Nielsen Holdings plc - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission file number 001-35042
Nielsen Holdings plc
(Exact name of registrant as specified in its charter)
England and Wales |
|
98-1225347 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
85 Broad Street New York, New York 10004 (646) 654-5000 |
|
Nielsen House John Smith Drive Oxford Oxfordshire, OX4 2WB United Kingdom +1 (646) 654-5000 |
(Address of principal executive offices) (Zip Code) (Registrant’s telephone numbers including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Name of each exchange on which registered and trading symbol |
Ordinary shares, par value €0.07 per share |
|
New York Stock Exchange (“NLSN”) |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 355,494,014 shares of the registrant’s Common Stock outstanding as of March 31, 2019.
Contents
|
|
|
PAGE |
PART I. |
|
- 3 - |
|
Item 1. |
|
- 3 - |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
- 31 - |
Item 3. |
|
- 43 - |
|
Item 4. |
|
- 44 - |
|
PART II. |
|
- 45 - |
|
Item 1. |
|
- 45 - |
|
Item 1A. |
|
- 45 - |
|
Item 2. |
|
- 45 - |
|
Item 3. |
|
- 45 - |
|
Item 4. |
|
- 45 - |
|
Item 5. |
|
- 45 - |
|
Item 6. |
|
- 46 - |
|
|
|
- 48 - |
Nielsen Holdings plc
Condensed Consolidated Statements of Operations (Unaudited)
|
|
Three Months Ended |
|
|
|||||
|
|
March 31, |
|
|
|||||
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA) |
|
2019 |
|
|
2018 |
|
|
||
Revenues |
|
$ |
1,563 |
|
|
$ |
1,610 |
|
|
Cost of revenues, exclusive of depreciation and amortization shown separately below |
|
|
695 |
|
|
|
719 |
|
|
Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below |
|
|
480 |
|
|
|
493 |
|
|
Depreciation and amortization |
|
|
179 |
|
|
|
167 |
|
|
Restructuring charges |
|
|
35 |
|
|
|
24 |
|
|
Operating income |
|
|
174 |
|
|
|
207 |
|
|
Interest income |
|
|
2 |
|
|
|
2 |
|
|
Interest expense |
|
|
(99 |
) |
|
|
(96 |
) |
|
Foreign currency exchange transaction gains/(losses), net |
|
|
(3 |
) |
|
|
— |
|
|
Other income/(expense), net |
|
|
5 |
|
|
1 |
|
|
|
Income/(loss) from continuing operations before income taxes |
|
|
79 |
|
|
|
114 |
|
|
Benefit/(provision) for income taxes |
|
|
(32 |
) |
|
|
(39 |
) |
|
Net income/(loss) |
|
|
47 |
|
|
|
75 |
|
|
Net income/(loss) attributable to noncontrolling interests |
|
|
4 |
|
|
|
3 |
|
|
Net income/(loss) attributable to Nielsen shareholders |
|
$ |
43 |
|
|
$ |
72 |
|
|
Net income/(loss) per share of common stock, basic |
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable to Nielsen shareholders |
|
$ |
0.12 |
|
|
$ |
0.20 |
|
|
Net income/(loss) per share of common stock, diluted |
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable to Nielsen shareholders |
|
$ |
0.12 |
|
|
$ |
0.20 |
|
|
Weighted-average shares of common stock outstanding, basic |
|
|
355,444,756 |
|
|
|
356,460,561 |
|
|
Dilutive shares of common stock |
|
|
912,327 |
|
|
|
813,254 |
|
|
Weighted-average shares of common stock outstanding, diluted |
|
|
356,357,083 |
|
|
|
357,273,815 |
|
|
Dividends declared per common share |
|
$ |
0.35 |
|
|
$ |
0.34 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
Nielsen Holdings plc
Condensed Consolidated Statements of Comprehensive Income/(Loss) (Unaudited)
|
|
Three Months Ended |
|
|
|||||
|
|
March 31, |
|
|
|||||
(IN MILLIONS) |
|
2019 |
|
|
2018 |
|
|
||
Net income/(loss) |
|
$ |
47 |
|
|
$ |
75 |
|
|
Other comprehensive income/(loss), net of tax |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments (1) |
|
|
11 |
|
|
|
41 |
|
|
Changes in the fair value of cash flow hedges (2) |
|
|
(9 |
) |
|
|
11 |
|
|
Defined benefit pension plan adjustments (3) |
|
|
4 |
|
|
|
4 |
|
|
Total other comprehensive income/(loss) |
|
|
6 |
|
|
|
56 |
|
|
Total comprehensive income/(loss) |
|
|
53 |
|
|
|
131 |
|
|
Less: comprehensive income/(loss) attributable to noncontrolling interests |
|
|
4 |
|
|
|
5 |
|
|
Total comprehensive income/(loss) attributable to Nielsen shareholders |
|
$ |
49 |
|
|
$ |
126 |
|
|
(1) |
Net of tax of $(4) million and $3 million for the three months ended March 31, 2019 and 2018, respectively |
(2) |
Net of tax of $3 million and $(4) million for the three months ended March 31, 2019 and 2018, respectively |
(3) |
Net of tax of $(1) million for each of the three months ended March 31, 2019 and 2018 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
Nielsen Holdings plc
Condensed Consolidated Balance Sheets
|
|
March 31, |
|
|
December 31, |
|
||
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA) |
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
402 |
|
|
$ |
524 |
|
Trade and other receivables, net of allowances for doubtful accounts and sales returns of $27 and $31 as of March 31, 2019 and December 31, 2018, respectively |
|
|
1,221 |
|
|
|
1,118 |
|
Prepaid expenses and other current assets |
|
|
424 |
|
|
|
361 |
|
Total current assets |
|
|
2,047 |
|
|
|
2,003 |
|
Non-current assets |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
473 |
|
|
|
468 |
|
Operating lease right-of-use asset |
|
|
506 |
|
|
|
- |
|
Goodwill |
|
|
7,009 |
|
|
|
6,987 |
|
Other intangible assets, net |
|
|
5,020 |
|
|
|
5,024 |
|
Deferred tax assets |
|
|
334 |
|
|
|
333 |
|
Other non-current assets |
|
|
353 |
|
|
|
364 |
|
Total assets |
|
$ |
15,742 |
|
|
$ |
15,179 |
|
Liabilities and equity: |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
$ |
1,071 |
|
|
$ |
1,119 |
|
Deferred revenues |
|
|
376 |
|
|
|
355 |
|
Income tax liabilities |
|
|
85 |
|
|
|
76 |
|
Current portion of long-term debt, finance lease obligations and short-term borrowings |
|
|
385 |
|
|
|
107 |
|
Total current liabilities |
|
|
1,917 |
|
|
|
1,657 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term debt and finance lease obligations |
|
|
8,242 |
|
|
|
8,280 |
|
Deferred tax liabilities |
|
|
1,100 |
|
|
|
1,108 |
|
Operating lease liabilities |
|
|
468 |
|
|
|
- |
|
Other non-current liabilities |
|
|
1,026 |
|
|
|
1,091 |
|
Total liabilities |
|
|
12,753 |
|
|
|
12,136 |
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Nielsen shareholders’ equity |
|
|
|
|
|
|
|
|
Common stock, €0.07 par value, 1,185,800,000 and 1,185,800,000 shares authorized; 355,501,298 and 355,323,822 shares issued and 355,494,014 and 355,271,737 shares outstanding at March 31, 2019 and December 31, 2018, respectively |
|
|
32 |
|
|
|
32 |
|
Additional paid-in capital |
|
|
4,614 |
|
|
|
4,720 |
|
Retained earnings/(accumulated deficit) |
|
|
(752 |
) |
|
|
(795 |
) |
Accumulated other comprehensive loss, net of income taxes |
|
|
(1,104 |
) |
|
|
(1,110 |
) |
Total Nielsen shareholders’ equity |
|
|
2,790 |
|
|
|
2,847 |
|
Noncontrolling interests |
|
|
199 |
|
|
|
196 |
|
Total equity |
|
|
2,989 |
|
|
|
3,043 |
|
Total liabilities and equity |
|
$ |
15,742 |
|
|
$ |
15,179 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
Nielsen Holdings plc
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
(IN MILLIONS) |
|
2019 |
|
|
2018 |
|
||
Operating Activities |
|
|
|
|
|
|
|
|
Net income/(loss) |
|
$ |
47 |
|
|
$ |
75 |
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
15 |
|
|
|
13 |
|
Currency exchange rate differences on financial transactions and other (gains)/losses |
|
|
(2 |
) |
|
|
- |
|
Depreciation and amortization |
|
|
179 |
|
|
|
167 |
|
Changes in operating assets and liabilities, net of effect of businesses acquired and divested: |
|
|
|
|
|
|
|
|
Trade and other receivables, net |
|
|
(115 |
) |
|
|
(110 |
) |
Prepaid expenses and other assets |
|
|
(50 |
) |
|
|
(123 |
) |
Accounts payable and other current liabilities and deferred revenues |
|
|
(130 |
) |
|
|
(179 |
) |
Other non-current liabilities |
|
|
(21 |
) |
|
|
(2 |
) |
Interest payable |
|
|
44 |
|
|
|
45 |
|
Income taxes |
|
|
(10 |
) |
|
|
(3 |
) |
Net cash provided by/(used in ) operating activities |
|
|
(43 |
) |
|
|
(117 |
) |
Investing Activities |
|
|
|
|
|
|
|
|
Acquisition of subsidiaries and affiliates, net of cash acquired |
|
|
(59 |
) |
|
|
(2 |
) |
Additions to property, plant and equipment and other assets |
|
|
(30 |
) |
|
|
(26 |
) |
Additions to intangible assets |
|
|
(92 |
) |
|
|
(102 |
) |
Other investing activities |
|
|
1 |
|
|
|
(2 |
) |
Net cash used in by investing activities |
|
|
(180 |
) |
|
|
(132 |
) |
Financing Activities |
|
|
|
|
|
|
|
|
Net borrowings under revolving credit facility |
|
263 |
|
|
|
195 |
|
|
Repayment of debt |
|
|
(14 |
) |
|
|
(8 |
) |
Cash dividends paid to shareholders |
|
|
(124 |
) |
|
|
(121 |
) |
Repurchase of common stock |
|
|
- |
|
|
|
(20 |
) |
Activity from share-based compensation plans |
|
|
(3 |
) |
|
|
14 |
|
Proceeds from employee stock purchase plan |
|
|
1 |
|
|
|
1 |
|
Finance leases |
|
|
(16 |
) |
|
|
(19 |
) |
Other financing activities |
|
|
(3 |
) |
|
|
(2 |
) |
Net cash provided by/(used in) financing activities |
|
|
104 |
|
|
|
40 |
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
(3 |
) |
|
|
15 |
|
Net increase/(decrease) in cash and cash equivalents |
|
|
(122 |
) |
|
|
(194 |
) |
Cash and cash equivalents at beginning of period |
|
|
524 |
|
|
|
656 |
|
Cash and cash equivalents at end of period |
|
$ |
402 |
|
|
$ |
462 |
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
(42 |
) |
|
$ |
(42 |
) |
Cash paid for interest, net of amounts capitalized |
|
$ |
(55 |
) |
|
$ |
(51 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 6 -
Nielsen Holdings plc
Condensed Consolidated Statements of Changes in Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss), Net |
|
|
Total |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Currency |
|
|
Cash |
|
|
Post |
|
|
Nielsen |
|
|
|
|
|
|
|
|
|
|||||
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Translation |
|
|
Flow |
|
|
Employment |
|
|
Shareholders’ |
|
|
Noncontrolling |
|
|
Total |
|
|||||||||
(IN MILLIONS) |
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Adjustments |
|
|
Hedges |
|
|
Benefits |
|
|
Equity |
|
|
Interests |
|
|
Equity |
|
|||||||||
Balance, December 31, 2017 |
|
$ |
32 |
|
|
$ |
4,742 |
|
|
$ |
411 |
|
|
$ |
(610 |
) |
|
$ |
10 |
|
|
$ |
(340 |
) |
|
$ |
4,245 |
|
|
$ |
198 |
|
|
$ |
4,443 |
|
Net income/(loss) |
|
|
— |
|
|
|
— |
|
|
72 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
72 |
|
|
3 |
|
|
75 |
|
||||
Currency translation adjustments, net of tax of $3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
39 |
|
|
|
— |
|
|
|
— |
|
|
39 |
|
|
2 |
|
|
41 |
|
||||
Cash flow hedges, net of tax of $(4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
11 |
|
|
|
— |
|
|
11 |
|
|
|
— |
|
|
11 |
|
|||
Unrealized gain on pension liability, net of tax of $(1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
4 |
|
|
4 |
|
|
|
— |
|
|
4 |
|
|||
Employee stock purchase plan |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
1 |
|
|
|
— |
|
|
1 |
|
|||
Dividends to shareholders |
|
|
— |
|
|
|
— |
|
|
|
(121 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(121 |
) |
|
|
(3 |
) |
|
|
(124 |
) |
Common stock activity from share-based compensation plans |
|
|
— |
|
|
14 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
14 |
|
|
|
— |
|
|
14 |
|
|||
Repurchase of common stock |
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
|
|
(20 |
) |
Share-based compensation expense |
|
|
— |
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
13 |
|
|
|
— |
|
|
13 |
|
|||
Balance, March 31, 2018 |
|
$ |
32 |
|
|
$ |
4,750 |
|
|
$ |
362 |
|
|
$ |
(571 |
) |
|
$ |
21 |
|
|
$ |
(336 |
) |
|
$ |
4,258 |
|
|
$ |
200 |
|
|
$ |
4,458 |
|
- 7 -
Condensed Consolidated Statements of Changes in Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss), Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Earnings |
|
|
Currency |
|
|
Cash |
|
|
Post |
|
|
Total Nielsen |
|
|
|
|
|
|
|
|
|
||||||
|
|
Common |
|
|
Paid-in |
|
|
(Accumulated) |
|
|
Translation |
|
|
Flow |
|
|
Employment |
|
|
Shareholders’ |
|
|
Noncontrolling |
|
|
Total |
|
|||||||||
(IN MILLIONS) |
|
Stock |
|
|
Capital |
|
|
(Deficit) |
|
|
Adjustments |
|
|
Hedges |
|
|
Benefits |
|
|
Equity |
|
|
Interests |
|
|
Equity |
|
|||||||||
Balance, December 31, 2018 |
|
$ |
32 |
|
|
$ |
4,720 |
|
|
$ |
(795 |
) |
|
$ |
(779 |
) |
|
$ |
11 |
|
|
$ |
(342 |
) |
|
$ |
2,847 |
|
|
$ |
196 |
|
|
$ |
3,043 |
|
Net income/(loss) |
|
|
— |
|
|
|
— |
|
|
|
43 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43 |
|
|
|
4 |
|
|
|
47 |
|
Currency translation adjustments, net of tax of $(4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
11 |
|
Cash flow hedges, net of tax of 3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
Unrealized gain on pension liability, net of tax of (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
Employee stock purchase plan |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Capital contribution by non-controlling partner |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Dividends to shareholders |
|
|
— |
|
|
|
(124 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(124 |
) |
|
|
(3 |
) |
|
|
(127 |
) |
Common stock activity from share-based compensation plans |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
Share-based compensation expense |
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
|
20 |
|
Balance, March 31, 2019 |
|
$ |
32 |
|
|
$ |
4,614 |
|
|
$ |
(752 |
) |
|
$ |
(768 |
) |
|
$ |
2 |
|
|
$ |
(338 |
) |
|
$ |
2,790 |
|
|
$ |
199 |
|
|
$ |
2,989 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 8 -
Nielsen Holdings plc
Notes to Condensed Consolidated Financial Statements
1. Background and Basis of Presentation
Background
Nielsen Holdings plc (“Nielsen” or the “Company”), together with its subsidiaries, is a leading global information and measurement company that provides clients with a comprehensive understanding of consumers and consumer behavior. Nielsen’s approach marries the Company’s proprietary data with other data sources to help clients around the world understand what's happening now, what's happening next, and how to best act on this knowledge. For more than 90 years Nielsen has provided data and analytics based on scientific rigor and innovation, continually developing new ways to answer the most important questions facing the media, advertising, retail and fast-moving consumer goods industries.
Prior to February 2019, Nielsen was aligned into two reporting segments: what consumers buy (“Buy”) and what consumers read, watch and listen to (“Watch”). In February 2019, Nielsen realigned its business segments from Buy and Watch to Nielsen Global Connect (“Connect”) and Nielsen Global Media (“Media”). Each segment operates as a complete unit—from the conception of a product, through the collection of the data, into the technology and operations, all the way to the data being sold and delivered to the client. These changes better align Nielsen’s external view to the Company’s go-forward internal view. The Company’s reportable segments are stated on the new basis and such changes were retrospectively applied. The impact of these changes had an insignificant impact on Nielsen’s condensed consolidated financial statements or segment results.
Nielsen has a presence in more than 100 countries, with its registered office located in Oxford, the United Kingdom and headquarters located in New York, United States.
