Annual Statements Open main menu

NOBILITY HOMES INC - Quarter Report: 2017 August (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

Quarterly Report

Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934

For the quarterly period ended August 5, 2017

Commission File number 000-06506

 

 

NOBILITY HOMES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Florida   59-1166102

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

3741 S.W. 7th Street

Ocala, Florida

  34474
(Address of principal executive offices)   (Zip Code)

(352) 732-5157

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer      Smaller reporting company  
     Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Title of Class

 

Shares Outstanding on

September 18, 2017

Common Stock   3,997,569

 

 

 


Table of Contents

NOBILITY HOMES, INC.

INDEX

 

          Page
Number
 

PART I.

   Financial Information   

Item 1.

   Financial Statements (Unaudited)   
   Consolidated Balance Sheets as of August 5, 2017 (Unaudited) and November 5, 2016      3  
  

Consolidated Statements of Income and Comprehensive Income for the three and nine months ended August 5, 2017 (Unaudited) and July 30, 2016 (Unaudited)

     4  
  

Consolidated Statements of Cash Flows for the nine months ended August 5, 2017 (Unaudited) and July 30, 2016 (Unaudited)

     5  
   Notes to Consolidated Financial Statements (Unaudited)      6  

Item 2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations      12  

Item 4.

   Controls and Procedures      15  

PART II.

   Other Information   

Item 6.

   Exhibits      16  

Signatures

     17  

 

2


Table of Contents

NOBILITY HOMES, INC.

Consolidated Balance Sheets

 

     August 5,     November 5,  
     2017     2016  
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 25,607,071     $ 24,562,638  

Short-term investments

     630,731       481,025  

Accounts receivable - trade

     2,602,610       2,641,763  

Note receivable

     500,000       500,000  

Mortgage notes receivable

     12,874       9,717  

Inventories

     7,917,057       6,969,081  

Pre-owned homes, net

     1,134,211       1,295,694  

Property held for sale

     213,437       213,437  

Prepaid expenses and other current assets

     577,976       638,939  

Deferred income taxes

     491,270       556,773  
  

 

 

   

 

 

 

Total current assets

     39,687,237       37,869,067  

Property, plant and equipment, net

     4,256,803       4,063,711  

Pre-owned homes, net

     1,305,408       1,733,610  

Interest receivable

     89,857       48,376  

Note receivable, less current portion

     1,030,000       2,030,000  

Mortgage notes receivable, less current portion

     241,218       174,270  

Other investments

     1,448,254       1,367,496  

Property held for sale

     386,018       386,018  

Cash surrender value of life insurance

     3,265,916       3,085,916  

Other assets

     156,287       156,287  
  

 

 

   

 

 

 

Total assets

   $ 51,866,998     $ 50,914,751  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 668,817     $ 835,279  

Accrued compensation

     469,956       682,815  

Accrued expenses and other current liabilities

     1,002,843       1,123,698  

Income taxes payable

     402,351       759,128  

Customer deposits

     1,904,433       1,706,795  
  

 

 

   

 

 

 

Total current liabilities

     4,448,400       5,107,715  

Deferred income taxes

     830,366       1,140,529  
  

 

 

   

 

 

 

Total liabilities

     5,278,766       6,248,244  
  

 

 

   

 

 

 

Commitments and contingent liabilities

    

Stockholders’ equity:

    

Preferred stock, $.10 par value, 500,000 shares authorized; none issued and outstanding

     —         —    

Common stock, $.10 par value, 10,000,000 shares authorized; 5,364,907 shares issued

     536,491       536,491  

Additional paid in capital

     10,668,790       10,663,348  

Retained earnings

     45,338,260       43,458,271  

Accumulated other comprehensive income

     415,877       266,171  

Less treasury stock at cost, 1,367,338 shares in 2017 and 1,361,300 shares in 2016

     (10,371,186     (10,257,774
  

 

 

   

 

 

 

Total stockholders’ equity

     46,588,232       44,666,507  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 51,866,998     $ 50,914,751  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements

 

3


Table of Contents

NOBILITY HOMES, INC.

