NN INC - Quarter Report: 2017 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-23486
NN, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 62-1096725 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
207 Mockingbird Lane
Johnson City, Tennessee 37604
(Address of principal executive offices, including zip code)
(423) 434-8300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 1, 2017, there were 27,465,072 shares of the registrants common stock, par value $0.01 per share, outstanding.
Table of Contents
NN, Inc.
Page No. | ||||||
Item 1. | Financial Statements | 3 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 16 | ||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 20 | ||||
Item 4. | Controls and Procedures | 21 | ||||
Item 1. | Legal Proceedings | 22 | ||||
Item 1A. | Risk Factors | 22 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 23 | ||||
Item 3. | Defaults Upon Senior Securities | 23 | ||||
Item 4. | Mine Safety Disclosures | 23 | ||||
Item 5. | Other Information | 23 | ||||
Item 6. | Exhibits | 23 | ||||
23 |
2
Table of Contents
Item 1. | Financial Statements |
NN, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months ended | ||||||||
March 31, | ||||||||
(in thousands, except per share data) | 2017 | 2016 | ||||||
Net sales |
$ | 226,314 | $ | 212,226 | ||||
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
166,954 | 159,754 | ||||||
Selling, general and administrative |
21,494 | 20,712 | ||||||
Depreciation and amortization |
15,568 | 17,348 | ||||||
Restructuring and integration |
140 | 2,538 | ||||||
|
|
|
|
|||||
Income from operations |
22,158 | 11,874 | ||||||
Interest expense |
14,956 | 16,422 | ||||||
Derivative losses on change in interest rate swap fair value |
(88 | ) | | |||||
Other (income) expense, net |
(724 | ) | (1,129 | ) | ||||
|
|
|
|
|||||
Income (loss) before provision (benefit) for income taxes and share of net income from joint venture |
8,014 | (3,419 | ) | |||||
Provision (benefit) expense for income taxes |
2,300 | (720 | ) | |||||
Share of net income from joint venture |
1,693 | 1,400 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | 7,407 | $ | (1,299 | ) | |||
|
|
|
|
|||||
Other comprehensive income: |
||||||||
Change in fair value of interest rate hedge |
| (1,002 | ) | |||||
Foreign currency translation gain |
4,706 | 6,719 | ||||||
|
|
|
|
|||||
Other comprehensive income |
4,706 | 5,717 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 12,113 | $ | 4,418 | ||||
|
|
|
|
|||||
Basic income per share: |
||||||||
Net income (loss) |
$ | 0.27 | $ | (0.05 | ) | |||
|
|
|
|
|||||
Weighted average shares outstanding |
27,303 | 26,869 | ||||||
|
|
|
|
|||||
Diluted income per share: |
||||||||
Net income (loss) |
$ | 0.27 | $ | (0.05 | ) | |||
|
|
|
|
|||||
Weighted average shares outstanding |
27,634 | 26,869 | ||||||
|
|
|
|
|||||
Cash dividends per common share |
$ | 0.07 | $ | 0.07 | ||||
|
|
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
3
Table of Contents
NN, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except per share data) | March 31, | December 31, | ||||||
2017 | 2016 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | 19,583 | $ | 14,405 | ||||
Accounts receivable, net |
159,569 | 139,547 | ||||||
Inventories |
116,561 | 114,851 | ||||||
Other current assets |
14,629 | 11,752 | ||||||
|
|
|
|
|||||
Total current assets |
310,342 | 280,555 | ||||||
Property, plant and equipment, net |
328,214 | 322,953 | ||||||
Goodwill, net |
451,447 | 450,311 | ||||||
Intangible assets, net |
250,112 | 255,981 | ||||||
Investment in joint venture |
42,387 | 40,694 | ||||||
Other non-current assets |
8,541 | 9,892 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,391,043 | $ | 1,360,386 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 77,673 | $ | 75,719 | ||||
Accrued salaries, wages and benefits |
23,450 | 24,996 | ||||||
Income taxes payable |
8,014 | 2,125 | ||||||
Current maturities of long-term debt |
10,753 | 12,751 | ||||||
Current portion of obligation under capital lease |
3,664 | 3,762 | ||||||
Other current liabilities |
26,633 | 19,263 | ||||||
|
|
|
|
|||||
Total current liabilities |
150,187 | 138,616 | ||||||
Non-current deferred tax liabilities |
99,051 | 99,591 | ||||||
Long-term debt, net of current portion |
799,450 | 785,713 | ||||||
Accrued post-employment benefits |
5,512 | 5,765 | ||||||
Obligation under capital lease, net of current portion |
5,063 | 5,851 | ||||||
Other |
3,901 | 9,651 | ||||||
|
|
|
|
|||||
Total liabilities |
1,063,164 | 1,045,187 | ||||||
Total stockholders equity |
327,879 | 315,199 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 1,391,043 | $ | 1,360,386 | ||||
|
|
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
4
Table of Contents
NN, Inc.
Condensed Consolidated Statement of Changes in Stockholders Equity
(Unaudited)
Common Stock | Accumulated | |||||||||||||||||||||||||||
(in thousands of dollars and shares) | Number of shares |
Par value |
Additional paid in capital |
Retained earnings |
other comprehensive income (loss) |
Non- controlling interest |
Total | |||||||||||||||||||||
Balance, December 31, 2016 |
27,249 | $ | 272 | $ | 284,508 | $ | 55,509 | $ | (25,122 | ) | $ | 32 | $ | 315,199 | ||||||||||||||
Net income |
| | | 7,407 | | | 7,407 | |||||||||||||||||||||
Dividends paid |
| | | (1,910 | ) | | | (1,910 | ) | |||||||||||||||||||
Stock option expense |
| | 381 | | | | 381 | |||||||||||||||||||||
Shares issued for option exercises |
80 | 1 | 911 | | | | 912 | |||||||||||||||||||||
Restricted and performance based stock compensation expense |
83 | | 771 | | | | 771 | |||||||||||||||||||||
Restricted shares forgiven for taxes and forfeited |
(14 | ) | | (327 | ) | | | | (327 | ) | ||||||||||||||||||
Foreign currency translation gain |
| | | | 4,706 | | 4,706 | |||||||||||||||||||||
Adoption of new accounting standard (see Note 1) |
| | | 740 | | | 740 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, March 31, 2017 |
27,398 | $ | 273 | $ | 286,244 | $ | 61,746 | $ | (20,416 | ) | $ | 32 | $ | 327,879 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
5
Table of Contents
NN, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31, |
||||||||
(in thousands of dollars) | 2017 | 2016 | ||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 7,407 | $ | (1,299 | ) | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
15,568 | 17,348 | ||||||
Amortization of debt issuance costs |
1,221 | 911 | ||||||
Total derivative mark-to-market gains, net of cash settlements |
(88 | ) | | |||||
Joint venture net income in excess of cash received |
(1,693 | ) | (1,400 | ) | ||||
Compensation expense from issuance of restricted stock and incentive stock options |
1,152 | 1,001 | ||||||
Deferred income tax benefit |
| 1,029 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(19,332 | ) | (20,318 | ) | ||||
Inventories |
(1,025 | ) | (283 | ) | ||||
Accounts payable |
1,394 | 1,191 | ||||||
Other |
605 | 5,341 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
5,209 | 3,521 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Acquisition of property, plant and equipment |
(8,565 | ) | (8,008 | ) | ||||
Proceeds from disposals of property, plant and equipment |
27 | 17 | ||||||
|
|
|
|
|||||
Net cash used by investing activities |
(8,538 | ) | (7,991 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Dividends Paid |
(1,910 | ) | (1,879 | ) | ||||
Proceeds from long-term debt |
14,000 | 11,000 | ||||||
Repayment of long-term debt |
(1,437 | ) | (1,437 | ) | ||||
Repayment of short-term debt, net |
(2,045 | ) | (969 | ) | ||||
Proceeds from issuance of stock and exercise of stock options |
912 | | ||||||
Shares withheld to satisfy income tax withholding |
(327 | ) | (89 | ) | ||||
Principal payments on capital lease |
(901 | ) | (1,342 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
8,292 | 5,284 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash flows |
215 | (822 | ) | |||||
Net change in cash and cash equivalents |
5,178 | (8 | ) | |||||
Cash and cash equivalents at beginning of period |
14,405 | 15,087 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 19,583 | $ | 15,079 | ||||
|
|
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
6
Table of Contents
NN, Inc.
