NATIONAL BEVERAGE CORP - Quarter Report: 2008 August (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 2, 2008
Commission file number 1-14170
NATIONAL BEVERAGE CORP.
(Exact name of registrant as specified in its charter)
Delaware | 59-2605822 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
One North University Drive, Ft. Lauderdale, FL 33324
(Address of principal executive offices including zip code)
(Address of principal executive offices including zip code)
(954) 581-0922
(Registrants telephone number including area code)
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The number of shares of registrants common stock outstanding as of September 8, 2008 was
46,001,894.
NATIONAL BEVERAGE CORP.
QUARTERLY REPORT ON FORM 10-Q
INDEX
QUARTERLY REPORT ON FORM 10-Q
INDEX
2
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF AUGUST 2, 2008 AND MAY 3, 2008
(In thousands, except share amounts)
(In thousands, except share amounts)
(Unaudited) | ||||||||
August 2, | May 3, | |||||||
2008 | 2008 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and equivalents |
$ | 58,938 | $ | 51,497 | ||||
Marketable securities |
850 | 3,000 | ||||||
Trade receivables net of allowances of $247 ($266 at May 3, 2008) |
49,823 | 49,186 | ||||||
Inventories |
45,660 | 38,754 | ||||||
Deferred income taxes net |
2,903 | 2,895 | ||||||
Prepaid and other assets |
6,773 | 12,009 | ||||||
Total current assets |
164,947 | 157,341 | ||||||
Property net |
56,550 | 57,639 | ||||||
Goodwill |
13,145 | 13,145 | ||||||
Intangible assets net |
1,899 | 1,899 | ||||||
Other assets |
8,823 | 9,098 | ||||||
$ | 245,364 | $ | 239,122 | |||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 48,972 | $ | 49,803 | ||||
Accrued liabilities |
16,792 | 17,965 | ||||||
Income taxes payable |
216 | 177 | ||||||
Total current liabilities |
65,980 | 67,945 | ||||||
Deferred income taxes net |
16,707 | 16,624 | ||||||
Income tax liability |
3,289 | 3,166 | ||||||
Other liabilities |
6,684 | 6,762 | ||||||
Shareholders equity: |
||||||||
Preferred stock, 7% cumulative, $1 par value - 1,000,000 shares
authorized; 150,000 shares issued; no shares outstanding |
150 | 150 | ||||||
Common stock, $.01 par value - 75,000,000 shares authorized;
50,032,278 shares issued (49,982,838 shares at May 3, 2008) |
500 | 500 | ||||||
Additional paid-in capital |
26,836 | 26,508 | ||||||
Retained earnings |
143,218 | 135,467 | ||||||
Treasury stock at cost: |
||||||||
Preferred stock - 150,000 shares |
(5,100 | ) | (5,100 | ) | ||||
Common stock - 4,032,784 shares |
(12,900 | ) | (12,900 | ) | ||||
Total shareholders equity |
152,704 | 144,625 | ||||||
$ | 245,364 | $ | 239,122 | |||||
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED AUGUST 2, 2008 AND JULY 28, 2007
(In thousands, except per share amounts)
(Unaudited) | ||||||||
2008 | 2007 | |||||||
Net sales |
$ | 152,927 | $ | 151,764 | ||||
Cost of sales |
106,863 | 105,373 | ||||||
Gross profit |
46,064 | 46,391 | ||||||
Selling, general and administrative expenses |
34,146 | 35,600 | ||||||
Interest expense |
24 | 26 | ||||||
Other income net |
198 | 374 | ||||||
Income before income taxes |
12,092 | 11,139 | ||||||
Provision for income taxes |
4,341 | 3,954 | ||||||
Net income |
$ | 7,751 | $ | 7,185 | ||||
Net income per share - |
||||||||
Basic |
$ | .17 | $ | .16 | ||||
Diluted |
$ | .17 | $ | .16 | ||||
Average common shares outstanding - |
||||||||
Basic |
45,982 | 45,812 | ||||||
Diluted |
46,135 | 46,123 | ||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED AUGUST 2, 2008 AND JULY 28, 2007
(In thousands)
(Unaudited) | ||||||||
2008 | 2007 | |||||||
Operating Activities: |
||||||||
Net income |
$ | 7,751 | $ | 7,185 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization |
2,984 | 2,854 | ||||||
Deferred income tax provision (benefit) |
75 | (571 | ) | |||||
Loss on disposal of property, net |
4 | 18 | ||||||
Stock-based compensation |
86 | 70 | ||||||
Changes in assets and liabilities: |
||||||||
Trade receivables |
(637 | ) | (416 | ) | ||||
Inventories |
(6,906 | ) | 2,030 | |||||
Prepaid and other assets |
4,960 | 1,488 | ||||||
Accounts payable |
(831 | ) | (8,086 | ) | ||||
Accrued and other liabilities, net |
(1,071 | ) | 2,761 | |||||
Net cash provided by operating activities |
6,415 | 7,333 | ||||||
Investing Activities: |
||||||||
Marketable securities purchased |
