My City Builders, Inc. - Quarter Report: 2019 April (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10–Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
| For the quarterly period ended April 30, 2019 |
|
|
or | |
|
|
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
| For the transition period from ____________ to ________________ |
Commission file number: 000-55233
iMine Corporation |
(Exact name of registrant as specified in its charter) |
Nevada |
| 27-3816969 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
8520 Allison Point Blvd Ste. 223 #87928 Indianapolis, Indiana 46250 | ||
(Address of principal executive offices) | ||
| ||
877-464-6388 | ||
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x | Smaller reporting company | x |
Emerging growth company | ¨ |
If an emerging growth company, indicate by a check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
Securities registered pursuant to Section 12(b) of the Act: None
As of June 14, 2019, there were 79,792,286 shares of the issuer’s common stock, par value $0.001 per share, outstanding.
iMINE CORPORATION
2 |
FORWARD LOOKING STATEMENTS
This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.
Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended July 31, 2018, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.
We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.
We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.
All references in this Form 10-Q to the “Company,” “iMine,” “we,” “us,” “our” and words of like import relate to are to iMine Corporation and its subsidiary.
3 |
PART I – FINANCIAL INFORMATION
Consolidated Balance Sheets
|
| April 30, |
|
| July 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
| (Unaudited) |
|
|
|
| ||
ASSETS | ||||||||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 2,105 |
|
| $ | 53,971 |
|
Assets from discontinued operation |
|
| - |
|
|
| 400,000 |
|
Total Current Assets |
|
| 2,105 |
|
|
| 453,971 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 2,105 |
|
| $ | 453,971 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 34,483 |
|
| $ | 18,711 |
|
Due to related party |
|
| 235,294 |
|
|
| 235,294 |
|
Convertible notes payable |
|
| 300,476 |
|
|
| 90,938 |
|
Liabilities from discontinued operation |
|
| 19,500 |
|
|
| - |
|
Total Current Liabilities |
|
| 589,753 |
|
|
| 344,943 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
| 589,753 |
|
|
| 344,943 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) |
|
|
|
|
|
|
|
|
Common stock: 300,000,000 authorized; $0.001 par value; 79,792,286 and 78,542,286 shares issued and outstanding April 30, 2019 and July 31, 2018, respectively |
|
| 79,792 |
|
|
| 78,542 |
|
Additional paid in capital |
|
| 11,589,675 |
|
|
| 11,365,925 |
|
Accumulated deficit |
|
| (12,257,115 | ) |
|
| (11,335,439 | ) |
Total Stockholders’ Equity (Deficit) |
|
| (587,648 | ) |
|
| 109,028 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
| $ | 2,105 |
|
| $ | 453,971 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4 |
Table of Contents |
Consolidated Statements of Operations
(Unaudited)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| April 30, |
|
| April 30, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
| 185 |
|
|
| 86,379 |
|
|
| 871 |
|
|
| 101,596 |
|
Professional fees |
|
| 7,350 |
|
|
| 46,715 |
|
|
| 51,397 |
|
|
| 87,756 |
|
Stock-based compensation |
|
| - |
|
|
| 504,000 |
|
|
| - |
|
|
| 504,000 |
|
Management fees (recovery) |
|
| - |
|
|
| (19,572 | ) |
|
| - |
|
|
| (658,427 | ) |
Total Operating Expenses |
|
| 7,535 |
|
|
| 617,522 |
|
|
| 52,268 |
|
|
| 34,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
| (7,535 | ) |
|
| (617,522 | ) |
|
| (52,268 | ) |
|
| (34,925 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and accretion on convertible notes |
|
| (68,311 | ) |
|
| (24,063 | ) |
|
| (209,538 | ) |
|
| (24,063 | ) |
Total Other Expense |
|
| (68,311 | ) |
|
| (24,063 | ) |
|
| (209,538 | ) |
|