Consolidated Statements of Income and Comprehensive Income

Unaudited

 

     Three Months Ended     Nine Months Ended  
     August 5,
2017
    July 30,
2016
    August 5,
2017
    July 30,
2016
 

Net sales

   $ 8,906,385     $ 9,779,621     $ 27,525,855     $ 25,269,511  

Cost of goods sold

     (6,942,792     (7,599,070     (21,139,315     (19,366,957
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     1,963,593       2,180,551       6,386,540       5,902,554  

Selling, general and administrative expenses

     (1,028,729     (940,059     (3,118,602     (2,732,452
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     934,864       1,240,492       3,267,938       3,170,102  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income:

        

Interest income

     33,543       43,155       105,347       77,246  

Undistributed earnings in joint venture - Majestic 21

     24,037       28,429       80,758       97,539  

Proceeds received under escrow arrangement

     72,867       —         298,824       788,566  

Gain on sale of investment in retirement community

     —         —         —         3,990,000  

Miscellaneous

     18,749       5,559       33,411       25,404  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     149,196       77,143       518,340       4,978,755  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     1,084,060       1,317,635       3,786,278       8,148,857  

Income tax expense

     (414,177     (423,364     (1,305,563     (2,904,304
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     669,883       894,271       2,480,715       5,244,553  

Other comprehensive income (loss)

        

Unrealized investment gain (loss)

     21,081       (13,176     149,706       (40,427
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 690,964     $ 881,095     $ 2,630,421     $ 5,204,126  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding:

        

Basic

     4,003,096       4,022,311       4,004,058       4,023,689  

Diluted

     4,004,387       4,023,714       4,005,325       4,024,739  

Net income per share:

        

Basic

   $ 0.17     $ 0.22     $ 0.62     $ 1.30  

Diluted

   $ 0.17     $ 0.22     $ 0.62     $ 1.30  

The accompanying notes are an integral part of these financial statements

 

4


Table of Contents

NOBILITY HOMES, INC.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Nine Months Ended  
     August 5,
2017
    July 30,
2016
 

Cash flows from operating activities:

    

Net income

   $ 2,480,715     $ 5,244,553  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     73,389       90,998  

Deferred income taxes

     (244,660     2,218,932  

Undistributed earnings in joint venture - Majestic 21

     (80,758     (97,539

Gain on sale of investment in retirement community

     —         (3,990,000

Inventory impairment

     193,000       186,583  

Stock-based compensation

     6,777       1,070  

Decrease (increase) in:

    

Accounts receivable

     39,153       (139,361

Inventories

     (947,976     (260,662

Pre-owned homes

     396,685       375,592  

Income tax receivable

     —         335  

Prepaid expenses and other current assets

     60,963       330,426  

Interest receivable

     (41,481     (27,997

(Decrease) increase in:

    

Accounts payable

     (166,462     (291,147

Accrued compensation

     (212,859     (11,711

Accrued expenses and other current liabilities

     (120,855     767  

Income taxes payable

     (356,777     675,037  

Customer deposits

     197,638       (118,789
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,276,492       4,187,087  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property, plant and equipment

     (280,687     (829,002

Proceeds from sale of property, plant and equipment

     13,750       —    

Collections on note receivable

     1,000,000       500,000  

Distrbution from joint venture - Majestic 21

     —         1,000,005  

Proceeds from sale of investment in retirement community, net

     —         960,000  

Collections on mortgage notes receivable

     1,201       3,196  

Issuance of mortgage note receivable

     (70,850     —    

Increase in cash surrender value of life insurance

     (180,000     (134,999
  

 

 

   

 

 

 

Net cash provided by investing activities

     483,414       1,499,200  
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Payment of cash dividend

     (600,726     —    

Proceeds from exercise of employee stock options

     7,300       39,616  

Purchase of treasury stock

     (122,047     (186,386
  

 

 

   

 

 

 

Net cash used in financing activities

     (715,473     (146,770
  

 

 

   

