NeuroMetrix, Inc. - Quarter Report: 2006 March (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(mark one)
x |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the quarterly period ended March 31, 2006 |
|
|
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission file number 000-50856
NEUROMETRIX,
INC.
(Exact name of registrant as specified in its charter)
Delaware |
04-3308180 |
(State or other jurisdiction of incorporation or |
(I.R.S. Employer Identification No.) |
organization) |
|
|
|
62 Fourth Avenue, Waltham, Massachusetts |
02451 |
(Address of principal executive offices) |
(Zip Code) |
(781)
890-9989
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer o Accelerated filer x Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date:
12,470,871 shares of common stock, par value $0.0001 per share, were outstanding as of May 5, 2006.
NEUROMETRIX,
INC.
FORM 10-Q
INDEX
2
NeuroMetrix, Inc.
Balance Sheets
(Unaudited)
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5,395,753 |
|
$ |
8,170,037 |
|
Short-term held-to-maturity investments |
|
26,971,891 |
|
24,081,946 |
|
||
Accounts receivable, net of allowance for doubtful accounts of $450,000 and $400,000 at March 31, 2006 and December 31, 2005, respectively |
|
5,576,502 |
|
4,543,339 |
|
||
Inventories, net |
|
3,036,472 |
|
2,683,409 |
|
||
Prepaid expenses and other current assets |
|
691,290 |
|
614,169 |
|
||
Current portion of deferred costs |
|
249,496 |
|
223,009 |
|
||
Total current assets |
|
41,921,404 |
|
40,315,909 |
|
||
|
|
|
|
|
|
||
Restricted cash |
|
1,458,598 |
|
1,458,598 |
|
||
Fixed assets, net |
|
935,832 |
|
875,551 |
|
||
Deferred costs |
|
273,346 |
|
247,013 |
|
||
Total assets |
|
$ |
44,589,180 |
|
$ |
42,897,071 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
1,438,050 |
|
$ |
1,698,583 |
|
Accrued compensation |
|
2,149,899 |
|
1,959,621 |
|
||
Other accrued expenses |
|
1,331,963 |
|
1,213,928 |
|
||
Current portion of deferred revenue |
|
874,374 |
|
760,613 |
|
||
Total current liabilities |
|
5,794,286 |
|
5,632,745 |
|
||
|
|
|
|
|
|
||
Deferred revenue |
|
987,342 |
|
885,354 |
|
||
Other long-term liabilities |
|
116,364 |
|
130,909 |
|
||
Total liabilities |
|
6,897,992 |
|
6,649,008 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none outstanding |
|
|
|
|
|
||
Common stock, $0.0001 par value; 50,000,000 shares authorized; 12,463,136 and 12,375,276 shares issued and outstanding at March 31, 2006 and December 31, 2005, respectively |
|
1,246 |
|
1,238 |
|
||
Additional paid-in capital |
|
94,426,347 |
|
93,212,368 |
|
||
Deferred compensation |
|
(343,823 |
) |
(425,623 |
) |
||
Accumulated deficit |
|
(56,392,582 |
) |
(56,539,920 |
) |
||
Total stockholders equity |
|
37,691,188 |
|
36,248,063 |
|
||
Total liabilities and stockholders equity |
|
$ |
44,589,180 |
|
$ |
42,897,071 |
|
The accompanying notes are an integral part of these financial statements.
3
NeuroMetrix, Inc.
Statements of Operations
(Unaudited)
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Revenues: |
|
|
|
|
|
||
Diagnostic device |
|
$ |
1,541,437 |
|
$ |
812,400 |
|
Biosensor |
|
10,281,838 |
|
5,977,364 |
|
||
Total revenues |
|
11,823,275 |
|
6,789,764 |
|
||
|
|
|
|
|
|
||
Cost of revenues |
|
2,879,913 |
|
1,817,725 |
|
||
Gross margin |
|
8,943,362 |
|
4,972,039 |
|
||
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Research and development (1) |
|
1,258,608 |
|
904,204 |
|
||
Sales and marketing (1) |
|
5,268,253 |
|
3,244,651 |
|
||
General and administrative (1) |
|
2,555,249 |
|
1,594,040 |
|
||
Total operating expenses |
|
9,082,110 |
|
5,742,895 |
|
||
|
|
|
|
|
|
||
Loss from operations |
|
(138,748 |
) |
(770,856 |
) |
||
|
|
|
|
|
|
||
Interest income |
|
293,586 |
|
176,380 |
|
||
Interest expense |
|
|
|
(1,838 |
) |
||
|
|
|
|
|
|
||
Income (loss) before provision for income taxes |
|
154,838 |
|
(596,314 |
) |
||
Provision for income taxes |
|
7,500 |
|
|
|
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
147,338 |
|
$ |
(596,314 |
) |
|
|
|
|
|
|
||
Net income (loss) per common share: |
|
|
|
|
|
||
Basic |
|
$ |
0.01 |
|
$ |
(0.05 |
) |
Diluted |
|
$ |
0.01 |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
||
Weighted average shares used to compute net income (loss) per common share: |
|
|
|
|
|
||
Basic |
|
12,414,479 |
|
12,043,103 |
|
||
Diluted |
|
13,133,266 |
|
12,043,103 |
|
(1) Non-cash stock-based compensation expense included in these amounts is as follows:
Research and development |
|
$ |
218,751 |
|
$ |
19,880 |
|
Sales and marketing |
|
190,908 |
|
36,269 |
|
||
General and administrative |
|
327,554 |
|
19,826 |
|
||
Total non-cash stock-based compensation expense |
|
$ |
737,213 |
|
$ |
75,975 |
|
The accompanying notes are an integral part of these financial statements.
4
NeuroMetrix, Inc.
Statements of Cash Flows
(Unaudited)
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Cash flows for operating activities: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
147,338 |
|
$ |
(596,314 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
83,876 |
|
63,288 |
|
||
Compensation expense associated with stock options |
|
737,213 |
|
75,975 |
|
||
Provision for doubtful accounts |
|
108,529 |
|
|
|
||
Amortization of premium on investments |
|
55,484 |
|
124,065 |
|
||
Provision for income taxes |
|
7,500 |
|
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Accounts receivable |
|
(1,141,692 |
) |
(400,996 |
) |
||
Inventories |
|
(353,063 |
) |
(214,964 |
) |
||
Prepaid expenses and other current assets |
|
(77,121 |
) |
(102,754 |
) |
||
Accounts payable |
|
(260,533 |
) |
606,931 |
|
||
Accrued compensation and other accrued expenses |
|
308,313 |
|
351,712 |
|
||
Other long-term liabilities |
|
(14,545 |
) |
(14,546 |
) |
||
Deferred revenue and deferred costs |
|
162,929 |
|
107,739 |
|
||
Net cash provided by (used in) operating activities |
|
(235,772 |
) |
136 |
|
||
|
|
|
|
|
|
||
Cash flows for investing activities: |
|
|
|
|
|
||
Purchases of investments |
|
(13,786,153 |
) |
(2,845,675 |
) |
||
Maturities of investments |
|
10,840,724 |
|
3,376,068 |
|
||
Purchases of fixed assets |
|
(144,157 |
) |
(59,183 |
) |
||
Net cash provided by (used in) investing activities |
|
(3,089,586 |
) |
471,210 |
|
||
|
|
|
|
|
|
||
Cash flow from financing activities: |
|
|
|
|
|
||
Proceeds from exercise of stock options |
|
551,074 |
|
30,207 |
|
||
Net cash provided by financing activities |
|
551,074 |
|
30,207 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
(2,774,284 |
) |
501,553 |
|
||
Cash and cash equivalents, beginning of period |
|
8,170,037 |
|
1,936,241 |
|
||
Cash and cash equivalents, end of period |
|
$ |
5,395,753 |
|
$ |
2,437,794 |
|
The accompanying notes are an integral part of these financial statements.
