NATIONAL RESEARCH CORP - Quarter Report: 2010 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended September 30,
2010
|
|
or
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from ________ to ________
|
Commission
File Number 0-29466
|
National Research
Corporation
|
(Exact
name of Registrant as specified in its
charter)
|
Wisconsin
|
47-0634000
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
68508
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
(402)
475-2525
|
(Registrant’s
telephone number, including area
code)
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No o
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit
and post such files). (Registrant is not yet required to provide
financial disclosure in an Interactive Data File
format.) Yes o No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer o
Accelerated filer o
Non-accelerated filer x Smaller reporting
company o
(Do not check if a smaller reporting
company)
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act.)
Yes o No
x
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock
as of the latest practicable date.
Common Stock, $.001 par
value, outstanding as of November 5, 2010: 6,666,574 shares
NATIONAL
RESEARCH CORPORATION
FORM 10-Q
INDEX
For the
Quarter Ended September 30, 2010
Page No.
|
||||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||||
Item
1.
|
Financial
Statements
|
|||||
Condensed
Consolidated Balance Sheets
|
4
|
|||||
Condensed
Consolidated Statements of Income
|
5
|
|||||
Condensed
Consolidated Statements of Cash Flows
|
6
|
|||||
Condensed
Notes to Consolidated Financial Statements
|
7-15
|
|||||
Item
2.
|
Management’s
Discussion and Analysis of Financial
Condition and Results of Operations
|
16-20
|
||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
20
|
||||
Item
4.
|
Controls
and Procedures
|
20
|
||||
PART
II.
|
OTHER
INFORMATION
|
|||||
Item
1A.
|
Risk
Factors
|
21
|
||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use
of Proceeds
|
21
|
||||
Item
6.
|
Exhibits
|
21
|
||||
Signatures
|
22
|
|||||
Exhibit
Index
|
23
|
2
Special Note Regarding
Forward-Looking Statements
Certain
matters discussed in this Quarterly Report on Form 10-Q are “forward-looking
statements” within the meaning of Section 21E of the Securities Exchange
Act of 1934, as amended. These forward-looking statements can
generally be identified as such because the context of the statement includes
phrases such as National Research Corporation (the “Company”) “believes,”
“expects,” or other words of similar import. Similarly, statements
that describe the Company’s future plans, objectives or goals are also
forward-looking statements. Such forward-looking statements are
subject to certain risks and uncertainties which could cause actual results or
outcomes to differ materially from those currently
anticipated. Factors that could affect actual results or outcomes
include, without limitation, the following factors:
|
·
|
The
possibility of non-renewal of the Company’s performance tracking
contracts;
|
|
·
|
The
Company’s ability to compete in its markets, which are highly competitive,
and the possibility of increased price pressure and
expenses;
|
|
·
|
The
effects of the economic downturn;
|
|
·
|
The
possibility of consolidation in the healthcare
industry;
|
|
·
|
The
impact of federal healthcare reform legislation or other regulatory
changes;
|
|
·
|
The
Company’s ability to retain its limited number of key
clients;
|
|
·
|
The
Company’s ability to manage its growth, including identifying acquisition
candidates and effectively integrating acquired
companies;
|
|
·
|
The
Company’s ability to collect the data on which its business
relies;
|
|
·
|
The
Company’s ability to attract and retain key managers and other
personnel;
|
|
·
|
The
possibility that the Company’s intellectual property and other proprietary
information technology could be copied or independently developed by its
competitors;
|
|
·
|
Errors
in, or dissatisfaction with, performance tracking and other surveys
provided by the Company;
|
|
·
|
Regulatory
developments; and
|
|
·
|
The
factors set forth under the caption “Risk Factors” in Part I, Item 1A of
the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2009, as such section may be updated by Part II,
Item 1A of the Company’s subsequently filed Quarterly Reports on Form 10-Q
(including this Report).
|
Shareholders,
potential investors and other readers are urged to consider these and other
factors in evaluating the forward-looking statements, and are cautioned not to
place undue reliance on such forward-looking statements. The
forward-looking statements included are only made as of the date of this
Quarterly Report on Form 10-Q and the Company undertakes no obligation to
publicly update such forward-looking statements to reflect subsequent events or
circumstances.
3
PART
I – Financial Information
ITEM
1. Financial
Statements
NATIONAL
RESEARCH CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share amounts)
|
September
30,
2010
|
December
31,
2009
|
||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,195 | $ | 2,512 | ||||
Trade
accounts receivable, less allowance for doubtful accounts of $324 and $279
in 2010 and 2009, respectively
|
9,779 | 5,214 | ||||||
Unbilled
revenue
|
693 | 1,173 | ||||||
Prepaid
expenses and other
|
1,687 | 1,864 | ||||||
Recoverable
income taxes
|
446 | 803 | ||||||
Deferred
income taxes
|
593 | 98 | ||||||
Total
current assets
|
16,393 | 11,664 | ||||||
Property
and equipment, net
|
14,372 | 13,975 | ||||||
Intangible
assets, net
|
9,467 | 6,883 | ||||||
Goodwill
|
53,139 | 39,924 | ||||||
Other
|
45 | 53 | ||||||
Total
assets
|
$ | 93,416 | $ | 72,499 | ||||
Liabilities and
Shareholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of notes payable
|
$ | 1,809 | $ | 816 | ||||
Accounts
payable
|
1,087 | 598 | ||||||
Accrued
wages, bonus and profit sharing
|
2,442 | 1,926 | ||||||
Accrued
expenses
|
1,193 | 848 | ||||||
Deferred
revenue
|
18,732 | 11,907 | ||||||
Total
current liabilities
|
25,263 | 16,095 | ||||||
Notes
payable, net of current portion
|
14,795 | 6,903 | ||||||
Deferred
income taxes
|
5,468 | 5,126 | ||||||
Deferred
revenue
|
189 | 204 | ||||||
Other
long term liabilities
|
19 | -- | ||||||
Total
liabilities
|
45,734 | 28,328 | ||||||
Shareholders’
equity:
|
||||||||
Common
stock, $.001 par value; authorized 20,000,000 shares, issued 8,035,428 in
2010 and 8,018,044 in 2009, outstanding 6,659,147 in 2010 and 6,662,111 in
2009
|
8 | 8 | ||||||
Additional
paid-in capital
|
28,583 | 27,871 | ||||||
Retained
earnings
|
41,042 | 37,905 | ||||||
Accumulated
other comprehensive income
|
894 | 769 | ||||||
Treasury
stock, at cost; 1,376,281 shares in 2010 and 1,355,933 shares in
2009
|
(22,845 | ) | (22,382 | ) | ||||
Total
shareholders’ equity
|
47,682 | 44,171 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 93,416 | $ | 72,499 |
See
accompanying condensed notes to consolidated financial statements.
