NEWS CORP - Quarter Report: 2021 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________________
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2021
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-35769
_________________________________________
![nws-20210331_g1.jpg](https://www.sec.gov/Archives/edgar/data/0001564708/000156470821000023/nws-20210331_g1.jpg)
NEWS CORPORATION
(Exact name of registrant as specified in its charter)
_________________________________________
Delaware | 46-2950970 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
1211 Avenue of the Americas, New York, New York | 10036 | |||||||||||||
(Address of principal executive offices) | (Zip Code) | |||||||||||||
(212) 416-3400 | ||||||||||||||
(Registrant’s telephone number, including area code) |
_________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Class A Common Stock, par value $0.01 per share | NWSA | The Nasdaq Global Select Market | ||||||
Class B Common Stock, par value $0.01 per share | NWS | The Nasdaq Global Select Market | ||||||
Class A Preferred Stock Purchase Rights | N/A | The Nasdaq Global Select Market | ||||||
Class B Preferred Stock Purchase Rights | N/A | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 30, 2021, 391,181,517 shares of Class A Common Stock and 199,630,240 shares of Class B Common Stock were outstanding.
NEWS CORPORATION
FORM 10-Q
TABLE OF CONTENTS
Page | |||||
PART I
ITEM 1. FINANCIAL STATEMENTS
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; millions, except per share amounts)
For the three months ended March 31, | For the nine months ended March 31, | |||||||||||||||||||||||||
Notes | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Circulation and subscription | $ | 1,076 | $ | 966 | $ | 3,108 | $ | 2,951 | ||||||||||||||||||
Advertising | 374 | 576 | 1,154 | 1,861 | ||||||||||||||||||||||
Consumer | 472 | 396 | 1,436 | 1,204 | ||||||||||||||||||||||
Real estate | 291 | 209 | 807 | 669 | ||||||||||||||||||||||
Other | 122 | 119 | 361 | 400 | ||||||||||||||||||||||
Total Revenues | 2 | 2,335 | 2,266 | 6,866 | 7,085 | |||||||||||||||||||||
Operating expenses | (1,186) | (1,283) | (3,548) | (3,972) | ||||||||||||||||||||||
Selling, general and administrative | (851) | (741) | (2,255) | (2,295) | ||||||||||||||||||||||
Depreciation and amortization | (173) | (160) | (504) | (484) | ||||||||||||||||||||||
Impairment and restructuring charges | 4 | (30) | (1,125) | (93) | (1,451) | |||||||||||||||||||||
Equity losses of affiliates | 5 | (5) | (7) | (9) | (12) | |||||||||||||||||||||
Interest expense, net | (12) | (9) | (32) | (13) | ||||||||||||||||||||||
Other, net | 13 | 61 | 13 | 132 | 19 | |||||||||||||||||||||
Income (loss) before income tax (expense) benefit | 139 | (1,046) | 557 | (1,123) | ||||||||||||||||||||||
Income tax (expense) benefit | 11 | (43) | 10 | (153) | (21) | |||||||||||||||||||||
Net income (loss) | 96 | (1,036) | 404 | (1,144) | ||||||||||||||||||||||
Less: Net (income) loss attributable to noncontrolling interests | (17) | 306 | (60) | 272 | ||||||||||||||||||||||
Net income (loss) attributable to News Corporation stockholders | $ | 79 | $ | (730) | $ | 344 | $ | (872) | ||||||||||||||||||
Net income (loss) attributable to News Corporation stockholders per share, basic and diluted | 9 | $ | 0.13 | $ | (1.24) | $ | 0.58 | $ | (1.48) |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited; millions)
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income (loss) | $ | 96 | $ | (1,036) | $ | 404 | $ | (1,144) | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Foreign currency translation adjustments | 28 | (484) | 450 | (470) | |||||||||||||||||||
Net change in the fair value of cash flow hedges(a) | — | 9 | (2) | (5) | |||||||||||||||||||
Benefit plan adjustments, net(b) | 1 | 15 | 2 | 13 | |||||||||||||||||||
Other comprehensive income (loss) | 29 | (460) | 450 | (462) | |||||||||||||||||||
Comprehensive income (loss) | 125 | (1,496) | 854 | (1,606) | |||||||||||||||||||
Less: Net (income) loss attributable to noncontrolling interests | (17) | 306 | (60) | 272 | |||||||||||||||||||
Less: Other comprehensive (income) loss attributable to noncontrolling interests(c) | (4) | 109 | (84) | 118 | |||||||||||||||||||
Comprehensive income (loss) attributable to News Corporation stockholders | $ | 104 | $ | (1,081) | $ | 710 | $ | (1,216) |
(a) Net of income tax expense of nil and $3 million for the three months ended March 31, 2021 and 2020, respectively, and income tax expense of nil for the nine months ended March 31, 2021 and 2020.
(b) Net of income tax expense of nil and $5 million for three months ended March 31, 2021 and 2020, respectively, and income tax expense of nil and $4 million for the nine months ended March 31, 2021 and 2020, respectively.
(c) Primarily consists of foreign currency translation adjustment.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
NEWS CORPORATION
CONSOLIDATED BALANCE SHEETS
(Millions, except share and per share amounts)
Notes | As of March 31, 2021 | As of June 30, 2020 | |||||||||||||||
(unaudited) | (audited) | ||||||||||||||||
Assets: | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 1,974 | $ | 1,517 | |||||||||||||
Receivables, net | 13 | 1,335 | 1,203 | ||||||||||||||
Inventory, net | 246 | 348 | |||||||||||||||
Other current assets | 388 | 393 | |||||||||||||||
Total current assets | 3,943 | 3,461 | |||||||||||||||
Non-current assets: | |||||||||||||||||
Investments | 5 | 391 | 297 | ||||||||||||||
Property, plant and equipment, net | 2,261 | 2,256 | |||||||||||||||
Operating lease right-of-use assets | 1,062 | 1,061 | |||||||||||||||
Intangible assets, net | 1,915 | 1,864 | |||||||||||||||
Goodwill | 4,304 | 3,951 | |||||||||||||||
Deferred income tax assets | 11 | 302 | 332 | ||||||||||||||
Other non-current assets | 13 | 1,219 | 1,039 | ||||||||||||||
Total assets | $ | 15,397 | $ | 14,261 | |||||||||||||
Liabilities and Equity: | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable | $ | 336 | $ | 351 | |||||||||||||
Accrued expenses | 1,249 | 1,019 | |||||||||||||||
Deferred revenue | 2 | 449 | 398 | ||||||||||||||
Current borrowings | 6 | 212 | 76 | ||||||||||||||
Other current liabilities | 13 | 923 | 838 | ||||||||||||||
Total current liabilities | 3,169 | 2,682 | |||||||||||||||
Non-current liabilities: | |||||||||||||||||
Borrowings | 6 | 1,000 | 1,183 | ||||||||||||||
Retirement benefit obligations | 251 | 277 | |||||||||||||||
Deferred income tax liabilities | 11 | 334 | 258 | ||||||||||||||
Operating lease liabilities | 1,146 | 1,146 | |||||||||||||||
Other non-current liabilities | 368 | 326 | |||||||||||||||
Commitments and contingencies | 10 | ||||||||||||||||
Class A common stock(a) | 4 | 4 | |||||||||||||||
Class B common stock(b) | 2 | 2 | |||||||||||||||
Additional paid-in capital | 12,044 | 12,148 | |||||||||||||||
Accumulated deficit | (2,897) | (3,241) | |||||||||||||||
Accumulated other comprehensive loss | (965) | (1,331) | |||||||||||||||
Total News Corporation stockholders’ equity | 8,188 | 7,582 | |||||||||||||||
Noncontrolling interests | 941 | 807 | |||||||||||||||
Total equity | 7 | 9,129 | 8,389 | ||||||||||||||
Total liabilities and equity | $ | 15,397 | $ | 14,261 |
(a) Class A common stock, $0.01 par value per share (“Class A Common Stock”), 1,500,000,000 shares authorized, 391,154,191 and 388,922,752 shares issued and outstanding, net of 27,368,413 treasury shares at par at March 31, 2021 and June 30, 2020, respectively.
(b) Class B common stock, $0.01 par value per share (“Class B Common Stock”), 750,000,000 shares authorized, 199,630,240 shares issued and outstanding, net of 78,430,424 treasury shares at par at March 31, 2021 and June 30, 2020, respectively.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; millions)
For the nine months ended March 31, | ||||||||||||||
Notes | 2021 | 2020 | ||||||||||||
Operating activities: | ||||||||||||||
Net income (loss) | $ | 404 | $ | (1,144) | ||||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 504 | 484 | ||||||||||||
Operating lease expense | 96 | 128 | ||||||||||||
Equity losses of affiliates | 5 | 9 | 12 | |||||||||||
Cash distributions received from affiliates | 14 | 7 | ||||||||||||
Impairment charges | — | 1,398 | ||||||||||||
Other, net | 13 | (132) | (19) | |||||||||||
Deferred income taxes and taxes payable | 11 | 33 | (67) | |||||||||||
Change in operating assets and liabilities, net of acquisitions: | ||||||||||||||
Receivables and other assets | (67) | (1,593) | ||||||||||||
Inventories, net | (21) | (47) | ||||||||||||
Accounts payable and other liabilities | 220 | 1,303 | ||||||||||||
Net cash provided by operating activities | 1,060 | 462 | ||||||||||||
Investing activities: | ||||||||||||||
Capital expenditures | (253) | (335) | ||||||||||||
Acquisitions, net of cash acquired | (91) | (2) | ||||||||||||
Investments in equity affiliates and other | (25) | 4 | ||||||||||||
Proceeds from property, plant and equipment and other asset dispositions | 24 | 3 | ||||||||||||
Other, net | (1) | 3 | ||||||||||||
Net cash used in investing activities | (346) | (327) | ||||||||||||
Financing activities: | ||||||||||||||
Borrowings | 6 | 165 | 925 | |||||||||||
Repayment of borrowings | 6 | (326) | (1,161) | |||||||||||
Dividends paid | (104) | (100) | ||||||||||||
Other, net | (64) | (5) | ||||||||||||
Net cash used in financing activities | (329) | (341) | ||||||||||||
Net change in cash and cash equivalents, including cash classified within current assets held for sale | 385 | (206) | ||||||||||||
Less: Net change in cash classified within current assets held for sale | — | (10) | ||||||||||||
Cash and cash equivalents, beginning of period | 1,517 | 1,643 | ||||||||||||
Exchange movement on opening cash balance | 72 | (39) | ||||||||||||
Cash and cash equivalents, end of period | $ | 1,974 | $ | 1,388 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
News Corporation (together with its subsidiaries, “News Corporation,” “News Corp,” the “Company,” “we” or “us”) is a global diversified media and information services company comprised of businesses across a range of media, including: digital real estate services, subscription video services in Australia, news and information services and book publishing.
During the fourth quarter of fiscal 2020, in connection with the Company's sale of its News America Marketing reporting unit and its annual review of its reportable segments, the Company determined to disaggregate its Dow Jones operating segment as a separate reportable segment in accordance with Accounting Standard Codification (“ASC”) 280, “Segment Reporting.” Previously, the financial information for this operating segment was aggregated with the businesses within the News Media operating segment and, together, formed the News and Information Services reportable segment. Following the sale of its News America Marketing business in the fourth quarter of fiscal 2020 and in conjunction with the Company’s annual budgeting process, the Company determined that aggregation was no longer appropriate as certain of the remaining businesses no longer shared similar economic characteristics. As a result, the Company has revised its historical disclosures for the prior periods to reflect the new Dow Jones and News Media reportable segments.
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company, which are referred to herein as the “Consolidated Financial Statements,” have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments consisting only of normal recurring adjustments necessary for a fair presentation have been reflected in these Consolidated Financial Statements. Operating results for the interim period presented are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2021. The preparation of the Company’s Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts that are reported in the Consolidated Financial Statements and accompanying disclosures. The business and economic uncertainty resulting from the impacts of the ongoing novel coronavirus (“COVID-19”) pandemic has been considered in making those estimates and assumptions. Actual results could differ from those estimates.
Intercompany transactions and balances have been eliminated. Equity investments in which the Company exercises significant influence but does not exercise control and is not the primary beneficiary are accounted for using the equity method. Investments in which the Company is not able to exercise significant influence over the investee are measured at fair value, if the fair value is readily determinable. If an investment’s fair value is not readily determinable, the Company will measure the investment at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer.
The consolidated statements of operations are referred to herein as the “Statements of Operations.” The consolidated balance sheets are referred to herein as the “Balance Sheets.” The consolidated statements of cash flows are referred to herein as the “Statements of Cash Flows.”
The accompanying Consolidated Financial Statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020 as filed with the Securities and Exchange Commission (the “SEC”) on August 11, 2020 (the “2020 Form 10-K”).
Certain reclassifications have been made to the prior period consolidated financial statements to conform to the current year presentation. Specifically, the Company reclassified certain costs at the Other segment that were previously included within Selling, general and administrative to Operating expenses. For the three and nine months ended March 31, 2020, these reclassifications increased Operating expenses by $2 million and $4 million, respectively.
The Company’s fiscal year ends on the Sunday closest to June 30. Fiscal 2021 and fiscal 2020 include 52 weeks. All references to the three and nine months ended March 31, 2021 and 2020 relate to the three and nine months ended March 28, 2021 and March 29, 2020, respectively. For convenience purposes, the Company continues to date its Consolidated Financial Statements as of March 31.
6
Recently Issued Accounting Pronouncements
Adopted
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). The amendments in ASU 2016-13 require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The Company adopted the amendments in ASU 2016-13 on a modified retrospective basis as of July 1, 2020 and the adoption did not have a material effect on the Company's Consolidated Financial Statements. The Company will continue to actively monitor the impact of COVID-19 on expected credit losses.
Allowance for doubtful accounts is calculated by pooling receivables with similar credit risks such as the level of delinquency, types of products or services and geographical locations and reflects the Company’s expected credit losses based on historical experience as well as current and expected economic conditions. Refer to Note 13—Additional Financial Information for further discussion.
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 removes, modifies and adds certain disclosure requirements in Topic 820, “Fair Value Measurement.” ASU 2018-13 eliminates certain disclosures related to transfers and the valuation process, modifies disclosures for investments that are valued based on net asset value, clarifies the measurement uncertainty disclosure, and requires additional disclosures for Level 3 fair value measurements. The Company adopted the amendments to disclosure requirements in ASU 2018-13 on a prospective basis as of July 1, 2020. The adoption did not have a material effect on the Company's Consolidated Financial Statements.
In March 2019, the FASB issued ASU 2019-02, “Entertainment—Films—Other Assets—Film Costs (Subtopic 926-20) and Entertainment—Broadcasters—Intangibles—Goodwill and Other (Subtopic 920-350): Improvements to Accounting for Costs of Films and License Agreements for Program Materials (a consensus of the Emerging Issues Task Force)” (“ASU 2019-02”). The amendments in ASU 2019-02 align the impairment model in Entertainment—Broadcasters—Intangibles—Goodwill and Other (Subtopic 920-350) with the fair value model in Entertainment—Films—Other Assets—Film Costs (Subtopic 926-20). The Company adopted the amendments in ASU 2019-02 on a prospective basis as of July 1, 2020. The adoption did not have a material effect on the Company's Consolidated Financial Statements. Refer to Note 13—Additional Financial Information for further discussion.
Issued
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). The amendments in ASU 2019-12 remove certain exceptions to the general principles in Topic 740 and simplify other areas of Topic 740 including the accounting for and recognition of intraperiod tax allocation, deferred tax liabilities for outside basis differences for certain foreign subsidiaries, year-to-date losses in interim periods, deferred tax assets for goodwill in business combinations and franchise taxes in income tax expense. ASU 2019-12 is effective for the Company for annual and interim reporting periods beginning July 1, 2021, with early adoption permitted. The Company is currently evaluating the impact ASU 2019-12 will have on its Consolidated Financial Statements.
