,020						1,445						3						7,032						11,500
ALL balance at September 30, 2022						$	9,744					$	6,396					$	1,158					$	17,298					$	2,937					$	136					$	6,144					$	26,515
Individually evaluated for impairment						$	2,078					$	221					$	—					$	2,299					$	84					$	—					$	248					$	2,631
Collectively evaluated for impairment						$	7,666					$	6,175					$	1,158					$	14,999					$	2,853					$	136					$	5,896					$	23,884
(Dollars in thousands)
ALL balance at June 30, 2022						$	8,077					$	6,641					$	967					$	15,685					$	1,772					$	141					$	5,136					$	22,734
Charge-offs						—						—						—						—						—						—						(3,652)						(3,652)
Recoveries						41						65						—						106						—						1						2,206						2,313
Provision (release)						1,626						(310)						191						1,507						1,165						(6)						2,454						5,120
ALL balance at September 30, 2022						$	9,744					$	6,396					$	1,158					$	17,298					$	2,937					$	136					$	6,144					$	26,515

Substantially all of the charge-offs during nine months ended September 30, 2022 are related to our subprime consumer automobile portfolio of loans.

The following table presents the primary segments of our loan portfolio as of the period shown:

						Commercial																								Residential						Home Equity						Consumer						Total
(Dollars in thousands)						Business						Real Estate						Acquisition, development and construction						Total Commercial
September 30, 2022
Individually evaluated for impairment						$	15,349					$	1,090					$	278					$	16,717					$	8,421					$	157					$	1,246					$	26,541
Collectively evaluated for impairment						856,919						700,395						131,107						1,688,421						596,214						19,219						140,043						2,443,897
Total loans						$	872,268					$	701,485					$	131,385					$	1,705,138					$	604,635					$	19,376					$	141,289					$	2,470,438

28

---

The following table presents the primary segments of the ALL segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of the periods shown:

						Commercial																								Residential						Home Equity						Consumer						Total
(Dollars in thousands)						Business						Real Estate						Acquisition, development and construction						Total Commercial
ALL balance at December 31, 2020						$	12,193					$	9,079					$	2,761					$	24,033					$	1,462					$	298					$	51					$	25,844
Charge-offs						(361)						—						—						(361)						(2)						—						—						(363)
Recoveries						207						17												224						—						21						3						248
Provision (release)						1,347						(1,916)						(1,269)						(1,838)						224						(59)						1,131						(542)
ALL balance at September 30, 2021						$	13,386					$	7,180					$	1,492					$	22,058					$	1,684					$	260					$	1,185					$	25,187
Individually evaluated for impairment						$	3,737					$	298					$	—					$	4,035					$	—					$	69					$	—					$	4,104
Collectively evaluated for impairment						$	9,649					$	6,882					$	1,492					$	18,023					$	1,684					$	191					$	1,185					$	21,083
(Dollars in thousands)
ALL balance at June 30, 2021						$	12,914					$	7,947					$	1,798					$	22,659					$	1,363					$	284					$	576					$	24,882
Charge-offs						(96)						—						—						(96)						(2)						—						—						(98)
Recoveries						9						1						—						10						—						13						—						23
Provision (release)						559						(768)						(306)						(515)						323						(37)						609						380
ALL balance at September 30, 2021						$	13,386					$	7,180					$	1,492					$	22,058					$	1,684					$	260					$	1,185					$	25,187

The following table presents the primary segments of our loan portfolio as of the period shown:

						Commercial																								Residential						Home Equity						Consumer						Total
(Dollars in thousands)						Business						Real Estate						Acquisition, development and construction						Total Commercial
September 30, 2021
Individually evaluated for impairment						$	9,576					$	1,171					$	1,401					$	12,148					$	6,971					$	95					$	3					$	19,217
Collectively evaluated for impairment						757,096						563,405						97,641						1,418,142						262,996						23,682						22,141						1,726,961
Total Loans						$	766,672					$	564,576					$	99,042					$	1,430,290					$	269,967					$	23,777					$	22,144					$	1,746,178

The ALL is based on estimates and actual losses will vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

Troubled Debt Restructurings

At September 30, 2022 and December 31, 2021, the Bank had specific reserve allocations for TDRs of $0.4 million and $0.5 million, respectively. Loans considered to be troubled debt restructured loans totaled $12.2 million and $12.6 million as of September 30, 2022 and December 31, 2021, respectively. Of these totals, $4.2 million and $4.5 million represent accruing troubled debt restructured loans at September 30, 2022 and December 31, 2021, respectively, and represent 16% and 21%, respectively, of total impaired loans. Meanwhile, as of September 30, 2022, $0.1 million represents one loan to one borrower that has defaulted under the restructured terms during the previous 12 months. This single loan is a commericial loan secured by owner occupied real estate. These borrowers have experienced continued financial difficulty and are considered non-performing loans as September 30, 2022.

29

---

During the nine months ended September 30, 2022 and 2021, no additional loans were classified as TDRs and one restructured loan defaulted under modified terms that were not already classified as non-performing for having previously defaulted under modified terms.

Purchased Credit Impaired Loans

As a result of the acquisition of First State, we have PCI loans, with a carrying amount of $4.4 million as of September 30, 2022. As of September 30, 2022, the loans in our PCI portfolio were all collectively evaluated for impairment and are categorized as residential loans. During the nine months ended September 30, 2022, we sold PCI loans with an unpaid principal balance of $13.4 million, resulting in the recognition of additional accretion income of $1.0 million.

None of the PCI loans are considered non-accrual as they are all currently accreting interest income under PCI loan accounting. Income is not recognized on PCI loans if we cannot reasonably estimate cash flows expected to be collected. As of September 30, 2022, we held no such loans. As our PCI loan portfolio is accounted for in pools with similar risk characteristics in accordance with ASC 310-30, this portfolio is not subject to the impaired loan and TDR guidance. Rather, the revised estimated future cash flows of the individually modified loans are included in the estimated future cash flows of the pool.

PPP Loans and CARES Act Deferrals

We actively participated in the PPP as a lender, evaluating other programs available to assist our clients and providing deferrals consistent with GSE guidelines. As of September 30, 2022, the outstanding balance of PPP loans totaled $9.3 million on loans originated through our internal commercial team and $10.8 million on loans originated through our partnership with a Fintech company.

As of September 30, 2022, all commercial and mortgage loans previously approved for COVID-19 related modifications, such as interest-only payment and payment deferrals, had returned to their previous payment structures. These modifications were not considered to be TDRs in reliance on guidance issued by banking regulators titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus.”

Note 4 – Premises and Equipment

The following table presents the components of premises and equipment as of the periods shown:

(Dollars in thousands)						September 30, 2022						December 31, 2021
Land						$	3,465					$	3,465
Buildings and improvements						13,393						13,393
Furniture, fixtures and equipment						17,968						16,841
Software						5,805						4,176
Construction in progress						437						531
Leasehold improvements						2,963						2,895
						44,031						41,301
Accumulated depreciation						(19,363)						(16,249)
Premises and equipment, net						$	24,668					$	25,052

We lease certain premises and equipment under operating and finance leases. At September 30, 2022, we had lease liabilities totaling $15.3 million, substantially all of which was related to operating leases, and right-of-use assets totaling $14.2 million, substantially all of which was related to operating leases. At September 30, 2022, the weighted-average remaining lease term for operating leases was 11.7 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%. At September 30, 2022, the weighted-average remaining lease term for finance leases was 3.0 years and the weighted-average discount rate used in the measurement of finance lease liabilities was 0.7%.

30

---

At December 31, 2021, we had lease liabilities totaling $18.6 million, of which $18.5 million was related to operating leases and $0.1 million was related to finance leases, and right-of-use assets totaling $17.5 million, all of which was related to operating leases. At December 31, 2021, the weighted-average remaining lease term for operating leases was 12 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 2.8%. At December 31, 2021, the weighted-average remaining lease term for finance leases was 1.8 years and the weighted-average discount rate used in the measurement of finance lease liabilities was 2.0%.

Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.

The following table presents lease costs for the periods shown:

						Three Months Ended September 30,												Nine Months Ended September 30,
(Dollars in thousands)						2022						2021						2022						2021
Operating lease cost						$	445					$	504					$	1,335					$	1,458
Short-term lease cost						8						2						22						4
Variable lease cost						10						9						29						29
Amortization of right-of-use assets, finance leases						13						16						42						44
Interest on lease liabilities, finance leases						—						—						—						2
Total lease cost						$	476					$	531					$	1,428					$	1,537

For operating leases with initial or remaining terms of one year or more as of September 30, 2022, the following table presents future minimum payments for the twelve month periods ended September 30:

(Dollars in thousands)						Operating Leases
2023						$	1,682
2024						1,578
2025						1,572
2026						1,587
2027						1,608
2028 and thereafter						10,521
Total future minimum lease payments						$	18,548
Less: Amounts representing interest						(3,229)
Present value of net future minimum lease payments						$	15,319

There are no material future minimum payments on finance leases as of September 30, 2022.

Note 5 – Equity Method Investments

In accordance with Rule 10-01(b)(1) of Regulation S-X, we must assess whether our equity method investments are significant. In evaluating the significance of these investments, we performed the income and investment tests described in S-X 1-02(w) for each equity method investment. Rule 10-01(b)(1) of Regulation S-X requires summarized financial information in a quarterly report if any of the tests exceeds 20% and if the investee for which separate financial statements would otherwise be required for annual periods. Under the income test, our proportionate share of the net income of ICM exceeded the applicable threshold of 20%, and criteria for reporting separate financial statements is also applicable, accordingly, we are required to provide summarized income statement information for this investee for all periods presented. There were no other equity method investments which met any of the applicable thresholds for interim reporting as of the quarter ended September 30, 2022.

Our equity method investments are initially recorded at fair value and subsequently adjusted for changes in the valuation of the entities and our share of the entities' earnings.

31

---

ICM

The following table presents summarized income statement information for our equity method investment in ICM for the periods shown:

						Three Months Ended September 30,												Nine Months Ended September 30,
(Dollars in thousands)						2022						2021						2022						2021
Total revenues						$	13,818					$	35,229					$	57,997					$	126,106
Net income (loss)						$	(1,986)					$	9,962					$	3,183					$	36,747
Gain on sale of loans						$	9,785					$	30,720					$	39,746					$	122,621
Volume of loans sold						$	619,059					$	1,098,475					$	1,999,706					$	4,368,875

Our ownership percentage of 40% of ICM allows us to have significant influence over the operations and decision making at ICM. Accordingly, the investment is accounted for as an equity method investment. Our share of ICM's net loss and net income income totaled $0.8 million and $1.2 million for the three and nine months ended September 30, 2022, respectively, and our share of ICM's net income totaled $3.6 million and $14.6 million for the three and nine months ended September 30, 2021, respectively. As of September 30, 2022 and December 31, 2021, the mortgage pipeline was $0.79 billion and $1.01 billion, respectively.

Interchecks

Our ownership percentage of 16% of Interchecks, as well as certain other qualitative factors, allows us to have significant influence over the operations and decision making at Interchecks. Accordingly, the investment is accounted for as an equity method investment. Our share of net loss from Interchecks totaled $0.2 million and $0.5 million for the three and nine months ended September 30, 2022, respectively. During the nine months ended September 30, 2022, we recorded a gain due to an observable transaction based on an in-substance sale of ownership in the amount of $1.9 million. The equity method investment in Interchecks is not considered a significant investment based on the criteria of Rule 10-01(b)(1) of Regulation S-X.

We have multiple business relationships with Interchecks beyond our investment. Interchecks is a banking client and utilizes the software developed by Victor, which provides revenue to us. Additionally, Interchecks provides management services to MVB Technology, which provides revenue to Interchecks. Such revenues have not been material.

Ayers Socure II

Our ownership percentage of 10% of Ayers Socure II allows us to have significant influence over the company. Accordingly, the investment is accounted for as an equity method investment. Our share of net income from Ayers Socure II for the three and nine months ended September 30, 2022 was not significant. The equity method investment in Ayers Socure II is not considered a significant investment based on the criteria of Rule 10-01(b)(1) of Regulation S-X.

