National American University Holdings, Inc. - Quarter Report: 2018 February (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark
One)
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended February 28, 2018
Or
❑ TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period
from
to
Commission File No. 001-34751
National American University Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware
|
|
83-0479936
|
(State or other jurisdiction
|
|
(I.R.S. Employer Identification No.)
|
of incorporation or organization)
|
|
|
|
|
|
|
|
|
5301
Mt. Rushmore Road
|
|
57701
|
Rapid
City, SD
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
(605)
721-5200
(Registrant’s telephone number, including area
code)
Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☑ No ❑
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate website,
if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such
files). Yes ☑ No ❑
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definition of “large accelerated
filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act.
Large accelerated filer
❑
|
|
Accelerated filer ❑
|
Non-accelerated filer
❑
(Do not check if a smaller reporting
company)
|
|
Smaller reporting company
☑
|
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ❑ No ☑
As
of March 29, 2018, 24,330,914 shares of common stock, $0.0001 par
value were outstanding.
NATIONAL
AMERICAN UNIVERSITY HOLDINGS, INC. AND SUBSIDIARIES
INDEX
|
Page
of
Form
10-Q
|
PART
I. FINANCIAL INFORMATION
ITEM
1.
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
Unaudited
Condensed Consolidated Balance Sheet as of February 28, 2018 and
May 31, 2017
|
3
|
|
Unaudited
Condensed Consolidated Statements of Operations and Conprehensive
Income for the three months ended February 28, 2018 and
2017
|
4
|
|
Unaudited
Condensed Consolidated Statements of Stockholders’
Equity for
the nine months ended February 28, 2018 and 2017
|
5
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows for
the nine months ended February 28, 2018 and 2017
|
6
|
|
Notes
to Unaudited Condensed Consolidated Financial
Statements
|
8
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
16
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
26
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
26
|
PART
II. OTHER INFORMATION
ITEM
1.
|
LEGAL
PROCEEDINGS
|
26
|
ITEM
1A.
|
RISK
FACTORS
|
27
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
29
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
29
|
ITEM
4.
|
MINE
SAFETY DISCLOSURES
|
29
|
ITEM
5.
|
OTHER
INFORMATION
|
29
|
ITEM
6.
|
EXHIBITS
|
30
|
2
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND
SUBSIDIARIES
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
AS OF FEBRUARY 28, 2018 AND MAY 31, 2017
|
|
|
(In thousands, except share and per share amounts)
|
|
|
|
February 28,
|
May 31,
|
|
2018
|
2017
|
ASSETS
|
|
|
CURRENT
ASSETS:
|
|
|
Cash
and cash equivalents
|
$4,638
|
$11,974
|
Available
for sale investments
|
$-
|
$4,183
|
Student
receivables — net of allowance of $686 and $1,195 at February
28, 2018
|
|
|
and
May 31, 2017, respectively
|
$3,586
|
$2,895
|
Other
receivables
|
$724
|
$458
|
Income
taxes receivable
|
$2,397
|
$2,301
|
Prepaid
and other current assets
|
$1,638
|
$1,649
|
Total
current assets
|
$12,983
|
$23,460
|
Total
property and equipment - net
|
$27,194
|
$31,318
|
OTHER
ASSETS:
|
|
|
Restricted
certificate of deposit
|
$1,250
|
$-
|
Condominium
inventory
|
$190
|
$621
|
Land
held for future development
|
$229
|
$229
|
Course
development — net of accumulated amortization of $3,465 and
$3,322 at
|
|
|
February
28, 2018 and May 31, 2017,
respectively
|
$812
|
$1,111
|
Other
|
$597
|
$853
|
Total
other assets
|
$3,078
|
$2,814
|
TOTAL
|
$43,255
|
$57,592
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
CURRENT
LIABILITIES:
|
|
|
Current
portion of capital lease payable
|
$367
|
$331
|
Accounts
payable
|
$2,643
|
$3,076
|
Dividends
payable
|
$-
|
$1,094
|
Income
taxes payable
|
$105
|
$113
|
Deferred
income
|
$3,312
|
$1,691
|
Accrued
and other liabilities
|
$5,240
|
$5,906
|
Total
current liabilities
|
$11,667
|
$12,211
|
DEFERRED
INCOME TAXES
|
$-
|
$194
|
OTHER
LONG-TERM LIABILITIES
|
$2,870
|
$4,010
|
CAPITAL
LEASE PAYABLE, NET OF CURRENT PORTION
|
$10,957
|
$11,237
|
COMMITMENTS
AND CONTINGENCIES (Note 9)
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
Common
stock, $0.0001 par value (50,000,000 authorized; 28,670,095 issued
and
|
|
|
24,330,914
outstanding as of February 28, 2018; 28,557,968 issued and
24,224,924
|
|
|
outstanding
as of May 31, 2017)
|
$3
|
$3
|
Additional
paid-in capital
|
$59,258
|
$59,060
|
Accumulated
deficit
|
$(19,024)
|
$(6,622)
|
Treasury stock, at cost
(4,339,181 shares
at February 28, 2018 and 4,333,044
|
|
|
shares
at May 31, 2017)
|
$(22,494)
|
$(22,481)
|
Accumulated
other comprehensive loss, net of taxes - unrealized
loss
|
|
|
on
available for sale securities
|
$-
|
$(4)
|
Total
National American University Holdings, Inc. stockholders'
equity
|
$17,743
|
$29,956
|
Non-controlling
interest
|
$18
|
$(16)
|
Total
stockholders' equity
|
$17,761
|
$29,940
|
TOTAL
|
$43,255
|
$57,592
|
|
|
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements.
|
3
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND
SUBSIDIARIES
|
||||
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
|
||||
FOR THE NINE MONTHS AND THREE MONTHS ENDED FEBRUARY 28, 2018 AND
2017
|
||||
(In thousands, except share and per share amounts)
|
|
|
|
|
|
Nine Months Ended
|
Three Months Ended
|
||
|
February 28,
|
February 28,
|
||
|
2018
|
2017
|
2018
|
2017
|
REVENUE:
|
|
|
|
|
Academic
revenue
|
$53,607
|
$59,872
|
$16,923
|
$20,158
|
Auxiliary
revenue
|
2,930
|
3,699
|
955
|
891
|
Rental
income — apartments
|
1,049
|
873
|
349
|
282
|
Condominium
sales
|
455
|
-
|
-
|
-
|
|
|
|
|
|
Total
revenue
|
58,041
|
64,444
|
18,227
|
21,331
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
Cost
of educational services
|
19,545
|
20,594
|
6,234
|
7,629
|
Selling,
general and administrative
|
44,633
|
47,228
|
13,817
|
15,321
|
Auxiliary
expense
|
2,079
|
2,694
|
686
|
591
|
Cost
of condominium sales
|
427
|
-
|
-
|
-
|
Loss
on lease termination
|
362
|
-
|
-
|
-
|
Loss
on impairment and disposition of property
|
2,071
|
8
|
1,076
|
2
|
|
|
|
|
|
Total
operating expenses
|
69,117
|
70,524
|
21,813
|
23,543
|
|
|
|
|
|
OPERATING
LOSS
|
(11,076)
|
(6,080)
|
(3,586)
|
(2,212)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
Interest
income
|
63
|
77
|
14
|
28
|
Interest
expense
|
(628)
|
(639)
|
(211)
|
(211)
|
Other
income — net
|
95
|
83
|
8
|
14
|
|
|
|
|
|
Total
other expense
|
(470)
|
(479)
|
(189)
|
(169)
|
|
|
|
|
|
LOSS
BEFORE INCOME TAXES
|
(11,546)
|
(6,559)
|
(3,775)
|
(2,381)
|
|
|
|
|
|
INCOME
TAX BENEFIT (EXPENSE)
|
268
|
1,254
|
83
|
(143)
|
|
|
|
|
|
NET
LOSS
|
(11,278)
|
(5,305)
|
(3,692)
|
(2,524)
|
|
|
|
|
|
NET
INCOME ATTRIBUTABLE TO NON-CONTROLLING
|
(34)
|
(39)
|
(15)
|
(12)
|
INTEREST
|
|
|
|
|
|
|
|
|
|
NET
LOSS ATTRIBUTABLE TO NATIONAL AMERICAN
|
|
|
|
|
UNIVERSITY
HOLDINGS, INC. AND SUBSIDIARIES
|
(11,312)
|
(5,344)
|
(3,707)
|
(2,536)
|
|
|
|
|
|
OTHER
COMPREHENSIVE (LOSS) INCOME, NET OF TAX
|
|
|
|
|
Unrealized
gains (losses) on investments, net of tax benefit
(expense)
|
4
|
(2)
|
11
|
3
|
COMPREHENSIVE
LOSS ATTRIBUTABLE TO
|
|
|
|
|
NATIONAL
AMERICAN UNIVERSITY HOLDINGS, INC.
|
$(11,308)
|
$(5,346)
|
$(3,696)
|
$(2,533)
|
|
|
|
|
|
|
|
|
|
|
Basic
net loss attributable to National American University
|
$(0.47)
|
$(0.22)
|
$(0.15)
|
$(0.10)
|
Holdings,
Inc.
|
|
|
|
|
Diluted
net loss attributable to National American University
|
$(0.47)
|
$(0.22)
|
$(0.15)
|
$(0.10)
|
Holdings,
Inc.