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited but, in the opinion of management, contain all the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the Company’s financial position and the results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) applicable to interim periods. For a more complete discussion of significant accounting policies, commitments and contingencies and certain other information, refer to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. All amounts are presented in U.S. Dollars (“$”), except for share data or where expressly stated as being in other currencies, e.g., Euros (“€”). The condensed consolidated financial statements include the accounts of Nielsen and all subsidiaries and other controlled entities. The Company has evaluated events occurring subsequent to March 31, 2019 for potential recognition or disclosure in the condensed consolidated financial statements and concluded there were no subsequent events that required recognition or disclosure other than those provided.
Earnings per Share
Basic net income per share is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted net income per share is computed using the weighted-average number of shares of common stock and dilutive potential shares of common stock outstanding during the period. Dilutive potential shares of common stock primarily consist of employee stock options and restricted stock units.
The effect of 4,446,733 and 4,217,335 shares of common stock underlying outstanding equity awards under Nielsen’s stock compensation plans were excluded from the calculation of diluted earnings per share for the three months ended March 31, 2019 and 2018, respectively, as such shares would have been anti-dilutive.
Accounts Receivable
The Company extends non-interest bearing trade credit to its customers in the ordinary course of business. To minimize credit risk, ongoing credit evaluations of client’s financial condition are performed. An estimate of the allowance for doubtful accounts is made when collection of the full amount is no longer probable or returns are expected.
During the three months ended March 31, 2019, Nielsen sold $44 million of accounts receivable to third parties and recorded an immaterial loss on the sale to interest expense, net in the condensed consolidated statement of operations. As of March 31, 2019 and December 31, 2018, $33 million and $105 million, respectively, remained outstanding. The sales were accounted for as true sales, without recourse. Nielsen maintains servicing responsibilities of the majority of receivables sold during the year, for which the related costs are not significant. The proceeds of $44 million from the sales were reported as a component of the changes in trade and other receivables, net within operating activities in the condensed consolidated statement of cash flows.
- 9 -
2. Summary of Recent Accounting Pronouncements
Leases
Effective January 1, 2019, the Company adopted the new lease accounting standard using the transition method approved by the FASB on July 30, 2018, which allows companies to apply the provisions of the new leasing standard as of January 1, 2019, without adjusting the comparative periods presented. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard. This allowed us to carry forward the historical lease classification. Adoption of this standard resulted in the recording of net operating lease right-of-use (ROU) assets of $0.5 billion (amount is net of lease incentives and ASC 420 cease-use liabilities) and corresponding operating lease liabilities of $0.6 billion. Financial position for reporting periods beginning on or after January 1, 2019 are presented under the new guidance, while prior periods amounts are not adjusted and continue to be reported in accordance with previous guidance. See Note 5 (“Leases”) for further discussion.
Income Taxes
In February 2018, the FASB issued an ASU, “Reclassification of Certain Tax Effects From Accumulated Comprehensive Income”. The new standard gives companies the option to reclassify stranded tax effects caused by the newly-enacted US Tax Cuts and Jobs Act (“TCJA”) from accumulated other comprehensive income (“AOCI”) to retained earnings. The new standard became effective for Nielsen on January 1, 2019. Nielsen is electing to not reclassify stranded income tax effects of the TCJA from AOCI to retained earnings.
Financial Instruments – Credit Losses
In June 2016, the FASB issued an ASU, “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments”. The standard significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. It also simplifies the accounting model for purchased credit-impaired debt securities and loans. The new standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. Nielsen is currently assessing the impact of the adoption of this ASU will have on the Company’s condensed consolidated financial statements.
3. Revenue Recognition
Revenue is measured based on the consideration specified in a contract with a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product or service to a customer, which generally occurs over time. Substantially all of the Company’s customer contracts are non-cancelable and non-refundable.
The following is a description of principal activities, by reportable segment, from which the Company generates its revenues.
Revenue from the Connect segment consists primarily of measurement services, which include our core tracking and scan data (primarily transactional measurement data and consumer behavior information) to businesses in the consumer packaged goods industry. Nielsen’s data is used by its clients to measure their market share, tracking billions of sales transactions per month in retail outlets around the world. Revenues for these services are recognized over the period during which the performance obligations are satisfied as the customer receives and consumes the benefits provided by the Company and control of the services are transferred to the customer.
The Company also provides consumer intelligence and analytical services that help clients make smarter business decisions throughout their product development and marketing cycles. The Company’s performance under these arrangements do not create an asset with an alternative use to the company and generally include an enforceable right to payment for performance completed to date, as such, revenue for these services is typically recognized over time. Revenue for contracts that do not include an enforceable right to payment for performance completed to date is recognized at a point in time when the performance obligation is satisfied, generally upon delivery of the services, and when control of the service is transferred to the customer.
Revenue from our Media segment is primarily generated from television, radio, digital and mobile audience measurement services and analytics which are used by the Company’s media clients to establish the value of airtime and more effectively schedule and promote their programming and the Company’s advertising clients to plan and optimize their spending. As the customer simultaneously receives and consumes the benefits provided by the Company’s performance, revenues for these services are recognized over the period during which the performance obligations are satisfied and control of the service is transferred to the customer.
- 10 -
The Company enters into cooperation arrangements with certain customers, under which the customer provides Nielsen with its data in exchange for Nielsen’s services. Nielsen records these transactions at fair value, which is determined based on the fair value of goods or services received, if reasonably estimable. If not reasonably estimable, the Company considers the fair value of the goods or services surrendered.
The table below sets forth the Company’s revenue disaggregated within each segment by major product offerings and timing of revenue recognition.
(IN MILLIONS) (UNAUDITED) |
|
Three |
|
|
Three |
|
||
|
|
|
|
|
|
|
|
|
Connect Segment |
|
|
|
|
|
|
|
|
Measurement |
|
$ |
539 |
|
|
$ |
563 |
|
Predict/Activate |
|
|
198 |
|
|
|
223 |
|
Connect |
|
$ |
737 |
|
|
$ |
786 |
|
|
|
|
|
|
|
|
|
|
Media Segment |
|
|
|
|
|
|
|
|
Audience Measurement |
|
$ |
605 |
|
|
$ |
596 |
|
Planning/Optimization |
|
|
221 |
|
|
|
228 |
|
Media |
|
$ |
826 |
|
|
$ |
824 |
|
Total |
|
$ |
1,563 |
|
|
$ |
1,610 |
|
|
|
|
|
|
|
|
|
|
Timing of revenue recognition |
|
|
|
|
|
|
|
|
Products transferred at a point in time |
|
$ |
131 |
|
|
$ |
128 |
|
Products and services transferred over time |
|
|
1,432 |
|
|
|
1,482 |
|
Total |
|
$ |
1,563 |
|
|
$ |
1,610 |
|
Contract Assets and Liabilities
Contract assets represent the Company’s rights to consideration in exchange for services transferred to a customer that have not been billed as of the reporting date. While the Company’s rights to consideration are generally unconditional at the time its performance obligations are satisfied, under certain circumstances the related billing occurs in arrears, generally within one month of the services being rendered.
At the inception of a contract, the Company generally expects the period between when it transfers its services to its customers and when the customer pays for such services will be one year or less.
Contract liabilities relate to advance consideration received or the right to consideration that is unconditional from customers for which revenue is recognized when the performance obligation is satisfied and control transferred to the customer.
The table below sets forth the Company’s contract assets and contract liabilities from contracts with customers.
(IN MILLIONS) |
|
March 31, 2019 |
|
|
December 31, 2018 |
|
|
|||
Contract assets |
|
$ |
291 |
|
|
$ |
210 |
|
|
|
Contract liabilities |
|
$ |
379 |
|
|
$ |
359 |
|
|
|
The increase in the contract assets balance during the period was primarily due to $234 million of revenue recognized that was not billed, in accordance with the terms of the contracts, as of March 31, 2019, offset by $153 million of contract assets included in the December 31, 2018 balance that were invoiced to our clients and therefore transferred to trade receivables.
The increase in the contract liability balance during the period is primarily due to $242 million of advance consideration received or the right to consideration that is unconditional from customers for which revenue was not recognized during the period, offset by $223 million of revenue recognized that was included in the December 31, 2018 contract liability balance.
- 11 -
Transaction Price Allocated to the Remaining Performance Obligations
As of March 31, 2019, approximately $7.8 billion of revenue is expected to be recognized from remaining performance obligations that are unsatisfied (or partially unsatisfied) for our services. This amount excludes variable consideration allocated to performance obligations related to sales and usage based royalties on licenses of intellectual property.
The Company expects to recognize revenue on approximately 74% of these remaining performance obligations through December 31, 2020, with the balance recognized thereafter.
Deferred Costs
Incremental direct costs incurred to build the infrastructure to service new contracts are capitalized as a contract cost. As of March 31, 2019 and December 31, 2018, the balances of such capitalized costs were $16 million and $18 million, respectively. These costs are typically amortized through cost of revenues over the original contract period beginning when the infrastructure to service new clients is ready for its intended use. The amortization of these costs for the three months ended March 31, 2019 and March 31, 2018 was $2 million and $4 million, respectively. There was no impairment loss recorded in any of the periods presented.
4. Business Acquisitions
Acquisitions
For the three months ended March 31, 2019, Nielsen paid cash consideration of $59 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these 2019 acquisitions occurred as of January 1, 2019, the impact on Nielsen’s consolidated results of operations would not have been material.
For the three months ended March 31, 2018, Nielsen paid cash consideration of $2 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these 2018 acquisitions occurred as of January 1, 2018, the impact on Nielsen’s consolidated results of operations would not have been material.
5. Leases
All significant lease arrangements are generally recognized at lease commencement. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at commencement. An ROU asset and corresponding lease liability are not recorded for leases with an initial term of 12 months or less (short term leases) and Nielsen recognizes lease expense for these leases as incurred over the lease term. ROU assets represent the Company’s right to use an underlying asset during the reasonably certain lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Nielsen’s lease terms may include options to extend or terminate the lease when it is reasonably certain that Nielsen will exercise that option. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Nielsen uses the rate implicit in the lease for the discount rate when determining the present value of lease payments whenever that rate is readily determinable. If the rate is not readily determinable, Nielsen uses its incremental borrowing rate, which is updated periodically, based on the information available at commencement date. The operating lease ROU asset also includes any lease payments related to initial direct cost and prepayments and excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term. Nielsen has lease agreements with lease and non-lease components, which are generally accounted for together.
Nielsen has operating and finance leases for real estate facilities, servers, computer hardware, and other equipment. Nielsen’s leases have remaining lease terms of 1 year to 30 years, some of which include options to extend the leases for up to 5 years, and some of which include options to terminate the leases within 1 year.
- 12 -
The components of lease expense were as follows:
|
|
||||
(in millions) |
|
Three Months Ended March 31, 2019 |
|
|
|
Lease cost |
|
|
|
|
|
Finance lease cost: |
|
|
|
|
|
Amortization of right-of-use assets |
|
$ |
12 |
|
|
Interest on lease liabilities |
|
|
2 |
|
|
Total finance lease cost |
|
|
14 |
|
|
Operating lease cost |
|
|
22 |
|
|
Sublease income |
|
|
(1 |
) |
|
Total lease cost |
|
$ |
35 |
|
|
Supplemental balance sheet information related to leases was as follows:
(in millions, except lease term and discount rate) |
|
March 31, 2019 |
|
|
Operating leases |
|
|
|
|
Operating lease right-of-use assets |
|
$ |
506 |
|
|
|
|
|
|
Other current liabilities |
|
|
114 |
|
Operating lease liabilities |
|
|
469 |
|
Total operating lease liabilities |
|
$ |
583 |
|
|
|
|
|
|
Finance leases |
|
|
|
|
Property, plant and equipment, gross |
|
$ |
352 |
|
Accumulated depreciation |
|
|
(156 |
) |
Property, plant and equipment, net |
|
|
196 |
|
|
|
|
|
|
Other intangible assets, gross |
|
|
19 |
|
Accumulated amortization |
|
|
(7 |
) |
Other intangible assets, net |
|
|
12 |
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
|
67 |
|
Long-term debt and capital lease obligations |
|
|
96 |
|
Total finance lease liabilities |
|
$ |
163 |
|
|
|
|
|
|
Other information |
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
Operating cash flows from finance leases |
|
|
(2 |
) |
Operating cash flows from operating leases |
|
|
(28 |
) |
Financing cash flows from finance leases |
|
|
(16 |
) |
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
|
8 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
|
30 |
|
Weighted-average remaining lease term--finance leases |
|
4 years |
|
|
Weighted-average remaining lease term--operating leases |
|
10 years |
|
|
Weighted-average discount rate--finance leases |
|
|
4.58 |
% |
Weighted-average discount rate--operating leases |
|
|
4.55 |
% |
- 13 -
Annual maturities of Nielsen’s lease liabilities are as follows:
(in millions) |
|
|
Operating Leases |
|
|
Finance Leases |
|
|
For April 1, 2019 to December 31, 2019 |
|
$ |
98 |
|
|
$ |
55 |
|
2020 |
|
|
113 |
|
|
|
54 |
|
2021 |
|
|
91 |
|
|
|
34 |
|
2022 |
|
|
82 |
|
|
|
18 |
|
2023 |
|
|
63 |
|
|
|
11 |
|
2024 |
|
|
41 |
|
|
|
7 |
|
Thereafter |
|
|
226 |
|
|
|
6 |
|
Total lease payments |
|
|
714 |
|
|
|
185 |
|
Less imputed interest |
|
|
(131 |
) |
|
|
(22 |
) |
Total |
|
S |
583 |
|
|
$ |
163 |
|
6. Goodwill and Other Intangible Assets
Goodwill
During the first quarter of 2019, Nielsen updated its reporting structure in a manner that changed the composition of the Company’s reporting units. The result of this change was combining two of our reporting units into one. Both of these reporting units were in the former Watch reportable segment. The current reporting units are Media and Connect, which is the same as our reportable segments. As a result of this change in reporting units, Nielsen performed an interim goodwill impairment analysis during the quarter immediately prior to the change and after the change, and determined that the estimated fair values of the reporting units exceeded their carrying values (including goodwill). As such, there was no impairment as a result of this change. The Connect (formerly Buy) reporting unit's estimated fair value exceeded its carrying value by less than 10%. Nielsen will continue to closely evaluate and report on any indicators of future impairments.
The table below summarizes the changes in the carrying amount of goodwill by reportable segment for the three months ended March 31, 2019.
(IN MILLIONS) |
|
Connect |
|
|
Media |
|
|
Total |
|
|||
Balance, December 31, 2018 |
|
$ |
1,337 |
|
|
$ |
5,650 |
|
|
$ |
6,987 |
|
Acquisitions, divestitures and other adjustments |
|
|
(2 |
) |
|
|
24 |
|
|
|
22 |
|
Effect of foreign currency translation |
|
|
3 |
|
|
|
(3 |
) |
|
|
— |
|
Balance, March 31, 2019 |
|
$ |
1,338 |
|
|
$ |
5,671 |
|
|
$ |
7,009 |
|
At March 31, 2019, $51 million of the goodwill is expected to be deductible for income tax purposes.
Other Intangible Assets
|
|
Gross Amounts |
|
|
Accumulated Amortization |
|
||||||||||
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
December 31, |
|
||||
(IN MILLIONS) |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Indefinite-lived intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and trademarks |
|
$ |
1,921 |
|
|
$ |
1,921 |
|
|
$ |
— |
|
|
$ |
— |
|
Amortized intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and trademarks |
|
|
144 |
|
|
|
140 |
|
|
|
(105 |
) |
|
|
(102 |
) |
Customer-related intangibles |
|
|
3,152 |
|
|
|
3,145 |
|
|
|
(1,645 |
) |
|
|
(1,604 |
) |
Covenants-not-to-compete |
|
|
39 |
|
|
|
39 |
|
|
|
(38 |
) |
|
|
(38 |
) |
Content databases |
|
|
168 |
|
|
|
167 |
|
|
|
(29 |
) |
|
|
(26 |
) |
Computer software |
|
|
3,147 |
|
|
|
3,029 |
|
|
|
(1,781 |
) |
|
|
(1,694 |
) |
Patents and other |
|
|
177 |
|
|
|
173 |
|
|
|
(130 |
) |
|
|
(126 |
) |
Total |
|
$ |
6,827 |
|
|
$ |
6,693 |
|
|
$ |
(3,728 |
) |
|
$ |
(3,590 |
) |
- 14 -
Amortization expense associated with the above intangible assets was $138 million and $120 million for the three months ended March 31, 2019 and 2018, respectively. These amounts included amortization expense associated with computer software of $87 million and $68 million for the three months ended March 31, 2019 and 2018, respectively.
7. Changes in and Reclassification out of Accumulated Other Comprehensive Income/(Loss) by Component
The table below summarizes the changes in accumulated other comprehensive income/(loss), net of tax, by component for the three months ended March 31, 2019 and 2018.
