NATURAL ALTERNATIVES INTERNATIONAL INC - Quarter Report: 2016 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
QUARTERLY REPORT
pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
FOR THE QUARTERLY PERIOD ENDED December 31, 2016
000-15701
(Commission file number)
NATURAL ALTERNATIVES INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
84-1007839 |
|||
(State of incorporation) |
(IRS Employer Identification No.) |
|||
1535 Faraday Drive Carlsbad, California 92008 |
(760) 744-7340 |
|||
(Address of principal executive offices) |
(Registrant's telephone number) |
Indicate by check mark whether Natural Alternatives International, Inc. (NAI) (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that NAI was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] Yes [_] No
Indicate by check mark whether NAI has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that NAI was required to submit and post such files).
[X] Yes [ ] No
Indicate by check mark whether NAI is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer [__] Accelerated filer [__] Non-accelerated filer [__] Smaller reporting company [X]
Indicate by check mark whether NAI is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[_] Yes [X] No
As of February 10, 2017, 6,872,224 shares of NAI's common stock were outstanding, net of 964,453 treasury shares.
TABLE OF CONTENTS
|
|
Page |
|
|
|
SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS |
1 |
|
|
|
|
PART I |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
|
|
Condensed Consolidated Balance Sheets |
2 |
|
Condensed Consolidated Statements of Income and Comprehensive Income |
3 |
|
Condensed Consolidated Statements of Cash Flows |
4 |
|
Notes to Condensed Consolidated Financial Statements |
5 |
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
13 |
Item 4. |
Controls and Procedures |
17 |
|
|
|
PART II |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
18 |
Item 1A. |
Risk Factors |
18 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
19 |
Item 3. |
Defaults Upon Senior Securities |
19 |
Item 5. |
Other Information |
19 |
Item 6. |
Exhibits |
20 |
|
|
|
SIGNATURES |
|
21 |
SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS
Certain statements in this report, including information incorporated by reference, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect current views about future events and financial performance based on certain assumptions. They include opinions, forecasts, intentions, plans, goals, projections, guidance, expectations, beliefs, or other statements that are not statements of historical fact. Words such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “believes,” “anticipates,” “intends,” “estimates,” “approximates,” “predicts,” “forecasts,” or “projects,” or the negative or other variation of such words, and similar expressions may identify a statement as a forward-looking statement. Any statements that refer to projections of our future financial performance, our anticipated growth and trends in our business, our goals, strategies, focus and plans, and other characterizations of future events or circumstances, including statements expressing general optimism about future operating results, are forward-looking statements. Forward-looking statements in this report may include statements about:
• |
future financial and operating results, including projections of net sales, revenue, income or loss, net income or loss per share, profit margins, expenditures, liquidity, and other financial items; |
• |
our ability to maintain or increase our patent and trademark licensing revenues; |
• |
our ability to develop market acceptance for and increase sales of new products, develop relationships with new customers and maintain or improve existing customer relationships; |
• |
our ability to protect our intellectual property; |
• |
our ability to improve operating efficiencies, manage costs and business risks and improve or maintain profitability; |
• |
currency exchange rates, their effect on our results of operations, including amounts that may be reclassified as earnings, the availability of foreign exchange facilities, our ability to effectively hedge against foreign exchange risks and the extent to which we may seek to hedge against such risks; |
• |
future levels of our revenue concentration risk; |
• | the outcome of currently pending litigation, regulatory and tax matters, the costs associated with such matters and the effect of such matters on our business and results of operations | |
• |
sources and availability of raw materials, including the limited number of suppliers of beta-alanine; |
• |
inventories, including the adequacy of raw material and other inventory levels to meet future customer demand and the adequacy and intended use of our facilities; |
• |
product sales and timing of product shipments; |
• |
current or future customer orders, product returns, and potential product recalls; |
• |
the impact on our business and results of operations from variations in quarterly net sales from seasonal and other factors; |
• |
our ability to operate within the standards set by the U.S. Food and Drug Administration’s (FDA) Good Manufacturing Practices (GMP); |
• |
our ability to successfully expand our operations, including outside the United States (U.S.); |
• |
the adequacy of our reserves and allowances; |
• |
current and future economic and political conditions; |
• |
the sufficiency of our available cash, cash equivalents, and potential cash flows from operations to fund our current working capital needs and capital expenditures through the next 12 months; |
• |
the impact of accounting pronouncements and our adoption of certain accounting guidance; and |
• |
other assumptions described in this report underlying or relating to any forward-looking statements. |
The forward-looking statements in this report speak only as of the date of this report and caution should be taken not to place undue reliance on any such forward-looking statements. Forward-looking statements are subject to certain events, risks, and uncertainties that may be outside of our control. When considering forward-looking statements, you should carefully review the risks, uncertainties and other cautionary statements in this report as they identify certain important factors that could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. These factors include, among others, the risks described under Item 1A of Part II and elsewhere in this report, as well as in other reports and documents we file with the United States Securities and Exchange Commission (SEC).
Unless the context requires otherwise, all references in this report to the “Company,” “NAI,” “we,” “our,” and “us” refer to Natural Alternatives International, Inc. and, as applicable, Natural Alternatives International Europe S.A. (NAIE).
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NATURAL ALTERNATIVES INTERNATIONAL, INC.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
December 31, 2016 |
June 30, 2016 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 21,362 | $ | 19,747 | ||||
Accounts receivable - less allowance for doubtful accounts of $15 at December 31, 2016 and $45 at June 30, 2016 |
9,838 | 13,217 | ||||||
Inventories, net |
17,067 | 20,768 | ||||||
Income tax receivable |
14 | 14 | ||||||
Prepaids and other current assets |
3,985 | 2,136 | ||||||
Total current assets |
52,266 | 55,882 | ||||||
Property and equipment, net |
17,469 | 15,167 | ||||||
Deferred income taxes |
2,227 | 2,227 | ||||||
Other noncurrent assets, net |
832 | 899 | ||||||
Total assets |
$ | 72,794 | $ | 74,175 | ||||
Liabilities and Stockholders’ Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 6,291 | $ | 12,821 | ||||
Accrued liabilities |
2,021 | 2,242 | ||||||
Accrued compensation and employee benefits |
1,076 | 2,802 | ||||||
Income taxes payable |
2,076 | 1,340 | ||||||
Total current liabilities |
11,464 | 19,205 | ||||||
Other noncurrent liabilities, net |
858 | 758 | ||||||
Deferred rent |
516 | 486 | ||||||
Total liabilities |
12,838 | 20,449 | ||||||
Commitments and contingencies |
||||||||
Stockholders’ equity: |
||||||||
Preferred stock; $.01 par value; 500,000 shares authorized; none issued or outstanding |
— | — | ||||||
Common stock; $.01 par value; 20,000,000 shares authorized; issued and outstanding (net of treasury shares) 6,872,224 at December 31, 2016 and 6,868,628 at June 30, 2016 |
77 | 77 | ||||||
Additional paid-in capital |
21,644 | 21,138 | ||||||
Accumulated other comprehensive (loss) |
172 | (680 | ) | |||||
Retained earnings |
43,509 | 38,553 | ||||||
Treasury stock, at cost, 964,453 shares at December 31, 2016 and 958,049 June 30, 2016 |
(5,446 | ) | (5,362 | ) | ||||
Total stockholders’ equity |
59,956 | 53,726 | ||||||
Total liabilities and stockholders’ equity |
$ | 72,794 | $ | 74,175 |
See accompanying notes to condensed consolidated financial statements.
NATURAL ALTERNATIVES INTERNATIONAL, INC.
