NN INC - Quarter Report: 2014 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-23486
NN, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 62-1096725 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
2000 Waters Edge Drive
Building C, Suite 12
Johnson City, Tennessee 37604
(Address of principal executive offices, including zip code)
(423) 743-9151
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of August 5, 2014, there were 17,785,621 shares of the registrants common stock, par value $0.01 per share, outstanding.
Table of Contents
NN, Inc.
Page No. | ||||||
Part I. Financial Information |
| |||||
Item 1. |
||||||
2 | ||||||
Condensed Consolidated Balance Sheets at June 30, 2014 and December 31, 2013 (unaudited) |
3 | |||||
4 | ||||||
5 | ||||||
Notes to Condensed Consolidated Financial Statements (unaudited) |
6 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
14 | ||||
Item 3. |
21 | |||||
Item 4. |
22 | |||||
Part II. Other Information |
||||||
Item 1. |
22 | |||||
Item 1A. |
22 | |||||
Item 2. |
23 | |||||
Item 3. |
23 | |||||
Item 4. |
23 | |||||
Item 5. |
23 | |||||
Item 6. |
23 | |||||
25 |
1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
NN, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(In Thousands of Dollars, Except Per Share Data) |
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net sales |
$ | 106,680 | $ | 96,305 | $ | 209,208 | $ | 190,102 | ||||||||
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
84,285 | 75,751 | 164,569 | 150,268 | ||||||||||||
Selling, general and administrative |
10,074 | 8,339 | 20,104 | 17,445 | ||||||||||||
Depreciation and amortization |
4,084 | 4,294 | 7,961 | 8,825 | ||||||||||||
Loss on disposal of assets |
| 1 | | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
8,237 | 7,920 | 16,574 | 13,559 | ||||||||||||
Interest expense |
551 | 709 | 1,115 | 1,494 | ||||||||||||
Other expense (income), net |
129 | (214 | ) | 212 | 365 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
7,557 | 7,425 | 15,247 | 11,700 | ||||||||||||
Provision for income taxes |
2,357 | 2,655 | 4,809 | 4,059 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
5,200 | 4,770 | 10,438 | 7,641 | ||||||||||||
Other comprehensive income: |
||||||||||||||||
Foreign currency translation (loss) gain |
(725 | ) | 1,386 | (1,364 | ) | (419 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 4,475 | $ | 6,156 | $ | 9,074 | $ | 7,222 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic income per common share: |
$ | 0.29 | $ | 0.28 | $ | 0.59 | $ | 0.45 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
17,779 | 17,136 | 17,700 | 17,082 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted income per common share: |
$ | 0.29 | $ | 0.28 | $ | 0.58 | $ | 0.45 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
18,172 | 17,172 | 18,054 | 17,115 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends per common share |
$ | 0.07 | $ | 0.06 | $ | 0.14 | $ | 0.06 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
Table of Contents
NN, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
June 30, | December 31, | |||||||
(In Thousands of Dollars) | 2014 | 2013 | ||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | 5,812 | $ | 3,039 | ||||
Accounts receivable, net of allowance for doubtful accounts of $503 and $445, respectively |
80,740 | 58,929 | ||||||
Inventories |
61,541 | 54,530 | ||||||
Other current assets |
9,934 | 9,176 | ||||||
|
|
|
|
|||||
Total current assets |
158,027 | 125,674 | ||||||
Property, plant and equipment, net |
132,681 | 121,089 | ||||||
Goodwill, net |
9,384 | 8,624 | ||||||
Intangible asset, net |
2,724 | 900 | ||||||
Non-current deferred tax assets |
1,235 | 2,713 | ||||||
Other non-current assets |
3,369 | 3,402 | ||||||
|
|
|
|
|||||
Total assets |
$ | 307,420 | $ | 262,402 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 48,540 | $ | 40,687 | ||||
Accrued salaries, wages and benefits |
13,408 | 11,761 | ||||||
Current maturities of long-term debt |
4,000 | 10,477 | ||||||
Income taxes payable |
3,300 | 1,340 | ||||||
Other current liabilities |
6,088 | 5,119 | ||||||
|
|
|
|
|||||
Total current liabilities |
75,336 | 69,384 | ||||||
Non-current deferred tax liabilities |
3,962 | 3,844 | ||||||
Long-term debt, net of current portion |
53,500 | 26,000 | ||||||
Other non-current liabilities |
10,783 | 10,414 | ||||||
|
|
|
|
|||||
Total liabilities |
143,581 | 109,642 | ||||||
Total stockholders equity |
163,839 | 152,760 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 307,420 | $ | 262,402 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
Table of Contents
NN, Inc.
Condensed Consolidated Statement of Changes in Stockholders Equity
(Unaudited)
Common Stock | ||||||||||||||||||||||||||||
(In Thousands of Dollars and Shares) |
Number Of Shares |
Par Value | Additional Paid in Capital |
Retained Earnings |
Non-controlling Interest |
Accumulated Other Comprehensive Income |
Total | |||||||||||||||||||||
Balance, January 1, 2014 |
17,630 | $ | 176 | $ | 63,126 | $ | 65,929 | $ | | $ | 23,529 | $ | 152,760 | |||||||||||||||
Net income |
| | | 10,438 | | | 10,438 | |||||||||||||||||||||
Dividends declared |
| | | (2,480 | ) | | | (2,480 | ) | |||||||||||||||||||
Shares issued for option exercises |
64 | 1 | 639 | | | | 640 | |||||||||||||||||||||
Stock option expense |
| | 711 | | | | 711 | |||||||||||||||||||||
Restricted stock expense |
92 | | 575 | | | | 575 | |||||||||||||||||||||
Foreign currency translation loss |
| | | | | (1,364 | ) | (1,364 | ) | |||||||||||||||||||
Non-controlling interest |
| | | | 2,559 | | 2,559 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2014 |
17,786 | $ | 177 | $ | 65,051 | $ | 73,887 | $ | 2,559 | $ | 22,165 | $ | 163,839 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Table of Contents
NN, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
(In Thousands of Dollars) |
2014 | 2013 | ||||||
Operating Activities: |
||||||||
Net income |
$ | 10,438 | $ | 7,641 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
7,961 | 8,825 | ||||||
Amortization of debt issuance costs |
216 | 337 | ||||||
Loss on disposal of assets |
| 5 | ||||||
Share-based compensation expense |
1,286 | 1,094 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(20,594 | ) | (16,036 | ) | ||||
Inventories |
(4,736 | ) | (569 | ) | ||||
Accounts payable |
6,939 | 3,190 | ||||||
Other assets and liabilities |
4,191 | 4,357 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
5,701 | 8,844 | ||||||
|
|
|
|
|||||
Investing Activities: |
||||||||
Acquisition of property, plant and equipment |
(5,812 | ) | (4,923 | ) | ||||
Cash paid to acquire business, net of cash received Proceeds from disposals of property, plant and equipment |
|
(16,217 |
)
|
|
17 |
| ||
|
|
|
|
|||||
Net cash used by investing activities |
(22,029 | ) | (4,906 | ) | ||||
|
|
|
|
|||||
Financing Activities: |
||||||||
Repayment of short-term debt, net |
(763 | ) | (87 | ) | ||||
Principal payments on capital lease |
(73 | ) | (66 | ) | ||||
Proceeds from long-term debt, net |
21,786 | | ||||||
Repayment of long-term debt, net |
| (17,715 | ) | |||||
Dividends paid |
(2,480 | ) | | |||||
Proceeds from issuance of stock and exercise of stock options |
640 | 186 | ||||||
|
|
|
|
|||||
Net cash provided (used) by financing activities |
19,110 | (17,682 | ) | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash flows |
(9 | ) | (14 | ) | ||||
Net Change in Cash |
2,773 | (13,758 | ) | |||||
Cash at Beginning of Period |
3,039 | 18,990 | ||||||
|
|
|
|
|||||
Cash at End of Period |
$ | 5,812 | $ | 5,232 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
Table of Contents
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
Note 1. Interim Financial Statements
The accompanying condensed consolidated financial statements of NN, Inc. have not been audited, except that the condensed consolidated balance sheet at December 31, 2013 was derived from our audited consolidated financial statements. In our opinion, these financial statements reflect all adjustments necessary to fairly state the results of operations for the three and six month periods ended June 30, 2014 and 2013, our financial position at June 30, 2014 and December 31, 2013, and the cash flows for the six month periods ended June 30, 2014 and 2013 on a basis consistent with our audited financial statements. These adjustments are of a normal recurring nature and are, in the opinion of management, necessary for fair statement of the financial position and operating results for the interim periods. As used in this Quarterly Report on Form 10-Q, the terms NN, the Company, we, our, or us mean NN, Inc. and its subsidiaries.
Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted from the interim financial statements presented in this Quarterly Report on Form 10-Q. These unaudited, condensed and consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto included in our most recent Annual Report on Form 10-K for the year ended December 31, 2013 which we filed with the Securities and Exchange Commission on March 14, 2014. The results for the three and six month periods ended June 30, 2014 are not necessarily indicative of results for the year ending December 31, 2014 or any other future periods.
Note 2. Acquisitions
RFK Valjcici d. d. Konjic (RFK)
On June 20, 2014, we acquired 79.2% of the outstanding shares of RFK Valjcici d. d. Konjic (RFK) for $9,756 in cash. RFK is a manufacturer of tapered rollers with operations in Konjic, Bosnia & Herzegovina. Its products, while complementary to NNs existing roller bearing components, will broaden the Companys product offering and allow penetration into adjacent markets. NN expects to acquire the remaining shares of RFK in the near future. In addition, we incurred fees from third parties as part of the purchase of $102, which were expensed as incurred in Selling, general and administrative expense within the Condensed Consolidated Statements of Comprehensive Income. The results of the operations of RFK have been consolidated with NN, Inc. since the date of acquisition. RFK has contributed revenues and net income of approximately $210 and $22, respectively, from the date of acquisition to June 30, 2014.
RFK, a listed company on the Sarajevo Stock Exchange, was founded in 1984 and is expected to have sales of approximately $12.0 million in 2014. RFK currently exports all of its products, predominately to customers serving the European truck, industrial vehicle and railway markets. NN will continue operations at the existing facilities in Bosnia & Herzegovina and will roll up the operations under our Metal Bearing Components Segment.
6
Table of Contents
NN, Inc.
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
The following table summarized the estimated fair values of assets acquired and liabilities assumed at the date of acquisition:
Assets acquired and liabilities assumed on June 20, 2014 |
||||
Current assets |
$ | 3,940 | ||
Property, plant, and equipment |
7,684 | |||
Intangible assets subject to amortization |
1,740 | |||
Goodwill |
732 | |||
|
|
|||
Total assets acquired |
$ | 14,096 | ||
Current liabilities |
$ | 1,781 | ||
|
|
|||
Total liabilities assumed |
$ | 1,781 | ||
|
|
|||
Net asset acquired |
$ | 12,315 | ||
|
|
In addition, we have reported non-controlling interest of $2,559 for RFK representing the fair value of the 20.8% of the shares outstanding we do not own as of June 30, 2014. The accounting for the business combination is based on currently available information and is considered preliminary. We are in the process of finalizing fair market valuations of all the net assets acquired given the purchase was made very close to the end of the quarter. We expect this process to be complete during the third quarter of 2014 and plan to disclose the final allocation within our quarterly report on Form 10-Q for the third quarter of 2014.
The intangible assets subject to amortization are for customer contracts and trade names totaling $1,740 and have a weighted average useful life of approximately 10 years. Goodwill of $732 arising from the acquisition is attributable primarily to the assembled workforce of the acquired business and strategic opportunities that are expected to arise from the acquisition of RFK.
VS Assets Purchase
On January 30, 2014, we purchased the majority of the operating assets of V-S Industries, V-S Precision, LLC and V-S Precision SA de DV (collectively referred to as VS) from the secured creditors of V-S Industries for $5,580 in cash and paid $1,840 for certain assumed liabilities. In addition, we incurred fees from third parties as part of the purchase of $716, which were expensed as incurred in Selling, general and administrative expense within the Condensed Consolidated Statements of Comprehensive Income. Finally, we incurred non-recurring costs directly related to the acquisition of $341 for integration. The results of the operations of VS have been consolidated with NN, Inc. since the date of acquisition. VS has contributed revenues and net loss of approximately $5,919 and $(950), including the integration costs, respectively, from the date of acquisition to June 30, 2014.
VS is a precision metal components manufacturer that supplies customers in a variety of industries including electric motors, HVAC, power tools, automotive and medical. The acquisition of VS will provide us with a complementary, but broader product offering and will allow penetration into adjacent markets. VS has two locations in Wheeling, Illinois and Juarez, Mexico and will roll up under the Precision Metal Components Segment.
7
Table of Contents
NN, Inc.
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
The following table summarized the fair values of assets acquired and liabilities assumed at the date of acquisition. We finalized the fair market valuations of all of the assets acquired and liabilities assumed at the acquisition date during the second quarter of 2014. The final allocation is disclosed below:
Assets acquired and liabilities assumed on January 30, 2014 |
March 31, 2014 |
2014 adjustments to fair value |
June 30, 2014 |
|||||||||
Current assets |
$ | 1,263 | $ | 144 | $ | 1,407 | ||||||
Property, plant, and equipment |
6,902 | 164 | 7,066 | |||||||||
Intangible assets subject to amortization |
75 | | 75 | |||||||||
Goodwill |
244 | (244 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
$ | 8,484 | $ | 64 | $ | 8,548 | ||||||
Current liabilities |
$ | 2,904 | $ | 64 | $ | 2,968 | ||||||
|
|
|
|
|
|
|||||||
Total liabilities assumed |
$ | 2,904 | $ | 64 | $ | 2,968 | ||||||
|
|
|
|
|
|
|||||||
Net asset acquired |
$ | 5,580 | $ | | $ | 5,580 | ||||||
|
|
|
|
|
|
Note 3. Inventories
Inventories are comprised of the following:
June 30, 2014 |
December 31, 2013 |
|||||||
Raw materials |
$ | 19,380 | $ | 15,448 | ||||
Work in process |
11,491 | 9,672 | ||||||
Finished goods |
30,670 | 29,410 | ||||||
|
|
|
|
|||||
$ | 61,541 | $ | 54,530 | |||||
|
|
|
|
Inventories on consignment at customer locations as of June 30, 2014 and December 31, 2013 totaled $5,733 and $4,735, respectively.