(26,200 | ) | (156,495 | ) | ||||
Marketable securities sold |
28,350 | 156,495 | ||||||
Property additions |
(1,372 | ) | (2,351 | ) | ||||
Proceeds from sale of assets |
6 | 3 | ||||||
Net cash provided by (used in) investing activities |
784 | (2,348 | ) | |||||
Financing Activities: |
||||||||
Proceeds from stock options exercised |
197 | 130 | ||||||
Stock-based tax benefits |
45 | 231 | ||||||
Net cash provided by financing activities |
242 | 361 | ||||||
Net Increase in Cash and Equivalents |
7,441 | 5,346 | ||||||
Cash and Equivalents Beginning of Year |
51,497 | 65,579 | ||||||
Cash and Equivalents End of Period |
$ | 58,938 | $ | 70,925 | ||||
Other Cash Flow Information: |
||||||||
Interest paid |
$ | 20 | $ | 25 | ||||
Income taxes paid |
194 | 701 |
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 2, 2008
(UNAUDITED)
AUGUST 2, 2008
(UNAUDITED)
1. BASIS OF PRESENTATION
National Beverage Corp. develops, manufactures, markets and distributes a complete portfolio of
multi-flavored soft drinks, juice drinks, water and specialty beverages throughout the United
States. Incorporated in Delaware in 1985, National Beverage Corp. is a holding company for various
operating subsidiaries. When used in this report, the terms we, us, our, Company and
National Beverage mean National Beverage Corp. and its subsidiaries.
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States (GAAP) and rules
and regulations of the Securities and Exchange Commission for interim financial information. The
financial statements do not include all information and notes required by GAAP for complete
financial statements. In our opinion, all adjustments (consisting of normal recurring adjustments)
considered necessary for a fair presentation have been included. Results for the interim periods
presented are not necessarily indicative of results which might be expected for the entire fiscal
year.
These interim financial statements should be read in conjunction with the audited consolidated
financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the
fiscal year ended May 3, 2008.
2. MARKETABLE SECURITIES
Marketable securities are income yielding securities that generally can be readily converted into
cash. All of our marketable securities are classified as trading securities and are reported as
current assets at their estimated fair market values. Fair value is based on quoted prices of
similar assets in active markets. Valuation of these items does entail significant amount of
judgment and the inputs that are significant to the fair value measurement are Level 2 in the fair
value hierarchy as defined in SFAS 157, Fair Value Measurements. Accordingly, the fair value may
not represent actual value of the securities that could have been realized as of August 2, 2008, or
that will be realized in the future and do not include expenses that could be incurred in an actual
sale or settlement.
3. INVENTORIES
Inventories are stated at the lower of first-in, first-out cost or market. Inventories at August
2, 2008 are comprised of finished goods of $24,773,000 and raw materials of $20,887,000.
Inventories at May 3, 2008 are comprised of finished goods of $20,913,000 and raw materials of
$17,841,000.
6
Table of Contents
4. PROPERTY
Property consists of the following:
(In thousands) | ||||||||
August 2, | May 3, | |||||||
2008 | 2008 | |||||||
Land |
$ | 8,954 | $ | 8,954 | ||||
Buildings and improvements |
41,730 | 41,697 | ||||||
Machinery and equipment |
125,991 | 124,797 | ||||||
Total |
176,675 | 175,448 | ||||||
Less accumulated depreciation |
(120,125 | ) | (117,809 | ) | ||||
Property net |
$ | 56,550 | $ | 57,639 | ||||
Depreciation expense was $2,451,000 and $2,352,000 for the three-month period ended August 2, 2008
and July 28, 2007, respectively.
5. DEBT
A subsidiary maintains unsecured revolving credit facilities aggregating $75 million (the Credit
Facilities) with banks which expire through April 2013. The Credit Facilities bear interest at
rates based, in part, on the amount borrowed and the earnings of the subsidiary. At August 2,
2008, interest rates ranged from LIBOR plus .3% to LIBOR plus .6% or, at the subsidiarys election,
1/2% below the banks reference rate. At August 2, 2008, $2.7 million of the Credit Facilities was
used for standby letters of credit and $72.3 million was available for future borrowings.
