NORDSTROM INC - Quarter Report: 2019 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 4, 2019
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to___________
Commission File Number: 001-15059
NORDSTROM, INC.
(Exact name of registrant as specified in its charter)
Washington | 91-0515058 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1617 Sixth Avenue, Seattle, Washington | 98101 | |
(Address of principal executive offices) | (Zip Code) |
206-628-2111
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES þ NO ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES þ NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer ¨ | ||
Non-accelerated filer ¨ | Smaller reporting company ¨ | ||
Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨ NO þ
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common stock, without par value | JWN | New York Stock Exchange |
Common stock outstanding as of May 30, 2019: 154,651,759 shares
1 of 28
TABLE OF CONTENTS
Page | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
2 of 28
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “goal,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “project,” “predict,” “potential,” “pursue,” “going forward,” and similar expressions intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance, time frames or achievements to be materially different from any future results, performance, time frames or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, our anticipated financial outlook for the fiscal year ending February 1, 2020, our anticipated annual total sales rates, our anticipated new store openings in existing, new and international markets, our anticipated Adjusted Return on Invested Capital, trends in our operations and the following:
Strategic and Operational
• | timely and effective implementation of evolving our business model and successful execution of our customer strategy to provide a differentiated and seamless experience across all Nordstrom channels, |
• | our ability to execute and manage the costs of our evolving business model, including the execution of new supply chain capabilities and enhancement of existing ones, development of applications for electronic devices, improvement of customer-facing technologies, timely delivery of products purchased digitally, enhancement of inventory management systems, more fluid inventory availability between our digital channels and retail stores through our local market strategy, and greater consistency in marketing strategies, |
• | our ability to respond to the business and retail environment, as well as fashion trends and consumer preferences, including changing expectations of service and experience in stores and online, |
• | our ability to properly balance our investments in existing and new store locations, technology and supply chain facilities, especially our investments in our Nordstrom NYC and our Los Angeles market integration, |
• | successful execution of our information technology strategy, including engagement with third-party service providers, |
• | our ability to effectively utilize internal and third-party data in strategic planning and decision making, |
• | our ability to maintain or expand our presence, including timely completion of construction associated with new, relocated and remodeled stores, and Supply Chain Network facilities, all of which may be impacted by third parties, consumer demand and other natural or man-made disruptions, |
• | efficient and proper allocation of our capital resources, |
• | effective inventory management processes and systems, fulfillment and supply chain processes and systems, disruptions in our supply chain and our ability to control costs, |
• | the impact of any systems or network failures, cybersecurity and/or security breaches, including any security breach of our systems or those of a third-party provider that results in the theft, transfer or unauthorized disclosure of customer, employee or Company information or compliance with information security and privacy laws and regulations in the event of such an incident, |
• | our ability to safeguard our reputation and maintain relationships with our vendors and third-party service providers, |
• | our ability to maintain relationships with and motivate our employees and to effectively attract, develop and retain our future leaders, |
• | our ability to realize the expected benefits, respond to potential risks and appropriately manage costs associated with our program agreement with TD Bank, N.A. (“TD”), |
• | the effectiveness of our loyalty program, including the implementation of any changes in our program, planned advertising, marketing and promotional campaigns in the highly competitive and promotional retail industry, |
• | market fluctuations, increases in operating costs, exit costs and overall liabilities and losses associated with owning and leasing real estate, |
• | potential goodwill impairment charges, future impairment charges and fluctuations in the fair values of reporting units or of assets in the event projected financial results are not achieved within expected time frames, |
• | compliance with debt and operating covenants, availability and cost of credit, changes in our credit rating and changes in interest rates, |
• | the timing, price, manner and amounts of future share repurchases by us, if any, or any share issuances by us, |
Economic and External
• | the impact of the seasonal nature of our business and cyclical customer spending, |
