NATIONAL RESEARCH CORP - Quarter Report: 2015 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015
or
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission File Number 0-29466
National Research Corporation
(Exact name of Registrant as specified in its charter)
|
Wisconsin |
47-0634000 |
|
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
|
incorporation or organization) |
Identification No.) |
|
1245 Q Street, Lincoln, Nebraska 68508
(Address of principal executive offices) (Zip Code)
(402) 475-2525
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒ Non-accelerated filer ☐ Smaller reporting company ☐
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.)
Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
Class A Common Stock, $.001 par value, outstanding as April 30, 2015: 20,939,430 shares
Class B Common Stock, $.001 par value, outstanding as of April 30, 2015: 3,502,644 shares
NATIONAL RESEARCH CORPORATION
FORM 10-Q INDEX
For the Quarter Ended March 31, 2015
Page No. |
|||||
PART I. |
FINANCIAL INFORMATION |
||||
Item 1. |
Financial Statements |
||||
Condensed Consolidated Balance Sheets |
4 |
||||
Condensed Consolidated Statements of Income |
5 |
||||
Condensed Consolidated Statements of Comprehensive Income |
6 |
||||
Condensed Consolidated Statements of Cash Flows |
7 |
||||
Notes to Condensed Consolidated Financial Statements |
8-16 |
||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16-21 | |||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 21 | |||
Item 4. | Controls and Procedures | 21 | |||
OTHER INFORMATION | |||||
Item 1A. |
Risk Factors |
22 |
|||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
22 |
|||
Item 6. |
Exhibits |
22 |
|||
Signatures |
23 |
||||
Exhibit Index |
24 |
Special Note Regarding Forward-Looking Statements
Certain matters discussed in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can generally be identified as such because the context of the statement includes phrases such as National Research Corporation (“NRC,” the “Company,” “we,” “our,” “us,” or similar terms) “believes,” “expects,” or other words of similar import. Similarly, statements that describe the Company’s future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which could cause actual results or outcomes to differ materially from those currently anticipated. Factors that could affect actual results or outcomes include, without limitation, the following factors:
● |
The possibility of non-renewal of the Company’s client service contracts; |
● |
The Company’s ability to compete in its markets, which are highly competitive, and the possibility of increased price pressure and expenses; |
● |
The effects of an economic downturn; |
● |
The impact of consolidation in the healthcare industry; |
● |
The impact of federal healthcare reform legislation or other regulatory changes; |
● |
The Company’s ability to retain its limited number of key clients; |
● |
The Company’s ability to attract and retain key managers and other personnel; |
● |
The possibility that the Company’s intellectual property and other proprietary information technology could be copied or independently developed by its competitors; |
● |
The possibility that the Company could be subject to security breaches or computer viruses: |
● |
Regulatory developments; and |
● |
The factors set forth under the caption “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, as such section may be updated by Part II, Item 1A of the Company’s subsequently filed Quarterly Reports on Form 10-Q (including this Report). |
Shareholders, potential investors and other readers are urged to consider these and other factors in evaluating the forward-looking statements, and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included are only made as of the date of this Quarterly Report on Form 10-Q and the Company undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
PART I – Financial Information
ITEM 1. Financial Statements
NATIONAL RESEARCH CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts and par value, unaudited)
|
March 31, 2015 |
December 31, 2014 |
||||||
Assets | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 37,010 | $ | 40,042 | ||||
Trade accounts receivable, less allowance for doubtful accounts of $203 and $201 in 2015 and 2014, respectively |
11,804 | 8,116 | ||||||
Unbilled revenue |
1,322 | 1,169 | ||||||
Prepaid expenses |
1,956 | 1,418 | ||||||
Income tax receivable |
604 | 1,100 | ||||||
Deferred income taxes |
241 | 349 | ||||||
Other current assets |
234 | 994 | ||||||
Total current assets |
53,171 | 53,188 | ||||||
Property and equipment, net |
11,604 | 12,143 | ||||||
Intangible assets, net |
5,194 | 5,456 | ||||||
Goodwill |
58,280 | 58,489 | ||||||
Other |
203 | 234 | ||||||
Total assets |
$ | 128,452 | $ | 129,510 | ||||
Liabilities and Shareholders’ Equity |
||||||||
Current liabilities: |
||||||||
Current portion of notes payable |
$ | 2,346 | $ | 2,328 | ||||
Accounts payable |
721 | 830 | ||||||
Accrued wages, bonus and profit sharing |
4,023 | 4,365 | ||||||
Accrued expenses |
4,900 | 5,047 | ||||||
Current portion of capital lease obligations |
121 | 151 | ||||||
Income taxes payable |
- | 110 | ||||||
Deferred revenue |
15,483 | 15,095 | ||||||
Total current liabilities |
27,594 | 27,926 | ||||||
Notes payable, net of current portion |
5,146 | 5,740 | ||||||
Deferred income taxes |
7,271 | 7,432 | ||||||
Deferred revenue |
63 | 123 | ||||||
Other long term liabilities |
535 | 541 | ||||||
Total liabilities |
40,609 | 41,762 | ||||||
Shareholders’ equity: |
||||||||
Preferred stock, $0.01 par value; authorized 2,000,000 shares, none issued |
-- | -- | ||||||
Class A Common stock, $0.001 par value; authorized 60,000,000 shares, issued 25,538,056 in 2015 and 25,475,662 in 2014, outstanding 20,939,430 in 2015 and 20,894,286 in 2014 |
25 | 25 | ||||||
Class B Common stock, $0.001 par value; authorized 80,000,000 shares, issued 4,262,287 in 2015 and 4,251,889 in 2014, outstanding 3,502,644 in 2015 and 3,494,865 in 2014 |
4 | 4 | ||||||
Additional paid-in capital |
45,370 | 44,864 | ||||||
Retained earnings |
74,649 | 73,686 | ||||||
Accumulated other comprehensive loss |
(1,827 | ) | (773 | ) | ||||