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation |
|
|
|
|
|
Post-Employment |
|
|
|
|
|
||
|
|
Adjustments |
|
Cash Flow Hedges |
|
|
Benefits |
|
|
Total |
|
||||
(IN MILLIONS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2018 |
|
$ |
(779 |
) |
$ |
11 |
|
|
$ |
(342 |
) |
|
$ |
(1,110 |
) |
Other comprehensive income/(loss) before reclassifications |
|
|
11 |
|
|
(6 |
) |
|
|
2 |
|
|
|
7 |
|
Amounts reclassified from accumulated other comprehensive (income)/loss |
|
|
— |
|
|
(3 |
) |
|
|
2 |
|
|
|
(1 |
) |
Net current period other comprehensive income/(loss) attributable to Nielsen shareholders |
|
|
11 |
|
|
(9 |
) |
|
|
4 |
|
|
|
6 |
|
Balance March 31, 2019 |
|
$ |
(768 |
) |
$ |
2 |
|
|
$ |
(338 |
) |
|
$ |
(1,104 |
) |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation |
|
|
|
|
|
|
Post-Employment |
|
|
|
|
|
||
|
|
Adjustments |
|
|
Cash Flow Hedges |
|
|
Benefits |
|
|
Total |
|
||||
(IN MILLIONS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2017 |
|
$ |
(610 |
) |
|
$ |
10 |
|
|
$ |
(340 |
) |
|
$ |
(940 |
) |
Other comprehensive income/(loss) before reclassifications |
|
|
41 |
|
|
|
11 |
|
|
|
1 |
|
|
|
53 |
|
Amounts reclassified from accumulated other comprehensive income/(loss) |
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Net current period other comprehensive income/(loss) |
|
|
41 |
|
|
|
11 |
|
|
|
4 |
|
|
|
56 |
|
Net current period other comprehensive income/(loss) attributable to noncontrolling interest |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Net current period other comprehensive income/(loss) attributable to Nielsen shareholders |
|
|
39 |
|
|
|
11 |
|
|
|
4 |
|
|
|
54 |
|
Balance March 31, 2018 |
|
$ |
(571 |
) |
|
$ |
21 |
|
|
$ |
(336 |
) |
|
$ |
(886 |
) |
- 15 -
The table below summarizes the reclassification of accumulated other comprehensive loss by component for the three months ended March 31, 2019 and 2018, respectively.
|
|
Amount Reclassified from |
|
|
|
|||||
|
|
Accumulated Other |
|
|
|
|||||
(IN MILLIONS) |
|
Comprehensive Loss/(Income) |
|
|
|
|||||
Details about Accumulated |
|
|
|
|
|
|
|
|
|
Affected Line Item in the |
Other Comprehensive |
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Condensed Consolidated |
||
Income components |
|
March 31, 2019 |
|
|
March 31, 2018 |
|
|
Statement of Operations |
||
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
(4 |
) |
|
$ |
— |
|
|
Interest (income)/expense |
|
|
|
1 |
|
|
|
— |
|
|
(Benefit)/provision for income taxes |
|
|
$ |
(3 |
) |
|
$ |
— |
|
|
Total, net of tax |
Amortization of Post-Employment Benefits |
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
$ |
3 |
|
|
$ |
4 |
|
|
(a) |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
(Benefit)/provision for income taxes |
|
|
$ |
2 |
|
|
$ |
3 |
|
|
Total, net of tax |
Total reclassification for the period |
|
$ |
(1 |
) |
|
$ |
3 |
|
|
Net of tax |
(a) |
This accumulated other comprehensive loss component is included in the computation of net periodic pension cost. |
8. Restructuring Activities
Productivity Initiatives
Restructuring charges are primarily related to programs associated with Nielsen’s plans to reduce selling, general and administrative expenses as well as automation initiatives. These charges primarily relate to employee separation packages. The amounts are calculated based on salary levels and past service periods. Severance costs are generally charged to earnings when planned employee terminations are approved.
A summary of the changes in the liabilities for restructuring activities is provided below:
(IN MILLIONS) |
|
Total Initiatives |
|
|
Balance at December 31, 2018 |
|
$ |
68 |
|
Reclassification of ASC 420 real estate restructuring to right-of -use asset (1) |
|
|
(22 |
) |
Charges |
|
|
35 |
|
Payments |
|
|
(21 |
) |
Effect of foreign currency translation and other adjustments |
|
|
(3 |
) |
Balance at March 31, 2019 |
|
$ |
57 |
|
(1) |
Upon adoption of ASC 842, the real estate operating lease ASC 420 liabilities were reclassified and presented as a reduction of the related operating lease right of-use-asset. |
Nielsen recorded $35 million and $24 million in restructuring charges primarily relating to the productivity initiatives referenced above for the three months ended March 31, 2019 and 2018, respectively.
Of the $57 million in remaining liabilities for restructuring actions at March 31, 2019, $54 million is expected to be paid within one year and is classified as a current liability within the condensed consolidated balance sheet as of March 31, 2019.
9. Fair Value Measurements
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which the Company would transact, and also considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance.
- 16 -
There are three levels of inputs that may be used to measure fair value:
Level 1: |
|
Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. |
|
|
|
Level 2: |
|
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
|
|
|
Level 3: |
|
Pricing inputs that are generally unobservable and may not be corroborated by market data. |
Financial Assets and Liabilities Measured on a Recurring Basis
The Company’s financial assets and liabilities are measured and recorded at fair value, except for equity method investments, cost method investments, and long-term debt. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The Company’s assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.
The following table summarizes the valuation of the Company’s material financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018:
|
|
March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(IN MILLIONS) |
|
2019 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets for deferred compensation (1) |
|
|
27 |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
Investment in mutual funds (2) |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
Interest rate swap arrangements (3) |
|
|
14 |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
Total |
|
$ |
43 |
|
|
$ |
29 |
|
|
$ |
14 |
|
|
|
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap arrangements (3) |
|
$ |
6 |
|
|
|
— |
|
|
$ |
6 |
|
|
|
— |
|
Deferred compensation liabilities (4) |
|
|
27 |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
33 |
|
|
$ |
27 |
|
|
$ |
6 |
|
|
|
— |
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets for deferred compensation (1) |
|
|
25 |
|
|
|
25 |
|
|
|
— |
|
|
|
— |
|
Investment in mutual funds (2) |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
Interest rate swap arrangements (3) |
|
|
23 |
|
|
|
— |
|
|
|
23 |
|
|
|
— |
|
Total |
|
$ |
50 |
|
|
$ |
27 |
|
|
|
23 |
|
|
|
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap arrangements (3) |
|
$ |
3 |
|
|
|
— |
|
|
$ |
3 |
|
|
|
— |
|
Deferred compensation liabilities (4) |
|
|
27 |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
30 |
|
|
$ |
27 |
|
|
$ |
3 |
|
|
|
— |
|
(1) |
Plan assets are comprised of investments in mutual funds, which are intended to fund liabilities arising from deferred compensation plans. These investments are carried at fair value, which is based on quoted market prices at period end in active markets. These investments are classified as equity securities with any gains or losses resulting from changes in fair value recorded in other income/(expense), net in the condensed consolidated statement of operations. |
(2) |
Investments in mutual funds are money-market accounts held with the intention of funding certain specific retirement plans. |
(3) |
Derivative financial instruments include interest rate swap arrangements recorded at fair value based on externally-developed valuation models that use readily observable market parameters and the consideration of counterparty risk. |
(4) |
The Company offers certain employees the opportunity to participate in a deferred compensation plan. A participant’s deferrals are invested in a variety of participant directed stock and bond mutual funds and are classified as equity securities. Changes in the fair value of these securities are measured using quoted prices in active markets based on the market price per unit multiplied by the number of units held exclusive of any transaction costs. A corresponding adjustment for changes in fair value of the equity securities is also reflected in the changes in fair value of the deferred compensation obligation. |
- 17 -
Derivative Financial Instruments
Nielsen primarily uses interest rate swap derivative instruments to manage the risk that changes in interest rates will affect the cash flows of its underlying debt obligations.
To qualify for hedge accounting, the hedging relationship must meet several conditions with respect to documentation, probability of occurrence, hedge effectiveness and reliability of measurement. Nielsen documents the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions as well as the hedge effectiveness assessment, both at the hedge inception and on an ongoing basis. Nielsen recognizes all derivatives at fair value either as assets or liabilities in the consolidated balance sheets and changes in the fair values of such instruments are recognized currently in earnings unless specific hedge accounting criteria are met. If specific cash flow hedge accounting criteria are met, Nielsen recognizes the changes in fair value of these instruments in accumulated other comprehensive income/(loss).
Nielsen manages exposure to possible defaults on derivative financial instruments by monitoring the concentration of risk that Nielsen has with any individual bank and through the use of minimum credit quality standards for all counterparties. Nielsen does not require collateral or other security in relation to derivative financial instruments. A derivative contract entered into between Nielsen or certain of its subsidiaries and a counterparty that was also a lender under Nielsen’s senior secured credit facilities at the time the derivative contract was entered into is guaranteed under the senior secured credit facilities by Nielsen and certain of its subsidiaries (see Note 10 - Long-term Debt and Other Financing Arrangements for more information). Since it is Nielsen’s policy to only enter into derivative contracts with banks of internationally acknowledged standing, Nielsen considers the counterparty risk to be remote.
It is Nielsen’s policy to have an International Swaps and Derivatives Association (“ISDA”) Master Agreement established with every bank with which it has entered into any derivative contract. Under each of these ISDA Master Agreements, Nielsen agrees to settle only the net amount of the combined market values of all derivative contracts outstanding with any one counterparty should that counterparty default. Certain of the ISDA Master Agreements contain cross-default provisions where if the Company either defaults in payment obligations under its credit facility or if such obligations are accelerated by the lenders, then the Company could also be declared in default on its derivative obligations. At March 31, 2019, Nielsen had no material exposure to potential economic losses due to counterparty credit default risk or cross-default risk on its derivative financial instruments.
Foreign Currency Exchange Risk
For each of the quarters ended March 31, 2019 and 2018, Nielsen recorded a net gain of $1 million, associated with foreign currency derivative financial instruments within foreign currency exchange transactions losses, net in its condensed consolidated statements of operations. As of March 31, 2019 and December 31, 2018 the notional amount of the outstanding foreign currency derivative financial instruments were $85 million and $76 million, respectively.
Interest Rate Risk
Nielsen is exposed to cash flow interest rate risk on the floating-rate U.S. Dollar and Euro Term Loans, and uses floating-to-fixed interest rate swaps to hedge this exposure. For these derivatives, Nielsen reports the after-tax gain or loss from the effective portion of the hedge as a component of accumulated other comprehensive income/(loss) and reclassifies it into earnings in the same period or periods in which the hedged transaction affects earnings, and within the same income statement line item as the impact of the hedged transaction.
- 18 -
In March 2019, the Company entered into a $150 million aggregate notional amount four-year forward interest rate swap agreement with a starting date of April 9, 2019. This agreement fixes the LIBOR-related portion of interest rates of a corresponding amount of the Company’s variable-rate-debt at an average rate of 2.26%. This derivative has been designated as an interest rate cash flow hedge.
In March 2019, the Company entered into a $250 million aggregate notional amount four-year forward interest rate swap agreement with a starting date of June 9, 2019. This agreement fixes the LIBOR-related portion of interest rates of a corresponding amount of the Company’s variable-rate-debt at an average rate of 2.07%. This derivative has been designated as an interest rate cash flow hedge.
As of March 31, 2019 the Company had the following outstanding interest rate swaps utilized in the management of its interest rate risk:
|
|
|
Notional Amount |
|
|
Maturity Date |
|
|
Currency |
|
Interest rate swaps designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
150,000,000 |
|
|
April 2019 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
June 2019 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
150,000,000 |
|
|
July 2019 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
July 2020 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
July 2020 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
October 2020 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
October 2021 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
July 2022 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
150,000,000 |
|
|
April 2023 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
May 2023 |
|
|
US Dollar |
|
US Dollar term loan floating-to-fixed rate swaps |
|
$ |
250,000,000 |
|
|
June 2023 |
|
|
US Dollar |
|
The effect of cash flow hedge accounting on the condensed consolidated statement of operations for the three months ended March 31, 2019 and 2018 respectively is as follows:
|
|
Interest Expense |
|
|
|||||
|
|
Three Months Ended March 31, |
|
|
|||||
(IN MILLIONS) |
|
2019 |
|
|
2018 |
|
|
||
Interest expense (Location in the consolidated statement of operations in which the effects of cash flow hedges are recorded) |
|
$ |
99 |
|
|
$ |
96 |
|
|
Amount of gain reclassified from accumulated other comprehensive income into income, net of tax |
|
$ |
3 |
|
|
$ |
— |
|
|
Amount of loss reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring, net of tax |
|
$ |
— |
|
|
$ |
— |
|
|
Nielsen expects to recognize approximately $9 million of net pre-tax gains from accumulated other comprehensive loss to interest expense in the next 12 months associated with its interest-related derivative financial instruments.
Fair Values of Derivative Instruments in the Consolidated Balance Sheets
The fair values of the Company’s derivative instruments as of March 31, 2019 and December 31, 2018 were as follows:
|
|
|
March 31, 2019 |
|
December 31, 2018 |
|
|||||||||||||||||
Derivatives Designated as Hedging |
|
Prepaid Expense |
|
|
Other |
|
|
Other |
|
Prepaid Expense |
|
Other |
|
|
Other |
|
|||||||
Instruments |
|
and Other Current |
|
|
Non- Current |
|
|
Non-Current |
|
and Other Current |
|
Non- Current |
|
|
Non-Current |
|
|||||||
(IN MILLIONS) |
|
Assets |
|
|
Assets |
|
|
Liabilities |
|
Assets |
|
Assets |
|
|
Liabilities |
|
|||||||
Interest rate swaps |
|
$ |
2 |
|
|
|
$ |
12 |
|
$ |
6 |
|
$ |
3 |
|
$ |
20 |
|
|
$ |
3 |
|
- 19 -
Derivatives in Cash Flow Hedging Relationships
The pre-tax effect of derivative instruments in cash flow hedging relationships for the three months ended March 31, 2019 and 2018 was as follows:
|
|
|
|
|
|
|
|
Amount of (Gain)/Loss |
|
||||||||||
|
|
Amount of (Gain)/Loss |
|
|
|
|
|
Reclassified from AOCI |
|
||||||||||
|
|
Recognized in OCI |
|
|
Location of (Gain)/ Loss |
|
|
into Income |
|
||||||||||
|
|
(Effective Portion) |
|
|
Reclassified from AOCI |
|
|
(Effective Portion) |
|
||||||||||
Derivatives in Cash Flow |
|
Three Months Ended |
|
|
into Income (Effective |
|
|
Three Months Ended |
|
||||||||||
Hedging Relationships |
|
March 31, |
|
|
Portion) |
|
|
March 31, |
|
||||||||||
(IN MILLIONS) |
|
2019 |
|
|
2018 |
|
|
|
|
|
2019 |
|
|
2018 |
|
||||
Interest rate swaps |
|
$ |
8 |
|
|
$ |
(15 |
) |
|
Interest expense |
|
|
$ |
(4 |
) |
|
$ |
— |
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The Company is required, on a nonrecurring basis, to adjust the carrying value for certain assets using fair value measurements. The Company’s equity method investments, and non-financial assets, such as goodwill, intangible assets, and property, plant and equipment, are measured at fair value when there is an indicator of impairment and recorded at fair value only when an impairment charge is recognized.
The Company did not measure any material non-financial assets or liabilities at fair value during the three months ended March 31, 2019.
10. Long-term Debt and Other Financing Arrangements
Unless otherwise stated, interest rates are as of March 31, 2019.