|
|
|
|
|
Basic
weighted average shares outstanding
|
24,222,864
|
24,146,643
|
24,269,158
|
24,177,979
|
Diluted
weighted average shares outstanding
|
24,222,864
|
24,146,643
|
24,269,158
|
24,177,979
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
|
4
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND
SUBSIDIARIES
|
|||||||
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
|
|||||||
FOR THE NINE MONTHS ENDED FEBRUARY 28, 2018 AND
2017
|
|||||||
(In thousands, except share and per share
amounts)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Additional
|
Retained
|
|
other
|
|
Total
|
|
Common
|
paid-in
|
earnings
|
Treasury
|
comprehensive
|
Non-controlling
|
stockholders'
|
|
stock
|
capital
|
(deficit)
|
stock
|
loss
|
interest
|
equity
|
|
|
|
|
|
|
|
|
Balance
- May 31, 2016
|
$3
|
$58,893
|
$4,012
|
$(22,477)
|
$(2)
|
$(64)
|
$40,365
|
Purchase
of 1,887 shares common
|
|
|
|
|
|
|
|
stock
for the treasury
|
-
|
-
|
-
|
(4)
|
-
|
-
|
(4)
|
Share
based compensation expense
|
-
|
143
|
-
|
-
|
-
|
-
|
143
|
Dividends
declared
|
-
|
-
|
(3,270)
|
-
|
-
|
-
|
(3,270)
|
Net
(loss) income
|
-
|
-
|
(5,344)
|
-
|
-
|
39
|
(5,305)
|
Other
comprehensive loss, net of tax
|
-
|
-
|
-
|
-
|
(2)
|
-
|
(2)
|
Balance
- February 28, 2017
|
$3
|
$59,036
|
$(4,602)
|
$(22,481)
|
$(4)
|
$(25)
|
$31,927
|
|
|
|
|
|
|
|
|
Balance
- May 31, 2017
|
$3
|
$59,060
|
$(6,622)
|
$(22,481)
|
$(4)
|
$(16)
|
$29,940
|
Purchase
of 6,137 shares common
|
|
|
|
|
|
|
|
stock
for the treasury
|
-
|
-
|
-
|
(13)
|
-
|
-
|
(13)
|
Share
based compensation expense
|
-
|
198
|
-
|
-
|
-
|
-
|
198
|
Dividends
declared
|
-
|
-
|
(1,090)
|
-
|
-
|
-
|
(1,090)
|
Net
(loss) income
|
-
|
-
|
(11,312)
|
-
|
-
|
34
|
(11,278)
|
Other
comprehensive income, net of tax
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
Balance
- February 28, 2018
|
$3
|
$59,258
|
$(19,024)
|
$(22,494)
|
$-
|
$18
|
$17,761
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
|
5
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND
SUBSIDIARIES
|
||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
||
FOR THE NINE MONTHS ENDED FEBRUARY 28, 2018 AND
2017
|
||
(In thousands)
|
||
|
|
|
|
Nine Months Ended
|
|
|
February 28,
|
February 28,
|
|
2018
|
2017
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Net
loss
|
$(11,278)
|
$(5,305)
|
Adjustments
to reconcile net loss to net cash flows used in operating
activities:
|
|
|
Depreciation
and amortization
|
3,577
|
3,857
|
Loss
on lease termination
|
362
|
-
|
Loss
on impairment and disposition of property
|
2,071
|
8
|
Realized
loss on sale of available-for-sale investments
|
16
|
-
|
Provision
for uncollectable tuition
|
1,775
|
2,822
|
Noncash
compensation expense
|
198
|
143
|
Deferred
income taxes
|
(194)
|
1,374
|
Changes
in assets and liabilities:
|
|
|
Student
and other receivables
|
(2,732)
|
(3,573)
|
Prepaid
and other current assets
|
11
|
(523)
|
Condominium
inventory
|
431
|
-
|
Other
assets
|
96
|
211
|
Income
taxes receivable/payable
|
(104)
|
78
|
Accounts
payable
|
17
|
(553)
|
Deferred
income
|
1,621
|
(59)
|
Accrued
and other liabilities
|
(737)
|
(193)
|
Other
long-term liabilities
|
(1,431)
|
(605)
|
|
|
|
Net
cash flows used in operating activities
|
(6,301)
|
(2,318)
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
Purchases
of available for sale investments
|
(1,747)
|
(5,985)
|
Proceeds
from sale of available for sale investments
|
4,668
|
3,916
|
Purchases
of property and equipment
|
(1,695)
|
(3,834)
|
Proceeds
from sale of property and equipment
|
210
|
-
|
Course
development
|
(186)
|
(472)
|
Payments
received on contract for deed
|
133
|
5
|
Other
|
23
|
46
|
|
|
|
Net
cash flows provided by (used in) investing activities
|
1,406
|
(6,324)
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Repayments
of capital lease payable
|
(244)
|
(209)
|
Purchase
of treasury stock
|
(13)
|
(4)
|
Dividends
paid
|
(2,184)
|
(3,267)
|
|
|
|
Net
cash flows used in financing activities
|
(2,441)
|
(3,480)
|
|
|
|
|
|
|
|
|
(Continued)
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements.
|
6
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND
SUBSIDIARIES
|
||
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||
FOR THE NINE MONTHS ENDED FEBRUARY 28, 2018 AND
2017
|
||
(In thousands)
|
||
|
|
|
|
Nine Months Ended
|
|
|
February 28,
|
February 28,
|
|
2018
|
2017
|
|
|
|
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
$(7,336)
|
$(12,122)
|
|
|
|
CASH
AND CASH EQUIVALENTS — Beginning of year
|
11,974
|
21,713
|
|
|
|
CASH
AND CASH EQUIVALENTS — End of period
|
$4,638
|
$9,591
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW AND NON-CASH INFORMATION:
|
|
|
Cash
paid (received) for income taxes
|
$30
|
$(2,706)
|
Cash
paid for interest
|
$630
|
$641
|
Property
and equipment purchases included in accounts payable
|
$-
|
$283
|
Dividends
declared and unpaid at February 28, 2018 and 2017
|
$-
|
$1,093
|
|
|
|
|
|
(Concluded)
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
|
7
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND
SUBSIDIARIES
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC. AND
SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF AND FOR THE NINE MONTHS ENDED FEBRUARY 28, 2018 AND
2017
(In thousands, except share and per share amounts)
1.
STATEMENT
PRESENTATION AND BASIS OF CONSOLIDATION
The
accompanying unaudited condensed financial statements are presented
on a consolidated basis. The accompanying financial statements
include the accounts of National American University Holdings,
Inc., its subsidiary, Dlorah, Inc. (“Dlorah”), and its
divisions, National American University (“NAU” or the
“University”), Fairway Hills, the Fairway Hills Park
and Recreational Association, the Park West Owners’
Association, the Vista Park Owners’ Association
(“Fairway Hills”), and the Company’s interest in
Fairway Hills Section III Partnership (the
“Partnership”), collectively the “Company.”
The accompanying unaudited condensed consolidated financial
statements have been prepared on a basis substantially consistent
with the Company’s audited financial statements and in
accordance with the requirements of the Securities and Exchange
Commission (“SEC”) for interim financial reporting. As
permitted under these rules, certain footnotes and other financial
information that are normally required by accounting principles
generally accepted in the United States (“U.S. GAAP”)
can be condensed or omitted. The information in the condensed
consolidated balance sheet as of May 31, 2017, was derived from the
audited consolidated financial statements of the Company for the
year then ended. Accordingly, these financial statements should be
read in conjunction with the Company’s annual financial
statements which were included in the Company’s Annual Report
on Form 10-K for the year ended May 31, 2017, filed on August 4,
2017. Furthermore, the results of operations and cash flows for the
nine month periods ended February 28, 2018 and 2017 are not
necessarily indicative of the results that may be expected for the
full year. These financial statements include consideration of
subsequent events through issuance.
In the
opinion of management, the accompanying condensed consolidated
financial statements contain all adjustments necessary for a fair
presentation as prescribed by U.S. GAAP.
Unless
the context otherwise requires, the terms “we”,
“us”, “our” and the “Company”
used throughout this document refer to National American University
Holdings, Inc. and its wholly owned subsidiary, Dlorah, Inc., which
owns and operates National American University and Fairway
Hills.
Estimates — The preparation of financial statements in
conformity with U.S. GAAP requires management to make estimates and
assumptions that affect the amounts and disclosures reported in the
financial statements. On an ongoing basis, the Company evaluates
the estimates and assumptions, including those related to bad
debts, income taxes and certain accruals. Actual results could
differ from those estimates.
Financial Condition and
Liquidity
At
February 28, 2018 and May 31, 2017, cash, cash equivalents, and
marketable investments were $4,638 and $16,157., respectively. For
the nine months ended February 28, 2018 and 2017, cash used in
operating activities was $6,301 and $2,318, respectively. During
the same period, the Company generated revenues of $58,041 and
$64,444, and incurred operating expenses of $69,117 and $70,524,
respectively. Included within the operating expenses for the nine
months ended February 28, 2018 and 2017, are non-cash expenses,
related to depreciation and amortization expenses of $3,577 and
$3,857, and losses on impairment and disposition of property of
$2,071 and $8, respectively. Our working capital remains positive
at $1,316 at February 28, 2018.
We have
taken steps to strengthen our cash flow position with focus on
improving our enrollment trend and reducing our operating expenses.
To improve our enrollment trend, we focused on creating and
developing new programs as well as assisting students impacted by
schools that have closed or have announced that they are
discontinuing enrollments. During the quarter ended February 28,
2018, we signed a transfer contract with Zenith, and the estimated
revenue for this contract related to the fiscal quarter ended
February 28, 2018 was approximately $2,100. To reduce our operating
expenses, we executed cost-cutting initiatives to better align our
costs with the decreasing enrollments, and we started to see the
reduction in operating costs in the quarter ended February 28,
2018. Total operating expenses were $21,813 for the quarter ended
February 28, 2018, compared to $23,543 for the quarter ended
February 28, 2017. Without taking into considerations the non-cash
impairment charge of $1,076, we reduced our operating expenses
quarter over quarter by $2,804. We ceased declaring dividends
during the first quarter of fiscal year 2018, and we did not carry
out any major capital projects during 2018. We also plan on seeking
additional financing to help with our cash reserve.
We
believe that the actions we have taken to reduce enrollment
declines and operating expenses, together with existing cash
resources, will be sufficient to meet the Company's cash
requirements for at least one year after issuance of these
financial statements.
There
is no assurance, however, that the Company will achieve its
enrollment and revenue plans, which would negatively impact its
near-term liquidity needs. Further, there is no assurance that the
Company will become profitable and generate positive operating cash
flow, or that it will be able to obtain additional financing when
needed or on terms acceptable to the Company.
8
2.
NATURE
OF OPERATIONS
The
Company, through Dlorah, owns and operates National American
University. NAU is a regionally accredited, proprietary,
multi-location institution of higher learning, offering associate,
bachelors, master’s and doctoral degree programs in
business-related disciplines, such as accounting, management,
business administration, and information technology; in
healthcare-related disciplines, such as occupational therapy,
medical assisting, nursing, surgical technology, and healthcare
information and management; in legal-related disciplines, such as
paralegal, criminal justice, and professional legal studies; and in
higher education.
In
addition to the university operations, the Company owns and
operates a real estate business known as Fairway Hills
Developments, or Fairway Hills. The real estate business rents
apartment units and develops and sells condominium units in the
Fairway Hills Planned Development area of Rapid City, South
Dakota.
3.
RECENTLY
ADOPTED AND NEW ACCOUNTING PRONOUNCEMENTS
In May
2014, the Financial Accounting Standards Board (FASB) issued
Accounting Standard Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic
606), which removes inconsistencies and weaknesses in
revenue requirements, provides a more robust framework for
addressing revenue issues, improves comparability of revenue
recognition practices across entities, provides more useful
information to users of the consolidated financial statements
through improved disclosure requirements, and simplifies the
preparation of the consolidated financial statements by reducing
the number of requirements to which an entity must refer. The ASU
outlines five steps to achieve proper revenue recognition: identify
the contract with the customer, identify the performance
obligations in the contract, determine the transaction price,
allocate the transaction price to the performance obligations in
the contract, and recognize revenue when (or as) the entity
satisfies the performance obligation. This standard is effective
for public entities for annual reporting periods beginning after
December 15, 2017, including interim periods within that reporting
period. This standard will be effective for the Company’s
fiscal year 2019 in the first quarter ending August 31, 2018.