4
NATIONAL
RESEARCH CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
(In
thousands, except for share amounts, unaudited)
Three
months ended
September 30,
|
Nine
months ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
$ | 16,006 | $ | 13,517 | $ | 47,515 | $ | 43,850 | ||||||||
Operating
expenses:
|
||||||||||||||||
Direct
expenses
|
6,038 | 5,522 | 18,370 | 18,762 | ||||||||||||
Selling,
general and administrative
|
5,250 | 3,796 | 14,265 | 11,813 | ||||||||||||
Depreciation
and amortization
|
1,225 | 901 | 3,382 | 2,902 | ||||||||||||
Total operating
expenses
|
12,513 | 10,219 | 36,017 | 33,477 | ||||||||||||
Operating income
|
3,493 | 3,298 | 11,498 | 10,373 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
income
|
1 | -- | 5 | 1 | ||||||||||||
Interest
expense
|
(137 | ) | (91 | ) | (328 | ) | (314 | ) | ||||||||
Other, net
|
(24 | ) | (75 | ) | (18 | ) | (132 | ) | ||||||||
Total other income
(expense)
|
(160 | ) | (166 | ) | (341 | ) | (445 | ) | ||||||||
Income before income
taxes
|
3,333 | 3,132 | 11,157 | 9,928 | ||||||||||||
Provision
for income taxes
|
1,191 | 1,138 | 4,226 | 3,675 | ||||||||||||
Net income
|
$ | 2,142 | $ | 1,994 | $ | 6,931 | $ | 6,253 | ||||||||
Net
income per share – basic
|
$ | .32 | $ | .30 | $ | 1.04 | $ | .94 | ||||||||
Net
income per share – diluted
|
$ | .32 | $ | .30 | $ | 1.03 | $ | .93 | ||||||||
Weighted
average shares and share equivalents outstanding – basic
|
6,632 | 6,637 | 6,635 | 6,636 | ||||||||||||
Weighted
average shares and share equivalents outstanding – diluted
|
6,727 | 6,735 | 6,725 | 6,723 |
See
accompanying condensed notes to consolidated financial statements.
5
NATIONAL
RESEARCH CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands, unaudited)
Nine
months ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 6,931 | $ | 6,253 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
3,382 | 2,902 | ||||||
Deferred
income taxes
|
21 | 1,352 | ||||||
Loss
on disposal of property and equipment
|
1 | 1 | ||||||
Non-cash
share-based compensation expense
|
566 | 412 | ||||||
Tax
benefit from exercise of stock options
|
16 | -- | ||||||
Net
changes in assets and liabilities:
|
||||||||
Trade
accounts receivable
|
(3,084 | ) | (1,858 | ) | ||||
Unbilled
revenue
|
484 | 97 | ||||||
Prepaid
expenses and other
|
1,684 | (201 | ) | |||||
Accounts
payable
|
(1,130 | ) | 150 | |||||
Accrued
expenses, wages, bonuses and profit sharing
|
(149 | ) | 171 | |||||
Income
taxes recoverable and payable
|
386 | (547 | ) | |||||
Deferred
revenue
|
3,246 | 1,541 | ||||||
Net
cash provided by operating activities
|
12,354 | 10,273 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(1,097 | ) | (2,524 | ) | ||||
Payments
for business acquisitions, net of cash acquired and acquisition earn-out
obligation
|
(15,441 | ) | -- | |||||
Net
cash used in investing activities
|
(16,538 | ) | (2,524 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from notes payable
|
11,300 | 4,666 | ||||||
Payments
on notes payable
|
(2,355 | ) | (9,062 | ) | ||||
Payments
on other long term liabilities
|
(27 | ) | -- | |||||
Purchases
of treasury stock
|
(399 | ) | (79 | ) | ||||
Proceeds
from exercise of stock options
|
126 | -- | ||||||
Common
stock withheld from vested restricted shares for payroll
tax withholdings
|
(64 | ) | -- | |||||
Excess
tax benefit from share-based compensation
|
20 | 6 | ||||||
Payment
of dividends on common stock
|
(3,794 | ) | (3,197 | ) | ||||
Net
cash provided by (used in) financing activities
|
4,807 | (7,666 | ) | |||||
Effect
of exchange rate changes on cash
|
60 | 268 | ||||||
Increase
in cash and cash equivalents
|
683 | 351 | ||||||
Cash
and cash equivalents at beginning of period
|
2,512 | 1,109 | ||||||
Cash
and cash equivalents at end of period
|
$ | 3,195 | $ | 1,460 | ||||
Supplemental
disclosure of cash paid for:
|
||||||||
Interest
expense
|
$ | 328 | $ | 374 | ||||
Income
taxes
|
$ | 4,506 | $ | 2,853 |
See
accompanying condensed notes to consolidated financial statements.
6
NATIONAL
RESEARCH CORPORATION AND SUBSIDIARIES
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.
|
BASIS
OF CONSOLIDATION AND PRESENTATION
|
National
Research Corporation (the “Company”) is a provider of ongoing survey-based
performance measurement, analysis, tracking, improvement services and governance
education to the healthcare industry in the United States and
Canada. The Company provides market research services to hospitals
and insurance companies and develops tools that enable healthcare organizations
to obtain performance measurement information necessary to comply with industry
and regulatory standards, and to improve their business practices.
The
Company has seven operating segments that are aggregated into one reporting
segment because they have similar economic characteristics and meet the other
aggregation criteria from the Financial Accounting Standards Board (“FASB”)
guidance on segment disclosure. The seven operating segments are as
follows: NRC Picker U.S. and NRC Picker Canada, which each offer renewable
performance tracking and improvement services, custom research,
subscription-based educational services and a renewable syndicated service;
Ticker, which offers stand-alone market information as well as a comparative
performance database to allow the Company’s clients to assess their performance
relative to the industry, to access best practice examples, and to utilize
competitive information for marketing purposes; Payer Solutions, which offers
functional disease-specific and health status measurement tools; The Governance
Institute, which offers subscription-based governance information and
educational conferences designed to improve the effectiveness of hospital and
healthcare systems by continually strengthening their healthcare boards, medical
leadership and management performance in the United States; My
InnerView (“MIV”), which provides quality and performance improvement solutions
to the senior care industry; and Illuminate™, a new patient outreach
and discharge program designed to facilitate service and clinical recovery
within the critical hours after a patient is discharged from a healthcare
setting within the acute care, skilled nursing, physician and home health
environments. On August 3, 2010, the Company acquired Outcome Concept
Systems, Inc. (“OCS”), a provider of clinical, financial and operational
benchmarks and analytics to home care and hospice providers, that will be merged
into the MIV operating segment.
