NEXT-ChemX Corporation. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarter ended September 30, 2020
Commission File Number: 333-209478
ALLYME GROUP, INC.
(Exact name of registrant as specified in its charter)
Nevada | 32-0446353 | |
(State of organization) | (I.R.S. Employer Identification No.) |
10250 Constellation Blvd., Suite 100, Los Angeles, CA 90067
(Address of principal executive offices)
+1 (778) 888-2886
Registrant’s telephone number, including area code
n/a
Former address if changed since last report
Securities registered under Section 12(b) of the Exchange Act: None
Title of each Class | Ticker Symbol | Name of each exchange on which registered | ||
Common Stock, par value $0.001 | WWIN | Pink Sheets |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 and Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer [ ] | Accelerated Filer [ ] | Non-Accelerated Filer [X]
Emerging Growth Company [ ] |
Smaller Reporting Company [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
There are 8,958,989 shares of common stock outstanding as of December 31, 2020.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | ||
ITEM 1. | INTERIM FINANCIAL STATEMENTS | 3 |
ITEM 2. | MANAGEMENT’S DISCUSSION OF OPERATIONS AND FINANCIAL CONDITION | 14 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 17 |
ITEM 4. | CONTROLS AND PROCEDURES | 17 |
PART II - OTHER INFORMATION | ||
ITEM 1. | LEGAL PROCEEDINGS | 17 |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES | 18 |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | 18 |
ITEM 4. | MINE SAFETY DISCLOSURES | 18 |
ITEM 5. | OTHER INFORMATION | 18 |
ITEM 6. | EXHIBITS | 18 |
SIGNATURES | 19 |
2 |
ITEM 1. INTERIM FINANCIAL STATEMENTS
ALLYME GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
September 30, 2020 | December 31, 2019 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 283,265 | $ | 418,229 | ||||
Prepaid expenses | 1,131 | 6,458 | ||||||
Other receivable, net | 16,329 | 14,146 | ||||||
Loan receivable from a related party | 78,502 | 76,561 | ||||||
Total Current Assets | 379,227 | 515,394 | ||||||
Right-of-use Asset - Non Current | 56,935 | - | ||||||
Total Assets | $ | 436,162 | $ | 515,394 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 12,511 | $ | 10,963 | ||||
Customer deposit | - | 507,114 | ||||||
Other payable | 37,666 | 54,106 | ||||||
Loan from an unrelated party | 2,946 | 2,873 | ||||||
Due to a related party | 85,108 | 92,152 | ||||||
Lease liability | 12,230 | - | ||||||
Total Current Liabilities | 150,461 | 667,208 | ||||||
Lease Liability - Non Current | 5,641 | - | ||||||
Total Liabilities | 156,102 | 667,208 | ||||||
Commitment and Contingencies | $ | - | $ | - | ||||
Stockholders’ Equity (Deficit) | ||||||||
Common stock, par value $0.001, 75,000,000 shares authorized 8,958,989 and 8,956,191 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively | 8,959 | 8,956 | ||||||
Additional paid in capital | 180,729 | 177,654 | ||||||
Accumulated deficit | (89,060 | ) | (282,575 | ) | ||||
Accumulated other comprehensive loss | 7,128 | (2,609 | ) | |||||
Total AllyMe Group Inc.’s Equity (Deficit) | 107,756 | (98,574 | ) | |||||
Non-controlling interest | 172,304 | (53,240 | ) | |||||
Total stockholders’ equity (deficit) | 280,060 | (151,814 | ) | |||||
Total Liabilities and Stockholders’ Equity (Deficit) | $ | 436,162 | $ | 515,394 |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
3 |
ALLYME GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
For
the three months ended September 30, | For
the nine months ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenue | $ | 290,152 | $ | 942 | $ | 636,211 | $ | 5,942 | ||||||||
Cost of Revenues | 120,825 | - | 145,855 | - | ||||||||||||
Gross Profit | 169,327 | 942 | 490,356 | 5,942 | ||||||||||||
Operating expenses | ||||||||||||||||
General and administrative | 4,289 | 25,309 | 90,082 | 130,883 | ||||||||||||
