Annual Statements Open main menu

NATIONAL BEVERAGE CORP - Quarter Report: 2003 January (Form 10-Q)

National Beverage Corp.
Table of Contents



Form 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


     
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 25, 2003

or

     
[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-14170

NATIONAL BEVERAGE CORP.

(Exact name of registrant as specified in its charter)

(NATIONAL BEVERAGE CORP. LOGO)

     
Delaware
(State or other jurisdiction of
incorporation or organization)
  59-2605822
(I.R.S. Employer
Identification No.)
 
One North University Drive, Ft. Lauderdale, FL
(Address of principal executive offices)
  33324
(Zip Code)

(954) 581-0922
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No (   )

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes (   ) No (X)

The number of shares of Registrant’s common stock outstanding as of March 4, 2003 was 18,249,168.



1


TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JANUARY 25, 2003 AND APRIL 27, 2002
CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 25, 2003 AND JANUARY 26, 2002
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED JANUARY 25, 2003 AND JANUARY 26, 2002
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II — OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
Certification of CEO
Certification of CFO


Table of Contents

NATIONAL BEVERAGE CORP.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JANUARY 25, 2003

INDEX

PART I — FINANCIAL INFORMATION

                 
              Page  
             
 
Item 1.  
Financial Statements
       
       
Condensed Consolidated Balance Sheets as of January 25, 2003 and April 27, 2002
    3  
       
Condensed Consolidated Statements of Income for the three months and nine months ended January 25, 2003 and January 26, 2002
    4  
       
Condensed Consolidated Statements of Cash Flows for the nine months ended January 25, 2003 and January 26, 2002
    5  
       
Notes to Condensed Consolidated Financial Statements
    6  
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    9  
Item 3.  
Quantitative and Qualitative Disclosures About Market Risk
    13  
Item 4.  
Controls and Procedures
    13  
PART II — OTHER INFORMATION
Item 6.  
Exhibits and Reports on Form 8-K
    13  

2


Table of Contents

PART I — FINANCIAL INFORMATION

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JANUARY 25, 2003 AND APRIL 27, 2002
(In thousands, except share amounts)


                     
        (Unaudited)
        January 25,   April 27,
        2003   2002
       
 
Assets
               
Current assets:
               
 
Cash and equivalents
  $ 52,255     $ 42,646  
 
Trade receivables — net of allowances of $550 ($593 at April 27, 2002)
    34,997       42,955  
 
Inventories
    27,986       31,040  
 
Deferred income taxes
    1,652       1,616  
 
Prepaid and other
    3,584       5,621  
 
 
   
     
 
 
Total current assets
    120,474       123,878  
Property — net
    60,528       60,658  
Goodwill
    13,145       13,145  
Intangible assets — net
    2,001       2,043  
Other assets
    6,659       5,961  
 
 
   
     
 
 
  $ 202,807     $ 205,685  
 
 
   
     
 
Liabilities and Shareholders’ Equity
               
Current liabilities:
               
 
Accounts payable
  $ 25,320     $ 30,819  
 
Accrued liabilities
    18,885       21,020  
 
Income taxes payable
    2,186       1,875  
 
Current portion of long-term debt
    1,050        
 
 
   
     
 
 
Total current liabilities
    47,441       53,714  
Long-term debt
    900       10,981  
Deferred income taxes
    12,638       12,072  
Other liabilities
    3,143       3,241  
Commitments and contingencies
               
Shareholders’ equity:
               
 
Preferred stock, 7% cumulative, $1 par value, aggregate liquidation preference of $15,000 — 1,000,000 shares authorized; 150,000 shares issued; no shares outstanding
    150       150  
 
Common stock, $.01 par value — authorized 50,000,000 shares; issued 22,215,302 shares (22,209,312 shares at April 27, 2002)
    222       222  
 
Additional paid-in capital
    16,573       16,526  
 
Retained earnings
    139,240       126,257  
 
Treasury stock — at cost:
               
   
Preferred stock — 150,000 shares
    (5,100 )     (5,100 )
   
Common stock — 3,998,434 shares (3,996,534 shares at April 27, 2002)
    (12,400 )     (12,378 )
 
 
   
     
 
Total shareholders’ equity
    138,685       125,677  
 
 
   
     
 
 
  $ 202,807     $ 205,685  
 
 
   
     
 

See accompanying Notes to Condensed Consolidated Financial Statements.