| (24,063 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income Taxes |
|
| (75,846 | ) |
|
| (641,585 | ) |
|
| (261,806 | ) |
|
| (58,988 | ) |
Provision for income taxes |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Net Loss from Continuing Operations |
|
| (75,846 | ) |
|
| (641,585 | ) |
|
| (261,806 | ) |
|
| (58,988 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Discontinued Operations, Net of Tax |
|
| (181,125 | ) |
|
| (1,155,706 | ) |
|
| (659,870 | ) |
|
| (1,155,706 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (256,971 | ) |
| $ | (1,797,291 | ) |
| $ | (921,676 | ) |
| $ | (1,214,694 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
| $ | (0.00 | ) |
| $ | (0.01 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
Discontinued operations |
| $ | (0.00 | ) |
| $ | (0.02 | ) |
| $ | (0.01 | ) |
| $ | (0.02 | ) |
Net loss |
| $ | (0.00 | ) |
| $ | (0.03 | ) |
| $ | (0.01 | ) |
| $ | (0.02 | ) |
Basic Weighted average number of common shares outstanding |
|
| 79,792,286 |
|
|
| 64,441,162 |
|
|
| 79,659,502 |
|
|
| 56,084,411 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5 |
Table of Contents |
Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
| ||||||
|
| Common Stock |
|
| Additional |
|
|
|
| Stockholders’ |
| |||||||||
|
| Number of Shares |
|
| Amount |
|
| Paid in Capital |
|
| Accumulated Deficit |
|
| Equity (Deficit) |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance - July 31, 2018 |
|
| 78,542,286 |
|
| $ | 78,542 |
|
| $ | 11,365,925 |
|
| $ | (11,335,439 | ) |
| $ | 109,028 |
|
Stock-based compensation |
|
| 1,250,000 |
|
|
| 1,250 |
|
|
| 223,750 |
|
|
| - |
|
|
| 225,000 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (124,500 | ) |
|
| (124,500 | ) |
Balance - October 31, 2018 |
|
| 79,792,286 |
|
|
| 79,792 |
|
|
| 11,589,675 |
|
|
| (11,459,939 | ) |
|
| 209,528 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (540,205 | ) |
|
| (540,205 | ) |
Balance - April 30, 2019 |
|
| 79,792,286 |
|
| $ | 79,792 |
|
| $ | 11,589,675 |
|
| $ | (12,000,144 | ) |
| $ | (330,677 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (256,971 | ) |
|
| (256,971 | ) |
Balance - April 30, 2019 |
|
| 79,792,286 |
|
| $ | 79,792 |
|
| $ | 11,589,675 |
|
| $ | (12,257,115 | ) |
| $ | (587,648 | ) |
|
|
|
|
|
|
|
|
|
|
| Total |
| ||||||||
|
| Common Stock |
|
| Additional |
|
|
|
|
| Stockholders’ |
| ||||||||
|
| Number of Shares |
|
| Amount |
|
| Paid in Capital |
|
| Accumulated Deficit |
|
| Equity (Deficit) |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance - July 31, 2017 |
|
| 52,042,286 |
|
| $ | 52,042 |
|
| $ | 8,954,269 |
|
| $ | (9,515,316 | ) |
| $ | (509,005 | ) |
Net income |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 616,806 |
|
|
| 616,806 |
|
Balance - October 31, 2017 |
|
| 52,042,286 |
|
|
| 52,042 |
|
|
| 8,954,269 |
|
|
| (8,898,510 | ) |
|
| 107,801 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (34,209 | ) |
|
| (34,209 | ) |
Balance - January 31, 2018 |
|
| 52,042,286 |
|
| $ | 52,042 |
|
| $ | 8,954,269 |
|
| $ | (8,932,719 | ) |
| $ | 73,592 |
|
Stock-based compensation |
|
| 25,000,000 |
|
|
| 25,000 |
|
|
| 1,375,000 |
|
|
| - |
|
|
| 1,400,000 |
|
Common stock issued to the principal stockholder through debt forgiveness |
|
| 1,500,000 |
|
|
| 1,500 |
|
|
| 82,500 |
|
|
| - |
|
|
| 84,000 |
|
Convertible debenture equity component |
|
| - |
|
|
| - |
|
|
| 350,000 |
|
|
| - |
|
|
| 350,000 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (1,797,291 | ) |
|
| (1,797,291 | ) |
Balance - April 30, 2018 |
|
| 78,542,286 |
|
| $ | 78,542 |
|
| $ | 10,761,769 |
|
| $ | (10,730,010 | ) |
| $ | 110,301 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6 |
Table of Contents |
Consolidated Statements of Cash Flows
(Unaudited)
|
| Nine Months Ended |
| |||||
|
| April 30, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
| ||
Net loss |
| $ | (921,676 | ) |
| $ | (1,214,694 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation |
|
| 225,000 |
|
|
| 1,484,000 |
|
Inventory reserve |
|
| 404,350 |
|
|
| - |
|
Accrued interest and accretion on convertible notes |
|
| 190,839 |
|
|
| 24,063 |
|
Management fee recovery |
|
| - |
|
|
| (683,427 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
| (4,350 | ) |
|
| (330,150 | ) |
Accounts payable and accrued liabilities |
|
| 34,471 |
|
|
| 61,755 |
|
Due to related parties |
|
| - |
|
|
| 164,706 |
|
Advance from customer |
|
| 19,500 |
|
|
| - |
|
Net Cash used in Operating Activities |
|
| (51,866 | ) |
|
| (493,747 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds of convertible loan |
|
| - |
|
|
| 350,000 |
|
Net Cash provided by Financing Activities |
|
| - |
|
|
| 350,000 |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
| (51,866 | ) |
|
| (143,747 | ) |
Cash and cash equivalents, beginning of period |
|
| 53,971 |
|
|
| 197,190 |
|
Cash and cash equivalents, end of period |
| $ | 2,105 |
|
| $ | 53,443 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | - |
|
Cash paid for income taxes |
| $ | - |
|
| $ | - |
|
The accompanying notes are an integral part of these consolidated financial statements.
7 |
Table of Contents |
Notes to Unaudited Consolidated Financial Statements
April 30, 2019
NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS
iMine Corporation (the “Company”) is a Nevada corporation incorporated on October 26, 2010 under the name Oconn Industries. The Company’s name was changed to Oconn Industries Corp. on February 16, 2012, to Diamante Minerals, Inc. on April 1, 2014, and to iMine Corporation on March 20, 2018. The change of name to iMine Corporation was effective through the merger of the Company’s wholly-owned subsidiary, iMine Corporation, a Nevada corporation.
During 2018, the Company was engaged in the development of the business of selling computer equipment which can be used for the mining of cryptocurrency. As a result of the decline in the price of cryptocurrency, which made the purchase of its equipment uneconomical, the Company has discontinued that business, which is reflected as a discontinued operation, and the value of the prepaid inventory, which was the only asset of the discontinued operation at July 31, 2018, was fully reserved against. The Company is in the process of evaluating potential business opportunities, although the Company cannot give any assurance that it will be able to acquire or commence profitable operations.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Presentation of Interim Information
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Notes to the unaudited interim consolidated financial statements that would substantially duplicate the disclosures contained in the audited financial statements for the year ended July 31, 2018 have been omitted. These financial statements should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended July 31, 2018 included within the Company’s Annual Report on Form 10-K.
In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year.
Principles of Consolidation
The accompanying consolidated financial statements, including the accounts of the Company and its wholly-owned subsidiary, iMine Corporation, an Indiana corporation. All material intercompany accounts, transactions, and profits have been eliminated in consolidation.
Use of Estimates
The preparation of the accompanying consolidated financial statements in conformity with US GAAP requires management to make certain estimates and assumptions that directly affect the results of reported assets, liabilities, revenue, and expenses, including the valuation of non-cash transactions. Actual results may differ from these estimates.
Classification
Certain classifications have been made to the prior year financial statements to conform to the current period presentation. The reclassification had no impact on previously reported net loss or accumulated deficit.
Fiscal Period
The Company’s fiscal year end is July 31.