Notes to Condensed Consolidated Financial Statements
March 31, 2017
(Unaudited)
(In thousands, except per share data)
Note 1. Interim Financial Statements
We are a diversified industrial company and a leading global manufacturer of high precision bearing components, industrial plastic products and precision metal components to a variety of markets on a global basis. We have 40 manufacturing plants in North America, Western Europe, Eastern Europe, South America and Asia. Our business is aggregated into three reportable segments, the Precision Bearing Components Group, the Precision Engineered Products Group and the Autocam Precision Components Group. As used in this Quarterly Report on Form 10-Q, the terms NN, the Company, we, our, or us mean NN, Inc. and its subsidiaries.
The accompanying Condensed Consolidated Financial Statements of NN, Inc. have not been audited, except that the Condensed Consolidated Balance Sheet at December 31, 2016 was derived from our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2016 (the 2016 Annual Report), which was filed with the U.S. Securities and Exchange Commission (the SEC), on March 16, 2017. In our opinion, these Condensed Consolidated Financial Statements reflect all adjustments necessary to fairly state the results of operations for the three month periods ended March 31, 2017 and 2016, our financial position at March 31, 2017 and December 31, 2016, and the cash flows for the three month periods ended March 31, 2017 and 2016 on a basis consistent with our audited consolidated financial statements. These adjustments are of a normal recurring nature and are, in the opinion of management, necessary to present fairly our financial position and operating results for the interim periods.
Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted from the interim financial statements presented in this Quarterly Report on Form 10-Q. These unaudited, Condensed Consolidated Financial Statements should be read in conjunction with our audited consolidated financial statements and the notes thereto included in the 2016 Annual Report. The results for the three months ended March 31, 2017 are not necessarily indicative of results for the year ending December 31, 2017 or any other future periods.
Newly Adopted Accounting Standards
During March 2016, accounting standard update (ASU) 2016-09 Improvements to Employee Share-Based Payment Accounting was issued regarding the guidance of how companies will account for certain aspects of share-based payments to employees. Entities will be required to recognize the income tax effects of awards in the income statement when the awards vest or are settled (i.e., additional paid-in capital or APIC pools will be eliminated). The guidance on employers accounting for an employees use of shares to satisfy the employers statutory income tax withholding obligation and for forfeitures is changing. The guidance is effective for public business entities for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. As of January 1, 2017, we adopted ASU 2016-09 and the results of the Standard are reflected in the three months ended March 31, 2017 balances. Upon adoption, historical tax benefits were reclassified from deferred taxes to retained earnings, prospective tax benefits will be recognized in income tax expense; tax payments in respect of shares withheld for taxes are now classified in the financing section of the statement of cash flows; and the dilutive earnings per share calculation excludes the tax benefits that generated more diluted shares. The effects of adoption were immaterial to the Financial Statements.
Issuance of New Accounting Standards
In May 2014, the FASB issued accounting guidance that provides a single, comprehensive revenue recognition model for all contracts with customers and supersedes most of the existing revenue recognition requirements. Under this guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued accounting guidance that delayed the effective date of this standard by one year, making the guidance effective for fiscal years beginning after December 15, 2017. The new revenue guidance may impact the timing of recognition for certain Companys customer incentives. Factors that will affect pre-and post-implementation include, but are not limited to, identifying all the contracts that exist and whether incidental obligations or marketing incentives included in those contracts are performance obligations. The revenue recognition standard may impact the timing of when revenue received under these performance obligations is recognized. We are still evaluating the impact the adoption of these ASC updates will have on our financial condition, results of operations and cash flows by performing scoping and contract analysis procedures. We intend to adopt these standards effective January 1, 2018 on a full retrospective transition method and also intend on applying all practical expedients related to completed contracts upon adoption. Our final evaluation of the impact of adopting these ASC updates is expected to be completed during 2017.
7
Table of Contents
On February 25, 2016, the FASB issued ASU 2016-02, Leases (ASU 2016-02). ASU 2016-02 creates Topic 842, Leases, in the FASB Accounting Standards Codification (FASB ASC) and supersedes FASB ASC 840, Leases. Entities that hold numerous equipment and real estate leases, in particular those with numerous operating leases, will be most affected by the new guidance. The leasing accounting standard is effective for public companies beginning January 1, 2019 with modified retrospective adoption required and early adoption permitted. The amendments in ASU 2016-02 are expected to impact balance sheets at many companies by adding lease-related assets and liabilities. This may affect compliance with contractual agreements and loan covenants. We have also carried out inquiries within segment locations compiling information on operating and capital leases. We are currently evaluating the impacts of the lease accounting standards regarding these and other leases identified on our financial position or results of operations and related disclosures.
The FASB issued ASU 2016-15 - Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force) (ASU 2016-15). This ASU provides clarification on how certain cash receipts and cash payments are presented and classified on the statement of cash flows. This ASU is effective for annual and interim periods beginning in 2018 and is required to be adopted using a retrospective approach if practicable, with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its Consolidated Statement of Cash Flows.
During January 2017, the FASB issued ASU 2017-04 Intangibles Goodwill and Other (Topic 350) Simplifying the Test for Goodwill Impairment that eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of todays goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting units carrying amount over its fair value (i.e., measure the charge based on todays Step 1). The standard has tiered effective dates, starting in 2020 for calendar-year public business entities that meet the definition of an SEC filer. Early adoption is permitted for interim and annual goodwill impairment testing dates after January 1, 2017. We are currently evaluating the impact this new guidance is expected to have on our financial position or results of operations and related disclosures.
Except for per share data or as otherwise indicated, all dollar amounts presented in the tables in these Notes to the Condensed Consolidated Financial Statements are in thousands.
Note 2. Inventories
Inventories are comprised of the following:
March 31, 2017 |
December 31, 2016 |
|||||||
Raw materials |
$ | 51,022 | $ | 49,205 | ||||
Work in process |
32,829 | 31,348 | ||||||
Finished goods |
32,710 | 34,298 | ||||||
|
|
|
|
|||||
Inventories |
$ | 116,561 | $ | 114,851 | ||||
|
|
|
|
Inventories on consignment at customer locations as of March 31, 2017 and December 31, 2016 totaled $4.4 million and $5.0 million, respectively.
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the average cost method. The inventory valuations above were developed using normalized production capacities for each of our manufacturing locations. Any costs from abnormal excess capacity or underutilization of fixed production overheads are expensed in the period incurred and are not included as a component of inventory valuation.