Condensed Consolidated Statements Of Income And Comprehensive Income
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
December 31, |
December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Net sales |
$ | 30,559 | $ | 26,911 | $ | 64,626 | $ | 48,496 | ||||||||
Cost of goods sold |
24,064 | 21,242 | 50,462 | 38,094 | ||||||||||||
Gross profit |
6,495 | 5,669 | 14,164 | 10,402 | ||||||||||||
Selling, general and administrative |
3,382 | 2,934 | 7,515 | 5,939 | ||||||||||||
Income from operations |
3,113 | 2,735 | 6,649 | 4,463 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
133 | 25 | 249 | 56 | ||||||||||||
Interest expense |
- | (2 | ) | - | (3 | ) | ||||||||||
Foreign exchange gain (loss) |
262 | (96 | ) | 203 | (104 | ) | ||||||||||
Other, net |
(8 | ) | (2 | ) | (15 | ) | (10 | ) | ||||||||
Total other income (expense) |
387 | (75 | ) | 437 | (61 | ) | ||||||||||
Income before income taxes |
3,500 | 2,660 | 7,086 | 4,402 | ||||||||||||
Provision for income taxes |
1,034 | 792 | 2,130 | 1,321 | ||||||||||||
Net income |
$ | 2,466 | $ | 1,868 | $ | 4,956 | $ | 3,081 | ||||||||
Unrealized gain resulting from change in fair value of derivative instruments, net of tax |
1,242 | 230 | 852 | 274 | ||||||||||||
Comprehensive income |
$ | 3,708 | $ | 2,098 | $ | 5,808 | $ | 3,355 | ||||||||
Net income per common share: |
||||||||||||||||
Basic |
$ | 0.38 | $ | 0.29 | $ | 0.76 | $ | 0.47 | ||||||||
Diluted |
$ | 0.37 | $ | 0.28 | $ | 0.74 | $ | 0.46 | ||||||||
Weighted average common shares outstanding |
||||||||||||||||
Basic |
6,567,468 | 6,509,893 | 6,562,932 | 6,515,280 | ||||||||||||
Diluted |
6,683,356 | 6,628,752 | 6,665,159 | 6,662,036 |
See accompanying notes to condensed consolidated financial statements.
NATURAL ALTERNATIVES INTERNATIONAL, INC.
Condensed Consolidated Statements Of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended |
||||||||
December 31, |
||||||||
2016 |
2015 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 4,956 | $ | 3,081 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,059 | 944 | ||||||
Non-cash compensation |
506 | 280 | ||||||
Pension expense |
100 | 25 | ||||||
(Gain) loss on disposal of assets |
(23 | ) | (232 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
3,379 | 2,322 | ||||||
Inventories, net |
3,701 | (5,657 | ) | |||||
Prepaids and other assets |
(449 | ) | 880 | |||||
Accounts payable and accrued liabilities |
(6,721 | ) | 2,078 | |||||
Income taxes |
255 | 1,262 | ||||||
Accrued compensation and employee benefits |
(1,726 | ) | 146 | |||||
Net cash provided by operating activities |
5,037 | 5,129 | ||||||
Cash flows from investing activities |
||||||||
Purchases of property and equipment |
(3,362 | ) | (1,410 | ) | ||||
Proceeds from sale of property and equipment |
24 | 568 | ||||||
Net cash used in investing activities |
(3,338 | ) | (842 | ) | ||||
Cash flows from financing activities |
||||||||
Repurchase of common stock |
(84 | ) | (212 | ) | ||||
Net cash used in financing activities |
(84 | ) | (212 | ) | ||||
Net increase in cash and cash equivalents |
1,615 | 4,075 | ||||||
Cash and cash equivalents at beginning of period |
19,747 | 18,551 | ||||||
Cash and cash equivalents at end of period |
$ | 21,362 | $ | 22,626 | ||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | - | $ | - | ||||
Taxes |
$ | 1,897 | $ | 468 | ||||
Disclosure of non-cash activities: |
||||||||
Change in unrealized gain resulting from change in fair value of derivative instruments, net of tax |
$ | 852 | $ | 274 |
See accompanying notes to condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
A. Basis of Presentation and Summary of Significant Accounting Policies
The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and applicable rules and regulations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows have been included and are of a normal, recurring nature. The results of operations for the three and six months ended December 31, 2016 are not necessarily indicative of the operating results for the full fiscal year or any future periods.
You should read the financial statements and these notes, which are an integral part of the financial statements, together with our audited financial statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2016 (“2016 Annual Report”). The accounting policies used to prepare the financial statements included in this report are the same as those described in the notes to the consolidated financial statements in our 2016 Annual Report unless otherwise noted below.
Net Income per Common Share
We compute net income per common share using the weighted average number of common shares outstanding during the period, and diluted net income per common share using the additional dilutive effect of all dilutive securities. The dilutive impact of stock options account for the additional weighted average shares of common stock outstanding for our diluted net income per common share computation. We calculated basic and diluted net income per common share as follows (in thousands, except per share data):
Three Months Ended |
Six Months Ended |
|||||||||||||||
December 31, |
December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Numerator |
||||||||||||||||
Net Income |
$ | 2,466 | $ | 1,868 | $ | 4,956 | $ | 3,081 | ||||||||
Denominator |
||||||||||||||||
Basic weighted average common shares outstanding |
6,567 | 6,510 | 6,563 | 6,515 | ||||||||||||
Dilutive effect of stock options |
116 | 119 | 102 | 147 | ||||||||||||
Diluted weighted average common shares outstanding |
6,683 | 6,629 | 6,665 | 6,662 | ||||||||||||
Basic net income per common share |
$ | 0.38 | $ | 0.29 | $ | 0.76 | $ | 0.47 | ||||||||
Diluted net income per common share |
$ | 0.37 | $ | 0.28 | $ | 0.74 | $ | 0.46 |
No shares related to stock options were excluded for the three or six months ended December 31, 2016. We excluded shares related to stock options totaling 100,000 for the three and six months ended December 31, 2015 from the calculation of diluted net income per common share, as the effect of their inclusion would have been anti-dilutive.
Revenue Recognition
To recognize revenue, four basic criteria must be met: 1) there is evidence that an arrangement exists; 2) delivery has occurred; 3) the fee is fixed or determinable; and 4) collectability is reasonably assured. Revenue from sales transactions where the buyer has the right to return the product is recognized at the time of sale only if (a) the seller’s price to the buyer is substantially fixed or determinable at the date of sale; (b) the buyer has paid the seller, or the buyer is obligated to pay the seller and the obligation is not contingent on resale of the product; (c) the buyer’s obligation to the seller would not be changed in the event of theft or physical destruction or damage of the product; (d) the buyer acquiring the product for resale has economic substance apart from that provided by the seller; (e) the seller does not have significant obligations for future performance to directly bring about resale of the product by the buyer; and (f) the amount of future returns can be reasonably estimated. We recognize revenue upon determination that all criteria for revenue recognition have been met. The criteria are usually met at the time title passes to the customer, which usually occurs upon shipment. Revenue from shipments where title passes upon delivery is deferred until the shipment has been delivered.
We record reductions to gross revenue for estimated returns of private-label contract manufacturing products and beta-alanine raw material sales. The estimated returns are based on the trailing six months of private-label contract manufacturing gross sales and our historical experience for both private-label contract manufacturing and beta-alanine raw material product returns. However, the estimate for product returns does not reflect the impact of a potential large product recall resulting from product nonconformance or other factors as such events are not predictable nor is the related economic impact estimable.