8 |
Table of Contents |
Inventory
Inventory mainly consists of equipment. Inventory is stated at the lower of cost or market. Market is determined based on net realizable value. The Company periodically reviews the age and turnover of its inventory to determine whether any inventory has become obsolete or has declined in value, and incurs a charge to operations for known and anticipated inventory obsolescence. During the nine months ended April 30, 2019, the Company reviewed the value of inventory, which relates to the Company’s discontinued operations, and determined to reserve 100% allowance for inventory of $404,350.
Fair Value Measurements
The Company measures the fair value of financial assets and liabilities based on US GAAP guidance which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.
FASB ASC 820, “Fair Value Measurements” defines fair value for certain financial and nonfinancial assets and liabilities that are recorded at fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. It requires that an entity measure its financial instruments to base fair value on exit price, maximize the use of observable units and minimize the use of unobservable inputs to determine the exit price. It establishes a hierarchy which prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy increases the consistency and comparability of fair value measurements and related disclosures by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the assets or liabilities based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy prioritizes the inputs into three broad levels based on the reliability of the inputs as follows:
| · | Level 1 – Inputs are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Valuation of these instruments does not require a high degree of judgment as the valuations are based on quoted prices in active markets that are readily and regularly available. |
| · | Level 2 – Inputs other than quoted prices in active markets that are either directly or indirectly observable as of the measurement date, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| · | Level 3 – Valuations based on inputs that are unobservable and not corroborated by market data. The fair value for such assets and liabilities is generally determined using pricing models, discounted cash flow methodologies, or similar techniques that incorporate the assumptions a market participant would use in pricing the asset or liability. |
Financial instruments, including cash, prepaid inventory, accounts payable and accrued liabilities, and due to related parties, are carried at amortized cost, which management believes approximates fair value due to the short-term nature of these instruments.
The following table presents information about the assets that are measured at fair value on a recurring basis as at April 30, 2019 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and included situations where there is little, if any, market activity for the asset:
|
| April 30, 2019 |
|
| Quoted Prices in Active Markets (Level 1) |
|
| Significant Other Observable Inputs (Level 2) |
|
| Significant Unobservable Inputs (Level3) |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash |
| $ | 2,105 |
|
| $ | 2,105 |
|
| $ | - |
|
| $ | - |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable |
|
| 300,476 |
|
|
| - |
|
|
| 300,476 |
|
|
| - |
|
9 |
Table of Contents |
Revenue Recognition
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to a customer. Topic 606 requires the Company to recognize revenues when control of the promised goods or services and receipt of payment is probable. The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied. The Company has not realized any revenues from operations, and is not currently engaged in any active business. At such time as it engages in a business, it will apply Topic 606 based on the nature of its business and revenue.
Stock-based expenses
The Company accounts for stock-based compensation arrangements with employees, nonemployee directors and consultants using a fair value method, which requires the recognition of compensation expense for costs related to all stock-based payments, including stock options, on a straight-line basis over the requisite service period in the Company’s consolidated statements of operations. The fair value method requires the Company to estimate the fair value of stock-based payment awards on the date of grant.
Income Taxes
The Company provides for income taxes under ASC 740, Accounting for Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse.
ASC 740 requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
Concentrations of Credit Risk
The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and related party payables it will likely incur in the near future. The Company places its cash with financial institutions of high credit worthiness. At times, its cash balance with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
Net Loss Per Share of Common Stock
The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock are computed by dividing net earnings by the weighted average number of shares and potential shares outstanding during the period. Potential shares of common stock consist of shares issuable upon the conversion of outstanding convertible debt. As of April 30, 2019, there were 25,000,000 common stock equivalents outstanding, that were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.
Recent Accounting Pronouncements
The Company has implemented all new pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its consolidated financial statements or results of operations.
10 |
Table of Contents |
NOTE 3 - GOING CONCERN AND LIQUIDITY CONSIDERATIONS
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the nine months ended April 30, 2019, the Company incurred a net loss of $921,676. As of April 30, 2019, the Company had an accumulated deficit of $12,257,115 and has earned no revenues since inception and was not engaged in an active business. The Company intends to fund operations through equity or bridge financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2019. However, until the Company engages in an active business or makes an acquisition the Company is likely to not be able to raise any significant debt or equity financing. The Company does not presently have the funds to pay the convertible notes which mature at various dates in 2020.