Treasury stock, at cost; 4,598,626 Class A shares, 759,643 Class B shares in 2015 and 4,581,376 Class A shares, 757,024 Class B shares in 2014 |
(30,378 | ) | (30,058 | ) | ||||
Total shareholders’ equity |
87,843 | 87,748 | ||||||
Total liabilities and shareholders’ equity |
$ | 128,452 | $ | 129,510 |
See accompanying notes to condensed consolidated financial statements
NATIONAL RESEARCH CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except for per share amounts, unaudited)
Three months ended |
||||||||
2015 |
2014 |
|||||||
Revenue |
$ | 26,270 | $ | 26,030 | ||||
Operating expenses: |
||||||||
Direct |
11,799 | 10,329 | ||||||
Selling, general and administrative |
7,627 | 6,366 | ||||||
Depreciation and amortization |
1,015 | 935 | ||||||
Total operating expenses |
20,441 | 17,630 | ||||||
Operating income |
5,829 | 8,400 | ||||||
Other income (expense): |
||||||||
Interest income |
17 | 17 | ||||||
Interest expense |
(63 | ) | (81 | ) | ||||
Other, net |
(1 | ) | 7 | |||||
Total other expense |
(47 | ) | (57 | ) | ||||
Income before income taxes |
5,782 | 8,343 | ||||||
Provision for income taxes |
2,302 | 2,890 | ||||||
Net income |
$ | 3,480 | $ | 5,453 | ||||
Earnings Per Share of Common Stock: |
||||||||
Basic Earnings Per Share: |
||||||||
Class A |
$ | 0.08 | $ | 0.13 | ||||
Class B |
$ | 0.50 | $ | 0.79 | ||||
Diluted Earnings Per Share: |
||||||||
Class A |
$ | 0.08 | $ | 0.13 | ||||
Class B |
$ | 0.49 | $ | 0.77 | ||||
Dividends Per Share of Common Stock: |
||||||||
Class A |
$ | 0.06 | $ | -- | ||||
Class B |
$ | 0.36 | $ | -- | ||||
Weighted average shares and share equivalents outstanding: |
||||||||
Class A - basic |
20,792 | 20,742 | ||||||
Class B - basic |
3,478 | 3,469 | ||||||
Class A - diluted |
21,033 | 21,134 | ||||||
Class B - diluted |
3,524 | 3,541 |
See accompanying notes to condensed consolidated financial statements
NATIONAL RESEARCH CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
Three months ended March 31, |
||||||||
2015 |
2014 |
|||||||
Net income |
$ | 3,480 | $ | 5,453 | ||||
Other comprehensive loss: |
||||||||
Foreign currency translation adjustment |
$ | (1,054 | ) | $ | (405 | ) | ||
Other comprehensive loss |
$ | (1,054 | ) | $ | (405 | ) | ||
Comprehensive Income |
$ | 2,426 | $ | 5,048 |
See accompanying notes to condensed consolidated financial statements.
NATIONAL RESEARCH CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
Three months ended |
||||||||
March 31, |
||||||||
2015 |
2014 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 3,480 | $ | 5,453 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,015 | 935 | ||||||
Deferred income taxes |
(63 | ) | 96 | |||||
Reserve for uncertain tax positions |
13 | -- | ||||||
Write-off of purchase option |
657 | -- | ||||||
Non-cash share-based compensation expense (benefit) |
184 | (112 | ) | |||||
Tax benefit from exercise of stock options |
14 | 72 | ||||||
Net changes in assets and liabilities: |
||||||||
Trade accounts receivable |
(3,838 | ) | (1,075 | ) | ||||
Unbilled revenue |
(177 | ) | (3 | ) | ||||
Prepaid expenses and other |
(374 | ) | (481 | ) | ||||
Accounts payable |
(141 | ) | 43 | |||||
Accrued expenses, wages, bonuses and profit sharing |
67 | (632 | ) | |||||
Income taxes receivable and payable |
378 | 31 | ||||||
Deferred revenue |
363 | 836 | ||||||
Net cash provided by operating activities |
1,578 | 5,163 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(757 | ) | (605 | ) | ||||
Net cash used in investing activities |
(757 | ) | (605 | ) | ||||
Cash flows from financing activities: |
||||||||
Payments on notes payable |
(576 | ) | (558 | ) | ||||
Payments on capital lease obligations |
(50 | ) | (29 | ) | ||||
Proceeds from exercise of stock options |
-- | 408 | ||||||
Common stock withheld from vested restricted shares for payroll tax withholdings |
(92 | ) | (309 | ) | ||||
Excess tax benefit from share-based compensation |
94 | 528 | ||||||
Payment of dividends on common stock |
(2,511 | ) | -- | |||||
Net cash provided by (used in) financing activities |
(3,135 | ) | 40 | |||||
Effect of exchange rate changes on cash |
(718 | ) | (237 | ) | ||||
Increase (decrease) in cash and cash equivalents |
(3,032 | ) | 4,361 | |||||
Cash and cash equivalents at beginning of period |
40,042 | 22,092 | ||||||
Cash and cash equivalents at end of period |
$ | 37,010 | $ | 26,453 | ||||
Supplemental disclosure of cash paid for: |
||||||||
Interest, net of capitalized amounts |
$ | 59 | $ | 76 | ||||
Income taxes |
$ | 1,893 | $ | 2,219 |
See accompanying notes to condensed consolidated financial statements.
NATIONAL RESEARCH CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. |
BASIS OF CONSOLIDATION AND PRESENTATION |
The Company is a leading provider of analytics and insights that facilitate revenue growth, patient, employee and customer retention and patient engagement for healthcare providers, payers and other healthcare organizations in the United States and Canada.
During the quarter ended March 31, 2015, the Company changed its operating segments from three to seven to reflect a change in corporate reporting structure to the Company’s Chief Executive Officer and chief operating decision maker. The Company’s seven operating segments are aggregated into one reporting segment because they have similar economic characteristics and meet the other aggregation criteria from the Financial Accounting Standards Board (“FASB”) guidance on segment disclosure. The seven operating segments are Experience, The Governance Institute, Market Insights, Reputation, Predictive Analytics, National Research Corporation Canada and Customer-Connect LLC (“Connect”), each of which offer a portfolio of solutions to address specific market needs around growth, retention, engagement and thought leadership for healthcare organizations.
The condensed consolidated balance sheet of the Company at December 31, 2014, was derived from the Company’s audited consolidated balance sheet as of that date. All other financial statements contained herein are unaudited and, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) the Company considers necessary for a fair presentation of financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the United States.