3


Table of Contents

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 25, 2003 AND JANUARY 26, 2002
(In thousands, except per share amounts)


                                   
      (Unaudited)
      Three Months Ended   Nine Months Ended
     
 
      2003   2002   2003   2002
     
 
 
 
Net sales
  $ 100,500     $ 100,409     $ 370,725     $ 376,918  
Cost of sales
    67,550       67,822       249,041       254,225  
 
   
     
     
     
 
Gross profit
    32,950       32,587       121,684       122,693  
Selling, general and administrative expenses
    31,317       31,117       101,042       103,027  
Interest expense
    45       168       274       743  
Other income — net
    174       204       640       744  
 
   
     
     
     
 
Income before income taxes
    1,762       1,506       21,008       19,667  
Provision for income taxes
    673       576       8,025       7,532  
 
   
     
     
     
 
Net income
  $ 1,089     $ 930     $ 12,983     $ 12,135  
 
   
     
     
     
 
Net income per share —
                               
 
Basic
  $ .06     $ .05     $ .71     $ .67  
 
   
     
     
     
 
 
Diluted
  $ .06     $ .05     $ .68     $ .64  
 
   
     
     
     
 
Average common shares outstanding —
                               
 
Basic
    18,397       18,167       18,396       18,165  
 
   
     
     
     
 
 
Diluted
    19,074       18,997       19,055       18,976  
 
   
     
     
     
 

See accompanying Notes to Condensed Consolidated Financial Statements.

4


Table of Contents

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED JANUARY 25, 2003 AND JANUARY 26, 2002
(In thousands)


                     
        (Unaudited)
        2003   2002
       
 
Operating Activities:
               
Net income
  $ 12,983     $ 12,135  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
 
Depreciation and amortization
    8,377       8,800  
 
Deferred income tax provision
    530       1,746  
 
Loss on sale of property
    3       143  
 
Changes in assets and liabilities:
               
   
Trade receivables
    7,958       7,219  
   
Inventories
    3,054       356  
   
Prepaid and other assets
    (565 )     (1,390 )
   
Accounts payable
    (5,499 )     (16,582 )
   
Other liabilities, net
    (1,902 )     928  
 
   
     
 
Net cash provided by operating activities
    24,939       13,355  
 
   
     
 
Investing Activities:
               
Property additions
    (6,565 )     (4,900 )
Proceeds from sale of assets
    261       6  
 
   
     
 
Net cash used in investing activities
    (6,304 )     (4,894 )
 
   
     
 
Financing Activities:
               
Debt repayments
    (9,031 )     (8,876 )
Borrowings (payments) on line of credit, net
          (4,000 )
Repurchase of common stock
    (22 )     (302 )
Proceeds from stock options exercised
    27       57  
 
   
     
 
Net cash used in financing activities
    (9,026 )     (13,121 )
 
   
     
 
Net Increase (Decrease) in Cash and Equivalents
    9,609       (4,660 )
Cash and Equivalents — Beginning of Year
    42,646       39,625  
 
   
     
 
Cash and Equivalents — End of Period
  $ 52,255     $ 34,965  
 
   
     
 
Other Cash Flow Information:
               
Interest paid
  $ 297     $ 816  
Income taxes paid
    5,666       3,750  

See accompanying Notes to Condensed Consolidated Financial Statements.

5


Table of Contents

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY 25, 2003
(UNAUDITED)


1.   BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of National Beverage Corp. and its subsidiaries (the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information. The financial statements do not include all information and notes required by generally accepted accounting principles for complete financial statements. Except for the matters disclosed herein, there has been no material change in the information disclosed in the notes to consolidated financial statements for the fiscal year ended April 27, 2002. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

2.   CHANGES IN ACCOUNTING STANDARDS

The Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” during the three-month period ended July 27, 2002. The adoption of SFAS No. 144 did not have a material impact on the Company’s financial position or operating results.

In December 2002, SFAS No. 148 “Accounting for Stock-Based Compensation – Transition and Disclosure” was issued. This statement amends the disclosure requirements of SFAS No. 123 and provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This statement will be effective for our fiscal year ended May 3, 2003 and it is not expected to materially impact the Company’s financial position or operating results.

3.   INVENTORIES

Inventories are stated at the lower of first-in, first-out cost or market. Inventories at January 25, 2003 are comprised of finished goods of $14,658,000 and raw materials of $13,328,000. Inventories at April 27, 2002 are comprised of finished goods of $17,531,000 and raw materials of $13,509,000.