Operating expenses | 4,289 | 25,309 | 90,082 | 130,883 | ||||||||||||
Income (loss) from operations | 165,038 | (24,367 | ) | 400,274 | (124,941 | ) | ||||||||||
Other income (expense) | ||||||||||||||||
Other income | 448 | 28 | 21,797 | 28 | ||||||||||||
- | ||||||||||||||||
Interest income | 566 | 13 | 845 | 52 | ||||||||||||
Bank charges | (128 | ) | (97 | ) | (2,365 | ) | (433 | ) | ||||||||
Other income (expense), net | 886 | (56 | ) | 20,277 | (353 | ) | ||||||||||
Net income (loss) before income taxes | 165,924 | (24,423 | ) | 420,551 | (125,294 | ) | ||||||||||
Income Tax Expense | - | - | - | - | ||||||||||||
Net Income (loss) | $ | 165,924 | $ | (24,423 | ) | $ | 420,551 | $ | (125,294 | ) | ||||||
Less: net income (loss) attributable to non-controlling interest | 86,323 | (7,572 | ) | 227,036 | (21,169 | ) | ||||||||||
Net income (loss) attributable to Allyme Group, Inc. | $ | 79,601 | $ | (16,851 | ) | $ | 193,515 | $ | (104,125 | ) | ||||||
Other comprehensive income | ||||||||||||||||
Foreign currency translation gain | 12,565 | 61 | 8,245 | 667 | ||||||||||||
Total comprehensive income (loss) | $ | 178,489 | $ | (24,362 | ) | $ | 428,796 | $ | (124,627 | ) | ||||||
Comprehensive income (loss) attributable to non-controlling interest | 83,958 | (7,572 | ) | 225,544 | (21,169 | ) | ||||||||||
Comprehensive income (loss) attributable to Allyme Group, Inc. | $ | 94,531 | $ | (16,790 | ) | $ | 203,252 | $ | (103,458 | ) | ||||||
Net income (loss) per share - basic and diluted | $ | 0.01 | $ | (0.00 | ) | $ | 0.02 | $ | (0.01 | ) | ||||||
Weighted average shares- basic and diluted | 8,958,989 | 8,946,962 | 8,957,498 | 8,945,646 |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
4 |
ALLYME GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE QUARTER ENDED SEPTEMBER 30, 2020 AND 2019
(UNAUDITED)
Common Stock | Additional Paid-in |
Accumulated | Subscription | Accumulated Other Comprehensive |
Noncontrolling | Stockholders’ Deficit and Non Controlling |
||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Receivable | Income | Interest | Interest | |||||||||||||||||||||||||
Balance June 30, 2020 | 8,958,989 | $ | 8,959 | $ | 180,729 | $ | (168,661 | ) | $ | - | $ | (7,802 | ) | $ | 88,346 | $ | 101,571 | |||||||||||||||
Net loss | - | - | - | 165,924 | - | - | - | 165,924 | ||||||||||||||||||||||||
Non-controlling interest | - | - | - | (86,323 | ) | - | 2,365 | 83,958 | - | |||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | 12,565 | - | 12,565 | ||||||||||||||||||||||||
Balance September 30, 2020 | 8,958,989 | $ | 8,959 | $ | 180,729 | $ | (89,060 | ) | $ | - | $ | 7,128 | $ | 172,304 | $ | 280,060 |
Common Stock | Additional Paid-in | Accumulated | Subscription | Accumulated Other Comprehensive | Noncontrolling | Stockholders’ Deficit and Non Controlling | ||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Receivable | Income | Interest | Interest | |||||||||||||||||||||||||
Balance June 30, 2019 | 8,945,060 | $ | 8,945 | $ | 160,678 | $ | (230,040 | ) | $ | - | $ | 2,101 | $ | (30,276 | ) | $ | (88,592 | ) | ||||||||||||||
Issue common stock for cash | 7,000 | 7 | 7,693 | - | - | - | - | 7,700 | ||||||||||||||||||||||||
Net loss | - | - | (24,423 | ) | - | - | - | (24,423 | ) | |||||||||||||||||||||||
Non-controlling interest | - | - | - | 7,572 | - | - | (7,572 | ) | - | |||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | 61 | - | 61 | |||||||||||||||||||||||||
Balance September 30, 2019 | 8,952,060 | $ | 8,952 | $ | 168,371 | $ | (246,891 | ) | $ | - | $ | 2,162 | $ | (37,848 | ) | $ | (105,254 | ) |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
5 |
ALLYME GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE THREE QUARTERS ENDED SEPTEMBER 30, 2020 AND 2019
(UNAUDITED)
