Annual Statements Open main menu

MyMD Pharmaceuticals, Inc. - Quarter Report: 2016 June (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2016

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File No. 333-190456

 

AKERS BIOSCIENCES, INC.

(Exact name of registrant as specified in its charter)

 

New Jersey   22-2983783

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

 

201 Grove Road

Thorofare, NJ 08086

(Address of principal executive offices)

 

(856) 848-2116

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

  Large accelerated filer [  ] Accelerated filer [  ]
         
  Non-accelerated filer [  ] Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

As of August 8, 2016, there were 5,452,545 shares outstanding of the registrant’s common stock.

 

 

 

 
   

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION  
   
Item 1. Financial Statements 3
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 25
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 40
     
Item 4. Controls and Procedures 40
     
PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 40
     
Item 1A. Risk Factors 41
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 41
     
Item 3. Defaults Upon Senior Securities 41
     
Item 4. Mine Safety Disclosures 41
     
Item 5. Other Information 41
     
Item 6. Exhibits 42
     
Signatures 43

 

 2 - 
   

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

June 30, 2016 and December 31, 2015

 

   2016   2015 
   (unaudited)   (audited) 
ASSETS          
Current Assets          
Cash  $379,531   $402,059 
Marketable Securities   1,548,029    4,025,104 
Trade Receivables, net   542,525    609,195 
Trade Receivables - Related Party, net   31,892    31,512 
Deposits and other receivables   64,381    95,577 
Inventories, net   1,217,242    1,131,654 
Prepaid expenses   142,034    185,967 
           
Total Current Assets   3,925,634    6,481,068 
           
Non-Current Assets          
Property, Plant and Equipment, net   304,255    251,145 
Intangible Assets, net   1,387,329    1,472,883 
Other Assets   66,813    66,813 
           
Total Non-Current Assets   1,758,397    1,790,841 
           
Total Assets  $5,684,031   $8,271,909 
           
LIABILITIES          
Current Liabilities          
Trade and Other Payables  $1,565,702   $1,668,731 
           
Total Current Liabilities   1,565,702    1,668,731 
           
Total Liabilities   1,565,702    1,668,731 
           
STOCKHOLDERS’ EQUITY          
Convertible Preferred Stock, No par value, 50,000,000 shares authorized, no shares issued and outstanding as of June 30, 2016 and December 31, 2015   -    - 

Common Stock, No par value, 500,000,000 shares authorized, 5,452,545 and 5,425,045 issued and outstanding as of June 30, 2016 and December 31, 2015

   100,848,374    100,785,408 

Deferred Compensation

   (36,482)   - 
Accumulated Deficit   (96,693,860)   (94,175,999)
Accumulated Other Comprehensive Income/(Loss)   297    (6,231)
           
Total Stockholders’ Equity   4,118,329    6,603,178 
           
Total Liabilities and Stockholders’ Equity  $5,684,031   $8,271,909 

 

See accompanying notes to these condensed consolidated financial statements.

 

 3 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations and Comprehensive Income

(unaudited)

 

    Three months ended     Six months ended  
    2016     2015     2016     2015  
Revenues:                                
Product Revenue   $ 956,486     $ 744,700     $ 1,694,510     $ 1,142,071  
Product Revenue - Related party     -       -       -       14,343  
License Revenue     -       10,000       -       15,000  
License Revenue - Related party     -       212,222       -       305,556  
Total Revenues     956,486       966,922       1,694,510       1,476,970  
Cost of Sales:                                
Product Cost of Sales     (276,848 )     (341,025 )     (476,876 )     (567,367 )
                                 
Gross Profit     679,638       625,897       1,217,634       909,603  
                                 
Administrative Expenses     816,244       882,531       1,739,806       1,580,964  
Administrative Expenses - Related parties     -       864,000       -       864,000  
Sales and Marketing Expenses     513,430       553,539       1,238,754       1,128,792  
Research and Development Expenses     321,989       378,225       685,280       683,799  
Amortization of Non-Current Assets     42,777       64,643       85,554       129,286  
                                 
Loss from Operations     (1,014,802 )     (2,117,041 )     (2,531,760 )     (3,477,238 )
                                 
Other (Income)/Expenses                                
Foreign Currency Transaction Loss     2,562       6,965       4,817       5,969  
Interest and Dividend Income     (8,432 )     (37,122 )     (18,716 )     (69,169 )
Other Income     -       (655 )     -       (6,010 )
Total Other Income     (5,870 )     (30,812 )     (13,899 )     (69,210 )
                                 
Loss Before Income Taxes     (1,008,932 )     (2,086,229 )     (2,517,861 )     (3,408,028 )
                                 
Income Tax Benefit     -       -       -       -  
                                 
Net Loss Attributable to Common Stockholders     (1,008,932 )     (2,086,229 )     (2,517,861 )     (3,408,028 )
                                 
Other Comprehensive Income                                
Net Unrealized (Losses)/Gains on Marketable Securities     (2,006 )     (3,559 )     6,528       23,155  
Total Other Comprehensive (Loss)/Income     (2,006 )     (3,559 )     6,528       23,155  
                                 
Comprehensive Loss   $ (1,010,938 )   $ (2,089,788 )   $ (2,511,333 )   $ (3,384,873 )
                                 
Basic & diluted loss per common share   $ (0.19 )   $ (0.41 )   $ (0.46 )   $ (0.66 )
                                 
Weighted average basic & diluted common  shares outstanding     5,427,261       5,144,837       5,426,153       5,135,389  

 

See accompanying notes to these condensed consolidated financial statements.

 

 4 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Changes in Stockholder’s Equity

For six months ended June 30, 2016

 

    Common                       Accumulated        
    Shares                       Other        
    Issued and     Common     Deferred     Accumulated     Comprehensive     Total  
    Outstanding     Stock     Compensation     Deficit     Income/(Loss)     Equity  
                                     
Balance at December 31, 2015 (audited)     5,425,045     $ 100,785,408     $ -     $ (94,175,999 )   $ (6,231 )   $ 6,603,178  
                                                 
Net loss for the period     -       -       -       (2,517,861 )     -       (2,517,861 )
Issuance of Restricted Stock to Officers     27,500       54,725       (54,725     -       -       -  
Amortization of deferred compensation     -       -       18,243       -       -       18,243  
Options issued for services     -       8,241       -       -       -       8,241  
Net unrealized gain on marketable securities     -       -       -       -       6,528       6,528  
                                                 
Balance at June 30, 2016 (unaudited)     5,452,545     $ 100,848,374     $

(36,482

)   $ (96,693,860 )   $ 297     $ 4,118,329  

 

See accompanying notes to these condensed consolidated financial statements.

 

 5 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

For six months ended June 30, 2016 and 2015

(unaudited)

 

    2016     2015  
Cash flows from operating activities                
Net loss for the period   $ (2,517,861 )   $ (3,408,028 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Accrued income on marketable securities     8,927       223  
Depreciation and amortization     113,906       160,931  
Allowance for doubtful accounts     146,196       864,000  
Gain from other non-operating activities     -       (6,010 )
Non-cash share based compensation – restricted stock     18,243       -  
Non-cash share based payments for services - options     8,241       -  
Changes in assets and liabilities:                
Increase in trade receivables     (79,906 )     (747,629 )
Decrease in notes receivables - related party     -       131,566  
Decrease in deposits and other receivables     31,196       7,578  
Decrease/(increase) in inventories     (85,588 )     83,128  
Decrease/(increase) in prepaid expenses     43,933       (67,836 )
Increase/(decrease) in trade and other payables     (103,029 )     323,849  
Decrease in deferred revenue - related party     -       (305,556 )
Net cash used in operating activities     (2,415,742 )     (2,963,784 )
                 
Cash flows from investing activities                
Purchases of property, plant and equipment     (81,462 )     (44,509 )
Purchases of marketable securities     (27,643 )     (34,555 )
Investment in Hainan Savy Akers Biosciences, Ltd. joint venture     -       (64,091 )
Proceeds from other non-operating activities     -       6,010  
Proceeds from sale of marketable securities     2,502,319       2,906,322  
Net cash provided by investing activities     2,393,214       2,769,177  
                 
Net decrease in cash     (22,528 )     (194,607 )
Cash at beginning of period     402,059       455,841  
Cash at end of period   $ 379,531     $ 261,234  
                 
Supplemental Schedule of Non-Cash Financing and Investing Activities                
Issuance of a restricted common stock grant to an officer   $ 54,725     $ -  
Net unrealized gains on marketable securities   $ 6,528     $ 23,155  
Issuance of restricted common share grants to directors and officers accrued in 2014   $ -     $ 697,300  

 

See accompanying notes to these condensed consolidated financial statements.

 

 6 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 1 – Nature of Business

 

  (a) Reporting Entity

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, they do not include all the information and disclosures required by GAAP for complete financial statements. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation. These unaudited condensed consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and notes for the year ended December 31, 2015 included in Form 10-K of Akers Biosciences, Inc. and Subsidiaries (“the Company”).

 

The condensed consolidated financial statements include two dormant subsidiaries, Akers Acquisition Sub, Inc. and Bout Time Marketing Corporation. All material intercompany balances have been eliminated upon consolidation.

 

  (b) Nature of Business

 

The Company commenced research and development operations in September 1989, and until 2005 had devoted substantially all its efforts to establishing the new business.

 

The Company’s primary focus is the development and sale of disposable diagnostic testing devices that can be performed in minutes, to facilitate time sensitive therapeutic decisions. The Company’s main products are a disposable breathalyzer test that measures the blood alcohol content of the user, a rapid test detecting the antibody causing an allergic reaction to Heparin and a disposable breathalyzer test that measures Free Radical activity in the human body.

 

Note 2 - Basis of Presentation and Significant Accounting Policies

 

  (a) Basis of Presentation

 

The condensed consolidated financial statements of the Company are prepared in U.S. Dollars and in accordance with GAAP.

 

The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act enacted on April 5, 2012 and has elected to comply with certain reduced public company reporting requirements.

 

 7 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

  (b) Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. In particular, information about significant areas of estimation, uncertainty and critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements is included in the following notes for revenue recognition, allowances for doubtful accounts, inventory write-downs, impairment of intangible assets and valuation of share based payments.

 

  (c) Functional and Presentation Currency

 

These condensed consolidated financial statements are presented in U.S. Dollars, which is the Company’s functional currency. All financial information presented in U.S. Dollars has been rounded to the nearest dollar. Foreign currency transaction gains or losses, resulting from loans and cash balances denominated in foreign currencies, are recorded in the condensed consolidated statement of operations.

 

  (d) Comprehensive Income/(Loss)

 

The Company follows Financial Accounting Standards Board Accounting Standards Codification (FASB ASC) 220 in reporting comprehensive income (loss). Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income.