5
Notes to Financial Statements
1. Nature of the Business and Basis of Presentation
NeuroMetrix, Inc. (the Company), a Delaware corporation, was formed in June 1996. The Company designs, develops and sells proprietary medical devices used to diagnose neuropathies. Neuropathies are diseases of the peripheral nerves and parts of the spine that frequently are caused by or associated with diabetes, low back pain and carpal tunnel syndrome, as well as other clinical disorders. The Company operates in one business segment.
The accompanying unaudited balance sheet as of March 31, 2006 and unaudited statements of operations for the three month periods ended March 31, 2006 and 2005 and the unaudited statements of cash flows for the three month periods ended March 31, 2006 and 2005 have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair statement of the results of operations have been included. Operating results for the three month period ended March 31, 2006 are not necessarily indicative of the results that may be expected for the year ending December 31, 2006 or any other period. These financial statements and notes should be read in conjunction with the financial statements for the year ended December 31, 2005 included in the Companys Annual Report on Form 10-K (File No. 000-50856). The accompanying balance sheet as of December 31, 2005 has been derived from audited financial statements prepared at that date, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
2. Accounting for Stock-Based Compensation
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 123(R), Share Based Payment (SFAS No. 123(R)), which requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. SFAS No. 123(R) revises SFAS No. 123 Accounting for Stock-Based Compensation (SFAS No. 123) and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25) and SFAS No. 148, Accounting for Stock Based CompensationTransition and Disclosurean amendment of Financial Accounting Standards Board Statement No. 123. As a result, beginning January 1, 2006, the Company adopted SFAS No. 123(R) using the modified prospective method and has begun reflecting the stock-based compensation expense determined under fair value based methods in the income statement rather than as pro forma disclosure in the notes to the financial statements. Under this transition method, the compensation cost recognized beginning January 1, 2006 includes compensation cost for (i) all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123, and (ii) all share based payments granted subsequent to January 1, 2006 based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123(R). Compensation cost is generally recognized ratably over the requisite service period. Prior period amounts have not been restated. The Company uses the Black-Scholes option pricing model for determining the fair value of its stock options and amortizes its stock-based compensation expense using the straight-line method.
During 1996, the Company adopted the 1996 Stock Option/Restricted Stock Plan (the 1996 Stock Plan). The 1996 Stock Plan provides for the granting of incentive and non-qualified stock options and stock bonus awards to officers, directors and employees of the Company. The maximum number of shares that may be issued pursuant to the 1996 Stock Plan is 156,250. All of the outstanding options under the 1996 Stock Plan are fully vested and terminate 10 years after the grant date, or earlier if the option holder is no longer an executive officer, employee, consultant, advisor or director, as applicable, of the Company. As of March 31, 2006, 6,250 shares were subject to outstanding options at a weighted average exercise price of $0.20 per share, 127,962 shares had been issued under the 1996 Stock Plan and no shares were available for future grant. If any options granted under the 1996 Stock Plan are forfeited, such shares are not available for future grant and revert back to the founder.
During 1998, the Company adopted the 1998 Equity Incentive Plan (the 1998 Stock Plan). The 1998 Stock Plan also provides for granting of incentive and nonqualified stock option and stock bonus awards to officers, consultants and employees of the Company. As of March 31, 2006, 1,250,000 shares of common stock were authorized for issuance under the 1998 Stock Plan, of which 475,478 shares had been issued and 695,343 shares were subject to outstanding options at a weighted average exercise price of $6.57 per share. Outstanding options under the 1998 Stock Plan generally vest over three or four years and terminate 10 years after the grant date, or earlier if the option holder is no longer an executive officer, employee, consultant, advisor or director, as applicable, of the Company. The 1998 Stock Plan was closed to any future grants at the time of the Companys initial public offering and therefore we will not make any additional grants under the 1998 Stock Plan.
6
During 2004, the Company adopted the 2004 Stock Option and Incentive Plan (the 2004 Stock Plan). The 2004 Stock Plan also provides for granting of incentive and nonqualified stock option and stock bonus awards to officers, consultants and employees of the Company. Outstanding options under the 2004 Stock Plan generally vest over three or four years and terminate 10 years after the grant date, or earlier if the option holder is no longer an executive officer, employee, consultant, advisor or director, as applicable, of the Company. As of March 31, 2006, 946,022 shares of common stock were authorized for issuance under the 2004 Stock Plan, of which 43,311 shares had been issued, 622,514 shares were subject to outstanding options at a weighted average exercise price of $21.87 per share and 280,197 shares were available for future grant. In March 2006, the Companys Board of Directors voted to discontinue the provision of the 2004 Stock Plan which automatically increased the number of options available for grant under the 2004 Stock Plan based on the net increase in the total number of outstanding shares of common stock during the year. In April 2006, subject to stockholder approval, the Companys Board of Directors authorized an additional 1,000,000 shares of common stock for future issuance under the 2004 Stock Plan.
The exercise price of each stock option issued under the 1996 and 1998 Stock Plans was specified by the Board of Directors at the time of grant. However, incentive stock options may not be granted at less than the fair market value of the Companys common stock as determined by the Board of Directors at the date of grant or for a term in excess of 10 years. The exercise price of stock options awarded under the 2004 Stock Plan may not be less than the fair market value of the common stock on the date of the option grant. For holders of more than 10% of the Companys total combined voting power of all classes of stock, incentive stock options may not be granted at less than 110% of the fair market value of the Companys common stock at the date of grant and for a term not to exceed five years. All options granted under the 1996 and 1998 Stock Plans generally become exercisable over three or four years from the date of grant or such time as the Board of Directors specifies and expire 10 years from the date of grant.
In June 2004, the Company adopted the 2004 Employee Stock Purchase Plan (ESPP). All of our employees who have been employed by the Company for at least 60 days and whose customary employment is for more than 20 hours per week and for more than five months in any calendar year are eligible to participate. Any employee who owns 5% or more of the voting power or value of our stock is not eligible to participate and an employee may purchase no more than $25,000 worth of common stock, valued at the start of the purchase period, in any calendar year. The ESPP authorizes the issuance of up to a total of 375,000 shares of our common stock to participating employees.
Under the ESPP, participating employees can authorize the Company to withhold up to 10% of their earnings during consecutive six-month payment periods for the purchase of the shares. At the conclusion of the period, participating employees can purchase shares at 85% of the lower of their fair market value at the beginning or end of the period. The ESPP is regarded as a compensatory plan according to the provisions of SFAS No. 123(R). Under this plan, the Company has issued 32,797 shares of its common stock through March 31, 2006.