Common Stock | Additional Paid-in | Accumulated | Subscription | Accumulated Other Comprehensive | Noncontrolling | Stockholders’ Deficit and Non Controlling | ||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Receivable | Income | Interest | Interest | |||||||||||||||||||||||||
Balance December 31, 2019 | 8,956,191 | $ | 8,956 | $ | 177,654 | $ | (282,575 | ) | $ | - | $ | (2,609 | ) | $ | (53,240 | ) | $ | (151,814 | ) | |||||||||||||
Issue common stock for cash | 2,798 | 3 | 3,075 | - | - | - | - | 3,078 | ||||||||||||||||||||||||
Net loss | - | - | - | 420,551 | - | - | - | 420,551 | ||||||||||||||||||||||||
Non-controlling interest | - | - | - | (227,036 | ) | - | 1,492 | 225,544 | -0 | |||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | 8,245 | - | 8,245 | ||||||||||||||||||||||||
Balance September 30, 2020 | 8,958,989 | $ | 8,959 | $ | 180,729 | $ | (89,060 | ) | $ | - | $ | 7,128 | $ | 172,304 | $ | 280,060 |
Common Stock | Additional Paid-in |
Accumulated | Subscription | Accumulated Other Comprehensive |
Noncontrolling | Stockholders’ Deficit and Non Controlling |
||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Receivable | Income | Interest | Interest | |||||||||||||||||||||||||
Balance December 31, 2018 | 8,944,060 | $ | 8,944 | $ | 154,865 | $ | (142,766 | ) | $ | (2,000 | ) | $ | 1,495 | $ | (16,679 | ) | $ | 3,859 | ||||||||||||||
Issue common stock for cash | 8,000 | 8 | 13,506 | - | - | - | - | 13,514 | ||||||||||||||||||||||||
Subscription receivable | - | - | - | 2,000 | - | - | 2,000 | |||||||||||||||||||||||||
Net loss | - | - | - | (125,294 | ) | - | - | - | (125,294 | ) | ||||||||||||||||||||||
Non-controlling interest | - | - | - | 21,169 | - | (21,169 | ) | - | ||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | 667 | - | 667 | ||||||||||||||||||||||||
Balance September 30, 2019 | 8,952,060 | $ | 8,952 | $ | 168,371 | $ | (246,891 | ) | $ | - | $ | 2,162 | $ | (37,848 | ) | $ | (105,254 | ) |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
6 |
ALLYME GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
OPERATING ACTIVITIES | ||||||||
Net income(loss) | $ | 420,551 | $ | (125,294 | ) | |||
Changes in Operating Assets and Liabilities: | ||||||||
Accounts payable and accrued liabilities | 1,529 | 10,735 | ||||||
Account receivable | - | (3,571 | ) | |||||
Prepaid expenses | 5,313 | 14,207 | ||||||
Other receivable | (2,136 | ) | - | |||||
Right-of-use Asset | (56,669 | ) | - | |||||
Lease Liability | 17,605 | - | ||||||
Other payable | (11,679 | ) | (6,530 | ) | ||||
Customer Deposit | (507,114 | ) | - | |||||
Net cash used in operating activities | (132,600 | ) | (110,453 | ) | ||||
FINANCING ACTIVITIES | ||||||||
(Payments to) proceeds from related party loans | (7,044 | ) | 43,394 | |||||
Shares issued for cash | - | 15,514 | ||||||
Net cash provided by (used in) financing activities | (7,044 | ) | 58,908 | |||||
Effect of exchange rate fluctuation on cash and cash equivalents | 4,680 | (138 | ) | |||||
Net decrease in cash | (134,964 | ) | (51,683 | ) | ||||
Cash, beginning of period | 418,229 | 69,167 | ||||||
Cash, end of period | $ | 286,265 | $ | 17,484 | ||||
SUPPLEMENTAL DISCLOSURES: | ||||||||
Cash paid during the period for: | ||||||||
Income tax | $ | - | $ | - | ||||
Interest | $ | - | $ | - | ||||
Supplimental non-cash investing and financing activities | ||||||||
Common stock issued for proceeds received in prior period | $ | 3,078 | $ | - |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
7 |
ALLYME GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
(Unaudited)
NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS
Organization and Description of Business
AllyMe Group Inc. (“AllyMe US”, the “Company”, “we” or “us”) was incorporated under the laws of the State of Nevada on August 13, 2014 (“Inception”) and has adopted a December 31 fiscal year end. The Company provides consulting services in China principally focused on the business, marketing, financial consultancy and business modeling design and support.