Ayers Socure II's sole business is ownership of equity securities in Socure Inc. ("Socure"). In addition to our equity method investment in Ayers Socure II, we also have direct equity security ownership interest in Socure. With the combination of our investments in both Ayers Socure II and Socure directly, we own less than 1% of Socure in total.

Note 6 – Deposits

The following table presents the components of deposits as of the periods shown:

(Dollars in thousands)						September 30, 2022						December 31, 2021
Noninterest-bearing demand						$	1,411,772					$	1,120,433
Interest-bearing demand						763,401						651,016
Savings and money markets						306,170						510,068
Time deposits, including CDs and IRAs						215,615						96,088
Total deposits						$	2,696,958					$	2,377,605
Time deposits that meet or exceed the FDIC insurance limit						$	6,864					$	9,573

32

---

The following table presents the maturities of time deposits for the twelve month periods ended September 30:

(Dollars in thousands)
2023						$	196,045
2024						11,071
2025						5,228
2026						986
2027						2,285
Total						$	215,615

As of September 30, 2022, overdrawn deposit accounts totaling $1.3 million were reclassified as loan balances.

Note 7 – Borrowed Funds

The Bank is a member of the Federal Home Loan Bank ("FHLB") of Pittsburgh, Pennsylvania. As of September 30, 2022, the Bank's maximum borrowing capacity with the FHLB was $576.7 million and the remaining borrowing capacity was $239.8 million, with the difference being deposit letters of credit and short-term borrowings with the FHLB.

Short-term borrowings

As of September 30, 2022, the Bank had $73.3 million short-term borrowings with the FHLB and no borrowings under Fed Funds purchased outstanding. As of December 31, 2021, the Bank had no short-term borrowings with the FHLB and no borrowings under Fed Funds purchased outstanding.

The following table presents information related to short-term borrowings as of and for the periods shown:

(Dollars in thousands)						Nine Months Ended September 30, 2022						Year Ended December 31, 2021
Balance at end of period						$	73,328					$	—
Average balance during the period						16,966						25,275
Maximum month-end balance						73,328						130,047
Weighted-average rate during the period						2.54		%				0.05		%
Weighted-average rate at end of period						3.11		%				—		%

Long-term borrowings

As of September 30, 2022 and December 31, 2021, the Bank had no long-term borrowings with the FHLB or the Federal Reserve Bank.

Repurchase agreements

Along with traditional deposits, the Bank has access to securities sold under agreements to repurchase (“repurchase agreements”) with clients representing funds deposited by clients, on an overnight basis, that are collateralized by investment securities owned by us. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between us and the client and are accounted for as secured borrowings. Our repurchase agreements reflected in liabilities consist of client accounts and securities which are pledged on an individual security basis.

We monitor the fair value of the underlying securities on a monthly basis. Repurchase agreements are reflected in the amount of cash received in connection with the transaction. The primary risk with our repurchase agreements is the market risk associated with the investments securing the transactions, as we may be required to provide additional collateral based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

As of September 30, 2022 and December 31, 2021, all of our repurchase agreements were overnight agreements. These borrowings were collateralized with investment securities with a carrying value of $10.2 million and $15.8 million at September 30, 2022 and December 31, 2021, respectively, and were comprised of United States government agency securities and United

33

---

States sponsored mortgage-backed securities. Declines in the value of the collateral would require us to increase the amounts of securities pledged.

The following table presents information related to repurchase agreements as of and for the periods shown:

(Dollars in thousands)						Nine Months Ended September 30, 2022						Year Ended December 31, 2021
Balance at end of period						$	9,910					$	11,385
Average balance during the period						11,334						10,821
Maximum month-end balance						12,680						11,398
Weighted-average rate during the period						0.05		%				0.12		%
Weighted-average rate at end of period						0.05		%				0.05		%

Subordinated debt

The following table presents information related to subordinated debt as of and for the periods shown:

(Dollars in thousands)						Nine Months Ended September 30, 2022						Year Ended December 31, 2021
Balance at end of period						$	73,222					$	73,030
Average balance during the period						73,126						51,149
Maximum month-end balance						73,222						73,030
Weighted-average rate during the period						4.18		%				4.28		%
Weighted-average rate at end of period						3.88		%				3.71		%

In September 2021, MVB completed the private placement of $30.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a 10-year term, maturing October 1, 2031, and will bear interest at a fixed rate of 3.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 254 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In November 2020, MVB completed the private placement of $40.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a 10-year term, maturing December 1, 2030, and will bear interest at a fixed rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 401 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In March 2007, we completed the private placement of $4.0 million Floating Rate, Trust Preferred Securities through our MVB Financial Statutory Trust I subsidiary (the “Trust”). We established the Trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust. The Trust Preferred Securities and the Debentures mature in 2037 and have been redeemable by us since 2012. Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 1.62% over the three-month LIBOR Rate. The obligations we provide with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by us of the Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantees. The securities issued by the Trust are includable for regulatory purposes as a component of our Tier 1 capital.

Note 8 – Pension and Supplemental Executive Retirement Plans

Supplemental executive retirement plan

In June 2017, we approved a Supplemental Executive Retirement Plan (the “SERP”), pursuant to which the Chief Executive Officer of Potomac Mortgage Group ("PMG") is entitled to receive certain supplemental nonqualified retirement benefits. The SERP took effect on December 31, 2017. As the executive completed three years of continuous employment with PMG prior to retirement date (which shall be no earlier than the date he attains age 55) he will, upon retirement, be entitled to receive $1.8 million payable in 180 equal consecutive monthly installments of $10 thousand. The liability is calculated by discounting the anticipated future cash flows at 4.0%. The liability accrued for this obligation was $1.3 million as of both September 30, 2022 and December 31, 2021, respectively. Service costs were not material for any periods covered by this report.

34

---

Pension plan

We participate in a trusteed pension plan known as the Allegheny Group Retirement Plan. Benefits are based on years of service and the employee’s compensation. Accruals under the plan were frozen as of May 31, 2014. Freezing the plan resulted in a remeasurement of the pension obligations and plan assets as of the freeze date. The pension obligation was remeasured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.5%.

The following table presents information pertaining to the activity in our defined benefit plan, using the latest available actuarial valuations with a measurement date of September 30, 2022 and 2021 for the periods shown:

						Three Months Ended September 30,												Nine Months Ended September 30,
(Dollars in thousands)						2022						2021						2022						2021
Interest cost						$	85					$	78					255						234
Expected return on plan assets						(167)						(118)						(501)						(354)
Amortization of net actuarial loss						107						127						321						381
Net periodic benefit cost						$	25					$	87					$	75					$	261
Contributions paid						$	—					$	—					$	—					$	3,835

There was no service cost or amortization of prior service cost for the three and nine months ended September 30, 2022 and 2021.

35

---

Note 9 – Fair Value of Financial Instruments

The following table presents the carrying values and estimated fair values of our financial instruments as of the periods shown:

(Dollars in thousands)						Carrying Value						Estimated Fair Value						Quoted Prices in Active Markets for Identical Assets (Level I)						Significant Other Observable Inputs (Level II)						Significant Unobservable Inputs (Level III)
September 30, 2022
Financial Assets:
Cash and cash equivalents						$	79,946					$	79,946					$	79,946					$	—					$	—
Certificates of deposit with banks						—						—						—						—						—
Securities available-for-sale						366,742						366,742						—						331,613						35,129
Equity securities						34,101						34,101						4,466						—						29,635
Loans held-for-sale						19,977						21,201						—						21,201						—
Loans receivable, net						2,444,880						2,402,514						—						—						2,402,514
Servicing rights						1,401						1,450						—						—						1,450
Interest rate swap						8,908						8,908						—						8,908						—
Accrued interest receivable						10,197						10,197						—						2,389						7,808
Bank-owned life insurance						42,992						42,992						—						42,992						—
Financial Liabilities:
Deposits						$	2,696,958					$	2,377,908					$	—					$	2,377,908					$	—
Repurchase agreements						9,910						9,910						—						9,910						—
FHLB and other borrowings						73,328						72,976						—						72,976						—
Interest rate swap						8,908						8,908						—						8,908						—
Fair value hedge						738						738						—						738						—
Accrued interest payable						1,235						1,235						—						1,235						—
Subordinated debt						73,222						63,576						—						63,576						—
December 31, 2021
Financial assets:
Cash and cash equivalents						$	307,437					$	307,437					$	307,437					$	—					$	—
Certificates of deposits with banks						2,719						2,738						—						2,738						—
Securities available-for-sale						421,466						421,466						—						379,703						41,763
Equity securities						32,402						32,402						247						—						32,155
Loans held-for-sale						—						—						—						—						—
Loans receivable, net						1,851,572						1,865,013						—						—						1,865,013
Servicing rights						2,812						2,831						—						—						2,831
Interest rate swap						6,702						6,702						—						6,702						—
Fair value hedge						1,552						1,552						—						1,552
Accrued interest receivable						7,860						7,860						—						2,402						5,458
Bank-owned life insurance						42,257						42,257						—						42,257						—
Financial liabilities:
Deposits						$	2,377,605					$	2,338,868					$	—					$	2,338,868					$	—
Repurchase agreements						11,385						11,385						—						11,385						—
Interest rate swap						6,702						6,702						—						6,702						—
Fair value hedge						807						807						—						807						—
Accrued interest payable						690						690						—						690						—
Subordinated debt						73,030						74,774						—						74,774						—

Note 10 – Fair Value Measurements

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time of our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value

36

---

estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

The methods of determining the fair value of assets and liabilities presented in this footnote are consistent with our methodologies disclosed in Note 1 - Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, of the 2021 Form 10-K.

Assets Measured on a Recurring Basis

As required by accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The following measurements are made on a recurring basis:

Available-for-sale investment securities – Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level I securities include those traded on an active exchange, such as the New York Stock Exchange and money market funds. Level II securities include mortgage-backed securities issued by government-sponsored entities and private label entities, municipal bonds, United States Treasury securities that are traded by dealers or brokers in inactive over-the-counter markets and corporate debt securities. There have been no changes in valuation techniques for the three and nine months ended September 30, 2022. Valuation techniques are consistent with techniques used in prior periods. Certain local municipal securities related to tax increment financing (“TIF”) are independently valued and classified as Level III instruments. We classified investments in government securities as Level II instruments and valued them using the market approach.

Equity securities – Certain equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. The valuation methodologies utilized may include significant unobservable inputs. There have been no changes in valuation techniques for the three and nine months ended September 30, 2022. Valuation techniques are consistent with techniques used in prior periods.

Interest rate swap – Interest rate swaps are recorded at fair value based on third-party vendors who compile prices from various sources and may determine the fair value of identical or similar instruments by using pricing models that consider observable market data.

Fair value hedge – Treated like an interest rate swap, fair value hedges are recorded at fair value based on third-party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data.

Bank-owned life insurance - Life insurance where the bank is both the policy beneficiary and owner. Bank-owned life insurance ("BOLI") is recorded at fair value on a recurring basis, and increases in cash surrender, contract value and net insurance proceeds at maturity are recorded as other income.