Annual maturities of Nielsen’s long-term debt are as follows:
|
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
||
|
|
Interest |
|
|
Carrying |
|
|
Fair |
|
|
Interest |
|
|
Carrying |
|
|
Fair |
|
||||||
(IN MILLIONS) |
|
Rate |
|
|
Amount |
|
|
Value |
|
|
Rate |
|
|
Amount |
|
|
Value |
|
||||||
$1,125 million Senior secured term loan (LIBOR based variable rate of 4.24%) due 2023 |
|
|
|
|
|
$ |
1,106 |
|
|
|
1,101 |
|
|
|
|
|
|
$ |
1,112 |
|
|
|
1,100 |
|
$2,303 million Senior secured term loan (LIBOR based variable rate of 4.49%) due 2023 |
|
|
|
|
|
|
2,280 |
|
|
|
2,239 |
|
|
|
|
|
|
|
2,285 |
|
|
|
2,215 |
|
€545 million Senior secured term loan (Euro LIBOR based variable rate of 2.50%) due 2023 |
|
|
|
|
|
|
608 |
|
|
|
608 |
|
|
|
|
|
|
623 |
|
|
619 |
|
||
$850 million senior secured revolving credit facility (Euro LIBOR or LIBOR based variable rate) due 2023 |
|
|
|
|
|
|
263 |
|
|
|
260 |
|
|
|
|
|
|
— |
|
|
— |
|
||
Total senior secured credit facilities (with weighted-average interest rate) |
|
|
4.19 |
% |
|
|
4,257 |
|
|
|
4,208 |
|
|
|
4.09 |
% |
|
|
4,020 |
|
|
|
3,934 |
|
$800 million 4.50% senior debenture loan due 2020 |
|
|
|
|
|
|
797 |
|
|
|
798 |
|
|
|
|
|
|
|
797 |
|
|
|
792 |
|
$625 million 5.50% senior debenture loan due 2021 |
|
|
|
|
|
|
621 |
|
|
|
627 |
|
|
|
|
|
|
|
621 |
|
|
|
621 |
|
$2,300 million 5.00% senior debenture loan due 2022 |
|
|
|
|
|
|
2,291 |
|
|
|
2,268 |
|
|
|
|
|
|
|
2,290 |
|
|
|
2,179 |
|
$500 million 5.00% senior debenture loan due 2025 |
|
|
|
|
|
|
496 |
|
|
|
482 |
|
|
|
|
|
|
|
496 |
|
|
|
472 |
|
Total debenture loans (with weighted-average interest rate) |
|
|
5.22 |
% |
|
|
4,205 |
|
|
|
4,175 |
|
|
|
5.22 |
% |
|
|
4,204 |
|
|
|
4,064 |
|
Other loans |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Total long-term debt |
|
|
4.70 |
% |
|
|
8,463 |
|
|
|
8,384 |
|
|
|
4.67 |
% |
|
|
8,225 |
|
|
|
7,999 |
|
Finance lease and other financing obligations |
|
|
|
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
|
|
Bank overdrafts |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Total debt and other financing arrangements |
|
|
|
|
|
|
8,627 |
|
|
|
|
|
|
|
|
|
|
|
8,387 |
|
|
|
|
|
Less: Current portion of long-term debt, finance lease and other financing obligations and other short-term borrowings |
|
|
|
|
|
|
385 |
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
Non-current portion of long-term debt and finance lease and other financing obligations |
|
|
|
|
|
$ |
8,242 |
|
|
|
|
|
|
|
|
|
|
$ |
8,280 |
|
|
|
|
|
- 20 -
The fair value of the Company’s long-term debt instruments was based on the yield on public debt where available or current borrowing rates available for financings with similar terms and maturities and such fair value measurements are considered Level 1 or Level 2 in nature, respectively.
Annual maturities of Nielsen’s long-term debt are as follows:
(IN MILLIONS) |
|
|
|
|
For April 1, 2019 to December 31, 2019 |
|
$ |
297 |
|
2020 |
|
|
855 |
|
2021 |
|
|
703 |
|
2022 |
|
|
2,400 |
|
2023 |
|
|
3,711 |
|
2024 |
|
|
— |
|
Thereafter |
|
|
499 |
|
|
|
$ |
8,463 |
|
11. Shareholders’ Equity
Common stock activity is as follows:
|
|
Three Months Ended |
|
|
|
|
March 31, 2019 |
|
|
Actual number of shares of common stock outstanding |
|
|
|
|
Beginning of period |
|
|
355,271,737 |
|
Shares of common stock issued through compensation plans |
|
|
177,476 |
|
Employee benefit trust activity |
|
|
44,801 |
|
End of period |
|
|
355,494,014 |
|
On January 31, 2013, the Company’s Board of Directors (the “Board”) adopted a cash dividend policy to pay quarterly cash dividends on its outstanding common stock. The following table represents the cash dividends declared by the Board and paid for the years ended December 31, 2018 and the three months ended March 31, 2019, respectively.
Declaration Date |
|
Record Date |
|
Payment Date |
|
Dividend Per Share |
|
|
February 21, 2018 |
|
March 7, 2018 |
|
March 21, 2018 |
|
$ |
0.34 |
|
April 19, 2018 |
|
June 6, 2018 |
|
June 20, 2018 |
|
$ |
0.35 |
|
July 19, 2018 |
|
August 22, 2018 |
|
September 5, 2018 |
|
$ |
0.35 |
|
October 18, 2018 |
|
November 21, 2018 |
|
December 5, 2018 |
|
$ |
0.35 |
|
February 21, 2019 |
|
March 7, 2019 |
|
March 21, 2019 |
|
$ |
0.35 |
|
On April 18, 2019, the Board declared a cash dividend of $0.35 per share on the Company’s common stock. The dividend is payable on June 19, 2019 to shareholders of record at the close of business on June 5, 2019.
The dividend policy and the payment of future cash dividends are subject to the discretion of the Board.
Nielsen’s Board approved a share repurchase program, as included in the below table, for up to $2 billion in the aggregate of our outstanding common stock. The primary purpose of the program is to return value to shareholders and to mitigate dilution associated with Nielsen’s equity compensation plans.
Board Approval |
|
Share Repurchase Authorization ($ in millions) |
|
July 25, 2013 |
|
$ |
500 |
October 23, 2014 |
|
$ |
1,000 |
December 11, 2015 |
|
$ |
500 |
Total Share Repurchase Authorization |
|
$ |
2,000 |
- 21 -
Repurchases under this program will be made in accordance with applicable securities laws from time to time in the open market or otherwise depending on Nielsen’s evaluation of market conditions and other factors. This program has been executed within the limitations of the authority granted by Nielsen’s shareholders.
As of March 31, 2019, there were 39,426,521 shares of the Company’s common stock purchased at an average price of $44.95 per share (total consideration of approximately $1,772 million) under this program. There were no share repurchases for the three months ended March 31, 2019.
12. Income Taxes
The effective tax rates for the three months ended March 31, 2019 and 2018 were 41% and 34%, respectively. The tax rate for the three months ended March 31, 2019 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where the Company files tax returns, offset by the favorable impact of certain financing activities. The tax rate for the three months ended March 31, 2018 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where the Company files tax returns, and the effect of foreign distributions, offset by the favorable impact of certain financing activities. The principal reason for the increase in the first quarter effective tax rate in 2019 when compared to 2018 was due to profit mix in various jurisdictions.
The estimated liability for unrecognized tax benefits as of December 31, 2018 was $572 million. The Company expects to conclude a number of audits in multiple jurisdictions throughout the remainder of the year. Various statutes of limitation are also due to expire. This is likely to result in a decrease in these liabilities as well as a reduction in the Company’s effective tax rate in subsequent quarters and future periods.
The Company files numerous consolidated and separate income tax returns in the U.S. and in many state and foreign jurisdictions. With few exceptions the Company is no longer subject to U.S. Federal income tax examination for 2006 and prior periods. In addition, the Company has subsidiaries in various states, provinces and countries that are currently under audit for years ranging from 2003 through 2017.
To date, the Company is not aware of any material adjustments not already accrued related to any of the current Federal, state or foreign audits under examination.
13. Commitments and Contingencies
Legal Proceedings and Contingencies
In August 2018, a putative shareholder class action lawsuit was filed in the Southern District of New York, naming as defendants Nielsen, former Chief Executive Officer Dwight Mitchell Barns, and former Chief Financial Officer Jamere Jackson. Another lawsuit, which alleges similar facts but also names other defendants, including former Chief Operating Officer Stephen Hasker, was filed in the Northern District of Illinois in September 2018 and transferred to the Southern District of New York in December 2018. These lawsuits assert violations of certain provisions of the Securities Exchange Act of 1934, as amended, based on allegedly false and materially misleading statements relating to the outlook of Nielsen’s Buy (now “Connect”) segment, the Company’s preparedness for changes in global data privacy laws and Nielsen’s reliance on third-party data. The actions were consolidated on April 22, 2019, and the Public Employees’ Retirement System of Mississippi was appointed lead plaintiff for the putative class. Nielsen expects that an amended or consolidated complaint will be filed and intends to file a motion to dismiss the amended or consolidated complaint. In addition, in January 2019, a shareholder derivative lawsuit was filed in New York Supreme Court against a number of Nielsen’s current and former officers and directors. The derivative lawsuit alleges that the named officers and directors breached their fiduciary duties to Nielsen in connection with factual assertions substantially similar to those in the putative class action complaints. The derivative lawsuit further alleges that certain officers and directors engaged in trading Nielsen stock based on material, nonpublic information. Nielsen intends to defend these lawsuits vigorously. Based on currently available information, Nielsen believes that the Company has meritorious defenses to these actions and that their resolution is not likely to have a material adverse effect on Nielsen’s business, financial position, or results of operations.
Nielsen is subject to litigation and other claims in the ordinary course of business, some of which include claims for substantial sums. Accruals have been recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be determined, the Company does expect that the ultimate disposition of these matters will not have a material adverse effect on its operations or financial condition. However, depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect the Company’s future results of operations or cash flows in a particular period.
- 22 -
14. Segments
The Company aligns its operating segments in order to conform to management’s internal reporting structure, which is reflective of service offerings by industry. Prior to February 2019, Management aggregated such operating segments into two reporting segments: what consumers buy (“Buy”), consisting principally of market research information and analytical services; and what consumers read, watch and listen to (“Watch”), consisting principally of television, radio, online and mobile audience and advertising measurement and corresponding analytics.
In February 2019, Nielsen realigned its business segments from Buy and Watch to Nielsen Global Connect (“Connect”) and Nielsen Global Media (“Media”). Each segment operates as a complete unit—from the conception of a product, through the collection of the data, into the technology and operations, all the way to the data being sold and delivered to the client. These changes better align Nielsen’s external view to its go-forward internal view. The Company’s reportable segments are stated on the new basis and such changes were retrospectively applied. The impact of these changes did not have a material impact on Nielsen’s condensed consolidated financial statements or segment results.
Corporate consists principally of unallocated items such as certain facilities and infrastructure costs as well as intersegment eliminations. Certain corporate costs, other than those described above, including those related to selling, finance, legal, human resources, and information technology systems, are considered operating costs and are allocated to the Company’s segments based on either the actual amount of costs incurred or on a basis consistent with the operations of the underlying segment. Information with respect to the operations of each of Nielsen’s business segments is set forth below based on the nature of the services offered and geographic areas of operations.
Business Segment Information
(IN MILLIONS) |
|
Connect |
|
|
Media |
|
|
Corporate |
|
|
Total |
|
||||
Three Months Ended March 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
737 |
|
|
$ |
826 |
|
|
|
— |
|
|
$ |
1,563 |
|
Depreciation and amortization |
|
$ |
55 |
|
|
$ |
123 |
|
|
$ |
1 |
|
|
$ |
179 |
|
Restructuring charges |
|
$ |
22 |
|
|
$ |
7 |
|
|
$ |
6 |
|
|
$ |
35 |
|
Share-based compensation expense |
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
8 |
|
|
$ |
15 |
|
Other items(1) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12 |
|
|
$ |
12 |
|
Operating income/(loss) |
|
$ |
(2 |
) |
|
$ |
214 |
|
|
$ |
(38 |
) |
|
$ |
174 |
|
Business segment income/(loss)(2) |
|
$ |
79 |
|
|
$ |
347 |
|
|
$ |
(11 |
) |
|
$ |
415 |
|
Total assets as of March 31, 2019 |
|
$ |
5,558 |
|
|
$ |
9,878 |
|
|
$ |
306 |
|
|
$ |
15,742 |
|
(IN MILLIONS) |
|
|
Connect |
|
|
|
Media |
|
|
|
Corporate |
|
|
|
Total |
|
Three Months Ended March 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
786 |
|
|
$ |
824 |
|
|
|
— |
|
|
$ |
1,610 |
|
Depreciation and amortization |
|
$ |
54 |
|
|
$ |
112 |
|
|
$ |
1 |
|
|
$ |
167 |
|
Restructuring charges |
|
$ |
15 |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
24 |
|
Share-based compensation expense |
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
6 |
|
|
$ |
13 |
|
Other items(1) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12 |
|
|
$ |
12 |
|
Operating income/(loss) |
|
$ |
14 |
|
|
$ |
223 |
|
|
$ |
(30 |
) |
|
$ |
207 |
|
Business segment income/(loss)(2) |
|
$ |
87 |
|
|
$ |
347 |
|
|
$ |
(11 |
) |
|
$ |
423 |
|
Total assets as of December 31, 2018 |
|
$ |
5,416 |
|
|
$ |
9,641 |
|
|
$ |
122 |
|
|
$ |
15,179 |
|
(1) |
Other items primarily consist of business optimization costs, including strategic review costs, and transaction related costs for the three months ended March 31, 2019. Other items primarily consists of transaction related costs and business optimization costs for the three months ended March 31, 2018. |
(2) |
The Company’s chief operating decision maker uses business segment income/(loss) to measure performance from period to period both at the consolidated level as well as within its operating segments. |
15. Guarantor Financial Information
The following supplemental financial information is being provided for purposes of compliance with reporting covenants contained in certain debt obligations of Nielsen and its subsidiaries. The financial information sets forth for Nielsen, its subsidiaries that have issued certain debt securities (the “Issuers”) and its guarantor and non-guarantor subsidiaries, the consolidating balance sheet as of March 31, 2019 and December 31, 2018 and consolidating statements of operations and cash flows for the periods ended March 31, 2019 and 2018.
- 23 -
The issued debt securities are jointly and severally guaranteed on a full and unconditional basis by Nielsen and subject to certain exceptions, each of the direct and indirect 100% owned subsidiaries of Nielsen, in each case to the extent that such entities provide a guarantee under the senior secured credit facilities. The issuers are also 100% owned indirect subsidiaries of Nielsen: Nielsen Finance LLC and Nielsen Finance Co. for certain series of debt obligations, and The Nielsen Company (Luxembourg) S.ar.l., for the other series of debt obligations. Each issuer is a guarantor of the debt obligations not issued by it.
Nielsen is a holding company and does not have any material assets or operations other than ownership of the capital stock of its direct and indirect subsidiaries. All of Nielsen’s operations are conducted through its subsidiaries, and, therefore, Nielsen is expected to continue to be dependent upon the cash flows of its subsidiaries to meet its obligations. The senior secured credit facilities contain certain limitations on the ability of Nielsen to receive the cash flows of its subsidiaries.
While all subsidiary guarantees of the issued debt securities are full and unconditional, these guarantees contain customary release provisions including when (i) the subsidiary is sold or sells all of its assets, (ii) the subsidiary is declared “unrestricted” for covenant purposes, (iii) the subsidiary’s guarantee under the senior secured credit facilities is released and (iv) the requirements for discharge of the indenture have been satisfied.