The ability of the Company to begin operations in its new business model is dependent upon, among other things, obtaining financing to commence operations and develop a business plan or making an acquisition. The Company cannot give any assurance as to its ability to develop or acquire a business or to operate profitably.
These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 4 – DISCONTINUED OPERATION
The change of the business qualified as a discontinued operation of the Company (Note 1). In conjunction with the discontinued operations, the Company has excluded results of the operations from its Consolidated Statements of Operations to present this business in discontinued operations. The assets and liabilities of the discontinued operations were presented separately under the captions “Assets from discontinued operation” and “Liabilities from discontinued operation”, respectively, in the accompanying Consolidated Balance Sheets at April 30, 2019 and July 31, 2018.
The following table shows the results of operations which are included in the loss from discontinued operations:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| April 30, |
|
| April 30, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
Cost of revenue |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Inventory valuation reserve |
|
| - |
|
|
| - |
|
|
| (404,350 | ) |
|
| - |
|
Gross profit |
|
| - |
|
|
| - |
|
|
| (404,350 | ) |
|
| - |
|
General and administrative |
|
| - |
|
|
| (175,706 | ) |
|
| (27,520 | ) |
|
| (175,706 | ) |
Stock based compensation |
|
| (181,125 | ) |
|
| (980,000 | ) |
|
| (228,000 | ) |
|
| (980,000 | ) |
Operating loss |
|
| (181,125 | ) |
|
| (1,155,706 | ) |
|
| (659,870 | ) |
|
| (1,155,706 | ) |
Income tax provision |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Loss from discontinued operations, net of tax |
| $ | (181,125 | ) |
| $ | (1,155,706 | ) |
| $ | (659,870 | ) |
| $ | (1,155,706 | ) |
The following table summarizes the carrying amounts of the net assets from discontinued operations as of April 30, 2019 and July 31, 2018, respectively.
|
| April 30, |
|
| July 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
| (Unaudited) |
|
|
| |||
Assets from discontinued operations |
|
|
|
|
|
| ||
Prepaid inventory |
| $ | - |
|
| $ | 400,000 |
|
|
| $ | - |
|
| $ | 400,000 |
|
|
|
|
|
|
|
|
|
|
Liabilities from discontinued operations |
|
|
|
|
|
|
|
|
Advance from customer |
| $ | 19,500 |
|
| $ | - |
|
|
| $ | 19,500 |
|
| $ | - |
|
11 |
Table of Contents |
NOTE 5 - RELATED PARTY TRANSACTIONS
On March 19, 2018, the Company entered into a one-year employment agreement with the former chief executive officer, who was also the sole director, pursuant to which the Company issued to him 17,500,000 shares of common stock, valued at $980,000, and agreed to pay him $164,706 to cover the federal income tax on the value of the stock and the tax payment. The shares are fully vested. As of April 30, 2019 and July 31, 2018, $164,706 was reflected as an amount due to related parties.
On March 19, 2018, the Company entered into a one-year consulting agreement with a consultant, who was, at the time, a 1.6% stockholder, pursuant to which the Company issued 7,500,000 shares of common stock, valued at $420,000, and agreed to pay $70,588 to the consultant to cover the federal income tax on the value of the stock and the tax payment. The shares were fully vested on issuance. As of April 30, 2019 and July 31, 2018, $70,588 was reflected as an amount due to related parties.
Prior to the change in management on March 16, 2018, the Company shared office space with other companies that were related parties. Two of these companies were majority stockholders of the Company, one of which shared the services of the chief financial officer and the other is a publicly-traded company which shared the services of the chief executive officer and the chief financial officer. Geological consulting fees were also paid to the company of the former chief executive officer.
The amounts paid to related parties during the nine months ended April 30, 2019 and 2018 were $0 and $7,730, respectively. The amounts paid to related parties during the three months ended April 30, 2019 and 2018 were $0 and $975, respectively.