 

  (e) Cash and Cash Equivalents

 

Cash and cash equivalents comprise cash balances. The Company considers all highly liquid investments, which include short-term bank deposits (up to 3 months from date of deposit) that are not restricted as to withdrawal date or use, to be cash equivalents. Bank overdrafts are shown as part of trade and other payables in the condensed consolidated balance sheet.

 

 8 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

  (f) Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, marketable securities, receivables and trade and other payables. The carrying value of cash and cash equivalents, receivables and trade and other payables approximate their fair value because of their short maturities. The fair value of marketable securities is described in Note 2(g).

 

  (g) Fair Value Measurement – Marketable Securities

 

The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). The three levels of the fair value hierarchy under FASB ASC 820 are described as follows:

 

  Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
     
  Level 2 Inputs to the valuation methodology include

 

  quoted prices for similar assets or liabilities in active markets;
     
  quoted prices for identical or similar assets or liabilities in inactive markets;
     
  inputs other than quoted prices that are observable for the asset or liability;
     
  inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

If the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the asset or liability.

 

  Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Valuation techniques maximize the use of relevant observable inputs and minimize the use of unobservable inputs.

 

  (h) Trade Receivables, Trade Receivables – Related Party and Allowance for Doubtful Accounts

 

The carrying amounts of current trade receivables is stated at cost, net of allowance for doubtful accounts and approximate their fair value given their short term nature.

 

 9 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

The normal credit terms extended to customers ranges between 30 and 90 days. The Company reviews all receivables that exceed terms and establishes an allowance for doubtful accounts based on management’s assessment of the collectability of trade and other receivables. A considerable amount of judgment is required in assessing the amount of allowance. The Company considers the historical level of credit losses, makes judgments about the credit worthiness of each customer based on ongoing credit evaluations and monitors current economic trends that might impact the level of credit losses in the future.

 

As of June 30, 2016 and December 31, 2015, allowances for doubtful accounts were $1,010,196 and $864,000. Allowances charged for doubtful accounts amounted to $- for the three and six months ended June 30, 2016 and June 30, 2015.

 

  (i) Concentration of Credit Risk

 

The Company is exposed to credit risk in the normal course of business primarily related to trade receivables and cash and cash equivalents.

 

Substantially all of the Company’s cash is maintained with Fulton Bank of New Jersey and Bank of America. The funds are insured by the Federal Deposit Insurance Corporation up to a maximum of $250,000 per account or instrument, but are otherwise unprotected. The Company placed $360,856 and $369,525 with Fulton Bank of New Jersey, $14,635 and $28,494 with Bank of America and $4,040 with PayPal as of June 30, 2016 and December 31, 2015.

 

Concentration of credit risk with respect to trade receivables exists as approximately 82% of its revenue was generated by three customers for the six months ended June 30, 2016. These customers accounted for 31% of gross trade receivables (including related parties) as of June 30, 2016. In order to limit such risks, the Company performs ongoing credit evaluations of its customers’ financial condition.

 

  (j) Inventories

 

Inventories are measured at the lower of cost or market. The cost of inventories is based on the weighted-average principle, and includes expenditures incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, costs include an appropriate share of production overheads based on normal operating capacity.

 

 10 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

  (k) Property, Plant and Equipment

 

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Costs include expenditures that are directly attributable to the acquisition of the asset.

 

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognized within “other income” in the condensed consolidated statement of operations.

 

Depreciation is recognized in the condensed consolidated statement of operations on the accelerated basis over the estimated useful lives of the property, plant and equipment.

 

The estimated useful lives for the current and comparative periods are as follows:

 

    Useful Life
    (in years)
Plant and equipment   5-12
Furniture and fixtures   5-10
Computer equipment & software   3-5
    Shorter of the
Leasehold Improvements   remaining lease or
    estimated useful life

 

Depreciation methods, useful lives and residual values are reviewed at each reporting date.

 

  (l) Intangible Assets

 

  (i) Patents and Trade Secrets

 

The Company has developed or acquired several diagnostic tests that can detect the presence of various substances in a person’s breath, blood, urine and saliva. Propriety protection for the Company’s products, technology and process is important to its competitive position. As of June 30, 2016, the Company has eleven patents from the United States Patent Office in effect (7,896,167; 8,097,171; 8,003,061; 8,425,859; 8,871,521; 8,808,639; 7,285,246; 7,837,936; D691,056; D691,057 and D691,058). Other patents are in effect in Australia through the Design Registry (348,310; 348,311 and 348,312), the Community Trade Mark in the European Union ((OHIM) 002216895-0001; 002216895-0002 and 002216895-0003) and in Japan (1,515,170; 4,885,134; 4,931,821 and 5,775,790). Patents are in the national phase of prosecution in many Patent Cooperation Treaty participating countries. Additional proprietary technology consists of numerous different inventions. The Company intends to file additional patent applications, where appropriate, relating to new products, technologies and their use in the U.S., European and Asian markets. Management intends to protect all other intellectual property (e.g. copyrights, trademarks and trade secrets) using all legal remedies available to the Company.

 

 11 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

  (ii) Patent Costs

 

Costs associated with applying for patents are capitalized as patent costs. Once the patents are approved, the respective costs are amortized over their estimated useful lives (maximum of 17 years) on a straight-line basis. Patent pending costs for patents that are not approved are charged to the statement of operations the year the patent is rejected.

 

In addition, patents may be purchased from third parties. The costs of acquiring the patent are capitalized as patent costs if it represents a future economic benefit to the Company. Once a patent is acquired it is amortized over its remaining useful life.

 

  (iii) Other Intangible Assets

 

Other intangible assets that are acquired by the Company, which have definite useful lives, are measured at cost less accumulated amortization and accumulated impairment losses.

 

  (iv) Amortization

 

Amortization is recognized on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:

 

    Useful Life
    (in years)
Patents and trademarks   12-17
Customer lists   5

 

  (m) Recoverability of Long-lived Assets

 

In accordance with FASB ASC 360-10-35 “Impairment or Disposal of Long-lived Assets”, long-lived assets to be held and used are analyzed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful lives of those assets are no longer appropriate. The Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible impairment.

 

The Company determines the existence of such impairment by measuring the expected future cash flows (undiscounted and without interest charges) and comparing such amount to the carrying amount of the assets. An impairment loss, if one exists, is then measured as the amount by which the carrying amount of the asset exceeds the discounted estimated future cash flows. Assets to be disposed of are reported at the lower of the carrying amount or fair value of such assets less costs to sell. Asset impairment charges are recorded to reduce the carrying amount of the long-lived asset that will be sold or disposed of to their estimated fair values. Charges for the asset impairment reduce the carrying amount of the long-lived assets to their estimated salvage value in connection with the decision to dispose of such assets.

 

 12 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

  (n) Investments

 

In accordance with FASB ASC 323, the Company recognizes investments in joint ventures based upon the Company’s ability to significantly influence the operational or financial policies of the joint venture. An objective judgment of the level of influence is made at the time of the investment based upon several factors including, but not limited to the following:

 

  a) Representation on the Board of Directors
  b) Participation in policy-making processes
  c) Material intra-entity transactions
  d) Interchange of management personnel
  e) Technological dependencies
  f) Extent of ownership and the ability to influence decision making based upon the makeup of other owners when the shareholder group is small.

 

The Company follows the equity method for valuating investments in joint ventures when the existence of significant influence over operational and financial policy has been established, as determined by management; otherwise, the Company will valuate these investments using the cost method.

 

Investments recorded using the cost method will be assessed for any decrease in value that has occurred that is other than temporary and the other than temporary decrease in value shall be recognized. As and when circumstances and facts change, the Company will evaluate the Company’s ability to significantly influence operational and financial policy to establish a basis for converting the investment accounted for using the cost method to the equity method of valuation.

 

On March 9, 2015, the Company contributed capital of $64,675 in Hainan Savy Akers Biosciences, Ltd., a company incorporated in the People’s Republic of China, resulting in a 19.9% ownership interest. The contribution was adjusted downward to $64,091 on April 8, 2015; the net effect of the currency conversion when the contribution was processed in Hainan. This is included in other assets in the condensed consolidated balance sheet as of June 30, 2016 and is accounted for using the cost method.

 

  (o) Revenue Recognition

 

In accordance with FASB ASC 605, the Company recognizes revenue when (i) persuasive evidence of a customer or distributor arrangement exists, (ii) a retailer, distributor or wholesaler receives the goods and acceptance occurs, (iii) the price is fixed or determinable, and (iv) the collectability of the revenue is reasonably assured. Subject to these criteria, the Company recognizes revenue from product sales when title passes to the customer based on shipping terms. The Company typically does not accept returns nor offer charge backs or rebates except for certain distributors. Revenue recorded is net of any discount, rebate or sales return. No accrual for estimated sales returns are necessary as of June 30, 2016 and December 31, 2015.

 

 13 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

The Company instituted a significant price increase for certain PIFA products effective May 1, 2015. In an effort to phase in the increase for existing customers, the Company is providing a rebate to its distributors for the price increase through April 30, 2016 for their existing customer base as of April 30, 2015. The Company has recorded rebates of $115,685 and $215,653, which is a reduction of revenue, for the three and six months ended June 30, 2016 and $291,868 for the three and six months ended June 30, 2015 for this program. Accounts receivable will be reduced when the rebates are applied by the customer.

 

Effective May 1, 2016, the Company completed the implementation of pricing based upon a standardized adjusted dealer cost model. The program allows for pre-existing end-user customers to negotiate pricing contracts directly with the Company or through the distributor network. Rebates are available to the distributors to mitigate the effect of any discounts on these contracts. As of June 30, 2016 and December 31, 2015, accrued rebates amounted to $204,637 and $223,542.

 

License fee revenue is recognized on a straight-line basis over the term of the license agreement.

 

When the Company enters into arrangements that contain more than one deliverable, the Company allocates revenue to the separate elements under the arrangement based on their relative selling prices in accordance with FASB ASC 605-25.

 

  (p) Income Taxes

 

The Company follows FASB ASC 740 when accounting for income taxes, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense or benefit is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

 

  (q) Shipping and Handling Fees and Costs

 

The Company charges actual shipping plus a handling fee to customers, which amounted to $14,387 and $30,432 for the three and six months ended June 30, 2016 and $13,836 and $32,778 for the three and six months ended June 30, 2015. These fees are classified as part of product revenue in the condensed consolidated statements of operations. Shipping and other related delivery costs, including those for incoming raw materials are classified as part of the cost of net revenue, which amounted to $47,018 and $68,732 for the three and six months ended June 30, 2016 and $22,716 and $67,406 for the three and six months ended June 30, 2015.

 

 14 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

  (r) Research and Development Costs

 

In accordance with FASB ASC 730, research and development costs are expensed when incurred.