A summary of activity under the Companys 1996, 1998 and 2004 Stock Plans for the quarter ended March 31, 2006 is presented below:
|
|
Number of Shares |
|
Exercise |
|
Weighted |
|
||
|
|
|
|
|
|
|
|
||
Outstanding at December 31, 2005 |
|
1,120,619 |
|
$ |
0.200 37.230 |
|
$ |
8.3316 |
|
Granted at fair value |
|
332,500 |
|
27.280 38.600 |
|
30.6666 |
|
||
Exercised |
|
(87,860 |
) |
0.400 11.470 |
|
6.2722 |
|
||
Forfeited |
|
(41,152 |
) |
2.250 35.040 |
|
19.3486 |
|
||
Outstanding at March 31, 2006 |
|
1,324,107 |
|
$ |
0.200 38.600 |
|
$ |
13.7345 |
|
The following table summarizes information about stock options outstanding at March 31, 2006:
Exercise Price |
|
|
|
Number of |
|
Weighted Average |
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|||
$0.20 1.35 |
|
27,506 |
|
3.3 |
|
$ |
0.6337 |
|
||
$2.25 2.25 |
|
139,770 |
|
7.1 |
|
$ |
2.2500 |
|
||
$4.48 8.00 |
|
526,609 |
|
8.2 |
|
$ |
7.9065 |
|
||
$8.25 9.92 |
|
210,839 |
|
8.8 |
|
$ |
9.5731 |
|
||
$10.00 14.76 |
|
55,983 |
|
8.9 |
|
$ |
11.3283 |
|
||
$17.34 29.65 |
|
86,500 |
|
9.6 |
|
$ |
26.6837 |
|
||
$30.10 38.60 |
|
276,900 |
|
9.8 |
|
$ |
31.5265 |
|
||
|
|
1,324,107 |
|
8.5 |
|
$ |
13.7345 |
|
7
The following table summarizes information about stock options exercisable at March 31, 2006:
Exercise Price |
|
|
|
Number of |
|
Weighted |
|
|
|
|
|
|
|
|
|||
$0.20 1.35 |
|
27,506 |
|
$ |
0.6337 |
|
||
$2.25 2.25 |
|
62,749 |
|
$ |
2.2500 |
|
||
$4.48 8.00 |
|
231,861 |
|
$ |
7.8261 |
|
||
$8.25 9.92 |
|
15,404 |
|
$ |
9.5552 |
|
||
$10.00 14.76 |
|
8,021 |
|
$ |
10.1245 |
|
||
$17.34 29.65 |
|
|
|
N/A |
|
|||
$30.10 38.60 |
|
|
|
N/A |
|
|||
|
|
345,541 |
|
$ |
6.3714 |
|
The weighted average remaining contractual life for stock options exercisable at March 31, 2006 was 7.61 years. The aggregate intrinsic value for stock options outstanding and exercisable at March 31, 2006 was $33,374,800 and $11,253,800, respectively.
Prior to January 1, 2006, the Company accounted for stock-based compensation plans in accordance with the provisions of APB No. 25, as permitted by SFAS No. 123, and accordingly did not recognize compensation expense for the issuance of options with an exercise price equal to or greater than the market price at the date of grant. Had the fair value based method as prescribed by SFAS No. 123 been applied by the Company, the effect on net loss and net loss per common share for the first quarter of 2005 would have been as follows:
|
|
Three Months Ended |
|
|
|
|
March 31, 2005 |
|
|
|
|
|
|
|
Net loss, as reported |
|
$ |
(596,314 |
) |
Add employee stock-based compensation expense included in reported net loss |
|
75,975 |
|
|
Less employee stock-based compensation expense determined under fair value method |
|
(329,033 |
) |
|
Net loss pro forma |
|
$ |
(849,372 |
) |
Net loss per common share (basic and diluted) |
|
|
|
|
As reported |
|
$ |
(0.05 |
) |
Pro forma |
|
$ |
(0.07 |
) |
The weighted average grant date fair value used in the calculation of stock-based compensation expense in the accompanying statement of operations for the three months ended March 31, 2006 and the pro forma net income (loss) and earnings (loss) per common share information presented above has been calculated using the Black-Scholes option pricing model with the following weighted average assumptions:
|
|
Three months ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Risk-free interest rate |
|
4.3 4.8 |
% |
3.7 4.3 |
% |
||
Expected dividend yield |
|
|
|
|
|
||
Expected option term |
|
5 years |
|
5 years |
|
||
Volatility |
|
50.0 |
% |
57.2 |
% |
||
Weighted average fair value of options granted |
|
$ |
14.87 |
|
$ |
5.23 |
|
The expected option term of five years was estimated based on an analysis of actual option exercises and a review of comparable medical device companies. The risk-free interest rate assumption was based on the United States Treasurys constant maturitys rate for a five year term (corresponding to the expected option term) on the date the option was granted. The volatility assumption was based on weekly historical volatility during the time period that corresponds to the expected option term and a review of comparable medical device companies. The assumed dividend yield was based on the Companys expectation of future dividend payouts. The post-vesting forfeiture rate is based on the historical and projected average turnover rate using four classifications of employees. These assumptions will be evaluated and revised as necessary based on changes in market conditions and historical experience.
The weighted average grant date fair values of stock options granted during the three months ended March 31, 2006 and March 31, 2005 were estimated at $14.87 and $5.23, respectively.
The Company recorded stock-based compensation expense for the first quarter of 2006 of approximately $737,200. Included in the stock-based compensation expense recorded by the Company is (a) $534,000 in compensation expense relating to stock-options granted to employees subsequent to the Companys July 2004 initial public offering (IPO) that are accounted for according to the provisions of SFAS No. 123(R); (b) $101,200 in compensation expense related to stock options granted to non-employees that are accounted for
8
according to the provisions of Emerging Issues Task Force (EITF) Issue No. 96-18 Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services (EITF No. 96-18); (c) $37,900 in compensation expense related to the ESPP and accounted for under the provisions of SFAS No. 123(R) and (d) $64,100 in compensation expense relating to stock options granted to employees prior to the Companys initial public offering that are being accounted for using the intrinsic value method according to the provisions of SFAS No. 123.
Stock options granted to non-employees be recorded at fair value and adjusted to market over the vesting period according to the provisions of EITF No. 96-18. The Company determines fair value using the Black-Scholes option pricing model, an expected term equal to the remaining vesting period, a risk-free interest rate corresponding to the expected term, an expected volatility of 50% and a dividend yield of zero.
Deferred compensation was recorded in connection with stock option grants made prior to the Companys IPO. The deferred compensation represents the difference between the estimated market value of common stock on the date of grant and the exercise price associated with the stock options. The deferred compensation is amortized to expense over the vesting period of the related stock options. The unamortized balance of deferred compensation as of March 31, 2006 is approximately $343,800.
Total unrecognized stock-based compensation costs related to non-vested stock options was approximately $7,810,700 as of March 31, 2006 which related to approximately 1,144,600 shares with a per share weighted fair value of $6.82. This unrecognized cost is expected to be recognized over a weighted average period of approximately 2.8 years.
The Company has no tax windfall or shortfall as of March 31, 2006 as a result of having a 100% valuation allowance established against deferred tax assets.