- 24 -
Nielsen Holdings plc
Condensed Consolidated Statement of Comprehensive Income/(Loss) (Unaudited)
For the three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
(IN MILLIONS) |
|
Parent |
|
|
Issuers |
|
|
Guarantor |
|
|
Guarantor |
|
|
Elimination |
|
|
Consolidated |
|
||||||
Revenues |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
867 |
|
|
$ |
696 |
|
|
$ |
- |
|
|
$ |
1,563 |
|
Cost of revenues, exclusive of depreciation and amortization shown separately below |
|
|
- |
|
|
|
- |
|
|
|
376 |
|
|
|
319 |
|
|
|
- |
|
|
|
695 |
|
Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below |
|
|
1 |
|
|
|
- |
|
|
|
234 |
|
|
|
245 |
|
|
|
- |
|
|
|
480 |
|
Depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
145 |
|
|
|
34 |
|
|
|
- |
|
|
|
179 |
|
Restructuring charges |
|
|
- |
|
|
|
- |
|
|
|
12 |
|
|
|
23 |
|
|
|
- |
|
|
|
35 |
|
Operating income/(loss) |
|
|
(1 |
) |
|
|
- |
|
|
|
100 |
|
|
|
75 |
|
|
|
- |
|
|
|
174 |
|
Interest income |
|
|
- |
|
|
|
184 |
|
|
|
10 |
|
|
|
2 |
|
|
|
(194 |
) |
|
|
2 |
|
Interest expense |
|
|
- |
|
|
|
(93 |
) |
|
|
(190 |
) |
|
|
(10 |
) |
|
|
194 |
|
|
|
(99 |
) |
Foreign currency exchange transaction gains/(losses), net |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
(4 |
) |
|
|
- |
|
|
|
(3 |
) |
Other income/(expense), net |
|
|
- |
|
|
|
- |
|
|
|
(7 |
) |
|
|
12 |
|
|
|
- |
|
|
|
5 |
|
Income/(loss) from continuing operations before income taxes and equity in net income/(loss) of subsidiaries |
|
|
(1 |
) |
|
|
91 |
|
|
|
(86 |
) |
|
|
75 |
|
|
|
- |
|
|
|
79 |
|
Benefit/(provision) for income taxes |
|
|
- |
|
|
|
(25 |
) |
|
|
63 |
|
|
|
(70 |
) |
|
|
- |
|
|
|
(32 |
) |
Equity in net income/(loss) of subsidiaries |
|
|
44 |
|
|
|
56 |
|
|
|
67 |
|
|
|
- |
|
|
|
(167 |
) |
|
|
- |
|
Net income/(loss) |
|
|
43 |
|
|
|
122 |
|
|
|
44 |
|
|
|
5 |
|
|
|
(167 |
) |
|
|
47 |
|
Less net income/(loss) attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
Net income/(loss) attributable to controlling interest |
|
|
43 |
|
|
|
122 |
|
|
|
44 |
|
|
|
1 |
|
|
|
(167 |
) |
|
|
43 |
|
Total other comprehensive income/(loss) attributable to controlling interests |
|
|
6 |
|
|
|
1 |
|
|
|
6 |
|
|
|
32 |
|
|
|
(39 |
) |
|
|
6 |
|
Total comprehensive income/(loss) |
|
|
49 |
|
|
|
123 |
|
|
|
50 |
|
|
|
37 |
|
|
|
(206 |
) |
|
|
53 |
|
Comprehensive income/(loss) attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
Total comprehensive income/(loss) attributable to controlling interest |
|
$ |
49 |
|
|
$ |
123 |
|
|
$ |
50 |
|
|
$ |
33 |
|
|
$ |
(206 |
) |
|
$ |
49 |
|
- 25 -
Nielsen Holdings plc
Condensed Consolidated Statement of Comprehensive Income/(Loss) (Unaudited)
For the three months ended March 31, 2018
(IN MILLIONS) |
|
Parent |
|
|
Issuers |
|
|
Guarantor |
|
|
Non Guarantor |
|
|
Elimination |
|
|
Consolidated |
|
||||||
Revenues |
|
— |
|
|
— |
|
|
$ |
870 |
|
|
$ |
740 |
|
|
$ |
— |
|
|
$ |
1,610 |
|
||
Cost of revenues, exclusive of depreciation and amortization shown separately below |
|
— |
|
|
— |
|
|
|
375 |
|
|
|
344 |
|
|
|
— |
|
|
|
719 |
|
||
Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below |
|
|
1 |
|
|
|
— |
|
|
|
234 |
|
|
|
258 |
|
|
|
— |
|
|
|
493 |
|
Depreciation and amortization |
|
— |
|
|
— |
|
|
|
132 |
|
|
|
35 |
|
|
|
— |
|
|
|
167 |
|
||
Restructuring charges |
|
— |
|
|
— |
|
|
|
11 |
|
|
|
13 |
|
|
|
— |
|
|
|
24 |
|
||
Operating income/(loss) |
|
|
(1 |
) |
|
— |
|
|
|
118 |
|
|
|
90 |
|
|
|
— |
|
|
|
207 |
|
|
Interest income |
|
|
— |
|
|
|
151 |
|
|
|
10 |
|
|
|
1 |
|
|
|
(160 |
) |
|
|
2 |
|
Interest expense |
|
|
— |
|
|
|
(91 |
) |
|
|
(154 |
) |
|
|
(11 |
) |
|
|
160 |
|
|
|
(96 |
) |
Foreign currency exchange transaction gain/(losses), net |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other income/(expense), net |
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
1 |
|
|
Income/(loss) from continuing operations before income taxes and equity in net income/(loss) of subsidiaries |
|
|
(1 |
) |
|
|
59 |
|
|
|
(26 |
) |
|
|
82 |
|
|
|
— |
|
|
|
114 |
|
Benefit/(provision) for income taxes |
|
— |
|
|
|
(12 |
) |
|
|
2 |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(39 |
) |
|
Equity in net income/(loss) of subsidiaries |
|
|
73 |
|
|
|
58 |
|
|
|
97 |
|
|
— |
|
|
|
(228 |
) |
|
|
— |
|
|
Net income/(loss) |
|
|
72 |
|
|
|
105 |
|
|
|
73 |
|
|
|
53 |
|
|
|
(228 |
) |
|
|
75 |
|
Less net income/(loss) attributable to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
|
3 |
|
|
|
- |
|
|
|
3 |
|
|||
Net income/(loss) attributable to controlling interest |
|
|
72 |
|
|
|
105 |
|
|
|
73 |
|
|
|
50 |
|
|
|
(228 |
) |
|
|
72 |
|
Total other comprehensive income/(loss) |
|
|
54 |
|
|
|
2 |
|
|
|
54 |
|
|
|
59 |
|
|
|
(113 |
) |
|
|
56 |
|
Total other comprehensive income/(loss) attributable to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
— |
|
|
|
2 |
|
||||
Total other comprehensive income/(loss) attributable to controlling interests |
|
|
54 |
|
|
|
2 |
|
|
|
54 |
|
|
|
57 |
|
|
|
(113 |
) |
|
|
54 |
|
Total comprehensive income/(loss) |
|
|
126 |
|
|
|
107 |
|
|
|
127 |
|
|
|
112 |
|
|
|
(341 |
) |
|
|
131 |
|
Comprehensive income/(loss) attributable to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
|
5 |
|
|
— |
|
|
|
5 |
|
||||
Total comprehensive income/(loss) attributable to controlling interest |
|
$ |
126 |
|
|
$ |
107 |
|
|
$ |
127 |
|
|
$ |
107 |
|
|
$ |
(341 |
) |
|
$ |
126 |
|
- 26 -
Nielsen Holdings plc
Condensed Consolidated Balance Sheet (Unaudited)
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
(IN MILLIONS) |
|
Parent |
|
|
Issuers |
|
|
Guarantor |
|
|
Guarantor |
|
|
Elimination |
|
|
Consolidated |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
60 |
|
|
$ |
337 |
|
|
$ |
- |
|
|
$ |
402 |
|
Trade and other receivables, net |
|
|
- |
|
|
|
1 |
|
|
|
460 |
|
|
|
760 |
|
|
|
- |
|
|
|
1,221 |
|
Prepaid expenses and other current assets |
|
|
1 |
|
|
|
1 |
|
|
|
290 |
|
|
|
132 |
|
|
|
- |
|
|
|
424 |
|
Intercompany receivables |
|
|
3 |
|
|
|
1,442 |
|
|
|
353 |
|
|
|
68 |
|
|
|
(1,866 |
) |
|
|
- |
|
Total current assets |
|
|
7 |
|
|
|
1,446 |
|
|
|
1,163 |
|
|
|
1,297 |
|
|
|
(1,866 |
) |
|
|
2,047 |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Property, plant and equipment, net |
|
|
- |
|
|
|
- |
|
|
|
292 |
|
|
|
181 |
|
|
|
- |
|
|
|
473 |
|
Operating lease right-of-use asset |
|
|
- |
|
|
|
- |
|
|
|
221 |
|
|
|
285 |
|
|
|
- |
|
|
|
506 |
|
Goodwill |
|
|
- |
|
|
|
- |
|
|
|
5,543 |
|
|
|
1,466 |
|
|
|
- |
|
|
|
7,009 |
|
Other intangible assets, net |
|
|
- |
|
|
|
- |
|
|
|
4,504 |
|
|
|
516 |
|
|
|
- |
|
|
|
5,020 |
|
Deferred tax assets |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
333 |
|
|
|
- |
|
|
|
334 |
|
Other non-current assets |
|
|
- |
|
|
|
12 |
|
|
|
270 |
|
|
|
71 |
|
|
|
- |
|
|
|
353 |
|
Equity investment in subsidiaries |
|
|
2,757 |
|
|
|
1,225 |
|
|
|
3,399 |
|
|
|
- |
|
|
|
(7,381 |
) |
|
|
- |
|
Intercompany loans |
|
|
25 |
|
|
|
8,822 |
|
|
|
897 |
|
|
|
104 |
|
|
|
(9,848 |
) |
|
|
- |
|
Total assets |
|
$ |
2,790 |
|
|
$ |
11,505 |
|
|
$ |
16,289 |
|
|
$ |
4,253 |
|
|
$ |
(19,095 |
) |
|
$ |
15,742 |
|
Liabilities and equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
$ |
- |
|
|
$ |
103 |
|
|
$ |
440 |
|
|
$ |
528 |
|
|
$ |
- |
|
|
$ |
1,071 |
|
Deferred revenues |
|
|
- |
|
|
|
- |
|
|
|
230 |
|
|
|
146 |
|
|
|
- |
|
|
|
376 |
|
Income tax liabilities |
|
|
- |
|
|
|
- |
|
|
|
16 |
|
|
|
69 |
|
|
|
- |
|
|
|
85 |
|
Current portion of long-term debt, finance lease obligations and short-term borrowings |
|
|
- |
|
|
|
55 |
|
|
|
316 |
|
|
|
14 |
|
|
|
- |
|
|
|
385 |
|
Intercompany payables |
|
|
- |
|
|
|
- |
|
|
|
1,513 |
|
|
|
353 |
|
|
|
(1,866 |
) |
|
|
- |
|
Total current liabilities |
|
|
- |
|
|
|
158 |
|
|
|
2,515 |
|
|
|
1,110 |
|
|
|
(1,866 |
) |
|
|
1,917 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Long-term debt and finance lease obligations |
|
|
- |
|
|
|
8,144 |
|
|
|
82 |
|
|
|
16 |
|
|
|
- |
|
|
|
8,242 |
|
Deferred tax liabilities |
|
|
- |
|
|
|
71 |
|
|
|
953 |
|
|
|
76 |
|
|
|
- |
|
|
|
1,100 |
|
Operating lease liabilities |
|
|
- |
|
|
|
- |
|
|
|
245 |
|
|
|
223 |
|
|
|
- |
|
|
|
468 |
|
Intercompany loans |
|
|
- |
|
|
|
- |
|
|
|
8,951 |
|
|
|
897 |
|
|
|
(9,848 |
) |
|
|
- |
|
Other non-current liabilities |
|
|
- |
|
|
|
6 |
|
|
|
786 |
|
|
|
234 |
|
|
|
- |
|
|
|
1,026 |
|
Total liabilities |
|
|
- |
|
|
|
8,379 |
|
|
|
13,532 |
|
|
|
2,556 |
|
|
|
(11,714 |
) |
|
|
12,753 |
|
Total shareholders’ equity |
|
|
2,790 |
|
|
|
3,126 |
|
|
|
2,757 |
|
|
|
1,498 |
|
|
|
(7,381 |
) |
|
|
2,790 |
|
Noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
199 |
|
|
|
- |
|
|
|
199 |
|
Total equity |
|
|
2,790 |
|
|
|
3,126 |
|
|
|
2,757 |
|
|
|
1,697 |
|
|
|
(7,381 |
) |
|
|
2,989 |
|
Total liabilities and equity |
|
$ |
2,790 |
|
|
$ |
11,505 |
|
|
$ |
16,289 |
|
|
$ |
4,253 |
|
|
$ |
(19,095 |
) |
|
$ |
15,742 |
|
- 27 -
Nielsen Holdings plc
Condensed Consolidated Balance Sheet
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
(IN MILLIONS) |
|
Parent |
|
|
Issuers |
|
|
Guarantor |
|
|
Guarantor |
|
|
Elimination |
|
|
Consolidated |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
79 |
|
|
$ |
442 |
|
|
$ |
— |
|
|
$ |
524 |
|
Trade and other receivables, net |
|
|
— |
|
|
|
1 |
|
|
|
377 |
|
|
|
740 |
|
|
|
— |
|
|
|
1,118 |
|
Prepaid expenses and other current assets |
|
|
— |
|
|
|
3 |
|
|
|
234 |
|
|
|
124 |
|
|
|
— |
|
|
|
361 |
|
Intercompany receivables |
|
|
3 |
|
|
|
1,310 |
|
|
|
399 |
|
|
|
94 |
|
|
|
(1,806 |
) |
|
|
— |
|
Total current assets |
|
|
6 |
|
|
|
1,314 |
|
|
|
1,089 |
|
|
|
1,400 |
|
|
|
(1,806 |
) |
|
|
2,003 |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Property, plant and equipment, net |
|
|
— |
|
|
|
— |
|
|
|
303 |
|
|
|
165 |
|
|
|
— |
|
|
|
468 |
|
Goodwill |
|
|
— |
|
|
|
— |
|
|
|
5,531 |
|
|
|
1,456 |
|
|
|
— |
|
|
|
6,987 |
|
Other intangible assets, net |
|
|
— |
|
|
|
— |
|
|
|
4,545 |
|
|
|
479 |
|
|
|
— |
|
|
|
5,024 |
|
Deferred tax assets |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
332 |
|
|
|
— |
|
|
|
333 |
|
Other non-current assets |
|
|
— |
|
|
|
19 |
|
|
|
273 |
|
|
|
72 |
|
|
|
— |
|
|
|
364 |
|
Equity investment in subsidiaries |
|
|
2,815 |
|
|
|
1,232 |
|
|
|
1,936 |
|
|
|
— |
|
|
|
(5,983 |
) |
|
|
— |
|
Intercompany loans |
|
|
25 |
|
|
|
8,822 |
|
|
|
2,220 |
|
|
|
105 |
|
|
|
(11,172 |
) |
|
|
— |
|
Total assets |
|
$ |
2,847 |
|
|
$ |
11,387 |
|
|
$ |
15,897 |
|
|
$ |
4,009 |
|
|
$ |
(18,961 |
) |
|
$ |
15,179 |
|
Liabilities and equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
$ |
— |
|
|
$ |
62 |
|
|
$ |
541 |
|
|
$ |
516 |
|
|
$ |
— |
|
|
$ |
1,119 |
|
Deferred revenues |
|
|
— |
|
|
|
— |
|
|
|
225 |
|
|
|
130 |
|
|
|
— |
|
|
|
355 |
|
Income tax liabilities |
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
56 |
|
|
|
— |
|
|
|
76 |
|
Current portion of long-term debt, capital lease obligations and short-term borrowings |
|
|
— |
|
|
|
54 |
|
|
|
46 |
|
|
|
7 |
|
|
|
— |
|
|
|
107 |
|
Intercompany payables |
|
|
— |
|
|
|
— |
|
|
|
1,408 |
|
|
|
398 |
|
|
|
(1,806 |
) |
|
|
— |
|
Total current liabilities |
|
|
— |
|
|
|
116 |
|
|
|
2,240 |
|
|
|
1,107 |
|
|
|
(1,806 |
) |
|
|
1,657 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Long-term debt and capital lease obligations |
|
|
— |
|
|
|
8,170 |
|
|
|
95 |
|
|
|
15 |
|
|
|
— |
|
|
|
8,280 |
|
Deferred tax liabilities |
|
|
— |
|
|
|
71 |
|
|
|
956 |
|
|
|
81 |
|
|
|
— |
|
|
|
1,108 |
|
Intercompany loans |
|
|
— |
|
|
|
— |
|
|
|
8,952 |
|
|
|
2,220 |
|
|
|
(11,172 |
) |
|
|
— |
|
Other non-current liabilities |
|
|
— |
|
|
|
3 |
|
|
|
839 |
|
|
|
249 |
|
|
|
— |
|
|
|
1,091 |
|
Total liabilities |
|
|
— |
|
|
|
8,360 |
|
|
|
13,082 |
|
|
|
3,672 |
|
|
|
(12,978 |
) |
|
|
12,136 |
|
Total shareholders’ equity |
|
|
2,847 |
|
|
|
3,027 |
|
|
|
2,815 |
|
|
|
141 |
|
|
|
(5,983 |
) |
|
|
2,847 |
|
Noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
196 |
|
|
|
— |
|
|
|
196 |
|
Total equity |
|
|
2,847 |
|
|
|
3,027 |
|
|
|
2,815 |
|
|
|
337 |
|
|
|
(5,983 |
) |
|
|
3,043 |
|
Total liabilities and equity |
|
$ |
2,847 |
|
|
$ |
11,387 |
|
|
$ |
15,897 |
|
|
$ |
4,009 |
|
|
$ |
(18,961 |
) |
|
$ |
15,179 |
|
- 28 -
Nielsen Holdings plc
Condensed Consolidated Statement of Cash Flows (Unaudited)
For the three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
(IN MILLIONS) |
|
Parent |
|
|
Issuers |
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidated |
|
|||||
Net cash provided by/(used in) operating activities |
|
$ |
(4 |
) |
|
$ |
15 |
|
|
$ |
40 |
|
|
$ |
(94 |
) |
|
$ |
(43 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Acquisition of subsidiaries and affiliates, net of cash acquired |
|
|
- |
|
|
|
- |
|
|
|
(11 |
) |
|
|
(48 |
) |
|
|
(59 |
) |
Proceeds from the sale of subsidiaries and affiliates, net |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Additions to property, plant and equipment and other assets |
|
|
- |
|
|
|
- |
|
|
|
(14 |
) |
|
|
(16 |
) |
|
|
(30 |
) |
Additions to intangible assets |
|
|
- |
|
|
|
- |
|
|
|
(76 |
) |
|
|
(16 |
) |
|
|
(92 |
) |
Proceeds from the sale of property, plant and equipment and other assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other investing activities |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Net cash used in investing activities |
|
|
- |
|
|
|
- |
|
|
|
(100 |
) |
|
|
(80 |
) |
|
|
(180 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Net borrowings under revolving credit facility |
|
|
- |
|
|
|
- |
|
|
|
263 |
|
|
|
- |
|
|
|
263 |
|
Repayments of debt |
|
|
- |
|
|
|
(14 |
) |
|
|
- |
|
|
|
- |
|
|
|
(14 |
) |
Proceeds from the issuance of debt, net of issuance costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Increase/(decrease) in other short-term borrowings |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cash dividends paid to shareholders |
|
|
(124 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(124 |
) |
Repurchase of common stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Activity under stock plans |
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
|
- |
|
|
|
(3 |
) |
Proceeds from employee stock purchase plan |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
Finance leases |
|
|
- |
|
|
|
- |
|
|
|
(13 |
) |
|
|
(3 |
) |
|
|
(16 |
) |
Settlement of intercompany and other financing activities |
|
|
127 |
|
|
|
1 |
|
|
|
(203 |
) |
|
|
72 |
|
|
|
(3 |
) |
Net cash provided by/(used in) financing activities |
|
|
4 |
|
|
|
(13 |
) |
|
|
44 |
|
|
|
69 |
|
|
|
104 |
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
|
- |
|
|
|
(3 |
) |
Net increase/(decrease) in cash and cash equivalents |
|
|
- |
|
|
|
2 |
|
|
|
(19 |
) |
|
|
(105 |
) |
|
|
(122 |
) |
Cash and cash equivalents at beginning of period |
|
|
3 |
|
|
|
- |
|
|
|
79 |
|
|
|
442 |
|
|
|
524 |
|
Cash and cash equivalents at end of period |
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
60 |
|
|
$ |
337 |
|
|
$ |
402 |
|
- 29 -
Nielsen Holdings plc
Condensed Consolidated Statement of Cash Flows (Unaudited)
For the three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
(IN MILLIONS) |
|
Parent |
|
|
Issuers |
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidated |
|
|||||
Net cash provided by/(used in) operating activities |
|
$ |
(2 |
) |
|
$ |
(20 |
) |
|
$ |
(113 |
) |
|
$ |
18 |
|
|
$ |
(117 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of subsidiaries and affiliates, net of cash acquired |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Additions to property, plant and equipment and other assets |
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
(6 |
) |
|
|
(26 |
) |
Additions to intangible assets |
|
|
— |
|
|
|
— |
|
|
|
(86 |
) |
|
|
(16 |
) |
|
|
(102 |
) |
Other investing activities |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
(3 |
) |
|
|
(2 |
) |
Net cash used in investing activities |
|
|
— |
|
|
|
— |
|
|
|
(106 |
) |
|
|
(26 |
) |
|
|
(132 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings under revolving credit facility |
|
|
— |
|
|
|
— |
|
|
|
195 |
|
|
|
— |
|
|
|
195 |
|
Repayments of debt |
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
(8 |
) |
Proceeds from the issuance of debt, net of issuance costs |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Cash dividends paid to shareholders |
|
|
(121 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(121 |
) |
Repurchase of common stock |
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
Activity under stock plans |
|
|
18 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
14 |
|
Proceeds from employee stock purchase plan |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Capital leases |
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Settlement of intercompany and other financing activities |
|
|
123 |
|
|
|
28 |
|
|
|
(8 |
) |
|
|
(145 |
) |
|
|
(2 |
) |
Net cash provided by/(used in) financing activities |
|
|
1 |
|
|
|
20 |
|
|
|
166 |
|
|
|
(147 |
) |
|
|
40 |
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
|
|
15 |
|
Net increase/(decrease) in cash and cash equivalents |
|
|
(1 |
) |
|
|
— |
|
|
|
(53 |
) |
|
|
(140 |
) |
|
|
(194 |
) |
Cash and cash equivalents at beginning of period |
|
|
2 |
|
|
|
1 |
|
|
|
69 |
|
|
|
584 |
|
|
|
656 |
|
Cash and cash equivalents at end of period |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
16 |
|
|
$ |
444 |
|
|
$ |
462 |
|
- 30 -
Introduction
The following discussion and analysis supplements management’s discussion and analysis of Nielsen Holdings plc (“the Company” or “Nielsen”) for the year ended December 31, 2018 as contained in the Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (“SEC”) on February 28, 2019, and presumes that readers have read or have access to such discussion and analysis. The following discussion and analysis should also be read together with the accompanying Condensed Consolidated Financial Statements and related notes thereto. Further, this report may contain material that includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect, when made, Nielsen’s current views with respect to current events and financial performance. Statements, other than those based on historical facts, which address activities, events or developments that we expect or anticipate may occur in the future are forward-looking statements. Such forward-looking statements are subject to many risks, uncertainties and factors relating to Nielsen’s operations and business environment that may cause actual results to be materially different from any future results, express or implied, by such forward-looking statements, including but not limited to, those set forth in this Item 2 and Part II, Item 1A, if any, and those noted in our 2018 Annual Report on Form 10-K under “Risk Factors.” Forward-looking statements speak only as of the date of this report or as of the date they were made. We disclaim any intention to update the current expectations or forward-looking statements contained in this report. Unless required by context, references to “we,” “us,” and “our” refer to Nielsen Holdings plc and each of its consolidated subsidiaries unless otherwise stated or indicated by context.