We currently own certain U.S. patents, and each patent’s corresponding foreign patent applications. All of these patents and patent rights relate to the ingredient known as beta-alanine marketed and sold under the CarnoSyn® and SR CarnoSyn® trademarks. We recorded beta-alanine raw material sales and royalty and licensing income as a component of revenue in the amount of $6.7 million during the three months ended December 31, 2016 and $13.4 million during the six months ended December 31, 2016. We recorded $5.3 million during the three months ended December 31, 2015 and $10.6 million during the six months ended December 31, 2015. These royalty income and raw material sale amounts resulted in royalty expense paid to the original patent holders from whom NAI acquired its patents and patent rights. We recognized royalty expense as a component of cost of goods sold in the amount of $250,000 during the three months ended December 31, 2016 and $566,000 during the six months ended December 31, 2016. We recorded $209,000 during the three months ended December 31, 2015 and $473,000 during the six months ended December 31, 2015.
Stock-Based Compensation
We have an omnibus incentive plan that was approved by our Board of Directors effective as of October 15, 2009 and approved by our stockholders at the Annual Meeting of Stockholders held on November 30, 2009. Under the plan, we may grant nonqualified and incentive stock options and other stock-based awards to employees, non-employee directors and consultants.
We estimate the fair value of stock option awards at the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. Option valuation models require the input of highly subjective assumptions. Black-Scholes uses assumptions related to volatility, the risk-free interest rate, the dividend yield (which we assume to be zero, as we have not paid any cash dividends) and employee exercise behavior. Expected volatilities used in the model are based on the historical volatility of our stock price. The risk-free interest rate is derived from the U.S. Treasury yield curve in effect in the period of grant. The expected life of stock option grants is derived from historical experience. The fair value of restricted stock shares granted is based on the market price of our common stock on the date of grant. We amortize the estimated fair value of our stock awards to expense over the related vesting periods.
The Company did not grant any options during the three or six months ended December 31, 2016 or 2015. All remaining outstanding stock options are fully vested. No options were exercised during the three or six months ended December 31, 2016 or 2015.
Our net income included stock based compensation expense of approximately $256,000 for the three months ended December 31, 2016, and $506,000 for the six months ended December 31, 2016. Our net income included stock based compensation expense of approximately $150,000 for the three months ended December 31, 2015, and $280,000 for the six months ended December 31, 2015.
Fair Value of Financial Instruments
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. We use a three-level hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available under the circumstances.
The fair value hierarchy is broken down into three levels based on the source of inputs. In general, fair values determined by Level 1 inputs use quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. We classify cash, cash equivalents, and marketable securities balances as Level 1 assets. Fair values determined by Level 2 inputs are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable or can be corroborated, either directly or indirectly by observable market data. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. These include certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
As of December 31, 2016 and June 30, 2016, we did not have any financial assets or liabilities classified as Level 1. We classify derivative forward exchange contracts as Level 2 assets. The fair value of our forward exchange contracts as of December 31, 2016 was a net asset of $2.0 million. The fair value of our forward exchange contracts as of June 30, 2016 was a net asset of $250,000. As of December 31, 2016 and June 30, 2016 we did not have any financial assets or liabilities classified as Level 3. We did not transfer any assets or liabilities between Levels during fiscal 2016 or the six months ended December 31, 2016.
B. Inventories, net
Inventories, net consisted of the following (in thousands):
December 31, 2016 |
June 30, 2016 |
|||||||
Raw materials |
$ | 11,475 | $ | 14,751 | ||||
Work in progress |
2,096 | 3,487 | ||||||
Finished goods |
3,836 | 2,832 | ||||||
Reserves |
(340 | ) | (302 | ) | ||||
Inventories, net |
$ | 17,067 | $ | 20,768 |
C. Property and Equipment
Property and equipment consisted of the following (in thousands):
Depreciable Life In Years |
December 31, 2016 |
June 30, 2016 |
||||||||||||
Land |
N/A | $ | 1,200 | $ | 1,200 | |||||||||
Building and building improvements |
7 | – | 39 | 3,616 | 3,324 | |||||||||
Machinery and equipment |
3 | – | 12 | 24,772 | 23,846 | |||||||||
Office equipment and furniture |
3 | – | 5 | 3,577 | 2,994 | |||||||||
Vehicles |
3 | 3 | 209 | 209 | ||||||||||
Leasehold improvements |
1 | – | 15 | 16,432 | 15,261 | |||||||||
Total property and equipment |
49,806 | 46,834 | ||||||||||||
Less: accumulated depreciation and amortization |
(32,337 | ) | (31,667 | ) | ||||||||||
Property and equipment, net |
$ | 17,469 | $ | 15,167 |
D. Accumulated Other Comprehensive (Loss) Income
Accumulated other comprehensive (loss) income consisted of the following during the three and six months ended December 31, 2016 and December 31, 2015 (in thousands):
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
December 31, 2016 |
December 31, 2016 |
|||||||||||||||||||||||
Defined |
Unrealized |
Defined |
Unrealized |
|||||||||||||||||||||
Benefit |
Gains on |
Benefit |
Gains on |
|||||||||||||||||||||
Pension |
Cash Flow |
Pension |
Cash Flow |
|||||||||||||||||||||
Plan |
Hedges |
Total |
Plan |
Hedges |
Total |
|||||||||||||||||||
Beginning balance |
$ | (775 | ) | $ | (295 | ) | $ | (1,070 | ) | $ | (775 | ) | $ | 95 | $ | (680 | ) | |||||||
OCI/OCL before reclassifications |
- | 2,287 | 2,287 | - | 1,834 | 1,834 | ||||||||||||||||||
Amounts reclassified from OCI |
- | (343 | ) | (343 | ) | - | (501 | ) | (501 | ) | ||||||||||||||
Tax effect of OCI activity |
- | (702 | ) | (702 | ) | - | (481 | ) | (481 | ) | ||||||||||||||
Net current period OCI/OCL |
- | 1,242 | 1,242 | - | 852 | 852 | ||||||||||||||||||
Ending balance |
$ | (775 | ) | $ | 947 | $ | 172 | $ | (775 | ) | $ | 947 | $ | 172 |
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
December 31, 2015 |
December 31, 2015 |
|||||||||||||||||||||||
Defined |
Unrealized |
Defined |
Unrealized |
|||||||||||||||||||||
Benefit |
Gains on |
Benefit |
Gains on |
|||||||||||||||||||||
Pension |
Cash Flow |
Pension |
Cash Flow |
|||||||||||||||||||||
Plan |
Hedges |
Total |
Plan |
Hedges |
Total |
|||||||||||||||||||
Beginning balance |
$ | (643 | ) | $ | (79 | ) | $ | (722 | ) | $ | (643 | ) | $ | (123 | ) | $ | (766 | ) | ||||||
OCI/OCL before reclassifications |
- | 424 | 424 | - | 482 | 482 | ||||||||||||||||||
Amounts reclassified from OCI |
- | (69 | ) | (69 | ) | - | (58 | ) | (58 | ) | ||||||||||||||
Tax effect of OCI activity |
- | (125 | ) | (125 | ) | - | (150 | ) | (150 | ) | ||||||||||||||
Net current period OCI/OCL |
- | 230 | 230 | - | 274 | 274 | ||||||||||||||||||
Ending balance |
$ | (643 | ) | $ | 151 | $ | (492 | ) | $ | (643 | ) | $ | 151 | $ | (492 | ) |
During the three months ended December 31, 2016, the amounts reclassified from OCI were comprised of $213,000 of gains reclassified to net revenues and $130,000 related to the amortization of forward points reclassified to other income. During the six months ended December 31, 2016, the amounts reclassified from OCI were comprised of $271,000 of gains reclassified to net revenues and $230,000 related to the amortization of forward points reclassified to other income.