The following table sets forth the amounts due to related parties at April 30, 2019 and July 31, 2018:
|
| April 30, |
|
| July 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
| (Unaudited) |
|
|
|
| ||
Due to former chief executive officer pursuant to executive employment agreement |
| $ | 164,706 |
|
| $ | 164,706 |
|
Due to consultant pursuant to consulting agreement |
|
| 70,588 |
|
|
| 70,588 |
|
|
| $ | 235,294 |
|
| $ | 235,294 |
|
NOTE 6 – CONVERTIBLE NOTES
At April 30, 2019 and July 31, 2018, convertible note consisted of the following:
|
| April 30, |
|
| July 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
| (Unaudited) |
|
|
| |||
Convertible promissory notes issued |
| $ | 500,000 |
|
| $ | 500,000 |
|
Less discount |
|
| (226,491 | ) |
|
| (417,330 | ) |
Liability component as at date of issue |
|
| 273,509 |
|
|
| 82,670 |
|
Accrued interest |
|
| 26,967 |
|
|
| 8,268 |
|
Liability component |
| $ | 300,476 |
|
| $ | 90,938 |
|
Pursuant to a note purchase agreement dated March 20, 2018 between the Company and a non-affiliated lender, the lender made loans to the Company in the total amount of $500,000, for which the Company issued two-year 5% convertible notes. The notes are convertible into common stock of the Company at $0.02 per share. The Company agreed to grant the lender a security interest in equipment which was purchased from the proceeds of the notes. The equipment has not been delivered to the Company.
Interest of 5% is payable annually until the settlement date. No interest was paid during the nine months ended April 30, 2019.
12 |
Table of Contents |
NOTE 7 - COMMON STOCK
Authorized Common Stock
The Company has authorized 300,000,000 shares of common stock at par value of $0.001 per share. Each share of common stock entitles the holder to one vote on any matter on which action of the stockholders of the corporation is sought.
Issuance of Common Stock
During the nine months ended April 30, 2019, the Company issued 1,250,000 shares to a consultant for a consulting service valued at $225,000.
As of April 30, 2019 and July 31, 2018, the Company had no options and warrants outstanding.
NOTE 8 – SUBSEQUENT EVENT
Management has evaluated subsequent events through the date which the financial statements are available to be issued. All subsequent events requiring recognition as of April 30, 2019 have been incorporated into these financial statements and there are no subsequent events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”
13 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
Prior to March 16, 2018, we were engaged in the development of mining assets. We never generated any revenue from this business and as of July 31, 2018, all of the assets associated with the mining business have been fully reserved against and have no value.
On March 16, 2018, we had a change in management, with the resignation of our sole director and chief executive officer and our chief financial officer, and the appointment of a new director and chief executive officer, who became our sole executive officer. With the change of management, we changed our business to the development of the business of selling computer equipment which can be used for the mining of cryptocurrency. Because of the sharp decline in the price of cryptocurrency and the expenses incurred in mining the cryptocurrency, which made the purchase of our equipment uneconomical, we have discontinued that business and have fully reserved against the assets, primarily inventory which had not been delivered, associated with that business.
On April 11, 2019, our sole officer and director resigned and he appointed a new director, who became our sole officer. We are in the process of evaluating potential business opportunities, although we cannot assure you that we will be able to acquire or commence profitable operations.
In order to move forward with any potential new venture, we will need to raise a significant amount of funds. We have no assurance that financing will be available to us on acceptable, if any, terms, or that we will be able to identify a business which we can fund and operate profitable. If financing is not available on satisfactory terms, we may be unable to continue in business. Equity financing would result in substantial dilution to existing stockholders.