From time to time, Nielsen may use its website and social media outlets as channels of distribution of material company information. Financial and other material information regarding the company is routinely posted and accessible on our website at http://www.nielsen.com/investors and our Twitter account at http://twitter.com/nielsen.
Background and Executive Summary
We are a leading global measurement and data analytics company that provides clients with a comprehensive understanding of consumers and consumer behavior. Our approach marries our proprietary data with other data sources to help clients around the world understand what's happening now, what's happening next, and how to best act on this knowledge. For more than 90 years we have provided data and analytics based on scientific rigor and innovation, continually developing new ways to answer the most important questions facing the media, advertising, retail and fast-moving consumer goods industries. We have a presence in more than 100 countries, including many emerging markets, and hold leading market positions in many of our services and geographies.
We believe that important measures of our results of operations include revenue, operating income/(loss) and Adjusted EBITDA (defined below). Our long-term financial objectives include consistent revenue growth and expanding operating margins. Accordingly, we are focused on geographic market and service offering expansion to drive revenue growth and improve operating efficiencies, including effective resource utilization, information technology leverage and overhead cost management.
Our business strategy is built upon a model that has traditionally yielded consistent revenue performance. Typically, before the start of each year, more than 70% of our annual revenue has been committed under contracts in our combined Nielsen Global Connect (“Connect”) and Nielsen Global Media (“Media”) segments, which provides us with a greater degree of stability for our revenue and allows us to more effectively manage our profitability and cash flows. See “Business Segment Overview” below for further discussion We continue to look for growth opportunities through global expansion, specifically within emerging markets, as well as through the cross-platform expansion of our analytical services and measurement services.
In September 2018, we announced a broad review of strategic alternatives for the entire company and its businesses. This review process, which is being conducted with the assistance of financial and legal advisors, includes an assessment of a broad range of potential strategic alternatives including continuing to operate as a public, independent company, a separation of either the Company’s Connect or Media segment, or a sale of the Company. There can be no assurance that this review will result in a specific transaction or other strategic alternative.
Our restructuring and other productivity initiatives have been focused on a combination of improving operating leverage through targeted cost-reduction programs, business process improvements and portfolio restructuring actions, while at the same time investing in key programs to enhance future growth opportunities.
Achieving our business objectives requires us to manage a number of key risk areas. Our growth objective of geographic market and service expansion requires us to maintain the consistency and integrity of our information and underlying processes on a global scale, and to invest effectively our capital in technology and infrastructure to keep pace with our clients’ demands and our competitors. Core to managing these key risk areas is our commitment to data privacy and security as it drives our ability to deliver quality insights for our clients in line with evolving regulatory requirements and governing standards across all the geographies and industries in which we operate. Our operating footprint across more than 100 countries requires disciplined global and local resource management of internal and third party providers to ensure success. In addition, our high level of indebtedness requires active management of our debt profile, with a focus on underlying maturities, interest rate risk, liquidity and operating cash flows.
- 31 -
Business Segment Overview
Prior to February 2019, we were aligned into two reporting segments: what consumers buy (“Buy”) and what consumers read, watch and listen to (“Watch”). In February 2019, we realigned our business segments from Buy and Watch to Connect and Media. Each segment operates as a complete unit—from the conception of a product, through the collection of the data, into the technology and operations, all the way to the data being sold and delivered to the client. Our Connect and Media segments are built on a foundation of proprietary data assets that are designed to yield essential insights for our clients to successfully measure, analyze and grow their businesses. Our segments each consist of two categories: Measure and Predict / Activate in Connect and Audience Measurement and Plan / Optimize in Media. These categories are based on our core measurement platforms in both Connect and Media, while Predict / Activate and Plan / Optimize are designed to build on our measurement capabilities to enhance client decision-making. These changes better align our external view to our go-forward internal view. Our reportable segments are stated on the new basis and such changes were retrospectively applied. The impact of these changes did not have a material impact on our condensed consolidated financial statements or segment results.
Our Connect segment provides measurement services, which include our core tracking and scan data (primarily transactional measurement data and consumer behavior information), and analytical services to businesses in the consumer packaged goods industry. Our services also enable our clients to better manage their brands, uncover new sources of demand, launch and grow new products, analyze their sales and establish more effective consumer relationships. Our data is used by our clients to measure their market share, tracking billions of sales transactions per month in retail outlets around the world. Our extensive database of retail and consumer information, combined with our advanced analytical capabilities, helps generate strategic insights that influence our clients’ key business decisions.
Our Media segment provides viewership and listening data and analytics primarily to the media and advertising industries for television, radio, digital and mobile viewing and listening platforms. Our Media data is used by our media clients to understand their audiences, establish the value of their advertising inventory and maximize the value of their content, and by our advertising clients to plan and optimize their spending.
Certain corporate costs, other than those described above, including those related to selling, finance, legal, human resources, and information technology systems, are considered operating costs and are allocated to our segments based on either the actual amount of costs incurred or on a basis consistent with the operations of the underlying segment.
Critical Accounting Policies
Our accounting policies are set forth in Note 1 to Consolidated Financial Statements contained in the Company’s 2018 Annual Report on Form 10-K. We include herein certain updates to those policies.
Leases
Effective January 1, 2019, we adopted the new lease accounting standard using the transition method approved by the FASB on July 30, 2018, which allows companies to apply the provisions of the new leasing standard as of January 1, 2019, without adjusting the comparative periods presented. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard. This allowed us to carry forward the historical lease classification. Adoption of this standard resulted in the recording of net operating lease right-of-use (ROU) assets of $0.5 billion (amount is net of lease incentives and ASC 420 cease-use liabilities) and corresponding operating lease liabilities of $0.6 billion. Financial position for reporting periods beginning on or after January 1, 2019 are presented under the new guidance, while prior periods amounts are not adjusted and continue to be reported in accordance with previous guidance.
All significant lease arrangements are generally recognized at lease commencement. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at commencement. ROU assets represent our right to use an underlying asset during the reasonably certain lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The operating lease ROU asset also includes any lease payments related to initial direct cost and prepayments and excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term. We have lease agreements with lease and non-lease components, which are generally accounted for together.
- 32 -
Factors Affecting Our Financial Results
Acquisitions and Investments in Affiliates
Acquisitions
For the three months ended March 31, 2019, we paid cash consideration of $59 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these 2019 acquisitions occurred as of January 1, 2019, the impact on our consolidated results of operations would not have been material.
For the three months ended March 31, 2018, we paid cash consideration of $2 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these 2018 acquisitions occurred as of January 1, 2018, the impact on our consolidated results of operations would not have been material.
Foreign Currency
Our financial results are reported in U.S. dollars and are therefore subject to the impact of movements in exchange rates on the translation of the financial information of individual businesses whose functional currencies are other than U.S. dollars. Our principal foreign exchange revenue exposure is spread across several currencies, primarily the Euro. The table below sets forth the profile of our revenue by principal currency.
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
U.S. Dollar |
|
|
58 |
% |
|
|
57 |
% |
Euro |
|
|
10 |
% |
|
|
11 |
% |
Other Currencies |
|
|
32 |
% |
|
|
32 |
% |
Total |
|
|
100 |
% |
|
|
100 |
% |
Fluctuations in the value of foreign currencies relative to the U.S. dollar impact our operating results. Impacts associated with fluctuations in foreign currency are discussed in more detail under “Item 3.—Quantitative and Qualitative Disclosures about Market Risk.” In countries with currencies other than the U.S. dollar, assets and liabilities are translated into U.S. dollars using end-of-period exchange rates while; revenues, expenses and cash flows are translated using average rates of exchange. The average U.S. dollar to Euro exchange rate was $1.14 to €1.00 and $1.23 to €1.00 for the three months ended March 31, 2019 and 2018, respectively. Constant currency growth rates used in the following discussion of results of operations eliminate the impact of year-over-year foreign currency fluctuations.
We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of period-over-period fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance and is consistent with how management evaluates our performance. We calculate constant currency percentages by converting our prior-period local currency financial results using the current period foreign currency exchange rates and comparing these adjusted amounts to our current period reported results. This calculation may differ from similarly-titled measures used by others. In addition, the constant currency presentation is not meant to be a substitution for recorded amounts presented in conformity with GAAP nor should such amounts be considered in isolation.
Operations in Argentina
We have operations in both the Connect and Media segments in Argentina and the functional currency for those operations is the Argentine Peso. In accordance with U.S. GAAP, Argentina’s currency has been considered hyperinflationary since July 1, 2018, and, accordingly, local currency transactions have been denominated in U.S. dollars since July 1, 2018, and will continue to be denominated in U.S. dollars until Argentina’s currency is no longer deemed to be hyperinflationary. We will continue to assess the appropriate conversion rate based on events in Argentina and our Argentina operations. This event has had an immaterial impact on our condensed consolidated financial statements.
Accounts Receivable
We extend non-interest bearing trade credit to our customers in the ordinary course of business. To minimize credit risk, ongoing credit evaluations of client’s financial condition are performed. An estimate of the allowance for doubtful accounts is made when collection of the full amount is no longer probable or returns are expected.
- 33 -
During the three months ended March 31, 2019, we sold $44 million of accounts receivable to third parties and recorded an immaterial loss on the sale to interest expense, net in the condensed consolidated statement of operations. As of March 31, 2019 and December 31, 2018, $33 million and $105 million, respectively, remained outstanding. The sales were accounted for as a true sales, without recourse. We maintain servicing responsibilities of the majority of the receivables sold during the year, for which the related costs are not significant. The proceeds of $44 million from the sale were reported as a component of the changes in trade and other receivables, net within operating activities in the condensed consolidated statement of cash flows.
Results of Operations – Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018
The following table sets forth, for the periods indicated, the amounts included in our Condensed Consolidated Statements of Operations:
|
|
Three Months Ended |
|
|||||
(IN MILLIONS) |
|
2019 |
|
|
2018 |
|
||
Revenues |
|
$ |
1,563 |
|
|
$ |
1,610 |
|
Cost of revenues, exclusive of depreciation and amortization shown separately below |
|
|
695 |
|
|
|
719 |
|
Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below |
|
|
480 |
|
|
|
493 |
|
Depreciation and amortization |
|
|
179 |
|
|
|
167 |
|
Restructuring charges |
|
|
35 |
|
|
|
24 |
|
Operating income/(loss) |
|
|
174 |
|
|
|
207 |
|
Interest income |
|
|
2 |
|
|
|
2 |
|
Interest expense |
|
|
(99 |
) |
|
|
(96 |
) |
Foreign currency exchange transaction gains/(losses), net |
|
|
(3 |
) |
|
|
— |
|
Other income/(expense) |
|
|
5 |
|
|
|
1 |
|
Income/(loss) from continuing operations before income taxes |
|
|
79 |
|
|
|
114 |
|
Benefit/(provision) for income taxes |
|
|
(32 |
) |
|
|
(39 |
) |
Net income/(loss) |
|
|
47 |
|
|
|
75 |
|
Net income/(loss) attributable to noncontrolling interests |
|
|
4 |
|
|
|
3 |
|
Net income/(loss) attributable to Nielsen shareholders |
|
$ |
43 |
|
|
$ |
72 |
|
Net Income/(Loss) to Adjusted EBITDA Reconciliation
We define Adjusted EBITDA as net income or loss from our consolidated statements of operations before interest income and expense, income taxes, depreciation and amortization, restructuring charges, share-based compensation expense and other non-operating items from our consolidated statements of operations as well as certain other items considered outside the normal course of our operations specifically described below.
Restructuring charges: We exclude restructuring expenses, which primarily include employee severance, office consolidation and contract termination charges, from our Adjusted EBITDA to allow more accurate comparisons of the financial results to historical operations and forward-looking guidance. By excluding these expenses from our non-GAAP measures, we are better able to evaluate our ability to utilize our existing assets and estimate the long-term value these assets will generate for us. Furthermore, we believe that the adjustments of these items more closely correlate with the sustainability of our operating performance.
Impairment of goodwill and other long-lived assets: We exclude the impact of charges related to the impairment of goodwill and other long-lived assets. We believe that the exclusion of these impairments, which are non-cash, allows for meaningful comparisons of operating results to peer companies. We believe that this increases period-to-period comparability and is useful to evaluate the performance of the total company.
- 34 -
Share-based compensation expense: We exclude the impact of costs relating to share-based compensation. Due to the subjective assumptions and a variety of award types, we believe that the exclusion of share-based compensation expense, which is typically non-cash, allows for more meaningful comparisons of our operating results to peer companies. Share-based compensation expense can vary significantly based on the timing, size and nature of awards granted.