3. Net Income (Loss) Per Common Share
The Company accounts for and discloses net income (loss) per common share in accordance with SFAS No. 128, Earnings Per Share. Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares and dilutive potential common share equivalents then outstanding. Potential common shares consist of shares issuable upon the exercise of stock options and warrants (using the treasury stock method) and unvested restricted stock awards.
|
|
Three Months Ended |
|
||||
|
|
March 31, 2006 |
|
March 31, 2005 |
|
||
|
|
|
|
|
|
||
Basic: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
147,338 |
|
$ |
(596,314 |
) |
|
|
|
|
|
|
||
Weighted average shares |
|
12,414,479 |
|
12,043,103 |
|
||
|
|
|
|
|
|
||
Basic net income (loss) per common share |
|
$ |
0.01 |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
||
Diluted: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
147,338 |
|
$ |
(596,314 |
) |
|
|
|
|
|
|
||
Weighted average shares |
|
12,414,479 |
|
12,043,103 |
|
||
Dilutive effect of stock options |
|
718,787 |
|
|
|
||
Weighted average shares, as adjusted |
|
13,133,266 |
|
12,043,103 |
|
||
|
|
|
|
|
|
||
Diluted net income (loss) per common share |
|
$ |
0.01 |
|
$ |
(0.05 |
) |
The following potentially dilutive common shares were excluded from the calculation of diluted net income (loss) per common share because their effect was antidilutive for each of the periods presented:
|
|
Three Months Ended |
|
||
|
|
March 31, 2006 |
|
March 31, 2005 |
|
|
|
|
|
|
|
Options outstanding |
|
328,739 |
|
1,303,076 |
|
Warrants outstanding |
|
|
|
100,000 |
|
9
4. Inventories
Inventories consist of the following:
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Purchased components |
|
$ |
259,111 |
|
$ |
276,167 |
|
Finished goods |
|
2,777,361 |
|
2,407,242 |
|
||
|
|
$ |
3,036,472 |
|
$ |
2,683,409 |
|
5. Other Balance Sheet Items
Accrued expenses consist of the following:
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Professional services |
|
$ |
306,373 |
|
$ |
438,519 |
|
Other |
|
1,025,590 |
|
775,409 |
|
||
|
|
$ |
1,331,963 |
|
$ |
1,213,928 |
|
Product Warranty Costs
The Company accrues estimated product warranty costs at the time of sale which are included in cost of sales in the statements of operations. The amount of the accrued warranty liability is based on historical information such as past experience, product failure rates, number of units repaired and estimated cost of material and labor. The liability for product warranty costs is included in accrued expenses in the balance sheet.
The following is a rollforward of the Companys accrued warranty liability for the three month periods ended March 31, 2006 and 2005:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
64,122 |
|
$ |
59,876 |
|
Accrual for warranties |
|
93,528 |
|
59,694 |
|
||
Settlements made |
|
(104,488 |
) |
(55,388 |
) |
||
Balance at end of period |
|
$ |
53,162 |
|
$ |
64,182 |
|
10
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion of our financial condition and results of operations in conjunction with our condensed financial statements and the accompanying notes to those financial statements included elsewhere in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements that involve risks and uncertainties. For a description of factors that may cause our actual results to differ materially from those anticipated in these forward looking statements, please refer to the section of this Quarterly Report on Form 10-Q titled Cautionary Note Regarding Forward-Looking Statements.
Overview
NeuroMetrix was founded in June 1996. We design, develop and sell proprietary medical devices used to diagnose neuropathies. Our proprietary technology provides physicians with an in-office diagnostic system, the NC-stat System, which enables physicians to make rapid and accurate diagnoses of neuropathies, including carpal tunnel syndrome, low back and leg pain and diabetic peripheral neuropathy. The NC-stat System is comprised of: (1) disposable single use NC-stat biosensors that are placed on the patients body; (2) the NC-stat monitor and related components; and (3) the NC-stat docking station, an optional device that enables the physicians office to transmit data to our onCall Information System. Each component of the NC-stat System is also sold separately. The sensitivity of the nervous system to metabolic and mechanical damage, compounded by its limited regenerative ability, creates a market opportunity for a medical device that can assist in point-of-service diagnoses of neuropathies in a manner that is cost-effective for the patient and third-party payer. We believe the ease of use, accuracy and convenience provided by the NC-stat System position it to become a standard of care for the assessment of neuropathies at the point-of-service.
From our inception until May 1999, we had devoted substantially all of our efforts to designing and developing the NC-stat System and other potential products, raising capital and recruiting personnel. We believe that one of our strengths is our ability to develop and commercialize innovative products for neurological applications. In May 1999, we shipped our first NC-stat System. At that time we sold one type of biosensor for the testing of the median motor nerve. In 2000, we introduced an additional biosensor for the testing of the ulnar motor nerve. In 2002, we introduced our second-generation NC-stat System, as well as two additional biosensors. In 2003, we added to our product line two biosensors with higher functionality that have the ability to test both motor and sensory nerves. In 2004, we introduced two new NC-stat biosensors as well as components for the NC-stat monitor to utilize these new biosensors. The first new biosensor is used to test the ulnar nerve at the elbow and the second to test the sural nerve. In the first three months of 2006, our revenues grew 74.1% to $11.8 million from $6.8 million in the first three months of 2005, of which 87.0% was attributable to sales of NC-stat biosensors in the first three months of 2006. Our gross margin percentage in the first three months of 2006 was 75.6%.
We derive our revenues from the sale of NC-stat biosensors, monitors and docking stations directly to end users, which are generally physician practice groups. Our NC-stat biosensors are disposable products that are used once and inactivated after use. The NC-stat monitor is an electronic instrument that is used with the NC-stat biosensors to perform nerve conduction studies for the purpose of diagnosing neuropathies. The NC-stat monitor displays the pertinent results of nerve conduction studies on an LCD screen immediately at the conclusion of each study. The NC-stat docking station is an optional device that is used to transmit to the onCall Information System data generated by the nerve conduction study performed with the NC-stat monitor. The onCall Information System formulates the data it receives for each test into a detailed report that is provided to the customer through facsimile or e-mail.
Diagnostic device revenues include revenues derived from the sale of our NC-stat monitors and NC-stat docking stations. Biosensor revenues include revenues derived from the sale of various types of disposable biosensors used to perform nerve conduction studies with the NC-stat monitor. Our revenue recognition policy is to recognize revenue from our monitors and biosensors upon shipment if the fee is fixed and determinable, persuasive evidence of an arrangement exists, collection of the resulting receivable is reasonably assured and product returns are reasonably estimable. Revenues from our docking station are deferred and recognized over the shorter of the estimated customer relationship period or the estimated useful life of the product, currently three years.
Reimbursement from third-party payers is an important element of success for medical products companies. Generally, we believe that the nerve conduction studies performed by our customers with the NC-stat System have been satisfactorily covered by third-party payers. As our presence in the market expands and the use of the NC-stat System increases, we have experienced and are likely to continue to experience an increased focus from third-party payers and governmental agencies regarding the reimbursement of nerve conduction studies performed using the NC-stat System and an increased focus from these organizations regarding the professional requirements for performing nerve conduction studies in general. Widespread adoption of the NC-stat System by the medical community is unlikely to occur if physicians do not receive satisfactory reimbursement from third-party payers for procedures performed with the NC-stat System. One of the primary challenges we face in our business is successfully expanding the market for nerve conduction studies. A successful market expansion will depend upon, in part, our targeting of primary care and specialty physicians who traditionally have not been targeted by companies selling equipment used to perform nerve conduction studies and our ability to alter physicians practices relating to the diagnosis of neuropathies. In order to successfully implement this growth strategy, we have increased our sales force to 46 employees, including regional sales managers and sales directors, as of March 31, 2006. We also will participate in various industry conferences in order to accelerate the market awareness and adoption of our products. These efforts, as well as the overall expansion of our business, will provide challenges to our organization and may increase the burden on our management and operations. We plan to monitor our business as it grows and appropriately acquire and allocate resources to address these issues, with a goal of sustaining profitable growth.