The
condensed consolidated balance sheet of the Company at December 31, 2009, was
derived from the Company’s audited consolidated balance sheet as of that
date. All other financial statements contained herein are unaudited
and, in the opinion of management, include all adjustments (consisting only of
normal recurring adjustments) the Company considers necessary for a fair
presentation of financial position, results of operations and cash flows in
accordance with accounting principles generally accepted in the United
States. Certain 2009 financial amounts have been reclassified to
conform to 2010 presentation.
Information
and footnote disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the United States
have been condensed or omitted. These consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto that are included in the Company’s Form 10-K for the fiscal year ended
December 31, 2009, filed with the Securities and Exchange Commission (the
“SEC”) on March 31, 2010.
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make certain
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenue and expenses during the reporting period. Actual results
could differ from those estimates.
7
The
consolidated financial statements include the accounts of the Company and its
wholly-owned subsidiaries, National Research Corporation Canada and
OCS. All significant intercompany transactions and balances have been
eliminated. Because there are no minority interests in the
consolidated subsidiaries, all of the Company’s net income, comprehensive income
and shareholders’ equity are attributable to controlling interests.
The
functional currency of the Company’s foreign subsidiary, National Research
Corporation Canada, is the subsidiary’s local currency. The Company
translates the assets and liabilities of its foreign subsidiary at the
period-end rate of exchange and income statement items at the average rate
prevailing during the period. The Company records the resulting
translation adjustment in accumulated other comprehensive income (loss), a
component of shareholders’ equity. Gains and losses related to
transactions denominated in a currency other than the subsidiary’s local
currency and short-term intercompany accounts are included in other income
(expense), net in the consolidated statements of income.
Fair
Value Measurements
The
Company’s valuation techniques are based on maximizing observable inputs and
minimizing the use of unobservable inputs when measuring fair
value. Observable inputs reflect readily obtainable data from
independent sources, while unobservable inputs reflect the Company’s market
assumptions. The inputs are then classified into the following
hierarchy: (1) Level 1 Inputs—quoted prices in active markets for identical
assets and liabilities; (2) Level 2 Inputs—observable market-based inputs other
than Level 1 inputs, such as quoted prices for similar assets or liabilities in
active markets, quoted prices for similar or identical assets or liabilities in
markets that are not active, or other inputs that are observable or can be
corroborated by observable market data; (3) Level 3 Inputs—unobservable
inputs.
The
following details the Company’s financial assets and liabilities within the fair
value hierarchy at September 30, 2010:
Level 1
|
Level 2
|
Level 3
|
||||||||||
(In
thousands)
|
||||||||||||
Money
Market Funds
|
$ | 240 | $ | — | $ | — |
During
the three-month period ended September 30, 2010, the Company did not have
transfers between the Level measurements.
The
Company's long-term debt of $16.6 million at September 30, 2010, is recorded at
historical cost. The estimated fair value of the Company's long-term
debt is $16.7 million at September 30, 2010, based primarily on estimated
current rates available for debt of the same remaining duration and adjusted for
nonperformance risk and credit risk.
The
Company believes that the carrying amounts of accounts receivable, accounts
payable and accrued expenses approximate their fair value. All
non-financial assets that are not recognized or disclosed at fair value in the
financial statements on a recurring basis, which includes goodwill and
non-financial long-lived assets, are measured at fair value in certain
circumstances (for example, when there is evidence of impairment). As
of September 30, 2010, there was no indication of impairment related to the
non-financial assets.
8
2.
|
ACQUISITION
|
On August
3, 2010, the Company acquired all of the issued and outstanding shares of stock
and stock rights of OCS, a provider of clinical, financial and operational
benchmarks and analytics to home care and hospice providers. The
acquisition provides the Company with a runway in the home health and hospice
markets through OCS’s customer relationships with home healthcare and hospice
providers and expands the Company's service offerings across the continuum of
care. Goodwill related to the acquisition of OCS primarily relates to
intangible assets that do not qualify for separate recognition including the
depth and knowledge of management. The all-cash consideration paid at
closing was $15.3 million, net of $1.0 million cash received. Of the
purchase price, $1.6 million was deposited into an escrow for indemnification,
working capital adjustments and certain other potential claims or expenses
following closing. The Company has preliminarily allocated the
purchase price as follows, based on the estimated fair value of the assets
acquired and liabilities assumed at the date of acquisition:
|
Fair
Value
|
Weighted-Average
Useful Lives
|
|||
(In
thousands)
|
|||||
Current
Assets
|
$ | 3,665 | |||
Property
and equipment
|
1,722 |
5
years
|
|||
Customer
relationships
|
2,710 |
10
years
|
|||
Trade
name
|
360 |
5
years
|
|||
Non-compete
Agreements
|
460 |
3
years
|
|||
Goodwill
|
13,158 | ||||
Total
acquired assets
|
22,075 | ||||
Current
liabilities
|
6,342 | ||||
Long-term
liabilities
|
464 | ||||
Total
liabilities assumed
|
6,806 | ||||
|
|||||
Net
assets acquired
|
$ | 15,269 |
The
identifiable intangible assets are being amortized over their estimated useful
lives and have a total weighted average amortization period of 8.6
years. The excess of purchase price over the fair value of net assets
acquired resulted in the Company recording $13.2 million of
goodwill. The goodwill and identifiable intangible assets are
non-deductible for tax purposes. The finalization of the purchase
price may result in certain adjustments to the preliminary amounts including
deferred income taxes, tax contingencies, certain accruals, deferred revenue,
intangible assets and goodwill. Any subsequent adjustments to the
amounts recorded will be reflected through retroactive application.
The
consolidated financial statements as of September 30, 2010, and for the three
and nine months then ended, include amounts acquired from, as well as the
results of operations of, OCS from August 3, 2010, forward. Results
of operations for the three and nine months ended September 30, 2010 include
revenues of $1.2 million and operating income of $102,000 attributable to OCS
since its acquisition. The following unaudited pro forma information
for the Company has been prepared as if the acquisition of OCS had occurred on
January 1, 2009. The information is based on the historical
results of the separate companies and may not necessarily be indicative of the
results that could have been achieved or of results that may occur in the
future. The pro forma adjustments include the impact of depreciation
and amortization of property and equipment and intangible assets acquired,
interest expense on the acquisition debt and income tax benefits for tax effects
of the foregoing adjustments to depreciation,
amortization
and interest expense.