37

---

The following tables present assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of the periods shown by level within the fair value hierarchy:

						September 30, 2022
(Dollars in thousands)						Level I						Level II						Level III						Total
Assets:
United States government agency securities						$	—					$	46,148					$	—					$	46,148
United States sponsored mortgage-backed securities						—						57,829						—						57,829
United States treasury securities						111,032						—						—						111,032
Municipal securities						—						100,629						35,129						135,758
Corporate debt securities						—						7,654						—						7,654
Other securities						—						835						—						835
Equity securities						4,466						—						—						4,466
Loans held-for-sale						—						21,201						—						21,201
Interest rate swap						—						8,908						—						8,908
Bank-owned life insurance						—						42,992						—						42,992
Liabilities:
Interest rate swap						—						8,908						—						8,908
Fair value hedge						—						738						—						738

						December 31, 2021
(Dollars in thousands)						Level I						Level II						Level III						Total
Assets:
United States government agency securities						$	—					$	40,437					$	—					$	40,437
United States sponsored mortgage-backed securities						—						76,108						—						76,108
United States treasury securities						—						110,389						—						110,389
Municipal securities						—						133,249						41,763						175,012
Corporate debt securities						—						11,142						—						11,142
Other debt securities						—						7,500						—						7,500
Other securities						—						878						—						878
Equity securities						247						—						—						247
Interest rate swap						—						6,702						—						6,702
Fair value hedge						—						1,552						—						1,552
Bank-owned life insurance						—						42,257						—						42,257
Liabilities:
Interest rate swap						—						6,702						—						6,702
Fair value hedge						—						807						—						807

38

---

The following table represents recurring Level III assets, consisting of only municipal securities, as of the periods shown:

(Dollars in thousands)																								Total
Balance at June 30, 2022																								$	37,035
Maturities/calls																								(66)
Unrealized gain included in other comprehensive income (loss)																								2,085
Unrealized loss included in other comprehensive income (loss)																								(3,925)
Balance at September 30, 2022																								$	35,129
Balance at December 31, 2021																								$	41,763
Realized and unrealized gains included in earnings																								8
Purchase of securities																								1,048
Maturities/calls																								(3,141)
Unrealized gain included in other comprehensive income (loss)																								2,085
Unrealized loss included in other comprehensive income (loss)																								(6,634)
Balance at September 30, 2022																								$	35,129
Balance at June 30, 2021																								$	39,770
Realized and unrealized losses included in earnings																								5
Purchase of securities																								1,757
Maturities/calls																								(74)
Unrealized gain included in other comprehensive income (loss)																								3,300
Unrealized loss included in other comprehensive income (loss)																								(3,344)
Balance at September 30, 2021																								$	41,414
Balance at December 31, 2020																								$	43,679
Realized and unrealized gains included in earnings																								25
Purchase of securities																								3,575
Maturities/calls																								(5,248)
Unrealized gain included in other comprehensive income (loss)																								7,720
Unrealized loss included in other comprehensive income (loss)																								(8,337)
Balance at September 30, 2021																								$	41,414

Assets Measured on a Nonrecurring Basis

From time to time, we may be required to measure certain financial and non-financial assets and liabilities at fair value on a nonrecurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a nonrecurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and liabilities measured at fair value in the second step of a goodwill impairment test and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a nonrecurring basis during 2022 and 2021 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other noninterest expense.

Impaired loans – Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of impaired real estate-related loans, we obtain a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

39

---

Loans held-for-sale - The fair value of loans held-for-sale is determined, when possible, using quoted secondary-market prices or investor commitments. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants. If the fair value at the reporting date exceeds the amortized cost of a loan, the loan is reported at amortized cost.

Other real estate owned – Other real estate owned, which is obtained through the Bank’s foreclosure process, is valued utilizing the appraised collateral value. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. At the time the foreclosure is completed, we obtain a current external appraisal.

Other debt securities – Certain debt securities are recorded at fair value on a nonrecurring basis. These other debt securities are securities without a readily determinable fair value and are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.

Equity securities – Certain equity securities are recorded at fair value on a nonrecurring basis. Equity securities without a readily determinable fair value are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.

The following table presents the fair value of these assets as of the periods shown:

						September 30, 2022
(Dollars in thousands)						Level I						Level II						Level III						Total
Impaired loans						$	—					$	—					$	23,911					$	23,911
Other real estate owned						—						—						1,182						1,182
Other debt securities						—						—						7,500						7,500
Equity securities						—						—						29,635						29,635

						December 31, 2021
(Dollars in thousands)						Level I						Level II						Level III						Total
Impaired loans						$	—					$	—					$	21,980					$	21,980
Other real estate owned						—						—						2,330						2,330
Other debt securities						—						—						7,500						7,500
Equity securities						—						—						32,155						32,155

40

---

The following tables present quantitative information about the Level III significant unobservable inputs for assets and liabilities measured at fair value as of the periods shown:

						Quantitative Information about Level III Fair Value Measurements
(Dollars in thousands)						Fair Value						Valuation Technique						Unobservable Input						Range
September 30, 2022
Nonrecurring measurements:
Impaired loans						$	23,911					Appraisal of collateral 1						Appraisal adjustments 2						0% - 20%
																		Liquidation expense 2						6%
Other real estate owned						$	1,182					Appraisal of collateral 1						Appraisal adjustments 2						0% - 20%
																		Liquidation expense 2						6%
Other debt securities						$	7,500					Net asset value						Cost minus impairment						—%
Equity securities						$	29,635					Net asset value						Cost minus impairment						—%
Recurring measurements:
Municipal securities 5						$	35,129					Appraisal of bond 3						Bond appraisal adjustment 4						5% - 15%
December 31, 2021
Nonrecurring measurements:
Impaired loans						$	21,980					Appraisal of collateral 1						Appraisal adjustments 2						10% - 20%
																		Liquidation expense 2						5% - 10%
Other real estate owned						$	2,330					Appraisal of collateral 1						Appraisal adjustments 2						10% - 20%
																		Liquidation expense 2						5% - 10%
Other debt securities						$	7,500					Net asset value						Cost minus impairment						—%
Equity securities						$	32,155					Net asset value						Cost minus impairment						—%
Recurring measurements:
Municipal securities 5						$	41,763					Appraisal of bond 3						Bond appraisal adjustment 4						1% - 20%

1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs that are not identifiable.

2 Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

3 Fair value is determined through independent analysis of liquidity, rating, yield and duration.

4 Appraisals may be adjusted for qualitative factors, such as local economic conditions, liquidity, marketability and legal structure.

5 Municipal securities classified as Level III instruments are comprised of TIF bonds related to certain local municipal securities.

Note 11 – Earnings per Share

We determine basic earnings per share (“EPS”) by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is determined by dividing net income available to common shareholders by the weighted-average number of shares outstanding, increased by both the number of shares that would be issued assuming the exercise of instruments under our incentive stock plan.

41

---

The following table presents our calculation of EPS for the periods shown:

						Three Months Ended September 30,												Nine Months Ended September 30,
(Dollars in thousands except shares and per share data)						2022						2021						2022						2021
Numerator for basic and diluted earnings per share:
Net income						$	2,718					$	11,828					$	8,538					$	29,160
Less: Dividends on preferred stock						—						—						—						35
Net income available to common shareholders						$	2,718					$	11,828					$	8,538					$	29,125
Denominator:
Total weighted-average shares outstanding						12,238,505						11,880,348						12,170,028						11,684,570
Effect of dilutive stock options and restricted stock units						616,446						943,961						682,546						881,239
Total diluted weighted-average shares outstanding						12,854,951						12,824,309						12,852,574						12,565,809
Earnings per share - basic						$	0.22					$	1.00					$	0.70					$	2.49
Earnings per share - diluted						$	0.21					$	0.92					$	0.66					$	2.32
Securities not included in the computation of diluted EPS because the effect would be antidilutive						564,604						267,603						533,543						283,750

42

---

Note 12 – Comprehensive Income

The following tables present the reclassified components of accumulated other comprehensive income (“AOCI”) as of and for the periods shown:

						Three Months Ended September 30,												Nine Months Ended September 30,
(Dollars in thousands)						2022						2021						2022						2021
Details about AOCI components						Amount reclassified from AOCI						Amount reclassified from AOCI						Amount reclassified from AOCI						Amount reclassified from AOCI						Affected income statement line item
Available-for-sale securities
Realized gain recognized in income						$	—					$	529					$	650					$	3,380					Gain on sale of available-for-sale securities
						—						(124)						(152)						(793)						Income tax effect
						—						405						498						2,587						Net of tax
Defined benefit pension plan items
Amortization of net actuarial loss						(107)						$	(127)					$	(321)					$	(381)					Salaries and employee benefits
						27						30						79						89						Income tax effect
						(80)						(97)						(242)						(292)						Net of tax
Investment hedge
Carrying value adjustment						(56)						(14)						141						(637)						Interest on investment securities
						14						3						(35)						149						Income tax effect
						(42)						(11)						106						(488)						Net of tax
Total reclassifications						$	(122)					$	297					$	362					$	1,807

43

---

(Dollars in thousands)						Unrealized gains (losses) on available for-sale securities						Defined benefit pension plan items						Investment hedge						Total
Balance at June 30, 2022						$	(26,203)					$	(3,385)					$	168					$	(29,420)
Other comprehensive income (loss) before reclassification						(10,796)						117						—						(10,679)
Amounts reclassified from accumulated other comprehensive income (loss)						—						80						42						122
Net current period other comprehensive income (loss)						(10,796)						197						42						(10,557)
Balance at September 30, 2022						$	(36,999)					$	(3,188)					$	210					$	(39,977)
Balance at December 31, 2021						$	147					$	(4,069)					$	316					$	(3,606)
Other comprehensive income (loss) before reclassification						(36,648)						639						—						(36,009)
Amounts reclassified from accumulated other comprehensive income (loss)						(498)						242						(106)						(362)
Net current period other comprehensive income (loss)						(37,146)						881						(106)						(36,371)
Balance at September 30, 2022						$	(36,999)					$	(3,188)					$	210					$	(39,977)
Balance at June 30, 2021						$	3,136					$	(3,301)					$	164					$	(1)
Other comprehensive income (loss) before reclassification						183						(700)						—						(517)
Amounts reclassified from accumulated other comprehensive income (loss)						(405)						97						11						(297)
Net current period other comprehensive income (loss)						(222)						(603)						11						(814)
Balance at September 30, 2021						$	2,914					$	(3,904)					$	175					$	(815)
Balance at December 31, 2020						$	7,586					$	(5,047)					$	(313)					$	2,226
Other comprehensive income (loss) before reclassification						(2,085)						851						—						(1,234)
Amounts reclassified from accumulated other comprehensive income (loss)						(2,587)						292						488						(1,807)
Net current period other comprehensive income (loss)						(4,672)						1,143						488						(3,041)
Balance at September 30, 2021						$	2,914					$	(3,904)					$	175					$	(815)

Note 13 – Segment Reporting

We have identified five reportable segments: CoRe banking; mortgage banking; professional services; Edge Ventures; and financial holding company. Revenue from CoRe banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. Our Fintech division and MVB CDC are included in the CoRe banking segment. Revenue from our mortgage banking segment is primarily comprised of our share of net income or loss from mortgage banking activities of our equity method investment in ICM. Professional services is the aggregate of Chartwell, Trabian and Paladin Fraud. Revenue from these operating segments is made up of primarily of professional consulting income to banks and Fintech companies. Edge Ventures is the aggregate of Victor, MVB Technology, Flexia and the Edge Ventures holding company.

44

---

These operating segments are aggregated together as Edge Ventures and are all start-up Fintech software development companies. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.