11
We incurred losses every year from the inception of the Company in 1996 through 2004 and recorded our first year of profitability in 2005. We incurred net losses of approximately $8.7 million in 2001, $4.8 million in 2002, $3.7 million in 2003 and $4.3 million in 2004 and recorded net income of $938,000 in 2005 and $147,300 in the first three months of 2006. We do not know whether we will be able to sustain the profitability achieved in 2005 and in the first three months of 2006. As of March 31, 2006, we had an accumulated deficit of approximately $56.4 million. Historically, we have primarily financed our operations through the public and private placement of equity securities and through debt facilities. As of March 31, 2006, we had received net proceeds of $43.5 million from the issuance of redeemable convertible preferred stock and $24.0 million in net proceeds from our July 2004 initial public offering (IPO). Upon completion of the IPO, all then outstanding shares of preferred stock converted into shares of our common stock.
Our financial objective is to grow our business through the sale of the NC-stat System and additional products that may be commercialized for the diagnosis and treatment of neuropathies and to achieve sustainable profitability. Our efforts in the remainder of 2006 will continue to focus primarily on sales of the NC-stat System and continuing our ongoing program of making enhancements and improvements to the NC-stat System, with the goal of increasing our market penetration. During 2005 and the first three months of 2006, we continued efforts on improvements to our biosensors, on the development of new biosensors, on the development of products to diagnose additional neuropathies, and on the development of a third generation neurodiagnostic system. We are also in the early stages of designing a drug delivery system for the minimally invasive treatment of neuropathies by both primary care and specialist physicians. We believe that the accomplishment of these goals will have a positive impact on our progress toward the objective of growing the business and achieving sustainable profitability.
Effective January 1, 2006, we adopted Statement of Financial Accounting Standards (SFAS) No. 123(R), Share Based Payment (SFAS No. 123(R)), which requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. SFAS No. 123(R) is a revision of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123) and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25) and SFAS No. 148, Accounting for Stock Based CompensationTransition and Disclosurean amendment of Financial Accounting Standards Board Statement No. 123 (SFAS No. 148). This statement establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair value based measurement method in accounting for share-based payment transactions with employees except for equity instruments held by employee share ownership plans. As a result, beginning January 1, 2006, we adopted SFAS No. 123(R) using the modified prospective method and have begun reflecting the stock-based compensation expense determined under fair value based methods in the income statement rather than as pro forma disclosure in the notes to the financial statements. Prior period results have not been restated. We use the Black-Scholes option pricing model for determining the fair value of its stock options and amortize our stock-based compensation expense using the straight-line method. During the first quarter of 2006, we recorded stock-based compensation of approximately $737,200. We expect stock-based compensation expense recognized in accordance with the provisions of SFAS 123(R) in each of the remaining quarters of 2006 to be relatively consistent with the amount recognized in the first quarter of 2006, but this amount could increase if there are additional stock options granted. The stock-based compensation expense recognized in accordance with Emerging Issues Task Force Issue No. 96-18 Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services for option grants to non-employees may vary significantly based on the performance of the Companys stock price since these grants are valued at the end of each reporting period.
Results of Operations
The following table presents certain statement of operations information stated as a percentage of total revenues:
|
|
Three Months Ended |
|
||
|
|
2006 |
|
2005 |
|
Revenues: |
|
|
|
|
|
Diagnostic device |
|
13.0 |
% |
12.0 |
% |
Biosensor |
|
87.0 |
|
88.0 |
|
Total revenues |
|
100.0 |
|
100.0 |
|
|
|
|
|
|
|
Cost of revenues |
|
24.4 |
|
26.8 |
|
|
|
|
|
|
|
Gross margins |
|
75.6 |
|
73.2 |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
Research and development |
|
10.6 |
|
13.3 |
|
Sales and marketing |
|
44.6 |
|
47.8 |
|
General and administrative |
|
21.6 |
|
23.5 |
|
Total operating expenses |
|
76.8 |
|
84.6 |
|
Loss from operations |
|
-1.2 |
|
-11.4 |
|
Interest income, net |
|
2.5 |
|
2.6 |
|
Income (loss) before provision for income taxes |
|
1.3 |
|
-8.8 |
|
Provision for income taxes |
|
0.1 |
|
|
|
Net income (loss) |
|
1.2 |
% |
-8.8 |
% |
12
Comparison of Three Months Ended March 31, 2006 and March 31, 2005
Revenues
The following tables present a breakdown of our customers, biosensor units used and revenues:
|
|
12-Month Period |
|
|
|
|
|
||
|
|
2006 |
|
2005 |
|
Change |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
Customers |
|
3,639 |
|
2,424 |
|
1,215 |
|
50.1 |
% |
|
|
Three Months Ended |
|
|
|
|
|
|||||
|
|
2006 |
|
2005 |
|
Change |
|
%Change |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Biosensor units used |
|
255,500 |
|
137,600 |
|
117,900 |
|
85.7 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
($ in thousands) |
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|||
Diagnostic device |
|
$ |
1,541.4 |
|
$ |
812.4 |
|
$ |
729.0 |
|
89.7 |
|
Biosensor |
|
10,281.8 |
|
5,977.4 |
|
4,304.5 |
|
72.0 |
|
|||
Total revenues |
|
$ |
11,823.3 |
|
$ |
6,789.8 |
|
$ |
5,033.5 |
|
74.1 |
% |
Diagnostic device revenues were $1.5 million and $812,400 for the three months ended March 31, 2006 and March 31, 2005, respectively, representing a year-over-year increase of $729,000, or 89.7%. Of this increase, approximately $604,400 is attributable to a greater number of units sold, primarily as a result of an increase in the number of regional sales managers. In addition, approximately $124,600 of this increase is attributable to an increase in the list price of our NC-stat monitors and docking stations from $4,000 to $5,000 effective January 1, 2006, which resulted in a higher average sale price during the three months ended March 31, 2006 as compared to the same period in 2005. Diagnostic device revenues accounted for 13.0% and 12.0% of our total revenues for the three months ended March 31, 2006 and March 31, 2005, respectively.
Biosensor revenues were $10.3 million and $6.0 million for the three months ended March 31, 2006 and March 31, 2005, respectively, representing a year-over-year increase of $4.3 million, or 72.0%. The increase was primarily due to an increased customer base for our biosensors and increased frequency of testing by our customers. Biosensor revenues accounted for 87.0% and 88.0% of our total revenues for the three months ended March 31, 2006 and March 31, 2005, respectively.
Our customers used 255,500 biosensor units in the three months ended March 31, 2006, compared to 137,600 units for the same period in 2005, an increase of 117,900 units, or 85.7%. This increase in biosensor usage is primarily the result of the increase in the customer base and increased usage per customer.
Our total revenues were $11.8 million and $6.8 million for the three months ended March 31, 2006 and March 31, 2005 respectively, representing a year-over-year increase of $5.0 million, or 74.1%. During the 12-month period ending March 31, 2006, a total of 3,639 customers used our NC-stat System compared to 2,424 customers for the same period ending March 31, 2005. This represents a 50.1% year-over-year increase in the number of customers that used our NC-stat System.
We expect revenues to continue to increase in 2006 as a result of the recent expansion of our sales force, which grew from 36 employees as of December 31, 2005 to 46 employees, including regional sales managers and sales directors, at the end of the first quarter of 2006. We expect to increase the sales force to approximately 50 employees during the remainder of 2006, including 46 regional sales managers. However, our revenues could be negatively impacted by a variety of factors, including the level of demand for nerve conduction studies, potential for changes in third-party reimbursement for nerve conduction studies, the overall economy, competitive factors and the factors described in the section of this Quarterly Report on Form 10-Q titled Cautionary Note Regarding Forward-Looking Statements.