7
NOTE 2. REVENUES
The following tables present the Company’s disaggregated revenues by type and segment for the three and nine months ended March 31, 2021 and 2020:
For the three months ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Digital Real Estate Services | Subscription Video Services | Dow Jones | Book Publishing | News Media | Other | Total Revenues | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 6 | $ | 469 | $ | 329 | $ | — | $ | 272 | $ | — | $ | 1,076 | |||||||||||||||||||||||||||
Advertising | 31 | 46 | 85 | — | 212 | — | 374 | ||||||||||||||||||||||||||||||||||
Consumer | — | — | — | 472 | — | — | 472 | ||||||||||||||||||||||||||||||||||
Real estate | 291 | — | — | — | — | — | 291 | ||||||||||||||||||||||||||||||||||
Other | 23 | 8 | 7 | 18 | 66 | — | 122 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 351 | $ | 523 | $ | 421 | $ | 490 | $ | 550 | $ | — | $ | 2,335 |
For the three months ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||
Digital Real Estate Services | Subscription Video Services | Dow Jones | Book Publishing | News Media | Other | Total Revenues | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 9 | $ | 414 | $ | 303 | $ | — | $ | 240 | $ | — | $ | 966 | |||||||||||||||||||||||||||
Advertising | 25 | 40 | 84 | — | 427 | — | 576 | ||||||||||||||||||||||||||||||||||
Consumer | — | — | — | 396 | — | — | 396 | ||||||||||||||||||||||||||||||||||
Real estate | 209 | — | — | — | — | — | 209 | ||||||||||||||||||||||||||||||||||
Other | 18 | 8 | 10 | 16 | 66 | 1 | 119 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 261 | $ | 462 | $ | 397 | $ | 412 | $ | 733 | $ | 1 | $ | 2,266 |
For the nine months ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Digital Real Estate Services | Subscription Video Services | Dow Jones | Book Publishing | News Media | Other | Total Revenues | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 22 | $ | 1,352 | $ | 959 | $ | — | $ | 775 | $ | — | $ | 3,108 | |||||||||||||||||||||||||||
Advertising | 89 | 151 | 270 | — | 644 | — | 1,154 | ||||||||||||||||||||||||||||||||||
Consumer | — | — | — | 1,436 | — | — | 1,436 | ||||||||||||||||||||||||||||||||||
Real estate | 807 | — | — | — | — | — | 807 | ||||||||||||||||||||||||||||||||||
Other | 62 | 27 | 24 | 56 | 191 | 1 | 361 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 980 | $ | 1,530 | $ | 1,253 | $ | 1,492 | $ | 1,610 | $ | 1 | $ | 6,866 |
8
For the nine months ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||
Digital Real Estate Services | Subscription Video Services | Dow Jones | Book Publishing | News Media | Other | Total Revenues | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 28 | $ | 1,304 | $ | 888 | $ | — | $ | 730 | $ | 1 | $ | 2,951 | |||||||||||||||||||||||||||
Advertising | 77 | 144 | 288 | — | 1,352 | — | 1,861 | ||||||||||||||||||||||||||||||||||
Consumer | — | — | — | 1,204 | — | — | 1,204 | ||||||||||||||||||||||||||||||||||
Real estate | 669 | — | — | — | — | — | 669 | ||||||||||||||||||||||||||||||||||
Other | 53 | 29 | 33 | 55 | 229 | 1 | 400 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 827 | $ | 1,477 | $ | 1,209 | $ | 1,259 | $ | 2,311 | $ | 2 | $ | 7,085 |
Contract liabilities and assets
The Company’s deferred revenue balance primarily relates to amounts received from customers for subscriptions paid in advance of the services being provided. The following table presents changes in the deferred revenue balance for the three and nine months ended March 31, 2021 and 2020:
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Balance, beginning of period | $ | 400 | $ | 411 | $ | 398 | $ | 428 | |||||||||||||||
Deferral of revenue | 823 | 851 | 2,285 | 2,426 | |||||||||||||||||||
Recognition of deferred revenue(a) | (780) | (807) | (2,260) | (2,398) | |||||||||||||||||||
Other(b) | 6 | (68) | 26 | (69) | |||||||||||||||||||
Balance, end of period | $ | 449 | $ | 387 | $ | 449 | $ | 387 |
(a)For the three and nine months ended March 31, 2021, the Company recognized $224 million and $359 million, respectively, of revenue which was included in the opening deferred revenue balance. For the three and nine months ended March 31, 2020, the Company recognized $226 million and $371 million, respectively, of revenue which was included in the opening deferred revenue balance.
(b)For the three and nine months ended March 31, 2020, the Company reclassified $46 million of deferred revenue to other current liabilities in connection with the sale of News America Marketing.
Contract assets were immaterial for disclosure as of March 31, 2021 and 2020.
Other revenue disclosures
The Company typically expenses sales commissions incurred to obtain a customer contract as those amounts are incurred as the amortization period is 12 months or less. These costs are recorded within Selling, general and administrative in the Statements of Operations. The Company also does not capitalize significant financing components when the transfer of the good or service is paid within 12 months or less, or the receipt of consideration is received within 12 months or less of the transfer of the good or service.
For the three and nine months ended March 31, 2021, the Company recognized approximately $116 million and $296 million, respectively, in revenues related to performance obligations that were satisfied or partially satisfied in a prior reporting period. The remaining transaction price related to unsatisfied performance obligations as of March 31, 2021 was approximately $417 million, of which approximately $56 million is expected to be recognized over the remainder of fiscal 2021, approximately $154 million is expected to be recognized in fiscal 2022 and approximately $69 million is expected to be recognized in fiscal 2023, with the remainder to be recognized thereafter. These amounts do not include (i) contracts with an expected duration of one year or less, (ii) contracts for which variable consideration is determined based on the customer’s subsequent sale or
9
usage and (iii) variable consideration allocated to performance obligations accounted for under the series guidance that meets the allocation objective under ASC 606, “Revenue From Contracts With Customers.”
NOTE 3. ACQUISITIONS
Avail
In December 2020, the Company acquired Rentalutions, Inc. (“Avail”) for initial cash consideration of approximately $36 million, net of $4 million of cash acquired, and up to $8 million in future cash consideration based upon the achievement of certain performance objectives over the next three years. The Company recorded a $4 million liability related to the contingent consideration, representing the estimated fair value. Included in the initial cash consideration was approximately $6 million that is being held back to satisfy post-closing claims. Avail is a platform that improves the renting experience for do-it-yourself landlords and tenants with online tools, educational content and world-class support. The acquisition helps realtor.com® further expand into the rental space, extend its support for landlords, augment current rental listing content, grow its audience and build brand affinity and long-term relationships with renters. Avail is a subsidiary of Move, and its results are included within the Digital Real Estate Services segment.
The purchase price allocation has been prepared on a preliminary basis and changes to the preliminary purchase price allocations may occur as additional information concerning asset and liability valuations is finalized. Under the acquisition method of accounting, the total consideration was first allocated to net tangible assets and identifiable intangible assets based upon their fair values as of the date of completion of the acquisition. As a result of the acquisition, the Company recorded approximately $7 million related to the technology platform with a weighted average useful life of five years. In accordance with ASC 350, “Intangibles – Goodwill and Other” (“ASC 350”), the excess of the total consideration over the fair values of the net tangible and intangible assets of approximately $32 million was recorded as goodwill on the transaction.
Elara
In December 2020, the Company acquired a controlling interest in Elara Technologies Pte. Ltd. (“Elara”) through a subscription for newly-issued preference shares and the buyout of certain minority shareholders. The total aggregate purchase price associated with the acquisition at the completion date is $138 million which primarily consists of $69 million of cash, the fair value of noncontrolling interests of $37 million and the fair value of the Company’s previously held equity interest in Elara of $22 million. The acquisition of Elara was accounted for in accordance with ASC 805 “Business Combinations”, which requires the Company to re-measure its previously held equity interest in Elara at its acquisition date fair value. The carrying amount of the Company’s previously held equity interest in Elara was $15 million and, accordingly, the Company recognized a gain on remeasurement of $7 million which was recorded in Other, net in the Statement of Operations.
As a result of the transactions, REA Group’s shareholding in Elara increased from 13.5% to 59.7%, while News Corporation’s shareholding increased from 22.1% to 39.0%. During the three months ended March 31, 2021, REA Group acquired an additional 0.8% interest in Elara. REA Group and News Corporation now hold a combined eight of nine Elara board seats, and the Company began consolidating Elara in December 2020. The Company’s ownership in REA Group was diluted by 0.2% to 61.4% as a result of the transactions. The acquisition of Elara allows REA Group to be at the forefront of long-term growth opportunities within India and the digitization of the real estate sector. Elara is a subsidiary of REA Group, and its results are reported within the Digital Real Estate Services segment.
The purchase price allocation has been prepared on a preliminary basis and changes to the preliminary purchase price allocations may occur as additional information concerning asset and liability valuations is finalized. Under the acquisition method of accounting, the total consideration was first allocated to net tangible assets and identifiable intangible assets based upon their fair values as of the date of completion of the acquisition. As a result of the acquisition, the Company recorded net tangible liabilities of $5 million and approximately $31 million of identifiable intangible assets, of which $19 million primarily related to Elara technology platforms with a weighted average useful life of five years and $12 million related to trade names with indefinite lives. In accordance with ASC 350, the excess of the total consideration over the fair values of the net tangible and intangible assets of approximately $113 million was recorded as goodwill on the transaction.
NOTE 4 . RESTRUCTURING PROGRAMS
Fiscal 2021
During the three and nine months ended March 31, 2021, the Company recorded restructuring charges of $30 million and $93 million, respectively, of which $18 million and $61 million, respectively, are related to the News Media segment. The
10
restructuring charges recorded in fiscal 2021 primarily relate to employee termination benefits and exit costs associated with the anticipated closure of the Company’s Bronx print plant. In September 2020, the Company announced that it plans to close the plant and shift the printing of those publications in New York to a third party facility during fiscal 2021.
Fiscal 2020
During the three and nine months ended March 31, 2020, the Company recorded restructuring charges of $19 million and $53 million, respectively, of which $13 million and $37 million, respectively, related to the News Media segment. The restructuring charges recorded in fiscal 2020 were for employee termination benefits.
Changes in restructuring program liabilities were as follows:
For the three months ended March 31, | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||
One time employee termination benefits | Other costs | Total | One time employee termination benefits | Facility related costs | Other costs | Total | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 32 | $ | 34 | $ | 66 | $ | 16 | $ | — | $ | 9 | $ | 25 | |||||||||||||||||||||||||||
Additions | 20 | 10 | 30 | 19 | — | — | 19 | ||||||||||||||||||||||||||||||||||
Payments | (12) | (8) | (20) | (17) | — | — | (17) | ||||||||||||||||||||||||||||||||||
Other | (2) | — | (2) | — | — | — | — | ||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 38 | $ | 36 | $ | 74 | $ | 18 | $ | — | $ | 9 | $ | 27 |
For the nine months ended March 31, | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||
One time employee termination benefits | Other costs | Total | One time employee termination benefits | Facility related costs | Other costs | Total | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 64 | $ | 9 | $ | 73 | $ | 28 | $ | 2 | $ | 10 | $ | 40 | |||||||||||||||||||||||||||
Additions | 55 | 38 | 93 | 53 | — | — | 53 | ||||||||||||||||||||||||||||||||||
Payments | (81) | (11) | (92) | (63) | — | (1) | (64) | ||||||||||||||||||||||||||||||||||
Other | — | — | — | — | (2) | — | (2) | ||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 38 | $ | 36 | $ | 74 | $ | 18 | $ | — | $ | 9 | $ | 27 |
As of March 31, 2021, restructuring liabilities of approximately $46 million were included in the Balance Sheet in Other current liabilities and $28 million were included in Other non-current liabilities.
NOTE 5. INVESTMENTS
The Company’s investments were comprised of the following:
Ownership Percentage as of March 31, 2021 | As of March 31, 2021 | As of June 30, 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Equity method investments(a) | various | $ | 123 | $ | 120 | ||||||||||||
Equity securities(b) | various | 268 | 177 | ||||||||||||||
Total Investments | $ | 391 | $ | 297 |
(a)Equity method investments are primarily comprised of Foxtel’s investment in Nickelodeon Australia Joint Venture and, until December 2020, Elara, which operates PropTiger.com and Housing.com. In December 2020, the Company acquired a controlling interest in Elara and began consolidating its results. Refer to Note 3—Acquisitions for further discussion.
11
(b)Equity securities are primarily comprised of certain investments in China and the Company’s investments in HT&E Limited, which operates a portfolio of Australian radio and outdoor media assets, and Tremor International Ltd (“Tremor”).
The Company has equity securities with quoted prices in active markets as well as equity securities without readily determinable fair market values. Equity securities without readily determinable fair market values are valued at cost, less any impairment, plus or minus changes in fair value resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. The components comprising total gains and losses on equity securities are set forth below:
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Total gains (losses) recognized on equity securities | $ | 31 | $ | (17) | $ | 73 | $ | (22) | |||||||||||||||
Less: Net gains recognized on equity securities sold | — | — | — | — | |||||||||||||||||||
Unrealized gains (losses) recognized on equity securities held at end of period | $ | 31 | $ | (17) | $ | 73 | $ | (22) |
Equity Losses of Affiliates
The Company’s share of the losses of its equity affiliates was $5 million and $9 million for the three and nine months ended March 31, 2021, respectively, and $7 million and $12 million, respectively, for the corresponding periods of fiscal 2020.
NOTE 6. BORROWINGS
The Company’s total borrowings consist of the following:
Interest rate at March 31, 2021 | Maturity at March 31, 2021 | As of March 31, 2021 | As of June 30, 2020 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Foxtel Group | |||||||||||||||||||||||
Credit facility 2019(a) (c) | 2.83 | % | Nov 22, 2022 | $ | 248 | $ | 371 | ||||||||||||||||
Term loan facility 2019(b) | 6.25 | % | Nov 22, 2024 | 191 | 171 | ||||||||||||||||||
Working capital facility 2017(a) (c) | 2.83 | % | Nov 22, 2022 | — | — | ||||||||||||||||||
Telstra Facility(d) | 7.81 | % | Dec 22, 2027 | 50 | 11 | ||||||||||||||||||
US private placement 2012 — USD portion — tranche 2(e) | 4.27 | % | Jul 25, 2022 | 201 | 200 | ||||||||||||||||||
US private placement 2012 — USD portion — tranche 3(e) | 4.42 | % | Jul 25, 2024 | 151 | 150 | ||||||||||||||||||
US private placement 2012 — AUD portion | 7.04 | % | Jul 25, 2022 | 80 | 73 | ||||||||||||||||||
REA Group | |||||||||||||||||||||||
Credit facility 2018(f) | 0.91 | % | Apr 27, 2021 | 53 | 48 | ||||||||||||||||||
Credit facility 2019(g) | 0.91 | % | Dec 2, 2021 | 130 | 117 | ||||||||||||||||||
Credit facility 2020(h) | 2.06 | % | Dec 2, 2021 | — | — | ||||||||||||||||||
Finance lease and other liabilities | 108 | 118 | |||||||||||||||||||||
Total borrowings(i) | 1,212 | 1,259 | |||||||||||||||||||||
Less: current portion(j) | (212) | (76) | |||||||||||||||||||||
Long-term borrowings | $ | 1,000 | $ | 1,183 |
(a)Borrowings under these facilities bear interest at a floating rate of the Australian BBSY plus an applicable margin of between 2.00% and 3.75% per annum depending on the Foxtel Debt Group’s (defined below) net leverage ratio.
(b)Borrowings under this facility bear interest at a fixed rate of 6.25% per annum.
(c)As of March 31, 2021, the Foxtel Debt Group had undrawn commitments of A$313 million under these facilities for which it pays a commitment fee of 45% of the applicable margin.
12
(d)Borrowings under this facility bear interest at a variable rate of Australian BBSY plus a margin of 7.75%. The Company excludes borrowings under this facility from the Statements of Cash Flows as they are non-cash.
(e)The carrying values of the borrowings include any fair value adjustments related to the Company’s fair value hedges. See Note 8—Financial Instruments and Fair Value Measurements.
(f)Borrowings under this facility bear interest at a floating rate of the Australian BBSY plus a margin of between 0.85% and 2.75% depending on REA Group’s net leverage ratio.
(g)Borrowings under this facility bear interest at a floating rate of the Australian BBSY plus a margin of between 0.85% and 2.00% depending on REA Group’s net leverage ratio.
(h)Borrowings under this facility bear interest at a floating rate of the Australian BBSY plus a margin of 2.00% or 2.75% depending on REA Group’s net leverage ratio.
(i)The Company’s outstanding borrowings as of March 31, 2021 were incurred by certain subsidiaries of NXE Australia Pty Limited (“Foxtel” and, together with such subsidiaries, the “Foxtel Debt Group”) and by REA Group and certain of its subsidiaries. Foxtel and REA Group are consolidated but non wholly-owned subsidiaries of News Corp. These borrowings are only guaranteed by Foxtel and REA Group and certain of their respective subsidiaries, as applicable, and are non-recourse to News Corp.
(j)The Company classifies the current portion of long term debt as non-current liabilities on the Balance Sheets when it has the intent and ability to refinance the obligation on a long-term basis, in accordance with ASC 470-50 “Debt.” $29 million relates to the current portion of finance lease liabilities.
REA Group has access to an A$20 million overdraft facility (the “2020 Overdraft Facility”). The 2020 Overdraft Facility is an uncommitted facility that will be reviewed annually by the lender and bears interest at a rate based on the lender’s benchmark borrowing rate less a discount of 4.22%. The 2020 Overdraft Facility carries an annual facility fee of 0.15% of the A$20 million overdraft limit. As of March 31, 2021, REA Group had not borrowed any funds under the 2020 Overdraft Facility. In October 2020, REA Group amended certain terms of its credit facilities to, among other things, require REA Group to maintain a net leverage ratio of not more than 3.5 to 1.0 as of and subsequent to December 31, 2020.
The Company has access to an unsecured $750 million revolving credit facility (the “2019 News Corp Credit Facility”) under the Company’s 2019 Credit Agreement (the “2019 Credit Agreement”) that can be used for general corporate purposes. The 2019 News Corp Credit Facility has a sub-limit of $100 million available for issuances of letters of credit. The Company may request increases in the amount of the facility up to a maximum amount of $1 billion. The lenders’ commitments to make the 2019 News Corp Credit Facility available terminate on December 12, 2024, and the Company may request that the commitments be extended under certain circumstances for up to two additional one-year periods.
Interest on borrowings under the 2019 News Corp Credit Facility is based on either (a) a Eurodollar Rate formula or (b) the Base Rate formula, each as set forth in the 2019 Credit Agreement. The applicable margin and the commitment fee are based on the pricing grid in the 2019 Credit Agreement, which varies based on the Company’s adjusted operating income net leverage ratio. As of March 31, 2021, the Company was paying a commitment fee of 0.20% on any undrawn balance and an applicable margin of 0.375% for a Base Rate borrowing and 1.375% for a Eurodollar Rate borrowing. As of March 31, 2021, the Company had not borrowed any funds under the 2019 News Corp Credit Facility.
Covenants
The Company’s borrowings contain customary representations, covenants and events of default, including those discussed in the Company’s 2020 Form 10-K. If any of the events of default occur and are not cured within applicable grace periods or waived, any unpaid amounts under the Company’s debt agreements may be declared immediately due and payable. The Company was in compliance with all such covenants at March 31, 2021.
Foxtel Debt Amendment
On April 9, 2021, the Foxtel Debt Group amended its 2019 Credit Facility and 2017 Working Capital Facility to, among other things, extend the debt maturity from November 2022 to May 2024 and reduce the applicable margin to between 2.00% to 3.25%, depending on the Foxtel Debt Group’s net leverage ratio.
