National American University Holdings, Inc. - Quarter Report: 2014 August (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended August 31, 2014
Or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-34751
National American University Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 83-0479936 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
5301 S. Highway 16 Rapid City, SD |
57701 | |
(Address of principal executive offices) | (Zip Code) |
(605) 721-5200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of September 30, 2014, 25,136,514 shares of common stock, $0.0001 par value were outstanding.
Table of Contents
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
-2-
Table of Contents
PART I FINANCIAL INFORMATION
-3-
Table of Contents
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
AS OF AUGUST 31, 2014 AND CONDENSED
CONSOLIDATED BALANCE SHEET AS OF MAY 31, 2014
(In thousands except share data)
August 31, 2014 |
May 31, 2014 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 10,434 | $ | 4,154 | ||||
Available for sale investments |
27,880 | 15,435 | ||||||
Student receivables net of allowance of $663 and $1,026 at August 31, 2014 and May 31, 2014, respectively |
2,700 | 16,532 | ||||||
Other receivables |
183 | 291 | ||||||
Deferred income taxes |
1,703 | 1,688 | ||||||
Prepaid and other current assets |
2,127 | 2,180 | ||||||
|
|
|
|
|||||
Total current assets |
45,027 | 40,280 | ||||||
|
|
|
|
|||||
Total property and equipment net |
40,319 | 43,258 | ||||||
|
|
|
|
|||||
OTHER ASSETS: |
||||||||
Condominium inventory |
377 | 744 | ||||||
Land held for future development |
312 | 312 | ||||||
Course development net of accumulated amortization of $2,507 and $2,421 at August 31, 2014 and May 31, 2014, respectively |
937 | 1,000 | ||||||
Note receivable tenant improvements |
0 | 1,308 | ||||||
Deposit on property and equipment |
50 | 200 | ||||||
Other |
1,367 | 1,355 | ||||||
|
|
|
|
|||||
Total other assets |
3,043 | 4,919 | ||||||
|
|
|
|
|||||
TOTAL |
$ | 88,389 | $ | 88,457 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current portion of capital lease payable |
$ | 215 | $ | 206 | ||||
Accounts payable |
3,904 | 3,411 | ||||||
Dividends payable |
1,136 | 1,134 | ||||||
Student accounts payable |
1,003 | 969 | ||||||
Income taxes payable |
1,381 | 1,158 | ||||||
Deferred income |
208 | 341 | ||||||
Accrued and other liabilities |
5,433 | 7,347 | ||||||
|
|
|
|
|||||
Total current liabilities |
13,280 | 14,566 | ||||||
|
|
|
|
|||||
DEFERRED INCOME TAXES |
4,165 | 4,168 | ||||||
|
|
|
|
|||||
OTHER LONG-TERM LIABILITIES |
6,310 | 6,431 | ||||||
|
|
|
|
|||||
CAPITAL LEASE PAYABLE, NET OF CURRENT PORTION |
12,041 | 12,097 | ||||||
|
|
|
|
|||||
COMMITMENTS AND CONTINGENCIES (Note 8) |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock, $0.0001 par value (50,000,000 authorized; 28,196,299 issued and 25,133,515 outstanding as of August 31, 2014; 28,177,827 issued and 25,117,454 outstanding as of May 31, 2014) |
3 | 3 | ||||||
Additional paid-in capital |
59,565 | 59,191 | ||||||
Retained earnings |
12,611 | 11,573 | ||||||
Treasury stock, at cost (3,062,784 shares at August 31, 2014 and 3,060,373 at May 31, 2014) |
(19,430 | ) | (19,423 | ) | ||||
Accumulated other comprehensive loss, net of taxes unrealized loss on available for sale securities |
(8 | ) | (3 | ) | ||||
|
|
|
|
|||||
Total National American University Holdings, Inc. stockholders equity |
52,741 | 51,341 | ||||||
|
|
|
|
|||||
Non-controlling interest |
(148 | ) | (146 | ) | ||||
Total stockholders equity |
52,593 | 51,195 | ||||||
|
|
|
|
|||||
TOTAL |
$ | 88,389 | $ | 88,457 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-4-
Table of Contents
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED AUGUST 31, 2014 AND 2013
(In thousands except share data)
Three Months Ended August 31, |
||||||||
2014 | 2013 | |||||||
REVENUE: |
||||||||
Academic revenue |
$ | 26,676 | $ | 27,650 | ||||
Auxiliary revenue |
1,881 | 2,772 | ||||||
Rental income apartments |
300 | 287 | ||||||
Condominium sales |
447 | 220 | ||||||
|
|
|
|
|||||
Total revenue |
29,304 | 30,929 | ||||||
|
|
|
|
|||||
OPERATING EXPENSES: |
||||||||
Cost of educational services |
7,133 | 7,005 | ||||||
Selling, general and administrative |
18,642 | 22,222 | ||||||
Auxiliary expense |
1,303 | 1,970 | ||||||
Cost of condominium sales |
368 | 191 | ||||||
Gain on disposition of property |
(1,678 | ) | (97 | ) | ||||
|
|
|
|
|||||
Total operating expenses |
25,768 | 31,291 | ||||||
|
|
|
|
|||||
OPERATING INCOME (LOSS) |
3,536 | (362 | ) | |||||
|
|
|
|
|||||
OTHER INCOME (EXPENSE): |
||||||||
Interest income |
99 | 26 | ||||||
Interest expense |
(229 | ) | (252 | ) | ||||
Other income net |
58 | 44 | ||||||
|
|
|
|
|||||
Total other expense |
(72 | ) | (182 | ) | ||||
|
|
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES |
3,464 | (544 | ) | |||||
INCOME TAX (EXPENSE) BENEFIT |
(1,296 | ) | 178 | |||||
|
|
|
|
|||||
NET INCOME (LOSS) |
2,168 | (366 | ) | |||||
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST |
2 | 37 | ||||||
|
|
|
|
|||||
NET INCOME (LOSS) ATTRIBUTABLE TO NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES |
2,170 | (329 | ) | |||||
OTHER COMPREHENSIVE LOSS Unrealized losses on investments, net of tax |
(5 | ) | (5 | ) | ||||
|
|
|
|
|||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. |
$ | 2,165 | $ | (334 | ) | |||
|
|
|
|
|||||
Basic net earnings (loss) attributable to National American University Holdings, Inc. |
$ | 0.09 | $ | (0.01 | ) | |||
Diluted net earnings (loss) attributable to National American University Holdings, Inc. |
$ | 0.09 | $ | (0.01 | ) | |||
Basic weighted average shares outstanding |
25,122,423 | 25,056,382 | ||||||
Diluted weighted average shares outstanding |
25,141,380 | 25,056,382 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
-5-
Table of Contents
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
FOR THE THREE MONTHS ENDED AUGUST 31, 2014 AND 2013
(In thousands except share data)
Equity attributable to National American University Holdings, Inc. and Subsidiaries | ||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Non-controlling interest |
Total stockholders equity |
||||||||||||||||||||||
Balance May 31, 2013 |
$ | 3 | $ | 57,656 | $ | 12,610 | $ | 7 | $ | (19,359 | ) | $ | (129 | ) | $ | 50,788 | ||||||||||||
Purchase of 10,648 shares common stock for the treasury |