 

 

 

Increase in cash and cash equivalents

     1,044,433       5,539,517  

Cash and cash equivalents at beginning of year

     24,562,638       16,769,292  
  

 

 

   

 

 

 

Cash and cash equivalents at end of quarter

   $ 25,607,071     $ 22,308,809  
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Income taxes paid

   $ 1,907,000     $ 10,000  
  

 

 

   

 

 

 

Note receivable acquired from sale of investment in retirement community

   $ —       $ 3,030,000  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements

 

5


Table of Contents

Nobility Homes, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1     Basis of Presentation and Accounting Policies

The consolidated financial statements include the accounts of Nobility Homes, Inc. (“Nobility”), its wholly-owned subsidiaries, Prestige Home Centers, Inc. (“Prestige”) Nobility Parks I, LLC, Nobility Parks II, LLC and Prestige’s wholly-owned subsidiaries, Mountain Financial, Inc., an independent insurance agency and licensed mortgage loan originator and Majestic Homes, Inc., (collectively the “Company”). The Company is engaged in the manufacture and sale of manufactured and modular homes to various dealerships, including its own retail sales centers, and manufactured housing communities throughout Florida. The Company has one manufacturing plant in operation that is located in Ocala, Florida. At November 5, 2016 Prestige operated ten Florida retail sales centers: Ocala (2), Chiefland, Auburndale, Inverness, Hudson, Tavares, Yulee, Panama City and Punta Gorda.

The accompanying unaudited consolidated financial statements as of and for the three and nine months ended August 5, 2017 have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

The unaudited financial information included in this report includes all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods. The results of operations for the three and nine months ended August 5, 2017 are not necessarily indicative of the results of the full fiscal year.

The condensed consolidated financial statements included in this report should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended November 5, 2016.

Recently Issued Accounting PronouncementsIn February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, “Leases” (ASU 2016-02). The core principle of ASU 2016-02 is that an entity should recognize on its balance sheet assets and liabilities arising from a lease. In accordance with that principle, ASU 2016-02 requires that a lessee recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying leased asset for the lease term. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend on the lease classification as finance or operating lease. This new accounting guidance is effective for public companies for fiscal years beginning after December 15, 2018 (i.e., calendar years beginning on January 1, 2019), including interim periods within those fiscal years. Early adoption is permitted. The Company believes the implementation of this guidance will have no material impact on its consolidated financial statements.

In November 2015, the FASB issued ASU No. 2015-17 “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (ASU 2015-17). ASU 2015-17 simplifies the presentation of deferred income taxes by eliminating the separate classification of deferred income tax liabilities and assets into current and noncurrent amounts in the consolidated balance sheet statement of financial position. The amendments in the update require that all deferred tax liabilities and assets be classified as noncurrent in the consolidated balance sheet. The amendments in this update are effective for annual periods beginning after December 15, 2016, and

 

6


Table of Contents

interim periods therein and may be applied either prospectively or retrospectively to all periods presented. Early adoption is permitted. The Company has not adopted ASU 2015-17 and believes the implementation of this guidance will have no material impact on its consolidated financial statements.

In July 2015, the FASB issued ASU No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory”. The amendments require an entity to measure in scope inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. The amendments in this update are effective for public companies for fiscal years beginning after December 15, 2016. The Company does not expect this amendment to have a material impact on its consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”, which requires an entity to recognize revenue from the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance addresses, in particular, contracts with more than one performance obligation, as well as the accounting for some costs to obtain or fulfill a contract with a customer; and provides for additional disclosures with respect to revenues and cash flows arising from contracts with customers. In August 2015, the FASB issued ASU No. 2015-14 which deferred the effective date of ASU 2014-09 for all entities by one year. With respect to public entities, this update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 and early adoption is permitted for fiscal years beginning after December 15, 2016. The Company believes the implementation of this guidance will have no material impact on its consolidated financial statements.