The Credit Facilities require the subsidiary to maintain certain financial ratios and contain other
restrictions, none of which are expected to have a material impact on our operations or financial
position. Significant financial ratios and restrictions include: fixed charge coverage; net worth
ratio; and limitations on incurrence of debt. At August 2, 2008, we were in compliance with all
loan covenants and approximately $25 million of retained earnings were restricted from
distribution.
6. STOCK-BASED COMPENSATION
During the three months ended August 2, 2008, there were no options granted and options for 49,440
shares were exercised at a weighted average exercise price of $4.00. At August 2, 2008, options to
purchase 613,679 shares at a weighted average exercise price of $4.39 were outstanding and
stock-based awards to purchase 3,239,086 shares of common stock were available for grant.
7. RECENTLY ADOPTED ACCOUNTING STANDARDS
In September 2006, the FASB issued SFAS 157, Fair Value Measurements (SFAS 157), which defines fair
value, establishes a framework for measuring fair value, and expands disclosures about fair value
measurements. SFAS 157 was effective at the beginning of our 2009 fiscal year for all financial
assets and liabilities and for nonfinancial assets and liabilities measured at fair
value on a recurring basis. For all other nonfinancial assets and liabilities, SFAS 157 is effective
7
Table of Contents
at the beginning of our 2010 fiscal year. The adoption of SFAS 157 did not have a
material impact on our consolidated financial statements. We are currently evaluating the impact
related to our nonfinancial assets and liabilities not measured at fair value on a recurring basis.
In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS 159), which permits entities to choose to measure many financial
instruments and certain other items at fair value. SFAS 159 was effective at the beginning of our
2009 fiscal year. We did not apply the fair value option to any of our financial instruments;
therefore, SFAS 159 did not have an impact on our consolidated financial statements.
8
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
National Beverage Corp. develops, manufactures, markets and distributes a complete portfolio of
quality beverage products throughout the United States. Incorporated in Delaware in 1985, National
Beverage Corp. is a holding company for various operating subsidiaries. In this report, the terms
we, us, our, Company and National Beverage mean National Beverage Corp. and its
subsidiaries.
We consider ourselves to be a leader in the development and sale of flavored beverage products in
the United States, offering the widest selection of flavored soft drinks, juices, sparkling waters
and energy drinks. Our flavor development spans over 100 years originating with our flagship
brands, Shasta® and Faygo®, each of which has over 50 flavor varieties. We also maintain a diverse
line of flavored beverage products geared to the health-conscious consumer, including Everfresh®,
Home Juice®, and Mr. Pure® 100% juice and juice-based products; and LaCroix®, Mt. Shasta®, Crystal
Bay® and ClearFruit® flavored, sparkling, and spring water products; and ÀSanté
nutritionally-enhanced waters. In addition, we produce Rip It® energy drinks, Ohana®
fruit-flavored drinks and St. Nicks® holiday soft drinks. Substantially all of our brands are
produced in thirteen manufacturing facilities that are strategically located in major metropolitan
markets throughout the continental United States. To a lesser extent, we develop and produce soft
drinks for certain retailers and beverage companies (allied brands).
Our strategy emphasizes the growth of our products by offering a branded beverage portfolio of
proprietary flavors; by supporting the franchise value of regional brands and expanding those
brands with distinctive packaging and broader demographic emphasis; by developing and acquiring
innovative products tailored toward healthy lifestyles; and by appealing to the quality-price
expectations of the family consumer. We believe that the regional share dynamics of our brands
perpetuate consumer loyalty within local regional markets, resulting in more retailer sponsored
promotional activities.
Over the last several years, we have focused on increasing penetration of our brands in the
convenience channel through Company-owned and independent distributors. The convenience channel
consists of convenience stores, gas stations, and other smaller up-and-down-the-street accounts.
Because of the higher retail prices and margins that typically prevail, we have undertaken several
measures to expand convenience channel distribution in recent years. These include development of
products specifically targeted to this market, such as ClearFruit, Crystal Bay, Rip It, ÀSanté and
Sundance®. Additionally, we have created proprietary and specialized packaging with distinctive
graphics for these products. We intend to continue our focus on enhancing growth in the
convenience channel through both specialized packaging and innovative product development.
Beverage industry sales are seasonal with the highest volume typically realized during the summer
months. Additionally, our operating results are subject to numerous factors, including
fluctuations in the costs of raw materials, changes in consumer preference for beverage products
and competitive pricing in the marketplace.
9
Table of Contents
RESULTS OF OPERATIONS
Three Months Ended August 2, 2008 (first quarter of fiscal 2009) compared to
Three Months Ended July 28, 2007 (first quarter of fiscal 2008)
Three Months Ended July 28, 2007 (first quarter of fiscal 2008)
Net sales for the first quarter of fiscal 2009 increased .8% to $152.9 million compared to the
first quarter of fiscal 2008. The net sales increase reflects case volume growth of 5.4% for the
Companys energy drinks, juices and waters along with the effect of a 4.8% improvement in unit
pricing due to product mix and price increases instituted to recover higher raw material costs.