The outbreak of COVID19 coronavirus in China and in US starting from the beginning of 2020 has resulted reduction of working hours for the Company. The Company followed the restrictive measures implemented in China, by suspending operation and having employees’ work remotely during February and March 2020. The Company gradually resumed operation and production starting in April 2020. Other financial impact could occur though such potential impact is unknown at this time.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Statements
The accompanying unaudited condensed interim financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim financial statements furnished reflect all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim financial statements should be read in conjunction with the audited financial statements of the Company for the year ended December 31, 2019.
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company’s year-end is December 31.
Basis of consolidation
In the opinion of management, the unaudited interim consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessary be indicative of annual results.
8 |
The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (“SEC”) on June 18, 2020 “2019 Form 10-K.”
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Non-controlling interests
Non-controlling interests represents the individual shareholder’s proportionate share of 49% of equity interest in AllyMe and its 100% owned subsidiary, China Info.
Cash
Cash includes cash on hand and on deposit at banking institutions as well as all liquid short-term investments with original maturities of 90 days or less. The Company’s cash held in bank accounts in the PRC amounted to $277,159 and $416,810 as of September 30, 2020 and December 31, 2019 respectively and is not protected by FDIC insurance or any other similar insurance. The Company’s bank account in the United States amounted to $6,106 and $1,419 and is protected by FDIC insurance up to $250,000.
Revenue
The Company adopted Accounting Standards Codification (“ASC”) 606. ASC 606, Revenue from Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
The Company has assessed the impact of the guidance by performing the following five steps analysis:
Step 1: Identify the contract
Step 2: Identify the performance obligations
Step 3: Determine the transaction price
Step 4: Allocate the transaction price
Step 5: Recognize revenue
9 |
The Company generated revenue from consulting services. The Company provides consulting services in China principally focused on the business, marketing, financial consultancy and business modeling design and support. The Company primarily enters into arrangements for these services under fixed-price contracts. Revenues under fixed-price contracts are recognized upon delivery of services. The Company recognizes revenue when the Company has the right to invoice the customer using the allowable practical expedient under ASC 606-10-55-18 since the right to invoice the customer corresponds with the performance obligations completed. Revenue is recognized when obligations under the terms of a contract with the Company’s customers are satisfied. Satisfaction of contract terms occurs when services are performed, and the customers assume risk of loss. The amount of consideration the Company expects to receive consists of the sales price adjusted for any incentives if applicable. In applying judgment, the Company considered customer expectations of performance, materiality and the core principles of ASC Topic 606. The Company’s performance obligations are generally transferred to the customer at a point in time. The Company’s contracts with customers generally do not include any variable consideration.
Recent accounting pronouncements
The Company continually assesses any new accounting pronouncements to determine their applicability to the Company. Where it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company’s financials properly reflect the change. The Company currently does not have any recent accounting pronouncements that they are studying and feel may be applicable.