The following tables present information about the reportable segments and reconciliation to the consolidated financial statements for the periods shown:

Three Months Ended September 30, 2022						CoRe Banking						Mortgage Banking						Professional Services						Edge Ventures						Financial Holding Company												Intercompany Eliminations						Consolidated
(Dollars in thousands)
Interest income						$	33,777					$	103					$	—					$	—					$	33											$	(10)					$	33,903
Interest expense						3,286						—						10						—						771												(10)						4,057
Net interest income (expense)						30,491						103						(10)						—						(738)												—						29,846
Provision for loan losses						5,120						—						—						—						—												—						5,120
Net interest income (expense) after provision for loan losses						25,371						103						(10)						—						(738)												—						24,726
Noninterest income						5,356						(817)						5,666						115						2,366												(4,495)						8,191
Noninterest Expenses:
Salaries and employee benefits						9,354						8						3,755						925						4,274												—						18,316
Other expenses						11,523						25						1,394						1,392						1,810												(4,495)						11,649
Total noninterest expenses						20,877						33						5,149						2,317						6,084												(4,495)						29,965
Income (loss) before income taxes						9,850						(747)						507						(2,202)						(4,456)												—						2,952
Income taxes						1,817						(192)						116						(504)						(840)												—						397
Net income (loss)						8,033						(555)						391						(1,698)						(3,616)												—						2,555
Net loss attributable to noncontrolling interest						—						—						36						127						—												—						163
Net income (loss) available to common shareholders						$	8,033					$	(555)					$	427					$	(1,571)					$	(3,616)											$	—					$	2,718
Capital expenditures for the three months ended September 30, 2022						$	244					$	—					$	—					$	373					$	4											$	—					$	621
Total assets as of September 30, 2022						$	3,157,614					$	51,869					$	14,486					$	15,283					$	330,116											$	(429,446)					$	3,139,922
Total assets as of December 31, 2021						$	2,804,840					$	50,202					$	13,210					$	9,914					$	363,971											$	(449,688)					$	2,792,449
Goodwill as of September 30, 2022						$	—					$	—					$	3,988					$	—					$	—											$	—					$	3,988
Goodwill as of December 31, 2021						$	—					$	—					$	3,988					$	—					$	—											$	—					$	3,988

45

---

Three Months Ended September 30, 2021						CoRe Banking						Mortgage Banking						Professional Services						Edge Ventures						Financial Holding Company												Intercompany Eliminations						Consolidated
(Dollars in thousands)
Interest income						$	20,383					$	105					$	—					$	—					$	1											$	(5)					$	20,484
Interest expense						902						—						10						—						481												(5)						1,388
Net interest income (expense)						19,481						105						(10)						—						(480)												—						19,096
Release of allowance for loan losses						379						1						—						—						—												—						380
Net interest income (expense) after provision for loan losses						19,102						104						(10)						—						(480)												—						18,716
Noninterest income						15,387						3,546						4,806						18						2,002												(3,808)						21,951
Noninterest Expenses:
Salaries and employee benefits						8,296						47						3,993						808						3,384												—						16,528
Other expenses						8,973						(198)						1,213						1,468						1,653												(3,808)						9,301
Total noninterest expenses						17,269						(151)						5,206						2,276						5,037												(3,808)						25,829
Income (loss) before income taxes						17,220						3,801						(410)						(2,258)						(3,515)												—						14,838
Income taxes						3,657						922						(103)						(581)						(731)												—						3,164
Net income (loss)						13,563						2,879						(307)						(1,677)						(2,784)												—						11,674
Net loss attributable to noncontrolling interest						—						—						90						64						—												—						154
Net income (loss) available to common shareholders						$	13,563					$	2,879					$	(217)					$	(1,613)					$	(2,784)											$	—					$	11,828
Capital expenditures for the three months ended September 30, 2021						$	1,426					$	—					$	40					$	509					$	—											$	—					$	1,975

46

---

Nine Months Ended September 30, 2022						CoRe Banking						Mortgage Banking						Professional Services						Edge Ventures						Financial Holding Company												Intercompany Eliminations						Consolidated
(Dollars in thousands)
Interest income						$	84,858					$	309					$	—					$	—					$	113											$	(25)					$	85,255
Interest expense						4,617						—						25						—						2,284												(25)						6,901
Net interest income (expense)						80,241						309						(25)						—						(2,171)												—						78,354
Provision for loan losses						11,500						—						—						—						—												—						11,500
Net interest income (expense) after provision for loan losses						68,741						309						(25)						—						(2,171)												—						66,854
Noninterest income						19,347						1,193						16,909						300						8,265												(14,044)						31,970
Noninterest Expenses:
Salaries and employee benefits						28,810						8						11,425						2,248						12,769												—						55,260
Other expenses						33,484						119						3,956						3,609						6,262												(14,044)						33,386
Total noninterest expenses						62,294						127						15,381						5,857						19,031												(14,044)						88,646
Income (loss) before income taxes						25,794						1,375						1,503						(5,557)						(12,937)												—						10,178
Income taxes						5,219						356						375						(1,265)						(2,524)												—						2,161
Net income (loss)						20,575						1,019						1,128						(4,292)						(10,413)												—						8,017
Net loss attributable to noncontrolling interest						—						—						194						327						—												—						521
Net income (loss) available to common shareholders						$	20,575					$	1,019					$	1,322					$	(3,965)					$	(10,413)											$	—					$	8,538
Capital expenditures for the nine months ended September 30, 2022						$	494					$	—					$	26					$	1,821					$	389											$	—					$	2,730

47

---

Nine Months Ended September 30, 2021						CoRe Banking						Mortgage Banking						Professional Services						Edge Ventures						Financial Holding Company												Intercompany Eliminations						Consolidated
(Dollars in thousands)
Interest income						$	60,078					$	307					$	—					$	—					$	2											$	(7)					$	60,380
Interest expense						3,281						—						13						—						1,437												(7)						4,724
Net interest income (expense)						56,797						307						(13)						—						(1,435)												—						55,656
Release of allowance for loan losses						(541)						(1)						—						—						—												—						(542)
Net interest income (expense) after provision for loan losses						57,338						308						(13)						—						(1,435)												—						56,198
Noninterest income						26,832						14,499						9,784						18						5,892												(8,972)						48,053
Noninterest Expenses:
Salaries and employee benefits						24,170						47						7,099						1,054						9,730												—						42,100
Other expenses						26,702						(112)						2,898						1,661						4,073												(8,972)						26,250
Total noninterest expenses						50,872						(65)						9,997						2,715						13,803												(8,972)						68,350
Income (loss) before income taxes						33,298						14,872						(226)						(2,697)						(9,346)												—						35,901
Income taxes						6,060						3,606						(76)						(694)						(1,890)												—						7,006
Net income (loss)						27,238						11,266						(150)						(2,003)						(7,456)												—						28,895
Net loss attributable to noncontrolling interest						—						—						136						129						—												—						265
Net income (loss) attributable to parent						27,238						11,266						(14)						(1,874)						(7,456)												—						29,160
Preferred stock dividends						—						—						—						—						35												—						35
Net income (loss) available to common shareholders						$	27,238					$	11,266					$	(14)					$	(1,874)					$	(7,491)											$	—					$	29,125
Capital expenditures for the nine months ended September 30, 2021						$	2,071					$	—					$	47					$	2,009					$	—											$	—					$	4,127

Note 14 – Pending Acquisition

Integrated Financial Holdings, Inc.

In August 2022, we entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) with Integrated Financial Holdings, Inc. (“IFH”). Pursuant to the Merger Agreement, IFH will merge with and into MVB, with MVB continuing as the surviving corporation. Under the terms of the merger agreement, IFH shareholders will receive 1.21 shares of MVB common stock for each share of IFH common stock. The value of the merger consideration to be paid by MVB in shares of MVB common stock upon the completion of the merger will be determined based on the closing price of MVB common stock on the closing date and the number of issued and outstanding shares of IFH common stock immediately prior to the closing. Following the merger, West Town Bank & Trust, a state bank chartered under the laws of Illinois and wholly-owned subsidiary of IFH, may, upon the direction of MVB, merge with and into the Bank, with the Bank as the surviving bank.

Note 15 – Subsequent Event

In March 2022, the Bank entered into an Equity Purchase Agreement (the “Purchase Agreement”) with Warp Speed Holdings LLC (“Warp Speed”), pursuant to which the Bank agreed to purchase certain common units of Warp Speed in an amount equal to 37.5% of the outstanding equity interests of Warp Speed, on a fully-diluted basis. In April 2022, we assumed the Bank's obligations under the Purchase Agreement. Effective October 1, 2022, we completed the purchase with $38.4 million in cash, plus 313,030 shares of newly-issued common stock of MVB, with an aggregate value of $9.6 million, based on the volume-weighted average closing price for shares of MVB common stock for the 20 trading days ending the day prior to closing.

In accordance with ASC Topic 323 Investments - Equity Method and Joint Ventures, we have made an election to record our share of the results of operations of Warp Speed on a three-month lag. Accordingly, the transaction will not impact our financial statements until the first quarter of 2023.

48

---

In October 2022, we entered into a credit agreement with Raymond James Bank ("Raymond James"). Pursuant to the credit agreement, Raymond James has extended to us a senior term loan in the aggregate principal amount of up to $10 million. In connection with the closing of the Warp Speed transaction, we borrowed $10 million and paid Raymond James Bank an upfront fee of 1% of the loan amount. The loan will bear interest per annum at a rate equal to 2.75%, plus term secured overnight financing rate, which will reset monthly. Accrued interest is payable on the last business day of each month, beginning with October 31, 2022, with the then outstanding principal balance of the loan payable on the last business day of each quarter in the amount of $125,000 during the first year and $250,000 thereafter. The loan will mature 30 months after the effective date of the credit agreement, unless accelerate earlier upon an event of default.

49

---

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes included elsewhere in this Quarterly Report on Form 10-Q and with the consolidated financial statements and accompanying notes and other detailed information appearing in the 2021 Form 10-K. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. See the “Forward-Looking Statements” section of this Report for further information on forward-looking statements.

Executive Summary

We have continued to invest in infrastructure to support anticipated future growth in each area that is key to our performance, including personnel, technology and processes in order to meet the increasing compliance obligations of the financial services industry. We believe we are well-positioned in the high-growth markets in which we operate and will continue to focus on margin improvement, leveraging capital, organic portfolio loan growth and operating efficiency. We believe the key challenge for us in the future is to expand our lending platform and utilize the increase in our low cost deposits, while continuing to manage asset quality, as well as management of compliance and risk assessment of emerging and fast growing markets. We are expanding the Bank's treasury services function to support the banking needs of Fintech and emerging technology companies, which we believe will further enhance core deposits, notably through the expansion of deposit acquisition and fee income strategies through the Fintech division. We continue to expand our debit card program sponsorship to further enhance fee income and noninterest income. In addition, we continue to expand our Fintech industry offerings through the acquisition of technology, including a software development team, in order to scale and diversify our banking capabilities.

Financial Results

Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021

Net interest income increased $10.8 million, noninterest income decreased $13.8 million and noninterest expenses increased by $4.1 million during the three months ended September 30, 2022 compared to the three months ended September 30, 2021. Our yield on earning assets (tax-equivalent) in the three months ended September 30, 2022 was 4.83% compared to 3.48% in the three months ended September 30, 2021. Loans receivable increased by $256.3 million to $2.47 billion during the three months ended September 30, 2022. Our overall cost of interest-bearing liabilities was 1.15% in the three months ended September 30, 2022 compared to 0.39% in the three months ended September 30, 2021. This cost of interest-bearing liabilities, combined with the earning asset yield, resulted in a net interest margin (tax-equivalent) of 4.25% in the three months ended September 30, 2022 compared to 3.25% in the three months ended September 30, 2021.

We earned $2.7 million in the three months ended September 30, 2022 compared to $11.8 million in the three months ended September 30, 2021. The three months ended September 30, 2022 earnings equated to a return on average assets of 0.4% and a return on average equity of 4.2%, compared to the three months ended September 30, 2021 results of 1.9% and 18.1%, respectively. Basic and diluted earnings per share were $0.22 and $0.21, respectively, for the three months ended September 30, 2022 compared to $1.00 and $0.92, respectively, for the three months ended September 30, 2021.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Net interest income increased $22.7 million, noninterest income decreased $16.1 million and noninterest expenses increased by $20.3 million during the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Our yield on earning assets (tax-equivalent) in the nine months ended September 30, 2022 was 4.18% compared to 3.52% in the nine months ended September 30, 2021. Loans receivable increased by $601.6 million to $2.47 billion during the nine months ended September 30, 2022. Our overall cost of interest-bearing liabilities was 0.70% in the nine months ended September 30, 2022 compared to 0.45% in the nine months ended September 30, 2021. This cost of interest-bearing liabilities, combined with the earning asset yield, resulted in a net interest margin (tax-equivalent) of 3.84% in the nine months ended September 30, 2022 compared to 3.25% in the nine months ended September 30, 2021.