Other non-operating income/(expense), net: We exclude foreign currency exchange transaction gains and losses, primarily related to intercompany financing arrangements, as well as other non-operating income and expense items, such as gains and losses recorded on business combinations or dispositions, sales of investments, net income/(loss) attributable to noncontrolling interests and early redemption payments made in connection with debt refinancing. We believe that the adjustments of these items more closely correlate with the sustainability of our operating performance.
Other items: To measure operating performance, we exclude certain expenses and gains that arise outside the ordinary course of our operations. Such costs primarily include legal settlements, acquisition related expenses, business optimization costs and other transactional costs. We believe that the exclusion of such amounts allows management and the users of the financial statements to better understand our financial results.
Adjusted EBITDA is not a presentation made in accordance with GAAP, and our use of the term Adjusted EBITDA may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation. Adjusted EBITDA margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.
We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition to Adjusted EBITDA being a significant measure of performance for management purposes, we also believe that this presentation provides useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance.
Adjusted EBITDA should not be considered as an alternative to net income or loss, operating income, cash flows from operating activities or any other performance measures derived in accordance with GAAP as measures of operating performance or cash flows as measures of liquidity. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, our definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies and may, therefore, have limitations as a comparative analytical tool.
The below table presents a reconciliation from net income to Adjusted EBITDA for the three months ended March 31, 2019 and 2018:
|
|
Three Months Ended |
|
|||||
(IN MILLIONS) |
|
2019 |
|
|
2018 |
|
||
Net income/(loss) attributable to Nielsen shareholders |
|
$ |
43 |
|
|
$ |
72 |
|
Interest expense, net |
|
|
97 |
|
|
|
94 |
|
(Benefit)/provision for income taxes |
|
|
32 |
|
|
|
39 |
|
Depreciation and amortization |
|
|
179 |
|
|
|
167 |
|
EBITDA |
|
|
351 |
|
|
|
372 |
|
Other non-operating (income)/expense, net |
|
|
2 |
|
|
|
2 |
|
Restructuring charges |
|
|
35 |
|
|
|
24 |
|
Share-based compensation expense |
|
|
15 |
|
|
|
13 |
|
Other items(a) |
|
|
12 |
|
|
|
12 |
|
Adjusted EBITDA |
|
$ |
415 |
|
|
$ |
423 |
|
|
(a) |
Other items primarily consist of business optimization costs, including strategic review costs, and transaction related costs for the three months ended March 31, 2019. Other items primarily consists of transaction related costs and business optimization costs for the three months ended March 31, 2018. |
Consolidated Results for the Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018
Revenues
Revenues decreased 2.9% to $1,563 million for the three months ended March 31, 2019 from $1,610 million for the three months ended March 31, 2018, or an increase of 0.4% on a constant currency basis. Revenues within our Connect segment decreased 6.2%, or a decrease of 0.7% on a constant currency basis. Revenues within our Media segment increased 0.2%, or an increase of 1.3% on a constant currency basis. Refer to the “Business Segment Results for the Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018” section for further discussion of our revenue performance.
- 35 -
Cost of Revenues, Exclusive of Depreciation and Amortization
Cost of revenues decreased 3.3% to $695 million for the three months ended March 31, 2019 from $719 million for the three months ended March 31, 2018, or a decrease of 0.1% on a constant currency basis.
Costs within our Connect segment decreased 6.5%, or a decrease of 1.8% on a constant currency basis. The decrease in cost of revenues for the three months ended March 31, 2019 as compared to the three months ended March 31, 2018 was primarily due to our productivity initiatives.
Costs within our Media segment increased 0.3%, or an increase of 1.7% on a constant currency basis. Cost of revenues increased primarily due to the impact of our investments and higher spending on product portfolio management initiatives, partially offset by productivity initiatives.
Selling, General and Administrative Expenses, Exclusive of Depreciation and Amortization
Selling, general and administrative expenses decreased 2.6% to $480 million for the three months ended March 31, 2019 from $493 million for the three months ended March 31, 2018, or an increase of 1.5% on a constant currency basis.
Costs within our Connect segment decreased 3.6%, or an increase of 1.7% on a constant currency basis, primarily due to our continued global investments in our services.
Costs within our Media segment decreased 1.2%, or an increase of 1.2% on a constant currency basis, primarily due to the impact of our investments.
Depreciation and Amortization
Depreciation and amortization expense was $179 million for the three months ended March 31, 2019 as compared to $167 million for the three months ended March 31, 2018. This increase was primarily due to higher depreciation and amortization expense associated with higher capital expenditures.
Depreciation and amortization expense associated with tangible and intangible assets acquired in business combinations decreased to $54 million for the three months ended March 31, 2019 from $56 million for the three months ended March 31, 2018.
Restructuring Charges
We recorded $35 million and $24 million in restructuring charges primarily relating to employee severance costs associated with our plans to reduce selling, general and administrative expenses as well as automation initiatives for the three months ended March 31, 2019 and 2018, respectively.
Operating Income/(loss)
Operating income for the three months ended March 31, 2019 was $174 million as compared to $207 million for the three months ended March 31, 2018. Operating loss within our Connect segment was $2 million for the three months ended March 31, 2019 as compared to operating income of $14 million for the three months ended March 31, 2018. Operating income within our Media segment was $214 million for the three months ended March 31, 2019 as compared to $223 million for the three months ended March 31, 2018. Corporate operating expenses were $38 million for the three months ended March 31, 2019 as compared to $30 million for the three months ended March 31, 2018. Refer to the “Business Segment Results for the Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018” section for further discussion of our operating income.
Interest Expense
Interest expense was $99 million for the three months ended March 31, 2019, as compared to $96 million for the three months ended March 31, 2018. This increase was primarily due to higher USD LIBOR senior secured term loan interest rates without hedged positions.
Foreign Currency Exchange Transaction Gains/(Losses), Net
Foreign currency exchange transaction losses, net, primarily represent the net loss on revaluation of intercompany loans and other receivables and payables denominated in currencies other than the respective entity’s functional currency. Fluctuations in the value of foreign currencies relative to the U.S. Dollar, primarily the Euro, have a significant effect on our operating results. The average U.S. Dollar to Euro exchange rate was $1.14 to €1.00 for the three months ended March 31, 2019, as compared to $1.23 to €1.00 for the three months ended March 31, 2018.
- 36 -
We realized net losses of $3 million for the three months ended March 31, 2019, resulting primarily from fluctuations in certain foreign currencies associated with intercompany transactions.
Other Income/(Expense), Net
Other income, net of $5 million for the three months ended March 31, 2019, was primarily related to a gain from the sale of a cost method investment and certain non-service related pension transactions.
Other income, net of $1 million for the three months ended March 31, 2018, was primarily related to certain non-service related pension transactions.
Income Taxes
The effective tax rates for the three months ended March 31, 2019 and 2018 were 41% and 34%, respectively. The tax rate for the three months ended March 31, 2019 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where we file tax returns, offset by the favorable impact of certain financing activities. The tax rate for the three months ended March 31, 2018 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where we file tax returns, and the effect of foreign distributions, offset by the favorable impact of certain financing activities. The principal reason for the increase in the first quarter effective tax rate in 2019 when compared to 2018 was due to profit mix in various jurisdictions.
The estimated liability for unrecognized tax benefits as of December 31, 2018 was $572 million. We expect to conclude a number of audits in multiple jurisdictions throughout the remainder of the year. Various statutes of limitation are also due to expire. This is likely to result in a decrease in these liabilities as well as a reduction in our effective tax rate in subsequent quarters and future periods.
Adjusted EBITDA
Adjusted EBITDA decreased 1.9% to $415 million for the three months ended March 31, 2019 from $423 million for the three months ended March 31, 2018, or an increase of 0.5% on a constant currency basis. See “Results of Operations – Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018” for the reconciliation of net income/(loss) to Adjusted EBITDA.
Business Segment Results for the Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018
Revenues
The table below sets forth our segment revenue performance data for the three months ended March 31, 2019 compared to the three months ended March 31, 2018, both on an as-reported and constant currency basis.
(IN MILLIONS) |
|
Three Months Ended |
|
|
Three Months Ended |
|
|
% Variance |
|
|
Three Months Ended |
|
|
% Variance Currency |
|
|||||
Measure |
|
$ |
539 |
|
|
|
563 |
|
|
|
(4.3 |
)% |
|
|
530 |
|
|
|
1.7 |
% |
Predict/Activate |
|
|
198 |
|
|
|
223 |
|
|
|
(11.2 |
)% |
|
|
212 |
|
|
|
(6.6 |
)% |
Connect Segment |
|
$ |
737 |
|
|
$ |
786 |
|
|
|
(6.2 |
)% |
|
$ |
742 |
|
|
|
(0.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audience Measurement |
|
$ |
605 |
|
|
|
596 |
|
|
|
1.5 |
% |
|
|
592 |
|
|
|
2.2 |
% |
Plan/Optimize |
|
|
221 |
|
|
|
228 |
|
|
|
(3.1 |
)% |
|
|
223 |
|
|
|
(0.9 |
)% |
Media Segment |
|
|
826 |
|
|
|
824 |
|
|
|
0.2 |
% |
|
|
815 |
|
|
|
1.3 |
% |
Total |
|
$ |
1,563 |
|
|
$ |
1,610 |
|
|
|
(2.9 |
)% |
|
$ |
1,557 |
|
|
|
0.4 |
% |
- 37 -
Connect Segment Revenues
Revenues decreased 6.2% to $737 million for the three months ended March 31, 2019 from $786 million for the three months ended March 31, 2018, or a decrease of 0.7% on a constant currency basis. Revenues from Measure decreased 4.3% to $539 million, or an increase of 1.7% on a constant currency basis. Revenue growth was driven by strong performance in our retail measurement services and improved trends in the U.S. Revenues from Predict/Activate decreased 11.2% to $198 million, or a decrease of 6.6% on a constant currency basis. Revenues decreased as a result of continued softness in areas such as innovation and custom analytics.
Media Segment Revenues
Revenues increased 0.2% to $826 million for the three months ended March 31, 2019 from $824 million for the three months ended March 31, 2018 or an increase of 1.3% on a constant currency basis. Revenue growth was primarily driven by growth in Audience Measurement, which increased 1.5%, or an increase of 2.2% on a constant currency basis, primarily due to continued client adoption of our Total Audience Measurement system, partly offset by pressure in local television measurement. Plan/Optimize revenues decreased 3.1%, or a decrease of 0.9% on a constant currency basis primarily driven by historical data sales related to a product category exit, partially offset by a recent acquisition and solid growth in Gracenote offerings.
Business Segment Profitability
We do not allocate items below operating income/(loss) to our business segments and therefore the tables below set forth a reconciliation of operating income/(loss) at the business segment level for the three months ended March 31, 2019 and 2018, adjusting for certain items affecting operating income/(loss), such as restructuring charges, depreciation and amortization, share-based compensation expense and certain other items described below resulting in a presentation of our non-GAAP business segment profitability. Non-GAAP business segment profitability provides useful supplemental information to management and investors regarding financial and business trends related to our results of operations. When this non-GAAP financial information is viewed with our GAAP financial information, investors are provided with a meaningful understanding of our ongoing operating performance. It is important to note that the non-GAAP business segment profitability corresponds in total to our consolidated Adjusted EBITDA described within our consolidated results of operations above, which our chief operating decision maker and other members of management use to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. These non-GAAP measures should not be considered as an alternative to net income/(loss), operating income/(loss), cash flows from operating activities or any other performance measures derived in accordance with GAAP as measures of operating performance or cash flows as measures of liquidity. These non-GAAP measures may differ from similarly titled measures used by others and have important limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP.
THREE MONTHS ENDED MARCH 31, 2019 (IN MILLIONS) |
|
Operating Income/(Loss) |
|
|
Restructuring Charges |
|
|
Depreciation and Amortization |
|
|
Share-based Compensation Expense |
|
|
Other Items (1) |
|
|
Non-GAAP Business Segment Income/(Loss) |
|
||||||
Connect |
|
$ |
(2 |
) |
|
$ |
22 |
|
|
$ |
55 |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
79 |
|
Media |
|
|
214 |
|
|
|
7 |
|
|
|
123 |
|
|
|
3 |
|
|
|
— |
|
|
|
347 |
|
Corporate and Eliminations |
|
|
(38 |
) |
|
|
6 |
|
|
|
1 |
|
|
|
8 |
|
|
|
12 |
|
|
|
(11 |
) |
Total Nielsen |
|
$ |
174 |
|
|
$ |
35 |
|
|
$ |
179 |
|
|
$ |
15 |
|
|
$ |
12 |
|
|
$ |
415 |
|
THREE MONTHS ENDED MARCH 31, |
|
Operating Income/(Loss) |
|
|
Restructuring |
|
|
Depreciation and |
|
|
Share-based Compensation |
|
|
Other Items (1) |
|
|
Non-GAAP Business Segment Income/(Loss) |
|
||||||
Connect |
|
$ |
14 |
|
|
$ |
15 |
|
|
$ |
54 |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
87 |
|
Media |
|
|
223 |
|
|
|
9 |
|
|
|
112 |
|
|
|
3 |
|
|
|
— |
|
|
|
347 |
|
Corporate and Eliminations |
|
|
(30 |
) |
|
|
— |
|
|
|
1 |
|
|
|
6 |
|
|
|
12 |
|
|
|
(11 |
) |
Total Nielsen |
|
$ |
207 |
|
|
$ |
24 |
|
|
$ |
167 |
|
|
$ |
13 |
|
|
$ |
12 |
|
|
$ |
423 |
|
|
(1) |
Other items primarily consist of business optimization costs, including strategic review costs, and transaction related costs for the three months ended March 31, 2019. Other items primarily consists of transaction related costs and business optimization costs for the three months ended March 31, 2018. |
- 38 -
(IN MILLIONS) |
|
Three |
|
|
Three |
|
|
% Variance |
|
|
Three |
|
|
% Variance |
|
|||||
Non-GAAP Business Segment Income/(Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Connect |
|
$ |
79 |
|
|
$ |
87 |
|
|
|
(9.2 |
)% |
|
$ |
79 |
|
|
|
0.0 |
% |
Media |
|
|
347 |
|
|
|
347 |
|
|
|
0.0 |
% |
|
|
345 |
|
|
|
0.6 |
% |
Corporate and Eliminations |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
NM |
|
|
|
(11 |
) |
|
|
NM |
|
Total Nielsen |
|
$ |
415 |
|
|
$ |
423 |
|
|
|
(1.9 |
)% |
|
$ |
413 |
|
|
|
0.5 |
% |
Connect Segment Profitability
Operating loss was $2 million for the three months ended March 31, 2019 as compared to operating income of $14 million for the three months ended March 31, 2018. The decrease was primarily due to the revenue performance discussed above and higher restructuring charges for the three months ended March 31, 2019. Non-GAAP business segment income was flat on a constant currency basis.
Media Segment Profitability
Operating income was $214 million for the three months ended March 31, 2019 as compared to $223 million for the three months ended March 31, 2018. The decrease was driven primarily by an increase in depreciation and amortization expense for the three months ended March 31, 2019. Non-GAAP business segment income increased 0.6% on a constant currency basis.
Corporate Expenses and Eliminations
Operating expenses were $38 million for the three months ended March 31, 2019 as compared to $30 million for the three months ended March 31, 2018 primarily due to higher restructuring charges and share-based compensation expense for the three months ended March 31, 2019.
Liquidity and Capital Resources
Overview
Cash flows from operations were $(43) million for the three months ended March 31, 2019, as compared to $(117) million for the three months ended March 31, 2018, an increase of $74 million primarily due to lower employee annual incentive payments and lower retailer investments, partially offset by Adjusted EBITDA performance discussed above.
We provide for additional liquidity through several sources including maintaining an adequate cash balance, access to global funding sources and a committed revolving credit facility. The following table provides a summary of the major sources of liquidity as of and for the three months ended March 31, 2019 and 2018:
(IN MILLIONS) |
|
Three |
|
|
Three |
|
||
Net cash from operating activities |
|
$ |
(43 |
) |
|
$ |
(117 |
) |
Cash and cash equivalents |
|
$ |
402 |
|
|
$ |
462 |
|
Availability under Revolving credit facility |
|
$ |
571 |
|
|
$ |
366 |
|
Of the $402 million in cash and cash equivalents, approximately $336 million was held in jurisdictions outside the U.S. and as a result, there may be tax consequences if such amounts were moved out of these jurisdictions or repatriated to the U.S. We regularly review the amount of cash and cash equivalents held outside of the U.S. to determine the amounts necessary to fund the current operations of our foreign operations and their growth initiatives and amounts needed to service our U.S. indebtedness and related obligations.
- 39 -
The below table illustrates our weighted average interest rate and cash paid for interest over the three months ended March 31, 2019 and 2018.
|
|
Three |
|
|
Three |
|
||
Weighted average interest rate |
|
|
4.70 |
% |
|
|
4.43 |
% |
Cash paid for interest, net of amounts capitalized (in millions) |
|
$ |
55 |
|
|
$ |
51 |
|
Our contractual obligations, commitments and debt service requirements over the next several years are significant. We believe we will have available resources to meet both our short-term and long-term liquidity requirements, including our senior secured debt service. We expect the cash flow from our operations, combined with existing cash and amounts available under the revolving credit facility, will provide sufficient liquidity to fund our current obligations, projected working capital requirements, restructuring obligations, dividend payments and capital spending over the next year. In addition, we may, from time to time, purchase, repay, redeem or retire any of our outstanding debt securities (including any publicly issued debt securities) in privately negotiated or open market transactions, by tender offer or otherwise.