6


Table of Contents

4.   PROPERTY

Property consists of the following:

                 
    (In thousands)
    January 25,   April 27,
    2003   2002
   
 
Land
  $ 10,625     $ 10,625  
Buildings and improvements
    36,020       35,437  
Machinery and equipment
    102,312       98,195  
 
   
     
 
Total
    148,957       144,257  
Less accumulated depreciation
    (88,429 )     (83,599 )
 
   
     
 
Property – net
  $ 60,528     $ 60,658  
 
   
     
 

Depreciation expense was $2,103,000 and $6,431,000 for the three and nine month periods ended January 25, 2003, respectively, and $2,101,000 and $6,347,000 for the three and nine month periods ended January 26, 2002, respectively.

5.   INTANGIBLE ASSETS

Intangible assets consist of the following:

                 
    (In thousands)
    January 25,   April 27,
    2003   2002
   
 
Unamortized trademarks
  $ 1,587     $ 1,587  
 
Amortizable distribution rights
    855       855  
Less accumulated amortization
    (441 )     (399 )
 
   
     
 
Net
    414       456  
 
   
     
 
Total
  $ 2,001     $ 2,043  
 
   
     
 

Amortization expense related to intangible assets was $14,000 and $42,000 for the three and nine month periods ended January 25, 2003 and January 26, 2002, respectively.

6.   DEBT

Debt consists of the following:

                 
    (In thousands)
    January 25,   April 27,
    2003   2002
   
 
Term Loan Facility
  $ 1,950     $ 10,900  
Other
          81  
 
   
     
 
Total
  $ 1,950     $ 10,981  
 
   
     
 

7


Table of Contents

Certain subsidiaries of the Company maintain unsecured revolving credit facilities aggregating $45 million (the “Credit Facilities”) and an unsecured term loan facility (“Term Loan Facility”) with banks. The Credit Facilities expire through December 10, 2004 and bear interest at 1/2% below the banks’ reference rate or 1% above LIBOR, at the subsidiaries’ election. The Term Loan Facility is repayable in installments through July 31, 2004, and bears interest at the bank’s reference rate or 1 1/4% above LIBOR, at the subsidiary’s election.

Debt agreements require subsidiaries to maintain certain financial ratios and contain other restrictions, none of which are expected to have a material impact on the operations or financial position of the Company. At January 25, 2003, retained earnings of approximately $28 million were restricted from distribution and the Company was in compliance with all loan covenants.

7.   CAPITAL STOCK

During the nine months ended January 25, 2003, options for 5,990 shares were exercised at prices ranging from $2.09 to $9.88 per share. At January 25, 2003, options to purchase 969,576 shares at a weighted average exercise price of $4.59 (ranging from $2.09 to $9.88 per share) were outstanding and stock-based awards to purchase 1,175,374 shares of common stock were available for grant.

During the nine months ended January 25, 2003, the Company purchased 1,900 shares of its common stock. Such shares are classified as treasury stock.

8


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

National Beverage Corp. (the “Company”) is a holding company for various operating subsidiaries that develop, manufacture, market and distribute a complete portfolio of quality beverage products throughout the United States. The Company’s brands emphasize distinctive flavor variety, including its flagship brands Shasta® and Faygo®, complete lines of multi-flavored and cola soft drinks. In addition, the Company offers an assortment of premium beverages geared toward the health-conscious consumer, including Everfresh®, Home Juice® and Mr. Pure® 100% juice and juice-based products; and LaCROIX®, Mt. Shasta, Crystal Bay® and ClearFruit® flavored and spring water products. The Company also provides specialty products, including VooDoo Rain®, a line of alternative beverages geared toward young consumers, Ohana® fruit-flavored drinks, and St. Nick’s® holiday soft drinks. Substantially all of the Company’s brands are produced in its manufacturing facilities, which are strategically located in major metropolitan markets throughout the continental United States. The Company also develops and produces soft drinks for retail grocery chains, warehouse clubs, mass-merchandisers and wholesalers (“allied brands”) as well as soft drinks for other beverage companies.

The Company’s strategy emphasizes the growth of its branded products by offering a diverse beverage portfolio of proprietary flavors; by supporting the franchise value of regional brands; by developing and acquiring innovative products tailored toward healthy lifestyles; and by appealing to the “quality-price” sensitivity factor of the family consumer. Management believes that the “regional share dynamics” of its brands have a consumer loyalty within local markets that generates more aggressive retailer sponsored promotional activities.