During the quarter ended February 28, 2018, the Company made
progress in its evaluation of the impact on accounting policies and
internal processes and controls the new standard may have for each
of its primary revenue streams. Tuition revenue and affiliate
revenue is recorded ratably over the length of respective courses,
which the Company believes, based upon initial assessment, is
reasonably consistent with the revenue recognition method required
by the new standard. Under the guidance of Accounting Standards
Codification Topic 605, Revenue
Recognition, the Company recognizes revenue upon the receipt
of cash in situations where collectability is not reasonably
assured. This accounting treatment is not allowed under Topic 606
and will require modification. Further, the Company will be
required to expand its current disclosures to be in compliance with
Topic 606. As the Company completes its evaluation, additional
impacts may be identified.
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 842),
which supersedes FASB ASC Topic 840, Leases and provides principles for the
recognition, measurement, presentation and disclosure of leases for
both lessees and lessors. The new standard requires lessees to
apply a dual approach, classifying leases as either finance or
operating leases based on the principle of whether or not the lease
is effectively financed or purchased by the lessee. This
classification will determine whether lease expense is recognized
based on an effective interest method or on a straight-line basis
over the term of the lease, respectively. A lessee is also required
to record a right-of-use asset and a lease liability for all leases
with a term of greater than twelve months regardless of
classification. If the available accounting election is made,
leases with a term of twelve months or less can be accounted for
similar to existing guidance for operating leases. The standard
will be effective for the Company’s fiscal year ending 2020
in the first quarter ending August 31, 2019. The Company is
currently evaluating and has not yet determined the impact
implementation will have on the Company’s consolidated
financial statements.
In
March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment
Accounting, which is intended to simplify various aspects of
share-based accounting. Specifically, the standard (1) requires all
excess tax benefits and deficiencies to be recognized as income tax
expense/benefit in the income statement as discrete items in the
reporting period in which they occur, with no charges to additional
paid-in capital; (2) requires excess tax benefits to be classified
as operating cash flows; (3) allows an accounting election to
account for forfeitures when they occur, instead of when they are
expected to vest; (4) allows awards settled in cash to qualify for
equity classification if withholding is up to the maximum statutory
tax rates in the applicable jurisdictions; (5) clarifies that the
cash paid by an employer to taxing authorities when directly
withholding shares for tax-withholding purposes should be
classified as a financing activity in the cash flow statement. This
standard became effective in the first quarter ending August 31,
2017. The Company elected to account for forfeitures when they
occur, instead of when they are expected to vest. The Company has
determined that the impact of implementation on the Company’s
consolidated financial statements is immaterial.
In May
2017, the FASB issued ASU 2017-09, Scope of Modification Accounting, which
is intended to reduce diversity in practice and the complexity in
applying existing guidance related to changing terms or conditions
of share-based payment awards. The standard clarifies that
modification accounting is required unless the fair value, vesting
conditions, and classification as an equity or liability instrument
of the modified award are the same as that of the original award
immediately prior to the modification. This standard will be
effective for the Company’s fiscal year 2019, in the first
quarter ending August 31, 2018. The Company is evaluating and has
not yet determined the impact implementation will have on the
Company’s consolidated financial statements.
9
4.
STUDENT
RECEIVABLES, NET
Student
receivables, net consist of the following as of the respective
period ends:
|
February 28,
|
May 31,
|
|
2018
|
2017
|
Student
accounts receivable
|
$4,272
|
$4,090
|
Less
allowance for doubtful accounts
|
(686)
|
(1,195)
|
Student
receivables, net
|
$3,586
|
$2,895
|
Student
accounts receivable is composed primarily of amounts due related to
tuition and educational services. The following summarizes the
activity in allowance for doubtful accounts for the respective
periods:
|
Three Months Ended February 28,
|
Nine Months Ended February 28,
|
||
|
2018
|
2017
|
2018
|
2017
|
Beginning
allowance for doubtful accounts
|
$843
|
$1,041
|
$1,195
|
$723
|
Provisions
for uncollectible accounts receivable
|
496
|
934
|
1,775
|
2,822
|
Write-offs,
net of recoveries
|
(653)
|
(791)
|
(2,284)
|
(2,361)
|
Ending
allowance for doubtful accounts
|
$686
|
$1,184
|
$686
|
$1,184
|
5.
IMPAIRMENT
OF LONG-LIVED ASSETS
Long-lived assets
are reviewed for impairment when circumstances indicate the
carrying value of an asset may not be recoverable. For assets that
are held and used, impairment exists when the estimated
undiscounted cash flows associated with the asset or group of
assets is less than their carrying value. If impairment exists, an
adjustment is made to write the asset down to its fair value, and a
loss is recorded as the difference between the carrying value and
fair value. Fair values are determined based on quoted market
values, discounted cash flows, or internal and external appraisals,
as applicable. Assets to be held for sale are carried at the lower
of carrying value or fair value, less cost to sell.
During
the quarter ended November 30, 2017, upon review of assets for
impairment, management determined the estimated future undiscounted
cash flows associated with the assets of the Houston, Minnetonka,
Bloomington, Brooklyn Center and Burnsville locations are not
sufficient to recover their carrying value. Accordingly, the
carrying values of the assets, primarily leasehold improvements,
were reduced to their fair value, which the Company believes to be
minimal. An impairment charge of $1,009 related to these five
locations was recorded during the three months ended November 30,
2017. The impairment charges are included in loss on impairment and
disposition of property, within the NAU segment, in the condensed
consolidated financial statements.
During
the quarter ended February 28, 2018, ten locations (including the
four Minnesota locations above) were consolidated into other
locations. In addition, the Wichita West location was closed down
as the result of a fire. An additional impairment charge of $790
was recorded during the three months ended February 28, 2018 as a
result of these events. The impairment charges are included in loss
on impairment and disposition of property, within the NAU segment,
in the condensed consolidated financial statements. During the nine
months ended February 28, 2017, there were no impairment
charges.
6.
STOCKHOLDERS’
EQUITY
The
authorized capital stock for the Company is 51,100,000 shares,
consisting of (i) 50,000,000 shares of common stock, par value
$0.0001 and (ii) 1,000,000 shares of preferred stock, par value
$0.0001, and (iii) 100,000 shares of class A common stock, par
value $0.0001. Of the authorized shares, 24,330,914 and 24,224,924
shares of common stock were outstanding as of February 28, 2018 and
May 31, 2017, respectively. No shares of preferred stock or Class A
common stock were outstanding at February 28, 2018 and May 31,
2017.
Stock-Based Compensation
At
February 28, 2018, the Company had 723,557 shares available for
future grants under its stock-based compensation plans. The Company
may grant restricted stock awards, restricted stock units and stock
options to aid in recruiting and retaining employees, officers,
directors and other consultants. These issuances reduce the shares
available for future grants. In addition, the Company settles a
portion of the compensation in stock which totaled $25 and $103 for
the three and nine months ended February 28, 2018.
Restricted stock
During
the three and nine months ended February 28, 2018, the Company
awarded zero and 47,615 restricted stock awards, respectively, with
time based vesting at a grant date fair value of $2.10 per share to
members of the board of directors. Shares vest one year from the
grant date and require board service for the entire year. In
addition, during the three and nine months ended February 28, 2018,
zero and 5,000 restricted stock awards, respectively, that vested
immediately with a fair value of $2.10 per share were awarded to
members of the board of directors.
Compensation
expense in the condensed consolidated statements of operations and
comprehensive income associated with restricted stock awards
totaled $25 and $87 for the three and nine–month periods
ended February 28, 2018, respectively. At February 28, 2018, the
unamortized compensation cost of these restricted stock awards
totaled $59. The unamortized cost is expected to be recognized over
a weighted-average period of 0.6 years as of February 28,
2018.
10
Performance-based restricted stock units
During
the quarter ended August 31, 2017, the Company issued 281,250
performance based restricted stock units (“RSUs”) with
a weighted average grant date fair value of $2.38 per share. As of
February 28, 2018, 253,250 of the RSUs issued remain outstanding.
Up to 100% of the remaining RSUs outstanding will vest on May 31,
2018, based on the annual operating income attained during the 2018
fiscal year. No expense was recorded during the three and nine
months ended February 28, 2018 as management believes the targeted
annual operating income will not be attained.
Stock options
During
the three months ended February 28, 2018, the Company granted stock
options to purchase 8,000 shares of stock at an exercise price of
$1.17 per share. 50% of the shares vest on June 1, 2018 and the
remaining 50% vests on June 1, 2019.
During
the three months ended November 30, 2017, the Company granted stock
options to purchase 12,500 shares of stock at an exercise price of
$1.72 per share. 50% of the stock options vested on the issuance
date and the remaining 50% vests at the end of the current fiscal
year.
There
were no stock options exercised during the three and nine months
ended February 28, 2018.
The
following assumptions were used to determine fair value of the
stock options awarded:
Assumptions used:
|
For the three and nine months ended February 28, 2018
|
Expected
term (in years)
|
5.75 - 5.75
|
Expected
volatility
|
49.14% - 49.17%
|
Weighted
average risk free interest rate
|
2.11% - 2.11%
|
Weighted
average expected dividend
|
0.00% - 0.00%
|
Weighted
average fair value
|
$.72 - $.82
|
The
Company recorded compensation expense for the stock options of $2
and $8 for the three and nine months ended February 28, 2018,
respectively, in the condensed consolidated statements of
operations and comprehensive income. As of February 28, 2018, there
was $6 of unrecognized compensation cost related to unvested stock
option based compensation arrangements under the Plan to be
amortized over 0.9 years.
Dividends
The
following table presents details of the Company’s fiscal 2018
and 2017 dividend payments:
Date declared
|
Record date
|
Payment date
|
Per share
|
April 4, 2016
|
June 30, 2016
|
July 8, 2016
|
$0.0,450
|
August 8, 2016
|
September 30, 2016
|
October 7, 2016
|
$0.0,450
|
October 3, 2016
|
December 31, 2016
|
January 13, 2017
|
$0.0,450
|
January 28, 2017
|
March 31, 2017
|
April 7, 2017
|
$0.0,450
|
April 13, 2017
|
June 30, 2017
|
July 7, 2017
|
$0.0,450
|
August 4, 2017
|
September 30, 2017
|
October 6, 2017
|
$0.0,450
|
11
7.
INCOME
TAXES
The
total net loss for the nine months ended February 28, 2018 created
a deferred tax asset; however, the Company has determined that it
is more likely than not that it will not realize this asset. As
such, a valuation allowance totaling $3,503 was recorded at
February 28, 2018. Similarly, a valuation allowance totaling $1,222
was recorded at May 31, 2017, and was included in net deferred
income taxes liability in the accompanying condensed consolidated
balance sheets. A primary factor in the assessment of this non-cash
charge is that the Company continued to be in a cumulative loss
position over the prior three-year period.