We earned $8.5 million in the nine months ended September 30, 2022 compared to $29.2 million in the nine months ended September 30, 2021. The nine months ended September 30, 2022 earnings equated to a return on average assets of 0.4% and a

50

---

return on average equity of 4.4%, compared to the nine months ended September 30, 2021 results of 1.5% and 15.8%, respectively. Basic and diluted earnings per share were $0.70 and $0.66, respectively, for the nine months ended September 30, 2022 compared to $2.49 and $2.32, respectively, for the nine months ended September 30, 2021.

Corporate Updates

Warp Speed Holdings, Inc.

In March 2022, the Bank entered into the Purchase Agreement with Warp Speed, pursuant to which the Bank agreed to purchase certain common units of Warp Speed in an amount equal to 37.5% of the outstanding equity interests of Warp Speed, on a fully-diluted basis. In April 2022, we assumed the Bank's obligations under the Purchase Agreement. Effective October 1, 2022, we completed the purchase with $38.4 million in cash, plus 313,030 shares of newly-issued common stock of MVB, with an aggregate value of $9.6 million, based on the volume-weighted average closing price for shares of MVB common stock for the 20 trading days ending the day prior to closing.

Warp Speed is the holding company for the Warp Family of Companies, which includes CalCon Mutual Mortgage, LLC, dba OneTrust Home Loans, One Trust International and Warp Speed Mortgage, as well as investments in Click2Bind Insurance Services, LLC, Empower Title, LLC and Grind Analytics LLC. Together, Warp Speed represents a horizontally integrated financial services platform focused on residential and commercial loan origination and servicing, title insurance services, business and personal insurance brokerage and data analytics to optimize business decisions in real time.

Integrated Financial Holdings, Inc.

In August 2022, we entered into the Merger Agreement with IFH. Pursuant to the Merger Agreement, IFH will merge with and into MVB, with MVB continuing as the surviving corporation. Under the terms of the merger agreement, IFH shareholders will receive 1.21 shares of MVB common stock for each share of IFH common stock. The value of the merger consideration to be paid by MVB in shares of MVB common stock upon the completion of the merger will be determined based on the closing price of MVB common stock on the closing date and the number of issued and outstanding shares of IFH common stock immediately prior to the closing. Following the merger, West Town Bank & Trust, a state bank chartered under the laws of Illinois and wholly-owned subsidiary of IFH, may, upon the direction of MVB, merge with and into the Bank, with the Bank as the surviving bank. The closing of the merger, which is subject to the satisfaction of closing conditions, including receipt of regulatory and shareholder approval, is currently expected to occur in the first quarter of 2023.

Credit Agreement

In October 2022, we entered into a credit agreement with Raymond James. Pursuant to the credit agreement, Raymond James has extended to us a senior term loan in the aggregate principal amount of up to $10 million. In connection with the closing of the Warp Speed transaction, we borrowed $10 million and paid Raymond James Bank an upfront fee of 1% of the loan amount. The loan will bear interest per annum at a rate equal to 2.75%, plus term secured overnight financing rate, which will reset monthly. Accrued interest is payable on the last business day of each month, beginning with October 31, 2022, with the then outstanding principal balance of the loan payable on the last business day of each quarter in the amount of $125,000 during the first year and $250,000 thereafter. The loan will mature 30 months after the effective date of the credit agreement, unless accelerate earlier upon an event of default.

COVID-19 Pandemic

The COVID-19 pandemic has continued to cause a great degree of uncertainty in both the global and domestic economy and financial markets. The full impact of COVID-19 is unknown and continues to evolve. Financial markets adjusted dramatically to the reduced economic activity and the pace of recovery is uncertain. The financial market benchmark most relevant to our current and future profitability is the United States Government Treasury yield curve. The United States Government Treasury yield curve is used as a basis for pricing most bonds, loans, borrowings, deposits and other fixed income yield curves. As the outlook for the COVID-19 pandemic improves, management expects that the United States Government Treasury curve will experience some degree of an upward shift over time.

We actively participated in the PPP, and may evaluate other programs available to assist our clients and provide consumer deferrals consistent with government-sponsored enterprise (“GSE”) guidelines. As of September 30, 2022, we originated 734 PPP

51

---

loans with outstanding balances of $9.3 million through our internal commercial team and originated 3,731 PPP loans with outstanding balances of $10.8 million through our partnership with a Fintech company.

Net Interest Income and Net Interest Margin (Average Balance Schedules)

The following tables present information regarding (1) average balances, the total dollar amount of interest income from interest earning assets and the resultant average yields; (2) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (3) the interest rate spread; (4) net interest income and margin; and (5) net interest income and margin (on a tax-equivalent basis) as of and for the periods shown. The average balances presented are derived from daily average balances.

52

---

						Three Months Ended September 30,
						2022																		2021
(Dollars in thousands)						Average Balance						Interest Income/Expense						Yield/Cost						Average Balance						Interest Income/Expense						Yield/Cost
Assets
Interest-bearing balances with banks						$	32,552					$	111					1.35		%				$	184,131					$	60					0.13		%
CDs with banks						232						2						3.42						11,065						52						1.86
Investment securities:
Taxable						231,953						897						1.53						238,807						575						0.96
Tax-exempt 2						144,719						1,346						3.69						202,380						1,528						3.00
Loans and loans held-for-sale: 1
Commercial 3						1,687,383						22,898						5.38						1,416,236						15,646						4.38
Tax exempt 2						4,498						51						4.50						6,678						77						4.57
Real estate						579,685						4,707						3.22						297,450						2,282						3.04
Consumer						129,464						4,183						12.82						16,133						602						14.80
Total loans						2,401,030						31,839						5.26						1,736,497						18,607						4.25
Total earning assets						2,810,486						34,195						4.83						2,372,880						20,822						3.48
Less: Allowance for loan losses						(23,083)																		(24,978)
Cash and due from banks						5,399																		5,922
Other assets						227,337																		200,536
Total assets						$	3,020,139																	$	2,554,360
Liabilities
Deposits:
NOW						$	734,271					$	1,394					0.75		%				$	743,632					$	333					0.18		%
Money market checking						258,527						422						0.65						433,216						211						0.19
Savings						71,370						153						0.85						42,126						—						—
IRAs						6,132						17						1.10						7,302						21						1.14
CDs						202,299						988						1.94						121,482						333						1.09
Repurchase agreements and federal funds sold						10,627						1						0.04						10,941						3						0.11
FHLB and other borrowings						48,058						311						2.57						494						6						4.82
Subordinated debt						73,190						771						4.18						44,460						481						4.29
Total interest-bearing liabilities						1,404,474						4,057						1.15						1,403,653						1,388						0.39
Noninterest-bearing demand deposits						1,321,982																		852,872
Other liabilities						37,019																		36,097
Total liabilities						2,763,475																		2,292,622
Stockholders’ equity
Common stock						13,086																		12,704
Paid-in capital						145,877																		141,246
Treasury stock						(16,741)																		(16,741)
Retained earnings						144,816																		122,361
Accumulated other comprehensive income (loss)						(30,915)																		1,207
Total stockholders’ equity						256,123																		260,777
Noncontrolling interest						541																		961
Total stockholders’ equity attributable to parent						256,664																		261,738
Total liabilities and stockholders’ equity						$	3,020,139																	$	2,554,360
Net interest spread (tax-equivalent)																		3.68		%																3.09		%
Net interest income and margin (tax-equivalent) 2												$	30,138					4.25		%										$	19,434					3.25		%
Less: Tax-equivalent adjustments												$	(292)																	$	(338)
Net interest spread																		3.64		%																3.03		%
Net interest income and margin												$	29,846					4.21		%										$	19,096					3.19		%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the three months ended September 30, 2022 and 2021, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable U.S. GAAP financial measure following this table.

3 Our PPP loans, totaling $20.1 million at September 30, 2022 and $147.3 million at September 30, 2021, are included in this amount.

53

---

						Nine Months Ended September 30,
						2022																		2021
(Dollars in thousands)						Average Balance						Interest Income/Expense						Yield/Cost						Average Balance						Interest Income/Expense						Yield/Cost
Assets
Interest-bearing balances with banks						$	273,184					$	630					0.31		%				$	207,195					$	164					0.11		%
CDs with banks						1,381						24						2.32						11,554						168						1.94
Investment securities:
Taxable						237,188						2,383						1.34						222,323						1,831						1.10
Tax-exempt 2						140,377						3,824						3.64						207,529						4,881						3.14
Loans and loans held-for-sale: 1
Commercial 3						1,569,161						59,899						5.10						1,365,680						45,905						4.49
Tax exempt 2						4,829						156						4.32						6,928						237						4.57
Real estate						438,380						9,722						2.97						303,701						7,509						3.31
Consumer						91,092						9,454						13.88						10,157						762						10.03
Total loans						2,103,462						79,231						5.04						1,686,466						54,413						4.31
Total earning assets						2,755,592						86,092						4.18						2,335,067						61,457						3.52
Less: Allowance for loan losses						(20,468)																		(25,920)
Cash and due from banks						5,680																		16,274
Other assets						237,637																		201,198
Total assets						$	2,978,441																	$	2,526,619
Liabilities
Deposits:
NOW						$	678,991					$	1,844					0.36		%				$	660,655					$	1,323					0.27		%
Money market checking						367,608						807						0.29						461,998						662						0.19
Savings						49,714						155						0.42						44,938						4						0.01
IRAs						6,271						52						1.11						10,764						102						1.27
CDs						122,095						1,433						1.57						148,807						1,091						0.98
Repurchase agreements and federal funds sold						11,334						4						0.05						10,677						10						0.13
FHLB and other borrowings						16,966						322						2.54						33,914						95						0.37
Subordinated debt						73,126						2,284						4.18						43,786						1,437						4.39
Total interest-bearing liabilities						1,326,105						6,901						0.70						1,415,539						4,724						0.45
Noninterest-bearing demand deposits						1,350,533																		828,469
Other liabilities						41,379																		36,665
Total liabilities						2,718,017																		2,280,673
Stockholders’ equity
Preferred stock						—																		774
Common stock						13,276																		12,524
Paid-in capital						144,903																		139,980
Treasury stock						(16,741)																		(16,741)
Retained earnings						140,174																		107,094
Accumulated other comprehensive income (loss)						(21,905)																		1,788
Total stockholders’ equity						259,707																		245,419
Noncontrolling interest						717																		527
Total stockholders’ equity attributable to parent						260,424																		245,946
Total liabilities and stockholders’ equity						$	2,978,441																	$	2,526,619
Net interest spread (tax-equivalent)																		3.48		%																3.07		%
Net interest income and margin (tax-equivalent) 2												$	79,191					3.84		%										$	56,733					3.25		%
Less: Tax-equivalent adjustments												$	(837)																	$	(1,077)
Net interest spread																		3.44		%																3.01		%
Net interest income and margin												$	78,354					3.80		%										$	55,656					3.19		%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the nine months ended September 30, 2022 and 2021, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable U.S. GAAP financial measure following this table.

3 Our PPP loans, totaling $20.1 million at September 30, 2022 and $147.3 million at September 30, 2021, are included in this amount.