8
Table of Contents
Note 3. Net Income Per Share
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
Net income (loss) |
$ | 7,407 | $ | (1,299 | ) | |||
Weighted average shares outstanding |
27,303 | 26,869 | ||||||
Effect of dilutive stock options |
331 | | ||||||
|
|
|
|
|||||
Diluted shares outstanding |
27,634 | 26,869 | ||||||
|
|
|
|
|||||
Basic net income (loss) per share |
$ | 0.27 | $ | (0.05 | ) | |||
|
|
|
|
|||||
Diluted net income (loss) per share |
$ | 0.27 | $ | (0.05 | ) | |||
|
|
|
|
For both the three month periods ended March 31, 2017 and 2016, approximately 0.6 million and 0.8 million potentially dilutive stock options, respectively, had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per share
Note 4. Segment Information
The segment information and the accounting policies of each segment are the same as those described in the notes to the consolidated financial statements entitled Segment Information and Summary of Significant Accounting Policies and Practices, respectively, included in the 2016 Annual Report. Our business is aggregated into three reportable segments, the Precision Bearing Components Group, the Precision Engineered Products Group and the Autocam Precision Components Group. We account for inter-segment sales and transfers at current market prices. We did not have any significant inter-segment transactions during the three month period ended March 31, 2017.
Precision Bearing Components Group |
Autocam Precision Components Group |
Precision Engineered Products Group |
Corporate and Consolidations |
Total | ||||||||||||||||
Three Months ended March 31, 2017 |
||||||||||||||||||||
Revenues from external customers |
$ | 68,759 | $ | 86,446 | $ | 71,109 | $ | | $ | 226,314 | ||||||||||
Income (loss) from operations |
$ | 8,402 | $ | 10,601 | $ | 10,914 | $ | (7,759 | ) | $ | 22,158 | |||||||||
Total assets |
$ | 226,829 | $ | 428,512 | $ | 727,418 | $ | 8,284 | $ | 1,391,043 | ||||||||||
Three Months ended March 31, 2016 |
||||||||||||||||||||
Revenues from external customers |
$ | 64,745 | $ | 83,990 | $ | 63,491 | $ | | $ | 212,226 | ||||||||||
Income (loss) from operations |
$ | 6,326 | $ | 6,527 | $ | 5,421 | $ | (6,400 | ) | $ | 11,874 | |||||||||
Total assets |
$ | 227,852 | $ | 426,741 | $ | 737,956 | $ | 3,068 | $ | 1,395,617 |
9
Table of Contents
Note 5. Long-Term Debt
Long-term debt at March 31, 2017 and December 31, 2016 consisted of the following:
March 31, 2017 |
December 31, 2016 |
|||||||
$545.0 million Senior Secured Term Loan B (Senior Secured Term Loan) bearing interest at the greater of 0.75% or 1 month LIBOR (0.98% at March 31, 2017) plus an applicable margin of 4.25% at March 31, 2017, expiring October 19, 2022, net of debt issuance costs of $18.2 million at March 31, 2017 and $19.0 million at December 31, 2016. | $ | 523,884 | $ | 524,539 | ||||
$143.0 million Senior Secured Revolver (Senior Secured Revolver) bearing interest at LIBOR (0.98% at March 31, 2017) plus an applicable margin of 3.50% at March 31, 2017, expiring October 19, 2020, net of debt issuance costs of $2.5 million at March 31, 2017 and $2.7 million at December 31, 2016. | 38,021 | 25,298 | ||||||
$250.0 million Senior Notes (Senior Notes)bearing interest at 10.25%, maturing on November 1, 2020, net of debt issuance costs of $4.7 million at March 31, 2017 and $4.9 million at December 31, 2016. | 245,340 | 245,077 | ||||||
French Safeguard Obligations (Autocam) |
363 | 358 | ||||||
Brazilian lines of credit and equipment notes (Autocam) |
489 | 573 | ||||||
Chinese line of credit (Autocam) |
2,106 | 2,619 | ||||||
|
|
|
|
|||||
Total debt |
810,203 | 798,464 | ||||||
Less current maturities of long-term debt |
10,753 | 12,751 | ||||||
|
|
|
|
|||||
Long-term debt, excluding current maturities of long-term debt |
$ | 799,450 | $ | 785,713 | ||||
|
|
|
|
See subsequent event footnote related to amending the Senior Secured Term Loan for the Incremental Term Loan and the redemption of the Senior Notes.
As part of Autocam Corporation (Autocam), we assumed certain foreign credit facilities. These facilities relate to local borrowings in France, Brazil and China. These facilities are with financial institutions in the countries in which foreign plants operate and are used to fund working capital and equipment purchases in those countries. The following paragraphs describe these foreign credit facilities.
Our French operation (acquired with Autocam) has liabilities with certain creditors subject to Safeguard protection. The liabilities are being paid annually over a 10-year period until 2019 and carry a zero percent interest rate. Amounts due as of March 31, 2017 to those creditors opting to be paid over a 10-year period totaled $0.4 million, of which $0.1 million is included in current maturities of long-term debt and $0.3 million is included in long-term debt, net of current portion, on the Condensed Consolidated Balance Sheet.
The Brazilian equipment notes represent borrowings from certain Brazilian banks to fund equipment purchases for Autocams Brazilian plants. These credit facilities have annual interest rates ranging from 2.5% to 9.1%.
The Chinese line of credit is a working capital line of credit with a Chinese bank bearing an annual interest rate of approximately 4.6%.
Note 6. Goodwill, Net
The changes in the carrying amount of goodwill, net, for the three months ended March 31, 2017 are as follows:
Precision Bearing Components Group |
Autocam Precision Components Group |
Precision Engineered Products Group |
Total | |||||||||||||
Balance as of December 31, 2016 |
$ | 8,909 | $ | 70,717 | $ | 370,685 | $ | 450,311 | ||||||||
Currency impacts |
88 | 104 | 944 | 1,136 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of March 31, 2017 |
$ | 8,997 | $ | 70,821 | $ | 371,629 | $ | 451,447 | ||||||||
|
|
|
|
|
|
|
|
The goodwill balances are tested for impairment on an annual basis during the fourth quarter and more often if a triggering event occurs. As of March 31, 2017, there were no indications of impairment at the reporting units with goodwill balances.
10
Table of Contents
Note 7. Intangible Assets, Net
The changes in the carrying amount of intangible assets, net, for the three months ended March 31, 2017 are as follows:
Precision Bearing Components Group |
Autocam Precision Components Group |
Precision Engineered Products Group |
Total | |||||||||||||
Balance as of December 31, 2016 |
$ | 1,718 | $ | 42,928 | $ | 211,335 | $ | 255,981 | ||||||||
Amortization |
(52 | ) | (874 | ) | (4,966 | ) | (5,892 | ) | ||||||||
Currency impacts |
16 | 7 | | 23 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of March 31, 2017 |
$ | 1,682 | $ | 42,061 | $ | 206,369 | $ | 250,112 | ||||||||
|
|
|
|
|
|
|
|
Note 8. Shared-Based Compensation
The share-based compensation expense during the three months ended March 31, 2017 and 2016 consisted of the following:
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
Stock options |
$ | 381 | $ | 202 | ||||
Restricted stock |
460 | 648 | ||||||
Performance share units |
311 | 151 | ||||||
|
|
|
|
|||||
Share-based compensation |
$ | 1,152 | $ | 1,001 | ||||
|
|
|
|
Stock Options
During the three months ended March 31, 2017, we granted 125,700 option awards to officers and certain other key employees. The weighted average grant date fair value of options granted during the three months ended March 31, 2017, was $11.84. The fair value of our options cannot be determined by market value, because our options are not traded in an open market. Accordingly, we utilized the Black Scholes financial pricing model to estimate the fair value. The weighted average assumptions relevant to determining the fair value of the 2017 stock option grants are below:
2017 Stock Option Awards |
||||
Term |
6 years | |||
Risk free interest rate |
2.03 | % | ||
Dividend yield |
1.16 | % | ||
Expected volatility |
56.56 | % | ||
Expected forfeiture rate |
3.00 | % |
The following table provides a reconciliation of option activity for the three months ended March 31, 2017:
Options |
Shares (000) | Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term (years) |
Aggregate Intrinsic Value |
||||||||||||
Outstanding at January 1, 2017 |
897 | $ | 12.22 | |||||||||||||
Granted |
126 | 24.20 | ||||||||||||||
Exercised |
(81 | ) | 11.45 | |||||||||||||
Forfeited or expired |
(2 | ) | 13.29 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at March 31, 2017 |
940 | $ | 13.88 | 6.5 | $ | 10,643 | (1) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at March 31, 2017 |
694 | $ | 12.11 | 5.4 | $ | 9,081 | (1) | |||||||||
|
|
|
|
|
|
|
|
(1) | The intrinsic value is the amount by which the market price of our stock was greater than the exercise price of any individual option grant at March 31, 2017. |
11
Table of Contents
Restricted Stock
During the three months ended March 31, 2017, we granted 83,135 restricted stock awards to non-executive directors, officers and certain other key employees. The shares of restricted stock granted during the three months ended March 31, 2017, vest pro-rata over three years for officers and certain other key employees and over one year for non-executive directors. The fair value of the shares issued was determined by using the grant date closing price of our common stock, or $24.20.