 

Note 2     Inventories

New home inventory is carried at the lower of cost or market value. The cost of finished home inventories determined on the specific identification method is removed from inventories and recorded as a component of cost of sales at the time revenue is recognized. Under the specific identification method, if finished home inventory can be sold for a profit there is no basis to write down the inventory below the lower of cost or fair market value.

The Company acquired certain repossessed pre-owned inventory (Buy Back Inventory) in 2011 as part of an Amendment of the Finance Revenue Sharing Agreement (FRSA) agreement with 21st Mortgage Corporation. This inventory is valued at the Company’s cost to acquire determined on the specific identification method, plus refurbishment costs (any item on the home that needs to be repaired or replaced) incurred to date to bring the inventory to a more saleable state. The Buy Back inventory amount is reduced where necessary on a unit specific basis by a valuation reserve which management believes results in inventory being valued at market.

Other pre-owned homes are acquired (Repossessions Inventory) as a convenience to the Company’s joint venture partner, 21st Mortgage Corporation. This inventory has been repossessed by 21st Mortgage Corporation or through mortgage foreclosure. The Company acquired this inventory at the amount of the uncollected balance of the financing at the time of the foreclosure/repossessions by 21st Mortgage Corporation. The Company records this inventory at cost determined on the specific identification method. All of the refurbishment costs are paid by 21st Mortgage Corporation. This arrangement assists 21st Mortgage Corporation with liquidation of their repossessed inventory. The timing of these repurchases by the Company is unpredictable as it is based on the repossessions 21st Mortgage Corporation incurs in the portfolio. When the

 

7


Table of Contents

home is sold, the Company retains the cost of the home, an interest factor on the cost of the home and a sales commission for the sale of the home, from the sales proceeds. Any additional proceeds are paid to 21st Mortgage. Any shortfall from the proceeds to cover these amounts is paid by 21st Mortgage to the Company. As the Company has no risk of loss on the sale, there is no valuation allowance necessary for this inventory.

Pre-owned homes are also taken as trade-ins on new home sales (Trade-in Inventory). This inventory is recorded at estimated actual wholesale value which is generally lower then market value, determined on the specific identification method, plus refurbishment costs incurred to date to bring the inventory to a more saleable state. The Trade-in inventory amount is reduced where necessary on a unit specific basis by a valuation reserve which management believes results in inventory being valued at market.

Other inventory costs are determined on a first-in, first-out basis.

A breakdown of the elements of inventory is as follows:

 

     August 5,
2017
     November 5,
2016
 

Raw materials

   $ 866,381      $ 717,525  

Work-in-process

     110,979        120,693  

Finished homes

     6,813,169        6,025,268  

Model home furniture and others

     126,528        105,595  
  

 

 

    

 

 

 

Inventories

   $ 7,917,057      $ 6,969,081  
  

 

 

    

 

 

 

Pre-owned homes

   $ 3,367,882      $ 4,014,119  

Inventory impairment reserve

     (928,263      (984,815
  

 

 

    

 

 

 
     2,439,619        3,029,304  

Less homes expected to sell in 12 months

     (1,134,211      (1,295,694
  

 

 

    

 

 

 

Pre-owned homes, long-term

   $ 1,305,408      $ 1,733,610  
  

 

 

    

 

 

 

 

Note 3     Short-term Investments

The following is a summary of short-term investments (available for sale):

 

     August 5, 2017  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

Equity securities in a public company

   $ 167,930      $ 462,801      $ —        $ 630,731  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     November 5, 2016  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

Equity securities in a public company

   $ 167,930      $ 313,095      $ —        $ 481,025  
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair values were estimated based on quoted market prices in active markets at each respective period end.

 

8


Table of Contents
Note 4     Fair Value of Financial Instruments

The carrying amount of cash and cash equivalents, accounts and notes receivable, accounts payable and accrued expenses approximates fair value because of the short maturity of those instruments.

The Company accounts for the fair value of financial investments in accordance with FASB Accounting Standards Codification (ASC) No. 820 “Fair Value Measurements” (ASC 820).