9
Three
months ended
September 30,
|
Nine
months ended
September 30,
|
|||||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
$ | 16,720 | $ | 14,976 | $ | 51,458 | $ | 48,248 | ||||||||
Net
income
|
2,097 | 1,678 | 6,274 | 5,451 | ||||||||||||
Net
income per share - basic
|
$ | .32 | $ | .25 | $ | .94 | $ | .82 | ||||||||
Net
income per share - diluted
|
$ | .31 | $ | .25 | $ | .93 | $ | .81 |
The
agreement under which the Company acquired MIV provides for contingent earn-out
payments over three years based on growth in revenue and
earnings. The 2009 earn-out payment, paid in February 2010, was
$172,000 net of closing valuation adjustments and was recorded as an addition to
goodwill.
3.
|
COMPREHENSIVE
INCOME
|
Comprehensive
income, including components of other comprehensive income, was as
follows:
Three
months ended
_September 30,
|
Nine
months ended
September 30,
|
|||||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income
|
$ | 2,142 | $ | 1,994 | $ | 6,931 | $ | 6,253 | ||||||||
Other
comprehensive income:
|
||||||||||||||||
Foreign
currency translation
|
128 | 318 | 125 | 577 | ||||||||||||
Total
other comprehensive income
|
128 | 318 | 125 | 577 | ||||||||||||
Comprehensive
income
|
$ | 2,270 | $ | 2,312 | $ | 7,056 | $ | 6,830 |
4.
|
INCOME
TAXES
|
The
Company’s effective tax rate increased to 37.9% for the nine-month period ended
September 30, 2010, compared to 37.0% for the same period in 2009 due to
projected taxable income moving the Company’s federal tax rate from 34% to
35%. This increased federal rate also adjusted deferred tax balances
by $152,000 with the offset to income tax expense. These increases
were partially offset by increases in tax credits from a state tax incentive
program. The Company’s projected annualized effective tax rate for
2010 is 37.6%.
The
unrecognized tax benefits were increased by $5,000 during the nine-month period
ended September 30, 2010, for a balance of $546,000. The Company's
policy is to recognize potential accrued interest and penalties related to
unrecognized tax benefits in income tax expense.
10
5.
|
NOTES
PAYABLE
|
On
December 19, 2008, the Company borrowed $9.0 million under a term note to
partially finance the acquisition of MIV. In July 2010, the Company
refinanced the existing term loan with a $6.9 million term loan. The
new term loan is payable in 35 monthly installments of $80,104 with a balloon
payment for the remaining principal balance and interest due on July 31,
2013. Borrowings under the term note bear interest at an annual rate
of 3.79%.
On July
31, 2010, the Company borrowed $10.0 million under a term note to partially
finance the acquisition of OCS. The term loan is payable in 35
monthly installments of $121,190 with a balloon payment for the remaining
principal balance and interest due on July 31, 2013. Borrowings under
the term note bear interest at an annual rate of 3.79%.
The term
notes are secured by certain of the Company’s assets, including the Company’s
land, building, accounts receivable and intangible assets. The term
notes contain various restrictions and covenants applicable to the Company,
including requirements that the Company maintain certain financial ratios at
prescribed levels and restrictions on the ability of the Company to consolidate
or merge, create liens, incur additional indebtedness or dispose of
assets. As of September 30, 2010, the Company was in compliance with
these restrictions and covenants.
The
Company entered into a revolving credit note in 2006. The maximum
aggregate amount available under the revolving credit note was originally $3.5
million, but an addendum to the note dated March 26, 2008, changed the amount to
$6.5 million. The revolving credit note was renewed in July 2010 to
extend the term to June 30, 2011. The Company may borrow, repay and
re-borrow amounts under the revolving credit note from time to time until its
maturity on June 30, 2011.
The
maximum aggregate amount available under the revolving credit note of $6.5
million is subject to a borrowing base equal to 75% of the Company’s eligible
accounts receivable. Borrowings under the renewed revolving credit
note bear interest at a variable annual rate equal to 1) 2.5% plus the daily
reset one-month LIBOR rate or 2) 2.2% plus the 1-, 2-, 3-, 6- or 12-month LIBOR
rate, or 3) the bank’s Money Market Loan Rate. As of September 30,
2010, the revolving credit note did not have a balance. According to
borrowing base requirements, the Company had the capacity to borrow $6.5 million
as of September 30, 2010.
6.
|
SHARE-BASED
COMPENSATION
|
The
Company measures and recognizes compensation expense for all share-based
payments. The compensation expense is recognized based on the
grant-date fair value of those awards. All of the Company’s existing
stock option awards and non-vested stock awards have been determined to be
equity-classified awards.
The
National Research Corporation 2004 Non-Employee Director Stock Plan (the “2004
Director Plan”) is a nonqualified plan that provides for the granting of options
with respect to 550,000 shares of the Company’s common stock. The
2004 Director Plan provides for grants of nonqualified options to each director
of the Company who is not employed by the Company. On the date of
each annual meeting of shareholders of the Company, options to purchase 12,000
shares of the Company’s common stock are granted to directors that are
re-elected or retained as a director at such meeting. On May 7, 2009,
the Board of Directors amended the plan to increase the number of shares of
common stock authorized for issuance under the plan from 250,000 to 550,000
shares, and the Company’s shareholders approved the increase at the annual
meeting on May 7, 2010. The grants of options to directors on the
date of the 2009 annual meeting of shareholders were also approved by the
Company’s shareholders at the 2010 annual meeting of shareholders.
11
The
following table summarizes stock option activity under the Company’s 2001 and
2006 Equity Incentive Plans, the 1997 Equity Incentive Plan (under which no
additional options will be granted) and the 2004 Director Plan for the nine
months ended September 30, 2010.
Number
of
Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Terms
Years
|
Aggregate
Intrinsic Value
|
|||||||||||||
Outstanding
at December 31, 2009
|
577,822 | $ | 22.06 | |||||||||||||
Granted
|
273,812 | $ | 26.02 | |||||||||||||
Exercised
|
(8,146 | ) | $ | 15.46 | ||||||||||||
Outstanding
at September 30, 2010
|
843,488 | $ | 23.41 | 7.19 | $ | 19,746,054 | ||||||||||
Exercisable
at September 30, 2010
|
343,173 | $ | 20.82 | 5.47 | $ | 7,144,682 |
Options
to purchase shares of common stock were granted with exercise prices equal to or
greater than the fair value of the common stock on the date of
grant. The fair value of stock options granted was estimated using a
Black-Scholes valuation model with the following assumptions:
2010
|
2009
|
|||
Expected
dividend yield at date of grant
|
2.86
to 3.09%
|
1.93
to 2.35%
|
||
Expected
stock price volatility
|
28.40
to 31.20%
|
24.20
to 30.20%
|
||
Risk-free
interest rate
|
1.55
to 2.56%
|
1.55
to 2.15%
|
||
Expected
life of options (in years)
|
4.00
to 6.00
|
4.00
to 6.00
|
The
risk-free interest rate assumptions were based on the U.S. Treasury yield curve
in effect at the time of the grant. The expected volatility was based
on historical monthly price changes of the common stock based on the expected
life of the options at the date of grant. The expected life of
options is the average number of years the Company estimates that options will
be outstanding prior to exercise. The Company considers groups of
associates who have similar historical exercise behavior separately for
valuation purposes.