Performance Share Units
During the three months ended March 31, 2017, we granted 98,618 restricted stock awards to officers and certain other key employees. The performance share units granted will be satisfied in the form of shares of common stock during 2020 if certain performance and/or market conditions are met. We are recognizing the compensation expense over the three-year period in which the performance and market conditions are measured. The fair value of the performance share units issued was determined by using the grant date closing price of our common stock for the units with a performance condition, or $24.20, and a Monte Carlo valuation model for the units that have a market condition, or $29.84.
Note 9. Provision for Income Taxes
Our effective tax rate for the three-month period ended March 31, 2017 was 29% as compared to 21% for the three-month period ended March 31, 2016. Our effective tax rate for 2017 and 2016 differs from the U.S. federal statutory rate of 34% due primarily to our earnings outside the United States that are indefinitely reinvested and taxed at rates lower than the U.S. federal statutory rate.
Management believes that it is reasonably possible that the amount of unrecognized income tax benefits and interest may decrease during the next 12 months by approximately $0.6 million related to the expiration of the statutes of limitations, of which $0.5 million would reduce income tax expense.
Note 10. Commitments and Contingencies
Brazil ICMS Tax Matter
Prior to our acquisition of Autocam, Autocams Brazilian subsidiary received notification from the Brazilian tax authorities regarding ICMS (state value added tax or VAT) tax credits claimed on intermediary materials (tooling and perishable items) used in the manufacturing process. The Brazilian tax authority notification disallowed state ICMS credits claimed on intermediary materials based on the argument that these items are not intrinsically related to the manufacturing process. Autocam Brazil filed an administrative defense with the Brazilian tax authority arguing, among other matters, that it should qualify for an ICMS tax credit, contending that the intermediary materials are directly related to the manufacturing process.
We believe that we have substantial legal and factual defenses, and we plan to defend our interests in this matter vigorously. While we believe a loss is not probable, we estimate the range of possible losses related to this assessment is from $0 to $6.0 million. No amount was accrued at March 31, 2017 for this matter. There was no material change in the status of this matter from December 31, 2016 to March 31, 2017.
We are entitled to indemnification from the former shareholders of Autocam, subject to the limitations and procedures set forth in the agreement and plan of merger relating to our acquisition of Autocam. Management believes the indemnification would include amounts owed for the tax, interest and penalties related to this matter.
All Other Legal Matters
All other legal proceedings are of an ordinary and routine nature and are incidental to our operations. Management believes that such proceedings should not, individually or in the aggregate, have a material adverse effect on our business, financial condition, results of operations or cash flows. In making that determination, we analyze the facts and circumstances of each case at least quarterly in consultation with our attorneys and determine a range of reasonably possible outcomes.
Note 11. Investment in Non-Consolidated Joint Venture
As part of the Autocam acquisition, we own a 49% investment in a joint venture with an unrelated entity called Wuxi Weifu Autocam Precision Machinery Company, Ltd. (the JV), a Chinese company located in Wuxi, China. The JV is jointly controlled and managed, and is being accounted for under the equity method.
12
Table of Contents
Below are the components of our JV investment balance and activity for the period ending March 31, 2017:
Balance as of December 31, 2016 |
$ | 40,694 | ||
Our share of cumulative earnings |
1,807 | |||
Accretion of basis difference from purchase accounting |
(114 | ) | ||
|
|
|||
Balance as of March 31, 2017 |
$ | 42,387 | ||
|
|
The following table summarizes balance sheet information for the JV:
March 31, 2017 |
December 31, 2016 |
|||||||
Current assets |
$ | 37,441 | $ | 31,295 | ||||
Non-current assets |
23,463 | 22,522 | ||||||
|
|
|
|
|||||
Total assets |
$ | 60,904 | $ | 53,817 | ||||
|
|
|
|
|||||
Current liabilities |
$ | 15,853 | $ | 13,549 | ||||
|
|
|
|
|||||
Total liabilities |
$ | 15,853 | $ | 13,549 | ||||
|
|
|
|
We had sales to the JV of approximately $0.1 million during the three months ended March 31, 2017. Amounts due to us from the JV were $0.1 million as of March 31, 2017.
Note 12. Fair Value Measurements
We present fair value measurements and disclosures applicable to both our financial and nonfinancial assets and liabilities that are measured and reported on a fair value basis. Fair value is an exit price representing the expected amount we would receive to sell an asset or pay to transfer a liability in an orderly transaction with market participants at the measurement date. We have followed consistent methods and assumptions to estimate the fair values as more fully described in the 2016 Annual Report.
Our financial instruments that are subject to fair value disclosure consist of cash and cash equivalents, accounts receivable, accounts payable, derivatives and long-term debt. At March 31, 2017, the carrying values of all of these financial instruments, except the long-term debt with fixed interest rates, approximated fair value. The fair value of floating-rate debt approximates the carrying amount because the interest rates paid are based on short-term maturities. The fair value of our fixed-rate long-term debt is estimated based on the Bloomberg algorithm, which takes into account similar sized and industry debt (a Level 2 category fair value measurement). As of March 31, 2017, the fair value of our fixed-rate debt was $250.1 million, and $245.4 net of debt issuance costs.
Fair value principles prioritize valuation inputs across three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the assumptions used to measure assets and liabilities at fair value. An asset or liabilitys classification within the various levels is determined based on the lowest level input that is significant to the fair value measurement.
13
Table of Contents
Recurring Fair Value Measurements
The following table summarizes the assets and liabilities measured at fair value on a recurring basis for our interest rate swap derivative financial instrument:
Fair Value Measurements at March 31, 2017 | ||||||||||||||||
Description |
March 31, 2017 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Derivative asset - current |
$ | 4 | $ | | $ | 4 | $ | | ||||||||
Derivative asset - noncurrent |
7 | | 7 | | ||||||||||||
Derivative liability - current |
(1,485 | ) | | (1,485 | ) | | ||||||||||
Derivative liability - noncurrent |
(636 | ) | | (636 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (2,110 | ) | $ | | $ | (2,110 | ) | $ | | |||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value Measurements at December 31, 2016 | ||||||||||||||||
Description |
December 31, 2016 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Derivative asset - current |
$ | 69 | $ | | $ | 69 | $ | | ||||||||
Derivative asset - noncurrent |
6 | | 6 | | ||||||||||||
Derivative liability - current |
(1,903 | ) | | (1,903 | ) | | ||||||||||
Derivative liability - noncurrent |
(1,028 | ) | | (1,028 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (2,856 | ) | $ | | $ | (2,856 | ) | $ | | |||||||
|
|
|
|
|
|
|
|
Our policy is to manage interest expense using a mix of fixed and variable rate debt. To manage this mix effectively, we may enter into interest rate swaps in which we agree to exchange the difference between fixed and variable interest amounts calculated by reference to an agreed upon notional principal amount.