During the three months ended December 31, 2015, the amounts reclassified from OCI were comprised of $45,000 of gains reclassified to net revenues and $24,000 related to the amortization of forward points reclassified to other income. During the six months ended December 31, 2015, the amounts reclassified from OCI were comprised of $7,000 of gains reclassified to net revenues and $51,000 related to the amortization of forward points reclassified to other income.
E. Debt
On February 1, 2016, we executed a new Credit Agreement with Wells Fargo Bank, N.A. The Credit Agreement replaced the previous credit facility and increased our credit line from $5.0 million to $10.0 million. The line of credit may be used to finance working capital requirements. There was no commitment fee required as part of this agreement. There are no amounts currently drawn under the line of credit.
Under the terms of the Credit Agreement, borrowings are subject to eligibility requirements including maintaining (i) a ratio of total liabilities to tangible net worth of not greater than 1.25 to 1.0 at any time; and (ii) a ratio of total current assets to total current liabilities of not less than 1.75 to 1.0 at each fiscal quarter end. Any amounts outstanding under the line of credit will bear interest at a fixed or fluctuating interest rate as elected by NAI from time to time; provided, however, that if the outstanding principal amount is less than $100,000 such amount shall bear interest at the then applicable fluctuating rate of interest. If elected, the fluctuating rate per annum would be equal to 1.25% above the daily one month LIBOR rate as in effect from time to time. If a fixed rate is elected, it would equal a per annum rate of 1.25% above the LIBOR rate in effect on the first day of the applicable fixed rate term. Any amounts outstanding under the line of credit must be paid in full on or before January 31, 2019. Amounts outstanding that are subject to a fluctuating interest rate may be prepaid at any time without penalty. Amounts outstanding that are subject to a fixed interest rate may be prepaid at any time in minimum amounts of $100,000, subject to a prepayment fee equal to the sum of the discounted monthly differences for each month from the month of prepayment through the month in which the then applicable fixed rate term matures.
Our obligations under the Credit Agreement are secured by our accounts receivable and other rights to payment, general intangibles, inventory, equipment and fixtures. We also have a foreign exchange facility with Wells Fargo Bank, N.A. in effect until January 31, 2019, and with Bank of America, N.A. in effect until August 15, 2017.
On December 31, 2016, we were in compliance with all of the financial and other covenants required under the Credit Agreement.
Our wholly owned subsidiary, NAIE, formerly had a credit facility with Credit Suisse that would provide NAIE with a credit line of up to CHF 500,000, or approximately $488,000. We terminated this line of credit in December 2016 as we determined that it was unnecessary as we believe our current cash position and on going cash from operations are sufficient to support our cash requirements.
We did not use our working capital line of credit nor did we have any long-term debt outstanding during the six months ended December 31, 2016. As of December 31, 2016, we had $10.0 million available under our credit facilities.
F. Economic Dependency
We had substantial net sales to certain customers during the periods shown in the following table. The loss of any of these customers, or a significant decline in sales to these customers, the growth rate of sales to these customers, or in these customers’ ability to make payments when due, could have a material adverse impact on our net sales and net income. Net sales to any one customer representing 10% or more of the respective period's consolidated net sales were as follows (in thousands):
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Customer 1 |
$ | 15,074 | $ | 11,902 | $ | 32,152 | $ | 18,691 | ||||||||
Customer 2 |
|
(a) | 3,304 |
|
(a) | 6,339 | ||||||||||
$ | 15,074 | $ | 15,206 | $ | 32,152 | $ | 25,030 |
(a) Sales were less than 10% of the respective period’s total revenues.
We buy certain products, including beta-alanine, from a limited number of raw material suppliers. The loss of any of these suppliers could have a material adverse impact on our net sales and net income. Raw material purchases from any one supplier representing 10% or more of the respective period’s total raw material purchases were as follows (in thousands):
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||||
2016 |
2015 |
2016 |
2015 | |||||||||||||||
Supplier 1 |
(a) | (a) | (a) | $ | 3,097 | 12% | ||||||||||||
Supplier 2 |
(a) | $ | 1,395 | 12% | (a) |
|
(a) | |||||||||||
$ | - | $ | 1,395 | 12% | $ | - | $ | 3,097 | 12% |
(a) Purchases were less than 10% of the respective period’s total raw material purchases.
G. Segment Information
Our business consists of two segments for financial reporting purposes, identified as (i) private label contract manufacturing, which primarily relates to the provision of private label contract manufacturing services to companies that market and distribute nutritional supplements and other health care products; and (ii) patent and trademark licensing, which primarily includes direct raw material sales and royalty income from our license and supply agreements associated with the sale and use of beta-alanine under our CarnoSyn® trade name.
We evaluate performance based on a number of factors. The primary performance measures for each segment are net sales and income or loss from operations before corporate allocations. Operating income or loss for each segment does not include corporate general and administrative expenses, interest expense and other miscellaneous income and expense items. Corporate general and administrative expenses include, but are not limited to: human resources, corporate legal, finance, information technology, and other corporate level related expenses, which are not allocated to any segment. The accounting policies of our segments are the same as those described in Note A above and in the consolidated financial statements included in our 2016 Annual Report.
Our operating results by business segment were as follows (in thousands):
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Net Sales |
||||||||||||||||
Private label contract manufacturing |
$ | 23,864 | $ | 21,619 | $ | 51,243 | $ | 37,884 | ||||||||
Patent and trademark licensing |
6,695 | 5,292 | 13,383 | 10,612 | ||||||||||||
Total Net Sales |
$ | 30,559 | $ | 26,911 | $ | 64,626 | $ | 48,496 |
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Income from Operations |
||||||||||||||||
Private label contract manufacturing |
$ | 2,148 | $ | 2,543 | $ | 5,462 | $ | 4,603 | ||||||||
Patent and trademark licensing |
2,340 | 1,692 | 4,240 | 2,691 | ||||||||||||
Income from operations of reportable segments |
4,488 | 4,235 | 9,702 | 7,294 | ||||||||||||
Corporate expenses not allocated to segments |
(1,375 | ) | (1,500 | ) | (3,053 | ) | (2,831 | ) | ||||||||
Total Income from Operations |
$ | 3,113 | $ | 2,735 | $ | 6,649 | $ | 4,463 |
Total Assets |
December 31, 2016 |
June 30, 2016 |
||||||
Private label contract manufacturing |
$ | 62,742 | $ | 66,375 | ||||
Patent and Trademark Licensing |
10,052 | 7,800 | ||||||
Total |
$ | 72,794 | $ | 74,175 |
Our private label contract manufacturing products are sold both in the U.S. and in markets outside the U.S., including Europe, Australia, Asia, Canada, Mexico and South Africa. Our primary market outside the U.S. is Europe. Our patent and trademark licensing activities are primarily based in the U.S.
Net sales by geographic region, based on the customers’ location, were as follows (in thousands):
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
United States |
$ | 13,654 | $ | 12,498 | $ | 28,879 | $ | 25,291 | ||||||||
Markets outside of the United States |
16,905 | 14,413 | 35,747 | 23,205 | ||||||||||||
Total |
$ | 30,559 | $ | 26,911 | $ | 64,626 | $ | 48,496 |
Products manufactured by NAIE accounted for 60% of net sales in markets outside the U.S. for the three months ended December 31, 2016, and 53% for the six months ended December 31, 2016. Products manufactured by NAIE accounted for 71% of net sales in markets outside the U.S. for the three months ended December 31, 2015, and 74% for the six months ended December 31, 2015. No products manufactured by NAIE were sold in the U.S. during the three or six months ended December 31, 2016 and 2015.