Information and footnote disclosures included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto that are included in the Company’s Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission (the “SEC”) on March 4, 2015.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary, National Research Corporation Canada, and the accounts of a variable interest entity, Connect, for which NRC has been deemed the primary beneficiary. All significant intercompany transactions and balances have been eliminated.
The functional currency of the Company’s foreign subsidiary, National Research Corporation Canada, is the subsidiary’s local currency. The Company translates the assets and liabilities of its foreign subsidiary at the period-end rate of exchange and its foreign subsidiary’s income statement balances at the average rate prevailing during the period. The Company records the resulting translation adjustment in accumulated other comprehensive loss, a component of shareholders’ equity. Since the undistributed earnings of the Company’s foreign subsidiary are considered to be indefinitely reinvested, no taxes were provided for on currency translation adjustments arising from converting the investment denominated in a foreign currency to U.S. dollars. Gains and losses related to transactions denominated in a currency other than the subsidiary’s local currency and short-term intercompany accounts are included in other income (expense) in the condensed consolidated statements of income.
Fair Value Measurements
The Company’s valuation techniques are based on maximizing observable inputs and minimizing the use of unobservable inputs when measuring fair value. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect the Company’s market assumptions. The inputs are then classified into the following hierarchy: (1) Level 1 Inputs—quoted prices in active markets for identical assets and liabilities; (2) Level 2 Inputs—observable market-based inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets, quoted prices for similar or identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data; and (3) Level 3 Inputs—unobservable inputs.
The following details the Company’s financial assets and liabilities within the fair value hierarchy at
March 31, 2015, and December 31, 2014:
Fair Values Measured on a Recurring Basis
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
(In thousands) |
||||||||||||||||
As of March 31, 2015 | ||||||||||||||||
Money Market Funds | $ | 8,140 | $ | -- | $ | -- | $ | 8,140 | ||||||||
Commercial Paper |
27,921 | -- | -- | 27,921 | ||||||||||||
Total | $ | 36,061 | $ | -- | $ | -- | $ | 36,061 | ||||||||
As of December 31, 2014 |
||||||||||||||||
Money Market Funds | $ | 9,442 | $ | -- | $ | -- | $ | 9,442 | ||||||||
Commercial Paper | 29,686 | -- | -- | 29,686 | ||||||||||||
Total | $ | 39,128 | $ | -- | $ | -- | $ | 39,128 |
The Company’s long-term debt is recorded at historical cost. The following are the carrying amounts and estimated fair values, using a Level 2 discounted cash flow analysis based primarily on estimated current rates available for debt of the same remaining duration and adjusted for nonperformance and credit risk:
March 31, 2015 | December 31, 2014 | |||||||
(In thousands) | ||||||||
Total carrying amounts of long-term debt |
$ | 7,492 | $ | 8,068 | ||||
Estimated fair value of long-term debt |
$ | 7,465 | $ | 7,997 |
The Company believes that the carrying amounts of trade accounts receivable, accounts payable and accrued expenses approximate their fair value due to the short maturity of those instruments. Other current assets were reduced by $657,000 for the write-off the option for a potential acquisition due to (1) an extension on the option that decreased the probability of the exercise and (2) changes to the terms of the arrangement that decreased the value of the option. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which includes goodwill and non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). As of March 31, 2015, and December 31, 2014, there was no indication of impairment related to the Company’s non-financial assets.
In connection with the January 1, 2015 revision to NRC’s operating segments, the composition of one reporting unit was divided and realigned to the new operating segments. Goodwill for this reporting unit was reassigned using the relative fair value approach. A goodwill impairment test was performed immediately before and after the reorganization of the reporting structure to determine whether the reorganization masked a goodwill impairment charge. The estimated fair value of each reporting unit was calculated using a discounted cash flow methodology. The discounted cash flows are based on the Company’s strategic plans and best estimates of revenue growth and operating profit by each reporting unit. This analysis requires the exercise of significant judgment, including the identification of reporting units and assumptions about appropriate discount rates, perpetual growth rates, and the amount and timing of expected future cash flows. The analysis concluded that the estimated fair value of each reporting unit sufficiently exceeded the carrying value and thus no further evaluation of impairment was necessary.
2. |
VARIABLE INTEREST ENTITY |
Connect was formed in June 2013 to develop and commercialize the Connect programs. Connect programs provide healthcare organizations the technology to engage patients through real-time identification and management of individual patient needs, preferences, risks, and experiences. The platform ensures that organizations have access to a longitudinal view of the patient to more effectively manage patient engagement across the continuum of care. NRC has a 49% ownership interest in Connect. NG Customer-Connect, LLC holds 25% interest, and the remaining 26% is held by Illuminate Health, LLC. NRC has agreed to lease certain employees to Connect. In return for a fee, Connect services the Company’s discharge call program clients. NRC has made capital contributions of $2.8 million to Connect, and will make additional capital contributions for up to $1.3 million on an as-needed basis as determined by the Board of Directors of Connect. Profits and losses are allocated under the hypothetical liquidation at book value approach.
NRC is deemed the primary beneficiary of Connect. An entity is considered the primary beneficiary of a variable interest entity if it has both the power to direct the activities of the variable interest entity that most significantly impact the variable interest entity’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the variable interest entity. Connect is thinly capitalized and relies on NRC advances and reimbursements to fund its operations. Together, NRC and NRC associates hold a majority of the voting rights on Connect’s board of directors and has the ability to direct the majority of Connect’s operations.
NRC has a future obligation to purchase the other equity units in Connect when certain targeted events have been achieved. If, at any time, there is at least $12.5 million of annual recurring contract value, including the NRC contracts being serviced, and the members have approved a financial statement showing a pro forma minimum 35% EBITDA margin for revenue on a going-forward basis, then within 90 days thereafter NRC is required to purchase from the other members, and the other members shall be required to sell to NRC, all of their equity units not owned by NRC. As of March 31, 2015, the price at which NG Customer Connect, LLC and Illuminate Health LLC had the obligation to sell their equity units to NRC was $0.
The Company’s condensed consolidated financial statements reflect Connect’s net operating losses of $289,000 and $331,000 for three-month periods ended March 31, 2015 and 2014, respectively. Connect’s assets and liabilities were $539,000 and $353,000 as of March 31, 2015, and $784,000 and $309,000 as of December 31, 2014, respectively.