 

  (s) Stock-based Payments

 

The Company accounts for stock-based compensation under the provisions of FASB ASC 718, “Compensation—Stock Compensation”, which requires the measurement and recognition of compensation expense for all stock-based awards made to employees and directors based on estimated fair values on the grant date. The Company estimates the fair value of stock-based awards on the date of grant using the Black-Scholes model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the shorter of the period over which services are to be received or the vesting period.

 

The Company accounts for stock-based compensation awards to non-employees in accordance with FASB ASC 505-50, “Equity-Based Payments to Non-Employees”. Under FASB ASC 505-50, the Company determines the fair value of the stock-based compensation awards granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.

 

The Company estimates the fair value of stock-based awards on the date of grant using the Black-Scholes model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the period which services are to be received. At the end of each financial reporting period, prior to vesting or prior to the completion of services, the fair value of equity based payments will be re-measured and the non-cash expense recognized during the period will be adjusted accordingly. Since the fair value of equity based payments granted to non-employees is subject to change in the future, the amount of the future expense will include fair value re-measurements until the equity based payments are fully vested or the service is completed.

 

  (t) Basic and Diluted Earnings per Share of Common Stock

 

Basic earnings per common share are based on the weighted average number of shares outstanding during the periods presented. Diluted earnings per share are computed using the weighted average number of common shares plus dilutive common share equivalents outstanding during the period.

 

The calculation of the basic and diluted loss per share for the three months ended June 30, 2016 and 2015 was based on a loss attributable to common stockholders of $1,008,932 and $2,086,229.

 

The calculation of the basic and diluted loss per share for the six months ended June 30, 2016 and 2015 was based on a loss attributable to common stockholders of $2,517,861 and $3,408,028.

 

 15 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Potential common shares consist of restricted shares of common stock, options and warrants. Diluted net loss per common share was the same as basic loss per common share for the three and six months ended June 30, 2016 and 2015 since the effect of options and warrants would be anti-dilutive due to the net loss attributable to the common stockholders for the periods. Instruments excluded from dilutive earnings per share, because their inclusion would be anti-dilutive were 220,500 units of options and 18,333 units of unvested restricted shares of common stock recorded in the condensed consolidated statement of changes in stockholders’ equity as deferred compensation for the three and six months ended June 30, 2016 and 175,000 units of options for the three and six months ended June 30, 2015.

 

  (u) Recently Adopted Accounting Pronouncements

 

As of June 30, 2016 and for the period then ended, there were no recently adopted accounting pronouncements that had a material effect on the Company’s financial statements.

 

  (v) Recently Issued Accounting Pronouncements not Yet Adopted

 

As of June 30, 2016, there are no recently issued accounting standards not yet adopted which would have a material effect on the Company’s financial statements through 2017.

 

Note 3 – Marketable Securities

 

Following is a description of the valuation methodologies used for assets measured at fair value as of June 30, 2016 and December 31, 2015.

 

Money market funds, U.S. Agency Securities, Corporate and Municipal Securities and Certificates of Deposits: Valued using pricing models maximizing the use of observable inputs for similar securities. This includes basing value on yields currently available on comparable securities of issuers with similar credit ratings.

 

  

As of June 30, 2016

       Accrued   Unrealized   Unrealized   Fair 
   Cost   Income   Gains   Losses   Value 
Level 2:                         
Money market funds  $4,119   $1   $-   $-   $4,120 
US agency securities   -    -    -    -    - 
Certificates of deposits   290,000    1,177    969    -    292,146 
Corporate securities   928,308    3,586    -    (1,090)   930,804 
Municipal securities   319,958    583    418    -    320,959 
Total Level 2:   1,542,385    5,347    1,387    (1,090)   1,548,029 
                          
Total:  $1,542,385   $5,347   $1,387   $(1,090)  $1,548,029 

 

The above securities are classified as available for sale. The securities are valued at fair market value. Maturities of the securities range from one to two years. Unrealized gains and losses relating to the available for sale investment securities were recorded in the condensed consolidated statement of changes in stockholders’ equity as comprehensive income. The net unrealized loss of $2,006 and a net unrealized gain of $6,528 for the three and six months ended June 30, 2016 and a net unrealized loss of $3,559 and a net unrealized gain of $23,155 for the three and six months ended June 30, 2015 were recorded in the condensed consolidated statement of changes in stockholders’ equity as comprehensive income.

 

 16 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

As of June 30, 2016, investments in money market funds, certificates of deposit, corporate securities and municipal securities classified as available for sale mature as follows:

 

Within           After 
1 Year   1 - 5 Years   5 - 10 Years   10 Years 
                  
$977,460   $570,569   $-   $- 

 

Proceeds from the sale of marketable securities for the three and six months ended June 30, 2016 were $900,863 and $2,502,319 and were $1,652,866 and $2,906,322 for the three and six months ended June 30, 2015. As a result of these sales, a gross gain of $1,844 and $2,152 was recorded for the three and six months ended June 30, 2016 and a gross loss of $2,436 and $1,988 was recorded for the three and six months ended June 30, 2015.

 

Note 4 - Trade Receivables – Related Party

 

Trade receivables – related party are made up of amounts due from Hainan Savy Akers Biosciences, a joint venture partner located in the Peoples Republic of China. The amount due is non-interest bearing, unsecured and generally has a term of 30 to 90 days.

 

Note 5 - Inventories

 

Inventories at June 30, 2016 and December 31, 2015 consists of the following categories:

 

   2016   2015 
Raw Materials  $424,231   $348,216 
Sub-Assemblies   803,236    786,656 
Finished Goods   18,714    25,721 
Reserve for Obsolescence   (28,939)   (28,939)
   $1,217,242   $1,131,654 

 

For the three and six months ended June 30, 2016, $- and $2,968 were expensed to cost of goods sold for obsolete inventory. No charges were made to cost of goods sold for obsolete inventory for the three and six months ended June 30, 2015.

 

 17 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 6 - Property, Plant and Equipment

 

Property, plant and equipment as of June 30, 2016 and December 31, 2015 are as follows:

 

   2016   2015 
         
Computer Equipment  $108,210   $100,405 
Computer Software   40,681    40,681 
Office Equipment   39,959    50,049 
Furniture & Fixtures   29,939    29,939 
Machinery & Equipment   1,126,134    1,112,060 
Molds & Dies   799,202    756,279 
Leasehold Improvements   222,593    222,593 
    2,366,718    2,312,006 
Less          
 Accumulated Depreciation   2,062,463    2,060,861 
           
   $304,255   $251,145 

 

Depreciation expense was $14,650 and $28,352 for the three and six months ended June 30, 2016 and $15,938 and $31,645 for the three and six months ended June 30, 2015.

 

The Company disposed of a fully depreciated telephone system with no salvage value during the six months ended June 30, 2016.

 

Note 7 - Intangible Assets

 

Intangible assets as of June 30, 2016 and December 31, 2015 and the movements for the three months then ended are as follows:

 

       Distributor &     
   Patents &   Customer     
   Trademarks   Relationships   Totals 
Cost or Deemed Cost               
At December 31, 2015  $2,626,996   $1,270,639   $3,897,635 
Additions   -    -    - 
Disposals   -    -    - 
At June 30, 2016  $2,626,996   $1,270,639   $3,897,635 
                
Accumulated Amortization               
At December 31, 2015  $1,154,113   $1,270,639   $2,424,752 
Amortization Charge   85,554    -    85,554 
Disposals   -    -    - 
At June 30, 2016  $1,239,667   $1,270,639   $2,510,306 
                
Net Book Value               
At December 31, 2015  $1,472,883   $-   $1,472,883 
At June 30, 2016  $1,387,329   $-   $1,387,329 

 

Amortization expense was $42,777 and $85,554 for the three and six months ended June 30, 2016 and $64,643 and $129,286 for the three and six months ended June 30, 2015.

 

 18 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 8 - Trade and Other Payables

 

Trade and other payables as of June 30, 2016 and December 31, 2015 are as follows:

 

   2016   2015 
Trade Payables  $835,055   $538,449 
Accrued Expenses   650,897    1,020,532 
Legal Settlements Payable   20,000    50,000 
Deferred Compensation   59,750    59,750 
   $1,565,702   $1,668,731 

 

Trade and other payables are non-interest bearing and are normally settled on 30 day terms.

 

Note 9 - Share-based Payments

 

On January 23, 2014, upon effectiveness of the registration statement filed with the SEC, the Company adopted the 2013 Stock Incentive Plan (the “Plan”) which will provide for the issuance of up to 400,000 shares. The purpose of the Plan is to provide additional incentive to those officers, employees, consultants and non-employee directors of the Company and its parents, subsidiaries and affiliates whose contributions are essential to the growth and success of the Company’s business.

 

On January 9, 2015, the Board of Directors of the Company approved, upon recommendation from the Compensation Committee of the Board, by unanimous written consent the Amended and Restated 2013 Incentive Stock and Award Plan (the “Plan”), which increases the number of authorized shares of common stock subject to the Plan to 800,000 shares.

 

The 2013 Plan may be administered by the board or a board-appointed committee. Eligible recipients of option awards are employees, officers, consultants or directors (including non-employee directors) of the Company or of any parent, subsidiary or affiliate of the Company. The board has the authority to grant to any eligible recipient any options, restricted stock or other awards valued in whole or in part by reference to, or otherwise based on, the Company’s common stock.

 

 19 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Qualified option holders may exercise their options at their discretion. Each option granted may be exchanged for a prescribed number of shares of common stock. The following table summarizes the option activities for the six months ended June 30, 2016:

 

           Weighted     
           Average     
       Weighted   Remaining   Aggregate 
   Number of   Average   Contractual   Intrinsic 
   Shares   Exercise Price   Term (years)   Value 
Balance at December 31, 2015   220,500   $4.38           
Granted   -    -           
Exercised   -    -           
Forfeited   -    -           
Canceled/Expired   -    -           
Balance at June 30, 2016   220,500   $4.38           
Exercisable as of June 30, 2016   220,500   $4.38    3.31   $59,700 

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of $3.22 for the Company’s common shares on June 30, 2016. The above intrinsic value represents that of awards with an exercise price below $3.22.

 

The total grant date fair value of stock options vested for the three and six months ended June 30, 2016 and 2015 was $-.

 

As of June 30, 2016, there was $- of unrecognized compensation cost related to outstanding employee stock options.

 

Note 10 - Equity

 

The holders of common shares are entitled to one vote per share at meetings of the Company. Holders of Series A convertible preferred shares are entitled to five votes per share at meetings of the Company.