0 | 0 | 0 | 0 | (40 | ) | 0 | (40 | ) | |||||||||||||||||||
Share based compensation expense |
0 | 537 | 0 | 0 | 0 | 0 | 537 | |||||||||||||||||||||
Dividends declared ($0.045 per share) |
0 | 0 | (1,128 | ) | 0 | 0 | 0 | (1,128 | ) | |||||||||||||||||||
Net loss |
0 | 0 | (329 | ) | 0 | 0 | (37 | ) | (366 | ) | ||||||||||||||||||
Other comprehensive loss, net of tax |
0 | 0 | 0 | (5 | ) | 0 | 0 | (5 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance August 31, 2013 |
$ | 3 | $ | 58,193 | $ | 11,153 | $ | 2 | $ | (19,399 | ) | $ | (166 | ) | $ | 49,786 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance May 31, 2014 |
$ | 3 | $ | 59,191 | $ | 11,573 | $ | (3 | ) | $ | (19,423 | ) | $ | (146 | ) | $ | 51,195 | |||||||||||
Purchase of 2,411 shares common stock for the treasury |
0 | 0 | 0 | 0 | (7 | ) | 0 | (7 | ) | |||||||||||||||||||
Share based compensation expense |
0 | 374 | 0 | 0 | 0 | 0 | 374 | |||||||||||||||||||||
Dividends declared ($0.045 per share) |
0 | 0 | (1,132 | ) | 0 | 0 | 0 | (1,132 | ) | |||||||||||||||||||
Net income |
0 | 0 | 2,170 | 0 | 0 | (2 | ) | 2,168 | ||||||||||||||||||||
Other comprehensive loss, net of tax |
0 | 0 | 0 | (5 | ) | 0 | 0 | (5 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance August 31, 2014 |
$ | 3 | $ | 59,565 | $ | 12,611 | $ | (8 | ) | $ | (19,430 | ) | $ | (148 | ) | $ | 52,593 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-6-
Table of Contents
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED AUGUST 31, 2014 AND 2013
(In thousands except share data)
Three Months Ended | ||||||||
August 31, 2014 |
August 31, 2013 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ | 2,168 | $ | (366 | ) | |||
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities: |
||||||||
Depreciation and amortization |
1,582 | 1,551 | ||||||
Gain on disposition of property and equipment |
(1,678 | ) | (97 | ) | ||||
Provision for uncollectable tuition |
1,101 | 734 | ||||||
Noncash compensation expense |
374 | 537 | ||||||
Deferred income taxes |
(18 | ) | (46 | ) | ||||
Changes in assets and liabilities: |
||||||||
Accounts and other receivables |
12,839 | 230 | ||||||
Student notes |
(16 | ) | 47 | |||||
Condominium inventory |
367 | 188 | ||||||
Prepaid and other current assets |
(29 | ) | (515 | ) | ||||
Accounts payable |
772 | (170 | ) | |||||
Deferred income |
(133 | ) | 20 | |||||
Other long-term liabilities |
(121 | ) | 70 | |||||
Income tax receivable/payable |
223 | (233 | ) | |||||
Accrued and other liabilities |
(1,646 | ) | (219 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by operating activities |
15,785 | 1,731 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchases of available for sale investments |
(20,695 | ) | (13,491 | ) | ||||
Proceeds from sale of available for sale investments |
8,245 | 10,999 | ||||||
Purchases of property and equipment |
(707 | ) | (944 | ) | ||||
Proceeds from sale of property and equipment |
3,464 | 500 | ||||||
Course development |
(24 | ) | (106 | ) | ||||
Payments received on contract for deed |
4 | 2 | ||||||
Payments received on note receivable |
1,390 | 0 | ||||||
Other |
2 | (25 | ) | |||||
|
|
|
|
|||||
Net cash flows used in investing activities |
(8,321 | ) | (3,065 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Repayments of capital lease payable |
(47 | ) | (13 | ) | ||||
Purchase of treasury stock |
(7 | ) | (40 | ) | ||||
Dividends paid |
(1,130 | ) | (1,001 | ) | ||||
|
|
|
|
|||||
Net cash flows used in financing activities |
(1,184 | ) | (1,054 | ) | ||||
|
|
|
|
(Continued)
The accompanying notes are an integral part of these condensed consolidated financial statements.
-7-
Table of Contents
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED AUGUST 31, 2014 AND 2013
(In thousands except share data)
Three Months Ended | ||||||||
August 31, 2014 |
August 31, 2013 |
|||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
$ | 6,280 | $ | (2,388 | ) | |||
CASH AND CASH EQUIVALENTS Beginning of year |
4,154 | 11,130 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS End of period |
$ | 10,434 | $ | 8,742 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH INFORMATION: |
||||||||
Cash paid for income taxes |
$ | 1,091 | $ | 102 | ||||
|
|
|
|
|||||
Cash paid for interest |
$ | 222 | $ | 251 | ||||
|
|
|
|
|||||
Property and equipment purchases included in accounts payable |
$ | 174 | $ | 173 | ||||
|
|
|
|
|||||
Dividends declared at August 31, 2014 and 2013 |
$ | 1,132 | $ | 1,128 | ||||
|
|
|
|
(Concluded)
The accompanying notes are an integral part of these condensed consolidated financial statements.
-8-
Table of Contents
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE THREE MONTHS ENDED AUGUST 31, 2014 AND AUGUST 31, 2013
(Dollar amounts, except share and per share amounts, in thousands)
1. STATEMENT PRESENTATION AND BASIS OF CONSOLIDATION
The accompanying unaudited condensed financial statements are presented on a consolidated basis. The accompanying financial statements include the accounts of National American University Holdings, Inc. (the Company), its subsidiary, Dlorah, Inc. (Dlorah), and its divisions, National American University (NAU or the University), and Fairway Hills. The accompanying unaudited condensed consolidated financial statements have been prepared on a basis substantially consistent with the Companys audited financial statements and in accordance with the requirements of the Securities and Exchange Commission (SEC) for interim financial reporting. As permitted under these rules, certain footnotes and other financial information that are normally required by accounting principles generally accepted in the United States (U.S. GAAP) can be condensed or omitted. The information in the condensed consolidated balance sheet as of May 31, 2014, was derived from the audited consolidated financial statements for the Company for the year then ended. Accordingly, these financial statements should be read in conjunction with the Companys annual financial statements which were included in the Companys 10-K filed on August 8, 2014. Furthermore, the results of operations and cash flows for the three month periods ended August 31, 2014 and 2013 are not necessarily indicative of the results that may be expected for the full year. These financial statements include consideration of subsequent events through issuance.