The
following table summarizes information regarding non-vested shares of common
stock granted to associates under the 2001 Equity Incentive Plan for the
nine-month period ended:
Shares
Outstanding
|
Weighted
Average Grant Date Fair Value Per
Share
|
|||||||
Outstanding
at December 31, 2009
|
21,956 | $ | 21.68 | |||||
Granted
|
9,238 | $ | 21.65 | |||||
Vested
|
(8,558 | ) | $ | 23.37 | ||||
Forfeited
|
— | — | ||||||
Outstanding
at September 30, 2010
|
22,636 | $ | 21.03 |
As of
September 30, 2010, the total unrecognized compensation cost related to
non-vested stock awards was approximately $222,000 and is expected to be
recognized over a weighted average period of 3.57 years.
12
7.
|
GOODWILL
AND OTHER INTANGIBLE
ASSETS
|
The
following represents a summary of changes in the Company’s carrying amount of
goodwill for the nine months ended September 30, 2010.
(In
thousands)
|
||||
Balance
as of December 31, 2009
|
$ | 39,924 | ||
OCS
acquisition
|
13,158 | |||
Foreign
currency translation
|
57 | |||
Balance
as of September 30, 2010
|
$ | 53,139 |
Intangible
assets consisted of the following:
September 30,
2010
|
December 31,
2009
|
|||||||
(In
thousands)
|
||||||||
Non-amortizing
other intangible assets:
|
||||||||
Trade
name
|
1,191 | 1,191 | ||||||
Amortizing
other intangible assets:
|
||||||||
Customer
related intangibles
|
11,350 | 8,174 | ||||||
Trade
name
|
1,932 | 1,572 | ||||||
Total
other intangible assets
|
14,473 | 10,937 | ||||||
Less
accumulated amortization
|
(5,006 | ) | (4,054 | ) | ||||
Other
intangible assets, net
|
$ | 9,467 | $ | 6,883 |
8.
|
PROPERTY
AND EQUIPMENT
|
September 30,
2010
|
December 31,
2009
|
|||||||
(In
thousands)
|
||||||||
Property
and equipment
|
$ | 27,722 | $ | 29,105 | ||||
Accumulated
depreciation
|
(13,350 | ) | (15,130 | ) | ||||
Property
and equipment, net
|
$ | 14,372 | $ | 13,975 |
9.
|
RESTRUCTURING
AND SEVERANCE COSTS
|
The
Company records restructuring liabilities that represent charges incurred in
connection with consolidations, including operations from acquisitions. These
charges consist primarily of severance costs. Severance charges are based on
various factors including the employee’s length of service, contract provisions,
and salary levels. Expense for one-time termination benefits will be
accrued over each individual’s required service period. The Company records the
expense based on its best estimate based upon detailed analysis. Although
significant changes are not expected, actual costs may differ from these
estimates.
As part
of the Company’s ongoing plans to improve the efficiency and effectiveness of
its operations, the Company announced plans to centralize MIV/OCS functions in
Lincoln and Seattle and eliminate certain costs of the Wausau operation (the
“2010 Restructuring Plan”). In connection with the 2010 Restructuring
Plan, the Company expects to incur aggregate costs of $144,000 through December
31, 2010 for one-time termination benefits related to 14 employees. The Company
recorded $41,000 in the three and nine month periods ended September 30, 2010,
which is included in selling, general and administrative expenses.
In
connection with the acquisition of OCS, the Company plans to reduce headcount
from acquisition date levels. OCS had pre-existing arrangements for
severance with its employees at the date of acquisition. Total
severance related to 26 OCS employees is expected to approximate $347,000,
including $333,000 of severance accruals included in the liabilities assumed at
acquisition. The Company expects to record additional severance costs
of $14,000 in the fourth quarter of 2010. These reductions are still
in progress but are expected to be substantially completed by the end of fiscal
2010.
13
The
following table reconciles the beginning and ending restructuring costs included
in accrued wages, bonus and profit-sharing:
2010
Restructuring Plan One-time Termination
Benefits
|
OCS
One-time Termination
Benefits
|
Total
|
||||||||||
(In
thousands)
|
||||||||||||
Balance,
Restructuring liability at June 30, 2010
|
$ | - | $ | - | $ | - | ||||||
Severance
assumed in OCS acquisition
|
- | 333 | 333 | |||||||||
Accrual
for severance and employee related costs
|
41 | - | 41 | |||||||||
Payments
|
- | (285 | ) | (285 | ) | |||||||
Balance,
Restructuring liability at September 30, 2010
|
$ | 41 | $ | 48 | $ | 89 |
10.
|
EARNINGS
PER SHARE
|
Net
income per share has been calculated and presented for “basic” and “diluted”
data. “Basic” net income per share was computed by dividing net
income by the weighted average number of common shares outstanding, whereas
“diluted” net income per share was computed by dividing net income by the
weighted average number of common shares outstanding adjusted for the dilutive
effects of options and restricted stock. As of September 30, 2010 and
2009, the Company excluded 457,060 and 102,739 options for each period,
respectively, from the diluted net income per share computation because their
exercise or grant price exceeded the fair market value of the common stock on
such date.
The
following table shows the amounts used in computing earnings per share and the
effect on the weighted average number of shares of dilutive potential common
stock:
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Weighted
average shares and share equivalents - basic
|
6,632 | 6,637 | 6,635 | 6,636 | ||||||||||||
Weighted
average dilutive effect of options
|
82 | 84 | 77 | 75 | ||||||||||||
Weighted
average dilutive effect of restricted stock
|
13 | 14 | 13 | 12 | ||||||||||||
Weighted
average shares and share equivalents - dilutive
|
6,727 | 6,735 | 6,725 | 6,723 |
14
11.
|
ADOPTION
OF NEW ACCOUNTING
PRONOUNCEMENTS
|
In
January 2010, the FASB amended fair value guidance to require companies to make
new disclosures about recurring and/or non-recurring fair value measurements
including significant transfers into and out of Level 1 and Level 2
measurements. This guidance was effective for annual or interim
reporting periods beginning after December 15, 2009. The adoption of
this pronouncement has not had an effect on the consolidated financial
statements as it pertains only to disclosure requirements. In
addition, as part of this guidance and effective for annual or interim reporting
periods beginning after December 15, 2010, disclosure of purchases,
sales, issuances and settlement of assets must be on a gross basis for Level 3
measurements, where currently it is on a net basis. Also, the level
of disaggregation will be increased by “class” instead of “major
category.” Management believes this will not affect the consolidated
financial statements as it pertains to only disclosure
requirements.