 

A restricted stock award is an award of common shares that are subject to certain restrictions during a specified period. Restricted stock awards are independent of option grants and are generally subject to forfeiture if employment terminates prior to the release of the restrictions. The grantee cannot transfer the shares before the restricted shares vest. Shares on non-vested restricted stock have the same voting rights as common stock, are entitled to receive dividends and other distributions thereon and are considered to be currently issued and outstanding. The Company’s restricted stock awards vest of a period of one to three years. The Company expenses the cost of the restricted stock awards, which is determined to be the fair market value of the shares at the date of grant, straight-line over the period during which the restrictions lapse. For these purposes, the fair market value of the restricted stock is determined based on the closing price of the Company’s common stock on the grant date.

 

 20 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

On June 8, 2016, the Company issued 27,500 common shares to an officer in connection with his employment agreement. These shares vest 1/3 immediately on the date of the grant and the remaining 2/3 vests equally on March 1, 2017 and March 1, 2018. The fair value of these shares was $54,725 and was based on the share price on the date of the grant. $18,243 was recorded during the three months ended June 30, 2016 as administrative expense on the condensed consolidated statement of operations and comprehensive income and the remaining $36,482 was recorded as deferred compensation, a contra equity account, on the condensed consolidated balance sheet as of June 30, 2016.

 

As of June 30, 2016 and December 31, 2015 the Company has 220,500 reserved shares of its common stock for outstanding options.

 

Note 11 - Income Tax Expense

 

There is no income tax benefit for the losses for the three and six months ended June 30, 2016 and 2015 since management has determined that the realization of the net deferred tax asset is not assured and has created a valuation allowance for the entire amount of such benefits.

 

The Company’s policy is to record interest and penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of January 1, 2016, the Company had no unrecognized tax benefits, or any tax related interest or penalties. There were no changes in the Company’s unrecognized tax benefits during the three and six months ended June 30, 2016 related to unrecognized tax benefits. With few exceptions, the U.S. and state income tax returns filed for the tax years ending on December 31, 2012 and thereafter are subject to examination by the relevant taxing authorities.

 

Note 12 - Related Party Transactions

 

On June 19, 2012, the Company entered into a 3 year exclusive License & Supply Agreement with Chubeworkx Guernsey Limited (as successor to SONO International Limited) (“Chubeworkx”) for the purchase and distribution of ABI’s proprietary breathalyzers outside North America. Chubeworkx paid a licensing fee of $1,000,000 which was recognized over the term of the agreement through June 30, 2015.

 

On June 13, 2013, the Company announced an expansion of the License and Supply Agreement with Chubeworkx to include worldwide marketing and distribution of the “Be CHUBE” program using the Company’s breathalyzer.

 

On February 12, 2016, the Company purchased several manufacturing molds through Hainan Savy – Akers Biosciences, Ltd., the Company’s joint venture partner in the Peoples Republic of China. The total cost of the molds was $41,073 and is included in property, plant and equipment in the condensed consolidated balance sheet.

 

On May 25, 2016, the Company ordered additional product molds through Hainan Savy – Akers Biosciences, Ltd. The total cost of the molds was $27,988 of which $13,944 was recorded as deposits and other receivables in the condensed consolidated balance sheet.

 

 21 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

The Company has begun purchasing plastic and electronic components through Hainan Savy – Akers Biosciences, Ltd for use in the production of finished goods. These purchases are recorded as inventory in the condensed consolidated balance sheet. For the three and six months ended June 30, 2016, these purchases totaled $29,811 and $32,895 respectively.

 

Trade receivables – related party as of June 30, 2016 and December 31, 2015 are $31,892 and $31,512. The amounts due are non-interest bearing, unsecured and generally have a term of 30 to 90 (Note 4). This receivable is past due and management deemed it fully collectable.

 

Product revenue – related party for the three and six months ended June 30, 2016 were $- and were $- and $14,343 for the three and six months ended June 30, 2015. The revenue was the result of sales to Hainan Savy – Akers Biosciences, Ltd , a joint venture partner.

 

Note 13 - Commitments

 

The Company leases its facility in West Deptford, New Jersey under an operating lease with annual rentals of $130,200 plus common area maintenance (CAM) charges. The lease, which took effect on January 1, 2008, reduced the CAM charges allowing the Company to reach their own agreements with utilities and other maintenance providers.

 

On January 7, 2013, the Company extended its lease agreement for a term of 7 years, expiring December 31, 2019. Under the terms of the lease, The Company will pay $132,000 per year.

 

Rent expense, including related CAM charges, was $40,290 and $80,580 for the three and six months ended June 30, 2016 and 2015.

 

The Company entered into a 60 month operating lease for equipment with annual rentals of $6,156 on September 29, 2014. The lease commenced on October 21, 2014 upon the delivery of the equipment.

 

The schedule of lease commitments is as follows:

 

   Building   Equipment     
   Lease   Lease   Total 
Next 12 Months  $132,000   $6,156   $138,156 
Next 13-24 Months   132,000    6,156    138,156 
Next 25-36 Months   132,000    6,156    138,156 
Next 37-43 Months   66,000    2,052    68,052 

 

Note 14 – Major Customers

 

For the three months ended June 30, 2016, two customers each generated more than 10% of the Company’s product revenue. In aggregate, sales to these customers accounted for 79% of the Company’s product revenue. As of June 30, 2016, the amount due from these two customers was $96,390.

 

 22 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

For the six months ended June 30, 2016, three customers each generated more than 10% of the Company’s product revenue. In aggregate, sales to these customers accounted for 82% of the Company’s product revenue. As of June 30, 2016, the amount due from these three customers was $488,456. This concentration makes the Company vulnerable to a near-term severe impact should the relationships be terminated.

 

For the three months ended June 30, 2015, three customers each generated more than 10% of the Company’s product revenue. In aggregate, sales to these customers accounted for 86% of the Company’s product revenue.

 

For the six months ended June 30, 2015, three customers each generated more than 10% of the Company’s product revenue. In aggregate, sales to these customers accounted for 79% of the Company’s product revenue. As of June 30, 2015, the amount due from these three customers was $839,674.

 

Note 15 – Major Suppliers

 

For the three months ended June 30, 2016, two suppliers each accounted for more than 10% of the Company’s purchases. In aggregate, these suppliers accounted for 32% of the Company’s total purchases. As of June 30, 2016, the amount due to the suppliers was $20,445.

 

For the six months ended June 30, 2016, no suppliers accounted for more than 10% of the Company’s purchases.

 

For the three months ended June 30, 2015, two suppliers each accounted for more than 10% of the Company’s purchases. In aggregate, these suppliers accounted for 49% of the Company’s total purchases. As of June 30, 2015, the amount due to the suppliers was $93,116.

 

For the six months ended June 30, 2015, two suppliers each accounted for more than 10% of the Company’s purchases. In aggregate, these suppliers accounted for 47% of the Company’s total purchases.

 

 23 - 
   

 

AKERS BIOSCIENCES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 16 – Contingencies

 

On April 23, 2015, a complaint was filed by the Company in federal district court (District of New Jersey) against ChubeWorkx Guernsey Limited (“ChubeWorkx”) for breach of contract (the “Breach of Contract Claim”) for failure of timely interest payments by ChubeWorkx under a promissory note (the “Chube Note”) entered into by the Company and ChubeWorkx in December 2014. As part of this action, the Company also filed a preliminary injunction which sought to bar ChubeWorkx from disposing of the Company’s common stock owned by ChubeWorkx for which the Company retained a right of sale in the event of a default by ChubeWorkx under the Chube Note. A consent decree has been finalized and entered by the court to resolve the issues of the preliminary injunction which requires ChubeWorkx to escrow a certain of number of shares of the Company’s common stock currently held by ChubeWorkx until the Breach of Contract Claim has been fully adjudicated. The Breach of Contract Claim is currently in the discovery phase and while the parties have communicated in good faith to resolve this dispute all discussions to date have not yielded any results. This case was closed by the court pursuant to an order entered on December 22, 2015 as requested by Akers in light of near final settlement discussions with Chubeworks regarding the settlement and release of all claims between the parties.

 

On August 21, 2015, Chubeworkx filed a lawsuit against the Company in The High Court of Justice, Queen’s Bench Division Commercial Court, Royal Courts of Justice, United Kingdom, alleging a breach of contract under the exclusive license agreement entered into by Chubeworkx with Company in June 2012 and damages resulting from said alleged breach. The lawsuit is in the preliminary stage and was suspended by mutual agreement of the parties pursuant to ongoing global settlement discussions which were focused on settling all outstanding claims between the parties.

 

The Company and ChubeWorkx have agreed in principal to all of the material terms of a global settlement for all existing claims and pending law suits between them. The parties are working with their counsel to finalize and execute the settlement agreements. No accrual for losses was necessary as of June 30, 2016 and no loss is expected as a result of the settlement.

 

Legal fees were expensed in the period in which they were incurred.

 

 24 - 
   

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This quarterly report on Form 10-Q and other reports filed by Akers Biosciences, Inc. (“Akers”, “Akers Bio”, “we” or the “Company”) from time to time with the SEC (collectively, the “Filings”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the Filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.

 

Overview

 

Akers Bio develops, manufactures and supplies rapid, point-of-care screening and testing products designed to bring health-related information directly to the patient or clinician in a time and cost-efficient manner. Akers believes it has advanced the science of diagnostics through the development of several innovative proprietary platform technologies that provide product development flexibility.

 

All of Akers’ rapid, single-use tests are performed in vitro (outside the body) and are designed to enhance patient well-being and reduce the cost of healthcare. The Company’s current product offerings and pipeline products focus on delivering diagnostic assistance in a wide variety of healthcare fields/specialties, including cardiology/emergency medicine, metabolism/nutrition, diabetes, oncology and infectious disease detection, as well as for on and off-the-job alcohol safety initiatives.

 

 25 - 
   

 

Akers believes that low-cost, single-use testing not only saves time and money, but allows for more frequent, near-patient testing which may save lives. The Company believes that its FDA-cleared rapid diagnostic tests help facilitate targeted diagnoses and real-time treatment. The Company also believes that its rapid diagnostic tests surpass most other current diagnostic products with their flexibility, speed, ease-of-use, readability, low cost and accuracy. In minutes, detection of disease states and medical conditions can be performed on single-patient specimens, without sacrificing accuracy.

 

The Company believes the use of rapid tests, which can be performed at the point-of-care when and where the patient is being consulted, can result in immediate diagnostic decisions and subsequent treatment regimens and is an important development in the practice of medicine. Point-of-care testing addresses today’s challenges in the healthcare industry, such as:

 

  cost pressures/efficiency of healthcare delivery;
     
  need for easy to use, accurate at-home tests for individuals to monitor their personal health and wellness;
     
  need for affordable mass screening tests for key infectious diseases, cardiac conditions, and metabolic markers; and
     
  public health needs in developing countries lacking basic health infrastructure.

 

Recently, the Company has developed tests for non-medical use within the health and wellness industry. These tests will monitor general markers of health and wellness as they relate to diet, nutrition, and exercise programs.