Inventories are stated at the lower of cost or market. Cost is determined using the average cost method. The inventory valuations above were developed using normalized production capacities for each of our manufacturing locations. Any costs from abnormal excess capacity or under-utilization of fixed production overheads are expensed in the period incurred and are not included as a component of inventory valuation.
Note 4. Net Income Per Share
The difference between the basic weighted average shares outstanding and the diluted weighted average shares outstanding for all periods reported are the effect of dilutive stock options calculated using the treasury stock method. The dilutive shares for the three and six month periods ended June 30, 2014 were 393 and 354, respectively. The dilutive shares for the three and six month periods ended June 30, 2013 were 36 and 33, respectively. There were no anti-dilutive options excluded from the dilutive shares outstanding for the three and six month periods ended June 30, 2014. Excluded from the dilutive shares outstanding for the three and six month periods ended June 30, 2013 were 1,027 of anti-dilutive options which had exercise prices ranging from $9.97 to $14.13.
Note 5. Segment Information
The segment information and the accounting policies of each segment are the same as those described in the notes to the consolidated financial statements entitled Segment Information and Summary of Significant Accounting Policies and Practices, respectively, included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013. We evaluate segment performance based on segment net income (loss). The 2013 segment net income (loss) amounts were amended to remove interest costs, net of taxes formerly allocated to the segments prior to the third quarter of 2013. We account for inter-segment sales and transfers at current market prices. We did not have any significant inter-segment transactions during the three and six month periods ended June 30, 2014 and 2013.
8
Table of Contents
NN, Inc.
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
(In Thousands of Dollars) |
Metal Bearing Components Segment |
Precision Metal Components Segment |
Plastic and Rubber Components Segment |
Corporate and Consolidations |
Total | |||||||||||||||
Three Months ended June 30, 2014 |
| |||||||||||||||||||
Revenues from external customers |
$ | 73,038 | $ | 25,267 | $ | 8,375 | $ | | $ | 106,680 | ||||||||||
Net income (loss) |
$ | 5,808 | $ | 1,457 | $ | 267 | $ | (2,332 | ) | $ | 5,200 | |||||||||
Six Months ended June 30, 2014 |
||||||||||||||||||||
Revenues from external customers |
$ | 143,938 | $ | 49,005 | $ | 16,265 | $ | | $ | 209,208 | ||||||||||
Net income (loss) |
$ | 11,764 | $ | 3,098 | $ | 418 | $ | (4,842 | ) | $ | 10,438 | |||||||||
Total assets |
$ | 227,313 | $ | 54,529 | $ | 17,718 | $ | 7,860 | $ | 307,420 | ||||||||||
(In Thousands of Dollars) |
Metal Bearing Components Segment |
Precision Metal Components Segment |
Plastic and Rubber Components Segment |
Corporate and Consolidations |
Total | |||||||||||||||
Three Months ended June 30, 2013 |
| |||||||||||||||||||
Revenues from external customers |
$ | 65,869 | $ | 21,543 | $ | 8,893 | $ | | $ | 96,305 | ||||||||||
Net income (loss) |
$ | 4,847 | $ | 1,819 | $ | 201 | $ | (2,097 | ) | $ | 4,770 | |||||||||
Six Months ended June 30, 2013 |
||||||||||||||||||||
Revenues from external customers |
$ | 129,557 | $ | 42,286 | $ | 18,259 | $ | | $ | 190,102 | ||||||||||
Net income (loss) |
$ | 8,871 | $ | 2,868 | $ | 460 | $ | (4,558 | ) | $ | 7,641 | |||||||||
Total assets |
$ | 189,756 | $ | 41,484 | $ | 19,909 | $ | 10,290 | $ | 261,439 |
Note 6. Post-Employment Benefit Liabilities
We provide certain post-employment benefits to employees at our Pinerolo and Veenendaal Plants that are either required by law or are local labor practice. These plans are described below.
In accordance with Italian law, we have an unfunded severance plan covering our Pinerolo Plant employees under which all employees at that location are entitled to receive severance indemnities upon termination of their employment.
9
Table of Contents
NN, Inc.
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
We have certain plans that cover our Veenendaal Plant employees that provide awards for employees who achieve 25 or 40 years of service and awards for employees upon retirement. The plans are unfunded and the benefits are based on years of service and rate of compensation at the time the award is paid.
The amounts shown in the table below represent the combined actual liabilities at June 30, 2014 and December 31, 2013, reported as a component of Other non-current liabilities in the Condensed Consolidated Balance Sheets.
June 30, 2014 |
December 31, 2013 |
|||||||
Beginning balance |
$ | 6,920 | $ | 6,930 | ||||
Amounts accrued |
204 | 1,019 | ||||||
Payments to employees/government managed plan |
(148 | ) | (1,331 | ) | ||||
Foreign currency impacts |
(66 | ) | 302 | |||||
|
|
|
|
|||||
Ending balance |
$ | 6,910 | $ | 6,920 | ||||
|
|
|
|
Note 7. Long-Term Debt and Short-Term Debt
Long-term debt and short-term debt at June 30, 2014 and December 31, 2013 consisted of the following:
June 30, 2014 |
December 31, 2013 |
|||||||
Borrowings under our $100,000 revolving credit facility bearing interest at a floating rate equal to LIBOR (0.1875% at June 30, 2014) plus an applicable margin of 1.25% at June 30, 2014, expiring October 26, 2017. |
$ | 37,500 | $ | 10,763 | ||||
Borrowings under our $40,000 aggregate principal amount of fixed rate notes bore interest at a fixed rate of 4.89% and matured on April 26, 2014. Annual principal payments of $5,714 began on April 26, 2008 and extend through the date of maturity. |
| 5,714 | ||||||
Borrowings under our $20,000 aggregate principal amount of fixed rate notes bearing interest at a fixed rate of 4.64% maturing on December 20, 2018. Annual principal payments of $4,000 will begin on December 22, 2014 and extend through the date of maturity. |
20,000 | 20,000 | ||||||
|
|
|
|
|||||
Total debt |
57,500 | 36,477 | ||||||
Less current maturities of long-term debt |
4,000 | 10,477 | ||||||
|
|
|
|
|||||
Long-term debt, excluding current maturities of long-term debt |
$ | 53,500 | $ | 26,000 | ||||
|
|
|
|
The $100,000 revolving credit facility may be expanded upon our request with approval of the lenders by up to $35,000 under the same terms and conditions. The loan agreement contains customary restrictions on, among other things, additional indebtedness, liens on our assets, sales or transfers of assets, investments, issuance of equity securities, and merger, acquisition and other fundamental changes in our business including a material adverse change clause, which if triggered would give the lenders the right to accelerate the maturity of the debt. The facility has a $10,000 swing line feature to meet short term cash flow needs. Any borrowings under this swing line are considered short term. Costs associated with entering into the revolving credit facility were capitalized and will be amortized into interest expense over the life of the facility. As of June 30, 2014 and December 31, 2013, $1,404 and $1,617, respectively of net capitalized loan origination costs related to the revolving credit facility were recorded on the condensed consolidated balance sheet within other non-current assets.