13
NOTE 7 . EQUITY
The following tables summarize changes in equity for the three and nine months ended March 31, 2021 and 2020:
For the three months ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total News Corp Equity | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | 391 | $ | 4 | 200 | $ | 2 | $ | 12,091 | $ | (2,976) | $ | (990) | $ | 8,131 | $ | 943 | $ | 9,074 | |||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 79 | — | 79 | 17 | 96 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 25 | 25 | 4 | 29 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | (59) | — | — | (59) | (24) | (83) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | 12 | — | — | 12 | 1 | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | 391 | $ | 4 | 200 | $ | 2 | $ | 12,044 | $ | (2,897) | $ | (965) | $ | 8,188 | $ | 941 | $ | 9,129 |
For the three months ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total News Corp Equity | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 | 389 | $ | 4 | 200 | $ | 2 | $ | 12,183 | $ | (2,114) | $ | (1,117) | $ | 8,958 | $ | 1,169 | $ | 10,127 | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (730) | — | (730) | (306) | (1,036) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (351) | (351) | (109) | (460) | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | (59) | — | — | (59) | (19) | (78) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | 13 | (1) | 2 | 14 | 1 | 15 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2020 | 389 | $ | 4 | 200 | $ | 2 | $ | 12,137 | $ | (2,845) | $ | (1,466) | $ | 7,832 | $ | 736 | $ | 8,568 |
For the nine months ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total News Corp Equity | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2020 | 389 | $ | 4 | 200 | $ | 2 | $ | 12,148 | $ | (3,241) | $ | (1,331) | $ | 7,582 | $ | 807 | $ | 8,389 | |||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 344 | — | 344 | 60 | 404 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 366 | 366 | 84 | 450 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | (118) | — | — | (118) | (45) | (163) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 2 | — | — | — | 14 | — | — | 14 | 35 | 49 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | 391 | $ | 4 | 200 | $ | 2 | $ | 12,044 | $ | (2,897) | $ | (965) | $ | 8,188 | $ | 941 | $ | 9,129 |
14
For the nine months ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total News Corp Equity | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2019 | 386 | $ | 4 | 200 | $ | 2 | $ | 12,243 | $ | (1,979) | $ | (1,126) | $ | 9,144 | $ | 1,167 | $ | 10,311 | |||||||||||||||||||||||||||||||||||||||||
Cumulative impact from adoption of new standards | — | — | — | — | — | 6 | 3 | 9 | — | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (872) | — | (872) | (272) | (1,144) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (344) | (344) | (118) | (462) | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | (118) | — | — | (118) | (41) | (159) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 3 | — | — | — | 12 | — | 1 | 13 | — | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2020 | 389 | $ | 4 | 200 | $ | 2 | $ | 12,137 | $ | (2,845) | $ | (1,466) | $ | 7,832 | $ | 736 | $ | 8,568 |
Stock Repurchases
The Company did not purchase any of its Class A Common Stock or Class B Common Stock during the nine months ended March 31, 2021 and 2020.
Dividends
In February 2021, the Company’s Board of Directors (the “Board of Directors”) declared a semi-annual cash dividend of $0.10 per share for Class A Common Stock and Class B Common Stock. This dividend was paid on April 14, 2021 to stockholders of record as of March 17, 2021. The timing, declaration, amount and payment of future dividends to stockholders, if any, is within the discretion of the Board of Directors. The Board of Directors’ decisions regarding the payment of future dividends will depend on many factors, including the Company’s financial condition, earnings, capital requirements and debt facility covenants, other contractual restrictions, as well as legal requirements, regulatory constraints, industry practice, market volatility and other factors that the Board of Directors deems relevant.
NOTE 8. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
In accordance with ASC 820, “Fair Value Measurements” (“ASC 820”) fair value measurements are required to be disclosed using a three-tiered fair value hierarchy which distinguishes market participant assumptions into the following categories:
•Level 1 — Quoted prices in active markets for identical assets or liabilities.
•Level 2 — Observable inputs other than quoted prices included in Level 1. The Company could value assets and liabilities included in this level using dealer and broker quotations, certain pricing models, bid prices, quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data.
•Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. For the Company, this primarily includes the use of forecasted financial information and other valuation related assumptions such as discount rates and long term growth rates in the income approach as well as the market approach which utilizes certain market and transaction multiples.
Under ASC 820, certain assets and liabilities are required to be remeasured to fair value at the end of each reporting period.
15
The following table summarizes those assets and liabilities measured at fair value on a recurring basis:
As of March 31, 2021 | As of June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cross-currency interest rate derivatives - fair value hedges | $ | — | $ | 17 | $ | — | $ | 17 | $ | — | $ | 24 | $ | — | $ | 24 | |||||||||||||||||||||||||||||||
Cross-currency interest rate derivatives - cash flow hedges | — | — | — | — | — | 98 | — | 98 | |||||||||||||||||||||||||||||||||||||||
Cross-currency interest rate derivatives (a) | — | 71 | — | 71 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Equity securities(b) | 152 | — | 116 | 268 | 54 | — | 123 | 177 | |||||||||||||||||||||||||||||||||||||||
Total assets | $ | 152 | $ | 88 | $ | 116 | $ | 356 | $ | 54 | $ | 122 | $ | 123 | $ | 299 | |||||||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency derivatives - cash flow hedges | $ | — | $ | 1 | $ | — | $ | 1 | $ | — | $ | 3 | $ | — | $ | 3 | |||||||||||||||||||||||||||||||
Interest rate derivatives - cash flow hedges | — | 12 | — | 12 | — | 16 | — | 16 | |||||||||||||||||||||||||||||||||||||||
Cross-currency interest rate derivatives - cash flow hedges | — | — | — | — | — | 18 | — | 18 | |||||||||||||||||||||||||||||||||||||||
Cross-currency interest rate derivatives (a) | — | 15 | — | 15 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total liabilities | $ | — | $ | 28 | $ | — | $ | 28 | $ | — | $ | 37 | $ | — | $ | 37 |
(a)The Company determined that its cross-currency interest rate derivatives are no longer considered highly effective as of December 31, 2020 primarily due to changes in foreign exchange and interest rates.
(b)See Note 5—Investments.
During the three months ended December 31, 2020, the Company reclassified its investment in Tremor from Level 3 to Level 1 within the fair value hierarchy, as the sale restrictions are expected to lapse within 12 months.
Equity securities
The fair values of equity securities with quoted prices in active markets are determined based on the closing price at the end of each reporting period. These securities are classified as Level 1 in the fair value hierarchy outlined above. The fair values of equity securities without readily determinable fair market values are determined based on cost, less any impairment, plus or minus changes in fair value resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. These securities are classified as Level 3 in the fair value hierarchy outlined above.
A rollforward of the Company’s equity securities classified as Level 3 is as follows:
For the nine months ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Balance - beginning of period | $ | 123 | $ | 113 | |||||||
Additions(a) | 10 | 17 | |||||||||
Measurement adjustments | 21 | (3) | |||||||||
Foreign exchange and other(b) | (38) | (2) | |||||||||
Balance - end of period | $ | 116 | $ | 125 |
(a)Includes purchases of equity securities as well as the equity securities received as consideration for the sale of Unruly to Tremor in the third quarter of fiscal 2020.
(b)During the three months ended December 31, 2020, the Company reclassified its investment in Tremor from Level 3 to Level 1 within the fair value hierarchy, as the sale restrictions are expected to lapse within 12 months.
16
Derivative Instruments
The Company is directly and indirectly affected by risks associated with changes in certain market conditions. When deemed appropriate, the Company uses derivative instruments to mitigate the potential impact of these market risks. The primary market risks managed by the Company through the use of derivative instruments include:
•foreign currency exchange rate risk: arising primarily through Foxtel Debt Group borrowings denominated in United States (“U.S.”) dollars, payments for customer premise equipment, and certain programming rights; and
•interest rate risk: arising from fixed and floating rate Foxtel Debt Group borrowings.
The Company formally designates qualifying derivatives as hedge relationships (“hedges”) and applies hedge accounting when considered appropriate. The Company does not use derivative financial instruments for trading or speculative purposes. For economic hedges where no hedge relationship has been designated or hedge accounting has been discontinued, changes in fair value are included as a component of net income in each reporting period within Other, net in the Statements of Operations. When a derivative is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable, the Company discontinues hedge accounting prospectively.
Upon adoption of ASU 2017-12 as of July 1, 2019, the Company reclassified $5 million in gains from Accumulated deficit to Accumulated other comprehensive loss related to amounts previously recorded for the ineffective portion of outstanding derivative instruments designated as cash flow hedges. During the three and nine months ended March 31, 2021 and 2020, the Company excluded the currency basis from the changes in fair value of the derivative instruments from the assessment of hedge effectiveness.
Derivatives are classified as current or non-current in the Balance Sheets based on their maturity dates. Refer to the table below for further details:
Balance Sheet Location | As of March 31, 2021 | As of June 30, 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Cross-currency interest rate derivatives - fair value hedges | Other non-current assets | $ | 17 | $ | 24 | ||||||||||||
Cross-currency interest rate derivatives - cash flow hedges | Other non-current assets | — | 98 | ||||||||||||||
Cross-currency interest rate derivatives (a) | Other non-current assets | 71 | — | ||||||||||||||
Foreign currency derivatives - cash flow hedges | Other current liabilities | (1) | (3) | ||||||||||||||
Interest rate derivatives - cash flow hedges | Other non-current liabilities | (12) | (16) | ||||||||||||||
Cross-currency interest rate derivatives - cash flow hedges | Other non-current liabilities | — | (18) | ||||||||||||||
Cross-currency interest rate derivatives (a) | Other non-current liabilities | (15) | — |
(a)The Company determined that its cross-currency interest rate derivatives are no longer considered highly effective as of December 31, 2020 primarily due to changes in foreign exchange and interest rates.
Cash flow hedges
The Company utilizes a combination of foreign currency derivatives and interest rate derivatives to mitigate currency exchange rate risk and interest rate risk in relation to future interest and principal payments and payments for customer premise equipment and certain programming rights.
The total notional value of foreign currency contract derivatives designated for hedging was $11 million as of March 31, 2021. The maximum hedged term over which the Company is hedging exposure to foreign currency fluctuations is one year. As of March 31, 2021, the Company estimates that approximately $1 million of net derivative losses related to its foreign currency contract derivative cash flow hedges included in Accumulated other comprehensive loss will be reclassified into the Statements of Operations within the next 12 months.
The total notional value of interest rate swap derivatives designated for hedging was approximately A$300 million as of March 31, 2021. The maximum hedged term over which the Company is hedging exposure to variability in interest payments is to September 2022. As of March 31, 2021, the Company estimates that approximately $5 million of net derivative losses
17
related to its interest rate swap derivative cash flow hedges included in Accumulated other comprehensive loss will be reclassified into the Statements of Operations within the next 12 months.
Cash flow derivatives
The Company utilizes cross-currency interest rate derivatives to mitigate currency exchange and interest rate risk in relation to future interest and principal payments. The Company determined that these cash flow hedges no longer qualified as highly effective as of December 31, 2020 primarily due to changes in foreign exchange and interest rates. Amounts recognized in Accumulated other comprehensive loss during the periods the hedges were considered highly effective will continue to be reclassified out of Accumulated other comprehensive loss over the remaining term of the derivatives. Changes in the fair values of these derivatives will be recognized within Other, net in the Statements of Operations on a prospective basis.
The total notional value of cross-currency interest rate swaps for which the Company discontinued hedge accounting was approximately $280 million as of March 31, 2021. The maximum hedged term over which the Company is hedging exposure to variability in interest and principal payments is to July 2024. As of March 31, 2021, the Company estimates that approximately $5 million of net derivative gains related to its cross-currency interest rate swap derivative cash flow hedges included in Accumulated other comprehensive loss will be reclassified into the Statements of Operations within the next 12 months.
The following tables present the impact that changes in the fair values had on Accumulated other comprehensive loss and the Statements of Operations during the three and nine months ended March 31, 2021 and 2020 for both derivatives designated as cash flow hedges that continue to be highly effective and derivatives initially designated as cash flow hedges but for which hedge accounting was discontinued as of December 31, 2020:
Gain (loss) recognized in Accumulated Other Comprehensive Loss for the three months ended March 31, | (Gain) loss reclassified from Accumulated Other Comprehensive Loss for the three months ended March 31, | Income statement location | |||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Foreign currency derivatives - cash flow hedges | $ | 3 | $ | 5 | $ | — | $ | (1) | Operating expenses | ||||||||||||||||||||
Cross-currency interest rate derivatives | — | 43 | (1) | (33) | Interest expense, net | ||||||||||||||||||||||||
Interest rate derivatives - cash flow hedges | — | (3) | 1 | 1 | Interest expense, net | ||||||||||||||||||||||||
Total | $ | 3 | $ | 45 | $ | — | $ | (33) |
Gain (loss) recognized in Accumulated Other Comprehensive Loss for the nine months ended March 31, | (Gain) loss reclassified from Accumulated Other Comprehensive Loss for the nine months ended March 31, | Income statement location | |||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Foreign currency derivatives - cash flow hedges | $ | 3 | $ | 3 | $ | (1) | $ | (3) | Operating expenses | ||||||||||||||||||||
Cross-currency interest rate derivatives | (15) | 35 | 12 | (30) | Interest expense, net | ||||||||||||||||||||||||
Interest rate derivatives - cash flow hedges | (1) | (6) | 4 | (4) | Interest expense, net | ||||||||||||||||||||||||
Total | $ | (13) | $ | 32 | $ | 15 | $ | (37) |
The gain resulting from the changes in fair value of cross-currency interest rate derivatives that were discontinued as cash flow hedges due to hedge ineffectiveness as of December 31, 2020 was approximately $5 million and $7 million for the three and nine months ended March 31, 2021, respectively, and was recognized in Other, net in the Statements of Operations.
Fair value hedges
Borrowings issued at fixed rates and in U.S. dollars expose the Company to fair value interest rate risk and currency exchange rate risk. The Company manages fair value interest rate risk and currency exchange rate risk through the use of cross-currency
18
interest rate swaps under which the Company exchanges fixed interest payments equivalent to the interest payments on the U.S. dollar denominated debt for floating rate Australian dollar denominated interest payments. The changes in fair value of derivatives designated as fair value hedges and the offsetting changes in fair value of the hedged items are recognized in Other, net. For the nine months ended March 31, 2021, such adjustments increased the carrying value of borrowings by nil.
The total notional value of the fair value hedges was approximately $70 million as of March 31, 2021. The maximum hedged term over which the Company is hedging exposure to variability in interest payments is to July 2024.
During the nine months ended March 31, 2021 and 2020, the amount recognized in the Statements of Operations on derivative instruments designated as fair value hedges related to the ineffective portion was $1 million and nil, respectively, and the Company excluded the currency basis from the changes in fair value of the derivative instruments from the assessment of hedge effectiveness.
The following sets forth the effect of fair value hedging relationships on hedged items in the Balance Sheets as of March 31, 2021 and June 30, 2020:
As of March 31, 2021 | As of June 30, 2020 | ||||||||||
(in millions) | |||||||||||
Borrowings: | |||||||||||
Carrying amount of hedged item | $ | 71 | $ | 71 | |||||||
Cumulative hedging adjustments included in the carrying amount | 5 | 6 |
Other Fair Value Measurements
As of March 31, 2021, the carrying value of the Company’s outstanding borrowings approximates the fair value. The U.S. private placement borrowings are classified as Level 2 and the remaining borrowings are classified as Level 3 in the fair value hierarchy.
NOTE 9. EARNINGS (LOSS) PER SHARE
The following tables set forth the computation of basic and diluted earnings (loss) per share under ASC 260, “Earnings per Share”:
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||||
Net income (loss) | $ | 96 | $ | (1,036) | $ | 404 | $ | (1,144) | |||||||||||||||
Less: Net (income) loss attributable to noncontrolling interests | (17) | 306 | (60) | 272 | |||||||||||||||||||
Net income (loss) attributable to News Corporation stockholders | $ | 79 | $ | (730) | $ | 344 | $ | (872) | |||||||||||||||
Weighted-average number of shares of common stock outstanding - basic | 590.8 | 588.3 | 590.3 | 587.7 | |||||||||||||||||||
Dilutive effect of equity awards(a) | 3.7 | — | 2.3 | — | |||||||||||||||||||
Weighted-average number of shares of common stock outstanding - diluted | 594.5 | 588.3 | 592.6 | 587.7 | |||||||||||||||||||
Net income (loss) attributable to News Corporation stockholders per share - basic and diluted | $ | 0.13 | $ | (1.24) | $ | 0.58 | $ | (1.48) |
(a)The dilutive impact of the Company’s performance stock units, restricted stock units and stock options has been excluded from the calculation of diluted loss per share for the three and nine months ended March 31, 2020 because their inclusion would have an antidilutive effect on the net loss per share.
NOTE 10. COMMITMENTS AND CONTINGENCIES
Commitments
The Company has commitments under certain firm contractual arrangements (“firm commitments”) to make future payments. These firm commitments secure the future rights to various assets and services to be used in the normal course of operations.
19
The Company’s commitments as of March 31, 2021 have not changed significantly from the disclosures included in the 2020 Form 10-K and the Company’s Form 10-Q for the quarter ended December 31, 2020.
Contingencies
The Company routinely is involved in various legal proceedings, claims and governmental inspections or investigations, including those discussed below. The outcome of these matters and claims is subject to significant uncertainty, and the Company often cannot predict what the eventual outcome of pending matters will be or the timing of the ultimate resolution of these matters. Fees, expenses, fines, penalties, judgments or settlement costs which might be incurred by the Company in connection with the various proceedings could adversely affect its results of operations and financial condition.
The Company establishes an accrued liability for legal claims when it determines that a loss is both probable and the amount of the loss can be reasonably estimated. Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of any loss ultimately incurred in relation to matters for which an accrual has been established may be higher or lower than the amounts accrued for such matters. Legal fees associated with litigation and similar proceedings are expensed as incurred. Except as otherwise provided below, for the contingencies disclosed for which there is at least a reasonable possibility that a loss may be incurred, the Company was unable to estimate the amount of loss or range of loss. The Company recognizes gain contingencies when the gain becomes realized or realizable.
News America Marketing
In May 2020, the Company sold its News America Marketing business. In the transaction, the Company retained certain liabilities, including those arising from the legal proceedings with Insignia Systems, Inc. (“Insignia”) and Valassis Communications, Inc. (“Valassis”) described below.