In
February 2010, the FASB changed guidance on “Subsequent
Events.” Previous guidance established general standards of
accounting for and disclosure of events that occur after the balance sheet date
but before financial statements are issued or are available to be
issued. The February 2010 update eliminated the requirement for
a company that is required to file reports with the SEC to disclose the date
through which subsequent events have been evaluated, along with the requirement
to disclose whether that date is the date the financial statements were issued
or the date the financial statements were available to be issued. The
adoption of this pronouncement has not had an effect on the consolidated
financial statements, as it pertains only to disclosure
requirements.
12.
|
RECENT
ACCOUNTING
PRONOUNCEMENTS
|
In
September 2009, the FASB issued new guidance for revenue recognition with
multiple deliverables, which is effective for revenue arrangements entered into
or materially modified in fiscal years beginning on or after June 15, 2010,
although early adoption is permitted. This guidance eliminates the
residual method under the current guidance and replaces it with the “relative
selling price” method when allocating revenue in a multiple deliverable
arrangement. The selling price for each deliverable shall be
determined using vendor specific objective evidence of selling price, if it
exists, otherwise third-party evidence of selling price. If neither
exists for a deliverable, the vendor shall use its best estimate of the selling
price for that deliverable. After adoption, this guidance will also
require expanded qualitative and quantitative disclosures. As of
September 30, 2010, the Company is assessing the potential impact on its
financial position and results of operations.
13.
|
RELATED
PARTY TRANSACTIONS
|
A Board
member of the Company also serves as an officer of Ameritas Life Insurance
Corp. In connection with the Company’s regular assessment of its
insurance-based associate benefits and the costs associated therewith, which is
conducted by an independent insurance broker, the Company began purchasing
dental insurance for certain of its associates from Ameritas in 2007 and vision
insurance for certain of its associates from Ameritas in 2009. The
total value of these purchases was $34,000 and $29,000 for the three-month
periods and $108,000 and $84,000 for the nine-month periods ended September 30,
2010 and 2009, respectively.
A former
owner of OCS and current associate of the Company is also co-owner of EPIC
Property Management LLC, the entity from which the Company leases office space
for OCS. The lease term began on August 3, 2010 and ends January 31,
2011. The total of the rental and utility payments under the lease
for the three-month period ended September 30, 2010, was $34,000.
15
ITEM
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
Overview
The
Company believes it is a leading provider of ongoing survey-based performance
measurement, analysis, tracking, improvement services and governance education
to the healthcare industry in the United States and Canada. Since
1981, the Company has provided these services using traditional market research
methodologies, such as direct mail, telephone-based surveys, focus groups and
in-person interviews. The current primary data collection methodology
used is direct mail, but the Company uses other methodologies for certain types
of studies. The Company addresses the growing need of healthcare
providers, payers, nursing homes and assisted living facilities to measure the
care outcomes, specifically experience and health status of their patients
and/or members, and provides information on governance issues. The
Company develops tools that enable healthcare organizations to obtain
performance measurement information necessary to comply with industry and
regulatory standards, and to improve their business practices so they can
maximize new member and/or patient attraction, experience, member retention and
profitability. The Company believes that a driver of its future
growth, and the growth of its industry in general, will be the increase in
demand for performance measurement, improvement and educational services as a
result of more public reporting programs. The Company’s primary types
of information services are renewable performance tracking and improvement
services, custom research, subscription-based educational services and a
renewable syndicated service. During 2010, the Company launched
Illuminate™, a new patient outreach and discharge program designed to facilitate
service and clinical recovery within the critical hours after a patient is
discharged from a healthcare setting. On August 3, 2010, the Company
acquired OCS, a
provider of clinical, financial and operational benchmarks and analytics to home
care and hospice providers.
Results
of Operations
The
following table sets forth for the periods indicated, select financial
information derived from the Company’s consolidated financial statements
expressed as a percentage of total revenue. The trends illustrated in
the following table may not necessarily be indicative of future
results. The discussion that follows the table should be read in
conjunction with the condensed consolidated financial
statements. During the three-month period ended September 30, 2010,
additional revenue of $1.2 million and operating income of $102,000 was
attributed to the OCS acquisition.
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue:
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Operating
expenses:
|
||||||||||||||||
Direct
expenses
|
37.7 | 40.8 | 38.7 | 42.8 | ||||||||||||
Selling,
general and administrative
|
32.8 | 28.1 | 30.0 | 26.9 | ||||||||||||
Depreciation
and amortization
|
7.7 | 6.7 | 7.1 | 6.6 | ||||||||||||
Total
operating expenses
|
78.2 | 75.6 | 75.8 | 76.3 | ||||||||||||
Operating
income
|
21.8 | % | 24.4 | % | 24.2 | % | 23.7 | % |
16
Three
Months Ended September 30, 2010, Compared to Three Months Ended September 30,
2009
Revenue. Revenue
for the three-month period ended September 30, 2010, increased 18.4% to $16.0
million, compared to $13.5 million in the three-month period ended September 30,
2009. The acquisition of OCS accounted for $1.2 million of the
increase with the remainder due to the addition of new clients and expanded
sales from existing clients.
Direct
expenses. Direct expenses increased 9.3% to $6.0 million in
the three-month period ended September 30, 2010, compared to $5.5 million in the
same period during 2009. The primary reason for the increase in
direct expenses was due to the addition of OCS, which added approximately
$345,000. The remainder of the increase was attributable to servicing
the higher revenue. Direct expenses decreased as a percentage of
revenue to 37.7% in the three-month period ended September 30, 2010, from 40.9%
during the same period of 2009. Direct expenses as a percentage of
sales decreased due to the growth in subscription-based products with lower
variable costs and increased use of more cost-efficient survey methodology, as
well as staffing reductions.
Selling, general and administrative
expenses. Selling, general and administrative expenses
increased 38.3% to $5.3 million for the three-month period ended September 30,
2010, compared to $3.8 million for the same period in 2009. The
increase was primarily due to acquisition and transition costs associated with
the acquisition of OCS of approximately $850,000, expansion of the sales force,
new product development and the addition of several executives in various
leadership roles. Selling, general and administrative expenses
increased as a percentage of revenue to 32.8% for the three-month period ended
September 30, 2010, from 28.1% for the same period in 2009.
Depreciation and
amortization. Depreciation and amortization expenses increased
36.0% to $1.2 million for the three-month period ended September 30, 2010,
compared to $901,000 for the same period in 2009. Approximately
$167,000 of the increase was related to the acquisition of OCS with the
remainder primarily due to a large software project that was placed into service
at the end of 2009. Depreciation and amortization expenses as a
percentage of revenue increased to 7.7% for the three-month period ended
September 30, 2010, from 6.7% in the same period of 2009.