ASC 820 defines fair value as the price that would be received upon the sale of an asset or paid to transfer a liability (i.e. exit price) in an orderly transaction between market participants at the measurement date. ASC 820 requires disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the assumptions (i.e. inputs) used in the valuation. Financial assets and liabilities are classified in their entirety based on the lowest level of input significant to the fair value measurement. The ASC 820 fair value hierarchy is defined as follows:

 

    Level 1 - Valuations are based on unadjusted quoted prices in active markets for identical assets or liabilities.

 

    Level 2 - Valuations are based on quoted prices for similar assets or liabilities in active markets, or quoted prices in markets that are not active for which significant inputs are observable, either directly or indirectly.

 

    Level 3 - Valuations are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect management’s best estimate of what market participants would use in valuing the asset or liability at the measurement date.

The following tables represent the Company’s financial assets and liabilities which are carried at fair value.

 

     August 5, 2017  
     Level 1      Level 2      Level 3  

Equity securities in a public company

   $ 630,731      $ —        $ —    
  

 

 

    

 

 

    

 

 

 
     November 5, 2016  
     Level 1      Level 2      Level 3  

Equity securities in a public company

   $ 481,025      $ —        $ —    
  

 

 

    

 

 

    

 

 

 

 

Note 5     Investment in Retirement Community Limited Partnership

The Company has a 31.3% limited partnership interest in Walden Woods South LLC (“Walden Woods”), which owns and operates a retirement community. The Company’s investment in Walden Woods is fully impaired at August 5, 2017 and November 5, 2016.

The following is summarized financial information of Walden Woods*:

 

     June 30,      September 30,  
     2017      2016  

Total Assets

   $ 3,171,999      $ 3,747,081  

Total Liabilities

   $ 5,581,183      $ 5,902,402  

Total Deficit

   $ (2,409,184    $ (2,155,321

 

9


Table of Contents
* Due to Walden Woods having a calendar year-end, the summarized financial information provided is from their most recent quarter prior to the period covered by this report.

Note 6     Warranty Costs

The Company provides for a limited warranty as the manufactured homes are sold. Amounts related to these warranties are as follows:

 

     Three Months Ended      Nine Months Ended  
     August 5,
2017
     July 30.
2016
     August 5,
2017
     July 30.
2016
 

Beginning accrued warranty expense

   $ 125,000      $ 100,000      $ 125,000      $ 100,000  

Less: reduction for payments

     (107,715      (86,789      (318,846      (387,161

Plus: additions to accrual

     107,715        86,789        318,846        387,161  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending accrued warranty expense

   $ 125,000      $ 100,000      $ 125,000      $ 100,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s limited warranty covers substantial defects in material or workmanship in specified components of the home including structural elements, plumbing systems, electrical systems, and heating and cooling systems which are supplied by the Company that may occur under normal use and service during a period of twelve (12) months from the date of delivery to the original homeowner, and applies to the original homeowner or any subsequent homeowner to whom this product is transferred during the duration of this twelve (12) month period.

The Company tracks the warranty claims per home. Based on the history of the warranty claims, the Company has determined that a majority of warranty claims usually occur within the first three months after the home is sold. The Company determines its warranty accrual using the last three months of home sales. Accrued warranty costs are included in accrued expenses in the accompanying consolidated balance sheets.

Note 7     Net Income per Share

These financial statements include “basic” and “diluted” net income per share information for all periods presented. The basic net income per share is calculated by dividing net income by the weighted-average number of shares outstanding. The diluted net income per share is calculated by dividing net income by the weighted-average number of shares outstanding, adjusted for dilutive common shares.