13
Costs and expenses
The following table presents our costs and expenses and net income (loss):
|
|
Three Months Ended |
|
|
|
|
|
|||||
|
|
2006 |
|
2005 |
|
Change |
|
% Change |
|
|||
|
|
($ in thousands) |
|
|
|
|||||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|||
Diagnostic device |
|
$ |
303.1 |
|
$ |
219.1 |
|
$ |
84.0 |
|
38.3 |
% |
Biosensor |
|
2,576.9 |
|
1,598.6 |
|
978.2 |
|
61.2 |
|
|||
Total costs of revenues |
|
2,879.9 |
|
1,817.7 |
|
1,062.2 |
|
58.4 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Gross Margin: |
|
|
|
|
|
|
|
|
|
|||
Diagnostic device |
|
1,238.4 |
|
593.3 |
|
645.1 |
|
108.7 |
|
|||
Biosensor |
|
7,705.0 |
|
4,378.7 |
|
3,326.2 |
|
76.0 |
|
|||
Total gross margin |
|
8,943.4 |
|
4,972.0 |
|
3,971.3 |
|
79.9 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Gross Margin %: |
|
|
|
|
|
|
|
|
|
|||
Diagnostic device |
|
80.3 |
% |
73.0 |
% |
|
|
|
|
|||
Biosensor |
|
74.9 |
|
73.3 |
|
|
|
|
|
|||
Total gross margin % |
|
75.6 |
|
73.2 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|||
Research and development (1) |
|
1,258.6 |
|
904.2 |
|
354.4 |
|
39.2 |
|
|||
Sales and marketing (1) |
|
5,268.3 |
|
3,244.7 |
|
2,023.6 |
|
62.4 |
|
|||
General and administrative (1) |
|
2,555.2 |
|
1,594.0 |
|
961.2 |
|
60.3 |
|
|||
Total operating expenses |
|
9,082.1 |
|
5,742.9 |
|
3,339.2 |
|
58.1 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Loss from operations |
|
(138.7 |
) |
(770.9 |
) |
632.1 |
|
-82.0 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Interest income |
|
293.6 |
|
176.4 |
|
117.2 |
|
66.5 |
|
|||
Interest expense |
|
|
|
(1.8 |
) |
1.8 |
|
-100.0 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) before provision for income taxes |
|
154.8 |
|
(596.3 |
) |
751.2 |
|
-126.0 |
|
|||
Provision for income taxes |
|
7.5 |
|
|
|
7.5 |
|
N/A |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
$ |
147.3 |
|
$ |
(596.3 |
) |
$ |
743.7 |
|
-124.7 |
|
(1) Includes non-cash stock-based compensation expense of:
Research and development |
|
$ |
218.8 |
|
$ |
19.9 |
|
|
|
|
|
Sales and marketing |
|
190.9 |
|
36.3 |
|
|
|
|
|
||
General and administrative |
|
327.6 |
|
19.8 |
|
|
|
|
|
||
Total non-cash stock-based compensation expense |
|
$ |
737.2 |
|
$ |
76.0 |
|
|
|
|
|
Gross Margin
Diagnostic device gross margin percentage increased to 80.3% for the three months ended March 31, 2006 from 73.0% for the same period in 2005. The increase in the gross margin percentage is primarily attributable to an increase in the list price of our NC-stat System from $4,000 to $5,000 effective January 1, 2006.
Biosensor gross margin percentage increased to 74.9% for the three months ended March 31, 2006 from 73.3% for the same period in 2005. The increase in the biosensor gross margin percentage is primarily due to manufacturing price reductions realized for several of our biosensors during 2005 and the first quarter of 2006 partially offset by a change in the mix of biosensors sold.
Our overall gross margin percentage was 75.6% for the three months ended March 31, 2006 compared to 73.2% for the same period in 2005.
14
Research and Development
Our research and development, or R&D, expenses include expenses associated with our research, product development, clinical, regulatory and quality assurance departments.
R&D expenses increased $354,400, or 39.2%, to $1.3 million for the three months ended March 31, 2006 from $904,200 for the same period in 2005. As a percentage of revenues, R&D expenses were 10.6% and 13.3% for the three months ended March 31, 2006 and March 31, 2005, respectively. The increase in expenses was primarily due to an increase of $198,900 in stock-based compensation expense due to the adoption of the provisions of SFAS No. 123(R). Also contributing to the increase was an increase of $102,800 in personnel costs resulting from the hiring of additional employees in our R&D department and increases in employee compensation and an increase of $49,000 in clinical development and supplies costs. These increases are primarily related to efforts expended on the development of a third generation monitor and docking station and on new biosensors.
We expect our spending on R&D will increase during the remainder of 2006 due to additional consulting services and the hiring of several additional employees to support product development efforts as well as increased clinical study costs. We expect R&D expenses, as a percentage of total revenues, to continue to decrease slightly due to an expected increase in revenue. This percentage may vary, however, depending primarily on our revenues for the remainder of 2006.
Sales and Marketing
Our sales and marketing expenses include expenses from the marketing, field sales, sales administration and reimbursement departments.
Sales and marketing expenses increased $2.0 million, or 62.4%, to $5.3 million for the three months ended March 31, 2006 from $3.2 million for the same period in 2005. As a percentage of revenues, sales and marketing expenses were 44.6% and 47.8% for the three months ended March 31, 2006 and March 31, 2005, respectively. The change in expenses was primarily due to an increase of $1.3 million in employee compensation and benefit costs, including sales commissions paid to our regional sales managers. This increase is due to the expansion of the sales force and higher revenues in the first quarter of 2006 compared to the first quarter of 2005. Also contributing to the change in expenses was an increase of $270,400 in sales commissions paid to our independent regional sales agencies, which were related to our higher revenues in the first quarter of 2006, an increase in stock-based compensation expense of $154,600 due to the adoption of the provisions of SFAS No. 123(R) and an increase of $66,000 in travel expenses due to the expansion of the sales force. The change in expenses was also partially due to an increase of $62,100 in costs for new promotional materials.
We have increased our sales force to 46 employees, including regional sales managers, as of the end of the first quarter of 2006 and expect to add four additional regional sales managers during the second quarter of 2006. For the remainder of 2006, we expect sales and marketing expenses, as a percentage of total revenues, to decrease slightly from the level experienced in 2005. This percentage may vary, however, depending primarily on our revenues for the remainder of 2006.
15
General and Administrative
Our general and administrative expenses include expenses from the executive, finance, administrative, customer service and information technology departments.
General and administrative expenses increased $961,200, or 60.3%, to $2.6 million for the three months ended March 31, 2006 from $1.6 million for the same period in 2005. As a percentage of revenues, general and administrative expenses were 21.6% and 23.5% for the three months ended March 31, 2006 and March 31, 2005, respectively. The increase in expenses was primarily due to (a) an increase in stock-based compensation expense of $307,700 due to the adoption of the provisions of SFAS No. 123(R); (b) an increase of $135,800 in professional fees for legal services and accounting and audit services; (c) an increase of $118,200 in our insurance costs; (d) an increase of $105,000 in bad debt expense; (e) an increase in personnel costs of $104,200 due to the expansion of staff and increases in employee compensation; and (f) an increase in consulting services of $60,900 primarily to assist the Company with its compliance with the provisions of the Sarbanes-Oxley Act of 2002, and the rules promulgated thereunder, regarding internal control over financial reporting (Sarbanes-Oxley 404) and the adoption of new accounting pronouncements.