Assets and capital expenditures by geographic region, based on the location of the company or subsidiary at which they were located or made, were as follows (in thousands):
Long-Lived Assets |
Total Assets |
Capital Expenditures |
||||||||||||||||||||||
Six Months Ended |
||||||||||||||||||||||||
December 31, 2016 |
June 30, 2016 |
December 31, 2016 |
June 30, 2016 |
December 31, 2016 |
December 31, 2015 |
|||||||||||||||||||
United States |
$ | 10,897 | $ | 9,678 | $ | 46,424 | $ | 49,755 | $ | 1,812 | $ | 320 | ||||||||||||
Europe |
6,572 | 5,489 | 26,370 | 24,420 | 1,550 | 1,090 | ||||||||||||||||||
$ | 17,469 | $ | 15,167 | $ | 72,794 | $ | 74,175 | $ | 3,362 | $ | 1,410 |
H. Income Taxes
The effective tax rate for the three months ended December 31, 2016 was 29.6% and the effective rate for the six months ended December 31, 2016 was 30.1%. The rate differs from the U.S. federal statutory rate of 34% primarily due to the favorable impact of foreign earnings taxed at less than the U.S. statutory rate.
To determine our quarterly provision for income taxes, we use an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions to which we are subject. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rate from quarter to quarter. There were no discrete items for the six months ended December 31, 2016. We recognize interest and penalties related to uncertain tax positions, if any, as an income tax expense.
We record valuation allowances to reduce our deferred tax assets to an amount that we believe is more likely than not to be realized. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. During the six months ended December 31, 2016, there was no change to our valuation allowance.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are measured using enacted tax rates, for each of the jurisdictions in which we operate, expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
We are subject to taxation in the U.S., Switzerland and various state jurisdictions. Our tax years for the fiscal year ended June 30, 2013 and forward are subject to examination by U.S. tax authorities and our years for the fiscal year ended June 30, 2008 and forward are subject to examination by state tax authorities. Our tax years for the fiscal year ended June 30, 2015 and forward are subject to examination by Swiss tax authorities.
We do not record U.S. income tax expense for NAIE’s retained earnings that are declared as indefinitely reinvested offshore, thus reducing our overall income tax expense. The amount of earnings designated as indefinitely reinvested in NAIE is based on the actual deployment of such earnings in NAIE’s assets and our expectations of the future cash needs of our U.S. and foreign entities. Currently income tax laws are also a factor in determining the amount of foreign earnings to be indefinitely reinvested offshore.
It is our policy to establish reserves based on management’s assessment of exposure for certain positions taken in previously filed tax returns that may become payable upon audit by tax authorities. The tax reserves are analyzed quarterly and adjustments are made as events occur that we believe warrant adjustments to the reserves. There were no adjustments to reserves in the six months ended December 31, 2016.
I. Treasury Stock
On June 2, 2011, the Board of Directors authorized the repurchase of up to $2.0 million of our common stock. On February 6, 2015, the Board of Directors authorized a $1.0 million increase to our stock repurchase plan bringing the total authorized repurchase amount to $3.0 million. On May 11, 2015, the Board of Directors authorized a $2.0 million increase to our stock repurchase plan bringing the total authorized repurchase amount to $5.0 million. Under the repurchase plan, we may, from time to time, purchase shares of our common stock, depending upon market conditions. When we do so we may purchase the shares in open market or privately negotiated transactions.
During the six months ended December 31, 2016, we did not repurchase any shares under this repurchase plan. During the six months ended December, 2015, we repurchased 35,703 shares under this plan at a weighted average cost of $5.91 per share and a total cost of $212,000 including commissions and fees.
J. Derivatives and Hedging
We are exposed to gains and losses resulting from fluctuations in foreign currency exchange rates relating to forecasted product sales denominated in foreign currencies and transactions of NAIE, our foreign subsidiary. As part of our overall strategy to manage the level of exposure to the risk of fluctuations in foreign currency exchange rates, we may use foreign exchange contracts in the form of forward contracts. To the extent we enter into such contracts, there can be no guarantee any such contracts will be effective hedges against our foreign currency exchange risk.
As of December 31, 2016, we had forward contracts designated as cash flow hedges primarily to protect against the foreign exchange risks inherent in our forecasted sales of products at prices denominated in currencies other than the U.S. Dollar. These contracts are expected to be settled through February 2018. For derivative instruments that are designated and qualify as cash flow hedges, we record the effective portion of the gain or loss on the derivative in accumulated other comprehensive income (“OCI”) as a separate component of stockholders’ equity and subsequently reclassify these amounts into earnings in the period during which the hedged transaction is recognized in earnings.
For foreign currency contracts designated as cash flow hedges, hedge effectiveness is measured using the spot rate. Changes in the spot-forward differential are excluded from the test of hedge effectiveness and are recorded currently in earnings as interest expense or income. We measure effectiveness by comparing the cumulative change in the hedge contract with the cumulative change in the hedged item. During the three and six months ended December 31, 2016, we recorded a $92,000 gain related to the ineffective portion of our hedging instruments to other income. We did not have any losses or gains related to the ineffective portion of our hedging instruments during the three and six months ended December 31, 2015. No hedging relationships were terminated as a result of ineffective hedging or forecasted transactions no longer probable of occurring for foreign currency forward contracts. We monitor the probability of forecasted transactions as part of the hedge effectiveness testing on a quarterly basis.
As of December 31, 2016, the notional amounts of our foreign exchange contracts designated as cash flow hedges were approximately $35.2 million (EUR 31.1 million). As of December 31, 2016, a net gain of approximately $1.5 million related to derivative instruments designated as cash flow hedges was recorded in OCI. It is expected that $1.3 million will be reclassified into earnings in the next 12 months along with the earnings effects of the related forecasted transactions.
As of December 31, 2016, the fair value of our cash flow hedges was an asset of $2.0 million, which was classified in prepaids and other current assets in our Consolidated Balance Sheets. During the three months ended December 31, 2016, we recognized $2.3 million of net gains in OCI and reclassified $213,000 of gains from OCI to revenue. During the six months ended December 31, 2016, we recognized $1.8 million of net gains in OCI and reclassified $271,000 of gains from OCI to revenue. As of June 30, 2016, $226,000 of the fair value of our cash flow hedges was classified in prepaids and other current assets in our Consolidated Balance Sheets. During the three months ended December 31, 2015, we recognized $424,000 of gains in OCI and reclassified $45,000 of gains from OCI to revenue. During the six months ended December 31, 2015, we recognized $482,000 of gains in OCI and reclassified $7,000 of gains from OCI to revenue.
K. Contingencies
From time to time, we become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. These matters may relate to product liability, employment, intellectual property, tax, regulation, contract or other matters. The resolution of these matters as they arise will be subject to various uncertainties and, even if such claims are without merit, could result in the expenditure of significant financial and managerial resources. While unfavorable outcomes are possible, based on available information, we generally do not believe the resolution of these matters will result in a material adverse effect on our business, consolidated financial condition, or results of operations. However, a settlement payment or unfavorable outcome could adversely impact our results of operations. Our evaluation of the likely impact of these actions could change in the future and we could have unfavorable outcomes that we do not expect.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis is intended to help you understand our financial condition and results of operations for the three and six months ended December 31, 2016. You should read the following discussion and analysis together with our unaudited condensed consolidated financial statements and the notes to the condensed consolidated financial statements included under Item 1 in this report, as well as the risk factors and other information included in our 2016 Annual Report and other reports and documents we file with the SEC. Our future financial condition and results of operations will vary from our historical financial condition and results of operations described below based on a variety of factors.