Insignia Systems, Inc.
On July 11, 2019, Insignia filed a complaint in the U.S. District Court for the District of Minnesota against News America Marketing FSI L.L.C. (“NAM FSI”), News America Marketing In-Store Services L.L.C. (“NAM In-Store”) and News Corporation (together, the “NAM Parties”) alleging violations of federal and state antitrust laws and common law business torts. The complaint seeks treble damages, injunctive relief and attorneys’ fees and costs. On August 14, 2019, the NAM Parties answered the complaint and asserted a counterclaim against Insignia for breach of contract, alleging that Insignia violated a prior settlement agreement between NAM In-Store and Insignia. On July 10, 2020, each of the NAM Parties and Insignia filed a motion for summary judgment on the counterclaim. On December 7, 2020, the court denied Insignia’s motion and granted the NAM Parties’ motion in part and denied it in part. The court found that Insignia had breached the prior settlement agreement and struck the allegations in Insignia’s complaint that violated the agreement. While it is not possible at this time to predict with any degree of certainty the ultimate outcome of this action, the NAM Parties believe they have been compliant with applicable laws and intend to defend themselves vigorously.
Valassis Communications, Inc.
On November 8, 2013, Valassis filed a complaint in the U.S. District Court for the Eastern District of Michigan (the “District Court”) against the NAM Parties and News America Incorporated (together, the “NAM Group”) alleging violations of federal and state antitrust laws and common law business torts. The complaint seeks treble damages, injunctive relief and attorneys’ fees and costs.
On December 19, 2013, the NAM Group filed a motion to dismiss the complaint and on March 30, 2016, the District Court dismissed Valassis’s bundling and tying claims. On September 25, 2017, the District Court granted Valassis’s motion to transfer the case to the U.S. District Court for the Southern District of New York (the “N.Y. District Court”). On April 13, 2018, the NAM Group filed a motion for summary judgment dismissing the case which was granted in part and denied in part by the N.Y. District Court on February 21, 2019. The N.Y. District Court found that the NAM Group’s bidding practices were lawful but denied its motion with respect to claims arising out of certain other alleged contracting practices. In addition, the N.Y. District Court also dismissed Valassis’s claims relating to free-standing insert products. The N.Y. District Court has set a trial date of June 30, 2021. While it is not possible at this time to predict with any degree of certainty the ultimate outcome of this action, the NAM Group believes it has been compliant with applicable laws and intends to defend itself vigorously.
20
HarperCollins
Beginning in February 2021, a number of purported class action complaints have been filed in the N.Y. District Court against Amazon.com, Inc. and certain publishers, including the Company’s subsidiary, HarperCollins Publishers, L.L.C. (“HarperCollins”), alleging violations of antitrust and competition laws. The complaints seek treble damages, injunctive relief and attorneys’ fees and costs. While it is not possible at this time to predict with any degree of certainty the ultimate outcome of these actions, HarperCollins believes it has been compliant with applicable laws and intends to defend itself vigorously.
U.K. Newspaper Matters
Civil claims have been brought against the Company with respect to, among other things, voicemail interception and inappropriate payments to public officials at the Company’s former publication, The News of the World, and at The Sun, and related matters (the “U.K. Newspaper Matters”). The Company has admitted liability in many civil cases and has settled a number of cases. The Company also settled a number of claims through a private compensation scheme which was closed to new claims after April 8, 2013.
In connection with the separation of the Company from Twenty-First Century Fox, Inc. (“21st Century Fox”) on June 28, 2013, the Company and 21st Century Fox agreed in the Separation and Distribution Agreement that 21st Century Fox would indemnify the Company for payments made after such date arising out of civil claims and investigations relating to the U.K. Newspaper Matters as well as legal and professional fees and expenses paid in connection with the previously concluded criminal matters, other than fees, expenses and costs relating to employees (i) who are not directors, officers or certain designated employees or (ii) with respect to civil matters, who are not co-defendants with the Company or 21st Century Fox. 21st Century Fox’s indemnification obligations with respect to these matters are settled on an after-tax basis. In March 2019, as part of the separation of Fox Corporation (“FOX”) from 21st Century Fox, the Company, News Corp Holdings UK & Ireland, 21st Century Fox and FOX entered into a Partial Assignment and Assumption Agreement, pursuant to which, among other things, 21st Century Fox assigned, conveyed and transferred to FOX all of its indemnification obligations with respect to the U.K. Newspaper Matters.
The net expense related to the U.K. Newspaper Matters in Selling, general and administrative was $3 million and $4 million for the three months ended March 31, 2021 and 2020, respectively, and $8 million and $5 million for the nine months ended March 31, 2021 and 2020, respectively. As of March 31, 2021, the Company has provided for its best estimate of the liability for the claims that have been filed and costs incurred, including liabilities associated with employment taxes, and has accrued approximately $43 million. The amount to be indemnified by FOX of approximately $52 million was recorded as a receivable in Other current assets on the Balance Sheet as of March 31, 2021. The net expense for the nine months ended March 31, 2020 reflects a $5 million impact from the reversal of a portion of the Company’s previously accrued liability and the corresponding receivable from FOX as the result of an agreement reached with the relevant tax authority with respect to certain employment taxes. It is not possible to estimate the liability or corresponding receivable for any additional claims that may be filed given the information that is currently available to the Company. If more claims are filed and additional information becomes available, the Company will update the liability provision and corresponding receivable for such matters.
The Company is not able to predict the ultimate outcome or cost of the civil claims. It is possible that these proceedings and any adverse resolution thereof could damage its reputation, impair its ability to conduct its business and adversely affect its results of operations and financial condition.
Other
The Company’s tax returns are subject to on-going review and examination by various tax authorities. Tax authorities may not agree with the treatment of items reported in the Company’s tax returns, and therefore the outcome of tax reviews and examinations can be unpredictable.
The Company believes it has appropriately accrued for the expected outcome of uncertain tax matters and believes such liabilities represent a reasonable provision for taxes ultimately expected to be paid; however, these liabilities may need to be adjusted as new information becomes known and as tax examinations continue to progress, or as settlements or litigations occur.
21
NOTE 11. INCOME TAXES
At the end of each interim period, the Company estimates the annual effective tax rate and applies that rate to its ordinary quarterly earnings. The tax expense or benefit related to significant, unusual or extraordinary items that will be separately reported or reported net of their related tax effect are individually computed and recognized in the interim period in which those items occur. In addition, the effects of changes in enacted tax laws or rates or tax status are recognized in the interim period in which the change occurs. The changing and volatile macro-economic conditions connected with COVID-19 may cause fluctuations in forecasted earnings before income taxes. As such, the Company’s effective tax rate could be subject to volatility as forecasted earnings before income taxes are impacted by events which are highly uncertain and cannot be predicted.
For the three months ended March 31, 2021, the Company recorded income tax expense of $43 million on pre-tax income of $139 million, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was primarily due to valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses and the impact of foreign operations which are subject to higher tax rates.
For the nine months ended March 31, 2021, the Company recorded income tax expense of $153 million on pre-tax income of $557 million, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was primarily due to valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses and the impact of foreign operations which are subject to higher tax rates, offset by a remeasurement of deferred taxes in the U.K.
For the three months ended March 31, 2020, the Company recorded an income tax benefit of $10 million on a pre-tax loss of $1,046 million, resulting in an effective tax rate that was lower than the U.S. statutory tax rate. The tax rate was impacted by the non-cash impairment of Foxtel’s goodwill and indefinite-lived intangible assets, which had no tax benefit, by valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses, and by the impact of foreign operations which are subject to higher tax rates.
For the nine months ended March 31, 2020, the Company recorded income tax expense of $21 million on a pre-tax loss of $1,123 million, resulting in an effective tax rate that was lower than the U.S. statutory tax rate. The tax rate was impacted by the non-cash impairment of Foxtel’s goodwill and indefinite-lived intangible assets, which had no tax benefit, a lower tax benefit recorded on the impairment of News America Marketing’s goodwill in prior quarters, by valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses, and by the impact of foreign operations which are subject to higher tax rates.
Management assesses available evidence to determine whether sufficient future taxable income will be generated to permit the use of existing deferred tax assets. Based on management’s assessment of available evidence, it has been determined that it is more likely than not that deferred tax assets in certain foreign jurisdictions may not be realized and therefore, a valuation allowance has been established against those tax assets.
The Company’s tax returns are subject to on-going review and examination by various tax authorities. Tax authorities may not agree with the treatment of items reported in the Company’s tax returns, and therefore the outcome of tax reviews and examinations can be unpredictable. The Company is currently undergoing tax examinations in various U.S. state and foreign jurisdictions. During the nine months ended March 31, 2021, the statute of limitations related to our U.S. federal income tax returns for the fiscal years ended June 30, 2014 and 2016 expired. No adjustments to our tax provision were recorded as a result of these statute expirations. The Internal Revenue Service has commenced an audit for the fiscal year ended June 30, 2018. The Company believes it has appropriately accrued for the expected outcome of uncertain tax matters and believes such liabilities represent a reasonable provision for taxes ultimately expected to be paid. However, the Company may need to accrue additional income tax expense and its liability may need to be adjusted as new information becomes known and as these tax examinations continue to progress, or as settlements or litigations occur.
The Company paid gross income taxes of $131 million and $93 million during the nine months ended March 31, 2021 and 2020, respectively, and received tax refunds of $11 million and $5 million, respectively.
22
NOTE 12. SEGMENT INFORMATION
The Company manages and reports its businesses in the following six segments:
•Digital Real Estate Services—The Digital Real Estate Services segment consists of the Company’s 61.4% interest in REA Group and 80% interest in Move. The remaining 20% interest in Move is held by REA Group. REA Group is a market-leading digital media business specializing in property and is listed on the Australian Securities Exchange (“ASX”) (ASX: REA). REA Group advertises property and property-related services on its websites and mobile apps across Australia, India and Asia, including Australia’s leading residential, commercial and share property websites, realestate.com.au, realcommercial.com.au and Flatmates.com.au, and property portals in India and Asia. In addition, REA Group provides property-related data to the financial sector and financial services through an end-to-end digital property search and financing experience and a mortgage broking offering.
Move is a leading provider of digital real estate services in the U.S. and primarily operates realtor.com®, a premier real estate information and services marketplace. Move offers real estate advertising solutions to agents and brokers, including its ConnectionsSM Plus and AdvantageSM Pro products as well as its referral-based services. Move also offers online tools and services to do-it-yourself landlords and tenants, as well as a number of professional software and services products, including ListHub™.
•Subscription Video Services—The Company’s Subscription Video Services segment provides video sports, entertainment and news services to pay-TV subscribers and other commercial licensees, primarily via cable, satellite and internet distribution, and consists of (i) the Company’s 65% interest in Foxtel (with the remaining 35% interest in Foxtel held by Telstra, an ASX-listed telecommunications company) and (ii) Australian News Channel (“ANC”). Foxtel is the largest pay-TV provider in Australia, with nearly 200 channels covering sports, general entertainment, movies, documentaries, music, children’s programming and news. Foxtel offers the leading sports programming content in Australia, with broadcast rights to live sporting events including: National Rugby League, Australian Football League, Cricket Australia, the domestic football league and various motorsports programming. Foxtel also operates Foxtel Now, an over-the-top, or OTT, service that provides access across Foxtel’s live and on-demand content, Kayo, its sports OTT service, and Binge, its recently launched on-demand entertainment OTT service.
ANC operates the SKY NEWS network, Australia’s 24-hour multi-channel, multi-platform news service. ANC channels are distributed throughout Australia and New Zealand and available on Foxtel and Sky Network Television NZ. ANC also owns and operates the international Australia Channel IPTV service and offers content across a variety of digital media platforms, including web, mobile and third party providers.
•Dow Jones—The Dow Jones segment consists of Dow Jones, a global provider of news and business information, which distributes its content and data through a variety of media channels including newspapers, newswires, websites, applications, or apps, for mobile devices, tablets and e-book readers, newsletters, magazines, proprietary databases, live journalism, video and podcasts. Dow Jones’s products, which target individual consumer and enterprise customers, include The Wall Street Journal, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, Barron’s and MarketWatch.
•Book Publishing—The Book Publishing segment consists of HarperCollins, the second largest consumer book publisher in the world, with operations in 17 countries and particular strengths in general fiction, nonfiction, children’s and religious publishing. HarperCollins owns more than 120 branded publishing imprints, including Harper, William Morrow, HarperCollins Children’s Books, Avon, Harlequin and Christian publishers Zondervan and Thomas Nelson, and publishes works by well-known authors such as Harper Lee, Chip and Joanna Gaines, David Walliams, Angie Thomas, Sarah Young and Agatha Christie and popular titles such as The Hobbit, Goodnight Moon, To Kill a Mockingbird, Jesus Calling and The Hate U Give.
•News Media—The News Media segment consists primarily of News Corp Australia, News UK and the New York Post and includes, among other publications, The Australian, The Daily Telegraph, Herald Sun, The Courier Mail and The Advertiser in Australia and The Times, The Sunday Times, The Sun and The Sun on Sunday in the U.K. This segment also includes Wireless Group, operator of talkSPORT, the leading sports radio network in the U.K., and Storyful, a social media content agency. The segment included News America Marketing until the completion of the sale of the business on May 5, 2020.
23
•Other—The Other segment consists primarily of general corporate overhead expenses, the corporate Strategy Group, costs related to the U.K. Newspaper Matters and transformation costs associated with the Company’s global shared services program.
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net and income tax (expense) benefit. Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of Segment EBITDA.
Segment EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Segment information is summarized as follows:
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Digital Real Estate Services | $ | 351 | $ | 261 | $ | 980 | $ | 827 | |||||||||||||||
Subscription Video Services | 523 | 462 | 1,530 | 1,477 | |||||||||||||||||||
Dow Jones | 421 | 397 | 1,253 | 1,209 | |||||||||||||||||||
Book Publishing | 490 | 412 | 1,492 | 1,259 | |||||||||||||||||||
News Media | 550 | 733 | 1,610 | 2,311 | |||||||||||||||||||
Other | — | 1 | 1 | 2 | |||||||||||||||||||
Total revenues | $ | 2,335 | $ | 2,266 | $ | 6,866 | $ | 7,085 | |||||||||||||||
Segment EBITDA: | |||||||||||||||||||||||
Digital Real Estate Services | $ | 117 | $ | 74 | $ | 378 | $ | 274 | |||||||||||||||
Subscription Video Services | 91 | 68 | 293 | 219 | |||||||||||||||||||
Dow Jones | 82 | 51 | 263 | 176 | |||||||||||||||||||
Book Publishing | 80 | 55 | 255 | 167 | |||||||||||||||||||
News Media | 8 | 24 | 52 | 97 | |||||||||||||||||||
Other | (80) | (30) | (178) | (115) | |||||||||||||||||||
Depreciation and amortization | (173) | (160) | (504) | (484) | |||||||||||||||||||
Impairment and restructuring charges | (30) | (1,125) | (93) | (1,451) | |||||||||||||||||||
Equity losses of affiliates | (5) | (7) | (9) | (12) | |||||||||||||||||||
Interest expense, net | (12) | (9) | (32) | (13) | |||||||||||||||||||
Other, net | 61 | 13 | 132 | 19 | |||||||||||||||||||
Income (loss) before income tax (expense) benefit | 139 | (1,046) | 557 | (1,123) | |||||||||||||||||||
Income tax (expense) benefit | (43) | 10 | (153) | (21) | |||||||||||||||||||
Net income (loss) | $ | 96 | $ | (1,036) | $ | 404 | $ | (1,144) |
24
As of March 31, 2021 | As of June 30, 2020 | ||||||||||
(in millions) | |||||||||||
Total assets: | |||||||||||
Digital Real Estate Services | $ | 2,660 | $ | 2,322 | |||||||
Subscription Video Services | 3,618 | 3,459 | |||||||||
Dow Jones | 2,457 | 2,480 | |||||||||
Book Publishing | 2,386 | 2,212 | |||||||||
News Media | 2,320 | 1,994 | |||||||||
Other(a) | 1,565 | 1,497 | |||||||||
Investments | 391 | 297 | |||||||||
Total assets | $ | 15,397 | $ | 14,261 |
(a)The Other segment primarily includes Cash and cash equivalents.
As of March 31, 2021 | As of June 30, 2020 | ||||||||||
(in millions) | |||||||||||
Goodwill and intangible assets, net: | |||||||||||
Digital Real Estate Services | $ | 1,778 | $ | 1,555 | |||||||
Subscription Video Services | 1,637 | 1,513 | |||||||||
Dow Jones | 1,713 | 1,722 | |||||||||
Book Publishing | 784 | 748 | |||||||||
News Media | 307 | 277 | |||||||||
Total Goodwill and intangible assets, net | $ | 6,219 | $ | 5,815 |
NOTE 13. ADDITIONAL FINANCIAL INFORMATION
Receivables, net
Receivables are presented net of allowances, which reflect the Company’s expected credit losses based on historical experience as well as current and expected economic conditions.
Receivables, net consist of:
As of March 31, 2021 | As of June 30, 2020 | ||||||||||
(in millions) | |||||||||||
Receivables | $ | 1,415 | $ | 1,276 | |||||||
Less: allowances | (80) | (73) | |||||||||
Receivables, net | $ | 1,335 | $ | 1,203 |
25
Other Non-Current Assets
The following table sets forth the components of Other non-current assets:
As of March 31, 2021 | As of June 30, 2020 | ||||||||||
(in millions) | |||||||||||
Royalty advances to authors | $ | 363 | $ | 348 | |||||||
Retirement benefit assets | 130 | 94 | |||||||||
Inventory(a) | 292 | 133 | |||||||||
News America Marketing deferred consideration | 124 | 111 | |||||||||
Other | 310 | 353 | |||||||||
Total Other non-current assets | $ | 1,219 | $ | 1,039 |
(a)The balance as of March 31, 2021 primarily consists of the non-current portion of programming rights. Upon adoption of ASU 2019-02, the Company reclassified the current portion of its programming rights, totaling $151 million, from Inventory, net to Other non-current assets. The Company’s programming rights are substantially all monetized as a film group.