• | the impact of economic and market conditions and the resultant impact on consumer spending and credit patterns, |
• | the impact of economic, environmental or political conditions in the U.S. and countries where our third-party vendors operate, |
• | weather conditions, natural disasters, health hazards, national security or other market and supply chain disruptions, including the effects of tariffs, or the prospects of these events and the resulting impact on consumer spending patterns or information technology systems and communications, |
3 of 28
Legal and Regulatory
• | our compliance with applicable domestic and international laws, regulations and ethical standards, including those related to employment and tax, information security and privacy, consumer credit and the outcome of any claims and litigation and resolution of such matters, |
• | the impact of the current regulatory environment and financial system, health care and tax reforms, |
• | the impact of changes in accounting rules and regulations, changes in our interpretation of the rules or regulations, or changes in underlying assumptions, estimates or judgments, |
• | the impact of claims, litigation and regulatory investigations, including those related to information security, privacy and consumer credit. |
Given these risks, uncertainties and other factors, you should not place undue reliance on these forward-looking statements. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this filing. You should read this Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. We hereby qualify our forward-looking statements by these cautionary statements. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
All references to “Nordstrom,” “we,” “us,” “our,” or the “Company” mean Nordstrom, Inc. and its subsidiaries.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the filing date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
4 of 28
DEFINITIONS
The following table includes definitions of Nordstrom commonly used terms:
Term | Definition |
2018 Annual Report | Annual Report on Form 10-K filed on March 18, 2019 |
Adjusted EBITDA | Adjusted earnings before interest, income taxes, depreciation and amortization (a non-GAAP financial measure) |
Adjusted EBITDAR | Adjusted earnings before interest, income taxes, depreciation, amortization and rent (a non-GAAP financial measure) |
Adjusted ROIC | Adjusted return on invested capital (a non-GAAP financial measure) |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update |
BOPUS | Buy Online, Pickup in Store |
CODM | Chief operating decision maker |
Estimated Non-recurring Charge | Estimated non-recurring credit-related charge recognized during the third quarter of 2018 |
Digital sales | Online sales and digitally assisted store sales, which include BOPUS, Ship to Store and Style Board, a digital selling tool |
EBIT | Earnings before interest and income taxes |
EPS | Earnings per share |
ESPP | Employee Stock Purchase Plan |
Exchange Act | Securities Exchange Act of 1934, as amended |
FASB | Financial Accounting Standards Board |
First quarter of 2019 | 13 fiscal weeks ending May 4, 2019 |
First quarter of 2018 | 13 fiscal weeks ending May 5, 2018 |
Fiscal year 2019 | 52 fiscal weeks ending February 1, 2020 |
Fiscal year 2018 | 52 fiscal weeks ending February 2, 2019 |
FLS | Full-line stores |
Full-Price | Nordstrom U.S. FLS, Nordstrom.com, Canada, Trunk Club, Jeffrey and Nordstrom Local |
GAAP | Generally accepted accounting principles |
Generational Investments | NRHL, Canada, Trunk Club and Nordstrom NYC |
Gross profit | Net sales less cost of sales and related buying and occupancy costs |
Inventory turnover rate | Trailing 4-quarter cost of sales and related buying and occupancy costs divided by the trailing 4-quarter average inventory |
IRS | Internal Revenue Service |
Lease Standard | ASU No. 2016-02, Leases, and all related amendments |
LIBOR | London Inter-bank Offered Rate |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Nordstrom Local | Nordstrom Local neighborhood hubs |
Nordstrom NYC | Our Manhattan, New York FLS store, including the existing Men’s store and the Women’s store (upon opening in October 2019) |
The Nordy Club | Our evolved customer loyalty program launched in October 2018 |
NRHL | Nordstromrack.com/HauteLook |
NYSE | New York Stock Exchange |
Off-Price | Nordstrom U.S. Rack stores, NRHL and Last Chance clearance stores |
Operating Lease Cost | Fixed rent expense, including fixed common area maintenance expense, net of developer reimbursement amortization |
PCAOB | Public Company Accounting Oversight Board (United States) |
Property incentives | Developer and vendor reimbursements |
PSU | Performance share units |
Revolver | Senior unsecured revolving credit facility |
ROU asset | Operating lease right-of-use asset |
RSU | Restricted stock units |
SEC | Securities and Exchange Commission |
Securities Act | Securities Act of 1933, as amended |
SERP | Unfunded defined benefit Supplemental Executive Retirement Plan |
SG&A | Selling, general and administrative |
Supply Chain Network | Consists of fulfillment centers that process and ship orders to our customers, distribution centers that process and ship merchandise to our stores and other facilities and Omni-channel centers that both fulfill customer orders and ship merchandise to our stores |
TD | TD Bank, N.A. |
XBRL | eXtensible Business Reporting Language |
2010 Plan | 2010 Equity Incentive Plan |
5 of 28
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited).