In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair presentation as prescribed by U.S. GAAP.
Unless the context otherwise requires, the terms we, us, our and the Company used throughout this document refer to National American University Holdings, Inc. and its wholly owned subsidiary, Dlorah, Inc., which owns and operates National American University.
Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts and disclosures reported in the financial statements. On an ongoing basis, the Company evaluates the estimates and assumptions, including those related to bad debts, income taxes and certain accruals. Actual results could differ from those estimates.
2. NATURE OF OPERATIONS
The Company, through Dlorah, owns and operates National American University. NAU is a regionally accredited, proprietary, multi-campus institution of higher learning, offering associate, bachelors, masters and doctoral degree programs in business-related disciplines, such as accounting, applied management, business administration and information technology, and in healthcare-related disciplines, such as nursing and healthcare management. The Company, through Dlorahs Fairway Hills real estate division, also manages apartment units and develops and sells multi-family residential real estate in Rapid City, South Dakota.
-9-
Table of Contents
3. RECENTLY ADOPTED AND NEW ACCOUNTING PRONOUNCEMENTS
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which removes inconsistencies and weaknesses in revenue requirements, provides a more robust framework for addressing revenue issues, improves comparability of revenue recognition practices across entities, provides more useful information to users of financial statements through improved disclosure requirements, and simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer. The ASU outlines five steps to achieve proper revenue recognition: identify the contract with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the entity satisfies the performance obligation. This standard is effective for public entities for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. This standard will be effective for the Companys fiscal year 2018 in the first quarter ending August 31, 2017. The Company is currently evaluating the impact implementation will have on the financial statements.
In August 2014, the FASB issued ASU No. 2014-17, Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, that will explicitly require management to assess an entitys ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. This standard will be effective for the Companys fourth quarter ending May 31, 2017. The adoption of this standard is not expected to have a significant impact on the Companys consolidated financial statements.
-10-
Table of Contents
4. CONTRACT FOR DEED
The Company signed a contract for deed on its former Rapid City campus located at 321 Kansas City Street on March 28, 2013 for $4,000. Of this sales price, $20 was received as a down payment. On July 8, 2013, the Company received $760 as payment on the contract for deed, to include $10 in interest and $500 toward the release of a lien on the dormitory buildings included in the campus property. As such, the dormitory buildings and land were deemed sold, resulting in a gain of $97. The remaining cash received of $250 is considered a non-refundable deposit at May 31, 2014. The remaining $3,230 was being financed by the Company for three years at 5% interest, with interest only payments due annually, and final payment due in full at the expiration of the contracts three-year term.
As part of the contract for deed, the University is leasing back the Animal Health building for $7 per month under a long-term lease agreement beginning June 1, 2013. The building is not considered a significant portion of the property sold. All rent due to the buyer offset interest income payments due under the contract for deed.
On July 11, 2014 the contract for deed was settled. The proceeds included $3,230 principal and $85 of interest that was offset by $59 of lease-back payments and maintenance expenses related to the long-term operating lease. All remaining liens on the property were released and deemed sold, resulting in a gain of $1,743. Rent payments will be made directly to the lessor now that the contract for deed is paid in full.
Prior to settlement on July 11, 2014, the sale did not meet the accounting requirements to be considered consummated because the buyers initial and continuing investment was not adequate in accordance with ASC 360-20-40, and the note receivable was not supported by specific evidence of collectability. As such, at May 31, 2014 the property remained on the condensed consolidated balance sheets and continued to be depreciated because the asset had not met the held for sale criteria, the note receivable was not recorded, and interest income was recognized as received. For federal income tax purposes, the sale was recognized in full as of March 28, 2013 and will be brought into income as proceeds are received due to the installment sale treatment. A portion of the taxable gain was due for the year ended May 31, 2013, and the remaining portion will be payable for the year ended May 31, 2015.
5. CAPITAL LEASE OBLIGATION
During the quarter ended November 30, 2013, the Company increased its capital lease obligation by $2,000 to account for tenant improvements. The Company initially paid for the improvements; however, an agreement was entered into with the lessor to reimburse the Company under the terms of a $2,000 note receivable. Payments under the note receivable directly offset the monthly payments to the lessor under the capital lease obligation. On June 30, 2014 the landlord of the property paid the $1,373 remaining balance of the note receivable.
6. STOCKHOLDERS EQUITY
The Companys outstanding stock-based awards consist mainly of restricted stock awards, restricted stock units and stock options. As of August 31, 2014, the Company had 955,157 shares available for future grants of stock-based compensation plans.
-11-
Table of Contents
Restricted stock
A summary of restricted shares activity as of August 31, 2014 and 2013, and changes during the three month periods then ended is presented below:
Restricted Shares |
Shares | Weighted Average Grant Date Fair Value |
||||||
Non-vested shares at May 31, 2014 |
608,170 | $ | 4.01 | |||||
Granted |
0 | 0 | ||||||
Vested |
0 | 0 | ||||||
Forfeited |
0 | 0 | ||||||
|
|
|
|
|||||
Non-vested shares at August 31, 2014 |
608,170 | $ | 4.01 | |||||
|
|
|
|
Restricted Shares |
Shares | Weighted Average Grant Date Fair Value |
||||||
Non-vested shares at May 31, 2013 |
13,442 | $ | 4.46 | |||||
Granted |
446,500 | 3.78 | ||||||
Modified |
303,500 | 4.31 | ||||||
Vested |
(9,783 | ) | 4.60 | |||||
Forfeited |
0 | 0 | ||||||
|
|
|
|
|||||
Non-vested shares at August 31, 2013 |
753,659 | $ | 4.00 | |||||
|
|
|
|
Stock options
The Company accounts for stock option-based compensation by estimating the fair value of options granted using a Black-Scholes option valuation model. The Company recognizes the expense for grants of stock options on a straight-line basis in the consolidated statements of operations as operating expense based on their fair value over the requisite service period.
There were no stock options issued in the quarter ended August 31, 2014. For stock options modified during the three months ended August 31, 2013, the following assumptions were used to determine fair value:
For the three months ended August 31, |
||||
Assumptions used: |
2013 | |||
Expected term (in years) |
5.990 | |||
Expected volatility |
61.20 | % | ||
Weighted average risk free interest rate |
0.85 | % | ||
Weighted average risk free interest rate range |
|
0.80-0.85 |
% | |
Weighted average expected dividend |
2.87 | % | ||
Weighted average expected dividend range |
2.87 | % | ||
Weighted average fair value |
$ | 2.01 |
-12-
Table of Contents
The volatilities are based on historic volatilities from the traded shares of the Company over the past two and one-half years. The Company has analyzed the forfeitures of stock and option grants and has deemed the effect to be immaterial and therefore did not include a forfeiture rate in the expense calculation. The expected term of options granted is the safe harbor period. The risk-free interest rate for periods matching the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Expected dividend is based on the historic dividend of the Company.