The
Company’s effective tax rate was 2.3% for the nine months
ended February 28, 2018 as compared to 19.1% for the corresponding
period in 2017. The effective rate varies from the statutory rate
primarily due to the deferred tax asset valuation allowance. In
addition, there is a fluctuation in state income taxes as a result
of the Company’s net loss position, as well as nondeductible
meals.
The Tax
Cuts and Jobs Act of 2017 was signed into law on December 22, 2017.
The law includes significant changes to the U.S. corporate income
tax system, including a Federal corporate rate reduction from 35%
to 21%. The Company has recorded an income tax expense of $1,125
due to a re-measurement of deferred tax assets and liabilities;
however, this has been offset by the valuation allowance noted
above.
8.
EARNINGS
PER SHARE
Basic
earnings per share (“EPS”) is computed by dividing net
income attributable to the Company by the weighted average number
of shares of common stock outstanding during the applicable period.
Diluted earnings per share reflect the potential dilution that
could occur assuming vesting, conversion or exercise of all
dilutive unexercised options and restricted stock.
The
following is a reconciliation of the numerator and denominator for
the basic and diluted EPS computations:
|
Six Months Ended
|
Three Months Ended
|
||
|
November 30,
|
November 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
Numerator:
|
|
|
|
|
Net
loss attributable to National American University Holdings,
Inc.
|
$(11,312)
|
$(5,344)
|
$(3,707)
|
$(2,536)
|
Denominator:
|
|
|
|
|
Weighted average shares outstanding used to compute basic net
income per
|
|
|
|
|
common
share
|
24,222,864
|
24,146,643
|
24,269,158
|
24,177,979
|
Incremental
shares issuable upon the assumed exercise of stock
options
|
-
|
-
|
-
|
-
|
Incremental
shares issuable upon the assumed vesting of restricted
shares
|
-
|
-
|
-
|
-
|
Common
shares used to compute diluted net income per share
|
24,222,864
|
24,146,643
|
24,269,158
|
24,177,979
|
Basic
net loss per common share
|
$(0.47)
|
$(0.22)
|
$(0.15)
|
$(0.10)
|
Diluted
net loss per common share
|
$(0.47)
|
$(0.22)
|
$(0.15)
|
$(0.10)
|
A total
of 206,975 and 190,850 shares of common stock subject to issuance
upon exercise of stock options for the three and nine months ended
February 28, 2018 and February 28, 2017, respectively, have been
excluded from the calculation of diluted EPS as the effect would
have been anti-dilutive.
A total
of 47,615 and 328,195 shares of common stock subject to issuance
upon vesting of restricted shares for the three and nine months
ended February 28, 2018 and February 29, 2017, respectively, have
been excluded from the calculation of diluted EPS as the effect
would have been anti-dilutive.
9.
COMMITMENTS
AND CONTINGENCIES
From
time to time, the Company is a party to various claims, lawsuits or
other proceedings relating to the conduct of its business. Although
the outcome of litigation cannot be predicted with certainty and
some claims, lawsuits or other proceedings may be disposed of
unfavorably, management believes, based on facts presently known,
that the outcome of such legal proceedings and claims, lawsuits or
other proceedings will not have a material effect on the
Company’s consolidated financial position, cash flows or
future results of operations.
On July
21, 2017, the Company entered into an agreement to acquire
substantially all of the assets of Henley-Putnam University, a
for-profit post-secondary educational institution that offers 100%
online programs focused in the field of strategic security, for a
cash payment of $1,626. The transaction closed on March 21,
2018.
During
the fiscal quarter ended February 28, 2018, the Company entered
into an irrevocable letter of credit with Great Western Bank for
$1,000. The agreement expires December 19, 2018, bears interest at
0.5% over the prime rate, and is secured by a restricted
certificate of deposit totaling $1,250 at February 28, 2018. The
letter of credit was required by the state of New Mexico in an
amount set by the New Mexico Department of Higher
Education.
12
10.
FAIR
VALUE MEASUREMENTS
The
following table summarizes certain information for assets and
liabilities measured at fair value on a recurring
basis:
|
Quoted prices in active markets (level 1)
|
Other observable inputs (level 2)
|
Unobservable inputs (level 3)
|
Fair Value
|
|
|
|
|
|
February
28, 2018
|
|
|
|
|
Investments:
|
|
|
|
|
Restricted
certificates of deposit
|
$0
|
$1,250
|
$0
|
$1,250
|
Total
assets at fair value
|
$0
|
$1,250
|
$0
|
$1,250
|
|
|
|
|
|
May
31, 2017
|
|
|
|
|
Investments:
|
|
|
|
|
Certificates
of deposit
|
$0
|
$4,183
|
$0
|
$4,183
|
Money
market accounts included in cash equivalents
|
9
|
-
|
-
|
9
|
Total
assets at fair value
|
$9
|
$4,183
|
$0
|
$4,192
|
Following is a
summary of the valuation techniques for assets and liabilities
recorded in the consolidated condensed balance sheets at fair value
on a recurring basis:
Certificates of deposit
(“CD’s”) and money market
accounts: Investments which have closing prices readily
available from an active market are used as being representative of
fair value. The Company classifies these investments as level 1.
Market prices for certain CD’s are obtained from quoted
prices for similar assets. The Company classifies these investments
as level 2.
Fair value of financial
instruments: The
Company’s financial instruments include cash and cash
equivalents, CD’s and money market accounts, receivables and
payables. The carrying values approximated fair values for cash and
cash equivalents, receivables, and payables because of the short
term nature of these instruments. CD’s and money market
accounts are recorded at fair values as indicated in the preceding
disclosures.
11.
SEGMENT
REPORTING
Operating segments
are defined as business areas or lines of an enterprise about which
financial information is available and evaluated on a regular basis
by the chief operating decision maker, or decision-making groups,
in deciding how to allocate capital and other resources to such
lines of business.
The
Company has two reportable segments: NAU and Other. The NAU segment
contains the revenues and expenses associated with the University
operations. The Company considers each location to be an operating
segment, and they are aggregated into the NAU segment for financial
reporting purposes, as the locations have similar economic and
other conditions. The Other segment contains primarily real estate.
General administrative costs of the Company are allocated to
specific divisions of the Company. The following table presents the
reportable segment financial information, in
thousands:
13
|
Nine months ended February 28, 2018
|
Nine months ended February 28, 2017
|
||||
|
|
|
Consolidated
|
|
|
Consolidated
|
|
NAU
|
Other
|
Total
|
NAU
|
Other
|
Total
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
Academic
revenue
|
$53,607
|
$-
|
$53,607
|
$59,872
|
$-
|
$59,872
|
Auxiliary
revenue
|
2,930
|
-
|
2,930
|
3,699
|
-
|
3,699
|
Rental
income -- apartments
|
-
|
1,049
|
1,049
|
-
|
873
|
873
|
Condominium
sales
|
-
|
455
|
455
|
-
|
-
|
-
|
Total revenue
|
56,537
|
1,504
|
58,041
|
63,571
|
873
|
64,444
|
Operating expenses:
|
|
|
|
|
|
|
Cost
of educational services
|
19,545
|
-
|
19,545
|
20,594
|
-
|
20,594
|
Selling,
general &administrative
|
43,166
|
1,467
|
44,633
|
46,155
|
1,073
|
47,228
|
Auxiliary
expense
|
2,079
|
-
|
2,079
|
2,694
|
-
|
2,694
|
Cost
of condominium sales
|
-
|
427
|
427
|
-
|
-
|
-
|
(Gain)
loss on disposition of
|
|
|
-
|
-
|
-
|
-
|
property
|
2,112
|
(41)
|
2,071
|
|
|
|
Loss
on lease termination
|
362
|
-
|
362
|
8
|
-
|
8
|
Total operating expenses
|
67,264
|
1,853
|
69,117
|
69,451
|
1,073
|
70,524
|
Loss
from operations
|
(10,727)
|
(349)
|
(11,076)
|
(5,880)
|
(200)
|
(6,080)
|
Other income (expense):
|
|
|
|
|
|
|
Interest
income
|
58
|
5
|
63
|
56
|
21
|
77
|
Interest
expense
|
(628)
|
-
|
(628)
|
(639)
|
-
|
(639)
|
Other
(expense) income - net
|
(49)
|
144
|
95
|
(60)
|
143
|
83
|
Total other (expense) income
|
(619)
|
149
|
(470)
|
(643)
|
164
|
(479)
|
Loss
before income taxes
|
$(11,346)
|
$(200)
|
$(11,546)
|
$(6,523)
|
$(36)
|
$(6,559)
|
|
|
|
|
|
|
|
|
As of February 28, 2018
|
As of February 28, 2017
|
||||
|
|
|
Consolidated
|
|
|
Consolidated
|
|
NAU
|
Other
|
Total
|
NAU
|
Other
|
Total
|
Total
assets
|
$31,851
|
$11,404
|
$43,255
|
$46,978
|
$12,644
|
$59,622
|
14
|
Three months ended February 28, 2018
|
Three months ended February 28, 2017
|
||||
|
|
|
Consolidated
|
|
|
Consolidated
|
|
NAU
|
Other
|
Total
|
NAU
|
Other
|
Total
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
Academic
revenue
|
$16,923
|
$-
|
$16,923
|
$20,158
|
$-
|
$20,158
|
Auxiliary
revenue
|
955
|
-
|
955
|
891
|
-
|
891
|
Rental
income — apartments
|
-
|
349
|
349
|
-
|
282
|
282
|
Condominium
sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
revenue
|
17,878
|
349
|
18,227
|
21,049
|
282
|
21,331
|
Operating expenses:
|
|
|
|
|
|
|
Cost
of educational services
|
6,234
|
-
|
6,234
|
7,629
|
-
|
7,629
|
Selling,
general &administrative
|
13,386
|
431
|
13,817
|
14,980
|
341
|
15,321
|
Auxiliary
expense
|
686
|
-
|
686
|
591
|
-
|
591
|
Loss
on disposition of
|
|
|
|
|
|
|
property
|
1,076
|
-
|
1,076
|
2
|
-
|
2
|
Total operating expenses
|
21,382
|
431
|
21,813
|
23,202
|
341
|
23,543
|
Loss
from operations
|
(3,504)
|
(82)
|
(3,586)
|
(2,153)
|
(59)
|
(2,212)
|
Other income (expense):
|
|
|
|
|
|
|
Interest
income
|
14
|
-
|
14
|
20
|
8
|
28
|
Interest
expense
|
(211)
|
-
|
(211)
|
(211)
|
-
|
(211)
|
Other
(expense) income - net
|
(40)
|
48
|
8
|
(35)
|
49
|
14
|
Total other (expense) income
|
(237)
|
48
|
(189)
|
(226)
|
57
|
(169)
|
Loss
before income taxes
|
$(3,741)
|
$(34)
|
$(3,775)
|
$(2,379)
|
$(2)
|
$(2,381)
|
12.