Note 8     Revenues by Products and Service

Revenues by net sales from manufactured housing, pre-owned homes and insurance agent commissions are as follows:

 

     Three Months Ended      Nine Months Ended  
     August 5,
2017
     July 30,
2016
     August 5,
2017
     July 30,
2016
 

Manufactured housing

   $ 8,535,160      $ 9,134,856      $ 26,319,070      $ 23,984,656  

Pre-owned homes

     308,975        581,844        1,003,333        1,105,503  

Insurance agent commissions

     62,250        62,921        203,452        179,352  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net sales

   $ 8,906,385      $ 9,779,621      $ 27,525,855      $ 25,269,511  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents
Note 9     Commitments and Contingent Liabilities

Majestic 21 – On May 20, 2009, the Company became a 50% guarantor on a $5 million note payable entered into by Majestic 21, a joint venture in which the Company owns a 50% interest. This guarantee was a requirement of the bank that provided the $5 million loan to Majestic 21. The $5 million guarantee of Majestic 21’s debt is for the life of the note. The note matures on May 31, 2019. The amount of the guarantee declines with the amortization and repayment of the loan. As collateral for the loan, 21st Mortgage Corporation (our joint venture partner) has granted the lender a security interest in a pool of loans encumbering homes sold by Prestige Homes Centers, Inc. If the pool of loans securing this note should decrease in value so that the notes outstanding principal balance is in excess of 80% of the principal balance of the pool of loans, then Majestic 21 would have to pay down the note’s principal balance to an amount that is no more than 80% of the principal balance of the pool of loans. The Company and 21st Mortgage Corporation are obligated jointly to contribute the amount necessary to bring the loan balance back down to 80% of the collateral provided. We do not anticipate any required contributions as the pool of loans securing the note have historically been in excess of 100% of the collateral value. As of August 5, 2017, the outstanding principal balance of the note was $631,292 and the amount of collateral held by our joint venture partner for the Majestic 21 note payable was $1,585,588. Based upon management’s analysis, the fair value of the guarantee is not material and as a result, no liability for the guarantee has been recorded in the accompanying balance sheets of the Company.

 

Note 10     Cash Dividend

On March 10, 2017 the Board of Directors declared a one-time cash dividend of $.15 per common share to stockholders of record as of March 27, 2017. The cash dividend was paid from our cash reserves on April 17, 2017 in the amount of $600,726.

 

11


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations

Total revenues in the third quarter of 2017 were $8,906,385 compared to $9,779,621 in the third quarter of 2016. Total net sales for the first nine months of 2017 were $27,525,855 up 9% compared to $25,269,511 for the first nine months of 2016. Sales declined due to a significant amount of rain during the quarter which delayed the completion of construction, ultimately delaying fundings at Prestige. Additionally, the increase in business, industry wide, has placed pressure on the limited capacity of sub-contractors necessary for the site-work portion of the construction of our homes. Our retail sold homes under construction in the field increased 123% over the third quarter last year.

The following table summarizes certain key sales statistics and percent of gross profit.

 

     Three Months Ended     Nine Months Ended  
     August 5,
2017
    July 30,
2016
    August 5,
2017
    July 30,
2016
 

New homes sold through Company owned sales centers

     74       84       241       201  

Pre-owned homes sold through Company owned sales centers:

        

Buy Back

     2       6       8       12  

Repossessions

     3       2       7       5  

Trade-Ins

     1       3       4       4  

Homes sold to independent dealers

     65       56       190       188  

Total new factory built homes produced

     138       124       458       424  

Average new manufactured home price - retail

   $ 75,691     $ 71,935     $ 74,462     $ 70,532  

Average new manufactured home price - wholesale

   $ 39,595     $ 39,144     $ 38,033     $ 37,473  

As a percent of net sales:

        

Gross profit from the Company owned retail sales centers

     15     16     16     17

Gross profit from the manufacturing facilities - including intercompany sales

     17     19     16     18

Sales to two publicly traded REITs and other companies which own multiple retirement communities in our market area accounted for approximately 10% and 19% of our sales for the first nine months ended August 5, 2017 and July 30, 2016, respectively. Accounts receivable due from these customers were approximately $863,664 at August 5, 2017.

The demand for affordable manufactured housing in Florida and the U.S. continues to improve. According to the Florida Manufactured Housing Association, shipments in Florida for the period from November 2016 through July 2017 were up approximately 7% from the same period last year. Our sales and earnings continue to be affected by the lack of available retail and wholesale financing. Constrained consumer credit and the lack of lenders in the industry, partly as a result of an increase in government regulations, have limited many manufactured housing buyers from purchasing affordable manufactured homes.