A summary of option activity under the Plan as of August 31, 2014 and 2013, and changes during the three month periods then ended is presented below:
Stock Options |
Shares | Weighted average exercise price |
Weighted average remaining contractual life (in years) |
Aggregate intrinsic value ($000) |
||||||||||||
Outstanding at May 31, 2014 |
75,750 | $ | 7.17 | |||||||||||||
Granted |
0 | 0 | ||||||||||||||
Exercised |
0 | 0 | ||||||||||||||
Forfeited or canceled |
(2,000 | ) | 6.05 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at August 31, 2014 |
73,750 | $ | 7.20 | 7.3 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at August 31, 2014 |
61,250 | $ | 7.93 | 6.9 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at May 31, 2013 |
368,000 | $ | 7.67 | |||||||||||||
Granted |
0 | 0 | ||||||||||||||
Exercised |
0 | 0 | ||||||||||||||
Modified |
(303,500 | ) | 7.46 | |||||||||||||
Forfeited or canceled |
(1,000 | ) | 9.35 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at August 31, 2013 |
63,500 | $ | 8.67 | 7.3 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at August 31, 2013 |
60,000 | $ | 8.91 | 7.2 | $ | | ||||||||||
|
|
|
|
|
|
|
|
Dividends
The following table presents details of the Companys fiscal 2015 and 2014 dividend payments:
Date declared |
Record date | Payment date | Per share | |||||||||
August 26, 2013 |
September 30, 2013 | October 11, 2013 | $ | 0.0450 | ||||||||
October 28, 2013 |
December 30, 2013 | January 10, 2014 | $ | 0.0450 | ||||||||
January 25, 2014 |
March 28, 2014 | April 11, 2014 | $ | 0.0450 | ||||||||
April 7, 2014 |
June 30, 2014 | July 11, 2014 | $ | 0.0450 | ||||||||
August 11, 2014 |
September 30, 2014 | (est) October 10, 2014 | $ | 0.0450 |
-13-
Table of Contents
7. EARNINGS PER SHARE
Basic earnings per share (EPS) is computed by dividing net income attributable to National American University Holdings, Inc. by the weighted average number of shares of common stock outstanding during the applicable period. Diluted earnings per share reflect the potential dilution that could occur assuming vesting, conversion or exercise of all dilutive unexercised options and restricted stock.
The following is a reconciliation of the numerator and denominator for the basic and diluted EPS computations:
Three months ended | ||||||||
August 31, | ||||||||
2014 | 2013 | |||||||
Numerator: |
||||||||
Net income (loss) attributable to National American University Holdings, Inc. |
$ | 2,170 | $ | (329 | ) | |||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted average shares outstanding used to compute basic net income per common share |
25,122,423 | 25,056,382 | ||||||
Incremental shares issuable upon the assumed exercise of stock options |
| |||||||
Incremental shares issuable upon the assumed exercise of restricted shares |
18,957 | | ||||||
|
|
|
|
|||||
Common shares used to compute diluted net income per share |
25,141,380 | 25,056,382 | ||||||
|
|
|
|
|||||
Basic net income (loss) per common share |
$ | 0.09 | $ | (0.01 | ) | |||
Diluted net income (loss) per common share |
$ | 0.09 | $ | (0.01 | ) |
A total of 73,750 shares of common stock subject to issuance upon exercise of stock options for the three months ended August 31, 2014 have been excluded from the calculation of diluted EPS as the effect would have been anti-dilutive.
A total of 76,942 shares of common stock subject to issuance upon exercise of stock options and issuance of restricted shares for the three months ended August 31, 2013 have been excluded from the calculation of diluted EPS as the effect would have been anti-dilutive.
8. COMMITMENTS AND CONTINGENCIES
From time to time, NAU is a party to various claims, lawsuits or other proceedings relating to the conduct of its business. Although the outcome of litigation cannot be predicted with certainty and some claims, lawsuits or other proceedings may be disposed of unfavorably, management believes, based on facts presently known, that the outcome of such legal proceedings and claims, lawsuits or other proceedings will not have a material effect on the Companys consolidated financial position, cash flows or future results of operations.
-14-
Table of Contents
9. FAIR VALUE MEASUREMENTS
The following table summarizes certain information for assets and liabilities measured at fair value on a recurring basis:
Quoted prices in active markets (level 1) |
Other observable inputs (level 2) |
Unobservable inputs (level 3) |
Fair value | |||||||||||||
August 31, 2014 |
||||||||||||||||
Investments |
||||||||||||||||
CDs and money market accounts |
$ | 243 | $ | 3,641 | $ | | $ | 3,884 | ||||||||
Money market accounts included in cash equivalents |
464 | | | 464 | ||||||||||||
US treasury bills and notes |
23,996 | | | 23,996 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 24,703 | $ | 3,641 | $ | | $ | 28,344 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
May 31, 2014 |
||||||||||||||||
Investments |
||||||||||||||||
CDs and money market accounts |
$ | 243 | $ | 3,197 | $ | | $ | 3,440 | ||||||||
Money market accounts included in cash equivalents |
910 | | | 910 | ||||||||||||
US treasury bills and notes |
11,995 | | | 11,995 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 13,148 | $ | 3,197 | $ | | $ | 16,345 | ||||||||
|
|
|
|
|
|
|
|
Following is a summary of the valuation techniques for assets and liabilities recorded in the consolidated condensed balance sheets at fair value on a recurring basis:
CDs and money market accounts: Investments which have closing prices readily available from an active market are used as being representative of fair value. The Company classifies these investments as level 1. Market prices for certain CDs are obtained from quoted prices for similar assets. The Company classifies these investments as level 2.
U.S. treasury bills and notes: Closing prices are readily available from active markets and are used as being representative of fair value. The Company classifies these investments as level 1.
Fair value of financial instruments: The Companys financial instruments include cash and cash equivalents, CDs and money market accounts, US treasury bills and notes, receivables, payables, and capital lease payables. The carrying values approximated fair values for cash and cash equivalents, receivables, and payables because of the short term nature of these instruments. CDs and money market accounts, and treasury bills and notes are recorded at fair values as indicated in the preceding disclosures.
10. SEGMENT REPORTING
Operating segments are defined as business areas or lines of an enterprise about which financial information is available and evaluated on a regular basis by the chief operating decision makers, or decision-making groups, in deciding how to allocate capital and other resources to such lines of business.