10
Table of Contents
NN, Inc.
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
The $20,000 fixed rate agreements contain customary restrictions on, among other things, additional indebtedness, liens on our assets, sales or transfers of assets, investments, issuance of equity securities, and mergers, acquisitions and other fundamental changes in our business including a material adverse change clause, which if triggered would give the lenders the right to accelerate the maturity of the debt. We incurred costs as a result of issuing these notes which have been recorded on the condensed consolidated balance sheet within other non-current assets and are being amortized over the term of the notes. The unamortized balance at June 30, 2014 and December 31, 2013 was $30 and $34, respectively.
Note 8. Goodwill, net
The changes in the carrying amount of goodwill, net for the six month period ended June 30, 2014 are as follows:
(In Thousands of Dollars) |
Metal Bearing Components Segment |
|||
Balance as of January 1, 2014 |
$ | 8,624 | ||
Currency translation impacts |
28 | |||
Goodwill acquired in acquisition |
732 | |||
|
|
|||
Balance as of June 30, 2014 |
$ | 9,384 | ||
|
|
The goodwill balance is tested for impairment on an annual basis during the fourth quarter and between annual tests if a triggering event occurs. As of June 30, 2014, there are no indications of impairment at the reporting units with a goodwill balance.
The goodwill acquired in acquisition during 2014 within the Metal Bearing Components segment was acquired during the three months ended June 30, 2014 with the acquisition of RFK (see Note 2 of the Notes to Condensed Consolidated Financial Statements).
Note 9. Intangible Assets, Net
The Precision Metal Components Segment has an indefinite lived intangible asset not subject to amortization of $900 related to the value of the trade names of Whirlaway. The intangible asset balance is tested for impairment on an annual basis during the fourth quarter and between annual tests if a triggering event occurs. There are no indicators of impairment for the intangible asset as of June 30, 2014.
Additionally, the Precision Metal Components Segment acquired a customer contract intangible asset and proprietary software intangible assets related to the acquisition of VS during the six months ended of June 30, 2014 of $75. These intangible assets have a weighted average useful life of 10 years and are subject to amortization of approximately $8 a year (See Note 2 of the Notes to Condensed Consolidated Financial Statements).
The Metal Bearing Components Segment acquired a customer contract intangible asset and a trade name intangible asset related to the acquisition of RFK during the six months ended June 30, 2014 of $1,749. These intangible assets have a weighted average useful life of 10 years and is subject to amortization of $175 per year. (See Note 2 of the Notes to Condensed Consolidated Financial Statements).
11
Table of Contents
NN, Inc.
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
Note 10. Shared-Based Compensation
During the three and six month periods ended June 30, 2014 and 2013, approximately $714 and $1,286 in 2014 and $664 and $1,094 in 2013, respectively, of compensation expense was recognized in selling, general and administrative expense for all share-based awards. During the six month period ended June 30, 2014, there were 97 share awards and 98 options awards to non-executive directors, officers and certain other key employees. During the six month period ended June 30, 2013, there were 95 share awards and 354 options awards to non-executive directors, officers and certain other key employees.
The restricted shares granted during the six month periods ended June 30, 2014 and 2013, vest pro-rata over three years. During the six month periods ended June 30, 2014 and 2013, we incurred $575 and $411, respectively, in expense related to restricted stock. The fair value of the shares issued was determined by using the grant date closing price of our common stock.
We incurred $711 and $683 of stock option expense in the six month periods ended June 30, 2014 and 2013, respectively. The fair value of our options cannot be determined by market value, as our options are not traded in an open market. Accordingly, the Black Scholes financial pricing model is utilized to estimate the fair value.
The following table provides a reconciliation of option activity for the six month period ended June 30, 2014:
Options |
Shares (000) | Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term |
Aggregate Intrinsic Value ($000) |
||||||||||||
Outstanding at January 1, 2014 |
1,233 | $ | 10.65 | |||||||||||||
Granted |
98 | $ | 19.69 | |||||||||||||
Exercised |
(65 | ) | $ | 11.84 | ||||||||||||
Forfeited or expired |
(8 | ) | $ | 12.62 | ||||||||||||
|
|
|||||||||||||||
Outstanding at June 30, 2014 |
1,258 | $ | 11.24 | 6.5 | $ | 17,995 | (1) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at June 30, 2014 |
882 | $ | 10.89 | 5.5 | $ | 12,964 | (1) | |||||||||
|
|
|
|
|
|
|
|
(1) | The intrinsic value is the amount by which the market price of our stock was greater than the exercise price of any individual option grant at June 30, 2014. |
Note 11. Provision for Income Taxes
For the six month periods ended June 30, 2014 and 2013, our effective tax rates were 32% and 35%, respectively. The difference between the U.S. federal statutory tax rate of 34% and our effective tax rates for the six months ended June 30, 2014 was primarily due to the effective tax rate being impacted by non-U.S. based earnings being taxed at lower rates.
As of June 30, 2014, we do not foresee any significant changes to our unrecognized tax benefits within the next twelve months.
Note 12. Commitments and Contingencies
All legal proceedings, with the exception of the bankruptcy of our German subsidiary discussed below, are of an ordinary and routine nature and are incidental to our operations. Management believes that such proceedings should not, individually or in the aggregate, have a material adverse effect on our business, financial condition, results of operations, or cash flows. In making that determination, we analyze the facts and circumstances of each case at least quarterly in consultation with our attorneys and determine a range of reasonably possible outcomes. The procedures performed include reviewing attorney and plaintiff correspondence, reviewing any filings made and discussing the facts of the case with local management and legal counsel. We have recognized loss contingencies of approximately $0 and $200 at June 30, 2014 and December 31, 2013, respectively, which we believe are adequate to cover all probable liabilities to be incurred by all of the cases in the aggregate.
12
Table of Contents
NN, Inc.