Our $150 million interest rate swap went into effect on December 29, 2015, at which time our interest rate was effectively 6.966%. The objective of the hedge was to eliminate the variability of cash flows in interest payments on the first $150 million of variable interest rate debt (the Term Loan B). The variable rate benchmark was the three month LIBOR rate for both the Term Loan B and the interest rate swap. The changes in cash flows of the interest rate swap were expected to exactly offset the changes in cash flows of the Term Loan B. The hedged risk was the interest rate risk exposure to changes in the interest payments, attributable to changes in the benchmark three month LIBOR interest rates (subject to a 1.0% LIBOR index floor) from December 29, 2015 through December 31, 2018. As amended, the LIBOR floor index was lowered to 0.75% on September 30, 2016, and our intent regarding future interest rate resets changed. Three-month LIBOR was above the floor, and it was more economical to use one month LIBOR. Therefore, our intentions called into question the probability of the amounts deferred in accumulated other comprehensive income (AOCI) as the forecasted transactions would not be probable. As a result, we chose to discontinue hedge accounting, reclassified all amounts in AOCI to earnings, and began to account for the interest rate swap on a mark-to-market basis during 2016. The change in reporting will have no impact on our reported cash flows, although future results of operations on a generally accepted accounting principles basis will be affected by the potential volatility of mark-to-market gains and losses which fluctuate with changes in interest rates.
The inputs for determining fair value of the interest rate swap are classified as Level 2 inputs. Level 2 fair value is based on estimates using standard pricing models. These standard pricing models use inputs which are derived from or corroborated by observable market data such as interest rate yield curves, index forward curves, discount curves, and volatility surfaces. Counterparties to these derivative contracts are highly rated financial institutions which we believe carry only a minimal risk of nonperformance.
We have elected to present the derivative contracts on a gross basis in the Consolidated Balance Sheet included within other current assets and other non-current assets and other current liabilities and other non-current liabilities. To the extent we presented the derivative contract on a net basis, we would have a derivative in a net liability position of $2.1 million as of March 31, 2017. We do not have any cash collateral due under such agreements.
As of March 31, 2017, we reported no gains or losses in AOCI related to the interest rate swaps. Additionally, during 2016 when the interest rate swap was accounted for in accordance with hedge accounting, the periodic settlements and related reclassification of other comprehensive income was $1.4 million of net hedging losses on the interest rate swap in the interest expense line on the Consolidated Statements of Operations. We recognized $0.5 million of interest rate swap settlements for the first quarter of 2017 in Derivative losses on change in interest rate swap fair value line on the Consolidated Statement of Operations. If there are no changes in the interest rates for the next twelve months, we expect $1.5 million in cash payments related to the interest rates swap. See the following Derivatives Hedging Relationships section of this Note for more information regarding the impact of the interest rate swaps on our Condensed Consolidated Financial Statements.
14
Table of Contents
Derivatives Hedging Relationships
Amount recognized in Other Comprehensive Income (effective portion) |
Location of gain/(loss) reclassified from |
Pre-tax amount of gain/(loss) reclassified from AOCI in Net Income (effective portion) |
||||||||||||||||||
March 31, | December 31, | Net Income (effective | March 31, | December 31, | ||||||||||||||||
Derivatives Cash Flow Hedging Relationships |
2017 | 2016 | portion) | 2017 | 2016 | |||||||||||||||
Forward starting interest rate swap contract |
$ | | $ | | Interest Expense | $ | | $ | (1,393 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
$ | | $ | | $ | | $ | (1,393 | ) | ||||||||||||
|
|
|
|
|
|
|
|
As of March 31, 2017, we did not own derivative instruments that were classified as fair value hedges or trading securities. In addition, as of March 31, 2017, we did not own derivative instruments containing credit risk contingencies.
Note 13. Restructuring and Integration
Restructuring and integration costs totaling $0.1 million and $2.5 million were recognized in the three months ended March 31, 2017 and 2016.
Within the Precision Bearing Components Group, restructuring initiatives to optimize operations in the U.S., Italy, the Netherlands, Mexico and at segment headquarters resulted in a charge of $0.1 and $0.7 million for the three months ended March 31, 2017 and 2016, respectively. These charges consisted primarily of severance and other employee costs relating to personnel reductions.
Within the Autocam Precision Components Group, certain restructuring programs, including the closure of one facility, the Wheeling Plant, resulted in a charge of $10 thousand and $1.5 million for the three months ended March 31, 2017 and 2016, respectively.
Within the Precision Engineered Products Group, initiatives resulted in integration, site closure and employee costs of $0.3 million for the three months ended March 31, 2016. There were no charges in the three months ended March 31, 2017.
The following table summarizes restructuring and integration activity related to actions incurred for the three months ended March 31, 2017 and 2016:
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
Severance and other employee costs |
$ | 140 | $ | 1,576 | ||||
Site closure and other associated costs |
| 926 | ||||||
Integration and other associated costs |
| 36 | ||||||
|
|
|
|
|||||
Total |
$ | 140 | $ | 2,538 | ||||
|
|
|
|
Reserve Balance at December 31, 2016 |
Charges | Paid in 2017 |
Reserve Balance at March 31, 2017 |
|||||||||||||
Severance and other employee costs |
$ | 3,019 | $ | 140 | $ | (1,360 | ) | $ | 1,799 | |||||||
Site closure and other associated costs |
1,626 | | (449 | ) | 1,177 | |||||||||||
Integration and other associated costs |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 4,645 | $ | 140 | $ | (1,809 | ) | $ | 2,976 | |||||||
|
|
|
|
|
|
|
|
The total restructuring and impairment costs are still being identified at the various segments; therefore, we are not able to estimate the ultimate costs at this time. We will include in future filings updates to these activities along with a reconciliation of beginning and ending liabilities recorded. The amounts recorded for the three months ended March 31, 2017 for restructuring charges that have been incurred are primarily expected to be paid out during 2017. Some amounts related to foreign locations extend through 2021.
Note 14. Subsequent Event
In April 2017, we redeemed our Senior Notes for $281.6 million resulting in a loss on debt extinguishment of $36.3 million. The Senior Notes were redeemed with the proceeds of a new $300 million Incremental Term Loan (the Incremental Term Loan) that was added by amendment to our existing Senior Secured Term Loan. The interest rate on the Incremental Term Loan was priced at LIBOR plus 3.75%, and the Incremental Term Loan has a maturity date of April 3, 2021.
15
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements may discuss goals, intentions and expectations as to future trends, plans, events, results of operations or financial condition, or state other information relating to us, based on current beliefs of management as well as assumptions made by, and information currently available to, management. Forward-looking statements generally will be accompanied by words such as anticipate, believe, could, estimate, expect, forecast, guidance, intend, may, possible, potential, predict, project or other similar words, phrases or expressions. Forward-looking statements involve a number of risks and uncertainties that are outside of our control and that may cause actual results to be materially different from such forward-looking statements. Such factors include, among others, general economic conditions and economic conditions in the industrial sector, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability of raw materials, currency and other risks associated with international trade, our dependence on certain major customers, the impact of acquisitions and divestitures, unanticipated difficulties integrating acquisitions, new laws and governmental regulations, and other risk factors and cautionary statements listed from time-to-time in our periodic reports filed with the Securities and Exchange Commission. We disclaim any obligation to update any such factors or to publicly announce the result of any revisions to any of the forward-looking statements included herein or therein to reflect future events or developments.