NOTE 3 – LOAN RECEIVABLE FROM A RELATED PARTY
Loan receivable from a related party Shenzhen Fenglian Financial Services Co., Ltd (“Shenzhen Fenglian”) amounted to $78,502 and $76,561 as of September 30, 2020 and December 31, 2019, respectively. The Company’s major shareholder Zilin Wang is also a major shareholder of Shenzhen Fenglian. In 2019, Shenzhen Fenglian signed three agreements with the Company. Shenzhen Fenglian manages money transferred from the Company. The Company and Shenzhen Fenglian should share any interest income on a 50% and 50% ratio. Loan receivable from a related party are interest free, without collateral, and due on demand.
NOTE 4 - CUSTOMER DEPOSIT
Customer deposit amounted to $0 and $507,114 as of September 30, 2020 and December 31, 2019, respectively. Customer deposit represents amount received from customers for services not rendered yet. The services have been provided as of September 30, 2020.
NOTE 5 – LOAN FROM AN UNRELATED PARTY
Loan from an unrelated party amounted to $2,946 and $2,873 as of September 30, 2020 and December 31, 2019, respectively. Loan from an unrelated party are interest free, without collateral, and due on demand.
10 |
NOTE 6 - RELATED PARTY TRANSACTIONS
Due to a related party
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
As of September 30, 2020 and December 31, 2019, the amounts outstanding were $85,108 and $92,152. The advances were non-interest bearing, due upon demand and unsecured from Zilin Wang, a shareholder of the Company.
Lease with a related party
The Company has entered into a car operating leases agreement with Zilin Wang, a shareholder of the Company. The lease requires a payment of $42,615 (RMB 298,000) on July 1, 2020 and requires monthly payment of $283 (RMB 1980) from July 1, 2020 to June 30, 2023. If lessee fails to pay insurance for the car, the monthly lease will be increased to $426 (RMB 2,980). The Company has option to renew. The operating lease is listed as separate line item on the Company’s condensed consolidated financial statements and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are also listed as a separate line item on the Company’s condensed consolidated financial statements.
Operating lease right-of-use assets and liabilities commencing after July 1, 2020 are recognized at commencement date based on the present value of lease payments over the lease term. For the nine months ended September 30, 2020, the Company recognized approximately $4,401 in total lease costs.
Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments.
Information related to the Company’s operating ROU assets and related lease liabilities are as follows:
Nine Months Ended September 30, 2020 | ||||
Cash paid for operating lease liabilities | $ | 43,465 | ||
Weighted-average remaining lease term | 2.75 | |||
Weighted-average discount rate | 5 | % | ||
Minimum future lease payments | $ | 8,719 |
11 |
The following table presents the amortization of the Company’s lease liabilities under ASC 842 for each of the following years ending September 30:
2020 | $ | 744 | ||
2021 | 3,071 | |||
2022 | 3,228 | |||
2023 | 1,676 | |||
2024 and thereafter | – | |||
Total | $ | 8,719 |
NOTE 7 - STOCKHOLDERS’ EQUITY (DEFICIT)
The Company is authorized to issue 75,000,000 shares of common stock with a par value of $0.001 and 10,000,000 shares of preferred stock with a par value of $0.001. There is no preferred stock issued and outstanding as of September 30, 2020.
In January 2019, the Company received a deposit for 1,000 shares of common stock at $1.10 per share for total of $1,100 from 1 unrelated party. These shares have been issued in 2019.
In May 2019, the Company received a deposit for 2,798 shares of common stock at $1.10 per share for total of $3,078 from 2 unrelated parties. These shares have been issued in May 2020.
NOTE 8 – REVENUE
The Company entered into two service agreements with an unrelated party (“the client”). The Company provides the following services: 1 assists the client selecting, purchasing and merging with an OTC shell company 2 assist the client opening bank account in US 3 assist the client issuing new shares and registering with registered state and SEC 4 assist the client completing name change 5 provide advice of applying to be listed on Nasdaq. All performance obligations were satisfied as above services were rendered during the nine months ended September 30, 2020.
NOTE 9 – LEASE
The Company has entered into a operating leases agreement with Shenzhen Haina Jiuzhou Industry Co., Ltd. The lease term of the office space is from March 6, 2020 to March 6, 2021. The current monthly rent including monthly management fee is approximately $1,853 (RMB 12,582). The Company has option to renew. The operating lease is listed as separate line item on the Company’s condensed consolidated financial statements and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are also listed as a separate line item on the Company’s condensed consolidated financial statements.