REGULATORY
MATTERS
Financial Responsibility Composite
Score
To
participate in Title IV programs, the U.S. Department of Education
(the “Department”) regulations specify that an eligible
institution of higher education must satisfy specific measures of
financial responsibility prescribed by the Department, or post a
letter of credit in favor of the Department and accept other
conditions on its participation in Title IV programs. Pursuant to
the Title IV program regulations, each eligible institution must
satisfy a measure of financial responsibility that is based on a
weighted average of the following three annual ratios which assess
the financial condition of the institution:
● Primary Reserve Ratio - measure of
an institution’s financial viability and
liquidity;
● Equity Ratio - measure of an
institution’s capital resources and its ability to borrow;
and
● Net Income Ratio - measure of an
institution’s profitability.
These
ratios provide three individual scores which are converted into a
single composite score. The maximum composite score is 3.0. If an
institution’s composite score is at least 1.5, it is
considered financially responsible. If an institution’s
composite score is less than 1.5 but is 1.0 or higher, it is still
considered financially responsible, and the institution may
continue to participate as a financially responsible institution
for up to three years under the Department’s
“zone” alternative. Under the zone alternative, the
Department may subject the institution to various operating or
other requirements, which may include being transferred from the
“advance” method of payment of Title IV program funds
to the heightened cash monitoring payment method under which the
institution is required to make Title IV disbursements to eligible
students and parents before it requests or receives funds from the
Department for the amount of those disbursements, or being
transferred to the more onerous reimbursement payment method under
which an institution must submit to the Department documentation
demonstrating the eligibility for each Title IV disbursement and
wait for the Department’s approval before drawing down Title
IV funds.
If an
institution does not achieve a composite score of at least 1.0, it
is subject to additional requirements in order to continue its
participation in the Title IV programs, including submitting to the
Department a letter of credit in an amount equal to at least ten
percent, and at the Department’s discretion up to 50%, of the
Title IV funds received by the institution during its most recently
completed fiscal year, and being placed on provisional
certification status, under which the institution must receive
Department approval before implementing new locations or
educational programs and comply with other restrictions, including
reduced due process rights in subsequent proceedings before the
Department.
In
addition, under regulations that took effect on July 1, 2016,
institutions placed on either the heightened cash monitoring
payment method or the reimbursement payment method must pay Title
IV credit balances to students and parents before requesting Title
IV funds from the Department and may not hold Title IV credit
balances on behalf of students or parents, even if such balances
are expected to be applied to future tuition payments.
15
Our
audited financial statements for the fiscal years ended May 31,
2017 and May 31, 2016 indicated our composite scores for such
fiscal years were 1.8 and 1.8, respectively, which are sufficient
to be deemed financially responsible under the Department of
Education’s requirements. During the nine months ended
February 28, 2018 the Company experienced revenue declines and was
in a loss position. If the decline in the Company’s financial
position continues, our composite score for the fiscal year ending
May 31, 2018 could fall below 1.5.
13.
SUBSEQUENT
EVENTS
We
evaluated subsequent events after the balance sheet date through
the date the consolidated financial statements were
issued.
On
March 21, 2018, the Company acquired substantially all of the
assets of Henley-Putnam University, a for-profit post-secondary
educational institution that offers 100% online programs focused in
the field of strategic security, for a cash payment of $1,626. Due
to the timing of the transaction closure, the Company has not
completed the purchase price allocation. On March 23, 2018, the
company received $2,252 of its $2,397 income taxes
receivable.
Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Certain of the statements included in this
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” as well as elsewhere in
this quarterly report on Form 10-Q are forward-looking statements
made pursuant to the Private Securities Litigation Reform Act of
1995 (“Reform Act”). These statements are based on the
Company’s current expectations and are subject to a number of
assumptions, risks and uncertainties. In accordance with the Safe
Harbor provisions of the Reform Act, the Company has identified
important factors that could cause its actual results to differ
materially from those expressed in or implied by such statements.
The assumptions, uncertainties and risks include the pace of growth
of student enrollment, our continued compliance with Title IV of
the Higher Education Act, and the regulations thereunder, as well
as regional accreditation standards and state regulatory
requirements, competitive factors, risks associated with the
opening of new locations and hybrid learning centers, risks
associated with the offering of new educational programs and
adapting to other changes, risks associated with accepting students
from closed educational institutions, risks relating to the timing
of regulatory approvals, our ability to continue to implement our
growth strategy, risks associated with the ability of our students
to finance their education in a timely manner, and general economic
and market conditions. Further information about these and other
relevant risks and uncertainties may be found in the
Company’s Annual Report on Form 10-K filed on August 4, 2017
and its other filings with the SEC. The Company undertakes no
obligation to update or revise any forward looking statement,
except as may be required by law.
Background
The
Company owns and operates National American University. NAU is a
regionally accredited, proprietary, multi-location institution of
higher learning, offering associate, baccalaureate, master’s
and doctoral degree programs in business-related disciplines, such
as accounting, management, business administration, and information
technology; in healthcare-related disciplines, such as occupational
therapy, medical assisting, nursing, surgical technology, and
healthcare information and management; in legal-related
disciplines, such as paralegal, criminal justice, and professional
legal studies; and in higher education. As of February 28, 2018,
our operations had 31 locations, across the states of Colorado,
Indiana, Kansas, Minnesota, Missouri, Nebraska, New Mexico,
Oklahoma, South Dakota and Texas. Distance learning operations and
central administration offices operate from Rapid City, South
Dakota.
16
As of
February 28, 2018, NAU had 617 students enrolled at its physical
locations, 4,617 students for its online programs, and 747 students
that attended physical hybrid learning locations and also took
classes online. NAU supports the instruction of approximately 2,700
additional students at affiliated institutions for which NAU
provides online course hosting and technical assistance. NAU
provides courseware development, technical support and online class
hosting services to various colleges, technical schools and
training institutions in the United States and Canada that do not
have the capacity to develop and operate their own in-house online
curriculum for their students. NAU does not share revenues with
these institutions, but rather charges a fee for its services,
enabling it to generate additional revenue by leveraging its
current online program infrastructure.
During
the fiscal quarter ended February 28, 2018, the Company
consolidated its operations of the Albuquerque West, Bloomington,
Brooklyn Center, Burnsville, Colorado Springs South, Houston,
Lewisville, Minnetonka and Watertown locations. In addition, the
Wichita West location was closed down as the result of a fire and
its ground students transferred to the Wichita location. During the
term prior to the consolidation, nearly 100% of the students at the
consolidated locations participated in classes exclusively through
online delivery. Therefore, the Company expects a reduction of
expenses with little impact on revenues as a result of the
consolidation.
The
real estate operations, Fairway Hills, consist of apartment
facilities, condominiums and other real estate holdings in Rapid
City, South Dakota. The real estate operations generated
approximately 1% of our revenues for the quarter ended February 28,
2018.
Key
Financial Results Metrics
Revenue. Revenue is derived mostly from
NAU’s operations. For the nine months ended February 28,
2018, approximately 92% of our revenue was generated from
NAU’s academic revenue, which consists of tuition and fees
assessed at the start of each term. The remainder of our revenue
comes from NAU’s auxiliary revenue from sources such as
NAU’s book sales, and the real estate operations’
rental income. Tuition revenue is reported net of adjustments for
refunds and scholarships and is recognized on a daily basis over
the length of the term. During the quarter ended November 30, 2017,
we began allowing students to take classes on the 2nd or 3rd month within a term
rather than waiting to enroll the following term. Upon withdrawal,
students generally are refunded tuition based on the uncompleted
portion of the term, unless they have already finished sixty
percent or more of the term. Auxiliary revenue is recognized as
items are sold and is recorded net of any applicable sales
tax.
Factors
affecting net revenue include:
●
the number of
students who are enrolled and who remain enrolled in courses
throughout the term;
●
the number of
credit hours per student;
●
the student’s
degree and program mix;
●
changes in tuition
rates;
●
the affiliates with
which NAU is working as well as the number of students at the
affiliates; and
●
the amount of
scholarships for which students qualify.
17
We
record deferred income for prepaid academic services to be provided
in future periods. Similarly, we record a tuition receivable for
the portion of the tuition that has not been paid. Tuition
receivable at the end of any calendar quarter largely represents
student tuition due for the prior academic quarter. Based upon past
experience and judgment, we establish an allowance for doubtful
accounts to recognize those receivables we anticipate will not be
paid. Bad debt expenses as a percentage of revenues for the nine
months ended February 28, 2018 and February 28, 2017 were 3.1% and
4.4%, respectively.
We
define enrollments for a particular reporting period as the number
of students registered in a course on the last day of the reporting
period. Enrollments are a function of the number of continuing
students registered and the number of new enrollments registered
during the specified period. Enrollment numbers are offset by
inactive students, graduations and withdrawals occurring during the
period. Inactive students for a particular period are students who
are not registered in a class, and therefore, are not generating
net revenue for that period.
We
believe the principal factors affecting NAU’s enrollments and
net revenue are the number and breadth of the programs being
offered; the effectiveness of our marketing, recruiting and
retention efforts; the quality of our academic programs and student
services; the convenience and flexibility of our online delivery
platform; the availability and amount of federal and other funding
sources for student financial assistance; and general economic
conditions.
The
following chart is a summary of our student enrollment on February
28, 2018 and February 28, 2017, by degree type and by instructional
delivery method.
|
February 28, 2018
(Winter 2017-18 Term)
|
February 28, 2017
(Winter 2016-17 Term)
|
|
||
|
Number of Students
|
% of Total
|
Number of Students
|
% of Total
|
YOY
Percent Change
|
Continuing
Ed
|
-
|
0.0%
|
202
|
2.8%
|
-100.0%
|
Doctoral
|
111
|
1.9%
|
98
|
1.3%
|
13.3%
|
Graduate
|
393
|
6.6%
|
386
|
5.3%
|
1.8%
|
Undergraduate
& Diploma
|
5,477
|
91.5%
|
6,628
|
90.6%
|
-17.4%
|
Total
|
5,981
|
100.0%
|
7,314
|
100.0%
|
-18.2%
|
|
|
|
|
|
|
All
Ground
|
617
|
10.3%
|
1,553
|
21.2%
|
-60.3%
|
All
Online
|
4,617
|
77.2%
|
4,834
|
66.1%
|
-4.5%
|
Hybrid
|
747
|
12.5%
|
927
|
12.7%
|
-19.4%
|
Total
|
5,981
|
100.0%
|
7,314
|
100.0%
|
-18.2%
|
The
combined enrollment in the doctoral and graduate programs increased
4.1% in the winter term 2018 as compared to the winter term 2017.
However, the continuing education programs for students who enroll
in one-off courses were eliminated pursuant to our plans to phase
out those programs. The undergraduate and diploma programs
decreased 17.4% due to lower market demand among our targeted
student demographic. The overall 18.2% decline in enrollment was
across all course delivery methods. We believe our investment to
expand academic programming and our growth strategies will be
critical in growing enrollemnt in all segments.