For additional information concerning such risk factors and cautionary statements, please see the section titled Item 1A. Risk Factors in our 2016 Annual Report on Form 10-K for the fiscal year ended December 31, 2016, which we filed with the SEC on March 16, 2017 (the 2016 Annual Report).
Results of Operations
Factors That May Influence Results of Operations
The following is a description of factors that have influenced our three months ended March 31, 2017 results of operations that we believe are important to provide an understanding of our business and results of operations.
16
Table of Contents
OVERALL RESULTS
Three Months Ended March 31, 2017 Compared to the Three Months Ended March 31, 2016
Consolidated NN, Inc. Three Months Ended March 31, |
||||||||||||||||
2017 | 2016 | Change | ||||||||||||||
Net sales |
$ | 226,314 | $ | 212,226 | $ | 14,088 | ||||||||||
Volume |
14,132 | |||||||||||||||
Foreign exchange effects |
(2,034 | ) | ||||||||||||||
Price/material inflation pass-through/mix |
1,990 | |||||||||||||||
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
166,954 | 159,754 | 7,200 | |||||||||||||
Volume |
8,468 | |||||||||||||||
Foreign exchange effects |
(1,435 | ) | ||||||||||||||
Mix |
2,600 | |||||||||||||||
Inflation |
1,747 | |||||||||||||||
Cost reduction projects/other |
(4,180 | ) | ||||||||||||||
Selling, general and administrative |
21,494 | 20,712 | 782 | |||||||||||||
Foreign exchange effects |
18 | |||||||||||||||
Infrastructure and staffing costs |
764 | |||||||||||||||
Depreciation and amortization |
15,568 | 17,348 | (1,780 | ) | ||||||||||||
Foreign exchange effects |
24 | |||||||||||||||
Amortization of Backlog/unfavorable leasehold |
(2,488 | ) | ||||||||||||||
Increase in expense |
684 | |||||||||||||||
Restructuring and integration |
140 | 2,538 | (2,398 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Income from operations |
22,158 | 11,874 | 10,284 | |||||||||||||
Interest expense |
14,956 | 16,422 | (1,466 | ) | ||||||||||||
Derivative (gains) losses on change in interest rate swap fair value |
(88 | ) | | (88 | ) | |||||||||||
Other (income) expense, net |
(724 | ) | (1,129 | ) | 405 | |||||||||||
|
|
|
|
|
|
|||||||||||
Income (loss) before provision (benefit) for income taxes and share of net income from joint venture |
8,014 | (3,419 | ) | 11,433 | ||||||||||||
Provision (benefit) expense for income taxes |
2,300 | (720 | ) | 3,020 | ||||||||||||
Share of net income from joint venture |
1,693 | 1,400 | 293 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 7,407 | $ | (1,299 | ) | $ | 8,706 | |||||||||
|
|
|
|
|
|
Net Sales. Net sales increased during the first quarter of 2017 from the first quarter of 2016 by $14.1 million, principally due to higher volumes and changes to product mix. The higher volumes were primarily due to improvements within the industrial and medical market demand. Overall, sales were ahead of prior year by $4.0 million, $2.5 million and $7.6 million for PBC, APC and PEP. Partially offsetting these increases were the impact of devaluation of the euro and other currency denominated sales.
Cost of Products Sold (exclusive of depreciation and amortization shown separately below). The increase in cost of products sold was primarily due to the increase in demand and production volumes. Partially offsetting these increases was the impact of the devaluation of the euro and other currency denominated costs. Additionally, increases were partially offset by cost savings from production process improvement projects.
Selling, General and Administrative. The majority of the increase during the first quarter of 2017 from the first quarter of 2016 was due to the infrastructure and staffing costs incurred related to our strategic initiatives.
Depreciation and Amortization. The decrease in depreciation and amortization during the first quarter of 2017 from the first quarter of 2016 is principally due to the remaining backlog and unfavorable leasehold intangibles amortized during the first quarter of 2016. Partially offsetting the overall decrease were additional increases in depreciation expense from new capital projects capitalized.
Interest expense. Interest expense decreased $1.5 million due to lower interest rates subsequent to the third quarter 2016 refinancing of the Senior Secured Term Loan and Senior Secured Revolver and the change in accounting for derivative interest rate swaps in the same period. Interest rate swap settlements, along with the non-cash mark-to-market gains and losses, are recorded in the Derivative (gains) losses on change in interest rate swap fair value line item.
17
Table of Contents
Three Months ended March 31, | ||||||||
Source |
2017 | 2016 | ||||||
Interest on debt |
$ | 13,647 | $ | 15,106 | ||||
Interest rate swaps settlements |
| 461 | ||||||
Amortization of debt issuance costs |
1,239 | 939 | ||||||
Capital lease interest |
431 | 283 | ||||||
Capitalized interest (1) |
(361 | ) | (367 | ) | ||||
|
|
|
|
|||||
Total interest expense |
$ | 14,956 | $ | 16,422 | ||||
|
|
|
|
(1) | Capitalized interest primarily relates to the equipment construction efforts at the various plants. |
RESULTS BY SEGMENT
PRECISION BEARING COMPONENTS GROUP
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | Change | ||||||||||||||
Net sales |
$ | 68,759 | $ | 64,745 | $ | 4,014 | ||||||||||
Volume |
3,974 | |||||||||||||||
Foreign exchange effects |
(2,151 | ) | ||||||||||||||
Price/material inflation pass-through/mix |
2,191 | |||||||||||||||
Income from operations |
$ | 8,402 | $ | 6,326 | $ | 2,076 | ||||||||||
|
|
|
|
|
|
Net sales increased $4.0 million during the first quarter of 2017 from the first quarter of 2016 due to higher demand volumes and changes to product mix. The higher volumes were primarily due to demand improvements within the industrial and automotive markets.
The increase in income from operations was consistent with the increase in net sales and from continuous improvement projects.
AUTOCAM PRECISION COMPONENTS GROUP
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | Change | ||||||||||||||
Net sales |
$ | 86,446 | $ | 83,990 | $ | 2,456 | ||||||||||
Volume |
2,449 | |||||||||||||||
Foreign exchange effects |
491 | |||||||||||||||
Price/material inflation pass-through/mix |
(484 | ) | ||||||||||||||
Income from operations |
$ | 10,601 | $ | 6,527 | $ | 4,074 | ||||||||||
|
|
|
|
|
|
Net sales increased $2.5 million during the first quarter of 2017 from the first quarter of 2016 due to industrial market demand improvements in the US and new automotive program launches in Asia and Brazil.
The increase in income from operations was consistent with the increase in net sales. Additionally, in the prior year, income from operations included $2.3 million in restructuring costs that did not reoccur.
18
Table of Contents
PRECISION ENGINEERED PRODUCTS GROUP
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | Change | ||||||||||||||
Net sales |
$ | 71,109 | $ | 63,491 | $ | 7,618 | ||||||||||
Volume |
7,709 | |||||||||||||||
Foreign exchange effects |
(374 | ) | ||||||||||||||
Price/material inflation pass-through/mix |
283 | |||||||||||||||
Income from operations |
$ | 10,914 | $ | 5,421 | $ | 5,493 | ||||||||||
|
|
|
|
|
|
Net sales increased $7.6 million during the first quarter of 2017 from the first quarter of 2016 due to the overall improvement in demand across the medical market from new program wins and generally market growth. Additional growth was driven through new customers within the aerospace market.
The increase in income from operations was consistent with the increase in net sales; additionally, amortization decreased due to the lack of 2017 backlog amortized, which occurred during the first quarter of 2016 and impacted operations by $2.5 million.