Operating lease right-of-use assets and liabilities commencing after March 6, 2020 are recognized at commencement date based on the present value of lease payments over the lease term. For the nine months ended September 30, 2020, the Company recognized approximately $12,595 in total lease costs.
12 |
Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments.
Information related to the Company’s operating ROU assets and related lease liabilities are as follows:
Nine Months Ended September 30, 2020 | ||||
Cash paid for operating lease liabilities | $ | 12,595 | ||
Weighted-average remaining lease term | 0.42 | |||
Weighted-average discount rate | 5 | % | ||
Minimum future lease payments | $ | 9,152 |
The following table presents the amortization of the Company’s lease liabilities under ASC 842 for each of the following years ending September 30:
2020 | $ | 5,468 | ||
2021 | 3,684 | |||
2022 | - | |||
2023 | - | |||
2024 and thereafter | – | |||
Total | $ | 9,152 |
NOTE 10 – SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company has analyzed its operations subsequent to September 30, 2020 to the date these financial statements were issued and has determined that it does not have any material subsequent events to disclose in these financial statements.
13 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.
FORWARD LOOKING STATEMENTS
Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
OVERVIEW
AllyMe Group, Inc. was organized on August 13, 2014 as a Nevada corporation under Chapter 78 of the Nevada Revised Statutes. The Company’s principal office is located at 10250 Constellation Blvd., Suite 100, Los Angeles, CA 90067. The Company has two subsidiaries, AllyMe Groups, Inc., a Cayman Islands corporation (“AllyMe”) and China Info Technology Inc. (“China Info”). The Company owns approximately 51% of the presently issued and outstanding shares of common stock of AllyMe and China Info is a wholly-owned subsidiary in China.
The Company qualifies as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act which became law in April 2012. The definition of an “emerging growth company” is a company with an initial public offering of common equity securities which occurred after December 8, 2011 and has less than $1 billion of total annual gross revenues during last completed fiscal year.
Overview of the Business
The Company was formed as a US corporation to use as a vehicle for providing consulting services, primarily in China. In the second half of 2018, AllyMe Group, Inc. (also referred to as “the Company”) commenced providing consulting services in China principally focused on the development of new-high-tech products marketing and retail sales. As of the date of this report, it has provided services to four (4) clients and has generated approximately $17,000 in revenues. The Company intends to seek additional clients through direct marketing in China. The Company is currently in its early stages and there is no guarantee that it will be successful at any time in the near future or ever.
The Company seeks to provide management advisory services to business organizations worldwide. The Company intends to assist smaller developing companies in the development of business models and strategies. The Company’s initial target markets are China and the United States.
AllyMe offers business consultancy, marketing consultancy, financial consultancy and business modeling support to its client organizations. It also seeks to provide merger and acquisition consultancy.
14 |
Results of Operations
Three Months Ended September 30, 2020 Compared to September 30, 2019
The following table summarizes the results of our operations during the three months ended September 30, 2020 and 2019, respectively, and provides information regarding the dollar and percentage increase or (decrease) from the current three-month period to the prior three-month period:
Line Item | 9/30/20 | 9/30/19 | Increase (Decrease) | Percentage Increase (Decrease) | ||||||||||||
Revenues | $ | 290,152 | $ | 942 | $ | 289,210 | 30,702 | % | ||||||||
Cost of Revenues | 120,825 | - | 120,825 | 100 | % | |||||||||||
Operating expenses | 4,289 | 25,309 | (21,020 | ) | (83 | )% | ||||||||||
Net profit (loss) | 165,924 | (24,423 | ) | 190,347 | 779 | % | ||||||||||
Profit (Loss) per share of common stock | 0.01 | (0.00 | ) | 0.01 | inf. |
We recorded a net profit of $165,924 for the three months ended September 30, 2020 as compared with a net loss of $24,423 for the three months ended September 30, 2019, due primarily to a substantial increase in revenues. The increase in revenues is mainly due to the company’s consulting service income from providing listing consulting services to customers.