3. |
INCOME TAXES |
The effective tax rate for the three-month period ended March 31, 2015 increased to 39.8% compared to 34.6% for the same period in 2014. This increase was primarily due to a capital loss valuation allowance recorded in three-month period ended March 31, 2015 due to thewrite-off the option for a potential acquisition partner that was not exercised on March 31, 2015. The option was extended until June 30, 2015 decreasing the probability of the exercise, and certain terms were changed in the arrangement causing a decrease in the value of the option.
The unrecognized tax benefit as of March 31, 2015, was $371,000, excluding interest of $9,000 and penalties of $7,000. Of this amount, $210,000, represents the net unrecognized tax benefits that, if recognized, would favorably impact the effective income tax rate. The remaining $161,000 at March 31, 2015 would have no impact on the effective tax rate, if recognized. The Company accrues interest and penalties related to uncertain tax position in the statements of income as income tax expense.
4. |
NOTES PAYABLE |
The Company’s term note is payable in 60 monthly installments of $212,468. Borrowings under the term note bears interest at an annual rate of 3.12%. The outstanding balance of the term note at March 31, 2015 was $7.5 million.
The Company also has a revolving credit note that was renewed in June 2014 to extend the term to June 30, 2015. The maximum aggregate amount available under the revolving credit note is $6.5 million, subject to a borrowing base equal to 75.0% of the Company’s eligible accounts receivable. Borrowings under the revolving credit note bear interest at a variable annual rate, with three rate options at the discretion of management as follows: (1) 2.5% plus the daily reset one-month London Interbank Offered Rate (“LIBOR”) or (2) 2.2% plus the one-, two- or three- month LIBOR rate, or (3) the bank’s one-, two, three, six, or twelve month Money Market Loan Rate. As of March 31, 2015 the revolving credit note did not have a balance. According to the borrowing base requirements, the Company had the capacity to borrow $6.5 million as of March 31, 2015.
The term note and revolving credit note are secured by certain of the Company’s assets, including the Company’s land, building, trade accounts receivable and intangible assets. The term note and revolving credit note contain various restrictions and covenants applicable to the Company, including requirements that the Company maintain certain financial ratios at prescribed levels and restrictions on the ability of the Company to consolidate or merge, create liens, incur additional indebtedness or dispose of assets. As of March 31, 2015, the Company was in compliance with its financial covenants.
5. |
SHARE-BASED COMPENSATION |
The Company measures and recognizes compensation expense for all share-based payments based on the grant-date fair value of those awards. All of the Company’s existing stock option awards and unvested stock awards have been determined to be equity-classified awards.
The Company’s 2001 Equity Incentive Plan provides for the granting of stock options, stock appreciation rights, restricted stock, performance shares and other share-based awards and benefits up to an aggregate of 1,800,000 class A and 300,000 class B shares of the Company’s common stock. Stock options granted may be either nonqualified or incentive stock options. Stock options vest over one to five years following the date of grant and option terms are generally five to ten years following the date of grant.
The Company’s 2004 Non-Employee Director Stock Plan (the “2004 Director Plan”) is a nonqualified plan that provides for the granting of options with respect to 1,650,000 class A and 275,000 class B shares of the Company’s common stock. The 2004 Director Plan provides for grants of nonqualified stock options to each director of the Company who is not employed by the Company. On the date of each annual meeting of shareholders of the Company, options to purchase 36,000 class A shares and 6,000 class B shares of the Company’s common stock are granted to directors that are re-elected or retained as a director at such meeting. Stock options vest one year following the date of grant and option terms are generally ten years following the date of grant, or three years in the case of termination of the outside director’s service.
The Company’s 2006 Equity Incentive Plan provides for the granting of stock options, stock appreciation rights, restricted stock, performance shares and other share-based awards and benefits up to an aggregate of 1,800,000 class A and 300,000 class B shares of the Company’s common stock. Stock options granted may be either incentive stock options or nonqualified stock options. Vesting terms vary with each grant and option terms are generally five to ten years following the date of grant.
The Company granted options to purchase 81,306 shares of the Company’s class A common stock and 13,551 shares of the class B common stock during the three-month period ended March 31, 2015. The Company granted options to purchase 24,166 shares of class A common stock and 2,217 shares of class B common stock during the three-month period ended March 31, 2014. Options to purchase shares of common stock were granted with exercise prices equal to the fair value of the common stock on the date of grant. The fair value of the stock options granted was estimated using a Black-Scholes valuation model with the following assumptions:
2015 |
2014 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Expected dividend yield at date of grant |
2.57 | % | 5.72 | % | 1.47 | % | 4.87 | % | ||||||||
Expected stock price volatility |
34.87 | % | 33.94 | % | 32.03 | % | 32.65 | % | ||||||||
Risk-free interest rate |
1.78 | % | 1.78 | % | 2.37 | % | 2.37 | % | ||||||||
Expected life of options (in years) |
7 | 7 | 7 | 7 |
The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. The expected volatility was based on historical monthly price changes of the Company’s common stock based on the expected life of the options at the date of grant. The expected life of options is the average number of years the Company estimates that options will be outstanding. The Company considers groups of associates that have similar historical exercise behavior separately for valuation purposes.