The terms of our employment agreements with our former chief executive officer, Chad Ulansky, and our former chief financial officer, Jennifer Irons, have had a significant effect upon the results of our operations during the year ended July 31, 2017. These agreements related to our former mining business. Pursuant to our employment agreements with each of Mr. Ulansky and Ms. Irons, we structured individual deferred share unit plans for their benefit. Each deferred share unit plan provides that, at our election, Mr. Ulansky or Ms. Irons (as the case may be) may receive all of his or her employment compensation due in the financial quarter in the form of deferred share units. Any such deferred stock units are to be credited to accounts maintained for each of Mr. Ulansky and Ms. Irons by us on a quarterly basis. The number of deferred stock units to be credited in a financial quarter is determined by dividing the compensation earned in such financial quarter by the fair market value. Upon termination of employment with us, other than as a result of death, each of Mr. Ulansky and Ms. Irons (as the case may be) may elect to receive one share of our Company’s common stock in respect of each whole deferred stock unit credited to his or her account or cash equal to the fair market value of such share. Subsequent to the July 31, 2017 year end, Mr. Ulansky and Ms. Irons agreed to waive the deferred stock units that had been issued to them under their deferred share unit plans. As a result of the grant of the deferred stock units, we recognize compensation equal to the compensation earned by Mr. Ulansky and Ms. Irons pursuant to their employment agreements. In addition, there is a management fee or management fee recovery based on changes in the market price of our common stock. If the price of our stock declines, there is a recovery of the management fee equal to the change in value of the stock underlying the deferred stock units, and if the price of our common stock increases there is a management fee equal to the increase in value. As a result of the change in stock price, for the three months ended April 30, 2018, we recognized a management fee recovery of $19,572 and for the nine months ended April 30, 2018, we recognized a management fee recovery of $658,427.
Results of Operations
Three and Nine months Ended April 30, 2019 and 2018
We have generated no revenues since inception.
For the three months ended April 30, 2019, we had operating expenses of $7,535 and interest and accretion on convertible notes of $68,311, resulting in a loss from continuing operations of $75,846, or $(0.00) per share (basic and diluted). Our loss from discontinued operations was $181,125, or $(0.00) per share (basic and diluted), and our net loss was $256,971, or $(0.00) per share (basic and diluted).
14 |
Table of Contents |
For the three months ended April 30, 2018, we had operating expenses of $617,522, representing general and administrative expenses of $86,379, professional fees of $46,715, stock-based compensation of $504,000, representing the value of stock issued as compensation to our chief executive officer and a consultant during the three months ended April 30, 2018, and a management fee recovery of $19,572. Our net loss from continuing operations was $641,585, or $(0.01) per share (basic and diluted), our loss from discontinued operations was $1,155,706, or $(0.02) per shares (basic and diluted), and our net loss was $1,797,291, or $(0.03) per share (basic and diluted).
For the nine months ended April 30, 2019, we had operating expenses of $52,268, primarily professional fees of $51,397 and interest and accretion on convertible notes of $209,538, resulting in a loss from continuing operations of $261,806, or $(0.00) per share (basic and diluted). Our loss from discontinued operations was $659,870, or $(0.01) per share (basic and diluted), and our net loss was $921,676, or $(0.01) per share (basic and diluted).
For the nine months ended April 30, 2018, we had operating expenses of $34,925, representing general and administrative expenses of $101,596, professional fees of $87,756, stock-based compensation of $504,000, offset by a management fee recovery of $658,427. Our net loss from continuing operations was $58,988, or $(0.00) per share (basic and diluted), our loss from discontinued operations was $1,155,706, or $(0.02) per shares (basic and diluted), and our net loss was $1,214,694, or $(0.02) per share (basic and diluted).
Liquidity and Capital Resources
The following table shows are working capital at April 30, 2019 and July 31, 2018:
|
| April 30, 2019 |
|
| July 31, 2018 |
| ||
Current assets |
| $ | 2,105 |
|
| $ | 453,971 |
|
Current liabilities |
|
| 589,753 |
|
|
| 334,943 |
|
Working capital (deficiency) |
| $ | (587,648 | ) |
| $ | 109,028 |
|
During the nine months ended April 30, 2019, we used $51,866 in cash from operating activities compared to cash used in operating activities of $493,747 during the nine months ended April 30, 2018. Our cash flow for the nine months ended April 30, 2019 reflected primarily our net loss of $921,676, increased by an inventory reserve relating to the impairment of our inventory of computer equipment designed for cryptocurrency mining of $404,350, accrued interest and accretion on our convertible notes of $190,839, and stock-based compensation of $225,000, an increase in accounts payable and accrued liabilities of $34,471.