54

---

The following table presents the reconciliation of net interest margin for the periods shown:

						Three Months Ended September 30,												Nine Months Ended September 30,
(Dollars in thousands)						2022						2021						2022						2021
Net interest margin - U.S. GAAP basis
Net interest income						$	29,846					$	19,096					$	78,354					$	55,656
Average interest-earning assets						2,810,486						2,372,880						2,755,592						2,335,067
Net interest margin						4.21		%				3.19		%				3.80		%				3.19		%
Net interest margin - non-U.S. GAAP basis
Net interest income						$	29,846					$	19,096					$	78,354					$	55,656
Impact of fully tax-equivalent adjustment						292						338						837						1,077
Net interest income on a fully tax-equivalent basis						30,138						19,434						79,191						56,733
Average interest-earning assets						$	2,810,486					$	2,372,880					$	2,755,592					$	2,335,067
Net interest margin on a fully tax-equivalent basis						4.25		%				3.25		%				3.84		%				3.25		%

Key Metrics

						As of and for the three months ended September 30,												As of and for the nine months ended September 30,
(Dollars in thousands, except per share data)						2022						2021						2022						2021
Book value per common share						$	19.85					$	22.18					$	19.85					$	22.18
Tangible book value per common share 5						$	19.38					$	21.64					$	19.38					$	21.64
Efficiency ratio 1 5						78.8		%				62.9		%				80.4		%				65.9		%
Overhead ratio 2 3 5						4.0		%				4.0		%				4.0		%				3.6		%
Net loan charge-offs to total loans receivable 4						0.2		%				—		%				0.2		%				0.01		%
Allowance for loan losses to total loans receivable						1.07		%				1.40		%				1.07		%				1.43		%
Nonperforming loans						$	22,350					$	17,453					$	22,350					$	17,453
Nonperforming loans to total loans receivable						0.9		%				1.0		%				0.9		%				1.0		%
Equity to assets						7.8		%				9.5		%				7.8		%				9.5		%
Community Bank Leverage Ratio						11.1		%				12.0		%				11.1		%				12.0		%

1 Noninterest expense as a percentage of net interest income and noninterest income

2 Annualized for the quarterly periods presented

3 Noninterest expense as a percentage of average assets

4 Charge-offs less recoveries

5 Non-U.S. GAAP metric

55

---

Tangible book value ("TBV") per common share was $19.38 and $21.64 as of September 30, 2022 and September 30, 2021, respectively. TBV per common share is a non-U.S. GAAP measure that we believe is helpful to interpreting financial results. A reconciliation of TBV per common share is included below.

						As of September 30,
(Dollars in thousands, except per share data)						2022						2021
Goodwill						$	3,988					$	3,988
Intangibles						1,806						2,518
Total intangibles						5,794						6,506
Total equity attributable to parent						243,913						265,565
Less: Total intangibles						(5,794)						(6,506)
Tangible common equity						238,119						259,059
Tangible common equity						238,119						259,059
Common shares outstanding (000s)						12,287						11,972
Tangible book value per common share						$	19.38					$	21.64

Net Interest Income

Net interest income is the amount by which interest income on earning assets exceeds interest expense incurred on interest-bearing liabilities. Interest-earning assets include loans, investment securities and certificates of deposit in banks. Interest-bearing liabilities include interest-bearing deposits and borrowed funds such as sweep accounts, repurchase agreements and subordinated debt. Net interest income, which is the primary source of revenue for the Bank, is also impacted by changes in market interest rates and the mix of interest-earning assets and interest-bearing liabilities. Net interest income is impacted favorably by increases in noninterest-bearing demand deposits and equity.

Net interest margin is calculated by dividing net interest income by average interest-earning assets and measures the net revenue stream generated by the Bank’s balance sheet. The net interest margin continues to face considerable pressure due to low interest rates and competitive pricing of loans and deposits in the Bank’s markets. Net interest spread is calculated by taking the difference between interest earned on earning assets and interest paid on interest-bearing liabilities in an effort to maximize net interest income, while maintaining an appropriate level of interest rate risk.

In 2022, the Federal Reserve raised its key interest rate from a range of 0.00% to 0.25% to a range of 3.00% to 3.25% as of September 30, 2022. Effective November 3, 2022, the Federal Reserve raised its key interest rate to a range of 3.75% to 4.00%. We continue to analyze methods to deploy assets into an earning asset mix to result in a stronger net interest margin.

Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021

Net interest margin (tax-equivalent) was 4.25% for the three months ended September 30, 2022 compared to 3.25% for the three months ended September 30, 2021. The increase in net interest margin (tax equivalent) was driven by the strong loan growth, higher loan yields, partially offset by an increase in funding costs. Net interest spread (tax-equivalent) was 3.68% for the three months ended September 30, 2022 compared to 3.09% for the three months ended September 30, 2021. The difference between the net interest margin (tax-equivalent) and net interest spread (tax-equivalent) was 57 basis points in the three months ended September 30, 2022 compared to 16 basis points in the three months ended September 30, 2021. This was driven by the 1.35% increase in yield on earning assets outpacing the impact of the cost savings associated with an increase of $469.1 million in average noninterest-bearing demand deposits.

During the three months ended September 30, 2022, net interest income increased by $10.8 million, or 56.3%, to $29.8 million from $19.1 million during the three months ended September 30, 2021. This increase is largely due to the increase in the average earning assets of $437.6 million being primarily funded by the increase in noninterest-bearing demand deposits of $469.1 million. Average total earning assets were $2.81 billion in the three months ended September 30, 2022 compared to $2.37 billion in the three months ended September 30, 2021. Total interest income increased by $13.4 million, or 65.5%, to $33.9 million in the three months ended September 30, 2022 from $20.5 million in the three months ended September 30, 2021. This increase in total

56

---

interest income was driven by higher yields from new loan production at favorable interest rates, as well as the change in our loan portfolio. Average total loans increased to $2.40 billion in the three months ended September 30, 2022 from $1.74 billion in the three months ended September 30, 2021, primarily as the result of a $282.2 million increase in average real estate loans, a $271.1 million increase in average commercial loans and a $113.3 million increase in average consumer loans. The yield on total loans increased 1.01%.

Average investment securities decreased $64.5 million as the result of a $57.7 million decrease in tax-exempt investments and a $6.9 million decrease in taxable investments during three months ended September 30, 2022, compared to three months ended September 30, 2021. The yield on tax-exempt securities increased 69 basis points and the taxable securities yield increased 57 basis points.

Average interest-bearing liabilities increased by $0.8 million for three months ended September 30, 2022 from three months ended September 30, 2021. The increase was primarily the result of average balance increases of $80.8 million in certificates of deposit, $47.6 million in FHLB and other borrowings, $28.7 million in subordinated debt, and $29.2 million in savings, partially offset by average balance decreases of $174.7 million in money market checking accounts and $9.4 million in negotiable order of withdrawal accounts.

Average interest-bearing deposits were $1.27 billion for the three months ended September 30, 2022 and $1.35 billion for the three months ended September 30, 2021. Total interest expense increased by $2.7 million, caused primarily by a $2.1 million increase in deposit interest. The result was a seventy-six basis point increase in the cost of interest-bearing liabilities, primarily driven by increases in interest rates despite the average interest-bearing deposits remaining consistent.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Net interest margin (tax-equivalent) was 3.84% for the nine months ended September 30, 2022 compared to 3.25% for the nine months ended September 30, 2021. Net interest spread (tax-equivalent) was 3.48% for the nine months ended September 30, 2022 compared to 3.07% for the nine months ended September 30, 2021. The difference between the net interest margin (tax-equivalent) and net interest spread (tax-equivalent) was 36 basis points in the nine months ended September 30, 2022 compared to 18 basis points in the nine months ended September 30, 2021. This was driven by the 66 basis point increase in yield on earning assets outpacing the impact of the cost savings associated with an increase of $522.1 million in average noninterest-bearing demand deposits.

During the nine months ended September 30, 2022, net interest income increased by $22.7 million, or 40.8%, to $78.4 million from $55.7 million during the nine months ended September 30, 2021. This increase is largely due to the increase in the average earning assets of $420.5 million being primarily funded by the increase in average noninterest-bearing demand deposits of $522.1 million. Average total earning assets were $2.76 billion in the nine months ended September 30, 2022 compared to $2.34 billion in the nine months ended September 30, 2021. Total interest income increased by $24.9 million, or 41.2%, to $85.3 million in the nine months ended September 30, 2022 from $60.4 million in the nine months ended September 30, 2021. This increase in total interest income was driven by higher yields from new loan production at favorable interest rates, as well as the change in our loan portfolio, including the increase in consumer loans and accelerated accretion on PCI loans as a result of a loan sale in the second quarter of 2022, which resulted in the increase in yield on earning assets of 66 basis points. Average total loans increased to $2.10 billion in the nine months ended September 30, 2022 from $1.69 billion in the nine months ended September 30, 2021, primarily as the result of a $203.5 million increase in average commercial loans. The yield on total loans increased 73 basis points.

Average investment securities decreased $52.3 million as the result of a $67.2 million decrease in tax-exempt investments and offset by a $14.9 million increase in taxable investments during the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021. The yield on tax-exempt securities increased 50 basis points and the taxable securities yield increased 24 basis points.

Average interest-bearing liabilities decreased by $89.4 million for the nine months ended September 30, 2022 from the nine months ended September 30, 2021. The decrease was primarily the result of average balance decrease of $94.4 million in money market checking accounts, $26.7 million in certificates of deposit and $16.9 million in FHLB and other borrowings, partially offset by an average balance increase of $18.3 million in negotiable order of withdrawal accounts and $29.3 million in subordinated debt.

Average interest-bearing deposits were $1.22 billion for the nine months ended September 30, 2022 and $1.33 billion for the nine months ended September 30, 2021. Total interest expense increased by $2.2 million, caused primarily by a $1.1 million increase in deposit interest and a $0.8 million increase in interest on subordinated debt. The result was a 25 basis point increase in the cost

57

---

of interest-bearing liabilities, primarily from increases in interest rates, despite the improved deposit mix resulting from the replacement of high-cost deposits with noninterest-bearing deposits.

The cost of interest-bearing liabilities increased to 0.70% in the nine months ended September 30, 2022 from 0.45% in the nine months ended September 30, 2021. This increase is primarily the result of an increase of 15 basis points in the cost of deposits and an increase of 2.2% in the cost of FHLB and other borrowings, partially offset by a 21 basis point decrease in the cost of subordinated debt.

Further discussion on borrowings is included in Note 7 – Borrowed Funds accompanying the consolidated financial statements included elsewhere in this report.

Provision for Loan Losses

The provision for loan losses, which is a product of management’s formal quarterly analysis, is recorded in response to inherent losses in the loan portfolio. Loan loss provisions were $5.1 million for the three months ended September 30, 2022 and $0.4 million for the three months ended September 30, 2021. The increase in loan loss provision is primarily the result of the changes to the outstanding balances of the loan portfolios, including an increase in our consumer loan segment, level of recognized charge-offs and resulting historical loss rates, as well as adjustments to the risk grading of loans within the portfolio.

Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021

Total loan balances increased $256.3 million during the three months ended September 30, 2022 versus an increase of $66.9 million in the three months ended September 30, 2021. The commercial loan portfolio increased by $61.8 million during the three months ended September 30, 2022, in comparison to an increase of $45.7 million in the three months ended September 30, 2021, while the residential mortgage loan portfolio increased by $161.4 million during the three months ended September 30, 2022, as compared to a $9.6 million increase during the three months ended September 30, 2021. Additionally, our consumer loan portfolio increased by $33.4 million during the three months ended September 30, 2022, while it increased by $12.2 million in the three months ended September 30, 2021. Offsetting the commercial and total loan volume increases are SBA PPP loans, which decreased $2.2 million during the quarter ended September 30, 2022. In addition, net charge-offs during the three months ended September 30, 2022 totaled $1.3 million, compared to $0.1 million in the three months ended September 30, 2021. Provision was also impacted by a $1.0 million increase in the specific loan loss allocations in the three months ended September 30, 2022, relative to a $3.0 million increase in the three months ended September 30, 2021.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Total loan balances increased $601.6 million during the nine months ended September 30, 2022 versus an increase of $310.4 million in the nine months ended September 30, 2021. The commercial loan portfolio increased by $210.7 million during the nine months ended September 30, 2022, in comparison to an increase of $283.2 million in the nine months ended September 30, 2021, while the residential mortgage loan portfolio increased by $294.1 million during the nine months ended September 30, 2022, while increasing by $17.2 million in the nine months ended September 30, 2021. Included in the commercial and total loan volume are SBA PPP loans totaling $20.1 million as of September 30, 2022 compared to $147.3 million as of September 30, 2021. In addition, net charge-offs during the nine months ended September 30, 2022 totaled $3.3 million compared to net charge-offs of $0.1 million in the nine months ended September 30, 2021. Additionally, provision was impacted by a $2.2 million increase in the specific loan loss allocations in the nine months ended September 30, 2022, relative to a $2.8 million increase in the nine months ended September 30, 2021.