 

Management’s Plans and Basis of Presentation

 

To date, the Company has in large part relied on equity financing to fund its operations, raising $13,101,336, net of expenses, in an initial public offering on the NASDAQ Capital Market in 2014. The Company has experienced recurring losses and negative cash flows from operations. Management’s strategic plans include the following:

 

  continuing to advance the development and commercialization of the Company’s products, especially those that utilize MPC Biosensor, PIFA and seraSTAT technologies;
     
  continuing to strengthen and forge domestic and international relationships with well-established sales organizations with strong distribution channels in specific target markets for both our currently marketed and emerging products;
     
  establishing clinical protocols that support regulatory submissions and publication of data within peer-reviewed journals; and
     
  continuing to monitor and implement cost control initiatives to conserve cash.

 

Despite our plans, the Company expects to continue to incur losses from operations for the near-term and these losses could be significant for the following reasons:

 

  some of Akers’ distribution partnerships have been recently established or are in the process of being initiated and, therefore, consistent and historical ordering patterns have not been instituted;
     
  the Company continues to incur expenses related to the initial commercialization and marketing activities for its wellness products and product development (research, clinical trials, regulatory tasks) costs for its emerging products including Breath PulmoHealth, BreathScan® DKA and PIFA PLUSS® Infectious Disease point-of-care tests; and
     
  to expand the use of its clinical laboratory products, the Company may need to invest in additional marketing support programs to increase brand awareness.


 

 26 - 
   

 

At June 30, 2016, Akers had cash and marketable securities totaling $1,927,560, working capital of $2,359,932, common stock of $100,848,374 and an accumulated deficit of $96,693,860. The Company believes that its current working capital position will be sufficient to meet its estimated cash needs for at least the next twelve months. The Company closely monitors its cash balances, cash needs and expense levels.

 

Summary of Statements of Operations for the Three Months Ended June 30, 2016 and 2015

 

Revenue

 

Akers’ revenue for the three months ended June 30, 2016 totaled $956,486, a 1% decrease from the three months ended June 30, 2015. Product revenue increased by 28%, primarily a result of sales of our PIFA Heparin/PF4 Rapid Assay products. The total revenue decline was the result of the elimination of license fee revenue following the cancellation of the License and Supply Agreement with ChubeWorkx Guernsey Limited (“ChubeWorkx”) in May, 2015 in respect to BreathScan Alcohol Breathalyzer products.

 

The table below summarizes our revenue by product line for the three months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Product Lines   3 Months
Ended
June 30, 2016
    3 Months
Ended
June 30, 2015
    Percent Change  
Particle ImmunoFiltration Assay (“PIFA”)   $ 879,081     $ 560,598       57 %
MicroParticle Catalyzed Biosensor (“MPC”)     44,918       168,444       (73 )%
Other     32,487       15,658       107 %
Product Revenue Total   $ 956,486     $ 744,700       28 %
License Fees     -       222,222       (100 )%
Total Revenue   $ 956,486     $ 966,922       (1 )%

 

Revenue from the Company’s PIFA Heparin/PF4 Rapid Assay products increased 57% during the three months ended June 30, 2016 over the same period of 2015, reflecting the partial fulfillment of the $2.5 million order from Novotek, our exclusive distributor in the Peoples Republic of China.

 

The Company received a $2.5 million order for our PIFA Heparin/PF4 Rapid Assay products from Novotek on February 29, 2016. The Company received an initial payment of $250,000 on April 29, 2016 and a second payment of $250,000 on June 28, 2016 for scheduled product shipments, per the terms of sale. The remaining products will be scheduled to ship at various points throughout the current fiscal year with revenue being recognized when the criteria for the recognition of revenue is met. The Company recognized $473,853 for PIFA Heparin/PF4 products from Novotek during the three months ended June 30, 2016.

 

 27 - 
   

 

The Company’s MPC product sales declined 73% during the three months ended June 30, 2016 over the same period of 2015. A distributor’s initial stocking order of approximately $146,000 for the Company’s BreathScan Alcohol Breathalyzer products in Great Britain was included for the three months ended June 30, 2015. Net of this significant order, MPC product sales increased 100% for the three months ended June 30, 2016.

 

While most of the MPC product sales in the three months ended June 30, 2016 came from BreathScan Alcohol Breathalyzers, we have begun generating sales of other MPC products within our health and wellness line, primarily the Company’s BreathScan OxiChek™ disposable breath test for oxidative stress.

 

Other operating revenue increased due to a rise in miscellaneous component sales and shipping and handling fees.

 

The Company’s gross margin improved significantly, rising to 71% (2015: 65%) for the three months ended June 30, 2016. The improvement is attributed to improved margins for the PIFA Heparin PF/4 products resulting from the increase in average selling price of these products.

 

Cost of sales for the three months ended June 30, 2016 decreased by 19% to $276,848 (2015: $341,025). Direct cost of sales decreased to 14% of product revenue while other cost of sales decreased to 15% for the three months ended June 30, 2016 as compared to 25% and 21% respectively for the same period in 2015.

 

Direct cost of sales for the three month period ended June 30, 2016 were $135,298 (2015: $185,760). The improvement is due to the offset of manufacturing costs to inventory.

 

Other cost of sales for the three months ended June 30, 2016 were $141,550 (2015: $155,265). The decrease is attributed to the reductions in quality control testing and inventory shrinkage costs and is offset by increases in freight and shipping expenses, manufacturing consumable supplies and repairs and maintenance expenses.

 

General and Administrative Expenses

 

General and administrative expenses for the three months ended June 30, 2016, totaled $816,244, which was a 53% decrease as compared to $1,746,532 for the three months ended June 30, 2015.

 

The table below summarizes our general and administrative expenses for the three months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description   3 Months Ended
June 30, 2016
    3 Months
Ended
June 30, 2015
    Percent Change  
Personnel Costs   $ 165,021     $ 195,939       (16 )%
Professional Service Costs     227,246       331,753       (32 )%
Stock Market & Investor Relations Costs     116,962       142,488       (18 )%
Other General and Administrative Costs     307,015       1,076,351       (71 )%
Total General and Administrative Expense   $ 816,244     $ 1,746,531       (53 )%

  

The decrease in personnel costs for the three months ended June 30, 2016 is the result of the transfer of Dr. Akers to the Research and Development Department effective April 25, 2016 but was mitigated by increases in costs associated with employee benefits and the addition of a staff accountant in June 2015 and the Company’s new Chief Executive Officer in November 2015.

 

Professional service costs decreased 32% for the three months ended June 30, 2016 as compared to the same period of 2015. Significant decreases in legal fees ($196,327 (2015: $255,201)) and in personnel recruiting and general consulting fees ($822 (2015: $40,669)) were the major contributors.

 

A significant decline in investor relations and transfer agent fees ($77,930 (2015: $112,490)) during the three months ended June 30, 2016 was partially offset by increases in general consulting ($23,653 (2015: $14,670)) resulting in an overall reduction in stock market and investor relations costs.

 

A significant decrease in bad debts expense ($146,196 (2015: $864,000)) accounts for the majority of the 71% decrease in other general and administrative costs for the three months ended June 30, 2016.

 

 28 - 
   

 

Sales and Marketing Expenses

 

Sales and marketing expenses for the three months ended June 30, 2016 totaled $513,430, which was a 7% decrease as compared to $553,539 for the three months ended June 30, 2015.

 

The table below summarizes our sales and marketing expenses for the three months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description  3 Months
Ended
June 30, 2016
   3 Months
Ended
June 30, 2015
   Percent Change 
Personnel Costs  $295,108   $293,398    1%
Professional Service Costs   113,916    162,206    (30)%
Royalties and Outside Commission Costs   30,302    20,815    46%
Other Sales and Marketing Costs   74,104    77,120    (4)%
Total Sales and Marketing Expenses  $513,430   $553,539    (7)%

 

Personnel costs remained steady in the three months ended June 30, 2016 as compared to the same period of 2015. The Company has reduced the number of sales and marketing staff from 14 as of June 30, 2015 to 6 as of June 30, 2016. This temporary reduction in the department’s headcount is a result of the transition in the sales and marketing strategy for the PIFA Heparin PF/4 products to focus less on individual hospitals and more on integrated delivery networks which require fewer but more senior level staff. The Company’s replacement of the sales and marketing senior management team resulted in increased costs associated with severance programs that continued into the three months ended June 30, 2016. Improvements to the sales and marketing strategy and the implementation of the new pricing protocol contributed to an increase in sales commissions to staff ($35,107 (2015: $25,510)) which was partially offset by a decrease in base salaries ($220,485 (2015: $226,385)).

 

The decrease in the use of contracted marketing services firms ($107 (2015: $32,179)) and general sales consultants ($104,958 (2015: $130,027)) resulted in a 30% decrease in professional service costs. The Company terminated contracts with two firms, resulting in cost savings of $28,500 per month.

 

Outside sales commissions increased in the three months ended June 30, 2016 ($30,302 (2015: $9,460)) as a result of the increased sales of the PIFA products, both domestically and internationally. The Company’s royalty expenses for the three months ended June 30, 2016 were $- (2015: $11,355)) as the royalty program terminated as of December 31, 2015.

 

Other sales and marketing costs decreased primarily due to a reduction in advertising, technology and trade show expenses ($3,823 (2015: 39,184)) and was offset by increased travel by the sales and marketing staff in support of our customer and distributor base and costs associated with the hosting and maintenance of the Company’s world-wide web presence ($56,685 (2015: $27,709)).

 

Research and Development

 

Research and development expenses for the three months ended June 30, 2016 totaled $321,989, which was a 15% decrease as compared to $378,224 for the three months ended June 30, 2015.

 

The table below summarizes our research and development expenses for the three months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description   3 Months
Ended
June 30, 2016
    3 Months
Ended
June 30, 2015
    Percent Change  
Personnel Costs   $ 219,530     $ 165,576       33 %
Clinical Trial Costs     44,265       13,937       218 %
Professional Service Costs     18,579       154,941       (88 )%
Other Research and Development Costs     39,615       43,771       (9 )%
Total Research and Development Expenses   $ 321,989     $ 378,225       (15 )%

  

Personnel costs increased 33% during the three months ended June 30, 2016 as compared to the same period of 2015 as a result of increased base salaries from the transfer of Dr. Akers from the General and Administrative Department effective April 25, 2016 and the employment of a new Director of Quality Assurance.

 

 29 - 
   

 

The Company had two clinical trials in-process during the three months ended June 30, 2016 resulting in a significant increase in costs associated with these programs. The on-going trials are collecting data to support submissions to the U.S. Food and Drug Administration for approvals and to support the clinical effectiveness of the products.

 

Professional service costs declined 88% during the three months ended June 30, 2016. During the three months ended June 30, 2015, the Company was expending funds for the engineering and design of the BreathScan Lync™ reader and cartridge being used with the new MPC products. These design projects are now complete.