18
We continue to
assist students impacted by schools that have closed or have
announced that they are discontinuing enrollments. Over the past
year, NAU has enrolled students from other institutions where
students have been unable to complete their education. During the
fiscal quarter ended November 30, 2017, we entered into a transfer
agreement with another institution that allows its former students
to begin enrolling with NAU in December 2017. The estimated revenue
for this agreement related to the quarter ended February 28, 2018
was approximately $2.1 million. In addition, we are accepting
enrollments from students at Canadian institutions as we continue
to build the infrastructure that will allow us to scale our efforts
while maintaining the compliance requirements of various Canadian
regulatory authorities.
We also
plan to continue expanding and developing our academic programming
by focusing on our existing locations and potentially making
acquisitions. Our ability to maintain or increase enrollment will
depend on how economic factors are perceived by our target student
market in relation to the advantages of pursuing higher education.
If current market conditions continue, we believe that the extent
to which we are able to increase enrollment will be correlated with
the number of programs that are developed, and, potentially, the
number of locations and programs added through
acquisitions.
Expenses. Expenses consist of cost of
educational services, selling, general and administrative,
auxiliary expense, cost of condominium sales, loss on disposition
of property, and loss on lease termination. Cost of educational
services contains expenditures attributable to the educational
activity of NAU. This expense category includes salaries and
benefits of faculty and academic administrators, costs of
educational supplies, faculty reference and support material and
related academic costs, and facility costs. Selling, general and
administrative include the salaries of the student service
positions, salaries and benefits of admissions staff, marketing
expenditures, salaries of other support and leadership services
(including finance, human resources, compliance and other corporate
functions), legal expenses, as well as depreciation and
amortization, bad debt expenses and other related costs associated
with student support functions. Auxiliary expenses include
primarily costs associated with book sales. Cost of condominium
sales is the expense related to condominiums that are sold during
the reporting period. The gain or loss on disposition of property
represents the income received and the cost incurred in the
disposal of assets that are no longer used by us. The loss on lease
termination represents excess of amounts paid per lease termination
agreements over accrued lease amounts.
Factors
affecting comparability
Set
forth below are selected factors we believe have had, or which we
expect to have, a significant effect on the comparability of our
recent or future results of operations:
Introduction of new programs and
specializations. We plan to develop additional degree and
diploma programs and specializations over the next several years.
When introducing new programs and specializations, we invest in
curriculum development, support infrastructure and marketing
research. Revenues associated with these new programs are dependent
upon enrollments, which are lower during the periods of
introduction. During this period of introduction and development,
the rate of growth in revenues and operating income has been, and
may be, adversely affected, in part, due to these factors.
Historically, as the new programs and specializations mature,
increases in enrollment are realized, cost-effective delivery of
instructional and support services are achieved, economies of scale
are recognized and more efficient marketing and promotional
processes are gained.
Seasonality. Our operations are
generally subject to seasonal trends. While we enroll students
throughout the year, summer and winter quarter new enrollments and
revenue are generally lower than enrollments and revenue in other
quarters due to the traditional custom of summer breaks and the
holiday break in December and January. In addition, we generally
experience an increase in enrollments in the fall of each year when
most students seek to begin their post-secondary education. We
cannot predict at this time the effect on our seasonality due to
the monthly start program that began in the quarter ended November
30, 2017.
19
Results
of Operations — Nine Months Ended February 28, 2018
Compared to Nine Months Ended February 28, 2017
National
American University Holdings, Inc.
The
following table sets forth statements of operations data as a
percentage of total revenue for each of the periods
indicated:
|
Nine Months Ended
February 28, 2018 in
percentages
|
Nine Months Ended
February 28, 2017 in
percentages
|
|
|
|
Total
revenue
|
100.0%
|
100.0%
|
Operating
expenses:
|
|
|
Cost
of educational services
|
33.7
|
32.0
|
Selling,
general and administrative
|
76.9
|
73.3
|
Auxiliary
expense
|
3.6
|
4.2
|
Cost
of condominium sales
|
0.7
|
0.0
|
Loss
on lease termination
|
0.6
|
0.0
|
Loss
on disposition of property
|
3.6
|
0.0
|
Total
operating expenses
|
119.1
|
109.4
|
Operating
loss
|
(19.1)
|
(9.4)
|
Interest
income
|
0.1
|
0.1
|
Interest
expense
|
(1.1)
|
(1.0)
|
Other
income - net
|
0.2
|
0.1
|
Loss
before income taxes
|
(19.9)
|
(10.2)
|
Income
tax benefit (expense)
|
0.5
|
1.9
|
Net
income attributable to non-controlling interest
|
(0.1)
|
(0.1)
|
Net
loss attributable to the Company
|
-19.5%
|
-8.4%
|
For the
nine months ended February 28, 2018, our total revenue was $58.0
million, a decrease of $6.4 million or 9.9%, as compared to total
revenue of $64.4 million for the same period in 2017. The change
was primarily due to a decrease in average enrollments of 18.2% for
the nine months ended February 28, 2018 over the prior year
partially offset by an increase in average tuition per student. The
decrease in average enrollments is due to lower market demand among
our targeted student demographic. Our revenue for the nine months
ended February 28, 2018 consisted of $56.5 million from our NAU
operations and $1.5 million from our other operations.
Total
operating expenses were $69.1 million or 119.1% of total revenue
for the nine months ended February 28, 2018, which is a decrease of
$1.4 million compared to the same period in 2017. Operating loss
was $11.1 million or (19.1%) of total revenue for the nine months
ended February 28, 2018, compared to $6.1 million for the same
period in 2017 or (9.4%) of total revenue. Net loss attributable to
the Company was $11.3 million or (19.5%) of total revenue for the
nine months ended February 28, 2018 as compared to a net loss
attributable to the Company of $5.3 million or (8.4%) of total
revenue for the nine months ended February 28, 2017.
Net
loss for the nine months ended February 28, 2018 increased by $6.0
million as compared to the same period in 2017 due to $6.4 million
lower revenue, a decrease in income tax benefit of $1.0 million
from 2017 due to a Company determination that its deferred tax
asset will likely not be realized, partially offset by a $1.4
million decrease in operating expenses. The decreases in operating
expenses were a result of cost cutting initiatives as a result of
continued declining enrollments and consisted of a $0.5 million
expense due to reduced instruction and instructional support staff,
a $0.5 million decrease in other instructional support costs, a
$1.0 million reduction in bad debt expense as a result of reduced
revenue and improved collections, and a $2.3 million reduction in
selling, general and administrative labor costs. These decreases
were partially offset by an increase in loss on impairment and
disposition of property due to asset impairments.
20
NAU
The
following table sets forth statements of operations data as a
percentage of total revenue for each of the periods
indicated:
|
Nine Months Ended
February 28, 2018 in
percentages
|
Nine Months Ended
February 28, 2017 in
percentages
|
|
|
|
Total
revenue
|
100.0%
|
100.0%
|
Operating
expenses:
|
|
|
Cost
of educational services
|
34.6
|
32.4
|
Selling,
general and administrative
|
76.4
|
72.6
|
Auxiliary
expense
|
3.7
|
4.2
|
Loss
on lease termination
|
0.6
|
0.0
|
Loss
on disposition of property
|
3.7
|
0.0
|
Total
operating expenses
|
119.0
|
109.2
|
Operating
loss
|
(19.0)
|
(9.2)
|
Interest
income
|
0.1
|
0.1
|
Interest
expense
|
(1.1)
|
(1.0)
|
Other
income - net
|
(0.1)
|
(0.1)
|
Loss
before income taxes and non-controlling interest
|
(20.1)
|
(10.2)
|
Total revenue. The total revenue for
NAU for the nine months ended February 28, 2018 was $56.5 million,
a decrease of $7.1 million or 11.1% as compared to total revenue of
$63.6 million for the same period in 2017. The decrease was
primarily due to an average enrollment decrease of 15.2% for the
nine months ended February 28, 2018 over the same period in 2017
partially offset by an increase in average tuition per student. The
enrollment decrease is due to lower market demand among our
targeted student demographic due in part to the current improving
economic climate, in which many working adults have chosen not to
attend school.
The
academic revenue for the nine months ended February 28, 2018 was
$53.6 million, a decrease of $6.3 million or 10.5%, as compared to
academic revenue of $59.9 million for the same period in 2017. The
decrease was primarily due to lower enrollments over the prior
year. The auxiliary revenue for the nine months ended February 28,
2018 was $2.9 million, a decrease of $0.8 million or 20.8%, as
compared to auxiliary revenue of $3.7 million for the same period
in 2017. This decrease in auxiliary revenue was primarily driven by
decreased enrollments and lower book sales.
Cost of educational services. The
educational services expense for the nine months ended February 28,
2018 decreased $1.1 million, to $19.5 million, as compared to $20.6
million for the same period in 2017. Of this decrease, $0.5 million
was due to reduced instruction and instructional support staff due
to lower enrollments in certain locations and programs. The
remaining $0.5 million decrease was due to decreases in other
instructional support costs. The educational services expense as a
percentage of total revenue for the nine months ended February 28,
2018, was 34.6%, as compared to 32.4% for the same period in 2017
primarily due to somewhat fixed costs, such as facility expenses,
together with a decreasing revenue base.
Selling, general and administrative
expenses. The selling, general and administrative expenses
as a percentage of net revenue for the nine months ended February
28, 2018 was 76.4%, as compared to 72.6% for the same period in
2017. The selling, general and administrative expenses for the nine
months ended February 28, 2018 were $43.2 million, a decrease of
$3.0 million or 6.2%, as compared to selling, general and
administrative expenses of $46.2 million for the same period in
2017. The decreases were primarily due to a $1.0 million reduction
in bad debt expense as a result of reduced revenue and improved
collections, a $2.3 million reduction in labor costs as we continue
to identify and execute cost-cutting initiatives to better align
with the decreasing enrollments, which were partially offset by a
$0.3 million increase in other admissions expenses in an effort to
recruit new students.
21
Results of Operations — Three Months Ended February 28, 2018
Compared to Three Months Ended February 28, 2017
National
American University Holdings, Inc.