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in millions except per share amounts)
(Unaudited)
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Net sales | $3,349 | $3,469 | |||||
Credit card revenues, net | 94 | 92 | |||||
Total revenues | 3,443 | 3,561 | |||||
Cost of sales and related buying and occupancy costs | (2,228 | ) | (2,288 | ) | |||
Selling, general and administrative expenses | (1,138 | ) | (1,120 | ) | |||
Earnings before interest and income taxes | 77 | 153 | |||||
Interest expense, net | (24 | ) | (28 | ) | |||
Earnings before income taxes | 53 | 125 | |||||
Income tax expense | (16 | ) | (38 | ) | |||
Net earnings | $37 | $87 | |||||
Earnings per share: | |||||||
Basic | $0.24 | $0.52 | |||||
Diluted | $0.23 | $0.51 | |||||
Weighted-average shares outstanding: | |||||||
Basic | 155.0 | 167.8 | |||||
Diluted | 156.2 | 170.2 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(Amounts in millions)
(Unaudited)
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Net earnings | $37 | $87 | |||||
Foreign currency translation adjustment | (9 | ) | (11 | ) | |||
Post retirement plan adjustments, net of tax | — | 1 | |||||
Comprehensive net earnings | $28 | $77 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
6 of 28
NORDSTROM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions)
(Unaudited)
May 4, 2019 | February 2, 2019 | May 5, 2018 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $448 | $957 | $966 | ||||||||
Accounts receivable, net | 233 | 148 | 186 | ||||||||
Merchandise inventories | 2,006 | 1,978 | 2,120 | ||||||||
Prepaid expenses and other | 271 | 291 | 291 | ||||||||
Total current assets | 2,958 | 3,374 | 3,563 | ||||||||
Land, property and equipment (net of accumulated depreciation of $6,678, $6,647 and $6,227) | 3,963 | 3,921 | 3,887 | ||||||||
Operating lease right-of-use assets | 1,833 | — | — | ||||||||
Goodwill | 249 | 249 | 249 | ||||||||
Other assets | 335 | 342 | 317 | ||||||||
Total assets | $9,338 | $7,886 | $8,016 | ||||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $1,619 | $1,469 | $1,575 | ||||||||
Accrued salaries, wages and related benefits | 315 | 580 | 317 | ||||||||
Current portion of operating lease liabilities | 237 | — | — | ||||||||
Other current liabilities | 1,222 | 1,324 | 1,307 | ||||||||
Current portion of long-term debt | 499 | 8 | 56 | ||||||||
Total current liabilities | 3,892 | 3,381 | 3,255 | ||||||||
Long-term debt, net | 2,177 | 2,677 | 2,680 | ||||||||
Deferred property incentives, net | 6 | 457 | 495 | ||||||||
Non-current operating lease liabilities | 1,951 | — | — | ||||||||
Other liabilities | 661 | 498 | 516 | ||||||||
Commitments and contingencies (Note 7) | |||||||||||
Shareholders’ equity: | |||||||||||
Common stock, no par value: 1,000 shares authorized; 154.6, 157.6 and 167.8 shares issued and outstanding | 3,067 | 3,048 | 2,852 | ||||||||
Accumulated deficit | (2,370 | ) | (2,138 | ) | (1,738 | ) | |||||
Accumulated other comprehensive loss | (46 | ) | (37 | ) | (44 | ) | |||||
Total shareholders’ equity | 651 | 873 | 1,070 | ||||||||
Total liabilities and shareholders’ equity | $9,338 | $7,886 | $8,016 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
7 of 28
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Amounts in millions except per share amounts)
(Unaudited)
Accumulated | ||||||||||||||||||
Other | ||||||||||||||||||
Common Stock | Accumulated | Comprehensive | ||||||||||||||||
Shares | Amount | Deficit | Loss | Total | ||||||||||||||
Balance at February 2, 2019 | 157.6 | $3,048 | ($2,138 | ) | ($37 | ) | $873 | |||||||||||
Cumulative effect of adopted accounting standard | — | — | (25 | ) | — | (25 | ) | |||||||||||
Net earnings | — | — | 37 | — | 37 | |||||||||||||
Other comprehensive loss | — | — | — | (9 | ) | (9 | ) | |||||||||||
Dividends ($0.37 per share) | — | — | (58 | ) | — | (58 | ) | |||||||||||
Issuance of common stock under stock compensation plans | 0.3 | 10 | — | — | 10 | |||||||||||||
Stock-based compensation | 0.8 | 9 | — | — | 9 | |||||||||||||