 

A reduction in the utilization of inventory resources for development and testing ($853 (2015: $20,326)) was offset by an increase in travel expense ($10,763 (2015: $32)) and resulted in a small decrease of 9% for other research and development costs during the three months ended June 30, 2016.

 

The following table illustrates research and development costs by project for the three months ended June 30, 2016 and 2015, respectively:

 

Project   2016     2015  
Asthma/pH   $ -     $ 4,917  
Breath Alcohol     -       36,726  
Chlamydia Trachomatis     5,345       23,299  
Heparin/PF4     16,228       -  
HIV     -       49,245  
Ketone     708       33,057  
KetoChek / OxiChek     181,281       -  
Lithium     -       11,914  
METRON     -       59,344  
Other Projects     33,358       5,333  
Pulmo Health     3,220       -  
Troponin (heart attacks)     -       49,283  
Tri-Cholesterol     76,633       61,649  
VIVO     5,216       43,458  
Total R&D Expenses:   $ 321,989     $ 378,225  

 

Other Income and Expense

 

Other income, net of expense for the three months ended June 30, 2016 totaled $5,870, which was a 81% decrease as compared to $30,811 for the three months ended June 30, 2015.

 

The table below summarizes our other income and expenses for the three months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description   3 Months
Ended
June 30, 2016
    3 Months
Ended
June 30, 2015
    Percent Change  
Currency Translation Loss   $ (2,562 )   $ (6,965 )     (63 )%
Realized Gains/(Losses) on Investments     6,587       (2,435 )     (370 )%
Interest and Dividends     1,845       39,557       (95 )%
Other Income     -       655       (100 )%
Total Other Income, Net of Expenses   $ 5,870     $ 30,812       (81 )%

 

Losses associated with foreign currency transactions improved by 63% during the three months ended June 30, 2016 as compared to the same period of 2015, primarily a result of improved exchange rates between the US Dollar, the Euro and the British Pound.

 

Other income and expenses primarily consist of realized gains on investments totaling $6,587 (2015: loss of $2,435) and interest and dividend earnings on the marketable securities and the note receivable totaling $1,845 (2015: $39,557).

 

 30 - 
   

 

Income Taxes

 

As of June 30, 2016, the Company does not believe any uncertain tax positions exist that would result in the Company having a liability to the taxing authorities. The Company’s policy is to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of interest expense and general and administrative expense, respectively in the consolidated statement of operations.

 

Summary of Statements of Operations for the Six Months Ended June 30, 2016 and 2015

 

Revenue

 

Akers’ revenue for the six months ended June 30, 2016 totaled $1,694,510, a 15% increase from the six months ended June 30, 2015. Product revenue increased by 47%, primarily a result of sales of our PIFA Heparin/PF4 Rapid Assay products. Total revenue was impacted by the elimination of license fee revenue following the cancellation of the License and Supply Agreement with ChubeWorkx Guernsey Limited (“ChubeWorkx”) in May, 2015 in respect to BreathScan Alcohol Breathalyzer products.

 

The table below summarizes our revenue by product line for the six months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Product Lines   6 Months
Ended
June 30, 2016
    6 Months
Ended
June 30, 2015
    Percent Change  
Particle ImmunoFiltration Assay (“PIFA”)   $ 1,514,255     $ 898,959       68 %
MicroParticle Catalyzed Biosensor (“MPC”)     109,703       209,805       (48 )%
Other     70,552       47,650       48 %
Product Revenue Total   $ 1,694,510     $ 1,156,414       47 %
License Fees     -       320,556       (100 )%
Total Revenue   $ 1,694,510     $ 1,476,970       15 %

  

Revenue from the Company’s PIFA Heparin/PF4 Rapid Assay products increased 68% during the six months ended June 30, 2016 over the same period of 2015, reflecting the partial fulfillment of the $2.5 million order from Novotek, our exclusive distributor in the Peoples Republic of China.

 

The Company received a $2.5 million order for our PIFA Heparin/PF4 Rapid Assay products from Novotek on February 29, 2016. The Company received an initial payment of $250,000 on April 29, 2016 and a second payment of $250,000 on June 28, 2016 for scheduled product shipments, per the terms of sale. The remaining products will be scheduled to ship at various points throughout the current fiscal year with revenue being recognized when the criteria for the recognition of revenue is met. The Company recognized $505,380 for PIFA Heparin/PF4 products from Novotek during the six months ended June 30, 2016.

 

The Company’s MPC product sales declined 48% during the six months ended June 30, 2016 over the same period of 2015. A distributor’s initial stocking order of approximately $146,000 for the Company’s BreathScan Alcohol Breathalyzer products in Great Britain was included for the six months ended June 30, 2015. Net of this significant order, MPC product sales increased 72% for the six months ended June 30, 2016.

 

While most of the MPC product sales in the six months ended June 30, 2016 came from BreathScan Alcohol Breathalyzers, we have begun generating sales of other MPC products within our health and wellness line, primarily the Company’s BreathScan OxiChek™ disposable breath test for oxidative stress.

 

 31 - 
   

 

Other operating revenue increased due to a rise in miscellaneous component sales and shipping and handling fees.

 

The Company’s gross margin improved significantly, rising to 72% (2015: 62%) for the six months ended June 30, 2016. The improvement is attributed to improved margins for the PIFA Heparin PF/4 products resulting from the increase in average selling price of these products.

 

Cost of sales for the six months ended June 30, 2016 decreased by 16% to $476,876 (2015: $567,367). Direct cost of sales decreased to 13% of product revenue while other cost of sales decreased to 15% for the six months ended June 30, 2016 as compared to 24% and 25% respectively for the same period in 2015.

 

Direct cost of sales for the six month period ended June 30, 2016 were $216,087 (2015: $281,937). The decrease is attributed to the offset of manufacturing costs to inventory.

 

Other cost of sales for the six months ended June 30, 2016 were $260,789 (2015: $285,430). The decrease is attributed to reductions in quality control testing and inventory shrinkage costs and is offset by increases in manufacturing consumable supplies and repairs and maintenance expenses.

 

General and Administrative Expenses

 

General and administrative expenses for the six months ended June 30, 2016, totaled $1,739,806, which was a 29% decrease as compared to $2,444,964 for the six months ended June 30, 2015.

 

The table below summarizes our general and administrative expenses for the six months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description  6 Months Ended
June 30, 2016
   6 Months
Ended
June 30, 2015
   Percent Change 
Personnel Costs  $543,770   $417,101    30%
Professional Service Costs   477,094    498,470    (4)%
Stock Market & Investor Relations Costs   234,003    272,007    (14)%
Other General and Administrative Costs   484,939    1,257,386    (61)%
Total General and Administrative Expense  $1,739,806   $2,444,964    (29)%

 

The increase in personnel costs for the six months ended June 30, 2016 is the result of increases in costs associated with employee benefits and the addition of a staff accountant in June 2015 and the Company’s new Chief Executive Officer in November 2015. These increases were offset by the transfer of Dr. Akers to the Research and Development Department effective April 25, 2016.

 

Professional service costs decreased 4% for the six months ended June 30, 2016 as compared to the same period of 2015. Decreases in personnel recruiting and general consulting fees ($3,797 (2015: $101,819)) was offset by increases in accounting and legal fees ($447,042 (2015: $346,975)).

 

A decline in investor relations fees ($130,436 (2015: $195,835)) during the six months ended June 30, 2016 was partially offset by increases in general consulting ($61,127 (2015: $36,947)) resulting in an overall reduction in stock market and investor relations costs.

 

A significant decrease in bad debts expense ($146,196 (2015: $864,000)) and travel expenses ($96,219 (2015: $143,396)) accounts contributed to the 61% decrease in other general and administrative costs for the six months ended June 30, 2016.

 

 32 - 
   

 

Sales and Marketing Expenses

 

Sales and marketing expenses for the six months ended June 30, 2016 totaled $1,238,754, which was a 10% increase as compared to $1,128,792 for the six months ended June 30, 2015.

 

The table below summarizes our sales and marketing expenses for the six months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description  6 Months
Ended
June 30, 2016
   6 Months
Ended
June 30, 2015
   Percent Change 
Personnel Costs  $714,796   $616,607    16%
Professional Service Costs   307,020    366,781    (16)%
Royalties and Outside Commission Costs   50,045    27,454    82%
Other Sales and Marketing Costs   166,893    117,950    41%
Total Sales and Marketing Expenses  $1,238,754   $1,128,792    10%

 

Personnel costs increased by 16% during the six months ended June 30, 2016 as compared to the same period of 2015. The Company has reduced the number of sales and marketing staff from 14 on June 30, 2015 to 6 as of June 30, 2016. This temporary reduction in the department’s headcount is a result of the transition in the sales and marketing strategy for the PIFA Heparin PF/4 products to focus less on individual hospitals and more on integrated delivery networks which require fewer but more senior level staff. The Company replaced the sales and marketing senior management team during the first half of 2016 resulting in increased costs associated with severance programs.

 

The decrease in the use of contracted marketing services firms ($51,246 (2015: $120,547)) and general sales consultants ($220,289 (2015: $246,234)) resulted in a 16% decrease in professional service costs. The Company terminated contracts with two firms, resulting in cost savings of $28,500 per month.

 

Outside sales commissions increased in the six months ended June 30, 2016 ($50,045 (2015: $16,832)) as a result of the increased sales of the PIFA products, both domestically and internationally. The Company’s royalty expenses for the six months ended June 30, 2016 were $- (2015: $10,622)) as the royalty program terminated as of December 31, 2015.

 

Other sales and marketing costs increased primarily due to the increased travel by the sales and marketing staff in support of our customer and distributor base, expenses related to the participation in trade shows and costs associated with the hosting and maintenance of the Company’s world-wide web presence.

 

Research and Development

 

Research and development expenses for the six months ended June 30, 2016 totaled $685,280 as compared to $683,799 for the six months ended June 30, 2015.

 

The table below summarizes our research and development expenses for the six months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

Description  6 Months
Ended
June 30, 2016
   6 Months
Ended
June 30, 2015
   Percent Change 
Personnel Costs  $378,553   $331,691    14%
Clinical Trial Costs   141,342    23,613    499%
Professional Service Costs   57,147    246,127    (77)%
Other Research and Development Costs   108,238    82,368    31%
Total Research and Development Expenses  $685,280   $683,799    -%

 

Personnel costs increased 14% during the six months ended June 30, 2016 as compared to the same period of 2015 as a result of increased base salaries from the transfer of Dr. Akers from the General and Administrative Department effective April 25, 2016 and the employment of a new Director of Quality Assurance.