Executive Overview
The following overview does not address all of the matters covered in the other sections of this Item 2 or other items in this report or contain all of the information that may be important to our stockholders or the investing public. You should read this overview in conjunction with the other sections of this Item 2 and this report.
Our primary business activity is providing private label contract manufacturing services to companies that market and distribute vitamins, minerals, herbs and other nutritional supplements, as well as other health care products, to consumers both within and outside the U.S. Historically, our revenue has been largely dependent on sales to one or two private label contract manufacturing customers and subject to variations in the timing of such customers’ orders, which in turn is impacted by such customers’ internal marketing programs, supply chain management, entry into new markets, new product introductions, the demand for such customers’ products, and general industry and economic conditions. Our revenue also includes raw material sales, royalty and licensing revenue generated from our patent estate pursuant to license and supply agreements with third parties for the distribution and use of the ingredient known as beta-alanine sold under our CarnoSyn® trademark.
A cornerstone of our business strategy is to achieve long-term growth and profitability and to diversify our sales base. We have sought and expect to continue to seek to diversify our sales by developing relationships with additional, quality-oriented, private label contract manufacturing customers, and commercializing our patent estate through sales of beta-alanine under our CarnoSyn® and SR CarnoSyn® trade names, contract manufacturing, and license agreements.
During the first six months of fiscal 2017, our net sales were 33% higher than in the first six months of fiscal 2016. Private label contract manufacturing sales increased 35% due primarily to the sale of higher volumes of existing products to existing customers and new product sales to new and existing customers. Our first half fiscal 2017 sales were favorably impacted due to the timing and shipments of orders and new product launches. Revenue concentration risk for our largest private label contract manufacturing customer as a percentage of our total net sales increased to 50% for the six months ended December 31, 2016 compared to 39% in the first six months of fiscal 2016. We expect our revenue concentration for this customer to remain relatively consistent at 50% for the remainder of fiscal 2017.
During the first six months of fiscal 2017, CarnoSyn® beta-alanine revenue increased 26% to $13.4 million as compared to $10.6 million for the first six months of fiscal 2016. The increase in beta-alanine revenue was primarily due to the addition of new customers and increased material shipments to existing customers.
On an annualized basis, we now expect our consolidated fiscal 2017 revenue growth percentage to be approximately 5% to 10% due to reductions in contract manufacturing orders and customer forecasts from Australia, Asia, and Europe. We expect a majority of this decline to occur in our third fiscal quarter ending March 31, 2017 and to a lesser extent in our fourth fiscal quarter. We believe this international revenue decline will be temporary in nature and will reverse as we enter fiscal 2018 beginning July 1, 2017. With respect to our CarnoSyn® beta-alanine business, we expect our current sales growth rate to continue for the balance of this fiscal year as we continue to expand our research, our patent estate and our client base.
To protect our CarnoSyn® business and its underlying patent estate, we incurred litigation and patent compliance expenses of approximately $2.0 million during the first six months of fiscal 2017 and $779,000 during the comparable period in fiscal 2016. The increase in these legal expenses on a year over year basis is due to our efforts to enforce compliance with our patents related to instant release CarnoSyn® and to protect our tradename in the marketplace against parties who are using it without our consent. We describe our efforts to protect our patent estate in more detail under Item 1 of Part II of our 2016 Annual Report. Our ability to maintain or further increase our beta-alanine royalty and licensing revenue will depend in large part on our ability to develop a market for our sustained release form of beta-alanine marketed under our SR Carnosyn® trademark, maintain our longer term patent rights, the availability of the raw material beta-alanine when and in the amounts needed, our ability to expand distribution of beta-alanine to new and existing customers, our ability to further commercialize our existing patents, and the continued compliance by third parties with our patent and trademark rights.
During the remainder of fiscal 2017, we plan to continue our focus on:
• |
Leveraging our state-of-the-art, certified facilities to increase the value of the goods and services we provide to our highly valued private-label contract manufacturing customers, and develop relationships with additional quality oriented customers; |
• |
Expanding the commercialization of our beta-alanine patent estate through raw material sales, developing a market for our sustained release form of beta-alanine marketed under our SR Carnosyn® trademark, new contract manufacturing opportunities, license agreements and protecting our proprietary rights; |
• |
Improving operational efficiencies and managing costs and business risks to improve profitability. |
Critical Accounting Policies and Estimates
The preparation of our financial statements requires that we make estimates and assumptions that affect the amounts reported in our financial statements and their accompanying notes. We have identified certain policies that we believe are important to the portrayal of our financial condition and results of operations. These policies require the application of significant judgment by our management. We base our estimates on our historical experience, industry standards, and various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions. An adverse effect on our financial condition, changes in financial condition, and results of operations could occur if circumstances change that alter the various assumptions or conditions used in such estimates or assumptions.
Our critical accounting policies are discussed under Item 7 of our 2016 Annual Report and recent accounting pronouncements are discussed under Item A to our Notes to Condensed Consolidated Financial Statements contained in this Quarterly Report. There have been no significant changes to these policies or pronouncements during the six months ended December 31, 2016.
Results of Operations
The results of our operations for the three and six months ended December 31 were as follows (in thousands):
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
December 31, |
December 31, |
|||||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2015 |
% Change |
|||||||||||||||||||
Private label contract manufacturing |
$ | 23,864 | $ | 21,619 | 10 | % | $ | 51,243 | $ | 37,884 | 35 | % | ||||||||||||
Patent and trademark licensing |
6,695 | 5,292 | 27 | % | 13,383 | 10,612 | 26 | % | ||||||||||||||||
Total net sales |
30,559 | 26,911 | 14 | % | 64,626 | 48,496 | 33 | % | ||||||||||||||||
Cost of goods sold |
24,064 | 21,242 | 13 | % | 50,462 | 38,094 | 32 | % | ||||||||||||||||
Gross profit |
6,495 | 5,669 | 15 | % | 14,164 | 10,402 | 36 | % | ||||||||||||||||
Gross profit % |
21.3 | % | 21.1 | % | 21.9 | % | 21.4 | % | ||||||||||||||||
Selling, general and administrative expenses |
3,382 | 2,934 | 15 | % | 7,515 | 5,939 | 27 | % | ||||||||||||||||
% of net sales |
11.1 | % | 10.9 | % | 11.6 | % | 12.2 | % | ||||||||||||||||
Income from operations |
3,113 | 2,735 | 14 | % | 6,649 | 4,463 | 49 | % | ||||||||||||||||
% of net sales |
10.2 | % | 10.2 | % | 10.3 | % | 9.2 | % | ||||||||||||||||
Total other income |
387 | (75 | ) | 616 | % | 437 | (61 | ) | 816 | % | ||||||||||||||
Income before income taxes |
3,500 | 2,660 | 32 | % | 7,086 | 4,402 | 61 | % | ||||||||||||||||
% of net sales |
11.5 | % | 9.9 | % | 11.0 | % | 9.1 | % | ||||||||||||||||
Provision for income taxes |
1,034 | 792 | 31 | % | 2,130 | 1,321 | 61 | % | ||||||||||||||||
Net income |
$ | 2,466 | $ | 1,868 | 32 | % | $ | 4,956 | $ | 3,081 | 61 | % | ||||||||||||
% of net sales |
8.1 | % | 6.9 | % | 7.7 | % | 6.4 | % |
Private-label contract manufacturing net sales increased 10% during the three months ended December 31, 2016 and 35% during the six months ended December 31, 2016, compared to the same periods in prior year. These increases were primarily due to the sale of higher volumes of existing products to existing customers and new product sales to new and existing customers. Net sales to our largest customer represented a majority of our increase in private-label contract manufacturing sales during both the three and six months ended December 31, 2016. The increase was primarily due to increased consumer demand for existing products as well as the shipment of a new product awarded to our domestic operations in fiscal 2016.