The following table summarizes stock option activity under the Company’s 2001 and 2006 Equity Incentive Plans and the 2004 Director Plan for the three months ended March 31, 2015:
Number of |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Terms (Years) |
Aggregate Intrinsic Value (In thousands) |
|||||||||||||
Class A |
||||||||||||||||
Outstanding at December 31, 2014 |
1,324,520 | $ | 11.07 | |||||||||||||
Granted |
81,306 | $ | 13.17 | |||||||||||||
Exercised |
(25,983 | ) | $ | 6.30 | $ | 178 | ||||||||||
Forfeited |
(56,105 | ) | $ | 13.12 | ||||||||||||
Outstanding at March 31, 2015 |
1,323,738 | $ | 11.21 | 6.22 | $ | 4,740 | ||||||||||
Exercisable at March 31, 2015 |
879,990 | $ | 10.24 | 5.25 | $ | 4,019 | ||||||||||
Class B |
||||||||||||||||
Outstanding at December 31, 2014 |
213,470 | $ | 24.32 | |||||||||||||
Granted |
13,551 | $ | 35.48 | |||||||||||||
Exercised |
(4,330 | ) | $ | 14.82 | $ | 89 | ||||||||||
Forfeited |
(9,018 | ) | $ | 27.61 | ||||||||||||
Outstanding at March 31, 2015 |
213,673 | $ | 25.09 | 6.27 | $ | 1,821 | ||||||||||
Exercisable at March 31, 2015 |
140,663 | $ | 20.89 | 5.30 | $ | 1,517 |
The following table summarizes information regarding unvested stock granted to associates under the 2006 Equity Incentive Plan for the three months ended March 31, 2015:
Class A Shares Outstanding |
Class A Weighted Average Grant Date Fair Value Per Share |
Class B Shares Outstanding |
Class B Weighted Average Grant Date Fair Value Per Share |
|||||||||||||
Outstanding at December 31, 2014 |
110,647 | $ | 11.10 | 18,441 | $ | 36.42 | ||||||||||
Granted |
52,660 | $ | 13.17 | 8,776 | $ | 35.48 | ||||||||||
Vested |
-- | -- | -- | -- | ||||||||||||
Forfeited |
(16,249 | ) | $ | 5.39 | (2,708 | ) | $ | 32.31 | ||||||||
Outstanding at March 31, 2015 |
147,058 | $ | 12.47 | 24,509 | $ | 36.54 |
As of March 31, 2015, the total unrecognized compensation cost related to unvested stock awards was approximately $2.3 million and is expected to be recognized over a weighted average period of 4.55 years.
6. |
GOODWILL AND OTHER INTANGIBLE ASSETS |
The following represents a summary of changes in the Company’s carrying amount of goodwill for the three months ended March 31, 2015:
(In thousands) |
||||
Balance as of December 31, 2014 |
$ | 58,489 | ||
Foreign currency translation |
(209 | ) | ||
Balance as of March 31, 2015 |
$ | 58,280 |
Intangible assets consisted of the following:
March 31, 2015 |
December 31, 2014 |
|||||||
(In thousands) |
||||||||
Non-amortizing other intangible assets: |
||||||||
Trade name |
$ | 1,191 | $ | 1,191 | ||||
Amortizing other intangible assets: |
||||||||
Technology and Customer related intangibles |
11,944 | 11,966 | ||||||
Non-compete agreements |
430 | 430 | ||||||
Trade name |
1,902 | 1,902 | ||||||
Total other intangible assets |
15,467 | 15,489 | ||||||
Accumulated amortization |
(10,273 | ) | (10,033 | ) | ||||
Other intangible assets, net |
$ | 5,194 | $ | 5,456 |
7. |
PROPERTY AND EQUIPMENT |
March 31, 2015 |
December 31, 2014 |
|||||||
(In thousands) |
||||||||
Property and equipment |
$ | 34,727 | $ | 34,732 | ||||
Accumulated depreciation |
(23,123 | ) | (22,589 | ) | ||||
Property and equipment, net |
$ | 11,604 | $ | 12,143 |
8. |
EARNINGS PER SHARE |
Net income per share of class A common stock and class B common stock is computed using the two-class method. Earnings per share under the two-class method treats unvested share-based payment awards with non-forfeitable rights to dividends as a separate class of securities. The Company’s unvested restricted stock grants are considered participating securities because the shares have the right to receive non-forfeitable dividends. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security by allocating earnings according to dividends declared and participating rights in undistributed earnings.
Basic net income per share is computed by allocating undistributed earnings to common shares and using the weighted-average number of common shares outstanding during the period.
Diluted net income per share is computed using the weighted-average number of common shares and, if dilutive, the potential common shares outstanding during the period, utilizing the two-class method for unvested restricted stock. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options. The dilutive effect of outstanding stock options is reflected in diluted earnings per share by application of the treasury stock method.
The liquidation rights and the rights upon the consummation of an extraordinary transaction are the same for the holders of class A common stock and class B common stock. Other than share distributions and liquidation rights, the amount of any dividend or other distribution payable on each share of class A common stock will be equal to one-sixth (1/6th) of the amount of any such dividend or other distribution payable on each share of class B common stock. As a result, the undistributed earnings for each year are allocated based on the contractual participation rights of the class A and class B common stock as if the earnings for the year had been distributed.
The Company excluded 477,427 and 228,036 shares of class A common stock options for the three-month periods ended March 31, 2015 and 2014, respectively, and 44,202 and 2,062 shares of class B common stock options for the three-month periods ended March 31, 2015 and 2014, respectively, from the diluted net income per share computation because the exercise or grant price exceeded the fair market value of the common stock on such date.
For the Three Months Ended March 31, 2015 |
For the Three Months Ended March 31, 2014 |
|||||||||||||||
Class A Common Stock |
Class B Common Stock |
Class A Common Stock |
Class B Common Stock |
|||||||||||||
(In thousands, except per share data) |
||||||||||||||||
Numerator for net income per share - basic: |
||||||||||||||||
Net income |
$ | 1,738 | $ | 1,742 | $ | 2,722 | $ | 2,731 | ||||||||
Allocation of distributed and undistributed income to unvested restricted stock shareholders |
(12 | ) | (10 | ) | -- | -- | ||||||||||
Net income attributable to common shareholders |
$ | 1,726 | $ | 1,732 | $ | 2,722 | $ | 2,731 | ||||||||
Denominator for net income per share - basic: |
||||||||||||||||
Weighted average common shares outstanding - basic |
20,792 | 3,478 | 20,742 | 3,469 | ||||||||||||
Net income per share - basic |
$ | 0.08 | $ | 0.50 | $ | 0.13 | $ | 0.79 | ||||||||
Numerator for net income per share - diluted: |
||||||||||||||||
Net income attributable to common shareholders for basic computation |
$ | 1,726 | $ | 1,732 | $ | 2,722 | $ | 2,731 | ||||||||
Denominator for net income per share - diluted: |
||||||||||||||||
Weighted average common shares outstanding - basic |
20,792 | 3,478 | 20,742 | 3,469 | ||||||||||||
Weighted average effect of dilutive securities – stock options |
241 | 46 | 392 | 72 | ||||||||||||
Denominator for diluted earnings per share – adjusted weighted average shares |
21,033 | 3,524 | 21,134 | 3,541 | ||||||||||||
Net income per share - diluted |
$ | 0.08 | $ | 0.49 | $ | 0.13 | $ | 0.77 |
9. |
RELATED PARTY TRANSACTIONS |
A board member of the Company serves as an officer of Ameritas Life Insurance Corp. (“Ameritas”). In connection with the Company’s regular assessment of its insurance-based associate benefits, which is conducted by an independent insurance broker and the costs associated therewith, the Company purchases dental and vision insurance for certain of its associates from Ameritas. The total value of these purchases was $57,000 and $52,000 for the three-month periods ended March 31, 2015 and 2014, respectively.