Notes To Condensed Consolidated Financial Statements
(In Thousands, Except Per Share Data)
(unaudited)
As discussed more fully in our Annual Report on Form 10-K filed March 14, 2014, the ultimate impact on NN of our wholly owned German subsidiary Kugelfertigung Eltmann GbmH (Eltmann or Eltmann Plant) filing for bankruptcy will depend on the findings of the bankruptcy court. We do not expect any further significant impacts on our condensed consolidated financial statements as a result of the liquidation of this subsidiary.
Note 13. Fair Value of Financial Instruments
The fair values of our fixed rate long-term borrowings are calculated by using a discounted cash flow analysis factoring in current market borrowing rates for similar types of borrowing arrangements considering our credit profile. The carrying value of our variable rate long-term borrowings is a reasonable approximation of fair value due to the variable interest rates. The fair value of our fixed rate and variable rate borrowings is determined using Level 2 inputs under the U.S. GAAP fair value hierarchy. The carrying amounts and fair values of our long-term debt are in the table below:
June 30, 2014 | December 31, 2013 | |||||||||||||||
(In Thousands of Dollars) |
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
||||||||||||
Variable rate long-term debt |
$ | 37,500 | $ | 37,500 | $ | 10,763 | $ | 10,763 | ||||||||
Fixed rate long-term debt |
$ | 20,000 | $ | 20,712 | $ | 25,714 | $ | 26,507 |
Note 14. Subsequent Events
On July 21, 2014, we announced the signing of a definitive agreement to acquire Autocam Corporation (Autocam) for $244,500 in cash, $25,000 in stock and the assumption of $30,500 in debt. Autocam is a global leader in the engineering, manufacture and assembly of highly complex, system critical components for fuel systems, engines and transmission, power steering and electric motors. This transaction is expected to contribute over $250,000 to our revenues on a pro forma full year basis. Additionally, this acquisition will leverage NNs and Autocams complementary core strengths and values and will position our Precision Metal Components business segment to outgrow its end markets by taking advantage of global market trends in fuel efficient technologies such as gasoline direct injection systems, high-pressure diesel injection systems and variable valve timing. We anticipate the transaction to close in the third quarter, subject to customary closing conditions and regulatory approval.
We expect to finance the acquisition of Autocam by obtaining a term loan facility in the aggregate principal amount of $350,000, and an asset-based credit facility in the aggregate principal amount of $100,000, each of which will be guaranteed by our existing and future domestic subsidiaries. Additional details regarding the acquisition of Autocam or the financing for the transaction may be found in our Current Report on Form 8-K filed with the Securities and Exchange Commission on July 22, 2014.
13
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
We wish to caution readers that this report contains, and our future filings, press releases and oral statements made by our authorized representatives may contain, forward-looking statements that involve certain risks and uncertainties. Such statements concern matters that involve risks, uncertainties and other factors which may cause the actual performance of the Company and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information contained herein is provided by us pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors.
Forward-looking statements generally can be identified by the use of forward-looking terminology such as assumptions, target, guidance, outlook, plans, projection, may, will, would, expect, intend, estimate, anticipate, believe, potential or continue (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, inventory levels, regulatory compliance costs and the our ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, our dependence on certain major customers, and the successful implementation of the global growth plan including development of new products. Similarly, statements made herein and elsewhere regarding pending or completed acquisitions are also forward-looking statements, including statements relating to the anticipated closing date of an acquisition, our ability to obtain required regulatory approvals or satisfy closing conditions, the costs of an acquisition and source(s) of financing, the future performance and prospects of an acquired business, the expected benefits of an acquisition on our future business and operations and our ability to successfully integrate recently acquired businesses.
For additional information concerning such risk factors and cautionary statements, please see the section titled Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, which we filed with the Securities and Exchange Commission on March 14, 2014.
14
Table of Contents
Results of Operations
Three Months Ended June 30, 2014 Compared to the Three Months Ended June 30, 2013.
OVERALL RESULTS
Consolidated NN, Inc. | ||||||||||||||||
(In Thousands of Dollars) | 2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 106,680 | $ | 96,305 | $ | 10,375 | ||||||||||
Foreign exchange effects |
2,183 | |||||||||||||||
Volume |
5,882 | |||||||||||||||
Acquisitions |
4,286 | |||||||||||||||
Price/ material inflation pass-through/mix |
(1,976 | ) | ||||||||||||||
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
84,285 | 75,751 | 8,534 | |||||||||||||
Foreign exchange effects |
1,725 | |||||||||||||||
Volume |
4,097 | |||||||||||||||
Acquisitions |
4,400 | |||||||||||||||
Cost reduction projects and other cost changes |
(1,046 | ) | ||||||||||||||
Mix |
(492 | ) | ||||||||||||||
Inflation |
(150 | ) | ||||||||||||||
Selling, general and administrative |
10,074 | 8,339 | 1,735 | |||||||||||||
Foreign exchange effects |
126 | |||||||||||||||
Acquisition Costs |
938 | |||||||||||||||
Acquisitions |
356 | |||||||||||||||
Increase in spending |
315 | |||||||||||||||
Depreciation and amortization |
4,084 | 4,294 | (210 | ) | ||||||||||||
Interest expense |
551 | 709 | (158 | ) | ||||||||||||
Loss on disposal of assets |
| 1 | (1 | ) | ||||||||||||
Other expense, net |
129 | (214 | ) | 343 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Income before provision for income taxes |
7,557 | 7,425 | 132 | |||||||||||||
Provision for income taxes |
2,357 | 2,655 | (298 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 5,200 | $ | 4,770 | $ | 430 | ||||||||||
|
|
|
|
|
|
Net Sales. Net sales increased during the second quarter of 2014 from the second quarter of 2013 principally due to increased volumes resulting from greater demand for our products in the European and Asian automotive markets. The growth with our customers was generally consistent with the overall growth in automotive production in those geographic regions. We have continued to benefit from improved market share with certain customers and adjacent market expansion. Additionally, our sales increased with the additional sales from the acquisition of the assets of VS during the first quarter of 2014.
The reduction in price and raw material pass-through (when compared with the second quarter of 2013) was driven mainly by lower levels of material inflation in our businesses which led to lower pass-through to our customers and due to contractual price decreases for certain long-term sales programs. The unfavorable sales impact related to mix was due to experiencing higher volumes with certain products that have lower prices than our average product assortment sold during the second quarter of 2013.
Cost of Products Sold (exclusive of depreciation and amortization shown separately below). Cost of products sold was primarily impacted by increased production costs at those units that experienced higher sales volumes, as discussed above. Additionally, cost of products sold increased related to the additional sales added with the acquisition of the assets of VS. Partially offsetting the increase were benefits from specific continuous improvement projects undertaken subsequent to the second quarter of 2013.
Selling, General and Administrative. The majority of the increase was due to $0.9 million in professional fees incurred related to the four announced acquisitions. In addition, VS added $0.4 million in costs to selling, general and administrative expenses.