 

The Company had two clinical trials in-process during the six months ended June 30, 2016 resulting in a significant increase in costs associated with these programs. The on-going trials are collecting data to support submissions to the U.S. Food and Drug Administration for approvals and to support the clinical effectiveness of the products.

 

 33 - 
   

 

Professional service costs declined 77% during the six months ended June 30, 2016. During the six months ended June 30, 2015, the Company was expending funds for the engineering and design of the BreathScan Lync™ reader and cartridge being used with the new MPC products. These design projects are now complete.

 

Significant increase in supplies ($39,237 (2015: $27,831)), travel expense ($11,047 (2015: $32)) and seminars and professional development ($22,160 (2015: $-)) was offset by a reduction in the utilization of inventory resources for development and testing ($2,937 (2015: $25,537)) that resulted in an increase of 31% for other research and development costs during the six months ended June 30, 2016.

 

The following table illustrates research and development costs by project for the six months ended June 30, 2016 and 2015, respectively:

 

Project  2016   2015 
Asthma/pH  $-   $4,917 
Breath Alcohol   1,381    46,626 
Chlamydia Trachomatis   10,685    79,860 
CHUBE   -    397 
Heparin/PF4   72,575    43,514 
HIV   -    58,718 
Ketone   2,125    45,922 
KetoChek / OxiChek   365,178    - 
Lithium   -    40,638 
METRON   2,507    61,299 
Other Projects   101,584    74,301 
Pulmo Health   6,126    - 
Sonicator OQ   -    886 
Troponin (heart attacks)   -    104,592 
Tri-Cholesterol   117,903    64,890 
VIVO   5,216    57,239 
Total R&D Expenses:  $685,280   $683,799 

 

Other Income and Expense

 

Other income, net of expenses for the six months ended June 30, 2016 totaled $13,899, which was an 80% decrease as compared to $69,209 for the six months ended June 30, 2015.

 

The table below summarizes our other income and expenses for the six months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description   6 Months
Ended
June 30, 2016
    6 Months
Ended
June 30, 2015
    Percent Change  
Currency Translation Loss   $ (4,817 )   $ (5,969 )     (19 )%
Realized Gains/(Losses) on Investments     2,152       (1,988 )     (208 )%
Interest and Dividends     16,564       71,157       (77 )%
Other Income     -       6,010       (100 )%
Total Other Income, Net of Expenses   $ 13,899     $ 69,210       (80 )%

 

Losses associated with foreign currency transactions improved by 19% during the six months ended June 30, 2016 as compared to the same period of 2015, primarily a result of improved exchange rates between the US Dollar, the Euro and the British Pound.

 

Other income and expenses primarily consist of realized gains on investments totaling $2,152 (2015: loss of $1,988) and interest and dividend earnings on the marketable securities and the note receivable totaling $16,564 (2015: $71,157).

 

 34 - 
   

 

Income Taxes

 

As of June 30, 2016, the Company does not believe any uncertain tax positions exist that would result in the Company having a liability to the taxing authorities. The Company’s policy is to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of interest expense and general and administrative expense, respectively in the consolidated statement of operations.

 

Liquidity and Capital Resources

 

For the six months ended June 30, 2016 and 2015, the Company generated a net loss attributable to shareholders of $2,517,861 and $3,408,028, respectively. As of June 30, 2016 and December 31, 2015, the Company has an accumulated deficit of $96,693,860 and $94,175,999 and had cash and marketable securities totaling $1,927,560 and $4,427,163, respectively.

 

Currently, our primary focus is to expand the domestic and international distribution of our PIFA Heparin/PF4 rapid assays. The Company’s secondary focus is fully commercializing the health and wellness product line linked to smartphones and tablets. The Company continues commercialization tasks for METRON as well as development activities for its PIFA PLUSS® Infectious Disease single-use assays, BreathScan® DKA, and Breath PulmoHealth products, including advancement of the steps required for FDA clearance or CE marking in the EU where necessary.

 

We expect to continue to incur losses from operations for the near-term and these losses could be significant as we incur product development, clinical and regulatory activities, contract consulting and other product development and commercialization related expenses. We believe that our current working capital position will be sufficient to meet our estimated cash needs for at least twelve months. We are closely monitoring our cash balances, cash needs and expense levels. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that might result in the possible inability of the Company to continue as a going concern.

 

We expect that our primary expenditures will be to continue development of additional health and wellness products, PIFA PLUSS® Infectious Disease single-use assays, BreathScan® DKA and Breath PulmoHealth products, enrolling patients in clinical trials to support performance claims, generating studies in peer-reviewed journals to support product marketing, and provide data for the FDA 510(k) clearance/CE certifications processes when required. We will also continue to support commercialization and marketing activities of commercialized products (PIFA Heparin/PF4 rapid assays, PIFA PLUSS® PF4, breath alcohol detectors and METRON in the US and internationally. Based upon our experience, clinical trial and related regulatory expenses can be significant costs. Steps to achieve commercialization of emerging products will be an ongoing and evolving process with expected improvements and possible subsequent generations being evaluated for commercialized and emerging tests. Should we be unable to achieve FDA clearance for products that require such regulatory “approval”, develop performance characteristics for rapid tests that satisfy market needs, or generate sufficient revenue from commercialized products, we would need to rely on other business or product opportunities to generate revenue and costs that we have incurred for the patents may be deemed impaired.

 

Capital expenditures for the six months ended June 30, 2016 were $81,462 (2015: $44,509). Capital expenditures, primarily for production, laboratory and facility improvement costs for the year ending December 31, 2016 are expected to be approximately $200,000. As per the Company’s lease agreement, the owner of the facility will be handling the majority of facility upgrades, and we anticipate financing any production and laboratory capital expenditures through working capital.

 

During the six months ended June 30, 2015, the Company invested $64,091 for a 19.9% ownership position in a joint venture with Hainan Savy Investment Management, Ltd and Mr. Thomas Knox, the Company’s Chairman, to research, develop, produce and sell Akers’ rapid diagnostic screening and testing products in China. The new entity, incorporated in the People’s Republic of China, operates as Hainan Savy Akers Biosciences, Ltd.

 

 35 - 
   

 

The Company may enter into generally short-term consulting and development agreements primarily for testing services and in connection with clinical trials conducted as part of the Company’s development process which may include activities related to the development of technical files for FDA 510(k) clearance submissions. Such commitments at any point in time may be significant but the agreements typically contain cancellation provisions.

 

We lease our manufacturing facility which also contains our administrative offices. Our current lease was executed January 1, 2013 and is effective through December 31, 2019. The Company has leased this property from the current owner since 1997.

 

Management continues to place increased emphasis on monitoring the risks associated with the current environment, particularly the recoverability of current assets, the fair value of assets, and the Company’s liquidity. At this point in time, there has not been a material impact on the Company’s assets and liquidity. Management will continue to monitor the risks associated with the current environment and their impact on the Company’s results.

 

The table below summarizes our cash flows for the six months ended June 30, 2016 and 2015 as well as the percentage of change year-over-year:

 

Description  6 Months
Ended
June 30, 2016
   6 Months
Ended
June 30, 2015
   Percent Change 
Cash at beginning of period  $402,059   $455,841    (12)%
Loss from operations   (2,517,861)   (3,408,028)   (26)%
Adjustments               
Non-Operating Gains   -    (6,010)   (100)%
Non-Cash Activities   295,513    1,025,154    (71)%
Cash Used in Operating Activities               
Cash Consumed by Operating Activities   (268,523)   (1,121,021)   (76)%
Cash Contributed by Operating Activities   75,129    546,121    (86)%
Cash Flows from Investing Activities               
Cash Consumed by Investing Activities   (109,105)   (143,155)   (24)%
Cash Contributed by Investing Activities   2,502,319    2,912,332    (14)%
Cash Flows from Financing Activities               
Cash Consumed by Financing Activities   -    -    -%
Cash Contributed by Financing Activities   -    -    -%
Cash at end of period  $379,531   $261,234    45%

 

The Company’s net cash provided by investing and financing activities totaled $2,393,214 during the six months ended June 30, 2016. Cash of $109,105 was consumed by capital expenditures and the purchase of marketable securities. Proceeds from the sale of marketable securities contributed cash of $2,502,319 for the period ended June 30, 2016.

 

The Company’s net cash provided by investing and financing activities totaled $2,769,177 during the six months ended June 30, 2015. Cash of $143,155 was consumed by capital expenditures, the investment in Hainan Savy Akers Biosciences, Ltd. and the purchase of marketable securities. Proceeds from the sale of marketable securities and a policy renewal incentive from an insurer contributed cash of $2,912,332 for the period ended June 30, 2015.

 

Our net cash consumed by operating activities totaled $2,415,742 during the six months ended June 30, 2016. Cash was consumed by the loss of $2,517,861 plus non-cash adjustments of $113,906 for depreciation and amortization of non-current assets, $146,196 for allowances for doubtful accounts, $18,243 for share based compensation, $8,241 for options issued for services and $8,927 for accrued income on marketable securities. For the six months ended June 30, 2016, decreases in deposits and other receivables of $31,196 and prepaid expenses of $43,933 provided cash, primarily related to routine changes in operating activities. A net increase in trade receivables of $79,906 and inventories of $85,588 and a decrease in trade and other payables of $103,029 consumed cash from operating activities.

 

 36 - 
   

 

Akers’ net cash consumed by operating activities totaled $2,963,784 during the six months ended June 30, 2015. Cash was consumed by the loss of $3,408,028 less non-operating gains of $6,010 plus non-cash adjustments of $160,931 for depreciation and amortization of non-current assets, $864,000 for allowances for doubtful accounts and $223 for accrued income on marketable securities. For the six months ended June 30, 2015, decreases in notes receivable – related party of $131,566, deposits and other receivables of $7,578, inventory of $83,128 and an increase in trade and other payables of $323,849 provided cash while a net increase in trade receivables of $747,629 and prepaid expenses of $67,836 and a decrease in deferred revenue – related party of $305,556 consumed cash from operating activities.

 

Critical Accounting Policies

 

We intend to utilize the extended transition period provided in Securities Act Section 7(a)(2)(B) as allowed by Section 107(b)(1) of the JOBS Act for the adoption of new or revised accounting standards as applicable to emerging growth companies. Under the JOBS Act, emerging growth companies may delay adopting new or revised accounting standards that have different effective dates for public and private companies until such time as those standards apply to private companies. We have elected to use the extended transition period for complying with these new or revised accounting standards. Since we will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, our financial statements may not be comparable to the financial statements of companies that comply with public company effective dates. If we were to elect to comply with these public company effective dates, such election would be irrevocable pursuant to Section 107 of the JOBS Act.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (US GAAP) requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such differences may be material to the financial statements. The most significant accounting estimates inherent in the preparation of our financial statements include estimates associated with revenue recognition, impairment analysis of intangibles and stock-based compensation.