10. |
NEW ACCOUNTING PRONOUNCEMENT |
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in accounting principles generally accepted in the United States when it becomes effective. The updated accounting guidance is effective for annual and interim reporting periods in fiscal years beginning after December 15, 2016. Early adoption is not permitted. An entity may choose to adopt this ASU either retrospectively or through a cumulative effect adjustment as of the start of the first period for which it applies the standard. The Company is currently in the process of evaluating the impact that this new guidance will have on its consolidated financial statements and our method of adoption.
In February 2015, the FASB issued ASU No. 2015-02, “Consolidation—Amendments to the Consolidation Analysis (Topic 810)” (“ASU 2015-02”), which requires reporting entities to reevaluate whether certain legal entities should be consolidated under the revised consolidation model. This ASU modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs), eliminates the presumption that a general partner should consolidate a limited partnership, and affects the consolidation analysis of reporting entities that are involved with VIEs, especially those that have fee arrangements and related party relationships. This ASU is effective for fiscal years beginning after December 15, 2015, and for interim periods within those fiscal years. The Company is in the process of assessing the impact of the adoption of ASU 2015-02 on its consolidated financial statements.
In April 2015, the FASB issued Accounting Standards Update No. 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Fees Paid in a Cloud Computing Arrangement” ("ASU 2015-05"). The amendments in this update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the update specifies that the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. The update further specifies that the customer should account for a cloud computing arrangement as a service contract if the arrangement does not include a software license. ASU 2015-05 will be effective for the Company in fiscal year 2016. The Company is currently assessing the impact of the adoption of ASU 2015-05 to its consolidated financial statements.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The Company is a leading provider of analytics and insights that facilitate revenue growth, patient, employee and customer retention and patient engagement for healthcare providers, payers and other healthcare organizations. The Company’s solutions support the improvement of business and clinical outcomes, while facilitating regulatory compliance and the shift to population-based health management for its clients. The Company’s ability to systematically capture, analyze and deliver to its client’s self-reported information from patients, families and consumers is critical in today’s healthcare market. NRC believes that access to and analysis of its extensive consumer-driven information will become even more valuable in the future as healthcare providers increasingly need to more deeply understand and engage patients and consumers in an effort towards effective population-based health management.
The Company’s portfolio of subscription-based solutions provide actionable information and analysis to healthcare organizations and payers across a range of mission-critical, constituent-related elements, including patient experience and satisfaction, community population health risks, workforce engagement, community perceptions, and physician engagement. NRC partners with clients across the continuum of healthcare services. The Company’s clients range from acute care hospitals and post-acute providers, such as home health, long-term care and hospice, to numerous payer organizations. The Company believes this cross-continuum positioning is a unique and an increasingly important capability as evolving payment models drive healthcare providers and payers towards a more collaborative and interactive healthcare system.
Results of Operations
The following table sets forth for the periods indicated, select financial information derived from the Company’s condensed consolidated financial statements expressed as a percentage of total revenue. The trends illustrated may not necessarily be indicative of future results. The discussion that follows the table should be read in conjunction with the condensed consolidated financial statements.
Three months ended |
||||||||
March 31, |
||||||||
2015 |
2014 |
|||||||
Revenue: |
100.0 | % | 100.0 | % | ||||
Operating expenses: |
||||||||
Direct |
44.9 | 39.7 | ||||||
Selling, general and administrative |
29.0 | 24.4 | ||||||
Depreciation and amortization |
3.9 | 3.6 | ||||||
Total operating expenses |
77.8 | 67.7 | ||||||
Operating income |
22.2 | % | 32.3 | % |
Three Months Ended March 31, 2015, Compared to Three Months Ended March 31, 2014
Revenue. Revenue for the three-month period ended March 31, 2015 increased 0.9% to $26.3 million, compared to $26.0 million in the three-month period ended March 31, 2014. The increase was due to new customer sales, as well as increases in sales to the existing client base.
Direct expenses. Direct expenses increased 14.2% to $11.8 million for the three-month period ended March 31, 2015, compared to $10.3 million in the same period during 2014. This was mainly due to increased variable costs of $812,000 from postage and printing, contracted survey related costs from larger volumes of survey processed, and higher conference expenses due to one additional conference held in the 2015 period compared to the same period last year. Fixed expenses increased by $658,000 primarily due to increased salary and benefit costs from the acquisition in October 2014. Direct expenses increased as a percentage of revenue to 44.9% in the three-month period ended March 31, 2015, compared to 39.7% during the same period of 2014 as a percentage of revenue.
Selling, general and administrative expenses. Selling, general and administrative expenses increased 19.8% to $7.6 million for the three-month period ended March 31, 2015, compared to $6.4 million for the same period in 2014 mainly due to the write-off of the purchase option for a potential acquisition of $657,000, increased salary and benefit costs of $357,000 mainly from the acquisition in 2014, higher share based compensation expense of $278,000 from additional grants and fewer forfeitures in 2015, and increased maintenance and repairs expense of $204,000 primarily due to repairs to the Company’s headquarters building. The option was written-off due to (1) an extension on the option to June 30, 2015 that decreased the probability of the exercise and (2) changes to the arrangement causing impairment in the value of the option. Selling, general, and administrative expenses increased as a percentage of revenue to 29.0% for the three-month period ended March 31, 2015, from 24.4% for the same period in 2014 due to increased selling, general, and administrative expenses coupled with minimal revenue growth.