15
Table of Contents
Provision for Income Taxes. The difference between the effective tax rate of 31% for the second quarter of 2014 versus the effective rate of 36% for the second quarter of 2013 was primarily due to generating a larger portion of our pre-tax profits at our foreign operations where our effective taxes are lower.
RESULTS BY SEGMENT
METAL BEARING COMPONENTS SEGMENT
Three months ended June 30, |
||||||||||||||||
(In Thousands of Dollars) |
2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 73,038 | $ | 65,869 | $ | 7,169 | ||||||||||
Foreign exchange effects |
2,183 | |||||||||||||||
Volume |
6,817 | |||||||||||||||
Acquisitions |
210 | |||||||||||||||
Price/Material inflation pass-through/mix |
(2,041 | ) | ||||||||||||||
Net income |
$ | 5,808 | $ | 4,847 | $ | 961 |
Net sales increased during the second quarter of 2014 from the second quarter of 2013 principally due to increased sales volumes resulting from greater demand for our products in the European and Asian automotive markets and market share gains with our customers. The reduction in price and raw material pass-through was driven mainly by lower levels of material inflation in our businesses which led to lower pass-through to our customers. The unfavorable sales impact related to mix was due to experiencing higher volumes with certain products that have lower prices than our average product assortment sold during the second quarter of 2013.
The main driver of the increased segment net income was the $1.5 million incremental net income from the increased sales volumes. These benefits were partially offset by price/mix negatively impacting net income by $0.7 million.
PRECISION METAL COMPONENTS SEGMENT
Three months ended June 30, |
||||||||||||||||
(In Thousands of Dollars) |
2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 25,267 | $ | 21,543 | $ | 3,724 | ||||||||||
Volume |
(191 | ) | ||||||||||||||
Acquisitions |
4,076 | |||||||||||||||
Price/mix/inflation |
(161 | ) | ||||||||||||||
Net income |
$ | 1,457 | $ | 1,819 | $ | (362 | ) |
The increased sales volumes in the second quarter of 2014 were due to sales added with the acquisition of the assets of VS during the first quarter of 2014. The main driver of the decreased segment net income was the impact of $0.2 million of integration costs at VS and a $0.3 million loss from operations at VS. Partially offsetting the loss at VS was $0.2 million in continuous improvement at Whirlaway.
16
Table of Contents
PLASTIC AND RUBBER COMPONENTS SEGMENT
Three months ended June 30, |
||||||||||||||||
(In Thousands of Dollars) |
2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 8,375 | $ | 8,893 | $ | (518 | ) | |||||||||
Volume |
(744 | ) | ||||||||||||||
Price/mix/inflation |
226 | |||||||||||||||
Net income |
$ | 267 | $ | 201 | $ | 66 |
Sales decreased due to lower volume from certain sales programs ending. Segment net income was higher despite the $0.2 million negative effect of lower sales volume. Benefits from continuous improvement projects had a favorable $0.3 million impact on net income more than offsetting the unfavorable volume effects.
Results of Operations
Six Months Ended June 30, 2014 Compared to the Six Months Ended June 30, 2013.
OVERALL RESULTS
Consolidated NN, Inc. | ||||||||||||||||
(In Thousands of Dollars) | 2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 209,208 | $ | 190,102 | $ | 19,106 | ||||||||||
Foreign exchange effects |
4,024 | |||||||||||||||
Volume |
13,636 | |||||||||||||||
Acquisitions |
6,129 | |||||||||||||||
Price/material inflation pass-through/mix |
(4,683 | ) | ||||||||||||||
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
164,569 | 150,268 | 14,301 | |||||||||||||
Foreign exchange effects |
3,172 | |||||||||||||||
Volume |
9,337 | |||||||||||||||
Acquisitions |
6,529 | |||||||||||||||
Cost reduction projects and other cost changes |
(2,825 | ) | ||||||||||||||
Mix |
(982 | ) | ||||||||||||||
Inflation |
(930 | ) | ||||||||||||||
Selling, general and administrative |
20,104 | 17,445 | 2,659 | |||||||||||||
Foreign exchange effects |
239 | |||||||||||||||
Acquisitions Costs |
1,428 | |||||||||||||||
Acquisitions |
571 | |||||||||||||||
Increase in spending |
421 | |||||||||||||||
Depreciation and amortization |
7,961 | 8,825 | (864 | ) | ||||||||||||
Interest expense |
1,115 | 1,494 | (379 | ) | ||||||||||||
Loss (gain) on disposal of assets |
| 5 | (5 | ) | ||||||||||||
Other expense (income), net |
212 | 365 | (153 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Income before provision for income taxes |
15,247 | 11,700 | 3,547 | |||||||||||||
Provision for income taxes |
4,809 | 4,059 | 750 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 10,438 | $ | 7,641 | $ | 2,797 | ||||||||||
|
|
|
|
|
|
17
Table of Contents
Net Sales. Net sales increased during the first six months of 2014 from the first six months of 2013 principally due to increased volumes from greater demand for our products in the European, North American and Asian automotive markets. The growth with our customers over the prior year was generally consistent with the overall growth in automotive production in those geographic regions. Additionally, we have continued to benefit from improved market share with certain customers and adjacent market expansion. Finally, our sales increased with the sales added by the acquisition of VS during the first quarter of 2014.
The reduction in price and raw material pass-through (when compared with the first six months of 2013) was driven mainly by lower levels of material inflation in our businesses which led to lower pass-through to our customers and due to contractual price decreases for certain long-term sales programs. The unfavorable sales impact related to mix was due to experiencing higher volumes with certain products that have lower prices than our average product assortment sold during the first six months of 2013.
Cost of Products Sold (exclusive of depreciation and amortization shown separately below). Cost of products sold was primarily impacted by increased production costs at those units that experienced higher sales volumes, as discussed above. Additionally, cost of products sold increased related to the additional sales added with the acquisition of the majority of the assets of VS. Partially offsetting the increase in cost of products sold were benefits from specific continuous improvement projects undertaken subsequent to the first half of 2013.
Selling, General and Administrative. The majority of the increase was due to $1.4 million in professional fees incurred related to the four announced acquisitions. In addition, VS added $0.6 million in costs to selling, general and administrative expenses.
Provision for Income Taxes. The difference between the effective tax rate of 32% for the first half of 2014 versus the effective rate of 35% for the first half of 2013 was primarily due to generating a larger portion of our pre-tax profits in our foreign operations where our effective taxes are lower.