Provision for income taxes.
The provision for income taxes totaled $1.2 million (35.7% effective tax
rate) for the three-month period ended September 30, 2010, compared to $1.1
million (36.3% effective tax rate) for the same period in 2009. The
effective tax rate decreased due to a decrease in Canadian statutory income tax
rates and increases in tax credits from a state tax incentive
program.
Nine
Months Ended September 30, 2010, Compared to Nine Months Ended September 30,
2009
Revenue. Revenue
for the nine-month period ended September 30, 2010, increased 8.4% to $47.5
million compared to $43.9 million in the nine-month period ended September 30,
2009. The acquisition of OCS accounted for $1.2 million of the
increase with the remainder due to the addition of new clients and expanded
sales from existing clients.
Direct
expenses. Direct expenses decreased 2.1% to $18.4 million in
the nine-month period ended September 30, 2010, compared to $18.8 million in the
same period during 2009. The change is primarily due to staffing
reductions and more cost-efficient survey methodology, offset by the acquisition
of OCS. Direct expenses decreased as a percentage of revenue to 38.7%
in the nine-month period ended September 30, 2010, from 42.8% during the same
period of 2009. Direct expenses as a percentage of revenue decreased
due to the growth in subscription-based products with lower variable costs and
increased use of more cost-efficient survey methodology, as well as staffing
reductions.
17
Selling, general and administrative
expenses. Selling, general and administrative expenses
increased 20.8% to $14.3 million for the nine-month period ended September 30,
2010, compared to $11.8 million for the same period in 2009. The
increase was primarily due to acquisition and transition costs associated with
the OCS acquisition, expansion of the sales force, new product development and
the addition of several executives in various leadership
roles. Selling, general and administrative expenses increased as a
percentage of revenue to 30.0% for the nine-month period ended September 30,
2010, from 26.9% for the same period in 2009.
Depreciation and
amortization. Depreciation and amortization expenses for the
nine-month period ended September 30, 2010, increased 16.5% to $3.4 million,
compared to $2.9 million for the same period in 2009. Approximately
$167,000 of the increase was related to the acquisition of OCS with the
remainder primarily due to a large software project that was placed into service
at the end of 2009. Depreciation and amortization expenses as a
percentage of revenue increased to 7.1% in the nine-month period ended September
30, 2010, from 6.6% in the same period of 2009.
Provision for income taxes.
The provision for income taxes totaled $4.2 million (37.9% effective tax
rate) for the nine-month period ended September 30, 2010, compared to $3.7
million (37.0% effective tax rate) for the same period in 2009. The
effective tax rate is higher in 2010 based on projected taxable income moving
the Company’s federal tax rate from 34% to 35%. This increased rate
also adjusted deferred tax balances by $152,000, with the offset to income tax
expense. These increases were partially offset by a decrease in
Canadian statutory income tax rates and increases in tax credits from a state
tax incentive program.
In March
2010, President Obama signed into law the Patient Protection and Affordable Care
Act and the Health Care and Education Reconciliation Act of 2010. The
new legislation makes extensive changes to the current system of healthcare
insurance and benefits that will include changes in Medicare and Medicaid
payment policies and other healthcare delivery reforms that could potentially
impact the Company’s business. At this time, it is difficult to
estimate this impact to the Company, however, the Company currently anticipates
that its healthcare costs will increase approximately 20% in 2011 partially as a
result of this legislation. The Company will continue to assess what
effect this legislation will have on future revenue as it better understands the
impact on its clients.
Liquidity
and Capital Resources
The
Company believes it has adequate capital resources and operating cash flow to
meet its projected capital and debt maturity needs for the foreseeable
future. Requirements for working capital, capital expenditures and
debt maturities are funded by operations and the Company’s borrowing
arrangements.
Working
Capital
The
Company had a working capital deficiency of $8.9 million as of September 30,
2010, compared to a working capital deficiency of $4.4 million on December 31,
2009. The increase in the working capital deficiency was primarily
due to a $6.8 million increase in deferred revenue, $1.2 million increase in
accrued expenses, accrued wages and accounts payable combined, and a $1.0
million increase in the current portion of notes payable, partially offset by a
$4.6 million increase in accounts receivable. The working capital
deficiency balance was primarily due to a deferred revenue balance of $18.7
million as of September 30, 2010, and $11.9 million as of December 31,
2009.
The
deferred revenue balance is mainly due to timing of initial billings on new and
renewal contracts. The Company typically invoices clients for half or
more of the contract value at the start of the contract. Billed
amounts are recorded as billings in excess of revenue earned, or deferred
revenue, on the Company’s consolidated financial statements and are recognized
as income when earned. In addition, when work is performed in advance
of billing, the Company records this work as revenue earned in excess of
billings, or unbilled revenue. Substantially all deferred revenue and
all unbilled revenue will be earned and billed respectively, within 12
months.
18
Cash
Flows
Net cash
provided by operating activities was $12.4 million and $10.3 million for the
nine-month periods ended September 30, 2010, and September 30, 2009,
respectively, an increase of $2.1 million, or approximately
20.3%. The increase in cash provided by operating activities was
primarily the result of increases in the changes in deferred revenue and income
taxes recoverable and payable, and decreases in the changes in unbilled revenue
and prepaid expenses and other totaling $4.9 million. These changes
were partially offset by an increase in the change in accounts receivables and
decreases in the changes in accounts payable and accrued expenses totaling $2.8
million. The increases in deferred revenue collections and accounts
receivable balances were primarily the result of the acquisition of OCS and new
sales of over $5.0 million compared to the same period in 2009, with the
majority of the contract amounts billed at the start of the
contract. The decrease in unbilled revenue balances was primarily the
result of changes in the timing of billing and growth in subscription-based
contracts which are normally billed fully at the start of the
contract.
Net cash
used in investing activities was $16.5 million and $2.5 million for the
nine-month periods ended September 30, 2010 and September 30, 2009,
respectively, an increase of $14 million. The increase in cash used
in investing activities was due to $15.3 million in cash used to acquire OCS and
a $172,000 earn-out payment related to the MIV acquisition, partially offset by
a decrease of $1.5 million in purchases of property and equipment.
Net cash
provided by (used in) financing activities was $4.8 million and ($7.7 million)
for the nine-month periods ended September 30, 2010, and September 30, 2009,
respectively, an increase of $12.5 million. The increase
in cash provided by financing activities was principally due to an increase of
$6.6 million in proceeds from borrowings on the Company’s term notes and
revolving credit note and a $6.7 million decrease in payments on the Company’s
term notes. The Company borrowed $10.0 million on a term note and
$1.3 million on the revolving credit note to partially fund the acquisition of
OCS. The revolving credit note was fully paid off by September 30,
2010. These changes were partially offset by an increase in dividends
paid of $597,000. Additionally, the Company’s treasury stock
purchases increased by $320,000. The effect of changes in foreign
exchange rates increased cash and cash equivalents by $60,000 and $268,000 in
the nine-month periods ended September 30, 2010 and 2009,
respectively.