Depreciation and amortization. Depreciation and amortization expenses increased 8.6% to $1.0 million for the three-month period ended March 31, 2015, compared to $935,000 for the same period in 2014 due to increased depreciation costs mainly from Connect computer software investments and increased customer relationship and technology intangible amortization from the acquisition in October 2014. Depreciation and amortization expenses as a percentage of revenue were 3.9% and 3.6% for the three-month periods ended March 31, 2015 and 2014, respectively.
Provision for income taxes. Provision for income taxes was $2.3 million (39.8% effective tax rate) for the three-month period ended March 31, 2015, compared to $2.9 million (34.6% effective tax rate) for the same period in 2014. The effective tax rate for the three-month period ended March 31, 2015 increased from the recording of a capital loss valuation allowance due to impairment on the option for a potential acquisition that was written-off, as noted above.
Liquidity and Capital Resources
The Company believes that its existing sources of liquidity, including cash and cash equivalents, borrowing availability, and operating cash flows will be sufficient to meet its projected capital and debt maturity needs and dividend policy for the foreseeable future.
The Company has made capital contributions of $2.8 million to Connect through March 31, 2015 and will make additional capital contributions for up to $1.3 million on an as-needed basis as determined by the Board of Directors of Connect. Additionally, the Company has a future obligation to purchase the other equity units in Connect when certain targeted events have been achieved. If, at any time, Connect has at least $12.5 million of annual recurring contract value, including the NRC contracts being serviced, and the members have approved a financial statement showing a pro forma minimum 35% EBITDA margin for revenue on a going-forward basis, then within 90 days thereafter NRC is required to purchase from the other members, and the other members shall be required to sell to NRC, all of their equity units not owned by NRC. As of March 31, 2015, the price at which the other members had the obligation to sell their equity units to NRC was $0.
The Company had cash and cash equivalents of $37.0 million at March 31, 2015, of which $8.5 million was held in Canada. All of the amounts held in Canada are intended to be indefinitely reinvested in foreign operations. The amounts held outside of the U.S. are eligible for repatriation, but under current law, would be subject to U.S. federal income taxes, less applicable foreign tax credits. It is impractical to determine the additional income tax liability, if any, associated with such repatriation.
Working Capital
The Company had a working capital balance of $25.6 million as of March 31, 2015, compared to a working capital balance of $25.3 million as of December 31, 2014. The change was primarily due to an increase in trade accounts receivable of $3.7 million partially offset by a decrease of cash and cash equivalents of $3.0 million. Trade accounts receivable increased due to the high volume of initial billings and timing of collections on new and renewal contracts, and cash equivalents decreased due to the payment of dividends in the three-month period ended March 31, 2015. The Company’s working capital is significantly impacted by its large deferred revenue balances. The current deferred revenue balances as of March 31, 2015 and December 31, 2014 were $15.5 million and $15.1 million, respectively.
The deferred revenue balance is primarily due to timing of initial billings on new and renewal contracts. The Company typically invoices clients for services before they have been completed. Billed amounts are recorded as billings in excess of revenue earned, or deferred revenue, on the Company’s condensed consolidated financial statements, and are recognized as income when earned. In addition, when work is performed in advance of billing, the Company records this work as revenue earned in excess of billings, or unbilled revenue. Substantially all deferred revenue and all unbilled revenue will be earned and billed respectively, within 12 months of when the respective period ends.
Cash Flow Analysis
A summary of operating, investing, and financing activities is shown in the following table:
Three Months Ended March 31, |
||||||||
2015 |
2014 |
|||||||
(In thousands) |
||||||||
Provided by operating activities |
$ | 1,578 | $ | 5,163 | ||||
Used in investing activities |
(757 | ) | (605 | ) | ||||
Provided by (used in) financing activities |
(3,135 | ) | 40 | |||||
Effect of exchange rate change on cash |
(718 | ) | (237 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
(3,032 | ) | 4,361 | |||||
Cash and cash equivalents at end of period |
$ | 37,010 | $ | 26,453 |
Cash Flows from Operating Activities
Cash flows from operating activities consist of net income adjusted for non-cash items including depreciation and amortization, gain or loss on sale of property and equipment, deferred taxes, share-based compensation and related taxes, and the effect of working capital changes.
Net cash provided by operating activities was $1.6 million for the three months ended March 31, 2015, which included net income of $3.5 million, plus non-cash charges (benefits) for deferred tax expense, depreciation and amortization, and non-cash stock compensation totaling $1.8 million. Changes in working capital decreased 2015 cash flows from operating activities by $3.7 million, primarily due to increases in trade accounts receivable due to the timing of billing and collections on new or renewal contracts.
Net cash provided by operating activities was $5.2 million for the three months ended March 31, 2014, which included net income of $5.5 million, plus non-cash charges (benefits) for deferred tax expense, depreciation and amortization, and non-cash stock compensation totaling $991,000. Changes in working capital reduced 2014 cash flows from operating activities by $1.3 million, primarily due to timing of billings and collections on new or renewal contracts, annual prepaid commitments, and payments of annual bonuses. These changes were partially offset by increasing cash flows from increases in deferred revenue due to timing of billing and revenue recognition on new or renewal contracts.
Net cash provided by operating activities decreased $3.6 million for the three months ended March 31, 2015 compared to the three months ended March 31, 2014. The decrease was mainly due to a reduction in net income of $2.0 million, and a $2.8 million reduction due to increased trade accounts receivables.
Cash Flows from Investing Activities
Net cash of $757,000 and $605,000 was used for investing activities in the three months ended March 31, 2015 and 2014, respectively, for purchases of property and equipment.
Cash Flows from Financing Activities
Net cash used in financing activities was $3.1 million in the three months ended March 31, 2015. The excess tax benefit of share-based compensation provided cash of $94,000. Cash was used to pay payroll taxes on vested restricted shares of $92,000, capital lease obligations of $50,000, to repay borrowings under the term note totaling $576,000 and for the payment of dividends on common stock of $2.5 million.
Net cash provided by financing activities was $40,000 in the three months ended March 31, 2014. Proceeds from the exercise of stock options and the excess tax benefit of share-based compensation provided cash of $408,000 and $528,000, respectively. Cash was used to pay payroll taxes on vested restricted shares of $309,000, capital lease obligations of $29,000 and to repay borrowings under the term notes totaling $558,000.
The effect of changes in foreign exchange rates decreased cash and cash equivalents by $718,000 in the three months ended March 31, 2015 and decreased cash and cash equivalents by $237,000 for the three months ended March 31, 2014.