Other Current Liabilities
The following table sets forth the components of Other current liabilities:
As of March 31, 2021 | As of June 30, 2020 | ||||||||||
(in millions) | |||||||||||
Royalties and commissions payable | $ | 239 | $ | 169 | |||||||
Current operating lease liabilities | 139 | 131 | |||||||||
Allowance for sales returns | 188 | 174 | |||||||||
Current tax payable | 6 | 50 | |||||||||
Other | 351 | 314 | |||||||||
Total Other current liabilities | $ | 923 | $ | 838 |
Other, net
The following table sets forth the components of Other, net:
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Remeasurement of equity securities | $ | 33 | $ | (17) | $ | 79 | $ | (22) | |||||||||||||||
Dividends received from equity security investments | 6 | 1 | 9 | 2 | |||||||||||||||||||
Gain on sale of businesses(a) | 18 | 20 | 18 | 20 | |||||||||||||||||||
Gain on remeasurement of previously-held interest in Elara (Note 3) | — | — | 7 | — | |||||||||||||||||||
Other | 4 | 9 | 19 | 19 | |||||||||||||||||||
Total Other, net | $ | 61 | $ | 13 | $ | 132 | $ | 19 |
(a)During the three and nine months ended March 31, 2021, Move sold the assets associated with its Top Producer professional software and service product and recognized an $18 million gain on the sale.
During the three and nine months ended March 31, 2020, REA Group contributed its businesses located in Singapore and Indonesia into a joint venture with 99.co in return for an equity method investment in the combined entity. As a result of the deconsolidation of these entities, REA Group recognized a $20 million gain in Other, net.
26
Supplemental Cash Flow Information
The following table sets forth the Company’s cash paid for taxes and interest:
For the nine months ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Cash paid for interest | $ | 41 | $ | 43 | |||||||
Cash paid for taxes | $ | 131 | $ | 93 |
NOTE 14. SUBSEQUENT EVENTS
Acquisition of Investor’s Business Daily
In May 2021, the Company acquired Investor’s Business Daily (“IBD”) from O’Neil Capital Management for $275 million in cash. IBD is a digital-first financial news and research business with unique investor tools, research and analysis products, including the investors.com website. IBD will be operated by Dow Jones, and its results will be included in the Dow Jones segment. The Company is currently in the process of evaluating the purchase accounting implications, and as a result disclosures required under ASC 805-10-50-2(h) cannot be made at this time.
Senior Notes Offering
In April 2021, the Company issued $1 billion of senior notes due 2029 (the “2021 Senior Notes”). The 2021 Senior Notes will bear interest at a fixed rate of 3.875% per annum, payable in cash semi-annually on May 15 and November 15 of each year, commencing November 15, 2021. The notes will mature on May 15, 2029.
Agreement to acquire HMH Books & Media
In March 2021, the Company entered into an agreement to acquire the Books & Media segment of Houghton Mifflin Harcourt (“HMH Books & Media”) for $349 million in cash. HMH Books & Media publishes renowned and awarded children’s, young adult, fiction, non-fiction, culinary and reference titles. HMH Books & Media will be a subsidiary of HarperCollins and its results will be included in the Book Publishing segment. The acquisition is subject to customary closing conditions, including regulatory approvals, and is expected to close in the fourth quarter of fiscal 2021.
REA Group agreement to acquire Mortgage Choice
In March 2021, REA Group entered into an agreement to acquire Mortgage Choice Limited, a leading Australian mortgage broking business (“Mortgage Choice”), for approximately A$244 million in cash (approximately $186.5 million based on exchange rates as of the date of announcement), to be funded by an increase in REA Group’s syndicated debt facilities. Mortgage Choice will be a subsidiary of REA Group and its results will be included in the Digital Real Estate Services segment. The acquisition is subject to customary closing conditions, including Mortgage Choice shareholder, court and regulatory approvals and receipt of an independent expert opinion that the transaction is in the best interests of Mortgage Choice shareholders, and is expected to close in the fourth quarter of fiscal 2021.
27
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This document, including the following discussion and analysis, contains statements that constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 27A of the Securities Act of 1933, as amended. All statements that are not statements of historical fact are forward-looking statements. The words “expect,” “estimate,” “anticipate,” “predict,” “believe” and similar expressions and variations thereof are intended to identify forward-looking statements. These statements appear in a number of places in this discussion and analysis and include statements regarding the intent, belief or current expectations of the Company, its directors or its officers with respect to, among other things, trends affecting the Company’s financial condition or results of operations, including expected impacts from the ongoing novel coronavirus (“COVID-19”) pandemic and related public health measures, the Company’s strategy and strategic initiatives and the outcome of contingencies such as litigation and investigations. Readers are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties, including those related to COVID-19. More information regarding these risks and uncertainties (many of which may be amplified by COVID-19) and other important factors that could cause actual results to differ materially from those in the forward-looking statements is set forth under the heading “Risk Factors” in Part I, Item 1A. in News Corporation’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020, as filed with the Securities and Exchange Commission (the “SEC”) on August 11, 2020 (the “2020 Form 10-K”), and as may be updated in this and other subsequent Quarterly Reports on Form 10-Q. The Company does not ordinarily make projections of its future operating results and undertakes no obligation (and expressly disclaims any obligation) to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Readers should carefully review this document and the other documents filed by the Company with the SEC. This section should be read together with the unaudited consolidated financial statements of News Corporation and related notes set forth elsewhere herein and the audited consolidated financial statements of News Corporation and related notes set forth in the 2020 Form 10-K.
INTRODUCTION
News Corporation (together with its subsidiaries, “News Corporation,” “News Corp,” the “Company,” “we,” or “us”) is a global diversified media and information services company comprised of businesses across a range of media, including: digital real estate services, subscription video services in Australia, news and information services and book publishing.
During the fourth quarter of fiscal 2020, in connection with the Company's sale of its News America Marketing reporting unit and its annual review of its reportable segments, the Company determined to disaggregate its Dow Jones operating segment as a separate reportable segment in accordance with Accounting Standard Codification (“ASC”) 280, “Segment Reporting.” Previously, the financial information for this operating segment was aggregated with the businesses within the News Media operating segment and, together, formed the News and Information Services reportable segment. Following the sale of its News America Marketing business in the fourth quarter of fiscal 2020 and in conjunction with the Company’s annual budgeting process, the Company determined that aggregation was no longer appropriate as certain of the remaining businesses no longer shared similar economic characteristics. As a result, the Company has revised its historical disclosures for the prior periods to reflect the new Dow Jones and News Media reportable segments.
Certain reclassifications have been made to the prior period consolidated financial statements to conform to the current year presentation. Specifically, the Company reclassified certain costs at the Other segment that were previously included within Selling, general and administrative to Operating expenses. For the three and nine months ended March 31, 2020, these reclassifications increased Operating expenses by $2 million and $4 million, respectively.
The unaudited consolidated financial statements are referred to herein as the “Consolidated Financial Statements.” The consolidated statements of operations are referred to herein as the “Statements of Operations.” The consolidated balance sheets are referred to herein as the “Balance Sheets.” The consolidated statements of cash flows are referred to herein as the “Statements of Cash Flows.” The Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
Management’s discussion and analysis of financial condition and results of operations is intended to help provide an understanding of the Company’s financial condition, changes in financial condition and results of operations. This discussion is organized as follows:
•Overview of the Company’s Businesses—This section provides a general description of the Company’s businesses, as well as developments that occurred to date during fiscal 2021 that the Company believes are important in understanding its results of operations and financial condition or to disclose known trends.
28
•Results of Operations—This section provides an analysis of the Company’s results of operations for the three and nine months ended March 31, 2021 and 2020. This analysis is presented on both a consolidated basis and a segment basis. Supplemental revenue information is also included for reporting units within certain segments and is presented on a gross basis, before eliminations in consolidation. In addition, a brief description is provided of significant transactions and events that impact the comparability of the results being analyzed.
•Liquidity and Capital Resources—This section provides an analysis of the Company’s cash flows for the nine months ended March 31, 2021 and 2020, as well as a discussion of the Company’s financial arrangements and outstanding commitments, both firm and contingent, that existed as of March 31, 2021.
OVERVIEW OF THE COMPANY’S BUSINESSES
The Company manages and reports its businesses in the following six segments:
•Digital Real Estate Services—The Digital Real Estate Services segment consists of the Company’s 61.4% interest in REA Group and 80% interest in Move. The remaining 20% interest in Move is held by REA Group. REA Group is a market-leading digital media business specializing in property and is listed on the Australian Securities Exchange (“ASX”) (ASX: REA). REA Group advertises property and property-related services on its websites and mobile apps across Australia, India and Asia, including Australia’s leading residential, commercial and share property websites, realestate.com.au, realcommercial.com.au and Flatmates.com.au, and property portals in India and Asia. In addition, REA Group provides property-related data to the financial sector and financial services through an end-to-end digital property search and financing experience and a mortgage broking offering.
Move is a leading provider of digital real estate services in the U.S. and primarily operates realtor.com®, a premier real estate information and services marketplace. Move offers real estate advertising solutions to agents and brokers, including its ConnectionsSM Plus and AdvantageSM Pro products as well as its referral-based services. Move also offers online tools and services to do-it-yourself landlords and tenants, as well as a number of professional software and services products, including ListHub™.
•Subscription Video Services—The Company’s Subscription Video Services segment provides video sports, entertainment and news services to pay-TV subscribers and other commercial licensees, primarily via cable, satellite and internet distribution, and consists of (i) the Company’s 65% interest in Foxtel (with the remaining 35% interest in Foxtel held by Telstra, an ASX-listed telecommunications company) and (ii) Australian News Channel (“ANC”). Foxtel is the largest pay-TV provider in Australia, with nearly 200 channels covering sports, general entertainment, movies, documentaries, music, children’s programming and news. Foxtel offers the leading sports programming content in Australia, with broadcast rights to live sporting events including: National Rugby League, Australian Football League, Cricket Australia, the domestic football league and various motorsports programming. Foxtel also operates Foxtel Now, an over-the-top, or OTT, service that provides access across Foxtel's live and on-demand content, Kayo, its sports OTT service, and Binge, its recently launched on-demand entertainment OTT service.
ANC operates the SKY NEWS network, Australia’s 24-hour multi-channel, multi-platform news service. ANC channels are distributed throughout Australia and New Zealand and available on Foxtel and Sky Network Television NZ. ANC also owns and operates the international Australia Channel IPTV service and offers content across a variety of digital media platforms, including web, mobile and third party providers.
•Dow Jones—The Dow Jones segment consists of Dow Jones, a global provider of news and business information, which distributes its content and data through a variety of media channels including newspapers, newswires, websites, applications, or apps, for mobile devices, tablets and e-book readers, newsletters, magazines, proprietary databases, live journalism, video and podcasts. Dow Jones’s products, which target individual consumer and enterprise customers, include The Wall Street Journal, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, Barron’s and MarketWatch.
•Book Publishing—The Book Publishing segment consists of HarperCollins, the second largest consumer book publisher in the world, with operations in 17 countries and particular strengths in general fiction, nonfiction, children’s and religious publishing. HarperCollins owns more than 120 branded publishing imprints, including Harper, William Morrow, HarperCollins Children’s Books, Avon, Harlequin and Christian publishers Zondervan and Thomas Nelson, and publishes works by well-known authors such as Harper Lee, Chip and Joanna Gaines, David Walliams, Angie Thomas, Sarah Young and Agatha Christie and popular titles such as The Hobbit, Goodnight Moon, To Kill a Mockingbird, Jesus Calling and The Hate U Give.
29
•News Media—The News Media segment consists primarily of News Corp Australia, News UK and the New York Post and includes, among other publications, The Australian, The Daily Telegraph, Herald Sun, The Courier Mail and The Advertiser in Australia and The Times, The Sunday Times, The Sun and The Sun on Sunday in the U.K. This segment also includes Wireless Group, operator of talkSPORT, the leading sports radio network in the U.K., and Storyful, a social media content agency. The segment included News America Marketing until the completion of the sale of the business on May 5, 2020.
•Other—The Other segment consists primarily of general corporate overhead expenses, the corporate Strategy Group, costs related to the U.K. Newspaper Matters (as defined in Note 10—Commitments and Contingencies to the Consolidated Financial Statements) and transformation costs associated with the Company’s global shared services program.
Other Business Developments
COVID-19 Impact and Second Half Trends
The ongoing impact of COVID-19 and measures to prevent its spread have continued to create significant economic volatility, uncertainty and disruption and have affected the Company’s businesses in a number of ways. In the Other segment, the Company expects costs in the fourth quarter to increase by approximately $20 million compared to the prior year, primarily as a result of higher employee costs due to the absence of bonus reductions related to COVID-19 and stock price performance, as well as ongoing investment spending as the Company ramps up the global shared services initiative. Except as discussed above, the effects on the Company’s businesses and the expected trends for the remainder of fiscal 2021 remain consistent with those discussed in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2020. For information regarding risks related to COVID-19, please see “The ongoing novel coronavirus (COVID-19) pandemic and other similar epidemics, pandemics or widespread health crises could have a material adverse effect on the Company’s business, results of operations, cash flows and financial position.” in Part I, Item 1A. of the 2020 Form 10-K.
Acquisition of Investor’s Business Daily
In May 2021, the Company acquired Investor’s Business Daily (“IBD”) from O’Neil Capital Management for $275 million in cash. IBD is a digital-first financial news and research business with unique investor tools, research and analysis products, including the investors.com website. The acquisition expands Dow Jones’s offerings with the addition of proprietary data and tools to help professional and retail investors identify top-performing stocks. IBD will be operated by Dow Jones, and its results will be included in the Dow Jones segment.
Senior Notes Offering
In April 2021, the Company issued $1 billion of senior notes due 2029 (the “2021 Senior Notes”). The 2021 Senior Notes will bear interest at a fixed rate of 3.875% per annum, payable in cash semi-annually on May 15 and November 15 of each year, commencing November 15, 2021. The notes will mature on May 15, 2029. The Company plans to use the net proceeds from the offering for general corporate purposes, which may include acquisitions and working capital.
Agreement to acquire HMH Books & Media
In March 2021, the Company entered into an agreement to acquire the Books & Media segment of Houghton Mifflin Harcourt (“HMH Books & Media”) for $349 million in cash. HMH Books & Media publishes renowned and awarded children’s, young adult, fiction, non-fiction, culinary and reference titles. The acquisition will add an extensive and successful backlist, a strong frontlist in the lifestyle and children’s segments and a productions business that will provide new opportunities to expand HarperCollins’s intellectual property across multiple formats. HMH Books & Media will be a subsidiary of HarperCollins and its results will be included in the Book Publishing segment. The acquisition is subject to customary closing conditions, including regulatory approvals, and is expected to close in the fourth quarter of fiscal 2021.
REA Group agreement to acquire Mortgage Choice
In March 2021, REA Group entered into an agreement to acquire Mortgage Choice Limited (“Mortgage Choice”) for approximately A$244 million in cash (approximately $186.5 million based on exchange rates as of the date of the announcement), to be funded by an increase in REA Group’s syndicated debt facilities. Mortgage Choice is a leading Australian mortgage broking business, and the acquisition is expected to complement REA Group’s existing Smartline broker footprint and accelerate REA Group’s financial services strategy to establish a leading mortgage broking business with national scale. Mortgage Choice will be a subsidiary of REA Group and its results will be included in the Digital Real Estate Services segment. The acquisition is subject to customary closing conditions, including Mortgage Choice shareholder, court and
30
regulatory approvals and receipt of an independent expert opinion that the transaction is in the best interests of Mortgage Choice shareholders, and is expected to close in the fourth quarter of fiscal 2021.
Google partnership
In February 2021, the Company entered into a multi-year partnership with Google to provide content from its news sites around the world. The three-year agreement also includes the development of a subscription platform, the sharing of advertising revenue via Google’s advertising technology services, the cultivation of audio journalism and meaningful investments in video journalism by YouTube.
Avail
In December 2020, the Company acquired Rentalutions, Inc. (“Avail”) for initial cash consideration of approximately $36 million, net of $4 million of cash acquired, and up to $8 million in future cash consideration based upon the achievement of certain performance objectives over the next three years. Avail is a platform that improves the renting experience for do-it-yourself landlords and tenants with online tools, educational content and world-class support. The acquisition helps realtor.com® further expand into the rental space, extend its support for landlords, augment current rental listing content, grow its audience and build brand affinity and long-term relationships with renters. Avail is a subsidiary of Move, and its results are included within the Digital Real Estate Services segment. Refer to Note 3—Acquisitions to the Consolidated Financial Statements for further discussion.
Elara
In December 2020, the Company acquired a controlling interest in Elara Technologies Pte. Ltd. (“Elara”) through a subscription for newly-issued preference shares and the buyout of certain minority shareholders. The total aggregate purchase price associated with the acquisition at the completion date is $138 million which consists of $69 million of cash, the fair value of noncontrolling interests of $37 million and the fair value of the Company’s previously held equity interest in Elara of $22 million. As a result of the transactions, REA Group’s shareholding in Elara increased from 13.5% to 59.7%, while News Corporation’s shareholding increased from 22.1% to 39.0%. During the three months ended March 31, 2021, REA Group acquired an additional 0.8% interest in Elara. REA Group and News Corporation now hold a combined eight of nine Elara board seats, and the Company began consolidating Elara in December 2020. The acquisition of Elara allows REA Group to be at the forefront of long-term growth opportunities within India and the digitization of the real estate sector. Elara is a subsidiary of REA Group, and its results are included within the Digital Real Estate Services segment. As a result of the transactions, the Company’s ownership in REA Group was diluted by 0.2% to 61.4%. Refer to Note 3—Acquisitions to the Consolidated Financial Statements for further discussion.
Regional and community newspapers in Australia
During the fourth quarter of fiscal 2020, the Company decommissioned the print operations for its regional and community newspapers in Australia. These initiatives will result in a revenue decrease at News Corp Australia of approximately $111 million and have an immaterial impact on Segment EBITDA during fiscal 2021.