Changes in Financial Condition from December 31, 2016 to March 31, 2017.
From December 31, 2016 to March 31, 2017, total assets increased by $30.7 million, and current assets increased by $29.8 million. The asset balance during 2017 was driven by an increase in accounts receivable and cash and cash equivalents, offset partially by amortization expense of intangibles. Despite the increase in net sales, we held inventory levels relatively flat with days inventory outstanding decreasing approximately 5 days.
From December 31, 2016 to March 31, 2017, total liabilities increased by $18.0 million. The majority of the increase was due to the $5.9 million increase in income taxes payable, and $11.7 million increase in debt.
Working capital, which consists principally of accounts receivable and inventories offset by accounts payable and current maturities of long-term debt, was $160.2 million at March 31, 2017, compared to $141.9 million at December 31, 2016. The increase in working capital was due primarily to the increase in accounts receivable and cash and cash equivalents, as discussed above.
Cash provided by operations was $5.2 million in 2017 compared with cash provided by operations of $3.4 million in 2016. The difference was due to increased earnings, net of noncash activity, offset by increased accounts receivables.
Cash used by investing activities was $8.5 million in 2017 compared with cash used by investing activities of $8.0 million in 2016. The primary difference was capital spending related to an increased basis of plants to support and maintain.
Cash provided by financing activities was $8.3 million in 2017 compared with cash provided by financing activities of $5.4 million in 2016. The driver in 2017 was primarily related to proceeds of debt to fund working capital.
Liquidity and Capital Resources
Amounts outstanding under our Senior Secured Term Loan, Senior Notes, and our Senior Secured Revolver as of March 31, 2017, were $832.7 million (without regard to debt issuance costs). As of March 31, 2017, we could borrow up to $92.0 million under our Senior Secured Revolver subject to certain limitations. The $92.0 million of availability is net of $10.4 million of outstanding letters of credit at March 31, 2017, which are considered as usage of the Senior Secured Revolver.
Our Senior Secured Term Loan requires us to pay quarterly 0.25% (or $1.4 million) of the initial principal amount through September 30, 2022 with the remaining principal amount due on the maturity date. Additionally, as long as LIBOR stays below 0.75%, we will be paying 5.00% per annum in interest. If the LIBOR exceeds 0.75%, then the rate will be the variable LIBOR rate plus an applicable margin of 4.25%. Based on the outstanding balance at March 31, 2017, the annual interest payments would have been $28.4 million.
Our Senior Secured Revolver requires us to pay interest rate of LIBOR plus an applicable margin of 3.50%. Based on the outstanding balance at March 31, 2017, the annual interest payments would have been $1.7 million.
Our Senior Notes require us to pay annual interest of 10.25% payable semi-annually in arrears on May 1 and November 1 of each year. Based on the outstanding balance at March 31, 2017, the annual interest payments would have been $25.6 million. However, based upon the retirement of the Senior Notes discussed in Note 14 of the Notes to the Consolidated Financial Statements for information related to amending the Senior Secured Term Loan to provide for the Incremental Term Loan and the retirement of the Senior Notes, the interest paid was $10.8 million for the period November 1, 2016 through April 3, 2017.
19
Table of Contents
Subsequent to March 31, 2017, we redeemed our Senior Notes for $281.6 million resulting in a loss on debt extinguishment of $36.3 million. The Senior Notes were redeemed with the proceeds of a new $300 million Incremental Term Loan (the Incremental Term Loan) that was added by amendment to our existing Senior Secured Term Loan. The interest rate on the Incremental Term Loan was priced at LIBOR plus 3.75%, and the Incremental Term Loan has a maturity date of April 3, 2021.
We believe that funds generated from our consolidated operations will provide sufficient cash flow to service these required debt and interest payments under these facilities.
Our arrangements with our domestic customers typically provide that payments are due within 30 to 60 days following the date of our shipment of goods, while arrangements with foreign customers of our domestic business (other than foreign customers that have entered into an inventory management program with us) generally provide that payments are due within 60 to 120 days following the date of shipment to allow for additional transit time and customs clearance. Under the Precision Bearing Components Groups inventory management program with certain customers, payments typically are due within 30 days after the customer uses the product. Our arrangements with European customers regarding due dates vary from 30 to 90 days following date of sale for European based customers and 60 to 120 days from customers outside of Europe to allow for additional transit time and customs clearance.
Our sales and receivables can be influenced by seasonality due to our relative percentage of European business coupled with many foreign customers slowing production during the month of August.
We invoice and receive payment from many of our customers in euros as well as other currencies. Additionally, we are party to various third party and intercompany loans, payables and receivables denominated in currencies other than the U.S. dollar. As a result of these sales, loans, payables and receivables, our foreign exchange transaction and translation risk has increased. Various strategies to manage this risk are available to management including producing and selling in local currencies and hedging programs. As of March 31, 2017, no currency hedges were in place. In addition, a strengthening of the U.S. dollar and/or euro against foreign currencies could impair our ability to compete with international competitors for foreign as well as domestic sales.
For the next twelve months, we expect capital expenditures to remain relatively consistent, the majority of which relate to new or expanded business. We believe that funds generated from operations and borrowings from the credit facilities will be sufficient to finance our capital expenditures and working capital needs through this period. We base this assertion on our current availability for borrowing of up to $92.0 million and our forecasted positive cash flow from operations for the next twelve months.
Seasonality and Fluctuation in Quarterly Results
General economic conditions impact our business and financial results, and certain of our businesses experience seasonal and other trends related to the industries and end markets that they serve. For example, European sales are often weaker in the summer months, medical device sales are often stronger in the fourth calendar quarter and sales to OEMs are often stronger immediately preceding and following the launch of new products. However, as a whole, we are not subject to material seasonality.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements that have, or are reasonably likely to have, a material current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
Our critical accounting policies, including the assumptions and judgments underlying them, are disclosed in the 2016 Annual Report, including those policies as discussed in Note 1 to the Notes to Consolidated Financial Statements included in the 2016 Annual Report. There have been no changes to these policies during the three months ended March 31, 2017, except as discussed in Note 1 to the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
We are exposed to changes in financial market conditions in the normal course of our business due to use of certain financial instruments as well as transacting business in various foreign currencies. To mitigate the exposure to these market risks, we have established policies, procedures and internal processes governing our management of financial market risks. We are exposed to changes in interest rates primarily as a result of our borrowing activities.
At March 31, 2017, we had $40.5 million outstanding under our variable rate revolving credit facilities, without regard to debt issuance costs. See Note 5 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. At March 31, 2017, a one-percent increase in the interest rate charged on our outstanding variable rate borrowings under our Senior Secured Revolver would result in interest expense increasing annually by approximately $0.4 million.
20
Table of Contents
At March 31, 2017, we had $542.1 million outstanding under our variable rate Senior Secured Term Loan B, without regard to debt issuance costs. See Note 5 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. At March 31, 2017, a one-percent increase in the interest rate charged on this outstanding variable rate borrowings under the Senior Secured Term Loan B would result in interest expense increasing annually by approximately $5.4 million.
Our policy is to manage interest expense using a mix of fixed and variable rate debt. As such, we entered into a $150.0 million interest rate swap that went into effect on December 29, 2015, which was amended and restated on September 30, 2016 to change the LIBOR indexed floor from 1.0% to 0.75%, and fix our interest rate at 6.466% for a portion of our Senior Secured Term Loan B. The nature and amount of our borrowings may vary as a result of future business requirements, market conditions and other factors.