Capital Expenditures
Cash paid for capital expenditures was $757,000 for the three-month period ended March 31, 2015. These expenditures consisted mainly of computer software. The Company expects similar capital expenditure purchases for the remainder of 2015 consisting primarily of computer software and hardware and other equipment to be funded through cash generated from operations.
Debt and Equity
The Company’s term note is payable in 60 monthly installments of $212,468. Borrowings under the term note bears interest at an annual rate of 3.12%. The outstanding balance of the term note at March 31, 2015 was $7.5 million.
The Company also has a revolving credit note that was renewed in June 2014 to extend the term to June 30, 2015. This revolving credit note provides for the maximum aggregate borrowings of $6.5 million, subject to a borrowing base equal to 75.0% of the Company’s eligible accounts receivable. Borrowings under the revolving credit note bear interest at a variable annual rate, with three rate options at the discretion of management as follows: (1) 2.5% plus the daily reset one-month LIBOR rate, or (2) 2.2% plus the one-, two-, or three-month LIBOR rate, or (3) the bank’s one-, two-, three-, six- or twelve-month Money Market Loan Rate. As of March 31, 2015, the revolving credit note did not have a balance. According to the borrowing base requirements, the Company had the capacity to borrow $6.5 million as of March 31, 2015. The Company expects to renew the revolving credit note prior to June 30, 2015. If, however, the revolving credit note cannot be renewed, the Company believes it has adequate cash from operations to meet its debt and capital needs.
The term note and revolving credit note are secured by certain of the Company’s assets, including the Company’s land, building, trade accounts receivable and intangible assets. The term note and revolving credit note contain various restrictions and covenants applicable to the Company, including requirements that the Company maintain certain financial ratios at prescribed levels and restrictions on the ability of the Company to consolidate or merge, create liens, incur additional indebtedness or dispose of assets. As of March 31, 2015, the Company was in compliance with these restrictions and covenants.
The Company has capital leases for computer equipment, office equipment, and inserting equipment. The balance of the capital leases as of March 31, 2015 was $268,000.
Shareholders’ equity increased $95,000 to $87.8 million at March 31, 2015, from $87.7 million at December 31, 2014. The increase was primarily due to net income of $3.5 million and $506,000 related to share-based compensation, including options exercised, partially offset by dividends paid of $2.5 million, share repurchases of $320,000 related to stock options exercised and a cumulative translation adjustment of $1.1 million.
Contractual Obligations
The Company had contractual obligations to make payments in the following amounts in the future as of March 31, 2015:
Contractual Obligations(1) |
Total Payments |
Remainder of 2015 |
One to Three Years |
Three to Five Years |
After Five Years |
|||||||||||||||
(In thousands) |
||||||||||||||||||||
Operating leases |
$ | 2,119 | $ | 628 | $ | 1,095 | $ | 396 | $ | -- | ||||||||||
Capital leases |
292 | 119 | 140 | 33 | -- | |||||||||||||||
Purchase obligations |
-- | -- | -- | -- | -- | |||||||||||||||
Uncertain tax positions(2) |
-- | -- | -- | -- | -- | |||||||||||||||
Long-term debt |
7,874 | 1,912 | 5,099 | 863 | -- | |||||||||||||||
Total |
$ | 10,285 | $ | 2,659 | $ | 6,334 | $ | 1,292 | $ | -- |
(1) Amounts are inclusive of interest payments, where applicable.
(2) We have $380,000 in liabilities associated with uncertain tax positions. We are unable to reasonably estimate the expected cash settlement dates of these uncertain tax positions with certain taxing authorities.
Stock Repurchase Program
The Board of Directors of the Company authorized the repurchase of 2,250,000 class A and 375,000 class B shares of common stock in the open market or in privately negotiated transactions under a stock repurchase program that was originally approved in February 2006 and subsequently amended in May 2013. As of March 31, 2015, the remaining number of common stock shares that could be purchased under this authorization was 418,749 class A shares and 69,791 class B shares.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
There are no material changes to the disclosures regarding the Company’s market risk exposures made in its Annual Report on Form 10-K for the year ended December 31, 2014.
ITEM 4. Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report, and has concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective.
There have been no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that occurred during the quarter ended March 31, 2015, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – Other Information
ITEM |
1A. Risk Factors |
There have been no material changes to the risk factors relating to the Company set forth in Part I, Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2014.
ITEM |
2. Unregistered Sales of Equity Securities and Use of Proceeds |
The Board of Directors of the Company authorized the repurchase of an additional 2,250,000 class A and 375,000 class B shares of common stock in the open market or in privately negotiated transactions under a stock repurchase program that was originally approved in February 2006 and subsequently amended in May 2013. Unless terminated earlier by resolution of the Company’s Board of Directors, the repurchase program will expire when the Company has repurchased all shares authorized for repurchase thereunder. As of April 30, 2015, 1,831,251 shares of class A common stock and 305,209 shares of class B common stock have been repurchased under that authorization. No stock was repurchased under the program during the three-month period ended March 31, 2015.
ITEM |
6. Exhibits |
The exhibits listed in the accompanying index of exhibits are filed as part of this Quarterly Report on Form 10-Q.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NATIONAL RESEARCH CORPORATION |
|||
Date: May 8, 2015 |
By: |
/s/ Michael D. Hays |
|
|
|
Michael D. Hays |
|
|
|
Chief Executive Officer (Principal Executive Officer) |
|
Date: May 8, 2015 |
By: |
/s/ Kevin R. Karas |
|
|
|
Kevin R. Karas |
|
Senior Vice President Finance, Treasurer, Secretary and | |||
|
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
NATIONAL RESEARCH CORPORATION
EXHIBIT INDEX TO QUARTERLY REPORT ON FORM 10-Q
For the Quarterly Period ended March 31, 2015
Exhibit
(31.1) |
Certification by the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934. |
(31.2) |
Certification by the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934. |
(32) |
Written Statement of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |
(101)* |
Financial statements from the Quarterly Report on Form 10-Q of National Research Corporation for the quarter ended March 31, 2015, formatted in eXtensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Notes to Condensed Consolidated Financial Statements, and (vi) document and entity information. |
* In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
-24-