The Company occupies a unique position in the industry as a vertically integrated national company delivering branded and allied branded products through a hybrid distribution network to multiple beverage channels. The Company utilizes a variety of techniques to obtain retail support and sponsorship of its products, which vary based on the distribution channel, customer and product. These include agreements for specific promotional activities for the Company’s brands, such as special event pricing, in-store displays and external advertising, as well as long-term contractual agreements which may also provide for integrated manufacturing and distribution services for the retailers’ brands. The Company’s revenue and expenses tend to fluctuate based on the type and effectiveness of the promotions employed.

Over the last several years, the Company has focused on increasing penetration of its brands in the convenience channel through company-owned and independent distributors. The convenience channel is composed of convenience stores, gas stations and other smaller “up-and-down-the-street” accounts. Because of the higher retail prices and margins that typically prevail, the Company has undertaken specific measures to expand its distribution in this channel. These include the development of products and proprietary packaging specifically targeted to this market, as well as the acquisition of businesses engaged in this channel of distribution. Management intends to continue its focus on enhancing growth in the convenience channel through specialized packaging, innovative product development and acquisitions.

9


Table of Contents

Beverage industry sales are seasonal with the highest volume typically realized during the summer months. Additionally, the Company’s operating results are subject to numerous factors, including fluctuations in the costs of raw materials, changes in consumer preference for beverage products and competitive pricing in the marketplace.

RESULTS OF OPERATIONS

Three Months Ended January 25, 2003 (third quarter of fiscal 2003) compared to
Three Months Ended January 26, 2002 (third quarter of fiscal 2002)

Net sales for the three months ended January 25, 2003 increased slightly to $100.5 million compared to the third quarter of fiscal 2002. Net sales were impacted by volume growth of the Company’s branded carbonated soft drinks offset by a decline in allied branded volume related to the Company’s decision to improve its margins by discontinuing certain lower margin business.

Gross profit approximated 32.8% of net sales for the third quarter of fiscal 2003 and 32.5% of net sales for the third quarter of fiscal 2002. This improvement was due to an increase in higher margin business and manufacturing efficiencies partially offset by an increase in certain raw material costs.

Selling, general and administrative expenses were $31.3 million or 31.2% of net sales for the third quarter of fiscal 2003, compared to $31.1 million or 31.0% of net sales for last year. The increase was primarily due to higher marketing costs partially offset by the effect of cost saving initiatives.

Interest expense declined during the third quarter of fiscal 2003 compared to the prior year due to reductions in average debt outstanding and interest rates. Other income, which is comprised primarily of interest income, decreased to $174,000 due to lower investment yields.

The Company’s effective rate for income taxes, based upon estimated annual income tax rates, approximated 38.2% of income before taxes for the third quarter of fiscal 2003 and fiscal 2002. The difference between the effective rate and the federal statutory rate of 35% was primarily due to the effects of state income taxes and non-deductible expenses.

Net income amounted to $1,089,000 or $.06 per share for the three months ended January 25, 2003, compared to $930,000 or $.05 per share for the third quarter of fiscal 2002.

Nine Months Ended January 25, 2003 (first nine months of fiscal 2003) compared to
Nine Months Ended January 26, 2002 (first nine months of fiscal 2002)

Net sales for the nine months ended January 25, 2003 decreased approximately $6.2 million, or 1.6%, compared to the nine-month period ended January 26, 2002. This change was primarily due to a decline in allied branded volume related to the Company’s decision to improve its margins by discontinuing certain lower margin business, partially offset by volume growth of the Company’s branded carbonated soft drinks.

10


Table of Contents

Gross profit approximated 32.8% of net sales for the first nine months of fiscal 2003 and 32.6% of net sales for the first nine months of fiscal 2002. This improvement was due to an increase in higher margin business and manufacturing efficiencies partially offset by the effect of lower volume on fixed manufacturing costs and higher raw material costs.

Selling, general and administrative expenses were $101.0 million or 27.3% of net sales for the first nine months of fiscal 2003, compared to $103.0 million or 27.3% of net sales for last year. The change was primarily due to a decline in retailer supported marketing activity, lower distribution and selling costs related to the decline in allied branded volume, and the effect of cost saving initiatives.

Interest expense declined during the first nine months of fiscal 2003 compared to the prior year due to reductions in average debt outstanding and interest rates. Other income, which is comprised primarily of interest income, decreased to $640,000 due to lower investment yields.

The Company’s effective rate for income taxes, based upon estimated annual income tax rates, approximated 38.2% of income before taxes for the first nine months of fiscal 2003 and 38.3% for the first nine months of fiscal 2002. The difference between the effective rate and the federal statutory rate of 35% was primarily due to the effects of state income taxes and non-deductible expenses.