We believe maintaining our strong financial position is vital for future growth and success. Because of the recent years of very challenging business conditions in our market area, management continues to evaluate all expenses and react in a manner consistent with maintaining our strong financial position, while exploring opportunities to expand our distribution and manufacturing operations.

Our many years of experience in the Florida market, combined with home buyers’ increased need for more affordable housing, should serve the Company well in the coming years. Management remains convinced that our specific geographic market is one of the best long-term growth areas in the country.

 

12


Table of Contents

The Company has specialized for over 50 years in the design and production of quality, affordable manufactured homes at its plant located in central Florida. With multiple retail sales centers, an insurance agency subsidiary, and an investment in a retirement manufactured home community, we are the only vertically integrated manufactured home company headquartered in Florida.

Insurance agent commission revenues in the third quarter of 2017 were $62,250 compared to $62,921 in the second quarter of 2016. Total insurance agent commission revenues for the first nine months of 2017 were $203,452 compared to $179,352 for the first nine months of 2016. The insurance agent commissions resulted from new policies and renewals generated. The Company establishes appropriate reserves for policy cancellations based on numerous factors, including past transaction history with customers, historical experience and other information, which is periodically evaluated and adjusted as deemed necessary. In the opinion of management, no reserve was deemed necessary for policy cancellations at August 5, 2017 and November 5, 2016.

Gross profit as a percentage of net sales was 22% in third quarters of 2017 and 2016 and was 23% for the first nine months of 2017 and 2016. The gross profit in third quarter of 2017 was $1,963,592 compared to $2,180,551 in the third quarter of 2016 and was $6,386,541 for the first nine months of 2017 compared to $5,902,554 for the first nine months of 2016. The gross profit is dependent on the sales mix of wholesale and retail homes and number of pre-owned homes sold. The increase in gross profit for the nine months ended of 2017 is primarily due to the increase in the overall number of homes sold.

Selling, general and administrative expenses as a percent of net sales was 12% in third quarter of 2017 compared to 10% in the third quarter of 2016 and was 11% in third quarters of 2017 and 2016. Selling, general and administrative expenses in third quarter of 2017 was $1,028,729 compared to $940,059 in the third quarter of 2016 and was $3,118,602 for the first nine months of 2017 compared to $2,732,452 for the first nine months of 2016. The dollar increase in expenses resulted from the increase in compensation expenses directly related to our increased overall sales.

We earned interest of $33,543 for the third quarter of 2017 compared to $43,155 for the third quarter of 2016. For the first nine months of 2017, interest earned was $105,347 compared to $77,246 in the first nine months of 2016. The increase is primarily due to the accrued interest from the note receivable acquired in the sale of the investment in retirement community.

Our earnings from Majestic 21 in the third quarter of 2017 were $24,037 compared to $28,429, for the third quarter of 2016. Our earnings from Majestic 21 for the first nine months of 2017 were $80,758 compared to $97,539 for the first nine months of 2016. The earnings from Majestic 21 represent the allocation of profit and losses which are owned 50% by 21st Mortgage and 50% by the Company.

We received payment under an escrow arrangement related to the finance revenue sharing agreement between 21st Mortgage Corporation and the Company of $298,824 and $788,566 for the third quarters of 2017 and 2016 respectively.

The Company recorded an income tax expense in the amount of $414,177 in the third quarter of 2017 as compared to $423,364 in third quarter 2016. Income tax expense for the nine months of 2017 was $1,305,563 compared to $2,904,304 for the third quarter of 2016. Our income tax expense for the first nine months of 2016 was significantly increased due to the gain from the sale of our investment in a retirement community.

 

13


Table of Contents

We reported net income of $669,883 for the third quarter of 2017 or $0.17 per share, compared to $894,271 or $0.22 per share, for the third quarter of 2016. For the first nine months of 2017 net income was $2,480,715 or $0.62 per share, compared to $5,244,553 or $1.30 per share, in the first nine months of 2016.