Capital
Expenditures
Cash paid
for capital expenditures for the nine-month period ended September 30, 2010, was
$1.1 million. The Company expects that the additional capital
expenditures during 2010 will be primarily for computer hardware and software,
production equipment and furniture, and will be funded by cash generated from
operations.
Debt
and Equity
On
December 19, 2008, the Company borrowed $9.0 million under a term note to
partially finance the acquisition of MIV. In July 2010, the Company
refinanced the existing term loan with a $6.9 million term loan. The
new term loan is payable in 35 monthly installments of $80,104 with a balloon
payment for the remaining principal balance and interest due on July 31,
2013. Borrowings under the new term loan bear interest at a rate of
3.79% per year.
On July
31, 2010, the Company borrowed $10.0 million under a term note to partially
finance the acquisition of OCS. The term loan is payable is 35
monthly installments of $121,190 with a balloon payment for the remaining
principal balance and interest due on July 31, 2013. Borrowings under
the term note bear interest at an annual rate of 3.79%.
19
The term
note is secured by certain of the Company’s assets, including the Company’s
land, building, accounts receivable and intangible assets. The term
note contains various restrictions and covenants applicable to the Company,
including requirements that the Company maintain certain financial ratios at
prescribed levels and restrictions on the ability of the Company to consolidate
or merge, create liens, incur additional indebtedness or dispose of
assets. As of September 30, 2010, the Company was in compliance with
these restrictions and covenants. The new term notes have the same
collateralization and covenants and restrictions as the previous term
note.
The
Company also entered into a revolving credit note in 2006. The
maximum aggregate amount available under the revolving credit note was
originally $3.5 million, but an addendum to the note dated March 26, 2008,
changed the amount to $6.5 million. The revolving credit note was
renewed in July 2010 to extend the term to June 30, 2011. The Company
may borrow, repay and re-borrow amounts under the revolving credit note from
time to time until its maturity on June 30, 2011.
The
maximum aggregate amount available under the revolving credit note of $6.5
million is subject to a borrowing base equal to 75% of the Company’s eligible
accounts receivable. Borrowings under the revolving credit note bear
interest at a variable annual rate equal to 1) 2.5% plus the daily reset
one-month LIBOR rate, or 2) 2.2% plus the 1-, 2-, 3-, 6- or 12-month LIBOR rate,
or 3) the bank’s Money Market Loan Rate. As of September 30, 2010,
the revolving credit note did not have a balance. According to
borrowing base requirements, the Company had the capacity to borrow $6.5 million
as of September 30, 2010.
The
agreement under which the Company acquired MIV provides for contingent earn-out
payments over three years based on growth in revenue and
earnings. The 2009 earn-out payment paid in February 2010, was
$172,000 net of closing valuation adjustments. The Company currently
estimates that the earn-outs for 2010 and 2011 could be $2.0 to $2.5 million for
each year and expects to fund these through cash flow from
operations.
Shareholders’
equity increased $3.5 million to $47.7 million as of September 30, 2010, from
$44.2 million as of December 31, 2009. The increase was primarily due
to net income of $6.9 million, partly offset by dividends paid of $3.8
million.
Stock
Repurchase Program
In
February 2006, the Board of Directors of the Company authorized the repurchase
of 750,000 shares of common stock in the open market or in privately negotiated
transactions. As of September 30, 2010, the remaining number of
shares that could be purchased under this authorization was
268,717.
ITEM
3.
|
Quantitative and
Qualitative Disclosures about Market
Risk
|
The
Company has not experienced any material changes in its market risk exposures
since December 31, 2009.
ITEM
4.
|
Controls and
Procedures
|
The
Company’s management, with the participation of the Company’s principal
executive officer and principal financial officer, has evaluated the
effectiveness of the design and operation of the Company’s disclosure controls
and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under
the Securities Exchange Act of 1934) as of the end of the period covered by this
report and has concluded that, as of the end of such period, the Company’s
disclosure controls and procedures were effective.
There
have been no changes in the Company’s internal control over financial reporting
(as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities
Exchange Act of 1934) that occurred during the Company’s most recent fiscal
quarter that have materially affected, or are reasonably likely to materially
affect, the Company’s internal control over financial reporting.
20
PART
II – Other Information
ITEM
1A.
|
Risk
Factors
|
Risk
factors relating to the Company are contained in Part I, Item 1A of its Annual
Report on Form 10-K for the fiscal year ended December 31, 2009. No
material change to such risk factors has occurred during the three-month period
ended September 30, 2010.
ITEM
2.
|
Unregistered Sales of
Equity Securities and Use of
Proceeds
|
In
February 2006, the Board of Directors of the Company authorized the repurchase
of an additional 750,000 shares of Common Stock in the open market or in
privately negotiated transactions. Unless terminated earlier by
resolution of the Company’s Board of Directors, the repurchase program will
expire when the Company has repurchased all shares authorized for repurchase
thereunder. There were no stock repurchases for the three-month
period ended September 30, 2010. As of November 5, 2010, 481,283
shares have been repurchased under that authorization.
ITEM
6.
|
Exhibits
|
The
exhibits listed in the accompanying index of exhibits are filed as part of this
Quarterly Report on Form 10-Q.
21
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
NATIONAL RESEARCH CORPORATION | |||
Date:
November 15, 2010
|
By:
|
/s/ Michael D. Hays | |
Michael D. Hays | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) |
Date:
November 15, 2010
|
By:
|
/s/ Patrick E. Beans | |
Patrick E. Beans | |||
Vice President, Treasurer, Secretary and | |||
Chief Financial Officer | |||
(Principal Financial and Accounting Officer) |
22
NATIONAL
RESEARCH CORPORATION
EXHIBIT
INDEX TO QUARTERLY REPORT ON FORM 10-Q
For the
Quarterly Period ended September 30, 2010
Exhibit
(2)
|
Stock
Purchase Agreement, dated as of August 3, 2010, by and among National
Research Corporation, Outcome Concept Systems, Inc., and the holders of
Outcome Concept Systems’ shares of common stock and warrants to purchase
such shares [Incorporated by reference to Exhibit (2.1) to National
Research Corporation’s Current Report on Form 8-K dated August 3, 2010
(File No. 0-29466)]
|
(31.1)
|
Certification
by the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
(31.2)
|
Certification
by the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
(32)
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
pursuant to 18 U.S.C. Section 1350.
|
23