Noninterest Income

Payment card and service charge income, consulting compliance income, equity method investment income and gains on securities generally account for the majority of our noninterest income. Also, from time to time, we recognize gains or losses on acquisition and divestiture activity.

Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021

Noninterest income for the three months ended September 30, 2022 and 2021 totaled $8.2 million and $22.0 million, respectively. The decrease in noninterest income for the three months ended September 30, 2022 compared to the three months ended September 30, 2021 was primarily the result of a one-time gain on acquisition and divestiture activity of $10.8 million during the three months ended September 30, 2021, as well as decreases of $4.6 million in equity method investment income and $0.5

58

---

million in the gain on sale of available-for-sale securities. These decreases were partially offset by increases of $1.6 million in payment card, $0.7 million in compliance and consulting income and $0.2 million in other operating income.

Equity method investment income decreased $4.6 million due to mortgage income being down as a result of sharp increases in market interest rates during the third quarter. Gain on sale of available-for-sale securities decreased $0.5 million due to no sales of available-for-sale investments in the third quarter of 2022 compared to sales of $28.0 million in the third quarter of 2021. Compliance and consulting income increased $0.7 million, primarily due to team expansion. Payment card and service charge income increased $1.6 million due to several sponsoring agreements, new products and services as a result of recent investments in Fintech capabilities and our banking-as-a-service relationships.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Noninterest income for the nine months ended September 30, 2022 and 2021 totaled $32.0 million and $48.1 million, respectively. The decrease in noninterest income for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 was primarily the result of a decrease of $13.9 million in equity method investment income , $2.7 million in the gain on sale of available-for-sale securities and $1.9 million in holding gain on equity securities. These decreases were partially offset by increases of $5.2 million in compliance consulting income, $4.9 million in payment card and service charge income, $1.9 million in equity method investment gains and $0.7 million in other operating income.

Equity method investment income decreased $13.9 million for the nine months ended September 30, 2022 primarily due to lower mortgage banking revenue. Gain on sale of available-for-sale securities decreased $2.7 million for the nine months ended September 30, 2022 due to the decreased sales of available-for-sale securities totaling $60.6 million in the nine months ended September 30, 2022 compared to $103.4 million in the nine months ended September 30, 2021 and market conditions. Compliance and consulting income increased $5.2 million for the nine months ended September 30, 2022 primarily by revenue growth from professional services companies. Payment card and service charge income increased $4.9 million for the nine months ended September 30, 2022 due to increased interchange income from our banking-as-a-service relationships. Equity method investment gains increased $1.9 million primarily due to an increased investments in current equity method investment portfolio. Other operating income increased $0.7 million primarily due to the sale of mortgage servicing rights in June 2022.

Noninterest Expense

Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021

Noninterest expense was $30.0 million and $25.8 million in the three months ended September 30, 2022 and 2021, respectively. Approximately 61% and 64% of noninterest expense for each of the three months ended September 30, 2022 and 2021, respectively, was related to personnel costs. Personnel costs are a significant part of our noninterest expense as such costs are critical to financial services organizations. The increase relative to the prior year period primarily reflects higher salaries and employee benefits costs of $1.8 million. The increases in salaries and employee benefits were due to continued hiring that resulted in a 30% increase in average full time equivalent employees for the first three quarters of 2022 as compared to the first three quarters of 2021, including front-line revenue producers and enhanced risk management infrastructure, amidst the transformation of the Company’s business model, mitigated in part by a focused reallocation of resources, including lower infrastructure costs related to a reduction in branch count.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Noninterest expense was $88.6 million and $68.4 million in the nine months ended September 30, 2022 and 2021, respectively. Approximately 62% and 62% of noninterest expense for the nine months ended September 30, 2022 and 2021, respectively, was related to personnel costs. Personnel costs are a significant part of our noninterest expense, as such costs are critical to financial services organizations. The increase relative to the prior year period primarily reflects higher salaries and employee benefits costs of $13.2 million. The increases in salaries and employee benefits were due to continued hiring that resulted in a 30% increase in average full time equivalent employees for the first three quarters of 2022 as compared to the first three quarters of 2021, including front-line revenue producers and enhanced risk management infrastructure, amidst the transformation of the Company’s business model, mitigated in part by a focused reallocation of resources, including lower infrastructure costs related to a reduction in branch count.

Return on Assets and Equity

59

---

Assets

Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021

Our return on average assets was 0.4% for the three months ended September 30, 2022, compared to 1.9% for the three months ended September 30, 2021. The decreased return in 2022 is a result of a $9.1 million decrease in earnings, while average total assets increased by $465.8 million, mainly as the result of a $664.5 million increase in average total loans, partially offset by a $151.5 million decrease in average interest-bearing deposits with banks and a $64.5 million decrease in average investment securities.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Our return on average assets was 0.4% for the nine months ended September 30, 2022, compared to 1.5% for the nine months ended September 30, 2021. The decreased return in 2022 is a result of a $20.6 million decrease in earnings being outpaced by an increase in average total assets of $451.8 million, mainly as the result of a $417.0 million increase in average total loans, a $66.0 million increase in average interest-bearing balances with banks, partially offset by a $52.3 million decrease in average investment securities.

Equity

Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021

Our return on average stockholders’ equity was 4.2% for the three months ended September 30, 2022, compared to 18.1% for the three months ended September 30, 2021. The decreased return in 2022 is a result of an $9.1 million decrease in earnings, while average equity decreased by $5.1 million.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Our return on average stockholders’ equity was 4.4% for the nine months ended September 30, 2022, compared to 15.8% for the nine months ended September 30, 2021. The decreased return in 2022 is a result of a $20.6 million decrease in earnings, while average equity increased by $14.5 million.

Statement of Financial Condition

Cash and Cash Equivalents

Cash and cash equivalents totaled $79.9 million at September 30, 2022, compared to $307.4 million at December 31, 2021. We believe the current balance of cash and cash equivalents adequately serves our liquidity and performance needs. Total cash and cash equivalents fluctuate daily due to transactions in process and other liquidity demands.

60

---

Investment Securities

Investment securities, including equity securities, totaled $400.8 million at September 30, 2022, compared to $453.9 million at December 31, 2021. The following table presents a summary of the investment securities portfolio as of the periods shown. The available-for-sale securities are reported at estimated fair value.

(Dollars in thousands)						September 30, 2022						December 31, 2021
Available-for-sale securities:
United States government agency securities						$	46,148					$	40,437
United States sponsored mortgage-backed securities						57,829						76,108
United States treasury securities						111,032						110,389
Municipal securities						135,758						175,012
Corporate debt securities						7,640						11,142
Other debt securities						7,500						7,500
Other securities						835						878
Total investment securities available-for-sale						$	366,742					$	421,466
Equity securities						$	34,101					$	32,402

Management monitors the earnings performance and liquidity of the investment portfolio regularly through the Asset and Liability Committee (“ALCO”) meetings. The ALCO also monitors net interest income and assists in managing interest rate risk for the Company. Through active balance sheet management and analysis of the investment securities portfolio, sufficient liquidity is maintained to satisfy depositor requirements and the various credit needs of our customers. Management believes the risk characteristics inherent in the investment portfolio are acceptable based on these parameters.

Loans

Our loan portfolio totaled $2.47 billion as of September 30, 2022 and $1.87 billion as of December 31, 2021. The Bank’s lending is primarily focused in North Central West Virginia and Northern Virginia. The portfolio consists principally of commercial lending, retail lending, which includes single-family residential mortgages, and consumer lending. The growth in loans is primarily driven by our strategic lending partnerships.

For more information regarding our loans, see Note 3 – Loans and Allowance for Loan Losses accompanying the consolidated financial statements included elsewhere in this report.

Loan Concentration

At September 30, 2022 and December 31, 2021, commercial and non-residential real estate loans comprised the largest component of the loan portfolio. A large portion of commercial loans are secured by real estate and they are diverse with respect to geographical location and industry. Loans that are not secured by real estate are typically secured by accounts receivable, mortgages or equipment. While the loan concentration is in commercial loans, the commercial portfolio is comprised of loans to many different borrowers in numerous different industries, generally located in our primary market areas. Additionally, within the commercial portfolio, there is a concentration within the healthcare industry which includes loans to physicians, nursing homes and pharmacies.

Allowance for Loan Losses

The ALL was $26.5 million or 1.07% of loans receivable at September 30, 2022 compared to $18.3 million or 0.98% of loans receivable at December 31, 2021. This ratio increased due to increased loan loss provision of $11.5 million, offset by a decrease in net charge-offs totaling $3.3 million for the nine months ended September 30, 2022. The increase in ALL was primarily the result of changes to the outstanding balances of the loan portfolios, changes in the level of recognized charge-offs, changes in the Q Factor adjustments, and adjustments to the risk grading of loans within the portfolio were all contributing factors in the ultimate change in the allowance for loan losses. Commercial, Mortgage, Consumer, and subprime consumer automobile portfolio, with its relatively higher allocation rate, saw an increase in loan balances. The total increase in the ALL of $8.2 million is the product of a $2.2 million increase in ALL required by changes in loan balances and allocation rates for the commercial loan portfolio segments, a $3.2 million increase in ALL caused by the changes in loan balances and allocation rates for the subprime consumer automobile portfolio, a $1.8 increase in ALL required by changes in loan balances and allocation rates for the mortgage loan

61

---

portfolio segments and $1.0 million increase in ALL caused by the changes in loan balances and allocation rates for all other loan portfolio segments combined.

Management continually monitors the risk in the loan portfolio through the review of the monthly delinquency reports and the Loan Review Committee. The Loan Review Committee is responsible for the determination of the adequacy of the ALL. This analysis involves both experience of the portfolio to date and the makeup of the overall portfolio. Specific loss estimates are derived for individual loans based on specific criteria such as current delinquent status, related deposit account activity, where applicable and changes in the local and national economy. When appropriate, we also consider public knowledge and verifiable information from the local market to assess risks to specific loans and the loan portfolios as a whole.

Funding Sources

The Bank considers a number of alternatives including, but not limited to, deposits, short-term borrowings and long-term borrowings when evaluating funding sources. Traditional deposits remain the most significant source of funds, totaling $2.70 billion, or 94.5% of funding sources at September 30, 2022. This same information at December 31, 2021 reflected $2.38 billion in deposits representing 96.6% of funding sources. Subordinated debt of $73.2 million and amounts due to FHLB and other borrowings of $73.3 million represented 5.1% of funding sources at September 30, 2022 and $73.0 million and none, respectively, or 3.0% of funding sources at December 31, 2021. Repurchase agreements, which are available to large corporate customers, represented 0.3% of funding sources at September 30, 2022 and 0.5% at December 31, 2021.

Management continues to emphasize the development of additional noninterest-bearing deposits as a core funding source for the Company. At September 30, 2022, noninterest-bearing balances totaled $1.41 billion, compared to $1.12 billion at December 31, 2021, or 52.3% and 47.1%, respectively, of total deposits. Interest-bearing deposits totaled $1.29 billion at September 30, 2022, compared to $1.26 billion at December 31, 2021, or 47.7% and 52.9%, respectively, of total deposits.

The following table presents the balance of each of the deposit categories as of the periods shown:

(Dollars in thousands)						September 30, 2022						December 31, 2021
Noninterest-bearing demand						$	1,411,772					$	1,120,433
Interest-bearing demand						763,401						651,016
Savings and money markets						306,170						510,068
Time deposits, including CDs and IRAs						215,615						96,088
Total deposits						$	2,696,958					$	2,377,605
Time deposits that meet or exceed the FDIC insurance limit						$	6,864					$	9,573

Average interest-bearing deposits were $1.27 billion during the three months ended September 30, 2022, compared to $1.35 billion during the same time period in 2021 and average noninterest-bearing deposits were $1.32 billion during the three months ended September 30, 2022 compared to $852.9 million during the same time period in 2021.