Net sales from our patent and trademark licensing segment increased 27% during the three months ended December 31, 2016 and 26% during the six months ended December 31, 2016, compared to the same periods in the prior year. These increases were primarily the result of growth in our customer base and increased material shipments. The change in gross profit margin between the three and six month periods ended December 31, 2016 was as follows:
Three Months |
Six Months |
|||||||
Ended |
Ended |
|||||||
Contract manufacturing(1) |
(2.4 |
)% |
(1.1 |
)% |
||||
Patent and trademark licensing(2) |
2.6 | 1.6 | ||||||
Total change in gross profit margin |
0.2 |
% |
0.5 |
% |
1 |
1Private label contract manufacturing gross profit margin as a percentage of consolidated net sales decreased 2.4 percentage points during the three months ended December 31, 2016 and decreased 1.1 percentage points during the six months ended December 31, 2016 as compared to the comparable prior year periods. These decreases were primarily due to a nominal increase in overhead costs as a percentage of net revenues. |
2 |
Patent and trademark licensing gross profit margin as a percentage of consolidated net sales increased 2.6 percentage points during the three months ended December 31, 2016 and increased 1.6 percentage points during the six months ended December 31, 2016 as compared to the comparable prior year periods. These increases were primarily due to increased revenues and decreased supply chain costs. |
Selling, general and administrative expenses increased $0.4 million, or 15%, during the three months ended December 31, 2016 and increased $1.6 million, or 27%, during the six months ended December 31, 2016, as compared to the comparable prior year periods. These increases were primarily due to increased compensation costs associated with the growth in sales and increased litigation and patent compliance expenses. The increase in expenses associated with our patent and trademark licensing segment are primarily associated with our efforts to enforce compliance with our patents related to instant release CarnoSyn® and to protect our tradename in the marketplace against parties who are using them without our consent.
Other income, net increased $0.5 million during the three and six months ended December 31, 2016, as compared to the prior periods. These increases were primarily due to favorable interest income associated with our foreign currency hedge contracts and a $0.1 million realized gain associated with the ineffective portion of certain foreign currency hedge contracts.
Our income tax expense increased $0.2 million, or 31%, during the three months ended December 31, 2016 and increased $0.8 million, or 61%, during the six months ended December 31, 2016, as compared to the comparable prior year periods. The increases were primarily due to the higher pre-tax income during fiscal 2017 as compared to the comparable prior year periods.
Liquidity and Capital Resources
Our primary sources of liquidity and capital resources are cash flows provided by operating activities and the availability of borrowings under our credit facility. Net cash provided by operating activities was $5.0 million for the six months ended December 31, 2016 compared to net cash provided by operating activities of $5.1 million in the comparable period in the prior year.
At December 31, 2016, changes in accounts receivable provided $3.4 million in cash compared to providing $2.3 million of cash in the comparable period in the prior year. The increase in cash provided by accounts receivable during the period ended December 31, 2016 primarily resulted from the increase and timing of sales and the related collections. Days sales outstanding was 33 days during both the six months ended December 31, 2016 and the six months ended December 31, 2015.
At December 31, 2016, changes in inventory provided $3.7 million in cash compared to $5.7 million used in the comparable prior year quarter. The change in cash provided by inventory during the period ended December 31, 2016 was primarily related to the conversion of private label contract manufacturing inventory into sales during the first six months of fiscal 2017 versus inventory growth during the first six months of fiscal 2016 related to private label contract manufacturing growth. Changes in accounts payable and accrued liabilities used $6.7 million in cash during the six months ended December 31, 2016 compared to providing $2.1 million during the six months ended December 31, 2015. The change in cash flow activity related to accounts payable and accrued liabilities is primarily due to the timing of inventory receipts and payments.
During the six months ended December 31, 2016, NAIE’s operations provided $2.2 million of our operating cash flow primarily due to the timing of inventory receipts, payments and sales. As of December 31, 2016, NAIE’s undistributed retained earnings were considered indefinitely reinvested.
Cash used in investing activities in the six months ended December 31, 2016 was $3.3 million compared to cash used of $0.8 million in the comparable period last year. The primary reason for the change was due to capital equipment purchases of $3.4 million in the first half of fiscal 2017 as compared to $1.4 million in of the same period of fiscal 2016. Capital expenditures for both years were primarily for manufacturing equipment used in our Vista, California and Manno, Switzerland facilities. The first half of fiscal 2016 also included $568,000 in proceeds from the sale of property and equipment as compared to $24,000 in the first half of fiscal 2017.
Cash used in financing activities for the six months ended December 31, 2016 primarily related to payroll taxes paid on behalf of employees whose restricted stock vested during the quarter in exchange for a transfer to the Company of a portion of the employee’s vested shares equal in market value to the payroll taxes paid.
We did not have any consolidated debt as of December 31, 2016 or June 30, 2016.
On February 1, 2016, we executed a new Credit Agreement with Wells Fargo Bank, N.A. The Credit Agreement replaced the previous credit facility and increased our credit line from $5.0 million to $10.0 million. The line of credit may be used to finance working capital requirements. There was no commitment fee required as part of this agreement. There are no amounts currently drawn under the line of credit.
Under the terms of the Credit Agreement, borrowings are subject to eligibility requirements including maintaining (i) a ratio of total liabilities to tangible net worth of not greater than 1.25 to 1.0 at any time; and (ii) a ratio of total current assets to total current liabilities of not less than 1.75 to 1.0 at each fiscal quarter end. Any amounts outstanding under the line of credit will bear interest at a fixed or fluctuating interest rate as elected by NAI from time to time; provided, however, that if the outstanding principal amount is less than $100,000 such amount shall bear interest at the then applicable fluctuating rate of interest. If elected, the fluctuating rate per annum would be equal to 1.25% above the daily one month LIBOR rate as in effect from time to time. If a fixed rate is elected, it would equal a per annum rate of 1.25% above the LIBOR rate in effect on the first day of the applicable fixed rate term. Any amounts outstanding under the line of credit must be paid in full on or before January 31, 2019. Amounts outstanding that are subject to a fluctuating interest rate may be prepaid at any time without penalty. Amounts outstanding that are subject to a fixed interest rate may be prepaid at any time in minimum amounts of $100,000, subject to a prepayment fee equal to the sum of the discounted monthly differences for each month from the month of prepayment through the month in which the then applicable fixed rate term matures.
Our obligations under the Credit Agreement are secured by our accounts receivable and other rights to payment, general intangibles, inventory, equipment and fixtures. We also have a foreign exchange facility with Wells Fargo Bank, N.A. in effect until January 31, 2019, and with Bank of America, N.A. in effect until August 15, 2017.
On December 31, 2016, we were in compliance with all of the financial and other covenants required under the Credit Agreement.
Our wholly owned subsidiary, NAIE, formerly had a credit facility with Credit Suisse that would provide NAIE with a credit line of up to CHF 500,000, or approximately $488,000. We terminated this line of credit in December 2016 as we determined that it was unnecessary as we believe our current cash position and on going cash from operations are sufficient to support our cash requirements.
As of December 31, 2016, we had $21.4 million in cash and cash equivalents and $10.0 million available under our credit facilities. We believe our available working capital, cash and cash equivalents and potential cash flows from operations will be sufficient to fund our current working capital needs and capital expenditures through at least the next 12 months.