Repurchase of common stock | (4.1 | ) | — | (186 | ) | — | (186 | ) | ||||||||||
Balance at May 4, 2019 | 154.6 | $3,067 | ($2,370 | ) | ($46 | ) | $651 | |||||||||||
Accumulated | ||||||||||||||||||
Other | ||||||||||||||||||
Common Stock | Accumulated | Comprehensive | ||||||||||||||||
Shares | Amount | Deficit | Loss | Total | ||||||||||||||
Balance at February 3, 2018 | 167.0 | $2,816 | ($1,810 | ) | ($29 | ) | $977 | |||||||||||
Cumulative effect of adopted accounting standards | — | — | 60 | (5 | ) | 55 | ||||||||||||
Net earnings | — | — | 87 | — | 87 | |||||||||||||
Other comprehensive loss | — | — | — | (10 | ) | (10 | ) | |||||||||||
Dividends ($0.37 per share) | — | — | (62 | ) | — | (62 | ) | |||||||||||
Issuance of common stock under stock compensation plans | 0.6 | 24 | — | — | 24 | |||||||||||||
Stock-based compensation | 0.5 | 12 | — | — | 12 | |||||||||||||
Repurchase of common stock | (0.3 | ) | — | (13 | ) | — | (13 | ) | ||||||||||
Balance at May 5, 2018 | 167.8 | $2,852 | ($1,738 | ) | ($44 | ) | $1,070 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
8 of 28
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Operating Activities | |||||||
Net earnings | $37 | $87 | |||||
Adjustments to reconcile net earnings to net cash used in operating activities: | |||||||
Depreciation and amortization expenses and other, net | 165 | 169 | |||||
Amortization of deferred property incentives | — | (18 | ) | ||||
Non-cash lease expense (including developer reimbursement amortization of $19) | 43 | — | |||||
Deferred income taxes, net | 18 | 6 | |||||
Stock-based compensation expense | 20 | 23 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (2 | ) | (42 | ) | |||
Merchandise inventories | (89 | ) | (201 | ) | |||
Prepaid expenses and other assets | (12 | ) | (2 | ) | |||
Accounts payable | 181 | 212 | |||||
Accrued salaries, wages and related benefits | (266 | ) | (259 | ) | |||
Other current liabilities | (74 | ) | (24 | ) | |||
Deferred property incentives | 3 | 24 | |||||
Lease liabilities (including operating lease interest of $23) | (59 | ) | — | ||||
Other liabilities | 4 | (3 | ) | ||||
Net cash used in operating activities | (31 | ) | (28 | ) | |||
Investing Activities | |||||||
Capital expenditures | (249 | ) | (129 | ) | |||
Other, net | 1 | (20 | ) | ||||
Net cash used in investing activities | (248 | ) | (149 | ) | |||
Financing Activities | |||||||
Principal payments on long-term borrowings | — | (3 | ) | ||||
Increase in cash book overdrafts | 40 | 27 | |||||
Cash dividends paid | (58 | ) | (62 | ) | |||
Payments for repurchase of common stock | (210 | ) | (13 | ) | |||
Proceeds from issuances under stock compensation plans | 10 | 24 | |||||
Tax withholding on share-based awards | (12 | ) | (11 | ) | |||
Net cash used in financing activities | (230 | ) | (38 | ) | |||
Net decrease in cash and cash equivalents | (509 | ) | (215 | ) | |||
Cash and cash equivalents at beginning of period | 957 | 1,181 | |||||
Cash and cash equivalents at end of period | $448 | $966 | |||||
Supplemental Cash Flow Information | |||||||
Cash paid during the period for: | |||||||
Income taxes, net | $8 | $8 | |||||
Interest, net of capitalized interest | 31 | 35 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
9 of 28
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
NOTE 1: BASIS OF PRESENTATION
The accompanying Condensed Consolidated Financial Statements include the balances of Nordstrom, Inc. and its subsidiaries. All intercompany transactions and balances are eliminated in consolidation. The interim Condensed Consolidated Financial Statements have been prepared on a basis consistent in all material respects with the accounting policies described and applied in our 2018 Annual Report, except as described in Note 2: Leases, and reflect all adjustments of a normal recurring nature that are, in management’s opinion, necessary for the fair presentation of the results of operations, financial position and cash flows for the periods presented.