The
following table sets forth statements of operations data as a
percentage of total revenue for each of the periods
indicated:
|
Three Months Ended
February, 2018 in
percentages
|
Three Months Ended
February, 2017 in
percentages
|
|
|
|
Total
revenue
|
100.0%
|
100.0%
|
Operating
expenses:
|
|
|
Cost
of educational services
|
34.2
|
35.8
|
Selling,
general and administrative
|
75.8
|
71.8
|
Auxiliary
expense
|
3.8
|
2.8
|
Loss
on disposition of property
|
5.9
|
0.0
|
Total
operating expenses
|
119.7
|
110.4
|
Operating
loss
|
(19.7)
|
(10.4)
|
Interest
income
|
0.1
|
0.1
|
Interest
expense
|
(1.1)
|
(1.0)
|
Other
income - net
|
0.0
|
0.1
|
Loss
before income taxes
|
(20.7)
|
(11.2)
|
Income
tax benefit
|
0.5
|
(0.7)
|
Net
income attributable to non-controlling interest
|
(0.1)
|
(0.1)
|
Net
loss attributable to the Company
|
-20.3%
|
-11.9%
|
For the
three months ended February 28, 2018, our total revenue was $18.2
million, a decrease of $3.1 million or 14.6%, as compared to total
revenue of $21.3 million for the same period in 2017. The decrease
was primarily due to the enrollment decrease of 18.2% during the
winter quarter 2018 over the winter quarter 2017. The enrollment
decreases were the result of economic conditions and lower market
demand among our targeted student demographic. Our revenue for the
three months ended February 28, 2017 consisted of $17.9 million
from our NAU operations and $0.3 million from our other
operations.
Total
operating expenses were $21.8 million or 119.7% of total revenue
for the three months ended February 28, 2018, which is a decrease
of $1.7 million compared to the same period in 2017 primarily due
to a $2.9 decrease in cost of education and selling, general and
administrative expenses, partially offset by a $1.1 million
increase in loss on disposition of property. The operating loss was
$3.6 million or (19.7%) of total revenue for the three months ended
February 28, 2018, which is an increase in operating loss of $1.4
million compared to the same period in 2017 primarily due to a $3.1
million decrease in revenue, partially offset by a $1.7 million
reduction in operating expenses.
Net
loss attributable to the Company was $3.7 million or (20.3%) of
total revenue for the three months ended February 28, 2018, as
compared to a net loss attributable to the Company of $2.5 million
or (11.9%) of total revenue for the three months ended February 28,
2017. The increase in net loss was primarily due to a decrease in
revenue of $3.1 million, partially offset by a $1.7 million
reduction in operating expenses and a $0.2 million increase in
income tax benefit.
22
NAU
The
following table sets forth statements of operations data as a
percentage of total revenue for each of the periods
indicated:
|
Three Months Ended
February, 2018 in
percentages
|
Three Months Ended
February, 2017 in
percentages
|
|
|
|
Total
revenue
|
100.0%
|
100.0%
|
Operating
expenses:
|
|
|
Cost
of educational services
|
34.9
|
36.2
|
Selling,
general and administrative
|
74.9
|
71.2
|
Auxiliary
expense
|
3.8
|
2.8
|
Loss
on disposition of property
|
6.0
|
0.0
|
Total
operating expenses
|
119.6
|
110.2
|
Operating
loss
|
(19.6)
|
(10.2)
|
Interest
income
|
0.1
|
0.1
|
Interest
expense
|
(1.2)
|
(1.0)
|
Other
income - net
|
(0.2)
|
(0.2)
|
Loss
before income taxes and non-controlling interest
|
(20.9)
|
(11.3)
|
Total revenue. The total revenue for
the three months ended February 28, 2018 was $17.9 million, a
decrease of $3.1 million or 15.1%, as compared to total revenue of
$21.0 million for the same period in 2017. The decrease was
primarily due to an average enrollment decrease of 18.2% for the
three months ended February 28, 2018 as compared to the same period
in 2017, partially offset by an increase in revenue per student.
The enrollment decrease is due to lower market demand among our
targeted student demographic due in part to the current improving
economic climate, in which many working adults have chosen not to
attend school.
The
academic revenue for the three months ended February 28, 2018 was
$16.9 million, a decrease of $3.1 million or 16.0%, as compared to
academic revenue of $20.2 million for the same period in 2017. The
decrease was primarily due to lower enrollments compared to the
prior year period. Auxiliary revenue for the three months ended
February 28, 2018 was $1.0 million, an increase of $0.1 million or
7.2%, as compared to auxiliary revenue of $0.9 million for the same
period in 2017. This increase in auxiliary revenue was primarily
related to book sales driven by students who enrolled in the
January and February monthly starts. The revenue related to book
sales is recognized as books are sold while only a portion of the
academic revenue related to the students that started classes in
January and February was recognized in the fiscal quarter ended
February 28, 2018.
Cost of educational services. The
educational services expense for the three months ended February
28, 2018 was $6.2 million, a decrease of $1.4 million, or 18.2% as
compared to educational services expense of $7.6 million for the
same period in 2017. Of this decrease, $0.8 million was due to
reduced instruction and instructional support staff due to lower
enrollments in certain locations and programs. The remaining $0.6
million decrease was due to decreases in other instructional
support costs. The educational services expense as a percentage of
total revenue for the three months ended February 28, 2018 was
34.9%, as compared to 36.2% for the same period in 2017 primarily
due to somewhat fixed costs, such as facility expenses, together
with a decreasing revenue base.
Selling, general and administrative
expenses. The selling, general and administrative expenses
as a percentage of net revenue for the three months ended February
28, 2018 was 74.9%, as compared to 71.2% for the same period in
2017. The selling, general and administrative expenses for the
three months ended February 28, 2018 were $13.4 million, a decrease
of $1.6 million or 10.6%, as compared to selling, general and
administrative expenses of $15.0 million for the same period in
2017. The decreases were primarily due to $0.4 million reduction in
bad debt expense as a result of reduced revenue and improved
collections, a $1.2 million reduction in labor costs and other
institutional support costs as we continue to identify and execute
cost-cutting initiatives to better align with the decreasing
enrollments and needs of the Company.
23
Liquidity
and Capital Resources
Liquidity. At
February 28, 2018 and May 31, 2017, cash, cash equivalents, and
marketable investments were $4.6 million and $16.2 million,
respectively. For the nine months ended February 28, 2018 and 2017,
cash used in operating activities was $6.3 million and $2.3
million, respectively. During the same period, the Company
generated revenues of $58 million and $64.5 million and incurred
operating expenses of $69.1 million and $70.5 million,
respectively. Included within the operating expenses for the nine
months ended February 28, 2018 and 2017, are non-cash expenses,
related to depreciation and amortization expenses of $3.6 million
and $3.9 million, and asset impairment losses of $2.1 million and
$0, respectively. Our working capital remains positive at $1.3
million at February 28, 2018.
The
decrease in cash, cash equivalents, and marketable investments from
May 31, 2017 to February 28, 2018, was primarily due to the cash
used in operating activities of $6.3 million, purchases of property
and equipment of $1.7 million, and dividend payments of $2.2
million. The decrease in cash, cash equivalents, and marketable
investments was also due to entering into an irrevocable letter of
credit with Great Western Bank for $1.0 million, which is secured
by a restricted certificate of deposit of $1.3 million. The letter
of credit was required by the state of New Mexico in an amount set
by the New Mexico Department of Higher Education.
We have
taken steps to strengthen our cash flow position with focus on
improving our enrollment trend and reducing our operating expenses.
To improve our enrollment trend, we focused on creating and
developing new programs as well as assisting students impacted by
schools that have closed or have announced that they are
discontinuing enrollments. During the quarter ended February 28,
2018, we signed a transfer contract with Zenith, and the revenue
related to this transfer contract (including its related deferred
revenue) is approximately $2.1 million. To reduce our operating
expenses, we executed cost-cutting initiatives to better align our
costs with the decreasing enrollments, and we started to see the
reduction in operating costs in the quarter ended February 28,
2018. Total operating expenses were $21.8 million for the
three-months ended February 28, 2018, compared to $23.5 million for
the three-months ended February 28, 2017. Without taking into
considerations the non-cash impairment charge of $1.1 million, we
reduced our operating expenses quarter over quarter by
approximately $3.0 million. We ceased declaring dividends during
the first quarter of fiscal year 2018, and we did not carry out any
major capital projects during fiscal year 2018. We also plan on
seeking additional financing to help with our cash
reserve.
We
believe that the actions we have taken to reduce enrollment
declines and operating expenses, together with the Company’s
existing cash resources, will be sufficient to meet its cash
requirements for at least one year after issuance of these
financial statements.
There
is no assurance, however, that the Company will achieve its
enrollment and revenue plans, which would negatively impact its
near-term liquidity needs. Further, there is no assurance that the
Company will become profitable and generate positive operating cash
flow, or that it will be able to obtain additional financing when
needed or on terms acceptable to the Company.
Operating Activities. Net cash used in
operating activities for the nine months ended February 28, 2018
was $6.3 million, as compared to $2.3 million for the nine months
ended February 28, 2017. This increase in cash used in operating
activities is primarily due to a $6.0 million increase in net loss,
partially offset by an increase in non-cash impairment charges of
$1.8 million.
Investing Activities. Net cash provided
by investing activities was $1.4 million for the nine months ended
February 28, 2018, as compared to $6.3 million of net cash used in
investing activities for the nine months ended February 28, 2017.
The increase in the cash provided by investing activities was due,
in part, to the net sales of US treasury bills and notes, which
resulted in net proceeds of $2.9 million in the nine months ended
February 28, 2018, as compared to net purchases of US treasury
bills and notes of $2.1 million in the nine months ended February
28, 2017. In addition, there was a reduction of $2.1 million in
purchases of property and equipment for the nine months ended
February 28, 2018, as compared to the same period ended February
28, 2017.
Financing Activities. Net cash used in
financing activities was $2.4 million and $3.5 million for the nine
months ended February 28, 2018 and February 28, 2017, respectively.
The reduction in cash used in financing activities was due to a
$1.1 million reduction in dividends paid.
Contractual Obligations. A summary of
future obligations under our various contractual obligations and
commitments as of May 31, 2017 was disclosed in our fiscal year
2017 Annual Report on Form 10-K. During the nine months ended
February 28, 2018, there were no material changes to this
previously disclosed information with the exception of two lease
buy-outs which reduced the total future payments by $1.5
million.
24
EBITDA
EBITDA
consists of loss attributable to the Company plus income from
non-controlling interest, minus interest income, plus interest
expense, plus income taxes, plus depreciation and amortization. We
use EBITDA as a measure of operating performance. However, EBITDA
is not a recognized measurement under U.S. generally accepted
accounting principles, or GAAP, and when analyzing our operating
performance, investors should use EBITDA in addition to, and not as
an alternative for, income as determined in accordance with GAAP.
Because not all companies use identical calculations, our
presentation of EBITDA may not be comparable to similarly titled
measures of other companies and is therefore limited as a
comparative measure. Furthermore, as an analytical tool, EBITDA has
additional limitations, including that (a) it is not intended to be
a measure of free cash flow, as it does not consider certain cash
requirements such as tax payments; (b) it does not reflect changes
in, or cash requirements for, our working capital needs; and (c)
although depreciation and amortization are non- cash charges, the
assets being depreciated and amortized often will have to be
replaced in the future, and EBITDA does not reflect any cash
requirements for such replacements, or future requirements for
capital expenditures or contractual commitments. To compensate for
these limitations, we evaluate our profitability by considering the
economic effect of the excluded expense items independently as well
as in connection with our analysis of cash flows from operations
and through the use of other financial measures.