Average interest-bearing deposits were $1.22 billion during the nine months ended September 30, 2022 compared to $1.33 billion during the same time period in 2021 and average noninterest-bearing deposits were $1.35 billion during the nine months ended September 30, 2022 compared to $828.5 million during the same time period in 2021.

Along with traditional deposits, the Bank has access to both short-term borrowings from FHLB and overnight repurchase agreements to fund its operations and investments. For details on our borrowings, refer to Note 7 – Borrowed Funds accompanying the consolidated financial statements included elsewhere in this report.

Deposit Concentration

The main driver of recent deposit growth has been the increase in Fintech deposits from $1.14 billion at December 31, 2021 to $1.32 billion as of September 30, 2022, through the addition of new relationships and continuing to grow current relationships. This growth in Fintech deposits is slightly offset by the decrease in gaming deposits. Gaming deposits, which are included in total Fintech deposits, totaled $885.4 million as of September 30, 2022, compared to $911.6 million at December 31, 2021. Of the gaming deposits, $730.5 million is with our three largest clients at September 30, 2022.

62

---

Capital and Stockholders' Equity

During the nine months ended September 30, 2022, stockholders’ equity decreased $30.9 million to $244.4 million. This decrease consists of other comprehensive loss of $36.4 million, primarily due to unrealized holding loss on available-for-sale securities, net of taxes, of $36.6 million and cash dividends paid of $6.2 million, partially offset by net income available to common shareholders of $8.5 million, stock-based compensation of $2.1 million and common stock options exercised totaling $1.8 million.

With stockholders’ equity decreasing as noted above and being outpaced by the growth in assets of $347.5 million in the nine months ended September 30, 2022, the equity to assets ratio decreased from 9.8% at December 31, 2021 to 7.8% at September 30, 2022. We paid dividends to common shareholders of $6.2 million and $4.2 million in the nine months ended September 30, 2022 and 2021, respectively, compared to earnings of $8.5 million and $29.2 million in the nine months ended September 30, 2022 and 2021, respectively, resulting in the dividend payout ratio increasing to 72.7% in the nine months ended September 30, 2022 from 14.5% in the nine months ended September 30, 2021.

We and the Bank are also subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on our consolidated financial statements. The Bank is required to comply with applicable capital adequacy standards established by the FDIC. We are exempt from the Federal Reserve Board’s capital adequacy standards as we believe we meet the requirements of the Small Bank Holding Company Policy Statement. West Virginia state chartered banks, such as the Bank, are subject to similar capital requirements adopted by the West Virginia Division of Financial Institutions. Bank regulators have established “risk-based” capital requirements designed to measure capital adequacy. Risk-based capital ratios reflect the relative risks of various assets companies hold in their portfolios. A weight category of 0% (lowest risk assets), 20%, 50%, 100% or 150% (highest risk assets) is assigned to each asset on the balance sheet. Detailed information concerning our risk-based capital ratios can be found in Supervision and Regulation in Item 1, Business and Note 15 – Regulatory Capital Requirements to the consolidated financial statements and accompanying notes contained in the 2021 Form 10-K.

The optional community bank leverage ratio ("CBLR") framework, which is issued through interagency guidance, intends to provide a simple alternative measure of capital adequacy for electing qualifying depository institutions as directed under the EGRRCPA. Under the CBLR, if a qualifying depository institution elects to use such measure, such institutions will be considered well capitalized if its ratio of Tier 1 capital to average total consolidated assets (i.e., leverage ratio) exceeds a 9% threshold, subject to a limited two quarter grace period, during which the leverage ratio cannot go 100 basis points below the then applicable threshold, and will not be required to calculate and report risk-based capital ratios.

In April 2020, under the CARES Act, the 9% leverage ratio threshold was temporarily reduced to 8% in response to the COVID-19 pandemic. The threshold increased to 8.5% in 2021 and has returned to 9% in 2022. The Bank elected to begin using the CBLR for the first quarter of 2021 and intends to utilize this measure for the foreseeable future. Eligibility criteria to utilize the CBLR includes the following:

●    Total assets of less than $10 billion;

●    Total trading assets plus liabilities of 5% or less of consolidated assets;

●    Total off-balance sheet exposures of 25% or less of consolidated assets;

●    Cannot be an advanced approaches banking organization; and

●    Leverage ratio greater than 9% or temporarily prescribed threshold established in response to COVID-19.

The Bank's CBLR at September 30, 2022 was 11.1%, which is above the well-capitalized standard of 9%. Management believes that capital continues to provide a strong base for profitable growth.

Liquidity

Maintenance of a sufficient level of liquidity is a primary objective of the ALCO. Liquidity, as defined by the ALCO, is the ability to meet anticipated operating cash needs, loan demand and deposit withdrawals without incurring a sustained negative impact on net interest income. It is our policy to optimize the funding of the balance sheet, continually balancing the stability and cost factors of various funding sources. We believe liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional and non-traditional funding sources and the portions of the investment and loan portfolios that mature within one year. These sources of funds should enable us to meet cash obligations as they come due.

63

---

The main source of liquidity for the Bank comes through deposit growth. Liquidity is also provided from cash generated from investment maturities, principal payments from loans and income from loans and investment securities. For the nine months ended September 30, 2022, cash from operating, investing and financing activities totaled $3.8 million, ($617.4) million and $386.1 million, respectively. Significant changes in operating cash flows during the quarter include outflows for loans originated for sale of $69.9 million related to the SBA lending program, partially offset by proceeds of loans sold of $58.9 million related to the SBA lending program and sale of PCI loans. When appropriate, the Bank has the ability to take advantage of external sources of funds such as advances from the FHLB, national market certificate of deposit issuance programs, the Federal Reserve discount window, brokered deposits and Certificate of Deposit Account Registry Services. These external sources often provide attractive interest rates and flexible maturity dates that enable the Bank to match funding with contractual maturity dates of assets. Securities in the investment portfolio are classified as available-for-sale and can be utilized as an additional source of liquidity.

We have an effective shelf registration covering $75 million of debt and equity securities, all of which is available, subject to authorization from the Board of Directors and market conditions, to issue debt or equity securities at our discretion. While we seek to preserve flexibility with respect to cash requirements, there can be no assurance that market conditions would permit us to sell securities on acceptable terms or at all.

Current Economic Conditions

We consider our primary market area for CoRe banking services to be comprised of North Central West Virginia and Northern Virginia. We consider our Fintech banking market to be customers located throughout the entire United States.

We believe that the current economic climate in our primary market areas reflect economic climates that are consistent with the general national economic climate. Unemployment in the United States was 3.3% and 4.6% for September 2022 and 2021, respectively.

Commitments and Contingent Liabilities

We are a party to financial instruments with off-balance-sheet risk in the ordinary course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the statements of financial condition.

Our exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount and type of collateral obtained, if deemed necessary by us upon extension of credit, varies and is based on management’s credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third-party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Our policy for obtaining collateral, and the nature of such collateral, is substantially the same as that involved in making commitments to extend credit.

64

---

Concentration of Credit Risk

We continue to grant a majority of our commercial, residential and home equity loans to customers throughout the North Central West Virginia and Northern Virginia markets. However, over time the focus on these markets has been supplemented by originating loans through strategic lending partnerships and government guaranteed lending, both of which have included a focus on lending across the United States. Collateral for loans is primarily residential and commercial real estate, personal property and business equipment. We evaluate the creditworthiness of each of our customers on a case-by-case basis and the amount of collateral it obtains is based upon management’s credit evaluation.

Contingent Liability

We are involved in various legal actions arising in the ordinary course of business. In the opinion of management and counsel, the outcome of these matters will not have a significant adverse effect on the consolidated financial statements.

Off-Balance Sheet Commitments

The Bank has entered into certain agreements that represent off-balance sheet arrangements that could significantly impact the consolidated financial statements and could have a significant impact in future periods. Specifically, the Bank has entered into agreements to extend credit or provide conditional payments pursuant to standby and commercial letters of credit. In addition, the Bank utilizes letters of credit issued by the FHLB to collateralize certain public funds deposits.

Commitments to extend credit, including loan commitments, standby letters of credit and commercial letters of credit do not necessarily represent future cash requirements, in that these commitments often expire without being drawn upon.

Critical Accounting Policies and Estimates

The preparation of the accompanying condensed consolidated financial statements in conformity with U.S. GAAP requires us to use judgment in making estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses.

There have been no significant changes to our critical accounting policies and estimates or in the underlying accounting assumptions and estimates used in these critical accounting policies from those disclosed in the consolidated financial statements and accompanying notes contained in the 2021 Form 10-K.

Recent Accounting Pronouncements and Developments

Recent accounting pronouncements and developments applicable us are described further in Note 1 – Nature of Operations and Basis of Presentation accompanying the consolidated financial statements included elsewhere in this report.

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

Our market risk is composed primarily of interest rate risk. The ALCO is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and coordinate our sources, uses and pricing of funds.

Credit Risk

We have counterparty risk, which may arise from the possible inability of third-party investors to meet the terms of their forward sales contracts. We work with third-party investors that are generally well-capitalized, investment grade and exhibit strong financial performance to mitigate this risk. We monitor the financial condition of these third parties on an annual basis and we do not expect these third parties to fail to meet their obligations.

We expect that some clients will be unable to meet their financial obligations in the near term as a result of the decreased economic activity brought on by the COVID-19 pandemic. However, we do not expect that these credit concerns will perpetuate indefinitely. Many clients may be eligible to defer loan payments to a later date. We are working to incorporate scenarios that reflect decreased loan cash flows in the short term into our interest rate risk models.

65

---

Item 4 – Controls and Procedures

As of September 30, 2022, we carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on the results of this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2022.

During the three months ended September 30, 2022, there were no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

66

---

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

From time to time in the ordinary course of business, we and our subsidiaries are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings, the results are difficult to predict at all. We are not aware of any asserted or unasserted legal proceedings or claims that we believe would have a material adverse effect on our financial condition or results of our operations.

Item 1A – Risk Factors

Our operations are subject to many risks that could adversely affect our future financial condition and performance, including the risk factors that are described in the 2021 Form 10-K. There have been no material changes in our risk factors from those disclosed.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3 – Defaults Upon Senior Securities

None.

Item 4 – Mine Safety Disclosures

Not applicable.

Item 5 – Other Information

None.

Item 6 – Exhibits

Exhibit Number			Description			Exhibit Location
Exhibit 2.1			Agreement and Plan of Merger and Reorganization, dated August 12, 2022 by and between MVB Financial Corp. and Integrated Financial Holdings, Inc.			Form 8-K, File No. 001-38314, filed August 15, 2022, and incorporated by reference herein
Exhibit 31.1			Certificate of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002			Filed herewith
Exhibit 31.2			Certificate of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002			Filed herewith
Exhibit 32.1			Certificate of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002			Filed herewith
Exhibit 32.2			Certificate of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002			Filed herewith
Exhibit 101.INS			XBRL Instance Document			Filed herewith
Exhibit 101.SCH			XBRL Taxonomy Extension Schema			Filed herewith
Exhibit 101.CAL			XBRL Taxonomy Extension Calculation Linkbase			Filed herewith
Exhibit 101.DEF			XBRL Taxonomy Extension Definition Linkbase			Filed herewith
Exhibit 101.LAB			XBRL Taxonomy Extension Label Linkbase			Filed herewith
Exhibit 101.PRE			XBRL Taxonomy Extension Presentation Linkbase			Filed herewith

67

---

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
						MVB Financial Corp.
Date:			November 8, 2022			By:			/s/ Larry F. Mazza
									Larry F. Mazza
									CEO and Director
									(Principal Executive Officer)
Date:			November 8, 2022			By:			/s/ Donald T. Robinson
									Donald T. Robinson
									President and CFO
									(Principal Financial and Accounting Officer)

68