31
RESULTS OF OPERATIONS
Results of Operations—For the three and nine months ended March 31, 2021 versus the three and nine months ended March 31, 2020
The following table sets forth the Company’s operating results for the three and nine months ended March 31, 2021 as compared to the three and nine months ended March 31, 2020.
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | % Change | 2021 | 2020 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 1,076 | $ | 966 | $ | 110 | 11 | % | $ | 3,108 | $ | 2,951 | $ | 157 | 5 | % | |||||||||||||||||||||||||||||||
Advertising | 374 | 576 | (202) | (35) | % | 1,154 | 1,861 | (707) | (38) | % | |||||||||||||||||||||||||||||||||||||
Consumer | 472 | 396 | 76 | 19 | % | 1,436 | 1,204 | 232 | 19 | % | |||||||||||||||||||||||||||||||||||||
Real estate | 291 | 209 | 82 | 39 | % | 807 | 669 | 138 | 21 | % | |||||||||||||||||||||||||||||||||||||
Other | 122 | 119 | 3 | 3 | % | 361 | 400 | (39) | (10) | % | |||||||||||||||||||||||||||||||||||||
Total Revenues | 2,335 | 2,266 | 69 | 3 | % | 6,866 | 7,085 | (219) | (3) | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (1,186) | (1,283) | 97 | 8 | % | (3,548) | (3,972) | 424 | 11 | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (851) | (741) | (110) | (15) | % | (2,255) | (2,295) | 40 | 2 | % | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (173) | (160) | (13) | (8) | % | (504) | (484) | (20) | (4) | % | |||||||||||||||||||||||||||||||||||||
Impairment and restructuring charges | (30) | (1,125) | 1,095 | 97 | % | (93) | (1,451) | 1,358 | 94 | % | |||||||||||||||||||||||||||||||||||||
Equity losses of affiliates | (5) | (7) | 2 | 29 | % | (9) | (12) | 3 | 25 | % | |||||||||||||||||||||||||||||||||||||
Interest expense, net | (12) | (9) | (3) | (33) | % | (32) | (13) | (19) | ** | ||||||||||||||||||||||||||||||||||||||
Other, net | 61 | 13 | 48 | ** | 132 | 19 | 113 | ** | |||||||||||||||||||||||||||||||||||||||
Income (loss) before income tax (expense) benefit | 139 | (1,046) | 1,185 | ** | 557 | (1,123) | 1,680 | ** | |||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | (43) | 10 | (53) | ** | (153) | (21) | (132) | ** | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | 96 | (1,036) | 1,132 | ** | 404 | (1,144) | 1,548 | ** | |||||||||||||||||||||||||||||||||||||||
Less: Net (income) loss attributable to noncontrolling interests | (17) | 306 | (323) | ** | (60) | 272 | (332) | ** | |||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to News Corporation stockholders | $ | 79 | $ | (730) | $ | 809 | ** | $ | 344 | $ | (872) | $ | 1,216 | ** |
** not meaningful
Revenues— Revenues increased $69 million, or 3%, and decreased $219 million, or 3%, for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020.
The revenue increase for the three months ended March 31, 2021 was primarily driven by the increase in revenues at the Digital Real Estate Services, Book Publishing, Subscription Video Services and Dow Jones segments, partially offset by the decline in revenues at the News Media segment, primarily driven by the $199 million impact from the sale of News America Marketing in the fourth quarter of fiscal 2020 and lower print advertising revenues. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $176 million, or 8%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
The revenue decrease for the nine months ended March 31, 2021 was primarily driven by the $590 million impact from the sale of News America Marketing in the fourth quarter of fiscal 2020 and lower print advertising revenue in the News Media segment, partially offset by the increase in revenues at the Book Publishing, Digital Real Estate Services, Subscription Video Services and Dow Jones segments. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $301 million, or 4%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the U.S. dollar by multiplying the results for each quarter in the current period by the difference between the average exchange rate for that quarter and the average exchange rate in effect during the corresponding quarter of the prior year and totaling the impact for all quarters in the current period.
32
Operating expenses— Operating expenses decreased $97 million, or 8%, and $424 million, or 11%, for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020.
The decrease in operating expenses for the three months ended March 31, 2021 was primarily driven by the sale of News America Marketing in the fourth quarter of fiscal 2020, cost savings at Foxtel primarily driven by renegotiated sports rights fees, lower newsprint, production and distribution costs at the News Media and Dow Jones segments and lower costs relating to the closure or transition to digital of certain regional and community newspapers in Australia, partially offset by the negative impact of foreign currency fluctuations and higher expenses at the Book Publishing segment due to higher revenue. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in an Operating expense increase of $85 million, or 6%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
The decrease in operating expenses for the nine months ended March 31, 2021 was primarily driven by the sale of News America Marketing in the fourth quarter of fiscal 2020, lower newsprint, production and distribution costs at the News Media and Dow Jones segments, cost savings at Foxtel primarily driven by renegotiated sports rights fees and lower costs relating to the closure or transition to digital of certain regional and community newspapers in Australia, partially offset by the negative impact of foreign currency fluctuations, higher expenses at the Book Publishing segment due to higher revenue and the absence of the $22 million one-time benefit from the settlement of certain warranty-related claims in the U.K. in fiscal 2020. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in an Operating expense increase of $147 million, or 3%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
Selling, general and administrative— Selling, general and administrative increased $110 million, or 15%, and decreased $40 million, or 2%, for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020.
The increase in selling, general and administrative for the three months ended March 31, 2021 was primarily driven by the negative impact of foreign currency fluctuations and higher employee costs, primarily in the Other segment largely related to stock price performance, as well as investment spending as the Company ramps up the global shared services initiative, partially offset by the impact from the sale of News America Marketing in the fourth quarter of fiscal 2020. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a Selling, general and administrative increase of $59 million, or 8%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
The decrease in selling, general and administrative for the nine months ended March 31, 2021 was primarily driven by the sale of News America Marketing in the fourth quarter of fiscal 2020, cost savings initiatives across the businesses and the impact from the sale of Unruly in the third quarter of fiscal 2020, partially offset by the negative impact of foreign currency fluctuations and higher employee costs, primarily in the Other segment largely related to stock price performance, as well as investment spending as the Company ramps up the global shared services initiative. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a Selling, general and administrative increase of $96 million, or 4%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
Depreciation and amortization— Depreciation and amortization expense increased $13 million, or 8%, and $20 million, or 4%, for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020, primarily due to the impact of foreign currency fluctuations of the U.S. dollar against local currencies, which resulted in a depreciation and amortization expense increase of $17 million, or 11%, and $28 million, or 6%, for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020.
Impairment and restructuring charges— During the three months ended March 31, 2020, the Company recognized non-cash impairment charges of $1,106 million, primarily related to a $931 million write-down of goodwill and indefinite-lived intangible assets at its Foxtel reporting unit and $175 million related to the reclassification of its News America Marketing reporting unit to assets held for sale.
During the nine months ended March 31, 2020, the Company recognized non-cash impairment charges of $1,398 million, primarily related to a $931 million write-down of goodwill and indefinite-lived intangible assets at its Foxtel reporting unit, $175 million related to the reclassification of its News America Marketing reporting unit to assets held for sale, as well as $292 million of write-downs primarily related to News America Marketing recognized in the first half of fiscal 2020.
During the three and nine months ended March 31, 2021, the Company recorded restructuring charges of $30 million and $93 million, respectively. During the three and nine months ended March 31, 2020, the Company recorded restructuring charges of
33
$19 million and $53 million, respectively. See Note 4—Restructuring Programs in the accompanying Consolidated Financial Statements.
Equity losses of affiliates— Equity losses of affiliates decreased by $2 million and $3 million for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020. See Note 5—Investments in the accompanying Consolidated Financial Statements.
Interest expense, net— Interest expense, net increased by $3 million and $19 million for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020. The increase in the nine months ended March 31, 2021 was primarily due to the absence of the impact from the settlement of cash flow hedges related to debt maturities in the first quarter of fiscal 2020.
Other, net— Other, net increased by $48 million and $113 million for the three and nine months ended March 31, 2021, respectively, as compared to the corresponding periods of fiscal 2020. See Note 13—Additional Financial Information in the accompanying Consolidated Financial Statements.
Income tax (expense) benefit— For the three months ended March 31, 2021, the Company recorded income tax expense of $43 million on pre-tax income of $139 million, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was primarily due to valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses and the impact of foreign operations which are subject to higher tax rates.
For the nine months ended March 31, 2021, the Company recorded income tax expense of $153 million on pre-tax income of $557 million, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was primarily due to valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses and the impact of foreign operations which are subject to higher tax rates, offset by a remeasurement of deferred taxes in the U.K.
For the three months ended March 31, 2020, the Company recorded an income tax benefit of $10 million on a pre-tax loss of $1,046 million, resulting in an effective tax rate that was lower than the U.S. statutory tax rate. The tax rate was impacted by the non-cash impairment of Foxtel’s goodwill and indefinite-lived intangible assets, which had no tax benefit, by valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses, and by the impact of foreign operations which are subject to higher tax rates.
For the nine months ended March 31, 2020, the Company recorded income tax expense of $21 million on a pre-tax loss of $1,123 million, resulting in an effective tax rate that was lower than the U.S. statutory tax rate. The tax rate was impacted by the non-cash impairment of Foxtel’s goodwill and indefinite-lived intangible assets, which had no tax benefit, a lower tax benefit recorded on the impairment of News America Marketing’s goodwill in prior quarters, by valuation allowances being recorded against tax benefits in certain foreign jurisdictions with operating losses, and by the impact of foreign operations which are subject to higher tax rates.
Management assesses available evidence to determine whether sufficient future taxable income will be generated to permit the use of existing deferred tax assets. Based on management’s assessment of available evidence, it has been determined that it is more likely than not that deferred tax assets in certain foreign jurisdictions may not be realized and therefore, a valuation allowance has been established against those tax assets.
The changing and volatile macro-economic conditions connected with COVID-19 may cause fluctuations in forecasted earnings before income taxes. As such, the Company’s effective tax rate could be subject to volatility as forecasted earnings before income taxes are impacted by events which are highly uncertain and cannot be predicted.
Net income (loss)— Net income for the three and nine months ended March 31, 2021 was $96 million and $404 million, respectively, compared to a net loss of $1,036 million and $1,144 million for the corresponding periods of fiscal 2020.
Net income (loss) for the three and nine months ended March 31, 2021 improved by $1,132 million and $1,548 million, respectively, primarily driven by the absence of the non-cash impairment charges discussed above, higher Total Segment EBITDA and higher Other, net, partially offset by higher tax expense.
Net (income) loss attributable to noncontrolling interests— Net (income) loss attributable to noncontrolling interests improved by $323 million and $332 million for the three and nine months ended March 31, 2021, respectively, as compared to the
34
corresponding periods of fiscal 2020, primarily driven by the absence of the non-cash impairment charges recognized at the Company’s Foxtel reporting unit in fiscal 2020, as well as increased earnings at REA Group.
Segment Analysis
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net and income tax (expense) benefit. Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of Segment EBITDA.
Segment EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss), cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods.
The following table reconciles Net income (loss) to Total Segment EBITDA for the three and nine months ended March 31, 2021 and 2020:
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net income (loss) | $ | 96 | $ | (1,036) | $ | 404 | $ | (1,144) | |||||||||||||||
Add: | |||||||||||||||||||||||
Income tax expense (benefit) | 43 | (10) | 153 | 21 | |||||||||||||||||||
Other, net | (61) | (13) | (132) | (19) | |||||||||||||||||||
Interest expense, net | 12 | 9 | 32 | 13 | |||||||||||||||||||
Equity losses of affiliates | 5 | 7 | 9 | 12 | |||||||||||||||||||
Impairment and restructuring charges | 30 | 1,125 | 93 | 1,451 | |||||||||||||||||||
Depreciation and amortization | 173 | 160 | 504 | 484 | |||||||||||||||||||
Total Segment EBITDA | $ | 298 | $ | 242 | $ | 1,063 | $ | 818 |
35
The following tables set forth the Company’s Revenues and Segment EBITDA by reportable segment for the three and nine months ended March 31, 2021 and 2020:
For the three months ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(in millions) | Revenues | Segment EBITDA | Revenues | Segment EBITDA | |||||||||||||||||||
Digital Real Estate Services | $ | 351 | $ | 117 | $ | 261 | $ | 74 | |||||||||||||||
Subscription Video Services | 523 | 91 | 462 | 68 | |||||||||||||||||||
Dow Jones | 421 | 82 | 397 | 51 | |||||||||||||||||||
Book Publishing | 490 | 80 | 412 | 55 | |||||||||||||||||||
News Media | 550 | 8 | 733 | 24 | |||||||||||||||||||
Other | — | (80) | 1 | (30) | |||||||||||||||||||
Total | $ | 2,335 | $ | 298 | $ | 2,266 | $ | 242 |
For the nine months ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(in millions) | Revenues | Segment EBITDA | Revenues | Segment EBITDA | |||||||||||||||||||
Digital Real Estate Services | $ | 980 | $ | 378 | $ | 827 | $ | 274 | |||||||||||||||
Subscription Video Services | 1,530 | 293 | 1,477 | 219 | |||||||||||||||||||
Dow Jones | 1,253 | 263 | 1,209 | 176 | |||||||||||||||||||
Book Publishing | 1,492 | 255 | 1,259 | 167 | |||||||||||||||||||
News Media | 1,610 | 52 | 2,311 | 97 | |||||||||||||||||||
Other | 1 | (178) | 2 | (115) | |||||||||||||||||||
Total | $ | 6,866 | $ | 1,063 | $ | 7,085 | $ | 818 |
Digital Real Estate Services (14% and 12% of the Company’s consolidated revenues in the nine months ended March 31, 2021 and 2020, respectively)
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | % Change | 2021 | 2020 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 6 | $ | 9 | $ | (3) | (33) | % | $ | 22 | $ | 28 | $ | (6) | (21) | % | |||||||||||||||||||||||||||||||
Advertising | 31 | 25 | 6 | 24 | % | 89 | 77 | 12 | 16 | % | |||||||||||||||||||||||||||||||||||||
Real estate | 291 | 209 | 82 | 39 | % | 807 | 669 | 138 | 21 | % | |||||||||||||||||||||||||||||||||||||
Other | 23 | 18 | 5 | 28 | % | 62 | 53 | 9 | 17 | % | |||||||||||||||||||||||||||||||||||||
Total Revenues | 351 | 261 | 90 | 34 | % | 980 | 827 | 153 | 19 | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (46) | (44) | (2) | (5) | % | (134) | (131) | (3) | (2) | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (188) | (143) | (45) | (31) | % | (468) | (422) | (46) | (11) | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | 117 | $ | 74 | $ | 43 | 58 | % | $ | 378 | $ | 274 | $ | 104 | 38 | % |
For the three months ended March 31, 2021, revenues at the Digital Real Estate Services segment increased $90 million, or 34%, as compared to the corresponding period of fiscal 2020. At REA Group, revenues increased $46 million, or 32%, to $189 million for the three months ended March 31, 2021 from $143 million in the corresponding period of fiscal 2020, primarily due to the $28 million positive impact of foreign currency fluctuations, an increase in Australian residential depth revenue driven by strong national listings and the $7 million impact from the acquisition of Elara. Revenues at Move increased $44 million, or 37%, to $162 million for the three months ended March 31, 2021 from $118 million in the corresponding period of fiscal 2020, primarily driven by higher real estate revenues. The traditional lead generation product and referral model both benefited from higher lead volumes. The traditional lead generation product continued to see a strong increase in demand from agents, driving improvements in sell-through and yield. The referral model also benefited from higher average home values and transaction volume and generated approximately 25% of total Move revenues.
36
For the three months ended March 31, 2021, Segment EBITDA at the Digital Real Estate Services segment increased $43 million, or 58%, as compared to the corresponding period of fiscal 2020, primarily driven by the $36 million higher contribution from Move resulting from the higher revenues discussed above and the $14 million positive impact of foreign currency fluctuations, partially offset by higher employee costs at both Move and REA Group and the $6 million negative impact from the acquisition of Elara.
For the nine months ended March 31, 2021, revenues at the Digital Real Estate Services segment increased $153 million, or 19%, as compared to the corresponding period of fiscal 2020. Revenues at Move increased $93 million, or 26%, to $455 million for the nine months ended March 31, 2021 from $362 million in the corresponding period of fiscal 2020, primarily driven by higher real estate revenues. The referral model and the traditional lead generation product both benefited from higher lead and transaction volumes. The referral model also benefited from higher average home values and generated approximately 30% of total Move revenues. The traditional lead generation product saw continued strong demand from agents, driving improvements in sell-through and yield. At REA Group, revenues increased $60 million, or 13%, to $525 million for the nine months ended March 31, 2021 from $465 million in the corresponding period of fiscal 2020, primarily due to the $46 million positive impact of foreign currency fluctuations, an increase in Australian residential depth revenue driven by strong national listings and the $7 million impact from the acquisition of Elara, partially offset by the continued decline in the Asian market and commercial revenues due to COVID-19 restrictions.
For the nine months ended March 31, 2021, Segment EBITDA at the Digital Real Estate Services segment increased $104 million, or 38%, as compared to the corresponding period of fiscal 2020, primarily driven by the $83 million higher contribution from Move resulting from the higher revenues discussed above and the $24 million positive impact of foreign currency fluctuations, partially offset by higher employee costs at both Move and REA Group and the $10 million negative impact from the acquisition of Elara.