 

The Company’s financial position, results of operations and cash flows are impacted by the accounting policies the Company has adopted. In order to get a full understanding of the Company’s financial statements, one must have a clear understanding of the accounting policies employed. A summary of the Company’s critical accounting policies follows:

 

Trade Receivables, Trade Receivables – Related Party and Allowance for Doubtful Accounts

 

The carrying amounts of current trade receivables is stated at cost, net of allowance for doubtful accounts and approximate their fair value given their short term nature.

 

The normal credit terms extended to customers ranges between 30 and 90 days. The Company reviews all receivables that exceed terms and establishes an allowance for doubtful accounts based on management’s assessment of the collectability of trade and other receivables. A considerable amount of judgment is required in assessing the amount of allowance. The Company considers the historical level of credit losses, makes judgments about the credit worthiness of each customer based on ongoing credit evaluations and monitors current economic trends that might impact the level of credit losses in the future.

 

 37 - 
   

 

Fair Value Measurement – Marketable Securities

 

The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). The three levels of the fair value hierarchy under FASB ASC 820 are described as follows:

 

  Level 1   Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the Ability to access.
       
  Level 2   Inputs to the valuation methodology include

 

  quoted prices for similar assets or liabilities in active markets;
     
  quoted prices for identical or similar assets or liabilities in inactive markets;
     
  inputs other than quoted prices that are observable for the asset or liability;
     
  inputs that are derived principally from or corroborated by observable market data by correlation or other means.
     
  If the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the asset or liability.

 

  Level 3   Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Valuation techniques maximize the use of relevant observable inputs and minimize the use of unobservable inputs.

 

Intangible Assets

 

The Company has developed or acquired several diagnostic tests that can detect the presence of various substances in a person’s breath, blood, urine and saliva. Propriety protection for the Company’s products, technology and process is important to its competitive position. As of June 30, 2016, the Company has eleven patents from the United States Patent Office in effect (7,896,167; 8,097,171; 8,003,061; 8,425,859; 8,871,521; 8,808,639; 7,285,246; 7,837,936; D691,056; D691,057 and D691,058). Other patents are in effect in Australia through the Design Registry (348,310; 348,311 and 348,312), the Community Trade Mark in the European Union ((OHIM) 002216895-0001; 002216895-0002 and 002216895-0003) and in Japan (1,515,170; 4,885,134; 4,931,821 and 5,775,790). Patents are in the national phase of prosecution in many Patent Cooperation Treaty participating countries. Additional proprietary technology consists of numerous different inventions. The Company intends to file additional patent applications, where appropriate, relating to new products, technologies and their use in the US, European and Asian markets. Management intends to protect all other intellectual property (e.g. copyrights, trademarks and trade secrets) using all legal remedies available to the Company.

 

Costs associated with applying for patents are capitalized as patent costs. Once the patents are approved, the respective costs are amortized over a period of twelve to seventeen years on a straight-line basis. Patent pending costs for patents that are not approved are charged to operations the year the patent is rejected.

 

In addition, patents may be purchased from third parties. The costs of acquiring the patent are capitalized as patent costs if it represents a future economic benefit to the Company. Once a patent is acquired it is amortized over its remaining life. The Company amortizes these costs over the shorter of the legal life of the patent or its estimated economic life using the straight-line method. The Company tests intangible assets with finite lives upon significant changes in the Company’s business environment.

 

Long-Lived Assets

 

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the asset. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment. Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognized net within “other income” in profit or loss.

 

 38 - 
   

 

Investments

 

In accordance with FASB ASC 323, the Company recognizes investments in joint ventures based upon the Company’s ability to significantly influence the operational or financial policies of the joint venture. An objective judgment of the level of influence is made at the time of the investment based upon several factors including, but not limited to the following:

 

  a) Representation on the Board of Directors
     
  b) Participation in policy-making processes
     
  c) Material intra-entity transactions
     
  d) Interchange of management personnel
     
  e) Technological dependencies
     
  f) Extent of ownership and the ability to influence decision making based upon the makeup of other owners when the shareholder group is small.

 

The Company follows the equity method for valuating investments in joint ventures when the existence of significant influence over operational and financial policy has been established, as determined by management; otherwise, the Company will valuate these investments using the cost method.

 

Investments recorded using the cost method will be assessed for any decrease in value that has occurred that is other than temporary and the other than temporary decrease in value shall be recognized. As and when circumstances and facts change, the Company will evaluate the Company’s ability to significantly influence operational and financial policy to establish a basis for converting the investment accounted for using the cost method to the equity method of valuation.

 

Revenue Recognition

 

In accordance with FASB ASC 605, the Company recognizes revenue when (i) persuasive evidence of a customer or distributor arrangement exists, (ii) a retailer, distributor or wholesaler receives the goods and acceptance occurs, (iii) the price is fixed or determinable, and (iv) the collectability of the revenue is reasonably assured. Subject to these criteria, the Company recognizes revenue from product sales when title passes to the customer based on shipping terms. The Company typically does not accept returns nor offer charge backs or rebates except for certain distributors. Revenue recorded is net of any discount, rebate or sales return.

 

License fee revenue is recognized on a straight-line basis over the term of the license agreement.

 

When the Company enters into arrangements that contain more than one deliverable, the Company allocates revenue to the separate elements under the arrangement based on their relative selling prices in accordance with FASB ASC 605-25.

 

Stock-based Compensation

 

FASB ASC 718, Share-Based Payment, defines the fair-value-based method of accounting for stock-based employee compensation plans and transactions used by the Company to account for its issuances of equity instruments to record compensation cost for stock-based employee compensation plans at fair value as well as to acquire goods or services from non-employees. Transactions in which the Company issues stock-based compensation to employees, directors and consultants and for goods or services received from non-employees are accounted for based on the fair value of the equity instruments issued. The Company utilizes pricing models in determining the fair values of options and warrants issued as stock-based compensation. The Black-Scholes model is utilized to calculate the fair value of equity instruments

 

 39 - 
   

 

Recently Issued and Adopted Accounting Pronouncements

 

The Company has evaluated all recently issued and adopted accounting pronouncements and believes such pronouncements do not have a material effect on the Company’s financial statements.

 

Interest Rates

 

The primary objective for our investment activities is to preserve principal while maximizing yields without significantly increasing risk. This is accomplished by investing excess cash in highly liquid debt and equity investments of highly rated entities which are classified as trading securities.

 

Off-Balance Sheet Arrangements

 

We have no significant known off balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We do not hold any derivative instruments and do not engage in any hedging activities.

 

Item 4. Controls and Procedures.

 

(a) Evaluation of Disclosure Controls and Procedures.

 

Pursuant to Rule 13a- 15(b) under the Exchange Act, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Principal Executive Officer (“PEO”) and Principal Financial Officer (“PFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report.

 

As of June 30, 2016 and based upon that evaluation, the Company’s PEO and PFO concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, are recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s PEO and PFO, as appropriate, to allow timely decisions regarding required disclosure.

 

(b) Changes in Internal Control over Financial Reporting.

 

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

From time to time, we are a party to litigation and subject to claims incident to the ordinary course of business. Future litigation may be necessary to defend ourselves and our customers by determining the scope, enforceability and validity of third party proprietary rights or to establish our proprietary rights.

 

On April 23, 2015, a complaint was filed by the Company in federal district court (District of New Jersey) against ChubeWorkx Guernsey Limited (“ChubeWorkx”) for breach of contract (the “Breach of Contract Claim”) for failure of timely interest payments by ChubeWorkx under a promissory note (the “Chube Note”) entered into by the Company and ChubeWorkx in December 2014. As part of this action, the Company also filed a preliminary injunction which sought to bar ChubeWorkx from disposing of the Company’s common stock owned by ChubeWorkx for which the Company retained a right of sale in the event of a default by ChubeWorkx under the Chube Note. A consent decree has been finalized and entered by the court to resolve the issues of the preliminary injunction which requires ChubeWorkx to escrow a certain of number of shares of the Company’s common stock currently held by ChubeWorkx until the Breach of Contract Claim has been fully adjudicated. The Breach of Contract Claim is currently in the discovery phase and while the parties have communicated in good faith to resolve this dispute all discussions to date have not yielded any results. This case was closed by the court pursuant to an order entered on December 22, 2015 as requested by Akers in light of near final settlement discussions with Chubeworks regarding the settlement and release of all claims between the parties.

 

 40 - 
   

 

On August 21, 2015, Chubeworkx filed a lawsuit against the Company in The High Court of Justice, Queen’s Bench Division Commercial Court, Royal Courts of Justice, United Kingdom, alleging a breach of contract under the exclusive license agreement entered into by Chubeworkx with Company in June 2012 and damages resulting from said alleged breach. The lawsuit is in the preliminary stage and was suspended by mutual agreement of the parties pursuant to ongoing global settlement discussions which were focused on settling all outstanding claims between the parties.

 

The Company and ChubeWorkx are have agreed in principal to all of the material terms of a global settlement for all existing claims and pending law suits between them. The parties are working with their counsel to finalize and execute the settlement agreements. No accrual for losses was necessary as of June 30, 2016 and no loss is expected as a result of the settlement.

 

With the exception of the foregoing, we are not currently involved in any litigation that we believe could have a materially adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company, threatened against or affecting our Company or our common stock, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors.

 

We believe there are no changes that constitute material changes from the risk factors previously disclosed in our Annual Report on Form 10-K, filed with the SEC on March 30, 2016.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

There were no unregistered sales of the Company’s equity securities during the quarter ended June 30, 2016, other than those previously reported in a Current Report on Form 8-K.

 

Item 3. Defaults Upon Senior Securities.

 

There has been no default in the payment of principal, interest, sinking or purchase fund installment, or any other material default, with respect to any indebtedness of the Company.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

There is no other information required to be disclosed under this item which was not previously disclosed.

 

 41 - 
   

 

Item 6. Exhibits.

 

31.1 Certification by the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). *
   
31.2 Certification by the Principal Financial Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). *
   
32.1 Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
   
32.2 Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
   
101.INS XBRL Instance Document **
   
101.SCH XBRL Taxonomy Extension Schema **
   
101.CAL XBRL Taxonomy Extension Calculation Linkbase **
   
101.DEF XBRL Taxonomy Extension Definition Linkbase **
   
101.LAB XBRL Taxonomy Extension Label Linkbase **
   
101.PRE XBRL Taxonomy Extension Presentation Linkbase **

 

* Filed herewith

 

 42 - 
   

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  AKERS BIOSCIENCES, INC.
   
Date: August 11, 2016 By: /s/ John J. Gormally
  Name: John J. Gormally
  Title: (Principal Executive Officer)
     
Date: August 11, 2016 By: /s/ Gary M. Rauch
  Name: Gary M. Rauch
  Title: (Principal Financial Officer)

 

 43 -