Translation of our operating cash flows denominated in foreign currencies is impacted by changes in foreign exchange rates. Our Precision Bearing Components Group invoices and receives payment in currencies other than the U.S. dollar including the euro. Additionally, we participate in various third party and intercompany loans, payables and receivables denominated in currencies other than the U.S. dollar. To help reduce exposure to foreign currency fluctuation, we have incurred debt in euros in the past and have, from time to time, used foreign currency hedges to hedge currency exposures when these exposures meet certain discretionary levels. We did not hold a position in any foreign currency hedging instruments as of March 31, 2017.
Item 4. | Controls and Procedures |
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Exchange Act)). Our disclosure controls are designed to ensure that material information relating to us is made known to our Chief Executive Officer and Chief Financial Officer by others within our organization. Based upon that evaluation, as a result of the material weaknesses in internal control over financial reporting described below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of March 31, 2017 to ensure that information required to be disclosed in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
Previously Identified Material Weaknesses in Internal Control Over Financial Reporting
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements would not be prevented or detected on a timely basis.
We previously disclosed in the 2016 Annual Report the following material weaknesses, which still existed as of March 31, 2017. We did not maintain an effective control environment due to a lack of a sufficient complement of personnel with an appropriate level of knowledge, experience and training commensurate with our financial reporting requirements. This material weakness in the control environment contributed to the following material weaknesses: we did not design and maintain effective internal control over: (i) the accounting for business combinations, which specifically included not designing and maintaining controls over the (a) accuracy, valuation and presentation and disclosure for allocating goodwill to its international businesses and (b) completeness, accuracy and valuation of deferred income taxes recorded in connection with business combinations; and (ii) the accounting for income taxes, which specifically included not designing and maintaining controls over the completeness, accuracy, valuation and presentation and disclosure of deferred income tax accounts, income tax provision and related disclosures.
These material weaknesses resulted in immaterial errors to goodwill, non-current deferred tax liabilities, income taxes and other comprehensive income in our consolidated financial statements for the years ended December 31, 2016, 2015 and 2014. Additionally, these control deficiencies could result in a misstatement of substantially all account balances or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected. Notwithstanding such material weaknesses, our Chief Executive Officers and Chief Financial Officers have concluded that our consolidated financial statements in this Quarterly Report on Form 10-Q present fairly, and in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with GAAP.
Remediation Plan for Material Weaknesses
Building on our efforts during 2016, our management, with the oversight of the Audit Committee of our board of directors, continued in the first quarter of 2017 to dedicate significant resources and efforts to improve our control environment and take steps to remediate the material weaknesses identified above. While certain remedial actions have been completed, we continue to actively plan for and implement additional control procedures. The remediation efforts, outlined below are intended both to address the identified material weaknesses and to enhance our overall financial control environment.
21
Table of Contents
| In 2017, we augmented the personnel within our finance and accounting organization by hiring two additional tax personnel, we are in the process of implementing automated tax software, and are in the process of hiring additional personnel to address technical expertise in SEC reporting; |
| Instituted, and will continue to provide, additional training programs for our finance and accounting personnel; and |
| Strengthened our business combination and income tax control process with improved accounting policies, documentation standards, technical oversight and training, as well as the recent hires noted above. |
These material weaknesses will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
We believe the measures described above will remediate the control deficiencies we have identified and strengthen our internal control over financial reporting. We are committed to continuing to improve our internal control processes and will continue to review, optimize and enhance our financial reporting controls and procedures. As we continue to evaluate and work to improve our internal control over financial reporting, we may determine to take additional measures to address control deficiencies or determine to modify, or in appropriate circumstances not to complete, certain of the remediation measures described above.
Changes in Internal Control Over Financial Reporting
Except as noted above in the Remediation Plan for Material Weaknesses section above, there were no changes in the fiscal quarter ended March 31, 2017 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. | Legal Proceedings |
Brazil ICMS Tax Matter
Prior to our acquisition of Autocam, Autocams Brazilian subsidiary received notification from the Brazilian tax authorities regarding ICMS (state value added tax or VAT) tax credits claimed on intermediary materials (tooling and perishable items) used in the manufacturing process. The Brazilian tax authority notification disallowed state ICMS credits claimed on intermediary materials based on the argument that these items are not intrinsically related to the manufacturing processes. Autocam Brazil filed an administrative defense with the Brazilian tax authority arguing, among other matters, that it should qualify for an ICMS tax credit, contending that the intermediary materials are directly related to the manufacturing process.
We believe that we have substantial legal and factual defenses, and we plan to defend our interests in this matter vigorously. While we believe a loss is not probable, we estimate the range of possible losses related to this assessment is from $0 to $6.0 million. No amount was accrued at March 31, 2017 for this matter. There was no material change in the status of this matter from December 31, 2016 to March 31, 2017.
We are entitled to indemnification from the former shareholders of Autocam, subject to the limitations and procedures set forth in the agreement and plan of merger relating to our acquisition of Autocam. Management believes the indemnification would include amounts owed for the tax, interest and penalties related to this matter.
All Other Legal Matters
All other legal proceedings are of an ordinary and routine nature and are incidental to our operations. Management believes that such proceedings should not, individually or in the aggregate, have a material adverse effect on our business, financial condition, results of operations or cash flows. In making that determination, we analyze the facts and circumstances of each case at least quarterly in consultation with our attorneys and determine a range of reasonably possible outcomes.
Item 1A. | Risk Factors |
There have been no material changes to the risk factors disclosed in our 2016 Annual Report on Form 10-K for the fiscal year ended December 31, 2016, which was filed with the SEC on March 16, 2017 under Item 1A. Risk Factors. .
22
Table of Contents
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Period |
Total Number of Shares Purchased(1) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plan or Programs(1) |
||||||||||||
January 2017 |
| $ | | | | |||||||||||
February 2017 |
| $ | | | | |||||||||||
March 2017 |
14,123 | $ | 23.18 | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
14,123 | $ | 23.18 | | |
(1) | Shares were withheld to pay for tax obligations due upon the vesting of restricted stock held by certain employees granted under the NN, Inc. Amended and Restated 2011 Stock Incentive Plan (the Plan). The Plan provides for the withholding of shares to satisfy tax obligations. It does not specify a maximum number of shares that can be withheld for this purpose. These shares may be deemed to be issuer purchases of shares that are required to be disclosed pursuant to this Item. |
Item 3. | Defaults upon Senior Securities |
None
Item 4. | Mine Safety Disclosures |
Not applicable
Item 5. | Other Information |
None
Item 6. | Exhibits |
The exhibits listed in the accompanying Exhibit Index are filed, furnished or incorporated by reference as part of this Quarterly Report.
23
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NN, Inc. | ||||
(Registrant) | ||||
Date: May 4, 2017 | /s/ Richard D. Holder | |||
Richard D. Holder, | ||||
President, Chief Executive Officer and Director | ||||
(Principal Executive Officer) (Duly Authorized Officer) | ||||
Date: May 4, 2017 | /s/ Thomas C. Burwell, Jr. | |||
Thomas C. Burwell, Jr. | ||||
Senior Vice President - Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) | ||||
(Duly Authorized Officer) |
24
Table of Contents
EXHIBIT INDEX
Exhibit No. |
Description | |
10.1 | Executive Employment Agreement, dated as of October 19, 2015, by and between NN, Inc. and John A. Manzi | |
10.2 | Separation Agreement, dated as of April 1, 2017, by and between NN, Inc. and Matthew S. Heiter | |
31.1 | Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended. | |
31.2 | Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended. | |
32.1 | Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Service | |
101.CAL | Taxonomy Calculation Linkbase | |
101.LAB | XBRLTaxonomy Label Linkbase | |
101.PRE | XBRL Presentation Linkbase Document | |
101.DEF | XBRL Definition Linkbase Document |
25