Subscription Video Services (22% and 21% of the Company’s consolidated revenues in the nine months ended March 31, 2021 and 2020, respectively)
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | % Change | 2021 | 2020 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 469 | $ | 414 | $ | 55 | 13 | % | $ | 1,352 | $ | 1,304 | $ | 48 | 4 | % | |||||||||||||||||||||||||||||||
Advertising | 46 | 40 | 6 | 15 | % | 151 | 144 | 7 | 5 | % | |||||||||||||||||||||||||||||||||||||
Other | 8 | 8 | — | — | % | 27 | 29 | (2) | (7) | % | |||||||||||||||||||||||||||||||||||||
Total Revenues | 523 | 462 | 61 | 13 | % | 1,530 | 1,477 | 53 | 4 | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (333) | (312) | (21) | (7) | % | (971) | (997) | 26 | 3 | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (99) | (82) | (17) | (21) | % | (266) | (261) | (5) | (2) | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | 91 | $ | 68 | $ | 23 | 34 | % | $ | 293 | $ | 219 | $ | 74 | 34 | % |
For the three months ended March 31, 2021, revenues at the Subscription Video Services segment increased $61 million, or 13%, as compared to the corresponding period of fiscal 2020, primarily due to the positive impact of foreign currency fluctuations and $23 million of higher revenues from Kayo and Binge, partially offset by lower subscription revenues resulting from fewer residential broadcast subscribers and the $7 million decline in commercial subscription revenues primarily from lower occupancy at hotels due to ongoing national travel restrictions related to COVID-19. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $79 million, or 17%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
For the three months ended March 31, 2021, Segment EBITDA increased $23 million, or 34%, as compared to the corresponding period of fiscal 2020, primarily due to $22 million of lower sports programming rights and production costs, which was primarily driven by savings from renegotiated sports rights, the $14 million positive impact of foreign currency fluctuations and lower transmission, marketing and employee costs, partially offset by the increased investment in OTT products.
For the nine months ended March 31, 2021, revenues at the Subscription Video Services segment increased $53 million, or 4%, as compared to the corresponding period of fiscal 2020, primarily due to the positive impact of foreign currency fluctuations and $50 million of higher revenues from Kayo and Binge. The increase in revenues was partially offset by lower subscription revenues resulting from fewer residential broadcast subscribers and the $32 million decline in commercial subscription
37
revenues from restrictions impacting pubs, clubs and other commercial venues, including lower occupancy at hotels due to ongoing national travel restrictions, related to COVID-19. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $132 million, or 9%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
For the nine months ended March 31, 2021, Segment EBITDA increased $74 million, or 34%, as compared to the corresponding period of fiscal 2020, primarily due to $49 million of lower sports programming rights and production costs, as savings from renegotiated sports rights more than offset the recognition of $57 million of sports programming rights and production costs deferred from the fourth quarter of fiscal 2020. The increase was also driven by lower entertainment programming, transmission, employee and marketing costs and the $26 million positive impact of foreign currency fluctuations, partially offset by the increased investment in OTT products.
The following tables provide information regarding certain key performance indicators for Foxtel, the primary reporting unit within the Subscription Video Services segment, as of and for the three and nine months ended March 31, 2021 and 2020 (see the Company’s 2020 Form 10-K for further detail regarding these performance indicators):
As of March 31, | |||||||||||
2021 | 2020 | ||||||||||
(in 000's) | |||||||||||
Broadcast Subscribers | |||||||||||
Residential(a) | 1,711 | 1,942 | |||||||||
Commercial(b) | 235 | 266 | |||||||||
OTT Subscribers (Total (Paid)) | |||||||||||
Foxtel Now(c) | 238 (228 paid) | 338 (317 paid) | |||||||||
Kayo(d) | 914 (851 paid) | 444 (408 paid) | |||||||||
Binge(e) | 679 (516 paid) | — | |||||||||
Total Paid Subscribers | 3,541 | 2,933 |
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Broadcast ARPU(f) | A$80 (US$62) | A$79 (US$52) | A$80 (US$59) | A$78 (US$53) | |||||||||||||||||||
Broadcast Subscriber Churn(g) | 20.1% | 17.5% | 17.3% | 16.0% |
(a) Subscribing households throughout Australia as of March 31, 2021 and 2020.
(b) Commercial subscribers throughout Australia as of March 31, 2021 and 2020. Commercial subscribers are calculated as residential equivalent business units and are derived by dividing total recurring revenue from these subscribers by an estimated average Broadcast ARPU which is held constant through the year.
(c) Total and Paid Foxtel Now subscribers as of March 31, 2021 and 2020. Paid Foxtel Now subscribers excludes customers receiving service for no charge under certain new subscriber promotions.
(d) Total and Paid Kayo subscribers as of March 31, 2021 and 2020. Paid Kayo subscribers excludes customers receiving service for no charge under certain new subscriber promotions.
(e) Total and Paid Binge subscribers as of March 31, 2021. Binge was launched on May 25, 2020. Paid Binge subscribers excludes customers receiving service for no charge under certain new subscriber promotions.
(f) Average monthly broadcast residential subscription revenue per user (excluding Optus) (Broadcast ARPU) for the three and nine months ended March 31, 2021 and 2020.
(g) Broadcast residential subscriber churn rate (excluding Optus) (Broadcast Subscriber Churn) for the three and nine months ended March 31, 2021 and 2020. Broadcast subscriber churn represents the number of cable and satellite residential subscribers whose service is disconnected, expressed as a percentage of the average total number of cable and satellite residential subscribers, presented on an annual basis.
38
Dow Jones (18% and 17% of the Company’s consolidated revenues in the nine months ended March 31, 2021 and 2020, respectively)
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | % Change | 2021 | 2020 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 329 | $ | 303 | $ | 26 | 9 | % | $ | 959 | $ | 888 | $ | 71 | 8 | % | |||||||||||||||||||||||||||||||
Advertising | 85 | 84 | 1 | 1 | % | 270 | 288 | (18) | (6) | % | |||||||||||||||||||||||||||||||||||||
Other | 7 | 10 | (3) | (30) | % | 24 | 33 | (9) | (27) | % | |||||||||||||||||||||||||||||||||||||
Total Revenues | 421 | 397 | 24 | 6 | % | 1,253 | 1,209 | 44 | 4 | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (187) | (195) | 8 | 4 | % | (571) | (578) | 7 | 1 | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (152) | (151) | (1) | (1) | % | (419) | (455) | 36 | 8 | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | 82 | $ | 51 | $ | 31 | 61 | % | $ | 263 | $ | 176 | $ | 87 | 49 | % |
For the three months ended March 31, 2021, revenues at the Dow Jones segment increased $24 million, or 6%, as compared to the corresponding period of fiscal 2020, driven by an increase in circulation and subscription and digital advertising revenues, partially offset by a decline in print advertising revenues. Digital revenues at the Dow Jones segment represented 74% of total revenues for the three months ended March 31, 2021, as compared to 68% in the corresponding period of fiscal 2020. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $4 million for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
For the nine months ended March 31, 2021, revenues at the Dow Jones segment increased $44 million, or 4%, as compared to the corresponding period of fiscal 2020, driven by an increase in circulation and subscription and digital advertising revenues, partially offset by a decline in print advertising revenues. Digital revenues at the Dow Jones segment represented 72% of total revenues for the nine months ended March 31, 2021, as compared to 66% in the corresponding period of fiscal 2020. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $8 million for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
Circulation and subscription revenues
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | % Change | 2021 | 2020 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Circulation and subscription revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Circulation and other | $ | 204 | $ | 188 | $ | 16 | 9 | % | $ | 604 | $ | 549 | $ | 55 | 10 | % | |||||||||||||||||||||||||||||||
Professional information business | 125 | 115 | 10 | 9 | % | 355 | 339 | 16 | 5 | % | |||||||||||||||||||||||||||||||||||||
Total circulation and subscription revenues | $ | 329 | $ | 303 | $ | 26 | 9 | % | $ | 959 | $ | 888 | $ | 71 | 8 | % |
Circulation and subscription revenues increased $26 million, or 9%, during the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020. Circulation and other revenues increased $16 million, or 9%, primarily driven by growth in digital-only subscriptions at The Wall Street Journal, partially offset by print volume declines. During the three months ended March 31, 2021, average daily digital-only subscriptions at The Wall Street Journal reached 2.6 million, a 29% increase as compared to the corresponding period of fiscal 2020, and digital revenues represented 64% of circulation revenue for the three months ended March 31, 2021, as compared to 58% in the corresponding period of fiscal 2020. Professional information business revenues increased $10 million, or 9%, primarily driven by the growth in Risk & Compliance revenues.
Circulation and subscription revenues increased $71 million, or 8%, during the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020. Circulation and other revenues increased $55 million, or 10%, primarily driven by growth in digital-only subscriptions at The Wall Street Journal and a $13 million increase in content licensing revenues, partially offset by print volume declines. Digital revenues represented 63% of circulation revenue for the nine months ended March 31, 2021, as compared to 57% in the corresponding period of fiscal 2020. Professional information business revenues increased $16 million, or 5%, as growth of $24 million in Risk & Compliance revenues was partially offset by lower revenues from other professional information business products.
39
The following table summarizes average daily consumer subscriptions during the three months ended March 31, 2021 and 2020 for select publications and for all consumer subscription products.(a)(b)
For the three months ended March 31, | |||||||||||||||||||||||
2021 | 2020 | Change | % Change | ||||||||||||||||||||
(in thousands, except %) | Better/(Worse) | ||||||||||||||||||||||
The Wall Street Journal | |||||||||||||||||||||||
Digital-only subscriptions(c) | 2,625 | 2,041 | 584 | 29 | % | ||||||||||||||||||
Total subscriptions | 3,382 | 2,805 | 577 | 21 | % | ||||||||||||||||||
Barron’s | |||||||||||||||||||||||
Digital-only subscriptions(c) | 535 | 413 | 122 | 30 | % | ||||||||||||||||||
Total subscriptions | 745 | 667 | 78 | 12 | % | ||||||||||||||||||
Total Consumer(d) | |||||||||||||||||||||||
Digital-only subscriptions(c) | 3,299 | 2,559 | 740 | 29 | % | ||||||||||||||||||
Total subscriptions | 4,269 | 3,581 | 688 | 19 | % |
________________________
(a)Based on internal data for the periods from December 28, 2020 through March 28, 2021 and December 30, 2019 through March 29, 2020, respectively, with independent assurance over global total sales and subscriptions provided by PricewaterhouseCoopers LLP UK.
(b)Subscriptions include individual consumer subscriptions, as well as subscriptions purchased by companies, schools, businesses and associations for use by their respective employees, students, customers or members. Subscriptions exclude single-copy sales and copies purchased by hotels, airlines and other businesses for limited distribution or access to customers.
(c)For some publications, including The Wall Street Journal and Barron’s, Dow Jones sells bundled print and digital products. For bundles that provide access to both print and digital products every day of the week, only one unit is reported each day and is designated as a print subscription. For bundled products that provide access to the print product only on specified days and full digital access, one print subscription is reported for each day that a print copy is served and one digital subscription is reported for each remaining day of the week.
(d)Total Consumer consists of The Wall Street Journal, Barron’s, MarketWatch and Financial News, including Private Equity News.
Advertising revenues
Advertising revenues increased $1 million, or 1%, during the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020, primarily driven by the $12 million increase in digital advertising revenues, largely offset by the $11 million decrease in print advertising revenues resulting from general market weakness and lower print volume across The Wall Street Journal and Barron’s due to COVID-19. Digital advertising revenue represented 61% of advertising revenue for the three months ended March 31, 2021, as compared to 48% in the corresponding period of fiscal 2020.
Advertising revenues decreased $18 million, or 6%, during the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020, primarily driven by the $50 million decrease in print advertising revenues resulting from general market weakness and lower print volume across The Wall Street Journal and Barron’s due to COVID-19. The decreases were partially offset by a $32 million increase in digital advertising revenue, which represented 59% of advertising revenue for the nine months ended March 31, 2021, as compared to 44% in the corresponding period of fiscal 2020.
Segment EBITDA
For the three months ended March 31, 2021, Segment EBITDA at the Dow Jones segment increased $31 million, or 61%, as compared to the corresponding period of fiscal 2020, primarily due to the increase in revenues discussed above, lower newsprint, production and distribution costs driven by lower print volumes and other discretionary cost savings, partially offset by increased employee costs.
For the nine months ended March 31, 2021, Segment EBITDA at the Dow Jones segment increased $87 million, or 49%, as compared to the corresponding period of fiscal 2020, primarily due to the increase in revenues discussed above, lower newsprint, production and distribution costs driven by lower print volumes and other discretionary cost savings, partially offset by increased employee costs.
40
Book Publishing (22% and 17% of the Company’s consolidated revenues in the nine months ended March 31, 2021 and 2020, respectively)
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | % Change | 2021 | 2020 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Consumer | $ | 472 | $ | 396 | $ | 76 | 19 | % | $ | 1,436 | $ | 1,204 | $ | 232 | 19 | % | |||||||||||||||||||||||||||||||
Other | 18 | 16 | 2 | 13 | % | 56 | 55 | 1 | 2 | % | |||||||||||||||||||||||||||||||||||||
Total Revenues | 490 | 412 | 78 | 19 | % | 1,492 | 1,259 | 233 | 19 | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (309) | (276) | (33) | (12) | % | (960) | (852) | (108) | (13) | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (101) | (81) | (20) | (25) | % | (277) | (240) | (37) | (15) | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | 80 | $ | 55 | $ | 25 | 45 | % | $ | 255 | $ | 167 | $ | 88 | 53 | % |
For the three months ended March 31, 2021, revenues at the Book Publishing segment increased $78 million, or 19%, as compared to the corresponding period of fiscal 2020, primarily driven by the strong performance of the Bridgerton series by Julia Quinn and other backlist titles in the General Books and children’s categories, the release of Just as I Am by Cicely Tyson, as well as the $8 million impact from the acquisition of a book publisher in Europe in the fourth quarter of fiscal 2020. Digital sales increased by 38% as compared to the corresponding period of fiscal 2020 due to growth in both e-books and downloadable audiobooks. Digital sales represented approximately 26% of consumer revenues during the three months ended March 31, 2021. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $10 million, or 2%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
For the three months ended March 31, 2021, Segment EBITDA at the Book Publishing segment increased $25 million, or 45%, as compared to the corresponding period of fiscal 2020, primarily due to the higher revenues discussed above, partially offset by higher costs related to increased sales volume and higher employee costs.
For the nine months ended March 31, 2021, revenues at the Book Publishing segment increased $233 million, or 19%, as compared to the corresponding period of fiscal 2020, primarily driven by the strong performance of the Bridgerton series by Julia Quinn and other backlist titles in the General Books and children’s categories, the strong performance of The Guest List by Lucy Foley, The Order by Daniel Silva, The Happy In A Hurry Cookbook by Steve Doocey, and Didn’t See That Coming by Rachel Hollis, as well as the $30 million impact from the acquisition of a book publisher in Europe in the fourth quarter of fiscal 2020. Digital sales increased by 25% as compared to the corresponding period of fiscal 2020 due to growth in both e-books and downloadable audiobooks. Digital sales represented approximately 22% of consumer revenues during the nine months ended March 31, 2021. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $19 million, or 2%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
For the nine months ended March 31, 2021, Segment EBITDA at the Book Publishing segment increased $88 million, or 53%, as compared to the corresponding period of fiscal 2020, primarily due to the higher revenues discussed above, partially offset by higher costs related to increased sales volume and higher employee costs.
41
News Media (24% and 33% of the Company’s consolidated revenues in the nine months ended March 31, 2021 and 2020, respectively)
For the three months ended March 31, | For the nine months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | % Change | 2021 | 2020 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Circulation and subscription | $ | 272 | $ | 240 | $ | 32 | 13 | % | $ | 775 | $ | 730 | $ | 45 | 6 | % | |||||||||||||||||||||||||||||||
Advertising | 212 | 427 | (215) | (50) | % | 644 | 1,352 | (708) | (52) | % | |||||||||||||||||||||||||||||||||||||
Other | 66 | 66 | — | — | % | 191 | 229 | (38) | (17) | % | |||||||||||||||||||||||||||||||||||||
Total Revenues | 550 | 733 | (183) | (25) | % | 1,610 | 2,311 | (701) | (30) | % | |||||||||||||||||||||||||||||||||||||
Operating expenses | (311) | (456) | 145 | 32 | % | (912) | (1,414) | 502 | 36 | % | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative | (231) | (253) | 22 | 9 | % | (646) | (800) | 154 | 19 | % | |||||||||||||||||||||||||||||||||||||
Segment EBITDA | $ | 8 | $ | 24 | $ | (16) | (67) | % | $ | 52 | $ | 97 | $ | (45) | (46) | % | |||||||||||||||||||||||||||||||
Revenues at the News Media segment decreased $183 million, or 25%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020, primarily due to lower advertising revenues of $215 million, driven by the sale of News America Marketing in the fourth quarter of fiscal 2020, which contributed $199 million to the decline, continued weakness in the print advertising market exacerbated by COVID-19 and the $23 million impact from the closure or transition to digital of regional and community newspapers in Australia, partially offset by the $22 million positive impact of foreign currency fluctuations and digital advertising growth at the New York Post. Circulation and subscription revenues increased $32 million as compared to the corresponding period of fiscal 2020 primarily due to the $26 million positive impact of foreign currency fluctuations, digital subscriber growth across key mastheads and price increases, partially offset by declines in print volume, primarily at News UK. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $55 million, or 7%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
Segment EBITDA at the News Media segment declined $16 million, or 67%, for the three months ended March 31, 2021 as compared to the corresponding period of fiscal 2020, primarily due to the $24 million impact from the sale of News America Marketing in the fourth quarter of fiscal 2020 and the $7 million lower contribution from News Corp Australia, partially offset by the higher contribution from News UK of $12 million driven by cost savings initiatives and lower newsprint, production and distribution costs and a $4 million higher contribution from the New York Post.
Revenues at the News Media segment decreased $701 million, or 30%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020, primarily due to lower advertising revenues of $708 million, driven by the sale of News America Marketing in the fourth quarter of fiscal 2020, which contributed $590 million to the decline, continued weakness in the print advertising market exacerbated by COVID-19 and the $80 million impact from the closure or transition to digital of regional and community newspapers in Australia, partially offset by the $39 million positive impact of foreign currency fluctuations and digital advertising growth at the New York Post and News UK. Other revenues for the nine months ended March 31, 2021 decreased $38 million as compared to the corresponding period of fiscal 2020, primarily due to the $26 million impact from the sale of Unruly in January 2020. Circulation and subscription revenues increased $45 million as compared to the corresponding period of fiscal 2020 primarily due to digital subscriber growth across key mastheads, the $45 million positive impact of foreign currency fluctuations and price increases, partially offset by declines in print volume, primarily at News UK. The impact of foreign currency fluctuations of the U.S. dollar against local currencies resulted in a revenue increase of $96 million, or 4%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020.