Financial Debt Covenants Attributable to The Nielsen Company B.V.
The Amended Credit Agreement contains a financial covenant consisting of a maximum leverage ratio applicable to our indirect wholly-owned subsidiary, Nielsen Holding and Finance B.V. and its restricted subsidiaries. The leverage ratio requires that we not permit the ratio of total net debt (as defined in the Amended Credit Agreement) at the end of any calendar quarter to Consolidated EBITDA (as defined in the Amended Credit Agreement) for the four quarters then ended to exceed a specified threshold. The maximum permitted ratio is 5.50 to 1.00.
Failure to comply with this financial covenant would result in an event of default under our Amended Credit Agreement unless waived by our senior credit lenders. An event of default under our Amended Credit Agreement can result in the acceleration of our indebtedness under the facilities, which in turn would result in an event of default and possible acceleration of indebtedness under the agreements governing our debt securities as well. As our failure to comply with the financial covenant described above can cause us to go into default under the agreements governing our indebtedness, management believes that our Amended Credit Agreement and this covenant are material to us. As of March 31, 2019, we were in full compliance with the financial covenant described above.
Revolving Credit Facility
The Amended Credit Agreement contains a senior secured revolving credit facility with aggregate revolving credit commitments of $850 million and a final maturity of April 2023 under which Nielsen Finance LLC, TNC (US) Holdings, Inc., and Nielsen Holding and Finance B.V. can borrow revolving loans. The revolving credit facility can also be used for letters of credit, guarantees and swingline loans.
The senior secured revolving credit facility is provided under the Amended Credit Agreement and so contains covenants and restrictions as noted above with respect to the Amended Credit Agreement. Obligations under the revolving credit facility are guaranteed by the same entities that guarantee obligations under the Amended Credit Agreement.
As of March 31, 2019 and 2018, we had $263 million and $195 million borrowings outstanding and had outstanding letters of credit of $16 million and $14 million, respectively. As of March 31, 2019, we had $571 million available for borrowing under the revolving credit facility.
- 40 -
Dividends and Share Repurchase Program
We remain committed to driving shareholder value as evidenced in 2013 with the adoption of a quarterly cash dividends policy by our Board of Directors, under which we have paid $124 million and $121 million in cash dividends during the three months ended March 31, 2019 and 2018, respectively. Any decision to declare and pay dividends in the future will be made at the discretion of our Board of Directors and will be subject to the Board’s continuing determination that the dividend policy and the declaration of dividends thereunder are in the best interests of our shareholders, and are in compliance with all laws and agreements to which we are subject. The below table summarizes the dividends declared on our common stock during 2018 and the three months ended March 31, 2019.
|
Declaration Date |
|
|
Record Date |
|
|
Payment Date |
|
|
Dividend Per Share |
|
||||
|
|
February 21, 2018 |
|
|
|
March 7, 2018 |
|
|
|
March 21, 2018 |
|
|
$ |
0.34 |
|
|
|
April 19, 2018 |
|
|
|
June 6, 2018 |
|
|
|
June 20, 2018 |
|
|
$ |
0.35 |
|
|
|
July 19, 2018 |
|
|
|
August 22, 2018 |
|
|
|
September 5, 2018 |
|
|
$ |
0.35 |
|
|
|
October 19, 2018 |
|
|
|
November 21, 2018 |
|
|
|
December 5, 2018 |
|
|
$ |
0.35 |
|
|
|
February 21, 2019 |
|
|
|
March 7, 2019 |
|
|
|
March 21, 2019 |
|
|
$ |
0.35 |
|
On April 18, 2019, our Board of Directors declared a cash dividend of $0.35 per share on our common stock. The dividend is payable on June 19, 2019 to shareholders of record at the close of business on June 5, 2019.
Our Board of Directors approved a share repurchase program, as included in the below table, for up to $2 billion of our outstanding common stock. The primary purpose of the program is to return value to shareholders and to mitigate dilution associated with our equity compensation plans.
Board Approval |
|
Share Repurchase Authorization ($ in millions) |
|
July 25, 2013 |
|
$ |
500 |
October 23, 2014 |
|
$ |
1,000 |
December 11, 2015 |
|
$ |
500 |
Total Share Repurchase Authorization |
|
$ |
2,000 |
Repurchases under these plans will be made in accordance with applicable securities laws from time to time in the open market or otherwise depending on our evaluation of market conditions and other factors. This program has been executed within the limitations of the authority granted by our shareholders.
As of March 31, 2019, there were 39,426,521 shares of our common stock purchased at an average price of $44.95 per share (total consideration of approximately $1,772 million) under this program. There were no share repurchases for the three months ended March 31, 2019.
Cash Flows
Operating activities. Net cash used in operating activities was $43 million for the three months ended March 31, 2019, as compared to $117 million used in operating activities for the three months ended March 31, 2018. This increase was primarily due to lower employee annual incentive payments and lower retailer investments, partially offset by Adjusted EBITDA performance discussed above. Our key collections performance measure, days billing outstanding (“DBO”), decreased by 3 days as compared to the same period last year.
Investing activities. Net cash used in investing activities was $180 million for the three months ended March 31, 2019, as compared to $132 million for the three months ended March 31, 2018. The primary driver for the increase was higher acquisition payments during the three months ended March 31, 2019 as compared to the same period for 2018.
Financing activities. Net cash provided by financing activities was $104 million for the three months ended March 31, 2019 as compared to $40 million for the three months ended March 31, 2018. The increase in net cash provided by financing activities was primarily due to higher net borrowings of the revolving credit facility during the three months ended March 31, 2019 as compared to the same period for 2018.
- 41 -
Capital Expenditures
Investments in property, plant, equipment, software and other assets totaled $122 million for the three months ended March 31, 2019 as compared to $128 million for the three months ended March 31, 2018.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that currently have or are reasonably likely to have a material effect on our consolidated financial condition, changes in financial condition, results of operations, liquidity, capital expenditures or capital resources.
Summary of Recent Accounting Pronouncements
Leases
Effective January 1, 2019, we adopted the new lease accounting standard using the transition method approved by the FASB on July 30, 2018, which allows companies to apply the provisions of the new leasing standard as of January 1, 2019, without adjusting the comparative periods presented. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard. This allowed us to carry forward the historical lease classification. Adoption of this standard resulted in the recording of net operating lease right-of-use (ROU) assets of $0.5 billion (amount is net of lease incentives and ASC 420 cease-use liabilities) and corresponding operating lease liabilities of $0.6 billion. Financial position for reporting periods beginning on or after January 1, 2019 are presented under the new guidance, while prior periods amounts are not adjusted and continue to be reported in accordance with previous guidance. See Note 5 (“Leases”) for further discussion.
.
Income taxes
In February 2018, the FASB issued an ASU, “Reclassification of Certain Tax Effects From Accumulated Comprehensive Income”. The new standard gives companies the option to reclassify stranded tax effects caused by the newly-enacted US Tax Cuts and Jobs Act (“TCJA”) from accumulated other comprehensive income (“AOCI”) to retained earnings. The new standard became effective for us on January 1, 2019. We are electing to not reclassify stranded income tax effects of the TCJA from AOCI to retained earnings.
Financial Instruments – Credit Losses
In June 2016, the FASB issued an ASU, “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments”. The standard significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. It also simplifies the accounting model for purchased credit-impaired debt securities and loans. The new standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. We are currently assessing the impact the adoption of this ASU will have on our condensed consolidated financial statements.
Commitments and Contingencies
Legal Proceedings and Contingencies
In August 2018, a putative shareholder class action lawsuit was filed in the Southern District of New York, naming as defendants Nielsen, former Chief Executive Officer Dwight Mitchell Barns, and former Chief Financial Officer Jamere Jackson. Another lawsuit, which alleges similar facts but also names other defendants, including former Chief Operating Officer Stephen Hasker, was filed in the Northern District of Illinois in September 2018 and transferred to the Southern District of New York in December 2018. These lawsuits assert violations of certain provisions of the Securities Exchange Act of 1934, as amended, based on allegedly false and materially misleading statements relating to the outlook of our Buy (now “Connect”) segment, our preparedness for changes in global data privacy laws and our reliance on third-party data. The actions were consolidated on April 22, 2019, and the Public Employees’ Retirement System of Mississippi was appointed lead plaintiff for the putative class. We expect that an amended or consolidated complaint relating to these cases will be filed and intend to file a motion to dismiss the amended or consolidated complaint. In addition, in January 2019, a shareholder derivative lawsuit was filed in New York Supreme Court against a number of our current and former officers and directors. The derivative lawsuit alleges that the named officers and directors breached their fiduciary duties to us in connection with factual assertions substantially similar to those in the putative class action complaints. The derivative lawsuit further alleges that certain officers and directors engaged in trading our stock based on material, nonpublic information. We intend to defend these lawsuits vigorously. Based on currently available information, we believe that we have meritorious defenses to these actions and that their resolution is not likely to have a material adverse effect on our business, financial position, or results of operations.
- 42 -
We are subject to litigation and other claims in the ordinary course of business, some of which include claims for substantial sums. Accruals have been recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be determined, we expect that the ultimate disposition of these matters will not have a material adverse effect on our operations or financial condition. However, depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect our future results of operations or cash flows in a particular period.
Other Contractual Obligations
Our other contractual obligations include capital lease obligations (including interest portion), facility leases, leases of certain computer and other equipment, agreements to purchase data and telecommunication services and the payment of principal and interest on debt and pension fund obligations.
Market risk is the potential loss arising from adverse changes in market rates and market prices such as interest rates, foreign currency exchange rates, and changes in the market value of equity instruments. We are exposed to market risk, primarily related to foreign exchange and interest rates. We actively monitor these exposures. Historically, in order to manage the volatility relating to these exposures, we entered into a variety of derivative financial instruments, mainly interest rate swaps, cross-currency swaps and forward rate agreements. Currently we only employ basic contracts, that is, without options, embedded or otherwise. Our objective is to reduce, where it is deemed appropriate to do so, fluctuations in earnings, cash flows and the value of our net investments in subsidiaries resulting from changes in interest rates and foreign currency rates. It is our policy not to trade in financial instruments for speculative purposes.
Foreign Currency Exchange Risk
We operate globally and predominantly generate revenues and expenses in local currencies. Approximately 42% of our revenues and operating costs were generated in currencies other than the U.S. Dollar for the three months ended March 31, 2019. Because of fluctuations (including possible devaluations) in currency exchange rates or the imposition of limitations on conversion of foreign currencies into our reporting currency, we are subject to currency translation exposure on the profits of our operations, in addition to transaction exposure. Typically, a one cent change in the U.S. Dollar/Euro exchange rate, holding all other currencies constant, will impact revenues by approximately $6 million annually, with an immaterial impact on our profitability.
For each of the quarters ended March 31, 2019 and 2018, we recorded a net gain of $1 million, associated with foreign currency derivative financial instruments within foreign currency exchange transactions gains/(losses), net in our condensed consolidated statements of operations. As of March 31, 2019 and December 31, 2018, the notional amounts of outstanding foreign currency derivative financial instruments were $85 million and $76 million, respectively.
The table below details the percentage of revenues and expenses by currency for the three months ended March 31, 2019:
|
|
|
U.S. Dollar |
|
|
|
Euro |
|
|
|
Other Currencies |
|
Revenues |
|
|
58 |
% |
|
|
10 |
% |
|
|
32 |
% |
Operating costs |
|
|
58 |
% |
|
|
10 |
% |
|
|
32 |
% |
Operations in Argentina
We have operations in both the Connect and Media segments in Argentina and the functional currency for those operations is the Argentine Peso. In accordance with U.S. GAAP, Argentina’s currency has been considered hyperinflationary since July 1, 2018, and, accordingly, local currency transactions have been denominated in U.S. dollars since July 1, 2018, and will continue to be denominated in U.S. dollars until Argentina’s currency is no longer deemed to be hyperinflationary. We will continue to access the appropriate conversion rate based on events in Argentina and our Argentina operations. This event has had an immaterial impact on our condensed consolidated financial statements.
Interest Rate Risk
We continually review our fixed and variable rate debt along with related hedging opportunities in order to ensure our portfolio is appropriately balanced as part of our overall interest rate risk management strategy. At March 31, 2019, we had $4,257 million in carrying value of floating-rate debt under our senior secured credit facilities of which $2,050 million was subject to effective floating-fixed interest rate swaps. A one percent increase in interest rates applied to our floating rate indebtedness would therefore increase annual interest expense by approximately $22 million ($43 million without giving effect to any of our interest rate swaps).
- 43 -
Derivative instruments involve, to varying degrees, elements of non-performance, or credit risk. We do not believe that we currently face a significant risk of loss in the event of non-performance by the counterparties associated with these instruments, as these transactions were executed with a diversified group of major financial institutions with a minimum investment-grade or better credit rating. Our credit risk exposure is managed through the continuous monitoring of our exposures to such counterparties.
Equity Price Risk
We are not exposed to material equity price risk.
(a) |
Evaluation of Disclosure Controls and Procedures |
The Company maintains disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the reports that the Company files or submits to the SEC under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2019 (the “Evaluation Date”). Based on such evaluation and subject to the foregoing, such officers have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures are effective at the reasonable assurance level.
(b) |
Changes in Internal Control over Financial Reporting |
There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
- 44 -
In August 2018, a putative shareholder class action lawsuit was filed in the Southern District of New York, naming as defendants Nielsen, former Chief Executive Officer Dwight Mitchell Barns, and former Chief Financial Officer Jamere Jackson. Another lawsuit, which alleges similar facts but also names other defendants, including former Chief Operating Officer Stephen Hasker, was filed in the Northern District of Illinois in September 2018 and transferred to the Southern District of New York in December 2018. These lawsuits assert violations of certain provisions of the Securities Exchange Act of 1934, as amended, based on allegedly false and materially misleading statements relating to the outlook of our Buy (now “Connect”) segment, our preparedness for changes in global data privacy laws and our reliance on third-party data. The actions were consolidated on April 22, 2019, and the Public Employees’ Retirement System of Mississippi was appointed lead plaintiff for the putative class. We expect that an amended or consolidated complaint relating to these cases will be filed and intend to file a motion to dismiss the amended or consolidated complaint. In addition, in January 2019, a shareholder derivative lawsuit was filed in New York Supreme Court against a number of our current and former officers and directors. The derivative lawsuit alleges that the named officers and directors breached their fiduciary duties to us in connection with factual assertions substantially similar to those in the putative class action complaints. The derivative lawsuit further alleges that certain officers and directors engaged in trading our stock based on material, nonpublic information. We intend to defend these lawsuits vigorously. Based on currently available information, we believe that we have meritorious defenses to these actions and that their resolution is not likely to have a material adverse effect on our business, financial position, or results of operations.
We are subject to litigation and other claims in the ordinary course of business, some of which include claims for substantial sums. Accruals have been recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be determined, we expect that the ultimate disposition of these matters will not have a material adverse effect on our operations or financial condition. However, depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect our future results of operations or cash flows in a particular period.
There have been no material changes to our Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018.
Unregistered Sales of Equity Securities
There were no unregistered sales of our common stock for the three months ended March 31, 2019.
Purchases of Equity Securities by the Issuer
There were no share repurchases for the three months ended March 31, 2019.
Our Board approved a share repurchase program for up to $2 billion of our outstanding common stock on the dates indicated under Part 1- Item 2- Management’s Discussion and Analysis of Financial Condition and Results of Operations- Liquidity and Capital Resources- Dividends and Share Repurchase Program.
Not applicable.
Not applicable.
On April 24, 2019, David J. Anderson, the Company’s Chief Financial Officer and Chief Operating Officer, assumed the additional role of principal accounting officer, effective immediately. For Mr. Anderson’s biographical information, including his business experience, please refer to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2018.
- 45 -
The exhibit index attached hereto is incorporated herein by reference.
- 46 -
EXHIBIT INDEX
The agreements and other documents filed as exhibits to this quarterly report on Form 10-Q are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by the registrant in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
Exhibit Number |
|
Description of Exhibits |
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
32.1* |
|
|
|
|
|
101* |
|
The following financial information from Nielsen Holdings plc’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL includes: (i) Condensed Consolidated Statements of Operations (Unaudited) for the three months ended March 31, 2019 and 2018, (ii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2019 and 2018, (iii) Condensed Consolidated Balance Sheets at March 31, 2019 (Unaudited) and December 31, 2018, (iv) Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2019 and 2018, and (v) the Notes to Condensed Consolidated Financial Statements. |
* |
Filed or furnished herewith |
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
- 47 -
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Nielsen Holdings plc (Registrant) |
|
|
|
Date: April 30, 2019 |
|
/s/ David J. Anderson |
|
|
David J. Anderson Chief Financial Officer (Duly Authorized Officer and Principal Accounting Officer) |
- 48 -