Liquidity and Capital Resources

Cash and cash equivalents were $25,607,071 at August 5, 2017 compared to $24,562,638 at November 5, 2016. Short-term investments were $630,731 at August 5, 2017 compared to $481,025 at November 5, 2016. Working capital was $35,238,837 at August 5, 2017 as compared to $32,761,352 at November 5, 2016. We own the entire inventory for our Prestige retail sales centers which includes new, pre-owned and repossessed or foreclosed homes and do not incur any third party floor plan financing expenses. The Company has no material commitments for capital expenditures.

On March 10, 2017 the Board of Directors declared a one-time cash dividend of $.15 per common share to stockholders of record as of March 27, 2017. The cash dividend was paid from our cash reserves on April 17, 2017 in the amount of $600,726.

We view our liquidity as our total cash and short term investments. We currently have no line of credit facility and we do not believe that such a facility is currently necessary for our operations. We have no debt. We also have approximately $3 million of cash surrender value of life insurance which we could access as an additional source of liquidity though we have not currently viewed this to be necessary. As of August 5, 2017, the Company continued to report a strong balance sheet which included total assets of approximately $52 million and stockholders’ equity of approximately $47 million.

Critical Accounting Policies and Estimates

In Item 7 of our Form 10-K, under the heading “Critical Accounting Policies and Estimates,” we have provided a discussion of the critical accounting policies and estimates that management believes affect its more significant judgments and estimates used in the preparation of our Consolidated Financial Statements. No significant changes have occurred since that time.

Forward-Looking Statements

Certain statements in this report are forward-looking statements within the meaning of the federal securities laws. Although Nobility believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, there are risks and uncertainties that may cause actual results to differ materially from expectations. These risks and uncertainties include, but are not limited to, competitive pricing pressures at both the wholesale and retail levels, increasing material costs, uncertain economic conditions, changes in market demand, changes in interest rates, availability of financing for retail and wholesale purchasers, consumer confidence, adverse weather conditions that reduce sales at retail centers, the risk of manufacturing plant shutdowns due to storms or other factors, the impact of marketing and cost-management programs, reliance on the Florida economy, possible labor shortages, possible materials shortages, increasing labor cost, cyclical nature of the manufactured housing industry, impact of fuel costs, catastrophic events impacting insurance costs, availability of insurance coverage for various risks to Nobility, market demographics, management’s ability to attract and retain executive officers and key personnel, increased global tensions, market disruptions resulting from terrorist or other attack and any armed conflict involving the United States and the impact of inflation.

 

14


Table of Contents
Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. The Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a–15(e) and 15d–15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report (the “Evaluation Date”). Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of August 5, 2017.

Changes in Internal Control over Financial Reporting. There were no changes in our internal controls over financial reporting that occurred during the third quarter of fiscal 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 

15


Table of Contents

Part II. OTHER INFORMATION AND SIGNATURES

There were no reportable events for Item 1 through Item 5.

 

Item 6. Exhibits

 

  31. (a)   Certification of Chief Executive Officer Pursuant to Section  302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
        (b)   Certification of Chief Financial Officer Pursuant to Section  302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
  32. (a)   Written Statement of Chief Executive Officer Pursuant to 18 U.S.C. §1350
        (b)   Written Statement of Chief Financial Officer Pursuant to 18 U.S.C. §1350
101.   Interactive data filing formatted in XBRL

 

16


Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    NOBILITY HOMES, INC.
DATE: September 18, 2017     By:  

/s/ Terry E. Trexler

      Terry E. Trexler, Chairman,
      President and Chief Executive Officer
DATE: September 18, 2017     By:  

/s/ Thomas W. Trexler

      Thomas W. Trexler, Executive Vice President,
      and Chief Financial Officer
DATE: September 18, 2017     By:  

/s/ Lynn J. Cramer, Jr.

      Lynn J. Cramer, Jr., Treasurer
      and Principal Accounting Officer

 

17