Our cash flow for the nine months ended April 30, 2018, reflected primarily our net loss of $1,214,694, increased by stock-based compensation of $1,484,000, and amounts due to related party of $164,706 and an increase in accounts payable and accrued liabilities of $61,755, decreased by a management fee recovery of $638,427, and an increase in prepaid expenses of $330,150.
We had no cash flow from investing activities during the nine months ended April 30, 2019 and 2018.
We had no cash flow from financing activities during the nine months ended April 30, 2019. Our cash flow from financing activities during the nine months ended April 30, 2018 consisted of $350,000 proceeds from the sale of convertible notes.
Our net change in cash and cash equivalents was $(51,866) for the nine months ended April 30, 2019 and $(143,747) for the nine months ended April 30, 2018.
Going Concern
Our financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the nine months ended April 30, 2019, we incurred a net loss of $921,676. As of April 30, 2019, we had an accumulated deficit of $12,257,115 and we had generated no revenues since inception. We intends to fund operations through equity financing arrangements, which may be insufficient to fund our capital expenditures, working capital and other cash requirements for the year ending July 31, 2019. However, until we engage in an active business or makes an acquisition we are likely to not be able to raise any debt or equity financing. We do not presently have the funds to pay the convertible notes which mature at various dates in 2020. Our ability to begin operations in any new business is dependent upon, among other things, obtaining financing to commence operations and develop a business plan. We cannot give any assurance as to our ability to develop or acquire a business or to operate profitably. These factors, among others, raise substantial doubt about our ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
15 |
Table of Contents |
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not Applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”), as defined by Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of April 30, 2019, the end of the period covered by this Quarterly Report on Form 10-Q. The Disclosure Controls evaluation was done under the supervision and with the participation of management, including our chief executive officer and chief financial officer, which positions are held by the same person who assumed such positions on March 16, 2018 and who is our only employee and who does not work for us on a full-time basis. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, our chief executive officer and chief financial officer, concluded that, due to the inadequacy of our internal controls over financial reporting, our sole employee being our chief executive and financial officer and sole director and our limited internal audit function, our disclosure controls were not effective as of April 30, 2019, such that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the president and treasurer, as appropriate to allow timely decisions regarding disclosure.
Changes in Internal Control over Financial Reporting
As reported in our annual report on Form 10-K for the year ended July 31, 2018, management has determined that our internal controls contain material weaknesses due to the absence of segregation of duties, as well as lack of qualified accounting personnel and excessive reliance on third party consultants for accounting, financial reporting and related activities. The lack of any separation of duties, with the same person, who is our only employee who serves as both chief executive officer and chief financial officer, who is our sole director and who does not have an accounting background and serves on a part-time basis, makes it unlikely that we will be able to implement effective internal controls over financial reporting in the near future.
During the period ended April 30, 2019, there was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
16 |
Table of Contents |
Exhibits
Exhibit Number |
| Description of Exhibits |
| Section 302 Certificate of Chief Executive Officer and Principal Financial Officer. | |
| Section 906 Certificate of Chief Executive Officer and Principal Financial Officer. | |
101.INS |
| XBRL Instance Document |
101.SCH |
| XBRL Taxonomy Schema Document |
101.CAL |
| XBRL Taxonomy Calculation Linkbase Document |
101.DEF |
| XBRL Taxonomy Definition Linkbase Document |
101.LAB |
| XBRL Taxonomy Label Linkbase Document |
101.PRE |
| XBRL Taxonomy Presentation Linkbase Document |
17 |
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| IMINE CORPORATION | ||
| |||
Dated: June 14, 2019 | /s/ Carlos Rizo | ||
| Dr. Carlos Rizo | ||
| Chief Executive Officer and Chief Financial Officer |
18 |