RESULTS BY SEGMENT
METAL BEARING COMPONENTS SEGMENT
Six months ended June 30, |
||||||||||||||||
(In Thousands of Dollars) |
2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 143,938 | $ | 129,557 | $ | 14,381 | ||||||||||
Foreign exchange effects |
4,024 | |||||||||||||||
Volume |
14,992 | |||||||||||||||
Acquisitions |
210 | |||||||||||||||
Price/material inflation pass-through/mix |
(4,845 | ) | ||||||||||||||
Net income |
$ | 11,764 | $ | 8,871 | $ | 2,893 |
Net sales increased during the first half of 2014 from the first half of 2013 principally due to increased sales volumes resulting from greater demand for our products in the European, North American and Asian automotive markets and from better overall market penetration with our customers. The reduction in price and raw material pass-through was driven mainly by lower levels of material inflation in our businesses which led to lower pass-through to our customers. The unfavorable sales impact related to mix was due to certain products sold during the first half of 2014 being lower priced than our average product assortment sold during the first half of 2013.
The main driver of the increased segment net income was the $3.2 million incremental net income from the increased sales volumes. Additionally, the segment benefited from $1.2 million in additional net income from continuous improvement projects. These benefits were partially offset by price/mix negatively impacting net income by $1.5 million.
18
Table of Contents
PRECISION METAL COMPONENTS SEGMENT
Six months ended June 30, |
||||||||||||||||
(In Thousands of Dollars) |
2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 49,005 | $ | 42,286 | $ | 6,719 | ||||||||||
Volume |
1,050 | |||||||||||||||
Acquisitions |
5,919 | |||||||||||||||
Price/mix |
(250 | ) | ||||||||||||||
Net income |
$ | 3,098 | $ | 2,868 | $ | 230 |
The increased sales volumes in the first half of 2014 were due to greater demand with certain customers in the North American automotive market generally in line with the overall growth in automotive production and greater demand with our HVAC customer. Additionally, sales increased due to sales added with the acquisition of the assets of VS during the first quarter of 2014. The main driver of the increased segment net income was the impact of $0.6 million in additional segment net income from increased sales volumes and $0.6 million in segment net income from continuous improvement projects and operational improvement. These gains were offset by the loss at VS of $0.9 million from operations and due to integration costs.
PLASTIC AND RUBBER COMPONENTS SEGMENT
Six months ended June 30, |
||||||||||||||||
(In Thousands of Dollars) |
2014 | 2013 | Change | |||||||||||||
Net sales |
$ | 16,265 | $ | 18,259 | $ | (1,994 | ) | |||||||||
Volume |
(2,406 | ) | ||||||||||||||
Price/material pass-through |
412 | |||||||||||||||
Net income |
$ | 418 | $ | 460 | $ | (42 | ) |
Sales decreased due to lower volume from certain sales programs ending. Segment net income was down $0.6 million due to the negative effects of lower sales volumes and not being able to fully offset fixed production costs as sales declined. Benefits from continuous improvement projects had a favorable $0.6 million impact on net income mostly offsetting the unfavorable volume effects.
Changes in Financial Condition
From December 31, 2013 to June 30, 2014, our total assets increased $45.0 million and our current assets increased $32.3 million. Foreign exchange translation impacted the balance sheet in comparing changes in account balances from December 31, 2013 to June 30, 2014 by decreasing total assets $2.1 million and current assets $0.9 million.
In comparing the December 31, 2013 to June 30, 2014 balance sheets, it should be noted that we acquired $8.5 million assets and assumed $3.0 million in liabilities in relation to the acquisition of the majority of the assets of VS and $14.1 million assets and assumed $1.8 million in liabilities in relation to the acquisition of RFK.
Beyond the acquisitions, the increase in total assets was due to a $20.6 million increase in accounts receivables from a 23% increase in sales volume experienced in June/May of 2014 compared with sales levels in December/November of 2013. The days sales outstanding at June 30, 2014 were up slightly from the days sales outstanding at December 31, 2013 due to higher sales volumes with certain customers that have extended credit terms.
19
Table of Contents
From December 31, 2013 to June 30, 2014, our total liabilities increased $33.9 million. The majority of the increase was the $21.0 million increase in long-term debt and current maturities of long-term debt primarily due to acquisitions of VS and RFK. Additionally, accounts payable increased $6.9 million driven by higher levels of spending for raw materials and production supplies due to increased production levels in the second quarter of 2014 compared to the fourth quarter of 2013.
Working capital, which consists principally of accounts receivable and inventories offset by accounts payable and current maturities of long-term debt, was $82.7 million at June 30, 2014 as compared to $56.3 million at December 31, 2013. The ratio of current assets to current liabilities increased from 1.81:1 at December 31, 2013 to 2.10:1 at June 30, 2014. The increase in working capital was due primarily to the increase in accounts receivable partially offset by the related increases in accounts payable, as discussed above.
Cash provided by operations was $5.7 million for the first six months of 2014 compared with cash provided by operations of $8.8 million for the same period in 2013. The unfavorable variance was principally due to the increase in accounts receivable in 2014 versus 2013, as discussed above.
Cash used by investing activities was $22.0 million for the first six months of 2014 compared with cash used by investing activities of $4.9 million for the same period in 2013. The difference was primarily due to the $16.2 million spent on acquiring VS and RFK.
Cash provided by financing activities was $19.1 million for the first six months of 2014, compared with cash used by financing activities of $17.7 million for the same period in 2013. The difference was primarily related to using debt in the first half of 2014 to fund working capital expansion and the acquisitions of VS and RFK. In the first half of 2013, we reduced our cash balances to fund working capital expansion and pay down our debt.
Liquidity and Capital Resources
Amounts outstanding under our $100.0 million credit facility and our $60.0 million of fixed rate notes as of June 30, 2014 were $37.5 million (including $0.0 million under our swing line of credit) and $20.0 million, respectively. As of June 30, 2014, we can borrow up to an additional $61.6 million under the $100.0 million credit facility (including $10.0 million under our swing line of credit) subject to limitations based on existing financial covenants. The $61.6 million of availability is net of $0.9 million of outstanding letters of credit at June 30, 2014, which are considered as usage of the facility.
We were in compliance with all covenants related to our $100.0 million credit facility and our $60.0 million in fixed rate notes as of June 30, 2014. The specific covenants to which we are subject and the actual results achieved for the six month period ended June 30, 2014 are stated below:
Financial Covenants |
Required Covenant Level |
Actual Level Achieved | ||
Interest coverage ratio | Not to be less than 3.00 to 1.00 as of the last day of any fiscal quarter | 11.44 to 1.00 | ||
Fixed charge coverage | Not to be less than 1.00 to 1.00 as of the last day of any fiscal quarter | 1.56 to 1.00 | ||
Leverage ratio | Not to exceed 2.75 to 1.00 for the most recently completed four fiscal quarters | 1.31 to 1.00 | ||
Capital expenditures | Not to invest more than $25.4 million during the fiscal year 2014 | $5.8 million |
Many of our locations use the Euro as their functional currency. In 2014, the fluctuation of the Euro against the U.S. Dollar favorably impacted revenue and net income. As of June 30, 2014, no currency hedges were in place. Changes in value of the U.S. Dollar and/or Euro against foreign currencies could impair our ability to compete with international competitors for foreign as well as domestic sales.