We expect our general and administrative expenses to increase during the remainder of 2006 as a result of our expected growth and the expected hiring of additional general and administrative staff to support this growth. Total general and administrative expenses, as a percentage of total revenues, are expected to decrease in 2006, in spite of the anticipated need to hire additional staff. This percentage may vary, however, depending primarily on our revenues for 2006. We expect to be able to leverage existing resources such that the growth in general and administrative expenses is anticipated to be less than the growth in our revenues. Furthermore, while we experienced an increase in professional fees in 2005 largely due to the effect of the first year of compliance with the provisions of Sarbanes-Oxley 404, we do not expect the costs associated with Sarbanes-Oxley 404 to increase in 2006.
Interest Income
Interest income was $293,600 and $176,400 during the three months ended March 31, 2006 and March 31, 2005, respectively. Interest income was earned from investments in cash equivalents, short-term investments and long-term investments. Interest income increased during the three months ended March 31, 2006 compared to the same period in 2005 because of increased yields on invested funds in 2006.
Liquidity and Capital Resources
Our principal source of liquidity is our current cash and cash equivalents and short-term held-to-maturity investments. As of March 31, 2006, the weighted average maturity of our cash equivalents and short-term held-to-maturity investments was 155 days. Our ability to generate cash from operations is dependent upon our ability to generate revenue from sales of our diagnostic devices and consumable biosensors, as well as our ability to manage our operating costs and net assets. A decrease in demand for our products or unanticipated increases in our operating costs would likely have an adverse effect on our liquidity and cash generated from operations. The following sets forth information relating to our liquidity:
|
|
March 31, |
|
December 31, |
|
Change |
|
% Change |
|
|||
|
|
($ in thousands) |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
5,396 |
|
$ |
8,170 |
|
$ |
(2,774 |
) |
-34.0 |
|
Short-term held-to-maturity investments |
|
26,972 |
|
24,082 |
|
2,890 |
|
12.0 |
|
|||
Total cash, cash equivalents and short-term held-to-maturity investments |
|
$ |
32,368 |
|
$ |
32,252 |
|
$ |
116 |
|
0.4 |
% |
During the first three months of 2006, our cash and cash equivalents and short-term held-to-maturity investments increased $116,000, primarily due to $551,100 of proceeds received from the exercise of stock options, offset in part by cash used by operations of $235,800 and capital expenditures of $144,200.
In managing our working capital, two of the financial measurements we monitor are days sales outstanding, or DSO, and inventory turnover rate, which are presented in the table below for the year ended December 31, 2005 and the three months ended March 31, 2006 and March 31, 2005:
|
|
Three Months Ended |
|
Year Ended |
|
||
|
|
2006 |
|
2005 |
|
2005 |
|
|
|
|
|
|
|
|
|
Days sales outstanding (days) |
|
39 |
|
44 |
|
40 |
|
Inventory turnover rate (times per year) |
|
4.0 |
|
5.2 |
|
4.5 |
|
Our payment terms extended to our customers generally require payment within 30 days from invoice date. At March 31, 2006, our DSO was 39 days, a decrease of 1 day as compared to December 31, 2005. This decrease in DSO resulted from increasing revenues and a decrease in the percentage of accounts receivable balances more than 60 days past due. This decrease in the percentage of accounts receivable balances more than 60 days past due was primarily due to more aggressive management of collections and the significant revenue growth in the three months ended March 31, 2006 relative to the more modest increase in our accounts receivable balances during the three months ended March 31, 2006. We continue to focus our efforts on reducing our accounts receivable balances over 60 days past due. Accounts payable are normally paid within 30 to 40 days from receipt of a vendors invoice.
Our inventory turnover for the quarter ended March 31, 2006 was 4.0 times compared to 4.5 times during the year of 2005. The decrease in the inventory turnover rate in the first three months of 2006 as compared to the year ended December 31, 2005 was primarily due to increasing our inventory levels to approximately three months of inventory in our facility in Waltham, MA. We expect to maintain our inventory levels at approximately three months of inventory for the remainder of 2006.
The following sets forth information relating to the sources and uses of our cash:
|
|
Three Months Ended |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
(in thousands) |
|
||||
Net cash provided by (used in) operating activities |
|
$ |
(235.8 |
) |
$ |
0.1 |
|
Net cash provided by (used in) investing activities |
|
(3,089.6 |
) |
471.2 |
|
||
Net cash provided by financing activities |
|
551.1 |
|
30.2 |
|
||
16
Cash used in operating activities was approximately $235,800 in the first quarter of 2006, compared with cash provided by operating activities of approximately $100 in the first quarter of 2005. A net use of cash of approximately $1.4 million for our investment in working capital was partly offset by $147,300 in net income and $992,600 in non-cash items, mainly compensation expense associated with stock options. The primary drivers of our investment in working capital were as follows: Our accounts receivable increased $1.1 million, excluding the change in the allowance for doubtful accounts, due to growth in revenues offset in part by the more rapid collection of amounts due from our customers. Our inventories increased $353,100 due to the growth in our business and a strategic decision to increase inventory levels from two months to three months of purchases. The net loss in the first quarter of 2005 was $596,300 and was offset by cash provided by operating assets and liabilities in the first quarter of 2005 totaling $333,100, including increases in accounts receivable, inventory and accounts payable, and non-cash items totaling $263,300.
Cash used for investing activities was $3.1 million in the first quarter of 2006, compared with cash provided by investing activities of $471,200 in the first quarter of 2005. In the first quarter of 2006 there were net purchases of investments in the amount of approximately $2.9 million, compared with net maturities of investments of $530,400 in the first quarter of 2005. In the first quarter of 2006 and 2005 cash was used for the purchase of fixed assets, in the amount of $144,200 and $59,200, respectively, primarily representing computer equipment.
In connection with our property lease entered into at the beginning of January, 2001, we are required to maintain, for the benefit of the lessor, an irrevocable standby letter of credit stating the lessor as the beneficiary. The original amount of the letter of credit was $1,860,000. During September 2005, in accordance with the terms of the lease agreement, the amount required under the letter of credit was reduced to $1,430,000. The letter of credit is secured by a certificate of deposit in an amount equal to 102% of the letter of credit. The lease expires in March 2009. The certificate of deposit is renewable in 30-day increments. This amount is classified as restricted cash in the balance sheet.
Cash provided by financing activities was $551,100 and $30,200 in the first quarter of 2006 and 2005, respectively. Cash provided by financing activities in the first quarter of 2006 and 2005 represents the proceeds from the exercise of stock options.
During the remainder of 2006, we will be continuing to expend funds in connection with our efforts to expand our sales and marketing for the NC-stat System, although more modestly than the expansion in the last several quarters, and continue our ongoing program of making enhancements and improvements to the NC-stat System, including the development of new and/or improved biosensors, products for the diagnosis of additional neuropathies, and the development of a third generation neurodiagnostic system. In connection with the development efforts on a third generation neurodiagnostic system, we expect to continue to incur additional capital expenditures in the second quarter of 2006 for production tooling costs. We also plan to expend funds on the design of a drug delivery system, which is in its early stages of development, for the minimally invasive delivery of therapeutic agents to treat neuropathies by both primary care and specialist physicians. We also expect to incur capital expenditures for computer hardware and software to support the growth in our business and the additional requirements of our customer base. We believe that the combination of funds available from cash and cash equivalents and funds available from our short-term investments will be adequate to finance our ongoing operations for at least 24 months, including the expenditures described above.
To date, inflation has not had a material impact on our financial operations.