-15-
Table of Contents
The Company operates two operating and reportable segments: NAU and other. The NAU segment contains the revenues and expenses associated with the University operations and the allocated portion of corporate overhead. The other segment contains primarily real estate. These operating segments are divisions of the Company for which separate financial information is available and evaluated regularly by executive management in deciding how to allocate resources and in assessing performance.
General administrative costs of the Company are allocated to specific divisions of the Company. The following table presents the reportable segment financial information, in thousands:
Three months ended August 31, 2014 | Three months ended August 31, 2013 | |||||||||||||||||||||||
Consolidated | Consolidated | |||||||||||||||||||||||
NAU | Other | Total | NAU | Other | Total | |||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Academic revenue |
$ | 26,676 | $ | 0 | $ | 26,676 | $ | 27,650 | $ | 0 | $ | 27,650 | ||||||||||||
Auxiliary revenue |
1,881 | 0 | 1,881 | 2,772 | 0 | 2,772 | ||||||||||||||||||
Rental income apartments |
0 | 300 | 300 | 0 | 287 | 287 | ||||||||||||||||||
Condominium sales |
0 | 447 | 447 | 0 | 220 | 220 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenue |
28,557 | 747 | 29,304 | 30,422 | 507 | 30,929 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of educational services |
7,133 | 0 | 7,133 | 7,005 | 0 | 7,005 | ||||||||||||||||||
Selling, general & administrative |
18,133 | 509 | 18,642 | 21,779 | 443 | 22,222 | ||||||||||||||||||
Auxiliary expense |
1,303 | 0 | 1,303 | 1,970 | 0 | 1,970 | ||||||||||||||||||
Cost of condominium sales |
0 | 368 | 368 | 0 | 191 | 191 | ||||||||||||||||||
(Gain) loss on disposition of property |
113 | (1,791 | ) | (1,678 | ) | 0 | (97 | ) | (97 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses (income) |
26,682 | (914 | ) | 25,768 | 30,754 | 537 | 31,291 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from operations |
1,875 | 1,661 | 3,536 | (332 | ) | (30 | ) | (362 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other income (expense): |
||||||||||||||||||||||||
Interest income |
10 | 89 | 99 | 12 | 14 | 26 | ||||||||||||||||||
Interest expense |
(221 | ) | (8 | ) | (229 | ) | (252 | ) | 0 | (252 | ) | |||||||||||||
Other income net |
0 | 58 | 58 | 0 | 44 | 44 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other (expense) income |
(211 | ) | 139 | (72 | ) | (240 | ) | 58 | (182 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before taxes |
$ | 1,664 | $ | 1,800 | $ | 3,464 | $ | (572 | ) | $ | 28 | $ | (544 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of August 31, 2014 | As of August 31, 2013 | |||||||||||||||||||||||
Consolidated | Consolidated | |||||||||||||||||||||||
NAU | Other | Total | NAU | Other | Total | |||||||||||||||||||
Total assets |
$ | 76,269 | $ | 12,120 | $ | 88,389 | $ | 74,168 | $ | 12,110 | $ | 86,278 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
-16-
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Certain of the statements included in this Managements Discussion and Analysis of Financial Condition and Results of Operations as well as elsewhere in this quarterly report on Form 10-Q are forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995 (Reform Act). These statements are based on the Companys current expectations and are subject to a number of assumptions, risks and uncertainties. In accordance with the Safe Harbor provisions of the Reform Act, the Company has identified important factors that could cause its actual results to differ materially from those expressed in or implied by such statements. The assumptions, uncertainties and risks include the pace of growth of student enrollment, our continued compliance with Title IV of the Higher Education Act, and the regulations thereunder, as well as regional accreditation standards and state regulatory requirements, competitive factors, risks associated with the opening of new campuses and hybrid learning centers, risks associated with the offering of new educational programs and adapting to other changes, risks associated with the acquisition of existing educational institutions, risks relating to the timing of regulatory approvals, our ability to continue to implement our growth strategy, risks associated with the ability of our students to finance their education in a timely manner, and general economic and market conditions. Further information about these and other relevant risks and uncertainties may be found in the Companys Annual Report on Form 10-K filed on August 8, 2014 and its other filings with the Securities and Exchange Commission (the SEC). The Company undertakes no obligation to update or revise any forward looking statement, except as may be required by law.
Background
National American University, or NAU, is a regionally accredited, proprietary, multi-campus institution of higher learning offering associate, bachelors and masters degree programs in business-related disciplines, such as accounting, management, business administration and information technology, and in healthcare-related disciplines, such as nursing and healthcare management. Courses are offered through educational sites as well as online. In addition, in August 2013, NAU was approved by the Higher Learning Commission to offer an Education Doctorate (Ed.D.) in Community College Leadership, which is based in Austin, Texas. Operations include 37 locations located in Colorado, Indiana, Kansas, Minnesota, Missouri, Nebraska, New Mexico, Oklahoma, Oregon, South Dakota and Texas; and distance learning operations and central administration offices in Rapid City, South Dakota.
As of August 31, 2014, NAU had enrolled 2,213 students in courses at its physical locations, 6,201 students for its online programs, and 1,479 students at its hybrid learning centers that attended physical campus locations and also took classes online. NAU supports the instruction of 2,500 additional students at affiliated institutions for which NAU provides online course hosting and technical assistance. NAU provides courseware development, technical support and online class hosting services to various colleges, technical schools and training institutions in the United States and Canada that do not have the capacity to develop and operate their own in-house online curriculum for their students. NAU does not share revenues with these institutions, but rather charges a fee for its services, enabling it to generate additional revenue by leveraging its current online program infrastructure.
-17-
Table of Contents
The real estate operations consist of apartment facilities, condominiums and other real estate holdings in Rapid City, South Dakota. The real estate operations generated approximately 2.5% of our revenues for the quarter ended August 31, 2014.
Key Financial Results Metrics
Revenue. Revenue is derived mostly from NAUs operations. For the three months ended August 31, 2014, approximately 91% of our revenue was generated from NAUs academic revenue, which consists of tuition and fees assessed at the start of each term. The remainder of our revenue comes from NAUs auxiliary revenue from sources such as NAUs book sales, and the real estate operations rental income and condominium sales. Tuition revenue is reported net of adjustments for refunds and scholarships and is recognized on a daily basis over the length of the term. Upon withdrawal, students generally are refunded tuition based on the uncompleted portion of the term. Auxiliary revenue is recognized as items are sold and is recorded net of any applicable sales tax.
Factors affecting net revenue include:
| the number of students who are enrolled and who remain enrolled in courses throughout the term; |
| the number of credit hours per student; |
| the students degree and program mix; |
| changes in tuition rates; |
| the affiliates with which NAU is working as well as the number of students at the affiliates; and |
| the amount of scholarships for which students qualify. |
We record unearned tuition for academic services to be provided in future periods. Similarly, we record a tuition receivable for the portion of the tuition that has not been paid. Tuition receivable at the end of any calendar quarter largely represents student tuition due for the prior academic quarter. Based upon past experience and judgment, we establish an allowance for doubtful accounts to recognize those receivables we anticipate will not be paid. Any uncollected account more than six months past due on students who have left NAU is charged against the allowance. Bad debt expenses as a percentage of revenues for the three months ended August 31, 2014 and 2013 were 3.8% and 2.4%, respectively.