We
believe EBITDA is useful to an investor in evaluating our operating
performance because it is widely used to measure a company’s
operating performance without regard to certain non-cash expenses
(such as depreciation and amortization) and expenses that are not
reflective of our core operating results over time. We believe
EBITDA presents a meaningful measure of corporate performance
exclusive of our capital structure, the method by which assets were
acquired and non-cash charges, and provides us with additional
useful information to measure our performance on a consistent
basis, particularly with respect to changes in performance from
period to period.
The
following table provides a reconciliation of net income
attributable to the Company to EBITDA (In thousands):
|
Nine Months Ended
|
Three Months Ended
|
||
|
February 28,
|
February 28,
|
||
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
Net
loss attributable to the Company
|
$(11,312)
|
$(5,344)
|
$(3,707)
|
$(2,536)
|
Income
attributable to non-controlling interest
|
34
|
39
|
15
|
12
|
Interest
income
|
( 63)
|
( 77)
|
( 14)
|
( 28)
|
Interest
expense
|
628
|
639
|
211
|
211
|
Income
taxes
|
( 268)
|
( 1,254)
|
( 83)
|
143
|
Depreciation
and amortization
|
3,577
|
3,857
|
1,137
|
1,260
|
EBITDA
|
$(7,404)
|
$(2,140)
|
$(2,441)
|
$(938)
|
Off-Balance
Sheet Arrangements
Other
than operating leases, we do not have any off-balance sheet
arrangements that have or are reasonably likely to have a material
current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources.
Impact
of Inflation
The
Company believes inflation has had a minimal impact on results of
operations for the three-month period ended February 28, 2018.
There can be no assurance that future inflation will not have an
adverse impact on operating results and financial
condition.
25
Item
3. Quantitative and Qualitative Disclosures About Market
Risk.
Market risk. We have no derivative
financial instruments or derivative commodity instruments. Cash in
excess of current operating requirements is invested in short-term
certificates of deposit and money market instruments.
Interest rate risk. Interest rate risk
is managed by investing excess funds in cash equivalents and
marketable securities bearing variable interest rates tied to
various market indices. As such, future investment income may fall
short of expectations due to changes in interest rates or losses in
principal may occur if securities are forced to be sold which have
declined in market value due to changes in interest rates. At
February 28, 2018, a 10% increase or decrease in interest rates
would not have a material impact on future earnings, fair values or
cash flows.
Item
4. Controls and Procedures.
Under
the supervision and with the participation of our management,
including our principal executive officer and principal financial
officer, we conducted an evaluation of the effectiveness of our
disclosure controls and procedures, as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (the “Exchange Act”), as of the end of
the period covered by this quarterly report on Form 10-Q. Based on
our evaluation, our principal executive officer and principal
financial officer concluded that our disclosure controls and
procedures were effective such that the material information
required to be included in our SEC reports is recorded, processed,
summarized and reported within the time periods specified in SEC
rules and forms. These disclosure controls and procedures include
controls and procedures designed to ensure that information
required to be disclosed by us in the reports we file or submit is
accumulated and communicated to management, including our principal
executive officer and our principal financial officer, as
appropriate, to allow timely decisions regarding required
disclosure.
There
were no changes to the Company’s internal control over
financial reporting during the third fiscal quarter of 2018 that
have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings.
From
time to time, we may be a party to various claims, lawsuits or
other proceedings that arise in the ordinary course of our
business. We are not at this time, a party, as plaintiff or
defendant, to any legal proceedings which, individually or in the
aggregate, would be expected to have a material effect on our
business, financial condition or results of operation.
26
Item
1A. Risk Factors.
Investing in our common stock involves risk. Before making an
investment in our common stock, you should carefully consider the
risk factors discussed in Part I, Item IA, “Risk
Factors” of the Form 10-K. The risks described in the Form
10-K are those which we believe are the material risks we face, and
such risks could materially adversely affect our business,
prospects, financial condition, cash flows and results of
operations. Additional risks and uncertainties not currently known
to us or that we currently deem to be immaterial also may impact
us. Except as set forth below, there have been no material changes
in our risk factors from those previously disclosed in the Form
10-K.
Congress may revise the laws governing Title IV programs or reduce
funding for those programs which could reduce our enrollment and
revenue and increase costs of operations.
On
December 13, 2017, the Committee on Education and the Workforce of
the U.S. House of Representatives approved legislation to
reauthorize the Higher Education Act, as amended (the
“HEA”). If enacted in its current form, this
legislation would substantially amend the HEA, including but not
limited to changes to Title IV programs and provisions governing
institutional participation therein. We cannot predict when or
whether the full House of Representatives will vote on the
legislation, nor when or whether similar legislation will be
considered by the U.S. Senate. Furthermore, we cannot predict with
any certainty the outcome of the HEA reauthorization process nor
the extent to which any legislation, if adopted, could materially
affect our business, financial condition, and results of
operations.
The Department of Education may adopt regulations governing federal
student loan debt forgiveness that could result in liability for
amounts based on borrower defenses or affect the Department of
Education’s assessment of our institutional
capability.
On
November 1, 2016, the Department of Education published final
regulations that among other provisions, establish new standards
and processes for determining whether a Direct Loan Program
borrower has a defense to repayment (“Borrower
Defense”) on a loan due to acts or omissions by the
institution at which the loan was used by the borrower for
educational expenses. These final regulations (the “Borrower
Defense Final Rule”) were published with an effective date of
July 1, 2017. On June 15, 2017, the Department of Education
announced an indefinite delay to its implementation of the Borrower
Defense Final Rule, and on June 16, 2017 published a notice of
intent to establish a negotiated rulemaking committee to develop
proposed revisions to the rule. On August 30, 2017, the Department
published a Federal Register notice requesting nominations for
individuals to serve on this negotiated rulemaking committee. The
notice also announced that this negotiated rulemaking committee
would meet for three sessions. The rulemaking committee sessions
occurred in November 2017, January 2018, and February 2018. The
Department and negotiators failed to reach consensus on a revised
rule, and the Department is now expected to issue revised
regulations by the summer of 2018, with a final rule issued by
November 1, 2018 and taking effect July 1, 2019. We cannot predict
with any certainty the extent to which a revised rule may differ
from the previously promulgated Borrower Defense Final
Rule.
If we do not meet specific financial responsibility standards
established by the Department of Education, we may be required to
post a letter of credit or accept other limitations to continue
participating in Title IV programs, or we could lose our
eligibility to participate in Title IV programs.
On
November 1, 2016, as part of the Borrower Defense Final Rule, the
Department of Education adopted final regulations that revise its
general standards of financial responsibility to include various
actions and events that would require institutions to provide the
Department of Education with irrevocable letters of credit. On June
15, 2017, the Department of Education announced the indefinite
delay to its implementation of the Borrower Defense Final Rule, and
on June 16, 2017 published a notice of intent to establish a
negotiated rulemaking committee to revise the rule. On August 30,
2017, the Department published a Federal Register notice requesting
nominations for individuals to serve on this negotiated rulemaking
committee. The notice also announced that this negotiated
rulemaking committee would meet for three sessions. The rulemaking
committee sessions occurred in November 2017, January 2018, and
February 2018. The Department and negotiators failed to reach
consensus on a revised rule, and the Department is now expected to
issue revised regulations by the summer of 2018, with a final rule
issued by November 1, 2018 and taking effect July 1, 2019. We
cannot predict with any certainty the extent to which a revised
rule may differ from the previously promulgated Borrower Defense
Final Rule.
27
We may lose our eligibility to participate in Title IV programs if
our student loan default rates are too high.
An
educational institution may lose its eligibility to participate in
Title IV programs if, for three consecutive years, 30% or more of
its students who were required to begin repayment on their student
loans in the relevant fiscal year default on their payment by the
end of the next federal fiscal year or the subsequent fiscal year.
In addition, an institution may lose its eligibility to participate
in Title IV programs if the default rate of its students exceeds
40% for any single year.
On
September 25, 2017, we received notice from the Department of
Education that our official cohort default rate for federal fiscal
year 2014 was 24.1%. Our official cohort default rates for federal
fiscal years 2013 and 2012 were 23.4% and 20.6%,
respectively.
Any
increase in interest rates or reliance on “self-pay”
students, as well as declines in income or job losses for our
students, could contribute to higher default rates on student
loans. Exceeding the student loan default rate thresholds and
losing eligibility to participate in Title IV programs would have a
material effect on our business, financial condition and results of
operations. Any future changes in the formula for calculating
student loan default rates, economic conditions or other factors
that cause our default rates to increase, could place us in danger
of losing our eligibility to participate in Title IV programs,
which would have a material effect on our business, financial
condition and results of operations.
If any of our educational programs fail to qualify as programs that
lead to gainful employment in a recognized occupation, it could
reduce our enrollment and revenue, increase costs of operations,
and adversely affect our business.
Under
the HEA, proprietary schools generally are eligible to participate
in Title IV programs in respect of educational programs that lead
to “gainful employment in a recognized occupation.”
Historically, the concept of “gainful employment” has
not been defined in detail. On October 31, 2014, the Department of
Education published final regulations to define “gainful
employment” which became effective on July 1, 2015. On June
16, 2017, the Department of Education published a notice of intent
to establish a negotiated rulemaking committee to develop proposed
revisions to the gainful employment regulations. On July 5, 2017,
the Department of Education further announced that it is allowing
additional time, until July 1, 2018, for institutions to comply
with certain disclosure requirements in the gainful employment
regulations. On August 30, 2017, the Department published a Federal
Register notice requesting nominations for individuals to serve on
this negotiated rulemaking committee. The notice also announced
that this negotiated rulemaking committee would meet for three
sessions. The rulemaking committee sessions occurred in December
2017, February 2018, and March 2018. The Department and negotiators
failed to reach consensus on a revised rule, and the Department is
now expected to issue revised regulations by the summer of 2018,
with a final rule issued by November 1, 2018 and taking effect July
1, 2019. We cannot predict with any certainty the extent to which a
revised rule may differ from the current gainful employment
regulations.
28
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
None
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
None.
29
Item
6. Exhibits.
Exhibit No. | Description |
|
|
Certification of
Chief Executive Officer pursuant to Securities Exchange Act Rules
13a-15(e) and 15d-15(e) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification of
Chief Financial Officer pursuant to Securities Exchange Act Rules
13a-15(e) and 15d-15(e) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification of
Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|
|
Certification of
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|
|
101
|
Interactive Data
Files
|
30
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
National
American University Holdings, Inc.
|
|
|
|
|
|
|
Dated: April 6,
2018
|
By:
|
/s/ Ronald L.
Shape
|
|
|
|
Ronald L. Shape,
Ed. D.
President and
Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ David K.
Heflin
|
|
|
|
David K. Heflin,
Ed. D.
Chief Financial
Officer
|
|
31