Off-Balance Sheet Arrangements
As of December 31, 2016, we did not have any off-balance sheet debt nor did we have any transactions, arrangements, obligations (including contingent obligations) or other relationships with any unconsolidated entities or other persons that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenue or expenses material to investors.
Recent Accounting Pronouncements
Recent accounting pronouncements are discussed in the notes to our audited financial statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2016. Other than those pronouncements, we are not aware of any other pronouncements that materially affect our financial position or results of operations.
ITEM 4. CONTROLS AND PROCEDURES
We maintain certain disclosure controls and procedures as defined under the Securities Exchange Act of 1934. They are designed to help ensure that material information is: (1) gathered and communicated to our management, including our principal executive and financial officers, in a manner that allows for timely decisions regarding required disclosures; and (2) recorded, processed, summarized, reported and filed with the SEC as required under the Securities Exchange Act of 1934 and within the time periods specified by the SEC.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer (principal financial and accounting officer), evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2016. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective for their intended purpose described above as of December 31, 2016.
There were no changes to our internal control over financial reporting during the quarterly period ended December 31, 2016 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. These matters may relate to intellectual property, product liability, employment, tax, regulation, contract or other matters. The resolution of these matters as they arise will be subject to various uncertainties and, even if such claims are without merit, could result in the expenditure of significant financial and managerial resources. While unfavorable outcomes are possible, based on available information, we generally do not believe the resolution of these matters will result in a material adverse effect on our business, consolidated financial condition, or results of operations. However, a settlement payment or unfavorable outcome could adversely impact our results of operations. Our evaluation of the likely impact of these actions could change in the future and we could have unfavorable outcomes we do not expect.
As of February 14, 2017, neither NAI nor its subsidiary were a party to any material pending legal proceeding, nor was any of our property the subject of an material pending legal proceeding. We are currently involved in several matters in the ordinary course of our business, each of which is related to enforcing our intellectual property rights. Some of these matters are summarized below.
In 2011, NAI filed a lawsuit against Woodbolt Distribution, LLC, also known as Cellucor (“Woodbolt”), and both NAI and Woodbolt filed additional lawsuits and countersuits against each other. NAI and Woodbolt subsequently settled all of the lawsuits between them, but not before the United States Patent and Trademark Office (“USPTO”) at Woodbolt’s request rejected the claims of one NAI patent. The ruling rejecting the claims of one NAI patent was subsequently confirmed by the Patent Trial and Appeal Board (PTAB) at the USPTO, and that confirmation is presently subject to a request by NAI for a rehearing. The USPTO subsequent rejected the claims of a second NAI patent, which was also confirmed by the PTAB and is the subject of a pending request by NAI for a rehearing. Both NAI patents rejected by the USPTO expire in August 2017.
On September 18, 2015, the Company filed a complaint against Creative Compounds, Inc., alleging various claims including (1) violation of Section 43 of the Lanham Act, (2) violation of California's Unfair Competition Law, (3) violation of California's False Advertising Law, (4) Trade Libel and Business Disparagement and (5) Intentional Interference with Prospective Economic Advantage. On August 24, 2016, the Company filed a separate complaint against Creative Compounds, Inc., alleging infringement of U.S. patent 7,825,084. On October 5, 2016, Creative filed its answer and counterclaims. On January 19, 2017, the Company filed a Motion to Amend the Complaint, to add allegations of infringement of U.S. patents 5,965,596, 7,504,376, 8,993,610 and 8,470,865, and additional parties, Core Supplement Technology, Inc., Honey Badger LLC, and Myopharma, Inc.
On July 1, 2016, the Company filed a complaint in U.S. District Court for the Southern District of California against Cenegenics, LLC, alleging infringement of U.S. patents 7,504,376 and 7,825,084. On August 3, 2016, the Company filed an amended complaint to assert infringement of the same patents against Cenegenics' contract manufacturer, Atlantic-Pro Nutrients d/b/a Xymogen, LLC. Subsequently the Company and defendants resolved their disputes and entered into settlement and license agreements, and the case was dismissed.
On July 6, 2016, the Company filed a complaint against Allmax Nutrition, Inc. in U.S. District Court for the Southern District of California, alleging (1) infringement of U.S. patents 5,965,596, 6,172,098, 7,825,084 and RE 45,947, (2) violation of Section 32 of the Lanham Act, and (3) copyright infringement. On October 19, 2016, the Company filed an amended complaint adding HBS International Corp., Allmax's exclusive distributor, as a co-defendant.
On August 2, 2016, the Company filed a complaint against Muscle Sports Products, LLC in U.S. District Court for the Southern District of California, alleging infringement of its CarnoSyn® and CarnoSyn Beta Alanine® trademarks.
On September 15, 2016, the Company filed a complaint against Arnet Pharmaceutical Corporation in the U.S. District Court for the Southern District of California alleging Breach of Contract.
On September 16 2016, the Company filed a complaint against Hi-Tech Pharmaceuticals, Inc. d/b/a ALR Industries, APS Nutrition, Innovative Laboratories, Formutech Nutrition, LG Sciences and Sports 1 in U.S. District Court for the Southern District of California, alleging (1) infringement of U.S. patents 5,965,596, 7,825,084, 8,993,610 and RE 45,947, (2) violation of Section 32 of the Lanham Act and (3) breach of contract.
Although we believe our claims in the above litigation matters are valid, there is no assurance we will prevail in these litigation matters or in proceedings we may initiate or that our litigation expenses will not be greater than anticipated.
ITEM 1A. RISK FACTORS
When evaluating our business and future prospects you should carefully consider the risks described under Item 1A of our 2016 Annual Report, as well as the other information in our 2016 Annual Report, this report and other reports and documents we file with the SEC. If any of the identified risks actually occur, our business, financial condition and results of operations could be seriously harmed. In that event, the market price of our common stock could decline and you could lose all or a portion of the value of your investment in our common stock.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the quarter ended December 31, 2016, we did not sell any unregistered equity securities and we did not repurchase any shares of our common stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
The following exhibit index shows those exhibits filed with this report and those incorporated by reference:
EXHIBIT INDEX
Exhibit |
Description |
Incorporated By Reference To |
||||
3(i) |
Amended and Restated Certificate of Incorporation of Natural Alternatives International, Inc. filed with the Delaware Secretary of State on January 14, 2005 |
Exhibit 3(i) of NAI’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2004, filed with the commission on February 14, 2005 |
||||
3(ii) |
Amended and Restated By-laws of Natural Alternatives International, Inc. dated as of February 9, 2009 |
Exhibit 3(ii) of NAI’s Current Report on Form 8-K dated February 9, 2009, filed with the commission on February 13, 2009 |
||||
4(i) |
Form of NAI’s Common Stock Certificate |
Exhibit 4(i) of NAI’s Annual Report on Form 10-K for the fiscal year ended June 30, 2005, filed with the commission on September 8, 2005 |
||||
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | Filed herewith | ||||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | Filed herewith | ||||
32 | Section 1350 Certification | Filed herewith | ||||
101.INS | XBRL Instance Document | Filed herewith | ||||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed herewith | ||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith | ||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith | ||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Filed herewith | ||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, Natural Alternatives International, Inc., the registrant, has duly caused this report to be signed on its behalf by the undersigned, duly authorized officers.
Date: February 14, 2017
|
NATURAL ALTERNATIVES INTERNATIONAL, INC. |
|
|
|
|
|
|
|
By: |
/s/ Mark A. LeDoux |
|
|
|
Mark A. LeDoux, Chief Executive Officer |
|
|
|
(principal executive officer) |
|
By: | /s/ Michael E. Fortin | ||
Michael E. Fortin, Chief Financial Officer | |||
(principal financial and accounting officer) |
21