We define enrollments for a particular reporting period as the number of students registered in a course on the last day of the reporting period. Enrollments are a function of the number of continuing students registered and the number of new enrollments registered during the specified period. Enrollment numbers are offset by inactive students, graduations and withdrawals occurring during the period. Inactive students for a particular period are students who are not registered in a class and, therefore, are not generating net revenue for that period.
We believe the principal factors affecting NAUs enrollments and net revenue are the number and breadth of the programs being offered; the effectiveness of our marketing, recruiting and retention efforts; the quality of our academic programs and student services; the convenience and flexibility of our online delivery platform; the availability and amount of federal and other funding sources for student financial assistance; and general economic conditions.
-18-
Table of Contents
The following chart is a summary of our student enrollment on August 31, 2014 and 2013, by degree type and by instructional delivery method.
August 31, 2014 (Summer 15 Qtr) |
August 31, 2013 (Summer 14 Qtr) |
% Growth for same quarter over prior year |
||||||||||
Number of Students | Number of Students | |||||||||||
Continuing Ed |
104 | 0 | 100.0 | % | ||||||||
Doctoral |
37 | 0 | 100.0 | % | ||||||||
Graduate |
278 | 339 | (18.0 | )% | ||||||||
Undergraduate and Diploma |
9,511 | 10,404 | (8.6 | )% | ||||||||
|
|
|
|
|
|
|||||||
Total |
9,930 | 10,743 | (7.6 | )% | ||||||||
|
|
|
|
|||||||||
On-Campus |
2,213 | 2,357 | (6.1 | )% | ||||||||
Online |
6,201 | 6,592 | (5.9 | )% | ||||||||
Hybrid |
1,516 | 1,794 | (15.5 | )% | ||||||||
|
|
|
|
|
|
|||||||
Total |
9,930 | 10,743 | (7.6 | )% | ||||||||
|
|
|
|
We experienced a 7.6% decrease in enrollment in the summer term 2014 over the summer term 2013. This decline was across all degree programs and course delivery methods with the exception of the newly created continuing education courses and doctoral program that was not in place during the prior year. We believe our investment to expand academic programming and our strategic plan will be critical in returning to the growth and results of operations that we have seen over the recent years.
We plan to continue expanding and developing our academic programming focusing on growth at our 37 existing locations and potentially making strategic acquisitions. Enrollments will be subject to applicable regulatory requirements and market conditions. With these efforts, we anticipate our enrollments will once again trend upward. To the extent the economic downturn has caused enrollment growth in the past, our ability to maintain or increase that level of growth will depend on how economic factors are perceived by our target student market in relation to the advantages of pursuing higher education. If current market conditions continue, we believe that enrollment trends will be correlated with the number of programs that are developed, the number of programs that are expanded to other locations, and, potentially, the number of locations and programs added through strategic acquisitions. If market conditions decline or if we are unable to open new physical locations, develop or expand academic programming or make strategic acquisitions, whether as a result of regulatory limitations or other factors, our enrollment rate will likely decline.
Expenses. Expenses consist of cost of educational services, selling, general and administrative, auxiliary expenses, the cost of condominium sales, and the gain/loss on disposition of property and equipment. Cost of educational services expenses contains expenditures attributable to the educational activity of NAU. This expense category includes salaries and benefits of faculty and academic administrators, costs of educational supplies, faculty reference and support material and related academic costs, and facility costs. Selling, general and administrative expenses include the salaries of the learner services positions (and other expenses related to support of students), salaries and benefits of admissions staff, marketing expenditures, salaries of other support and leadership services (including finance, human resources, compliance and other corporate functions), legal expenses, expenses related to expansion and development of academic programs and physical locations, as well as depreciation, bad debt expenses and other related costs associated with student support functions. Auxiliary expenses include expenses for the cost of goods sold, including costs associated with books and clothing. The cost of condominium sales is the expense related to condominiums that are sold during the reporting period. The gain/loss on disposition of property and equipment expense records the remaining book value of assets that are no longer used by us.
-19-
Table of Contents
Factors affecting comparability
Set forth below are selected factors we believe have had, or which we expect to have, a significant effect on the comparability of our recent or future results of operations:
Introduction of new programs and specializations. We plan to develop additional degree and diploma programs and specializations over the next several years, subject to applicable regulatory approvals. When introducing new programs and specializations, we invest in curriculum development, support infrastructure and marketing research. Revenues associated with these new programs are dependent upon enrollments, which are lower during the periods of introduction. During this period of introduction and development, the rate of growth in revenues and operating income has been, and may be, adversely affected, in part, due to these factors. Historically, as the new programs and specializations develop, increases in enrollment are realized, cost-effective delivery of instructional and support services are achieved, economies of scale are recognized and more efficient marketing and promotional processes are gained.
Stock-based compensation. We expect to incur increased non-cash, stock based compensation expense in connection with existing and future issuances under our 2009 Stock Option and Compensation Plan, the 2013 Restricted Stock Unit Plan or other equity incentive plans.
Seasonality. Our operations are generally subject to seasonal trends. While we enroll students throughout the year, summer and winter quarter new enrollments and revenue are generally lower than enrollments and revenue in other quarters due to the traditional custom of summer breaks and the holiday break in December and January. In addition, we generally experience an increase in enrollments in the fall of each year when most students seek to begin their post-secondary education.
Compliance Reviews
In response to our Title IV compliance audit for the period June 1, 2012, through May 31, 2013, the U.S. Department of Education (the Department) requested additional information regarding courses offered and Title IV program funds awarded to students at our Wichita West campus before it was approved as an additional location by the Department in August 2013. We have responded to the Departments requests and will cooperate with any additional requests regarding this matter. We are unable to predict when the Department will complete its review and issue a final determination letter.
In September 2014, the Department conducted on-site program reviews at our Rapid City and Lees Summit campuses. The program reviews covered our administration of Title IV programs for the 2013-2014 award year, as well as our administration of the Clery Act and related regulations and our compliance with the Drug-Free Schools and Communities Act and related regulations. We are unable to predict if or when the Department may issue any findings that arise from the program reviews. If the Department were to make significant findings of non-compliance in the final program review determination, it could have a material effect on our business, condition and results of operations.