Off-Balance Sheet Arrangements, Contractual Obligation and Contingent Liabilities and Commitments
As of March 31, 2006, we did not have any off-balance sheet financing arrangements.
The following table summarizes our principal contractual obligations as of March 31, 2006 and the effects such obligations are expected to have on our liquidity and cash flows in future periods.
|
|
Payments due in |
|
|||||||||||||
Contractual Obligations |
|
Total |
|
2006 |
|
2007 and 2008 |
|
2009 and 2010 |
|
After 2010 |
|
|||||
Operating lease obligations |
|
$ |
2,790,000 |
|
$ |
697,500 |
|
$ |
1,860,000 |
|
$ |
232,500 |
|
$ |
|
|
Purchase order obligations |
|
3,162,200 |
|
2,398,400 |
|
763,800 |
|
|
|
|
|
|||||
License agreement obligations |
|
10,000 |
|
10,000 |
|
|
|
|
|
|
|
|||||
Total contractual obligations |
|
$ |
5,962,200 |
|
$ |
3,105,900 |
|
$ |
2,623,800 |
|
$ |
232,500 |
|
$ |
|
|
In April, 2006, we entered into additional purchase order obligations totaling $4,924,900 for the purchase of inventory. Payments for these obligations are due as follows: $1,934,800 in 2006 and $2,990,100 in 2007.
17
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
The statements contained in this quarterly report on Form 10-Q, including under the section titled Managements Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report, include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements regarding our or our managements expectations, hopes, beliefs, intentions or strategies regarding the future. The words believe, may, will, estimate, continue, anticipate, intend, expect, plan and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this quarterly report are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, risks associated with: our dependence on the NC-stat System and its components; our ability to increase our customer base and expand the market for our products; our ability to accurately predict the size of the market for the NC-stat System; our ability to manage our growth; obtaining necessary regulatory approvals; our reliance on single source third party manufacturers and suppliers to produce our products; reimbursement by third party payors to our customers for procedures performed using the NC-stat System; compliance with applicable quality control and manufacturing standards; compliance with federal and state laws protecting the confidentiality of patient health information and prohibiting kickbacks and false or fraudulent claims or adverse publicity or costs relating to any investigation into our practices under these laws; our ability to retain and recruit key management, scientific and sales personnel; delays in the development of new products or to planned improvements to our products; effectiveness of our products compared to other medical device products; protection of our intellectual property and other proprietary rights; conflicts with the intellectual property of third parties; product liability lawsuits or claims that may be brought against us; dependence upon computer and communication infrastructure utilized by our products; publication of future clinical studies or other articles or announcement of positions by physician associations or other organizations that are unfavorable to our products; our capital and financing needs; our successful integration of any acquired businesses; and the other factors described in the section of our Annual Report on Form 10-K titled Item 1A. Risk Factors, as updated in Part II, Item1A of this Quarterly Report on Form 10-Q and our other filings. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We do not use derivative financial instruments in our investment portfolio and have no foreign exchange contracts. Our financial instruments consist of cash, cash equivalents, short-term investments, accounts receivable, accounts payable, accrued expenses and long-term obligations. We consider investments that, when purchased, have a remaining maturity of 90 days or less to be cash equivalents. The primary objectives of our investment strategy are to preserve principal, maintain proper liquidity to meet operating needs, and maximize yields. To minimize our exposure to an adverse shift in interest rates, we invest mainly in cash equivalents and short-term investments and long-term investments with a maturity of eighteen months or less and maintain an average maturity of twelve months or less. We do not believe that a 10% change in interest rates would have a material impact on the fair value of our investment portfolio or our interest income.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures.
Our management carried out an evaluation, with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of March 31, 2006. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that they believe that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. In designing and evaluating our disclosure controls and procedures, we and our management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures. We continue to review and document our disclosure controls and procedures, including our internal controls over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.
(b) Changes in internal control over financial reporting.
There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
18
None.
There have been no material changes in the risk factors described in Item 1ARisk Factors of our Annual Report on Form 10-K for the year ended December 31, 2005, with the exception of the risk factor titled We are subject to federal and state laws prohibiting kickbacks and false or fraudulent claims, which, if violated, could subject us to substantial penalties. Additionally, any challenge to or investigation into our practices under these laws could cause adverse publicity and be costly to respond to, and thus could harm our business. We note that the medical device industry has recently experienced heightened focus by regulators such as the Department of Health and Human Services. In the second quarter of 2006, we received a subpoena from the Office of the Inspector General of the Department of Health and Human Services requesting documents from us in connection with an investigation of potential violations of the federal anti-kickback statute and False Claims Act. We are fully cooperating and the government has not instituted proceedings against us relating in any way to this investigation.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) On July 21, 2004, the Securities and Exchange Commission declared effective our registration statement on Form S-1 (File No. 333-115440), relating to the initial public offering of our common stock. We expect to continue to use the net proceeds from the initial public offering for general corporate purposes, including to expand our selling and marketing and services organizations, develop new distribution channels, expand our research and development efforts, improve our operational and financial systems and for other working capital purposes. We may also use a portion of the net proceeds to acquire or invest in complementary businesses, products or technologies. We have no specific understandings, commitments or agreements with respect to any such acquisition or investment. Except as set forth below, we have not allocated any portion of the net proceeds for any specific purpose. The aggregate price of the offering amount registered on our behalf was $27.6 million. In connection with the offering, we paid approximately $1.9 million in underwriting discounts and commissions to the underwriters and incurred an estimated $1.7 million in other offering expenses. None of the underwriting discounts and commissions or offering expenses were incurred or paid to directors or officers of ours or their associates or to persons owning 10 percent or more of our common stock or to any affiliates of ours. After deducting the underwriting discounts and commissions and offering expenses, we received net proceeds from the offering of approximately $24.0 million. From July 21, 2004, the effective date of the registration statement, to March 31, 2006 we have used (i) $3.1 million of the net proceeds to repay in full the outstanding balance under our secured line of credit with Lighthouse Capital Partners, (ii) an estimated $5.1 million of the net proceeds to fund cash spending of our research and development activities, (iii) an estimated $9.5 million of the net proceeds to fund the expansion of our sales and marketing efforts and (iv) an estimated $661,300 for the purchase of capital equipment. The remainder of the net proceeds have been invested in marketable, investment grade, interest-bearing securities pending their use. Our use of the proceeds from our initial public offering does not represent a material change from the description provided in our prospectus.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
None.
See the Exhibit Index on the page immediately preceding the exhibits for a list of exhibits filed as part of this quarterly report, which Exhibit Index is incorporated herein by this reference.
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
NEUROMETRIX, INC. |
|
|
|
|
|
|
|
Date: May 10, 2006 |
/s/ |
Shai N. Gozani, M.D., Ph. D. |
|
|
Shai N. Gozani, M.D., Ph. D. |
|
|
Chief Executive Officer and President |
|
|
|
|
|
|
Date: May 10, 2006 |
/s/ |
W. Bradford Smith |
|
|
W. Bradford Smith |
|
|
Chief Financial Officer |
20
*10.1 |
|
Executive Officer Compensation Arrangements (2006 Salaries) |
|
10.2 |
|
Amended and Restated 2004 Stock Option and Incentive Plan (1) |
|
*31.1 |
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
*31.2 |
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
*32 |
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
* Filed herewith
(1) Incorporated herein by reference to Appendix B to NeuroMetrix, Inc.s Proxy Statement on Schedule 14A filed April 24, 2006 (File No. 000-50856)
21