20
Table of Contents
We have made planned capital expenditures totaling $5.8 million as of June 30, 2014. During 2014, we expect to spend up to $23.0 million on capital expenditures, the majority of which relate to new or expanded business. Due to the timing of capital projects we expect that spending in the second half of the year will be heavier than the first half. We believe that funds generated from operations and borrowings from our credit facilities will be sufficient to finance our capital expenditures and working capital needs through June 2015. We base this assertion on our current availability for borrowing of up to $61.6 million and our forecasted positive cash flow from operations for the remainder of 2014.
During the third quarter of 2014, we expect to obtain a term loan facility in the aggregate principal amount of $350 million, and an asset-based credit facility in the aggregate principal amount of $100 million. We expect to enter into these debt facilities in order to pay off our current credit facilities and to fund the Autocam transaction which is expected to close during the third quarter of 2014.
Seasonality and Fluctuation in Quarterly Results
Historically, our net sales in the Metal Bearing Components Segment have been of a seasonal nature due to the fact that a significant portion of our sales are to European customers that have significantly slower production during the month of August.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements that have, or are reasonably likely to have, a material current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
Our critical accounting policies, including the assumptions and judgments underlying them, are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013, including those policies as discussed in Note 1 to the Notes to Consolidated Financial Statements accompanying our Annual Report. There have been no changes to these policies during the three month period ended June 30, 2014.
Recent Events
As discussed in Note 14 to the Notes to Condensed Consolidated Financial Statements accompanying this report, on July 21, 2014, we announced the signing of a definitive agreement to acquire Autocam Corporation for $244.5 million in cash, $25.0 million in stock and the assumption of $30.5 million in debt. This transaction is expected to contribute over $250 million to our revenues on a pro forma full year basis. We expect to finance the acquisition of Autocam by obtaining a term loan facility in the aggregate principal amount of $350 million, and an asset-based credit facility in the aggregate principal amount of $100 million, each of which will be guaranteed by our existing and future domestic subsidiaries.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
We are exposed to changes in financial market conditions in the normal course of our business due to use of certain financial instruments as well as transacting in various foreign currencies. To mitigate the exposure to these market risks, we have established policies, procedures and internal processes governing our management of financial market risks. We are exposed to changes in interest rates primarily as a result of our borrowing activities. At June 30, 2014, we had $37.5 million outstanding under our variable rate revolving credit facilities and $20.0 million of fixed rate notes outstanding. See Note 7 of the Notes to Condensed Consolidated Financial Statements. At June 30, 2014, a one-percent increase in the interest rate charged on our outstanding variable rate borrowings would result in interest expense increasing annually by approximately $0.4 million.
Translation of our operating cash flows denominated in foreign currencies is impacted by changes in foreign exchange rates. We did not hold a position in any foreign currency hedging instruments as of June 30, 2014.
21
Table of Contents
Item 4. | Controls and Procedures |
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Exchange Act)). Our disclosure controls are designed to ensure that material information relating to us is made known to our Chief Executive Officer and Chief Financial Officer by others within our organization. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of June 30, 2014 to ensure that information required to be disclosed in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
There have been no changes in the fiscal quarter ended June 30, 2014 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II. Other Information
Item 1. | Legal Proceedings |
All legal proceedings, with the exception of the bankruptcy of our German subsidiary discussed below, are of an ordinary and routine nature and are incidental to our operations. Management believes that such proceedings should not, individually or in the aggregate, have a material adverse effect on our business, financial condition, results of operations, or cash flows. In making that determination, we analyze the facts and circumstances of each case at least quarterly in consultation with our attorneys and determine a range of reasonably possible outcomes. The procedures performed include reviewing attorney and plaintiff correspondence, reviewing any filings made and discussing the facts of the case with local management and legal counsel. We have recognized loss contingencies of approximately $0.0 million and $0.2 million at June 30, 2014 and December 31, 2013, respectively, which we believe are adequate to cover all probable liabilities to be incurred by all of the cases in the aggregate.
As discussed more fully in our Annual Report on Form 10-K filed March 14, 2014, the ultimate impact on NN of our wholly owned German subsidiary Kugelfertigung Eltmann GbmH (Eltmann or Eltmann Plant) filing for bankruptcy will depend on the findings of the bankruptcy court. We do not expect any further significant impacts on our condensed consolidated financial statements as a result of the liquidation of this subsidiary.
Item 1.A. | Risk Factors |
Our risk factors are disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 under Item 1.A. Risk Factors. There have been no material changes to these risk factors since December 31, 2013.
22
Table of Contents
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
We withheld the following shares of common stock to satisfy tax withholding obligations during the second quarter of 2014 from the distributions described below. These shares may be deemed to be issuer purchases of shares that are required to be disclosed pursuant to this Item.
Period |
Total Number of Shares Purchased(1) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plan or Programs(1) |
||||||||||||
April 2014 |
| | | | ||||||||||||
May 2014 |
1,573 | $ | 23.85 | | | |||||||||||
June 2014 |
2,083 | $ | 24.92 | | | |||||||||||
|
|
|
|
|||||||||||||
Total |
3,656 | $ | 24.46 |
(1) | Shares were withheld to pay for tax obligations due upon the vesting of restricted stock held by certain employees granted under the NN, Inc. 2011 Stock Incentive Plan. The NN, Inc. 2011 Stock Incentive Plan provides for the withholding of shares to satisfy tax obligations. It does not specify a maximum number of shares that can be withheld for this purpose. |
Item 3. | Defaults upon Senior Securities |
None
Item 4. | Mine Safety Disclosures |
Not applicable
Item 5. | Other Information |
None
Item 6. | Exhibits |
31.1 | Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended. | |
31.2 | Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended. | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document |
23
Table of Contents
101.SCH | XBRL Taxonomy Extension Service | |
101.CAL | Taxonomy Calculation Linkbase | |
101.LAB | XBRLTaxonomy Label Linkbase | |
101.PRE | XBRL Presentation Linkbase Document | |
101.DEF | XBRL Definition Linkbase Document |
24
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NN, Inc. | ||||||
(Registrant) |
Date: August 8, 2014 | /s/ Richard D. Holder | |||||
Richard D. Holder, | ||||||
President and Chief Executive Officer | ||||||
(Duly Authorized Officer) |
Date: August 8, 2014 | /s/ James H. Dorton | |||||
James H. Dorton | ||||||
Senior Vice President Corporate Development and | ||||||
Chief Financial Officer (Principal Financial Officer) (Duly Authorized Officer) |
Date: August 8, 2014 | /s/ William C. Kelly, Jr. | |||||
William C. Kelly, Jr., | ||||||
Vice President and Chief Administrative Officer (Duly Authorized Officer) |
Date: August 8, 2014 | /s/ Thomas C. Burwell, Jr. | |||||
Thomas C. Burwell, Jr. | ||||||
Vice President, Chief Accounting Officer and Corporate Controller (Principal Accounting Officer) |
25