Accreditation
We have been institutionally accredited since 1985 by the Higher Learning Commission (HLC), a regional accrediting commission recognized by the Department. Our accreditation was last reaffirmed in 2008 for the maximum term of 10 years as part of a regularly scheduled reaffirmation process. In May 2010, a three-person team from the HLC visited our central administration offices in Rapid City, South Dakota, in response to the universitys change of control request in connection with the November 2009 merger with Camden Learning Corporation. The change of control request was approved with a visit scheduled in 2014-15. On September 22-26, 2014, we hosted a comprehensive accreditation review team visit. We expect to receive a written report in November 2014. If we fail to satisfy HLCs standards, we could lose our accreditation by that agency, which would cause us to lose our eligibility to participate in Title IV programs.
-20-
Table of Contents
Department of Education Rulemaking
On August 8, 2014, the Department proposed new regulations to update eligibility standards under the federal Direct PLUS Loan program, specifically with respect to the standards for determining if a potential parent or student borrower has an adverse credit history for purposes of eligibility for a Direct PLUS Loan. The Departments final regulations on these matters could be effective as soon as July 1, 2014, if they are published on or before November 1, 2014. We cannot predict the ultimate content of the final regulations or the potential impact of such final regulations on NAUs programs.
Results of Operations Three Months Ended August 31, 2014 Compared to Three Months Ended August 31, 2013
National American University Holdings, Inc.
The following table sets forth statements of operations data as a percentage of total revenue for each of the periods indicated:
Three Months Ended August 31, 2014 In percentages |
Three Months Ended August 31, 2013 In percentages |
|||||||
Total revenues |
100.0 | % | 100.0 | % | ||||
Operating expenses: |
||||||||
Cost of educational services |
24.3 | 22.6 | ||||||
Selling, general and administrative |
63.6 | 71.8 | ||||||
Auxiliary expense |
4.4 | 6.4 | ||||||
Cost of condominium sales |
1.3 | 0.6 | ||||||
Gain on disposition of property |
(5.7 | ) | (0.3 | ) | ||||
|
|
|
|
|||||
Total operating expenses |
87.9 | 101.1 | ||||||
Operating Income (loss) |
12.1 | (1.1 | ) | |||||
Interest expense |
(0.8 | ) | (0.8 | ) | ||||
Interest income |
0.3 | 0.1 | ||||||
Other income |
0.2 | 0.1 | ||||||
|
|
|
|
|||||
Income (loss) before income taxes |
11.8 | (1.7 | ) | |||||
Income tax (expense) benefit |
(4.4 | ) | 0.6 | |||||
Net income attributable to non-controlling interest |
0.0 | 0.1 | ||||||
|
|
|
|
|||||
Net income (loss) attributable to the Company |
7.4 | % | (1.0 | )% | ||||
|
|
|
|
For the three months ended August 31, 2014, our total revenue was $29.3 million, a decrease of $1.6 million or 5.3%, as compared to total revenue of $30.9 million for the same period in 2013. The change was primarily due to a decrease in average enrollments of 7.6% for the three months ended August 31, 2014 over the prior year due to lower market demand among our targeted student demographic. Our revenue for the three months ended August 31, 2014 consisted of $28.6 million from our NAU operations and $0.7 million from our other operations.
-21-
Table of Contents
Total operating expenses were $25.8 million or 87.9% of total revenue for the three months ended August 31, 2014, which is a decrease of $5.5 million compared to the same period in 2013. Additionally, the Company recognized gains as a result of non-recurring transactions. The Company sold property resulting in a gain of $1.7 million and recognized a gain from a change in estimated retirement plan contributions of $0.7 million. Income from operations was $3.5 million or 12.1% of total revenue for the three months ended August 31, 2014, which is an increase of $3.9 million compared to the same period in 2013. Net income attributable to the Company was $2.2 million or 7.4% of total revenue for the three months ended August 31, 2014 as compared to a net loss of $(0.3) million or (1.0)% of total revenue for the three months ended August 31, 2013.
Net income for the three months ended August 31, 2014 increased by $2.5 million as compared to the same period in 2013 due to reduced selling, general and administrative expenses resulting from reduced staffing and marketing costs in better alignment with lower enrollments. Net income was affected by the one-time, non-recurring transactions listed above.
NAU
The following table sets forth statements of operations data as a percentage of total revenue for each of the periods indicated:
Three Months Ended August 31, 2014 In percentages |
Three Months Ended August 31, 2013 In percentages |
|||||||
Total revenues |
100.0 | % | 100.0 | % | ||||
Operating expenses: |
||||||||
Cost of educational services |
25.0 | 23.0 | ||||||
Selling, general and administrative |
63.5 | 71.6 | ||||||
Auxiliary expense |
4.5 | 6.5 | ||||||
Loss on disposition of property |
0.4 | 0.0 | ||||||
|
|
|
|
|||||
Total operating expenses |
93.4 | 101.1 | ||||||
Operating income |
6.6 | (1.1 | ) | |||||
Interest expense |
(0.8 | ) | (0.8 | ) | ||||
Interest income |
0.0 | 0.0 | ||||||
Other income |
0.0 | 0.0 | ||||||
|
|
|
|
|||||
Income (loss) before non-controlling interest and taxes |
5.8 | % | (1.9 | )% | ||||
|
|
|
|
Total revenue. The total revenue for NAU for the three months ended August 31, 2014 was $28.6 million, a decrease of $1.9 million or 6.1% as compared to total revenue of $30.4 million for the same period in 2013. The decrease was primarily due to the average enrollment decrease of 7.6% for the three months ended August 31, 2014 over the same period in 2013 due to lower market demand among our targeted student demographic resulting, in part, to the current improving economic climate, in which many working adults have chosen not to attend school. We believe that NAUs well-defined strategic plan will lead to increases in enrollments and revenues.
-22-
Table of Contents
The academic revenue for the three months ended August 31, 2014 was $26.7 million, a decrease of $1.0 million or 3.5%, as compared to academic revenue of $27.6 million for the same period in 2013. The decrease was primarily due to lower enrollments over the prior year. The auxiliary revenue was $1.9 million, a decrease of $0.9 million or 32.1%, as compared to auxiliary revenue of $2.8 million for the same period in 2013. This decrease in auxiliary revenue was primarily driven by decreased enrollments and lower book sales.
Cost of educational services. The educational services expense as a percentage of total revenue increased by 2.0 percentage points for the three months ended August 31, 2014, to 25.0%, as compared to 23.0% for the same period in 2013. This increase was a result of fixed costs such as facility expenses on a decreasing revenue base.
Selling, general and administrative expenses. The selling, general and administrative expenses as a percentage of net revenue decreased by 8.1 percentage points for the three months ended August 31, 2014, to 63.5%, as compared to 71.6% for the same period in 2013. The selling, general and administrative expenses for the three months ended August 31, 2014 were $18.1 million, a decrease of $3.6 million, or 16.7%, as compared to selling, general and administrative expenses of $21.8 million for the same period in 2013. The decrease was driven by cost cutting initiatives including a reduction in staffing and marketing costs to better align with the decreasing enrollments and needs of the Company.