Nine Months Ended September 30, 2020 Compared to September 30, 2019
The following table summarizes the results of our operations during the nine months ended September 30, 2020 and 2019, respectively, and provides information regarding the dollar and percentage increase or (decrease) from the current nine-month period to the prior nine-month period:
Line Item | 9/30/20 | 9/30/19 | Increase (Decrease) | Percentage Increase (Decrease) | ||||||||||||
Revenues | $ | 636,211 | $ | 5,942 | $ | 630,269 | 10,607 | % | ||||||||
Cost of Revenues | 145,855 | - | 145,855 | 100 | % | |||||||||||
Operating expenses | 90,082 | 130,883 | (40,801 | ) | (31 | )% | ||||||||||
Net profit (loss) | 420,551 | (125,294 | ) | 545,845 | 435 | % | ||||||||||
Profit (Loss) per share of common stock | 0.02 | (0.01 | ) | 0.03 | 300 | % |
We recorded a net profit of $420,551 for the nine months ended September 30, 2020 as compared with a net loss of $125,294 for the nine months ended September 30, 2019, due primarily to a substantial increase in revenues. The increase in revenues is mainly due to the company’s consulting service income from providing listing consulting services to customers.
Liquidity and Capital Resources
As of September 30, 2020, we had total assets of $436,162, working capital of $255,157 and an accumulated deficit of $89,060. Our operating activities used $132,600 in cash for the nine months ended September 30, 2020, while our operations used $110,453 cash in the nine months ended September 30, 2019. We had revenues of $636,211 in the nine months ended September 30, 2020 compared to revenues of $5,942 in the prior year same period.
Management believes that the Company’s cash on hand will be sufficient to fund all Company obligations and commitments for the next twelve months. Historically, we have depended on loans from our principal shareholders and their affiliated companies to provide us with working capital as required. There is no guarantee that such funding will be available when required and there can be no assurance that our stockholders, or any of them, will continue making loans or advances to us in the future.
15 |
At September 30, 2020, the Company had loans and advances from a related party shareholder in the aggregate amount of $88,054, which represents amounts loaned or advanced to the Company to pay the Company’s expenses of operation. These advances are payable on demand.
Coronavirus Pandemic
The outbreak of COVID-19 coronavirus in China starting from the beginning of 2020 has resulted reduction of working hours for the Company. The Company followed the restrictive measures implemented in China by suspending operations until conditions permit the re-starting of operations. The recent developments of COVID-19 are expected to result in reduced operations. Other financial impacts could occur though such potential impact is unknown at this time.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity or capital expenditures or capital resources that is material to an investor in our securities.
Seasonality
Our operating results are not affected by seasonality.
Inflation
Our business and operating results are not affected in any material way by inflation.
Critical Accounting Policies
Our financial statements and accompanying notes have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates, judgments, and assumptions that affect reported amounts of assets, liabilities, revenues and expenses. We continually evaluate the accounting policies and estimates used to prepare the financial statements. The estimates are based on historical experience and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates made by management. Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position. Our critical accounting estimates are more fully discussed in Note 2 to our unaudited financial statements contained herein.
16 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of September 30, 2020. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are not effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that our disclosure and controls are not designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) ineffective controls over period end financial disclosure and reporting processes and (4) lack of timely communications with vendors and proper accrual of expenses.
Management believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.
Changes in Internal Control Over Financial Reporting
There were no changes (including corrective actions with regard to significant deficiencies or material weaknesses) in our internal controls over financial reporting that occurred during the three months ended September 30, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
There are no legal proceedings which are pending or have been threatened against us or any of our officers, directors or control persons of which management is aware.
ITEM 1A. RISK FACTORS
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
17 |
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
During the quarter ended September 30, 2020, the Company issued 7,000 additional shares of common stock for a total price of $7,700.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
None.
None.
Exhibit No. | Description | |
31.1 | Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
18 |
In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
ALLYME GROUP, INC. | ||
Date: January 5, 2021 | By | /s/ Zichang Wang |
Zichang Wang | ||
Director, CEO, CFO, President and Treasurer |
19 |