Net income amounted to $12,983,000 or $.71 per share for the nine months ended January 25, 2003, compared to $12,135,000 or $.67 per share for the first nine months of fiscal 2002.

CAPITAL RESOURCES

The Company’s current sources of capital are cash flow from operations and borrowings available under existing credit facilities. The Company maintains unsecured revolving credit facilities of which approximately $43 million was available for future borrowings at January 25, 2003. Management believes that existing capital resources are sufficient to meet the Company’s and the parent company’s capital requirements for the foreseeable future.

Management views earnings before interest expense, taxes, depreciation and amortization (“EBITDA”) as a key indicator of the Company’s operating performance and enterprise value, although not as a substitute for cash flow from operations or operating income. The Company’s EBITDA increased to $29.7 million for the first nine months of fiscal 2003 from $29.2 million last year. Management believes that EBITDA is sufficient to support additional growth and debt capacity.

SUMMARY OF CASH FLOWS

The Company’s principal source of cash during the first nine months of fiscal 2003 was $24.9 million provided by operating activities. The Company’s primary uses of cash were debt repayments of $9.0 million and capital expenditures of $6.6 million.

Net cash provided by operating activities increased to $24.9 million from $13.4 million due to a decrease in working capital requirements and an increase in net income. Net cash used in investing activities increased $1.4 million over last year, reflecting net capital expenditures of

11


Table of Contents

$6.3 million in fiscal 2003 compared to $4.9 million last year. Net cash used in financing activities decreased $4.1 million for the first nine months of fiscal 2003 due to a reduction in payments on lines of credit.

FINANCIAL CONDITION

During the first nine months of fiscal 2003, the Company’s working capital improved to $73.0 million from $70.2 million primarily due to cash generated from operations and a decrease in trade payables. Prepaid and other assets decreased due to a decline in income tax refunds receivable and accounts payable decreased primarily due to a seasonal decline in inventory requirements. At January 25, 2003, the current ratio was 2.5 to 1 and the quick ratio was 2.0 to 1.

LIQUIDITY

The Company continually evaluates capital projects designed to expand capacity and improve efficiency at its manufacturing facilities. The Company presently has no material commitments for capital expenditures and expects that fiscal 2003 capital expenditures will be slightly higher than fiscal 2002.

Debt agreements require subsidiaries to maintain certain financial ratios and contain other restrictions, none of which are expected to have a material impact on the operations or financial position of the Company. At January 25, 2003, retained earnings of approximately $28 million were restricted from distribution and the Company was in compliance with all loan covenants. See Note 6 of Notes to Condensed Consolidated Financial Statements.

FORWARD-LOOKING STATEMENTS

Certain statements in this Quarterly Report on Form 10-Q (this “Form 10-Q”), including statements under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the following: general economic and business conditions; pricing of competitive products; success of the Company’s Strategic Alliance objective; success in acquiring and integrating other beverage businesses; success of new product and flavor introductions; fluctuations in the costs and availability of raw materials; the Company’s ability to increase prices; continued retailer support for the Company’s products; changes in consumer preferences and demand for new and different products; success of implementing business strategies; changes in business strategy or development plans; government regulations; regional weather conditions; and other factors referenced in this Form 10-Q. The Company disclaims an obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein to reflect future events or developments.

12


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There are no material changes to the disclosures made on this matter in the Company’s Annual Report on Form 10-K for the fiscal year ended April 27, 2002.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s Chief Executive Officer and Principal Financial Officer have concluded that its disclosure controls and procedures are effective, based on their evaluation of these controls and procedures within 90 days of this report. There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

PART II — OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         
(a)   Exhibits:    
    Exhibit 99.1 Certification of Chief Executive Officer
    Exhibit 99.2 Certification of Principal Financial Officer
 
(b)   Reports on Form 8-K:    
    None.    

13


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: March 11, 2003

   
  National Beverage Corp.
(Registrant)
 
  By:    /s/ Dean A. McCoy

            Dean A. McCoy
            Senior Vice President – Controller
            and Principal Accounting Officer

14


Table of Contents

CERTIFICATION

I, Nick A. Caporella, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of National Beverage Corp.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: March 11, 2003

National Beverage Corp.

       
By:   /s/ Nick A. Caporella

    Nick A. Caporella
    Chief Executive Officer

15


Table of Contents

CERTIFICATION

I, George R. Bracken, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of National Beverage Corp.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: March 11, 2003

National Beverage Corp.

       
By:   /s/ George R. Bracken

    George R. Bracken
    Senior Vice President – Finance
    (Principal Financial Officer)

16