Liquidity and Capital Resources
Liquidity. At August 31, 2014, and May 31, 2014, cash, cash equivalents and marketable securities were $38.3 million and $19.6 million, respectively. Consistent with our cash management plan and investment philosophy, a portion of the excess cash was invested in United States securities directly or through money market funds, as well as in bank deposits and certificates of deposit. Of the amounts listed above, the marketable securities at August 31, 2014 and May 31, 2014 were $27.9 million and $15.4 million, respectively.
We maintain one line of credit to support ongoing operations. This line of credit is available to support timing differences between inflows and outflows of cash. During the first three months of fiscal year 2015 ended August 31, 2014, the line of credit was not utilized. We retain this $3.0 million revolving line of credit with Great Western Bank. Advances under the line bear interest at a variable rate based on prime and are unsecured. There were no advances outstanding against this line at August 31, 2014 and May 31, 2014.
Based on our current operations and anticipated revenues, the cash flows from operations and other sources of liquidity are anticipated to provide adequate funds for ongoing operations and planned capital expenditures for the next 12 months. These expenditures include our plans for continued expansion and development of new programming and growth of our affiliate relationships. Our current focus is to fit expenditures with enrollment patterns. Also, we believe that we are positioned to further supplement our liquidity with debt, if needed.
-23-
Table of Contents
Operating Activities. Net cash provided by operating activities for the three months ended August 31, 2014 and 2013 were $15.8 million and $1.7 million, respectively. This increase is primarily due to an increase in net income and the collection of receivables from the prior quarter. The increase in net income was driven by cost cutting initiatives including a reduction in staffing to better align with the decreasing enrollments and needs of the Company resulting in decreased SG&A expenses offset by lower revenue resulting from decreased enrollment due to lower market demand among our targeted student demographic resulting, in part, to the current improving economic climate, in which many working adults have chosen not to attend school. The increase in cash is primarily due to the collection of our accounts and other receivables from the spring term that were received during the summer term.
Investing Activities. Net cash used by investing activities was $8.3 million for the three months ended August 31, 2014, as compared to net cash used of $3.1 million for the three months ended August 31, 2013. The increase in the cash used by investing activities was primarily related to the selling and buying of investments, which resulted in net spending of $12.5 million in fiscal 2015 as compared to $2.5 million in fiscal 2014. This spending was offset by a $3.0 million increase in proceeds from the sale of property plant and equipment primarily related to settlement of the contract for deed on our former Rapid City campus and the $1.4 million collection of a tenant improvement allowance.
Financing Activities. Net cash used by financing activities was $1.2 million and $1.1 million for the three months ended August 31, 2014 and 2013 respectively. The increase of $0.1 million is primarily due to an increase in dividends paid as compared to the prior year.
Contractual Obligations. A summary of future obligations under our various contractual obligations and commitments as of May 31, 2014 was disclosed in our fiscal year 2014 10-K. During the three months ended August 31, 2014, there were no material changes to this previously disclosed information outside the ordinary course of business.
Off-Balance Sheet Arrangements
Other than operating leases, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Impact of Inflation
The Company believes inflation has had a minimal impact on results of operations for the three month period ended August 31, 2014. We also increase tuition (usually once a year) to assist offsetting inflationary impacts without creating a hardship for students. Consistent with the Companys operating plan, a yearly salary increase in December (supported by evaluations and recommendations from supervisors) is considered to help alleviate the inflationary effects on staff. There can be no assurance that future inflation will not have an adverse impact on operating results and financial condition.
-24-
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk. We have no derivative financial instruments or derivative commodity instruments. Cash in excess of current operating requirements is invested in short-term certificates of deposit and money market instruments.
Interest rate risk. Interest rate risk is managed by investing excess funds in cash equivalents and marketable securities bearing variable interest rates tied to various market indices. As such, future investment income may fall short of expectations due to changes in interest rates or losses in principal may occur if securities are forced to be sold which have declined in market value due to changes in interest rates. At August 31, 2014, a 10% increase or decrease in interest rates would not have a material impact on future earnings, fair values or cash flows.
Item 4. Controls and Procedures.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this quarterly report on Form 10-Q. Based on our evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective such that the material information required to be included in our SEC reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit is accumulated and communicated to management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes to the Companys internal control over financial reporting during the first fiscal quarter of 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
From time to time, we may be a party to various claims, lawsuits or other proceedings that arise in the ordinary course of our business. We are not at this time, a party, as plaintiff or defendant, to any legal proceedings which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition or results of operation.
-25-
Table of Contents
If our student loan default rates rise too high we could lose our eligibility to participate in Title IV programs.
To remain eligible to participate in Title IV programs, an educational institutions student loan cohort default rates must remain below certain specified levels. Under previous U.S. Department of Education (Department) regulations, an educational institution would lose its eligibility to participate in Title IV programs if its two-year measuring period student loan cohort default rate equaled or exceeded 25% for three consecutive cohort years, or 40% for any given year.
The cohort default rate requirements were modified by the Higher Education Opportunity Act enacted in August 2008 to increase by one year the measuring period for each cohort. Starting in September 2012, the Department published the official three-year cohort default rates in addition to the two-year rates, beginning with the 2009 cohort. Under the modified requirements, if an institutions three-year cohort default rate exceeds 30% for three consecutive years, it must establish a default prevention task force and develop a default prevention plan with measurable objectives for improving the cohort default rate.
Beginning with the three-year cohort default rate for the 2011 cohort published in September 2014, the three-year rates will be applied for purposes of measuring compliance with the requirements. If the three-year cohort default rate for the 2011 cohort exceeds 40%, the institution will cease to be eligible to participate in Title IV programs, and if the institutions three-year cohort default rate exceeds 30% for three consecutive years, beginning with the 2009 cohort, the institution will cease to be eligible to participate in Title IV programs. On September 22, 2014, we received notice from the Department that our final, official cohort default rate for students who entered repayment during the federal fiscal year ended September 30, 2011, measured over three federal fiscal years of borrower repayment, was 21.4%. We may lose our eligibility to participate in Title IV programs if our student loan default rates are too high.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Issuer Purchases of Equity Securities.
None
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
-26-
Table of Contents
31.1 | Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | Interactive Data Files |
-27-
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
National American University Holdings, Inc. | ||
(Registrant) | ||
Dated: October 3, 2014 | By: /s/ Ronald L. Shape | |
Ronald L. Shape, Ed. D. | ||
Chief Executive Officer | ||
By: /s/ Venessa D. Green | ||
Venessa D. Green, MBA, CPA, CGMA | ||
Chief Financial Officer |
-28-
Table of Contents
Exhibit Index
Exhibit |
Description | |
31.1 | Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | Interactive Data Files |
-29-