Segment EBITDA at the News Media segment declined $45 million, or 46%, for the nine months ended March 31, 2021 as compared to the corresponding period of fiscal 2020, primarily due to the net $37 million impact from the sales of News America Marketing and Unruly in fiscal 2020, the lower contribution from News Corp Australia of $20 million primarily driven by the lower revenues discussed below and the absence of the $22 million one-time benefit from the settlement of certain warranty-related claims in the U.K. in fiscal 2020. The decrease was partially offset by cost savings initiatives and the $12 million higher contribution from the New York Post.
42
News Corp Australia
Revenues were $249 million for the three months ended March 31, 2021, an increase of $6 million, or 2%, compared to revenues of $243 million in the corresponding period of fiscal 2020. The closure or transition to digital of regional and community newspapers in Australia resulted in a revenue decrease of $28 million. Circulation and subscription revenues increased $21 million, primarily driven by the $16 million positive impact from foreign currency fluctuations and digital subscriber growth, partially offset by print volume declines resulting from the closure or transition to digital of regional and community newspapers. Advertising revenues decreased $17 million, primarily due to the closure or transition to digital of regional and community newspapers and continued weakness in the print advertising market exacerbated by COVID-19, partially offset by the $16 million positive impact of foreign currency fluctuations.
Revenues were $722 million for the nine months ended March 31, 2021, a decrease of $79 million, or 10%, compared to revenues of $801 million in the corresponding period of fiscal 2020. The closure or transition to digital of regional and community newspapers in Australia resulted in a revenue decrease of $97 million. Advertising revenues decreased $110 million, primarily due to the closure or transition to digital of regional and community newspapers, continued weakness in the print advertising market and lower digital advertising revenues exacerbated by COVID-19, partially offset by the $27 million positive impact of foreign currency fluctuations. Circulation and subscription revenues increased $37 million, primarily driven by the $26 million positive impact from foreign currency fluctuations and digital subscriber growth, which were partially offset by print volume declines resulting from the closure or transition to digital of regional and community newspapers.
News UK
Revenues were $235 million for the three months ended March 31, 2021, an increase of $4 million, or 2%, as compared to revenues of $231 million in the corresponding period of fiscal 2020. Circulation and subscription revenues increased $13 million, primarily driven by the $10 million positive impact of foreign currency fluctuations, as digital subscriber growth, mainly at The Times, and cover price increases, mainly at The Sun, were partially offset by single-copy volume declines, primarily at The Sun. Advertising revenues decreased $9 million, primarily due to continued weakness in the print advertising market exacerbated by COVID-19, partially offset by the $4 million positive impact of foreign currency fluctuations and digital advertising growth.
Revenues were $686 million for the nine months ended March 31, 2021, a decrease of $27 million, or 4%, as compared to revenues of $713 million in the corresponding period of fiscal 2020. Advertising revenues decreased $35 million, primarily due to continued weakness in the print advertising market exacerbated by COVID-19, partially offset by the $8 million positive impact of foreign currency fluctuations and digital advertising growth. Circulation and subscription revenues increased $14 million, primarily driven by digital subscriber growth, mainly at The Times, the $19 million positive impact of foreign currency fluctuations and cover price increases, mainly at The Sun, which were partially offset by single-copy volume declines, primarily at The Sun.
LIQUIDITY AND CAPITAL RESOURCES
Current Financial Condition
The Company’s principal source of liquidity is internally generated funds and cash and cash equivalents on hand. As of March 31, 2021, the Company’s cash and cash equivalents were $2.0 billion. Additionally, in April 2021, the Company issued $1.0 billion of 2021 Senior Notes, as discussed below. The Company also has available borrowing capacity under the 2019 News Corp Credit Facility (as defined below) and certain other facilities, as described below, and expects to have access to the worldwide credit and capital markets, subject to market conditions, in order to issue additional debt if needed or desired. The Company currently expects these elements of liquidity will enable it to meet its liquidity needs for at least the next 12 months, including repayment of indebtedness. Although the Company believes that its cash on hand and future cash from operations, together with its access to the credit and capital markets, will provide adequate resources to fund its operating and financing needs for at least the next 12 months, its access to, and the availability of, financing on acceptable terms in the future will be affected by many factors, including: (i) the financial and operational performance of the Company and/or its operating subsidiaries, as applicable, (ii) the Company’s credit ratings and/or the credit rating of its operating subsidiaries, as applicable, (iii) the provisions of any relevant debt instruments, credit agreements, indentures and similar or associated documents, (iv) the liquidity of the overall credit and capital markets and (v) the state of the economy. Some of these factors may be adversely impacted by the COVID-19 pandemic and there can be no assurances that the Company will continue to have access to the credit and capital markets on acceptable terms. See Part I, “Item 1A. Risk Factors” in the 2020 Form 10-K for further discussion.
As of March 31, 2021, the Company’s consolidated assets included $1,036 million in cash and cash equivalents that were held by its foreign subsidiaries. Of this amount, $114 million is cash not readily accessible by the Company as it is held by REA
43
Group, a majority owned but separately listed public company. REA Group must declare a dividend in order for the Company to have access to its share of REA Group’s cash balance. The Company earns income outside the U.S., which is deemed to be permanently reinvested in certain foreign jurisdictions. The Company does not currently intend to repatriate these earnings. Should the Company require more capital in the U.S. than is generated by and/or available to its domestic operations, the Company could elect to transfer funds held in foreign jurisdictions. The transfer of funds from foreign jurisdictions may be cumbersome due to local regulations, foreign exchange controls and taxes. Additionally, the transfer of funds from foreign jurisdictions may result in higher effective tax rates and higher cash paid for income taxes for the Company.
The principal uses of cash that affect the Company’s liquidity position include the following: operational expenditures including employee costs and paper purchases; capital expenditures; income tax payments; investments in associated entities; acquisitions; and the repayment of debt and related interest. In addition to the acquisitions and dispositions disclosed elsewhere, the Company has evaluated, and expects to continue to evaluate, possible future acquisitions and dispositions of certain businesses. Such transactions may be material and may involve cash, the issuance of the Company’s securities or the assumption of indebtedness.
Issuer Purchases of Equity Securities
The Company did not purchase any of its Class A Common Stock or Class B Common Stock during the nine months ended March 31, 2021 and 2020.
Dividends
In February 2021, the Company’s Board of Directors (“the Board of Directors”) declared a semi-annual cash dividend of $0.10 per share for Class A Common Stock and Class B Common Stock. This dividend was paid on April 14, 2021 to stockholders of record as of March 17, 2021. The timing, declaration, amount and payment of future dividends to stockholders, if any, is within the discretion of the Board of Directors. The Board of Directors’ decisions regarding the payment of future dividends will depend on many factors, including the Company’s financial condition, earnings, capital requirements and debt facility covenants, other contractual restrictions, as well as legal requirements, regulatory constraints, industry practice, market volatility and other factors that the Board of Directors deems relevant.
Sources and Uses of Cash—For the nine months ended March 31, 2021 versus the nine months ended March 31, 2020
Net cash provided by operating activities for the nine months ended March 31, 2021 and 2020 was as follows (in millions):
For the nine months ended March 31, | 2021 | 2020 | |||||||||
Net cash provided by operating activities | $ | 1,060 | $ | 462 |
Net cash provided by operating activities increased by $598 million for the nine months ended March 31, 2021 as compared to the nine months ended March 31, 2020. The increase was primarily due to higher Total Segment EBITDA and lower working capital, partially offset by higher tax payments.
Net cash used in investing activities for the nine months ended March 31, 2021 and 2020 was as follows (in millions):
For the nine months ended March 31, | 2021 | 2020 | |||||||||
Net cash used in investing activities | $ | (346) | $ | (327) |
Net cash used in investing activities increased by $19 million for the nine months ended March 31, 2021, as compared to the nine months ended March 31, 2020. During the nine months ended March 31, 2021, the Company used $253 million of cash for capital expenditures, of which $103 million related to Foxtel, and used $91 million primarily for the acquisitions of Elara and Avail.
During the nine months ended March 31, 2020, the Company used $335 million of cash for capital expenditures, of which $171 million related to Foxtel.
Net cash used in financing activities for the nine months ended March 31, 2021 and 2020 was as follows (in millions):
For the nine months ended March 31, | 2021 | 2020 | |||||||||
Net cash used in financing activities | $ | (329) | $ | (341) |
Net cash used in financing activities decreased by $12 million for the nine months ended March 31, 2021, as compared to the nine months ended March 31, 2020. During the nine months ended March 31, 2021, the Company repaid $326 million of
44
borrowings primarily related to Foxtel and made dividend payments of $104 million to News Corporation stockholders and REA Group minority stockholders. The net cash used in financing activities was partially offset by new borrowings primarily related to Foxtel of $165 million.
During the nine months ended March 31, 2020, the Company repaid $1,161 million of borrowings related to Foxtel and REA Group, which included repayments made as part of the debt refinancings completed in the second quarter of fiscal 2020, and made dividend payments of $100 million to News Corporation stockholders and REA Group minority stockholders. The net cash used in financing activities for the nine months ended March 31, 2020 was partially offset by new borrowings related to Foxtel and REA Group of $925 million, which included drawdowns under the new facilities entered into as part of the debt refinancings referenced above, and the net settlement of hedges of $57 million.
Reconciliation of Free Cash Flow Available to News Corporation
Free cash flow available to News Corporation is a non-GAAP financial measure defined as net cash provided by operating activities, less capital expenditures (“free cash flow”), less REA Group free cash flow, plus cash dividends received from REA Group. Free cash flow available to News Corporation should be considered in addition to, not as a substitute for, cash flows from operations and other measures of financial performance reported in accordance with GAAP. Free cash flow available to News Corporation may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.
The Company considers free cash flow available to News Corporation to provide useful information to management and investors about the amount of cash that is available to be used to strengthen the Company’s balance sheet and for strategic opportunities including, among others, investing in the Company’s business, strategic acquisitions, dividend payouts and repurchasing stock. The Company believes excluding REA Group’s free cash flow and including dividends received from REA Group provides users of its consolidated financial statements with a measure of the amount of cash flow that is readily available to the Company, as REA Group is a separately listed public company in Australia and must declare a dividend in order for the Company to have access to its share of REA Group’s cash balance. The Company believes free cash flow available to News Corporation provides a more conservative view of the Company’s free cash flow because this presentation includes only that amount of cash the Company actually receives from REA Group, which has generally been lower than the Company’s unadjusted free cash flow.
A limitation of free cash flow available to News Corporation is that it does not represent the total increase or decrease in the cash balance for the period. Management compensates for the limitation of free cash flow available to News Corporation by also relying on the net change in cash and cash equivalents as presented in the Statements of Cash Flows prepared in accordance with GAAP which incorporate all cash movements during the period.
The following table presents a reconciliation of net cash provided by operating activities to free cash flow available to News Corporation:
For the nine months ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Net cash provided by operating activities | $ | 1,060 | $ | 462 | |||||||
Less: Capital expenditures | (253) | (335) | |||||||||
807 | 127 | ||||||||||
Less: REA Group free cash flow | (114) | (129) | |||||||||
Plus: Cash dividends received from REA Group | 69 | 65 | |||||||||
Free cash flow available to News Corporation | $ | 762 | $ | 63 |
Free cash flow available to News Corporation increased by $699 million in the nine months ended March 31, 2021 to $762 million from $63 million in the corresponding period of fiscal 2020, primarily due to higher net cash provided by operating activities as discussed above and lower capital expenditures.
Borrowings
As of March 31, 2021, the Company had total borrowings of $1.2 billion, including the current portion and finance lease liabilities. The Company’s borrowings as of such date primarily consisted of (i) $921 million of outstanding debt incurred by
45
certain subsidiaries of NXE Australia Pty Limited (“Foxtel” and together with such subsidiaries, the “Foxtel Debt Group”) and (ii) $183 million of outstanding debt incurred by REA Group and certain of its subsidiaries (REA Group and such subsidiaries, the “REA Debt Group”). Both Foxtel and REA Group are consolidated but non wholly-owned subsidiaries of News Corp, and their indebtedness is only guaranteed by members of the Foxtel Debt Group and REA Debt Group and certain of their subsidiaries, respectively, and is non-recourse to News Corp.
REA Group has access to an A$20 million overdraft facility (the “2020 Overdraft Facility”). The 2020 Overdraft Facility is an uncommitted facility that will be reviewed annually by the lender and bears interest at a rate based on the lender’s benchmark borrowing rate less a discount of 4.22%. The 2020 Overdraft Facility carries an annual facility fee of 0.15% of the A$20 million overdraft limit. As of March 31, 2021, REA Group had not borrowed any funds under the 2020 Overdraft Facility. In October 2020, REA Group amended certain terms of its credit facilities to, among other things, require REA Group to maintain a net leverage ratio of not more than 3.5 to 1.0 as of and subsequent to December 31, 2020.
The Company has access to an unsecured $750 million revolving credit facility (the “2019 News Corp Credit Facility”) that can be used for general corporate purposes. The 2019 News Corp Credit Facility has a sublimit of $100 million available for issuances of letters of credit. The Company may request increases in the amount of the facility up to a maximum amount of $1 billion. The lenders’ commitments to make the 2019 News Corp Credit Facility available terminate on December 12, 2024, and the Company may request that the commitments be extended under certain circumstances for up to two additional one-year periods. As of March 31, 2021, the Company has not borrowed any funds under the 2019 News Corp Credit Facility.
All of the Company’s borrowings contain customary representations, covenants and events of default. The Company was in compliance with all such covenants at March 31, 2021.
On April 9, 2021, the Foxtel Debt Group amended its 2019 Credit Facility and 2017 Working Capital Facility to, among other things, extend the debt maturity from November 2022 to May 2024 and reduce the applicable margin to between 2.00% to 3.25%, depending on the Foxtel Debt Group’s net leverage ratio.
See Note 6—Borrowings in the accompanying Consolidated Financial Statements for further details regarding the Company’s outstanding debt, including certain information about interest rates and maturities related to such debt arrangements.
On April 15, 2021, the Company issued $1 billion of 2021 Senior Notes. The 2021 Senior Notes will bear interest at a fixed rate of 3.875% per annum, payable in cash semi-annually on May 15 and November 15 of each year, commencing November 15, 2021. The notes will mature on May 15, 2029. The Company plans to use the net proceeds from the offering for general corporate purposes, which may include acquisitions and working capital.
Commitments
The Company has commitments under certain firm contractual arrangements (“firm commitments”) to make future payments. These firm commitments secure the future rights to various assets and services to be used in the normal course of operations. The Company’s commitments as of March 31, 2021 have not changed significantly from the disclosures included in the 2020 Form 10-K and the Company’s Form 10-Q for the quarter ended December 31, 2020.
Contingencies
The Company routinely is involved in various legal proceedings, claims and governmental inspections or investigations, including those discussed in Note 10 to the Consolidated Financial Statements. The outcome of these matters and claims is subject to significant uncertainty, and the Company often cannot predict what the eventual outcome of pending matters will be or the timing of the ultimate resolution of these matters. Fees, expenses, fines, penalties, judgments or settlement costs which might be incurred by the Company in connection with the various proceedings could adversely affect its results of operations and financial condition.
The Company establishes an accrued liability for legal claims when it determines that a loss is both probable and the amount of the loss can be reasonably estimated. Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of any loss ultimately incurred in relation to matters for which an accrual has been established may be higher or lower than the amounts accrued for such matters. Legal fees associated with litigation and similar proceedings are expensed as incurred. The Company recognizes gain contingencies when the gain becomes realized or realizable. See Note 10—Commitments and Contingencies in the accompanying Consolidated Financial Statements.
The Company’s tax returns are subject to on-going review and examination by various tax authorities. Tax authorities may not agree with the treatment of items reported in the Company’s tax returns, and therefore the outcome of tax reviews and examinations can be unpredictable. The Company believes it has appropriately accrued for the expected outcome of uncertain tax matters and believes such liabilities represent a reasonable provision for taxes ultimately expected to be paid. However,
46
these liabilities may need to be adjusted as new information becomes known and as tax examinations continue to progress, or as settlements or litigations occur.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no material change in the Company’s assessment of its sensitivity to market risk since its presentation set forth in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in the Company’s 2020 Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
(a)Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and were effective in ensuring that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b)Internal Control Over Financial Reporting
There has been no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the Company’s third quarter of fiscal 2021 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
47
PART II
ITEM 1. LEGAL PROCEEDINGS
See Note 10—Commitments and Contingencies in the accompanying Consolidated Financial Statements.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors described in the Company’s 2020 Form 10-K, as supplemented by the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2020.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
48
ITEM 6. EXHIBITS
(a) Exhibits.
4.1 | ||||||||
4.2 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
10.4 | ||||||||
10.5 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
101 | The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 formatted in Inline XBRL: (i) Consolidated Statements of Operations for the three and nine months ended March 31, 2021 and 2020 (unaudited); (ii) Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended March 31, 2021 and 2020 (unaudited); (iii) Consolidated Balance Sheets as of March 31, 2021 (unaudited) and June 30, 2020 (audited); (iv) Consolidated Statements of Cash Flows for the nine months ended March 31, 2021 and 2020 (unaudited); and (v) Notes to the Unaudited Consolidated Financial Statements.* | |||||||
104 | The cover page from News Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, formatted in Inline XBRL (included as Exhibit 101).* |
* Filed herewith.
** Furnished herewith
49
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NEWS CORPORATION (Registrant) | ||||||||
By: | /s/ Susan Panuccio | |||||||
Susan Panuccio Chief Financial Officer | ||||||||
Date: May 7, 2021 |
50