This improvement was partially offset by a 3.7% decline in branded carbonated soft drink volume.
Gross profit approximated 30.1% of net sales for the first quarter of fiscal 2009 compared to 30.6%
of net sales for the first quarter of fiscal 2008. Gross margin was negatively affected by higher
raw material costs and lower volume partially offset by the higher unit pricing mentioned above.
Cost of goods sold per unit increased approximately 5.5%.
Selling, general and administrative expenses were $34.1 million or 22.3% of net sales for the first
quarter of fiscal 2009 compared to $35.6 million or 23.5% of net sales for last year. The decrease
in expenses is due to lower marketing expenses.
Other income includes interest income of $202,000 (fiscal 2009) and $362,000 (fiscal 2008). The
decline in interest income is due to lower average investment balances as a result of the $36.7
million cash dividend paid in August 2007.
The Companys effective rate for income taxes, based upon estimated annual income tax rates,
approximated 35.9% of income before taxes for the first quarter of fiscal 2009 and 35.5% for the
comparable period in fiscal 2008. The difference between the effective rate and the federal
statutory rate of 35% was primarily due to the effects of state income taxes, nondeductible
expenses and nontaxable interest income.
Net income was $7.8 million for the first quarter of fiscal 2009 compared to $7.2 million for the
first quarter of fiscal 2008.
LIQUIDITY AND FINANCIAL CONDITION
Liquidity and Capital Resources
Our current sources of capital are cash flows from operations and borrowings under existing credit
facilities. We maintain unsecured revolving credit facilities aggregating $75 million of which $2.7
million was used for standby letters of credit at August 2, 2008. There was no debt outstanding
under the credit facilities. We believe that our capital resources are sufficient to fund our
capital expenditures, dividends and working capital requirements for the foreseeable future.
Cash Flows
During the first three months of fiscal 2009, $6.4 million was provided by operating activities,
$784,000 was provided by investing activities and $242,000 was provided by financing activities.
10
Table of Contents
Financial Position
During the first three months of fiscal 2009, our working capital increased $9.6 million to $99.0
million primarily due to cash provided by operating activities. Trade receivables and inventories
increased due to higher volume related to seasonality. Prepaid and other assets decreased primarily due to a
decline in income tax refund receivables. The current ratio was 2.5 to 1 at August 2, 2008 and 2.3
to 1 at May 3, 2008.
NEW ACCOUNTING STANDARDS
See Note 7 of Notes to Condensed Consolidated Financial Statements for information about recently
adopted accounting standards.
FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q (this Form 10-Q) constitute
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward-looking statements involve known and unknown risks, uncertainties and other
factors which may cause the actual results, performance or achievements of the Company to be
materially different from any future results, performance or achievements expressed or implied by
such forward-looking statements. Such factors include, but are not limited to, the following:
general economic and business conditions; pricing of competitive products; success in acquiring
other beverage businesses; success of new product and flavor introductions; fluctuations in the
costs of raw materials; our ability to increase prices; continued retailer support for our
products; changes in consumer preferences; success of implementing business strategies; changes in
business strategy or development plans; government regulations; regional weather conditions; and
other factors referenced in this Form 10-Q. We disclaim an obligation to update any such factors
or to publicly announce the results of any revisions to any forward-looking statements contained
herein to reflect future events or developments.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There are no material changes to the disclosures made on this matter in the Companys Annual Report
on Form 10-K for the fiscal year ended May 3, 2008.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation, under the
supervision and with the participation of the Companys management, including our Chief Executive
Officer and Principal Financial Officer, of the effectiveness of the design and operation of our
disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act. Based upon
that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that our
disclosure controls and procedures were effective to ensure information required to be disclosed by
us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and
reported within the time periods specified in SEC rules and forms, and (2) accumulated and
communicated to our management, including our Chief Executive Officer and Principal Financial
Officer, to allow timely decisions regarding required disclosure.
11
Table of Contents
There has been no change in our internal control over financial reporting that occurred during our
most recent fiscal quarter that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 6. EXHIBITS
Exhibit No. | Description | |
10.1
|
Second Amended and Restated Credit Agreement between NEWBEVCO, INC. and COMERICA BANK | |
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
12
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: September 11, 2008
National Beverage Corp. (Registrant) |
||||
By: | /s/ Dean A. McCoy | |||
Dean A. McCoy | ||||
Senior Vice President and Chief Accounting Officer |
13