The Condensed Consolidated Financial Statements as of and for the periods ended May 4, 2019 and May 5, 2018 are unaudited. The Condensed Consolidated Balance Sheet as of February 2, 2019 has been derived from the audited Consolidated Financial Statements included in our 2018 Annual Report. The interim Condensed Consolidated Financial Statements should be read together with the Consolidated Financial Statements and related footnote disclosures contained in our 2018 Annual Report.
The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates and assumptions.
Our business, like that of other retailers, is subject to seasonal fluctuations. Our sales are typically higher during our Anniversary Sale in July and the holidays in the fourth quarter. Results for any one quarter are not indicative of the results that may be achieved for a full fiscal year.
Recent Accounting Pronouncements
In March 2019, the SEC adopted the final rule under SEC Release No. 33-10618, FAST Act Modernization and Simplification of Regulation S-K. The amendment aims to modernize and simplify certain reporting requirements and improve readability and navigability between disclosures. This final rule was effective for the first quarter of 2019. Our adoption of this final rule did not have a material effect on our Consolidated Financial Statements.
NOTE 2: LEASES
During the first quarter of fiscal 2019, we adopted the Lease Standard using the transition method provided in ASU 2018-11. As a result, reporting periods beginning in the first quarter of 2019 are presented under the Lease Standard while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under ASC 840 — Leases.
Adoption of the Lease Standard did not have a material impact on our Condensed Consolidated Statement of Earnings, Condensed Consolidated Statement of Comprehensive Earnings, Condensed Consolidated Statement of Cash Flows or Condensed Consolidated Statement of Shareholders’ Equity. The impact of adopting the Lease Standard resulted in the following on February 3, 2019:
• | Increase in total assets and total liabilities of $1,849 primarily due to recognizing ROU assets and operating lease liabilities for most leases previously classified as operating leases. |
• | Reclassification of deferred property incentives, net of $568 to ROU assets on the Condensed Consolidated Balance Sheet. |
• | Reclassification of deferred property incentives, net of $339 from ROU assets to other current liabilities and other liabilities on the Condensed Consolidated Balance Sheet for property incentives that exceed the associated ROU asset. Property incentives that exceed the associated ROU asset are primarily due to leases with low fixed lease costs that may also have variable lease costs that are excluded from the ROU asset. |
• | Increase in beginning accumulated deficit of $25 primarily due to the net impact of removing a building and associated financial obligation from land, property and equipment and long-term debt, net on the Condensed Consolidated Balance Sheet related to a failed sale-leaseback transaction. |
Upon adoption of the Lease Standard, we record leases, which consist primarily of operating leases, on the Condensed Consolidated Balance Sheet as operating lease ROU assets, current portion of operating lease liabilities and non-current operating lease liabilities. Operating lease liabilities are initially recognized based on the net present value of the fixed portion of our lease and common area maintenance payments from lease commencement through the lease term. To calculate the net present value, we apply an incremental borrowing rate. The incremental borrowing rate is determined using a portfolio approach based on the rate of interest that we would pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use quoted interest rates obtained from financial institutions as an input to derive our incremental borrowing rate as the discount rate for the lease. We recognize ROU assets based on operating lease liabilities reduced by property incentives. ROU assets are tested for impairment in the same manner as long-lived assets.
10 of 28
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
We elected the following practical expedients permitted under the Lease Standard:
• | Upon adoption, we did not reassess our prior conclusions about lease identification, lease classification or initial direct costs, and we did not use hindsight for leases existing at adoption date. |
• | We do not record leases with an initial term of 12 months or less on the balance sheet but continue to expense them on a straight-line basis over the lease term. |
• | We combine lease and non-lease components. |
We lease the land, buildings, or land and buildings for many of our stores, office facilities and Supply Chain Network facilities. We also lease equipment and have service contracts including transportation agreements and warehouse agreements where we control identified assets such as vehicles, warehouse space and equipment and therefore represent embedded leases under the Lease Standard.
The majority of our fixed, non-cancellable lease terms are 15 to 30 years for Nordstrom FLS, 10 to 15 years for Nordstrom Rack stores and 5 to 20 years for office facilities and Supply Chain Network facilities. Many of our leases include options that allow us to extend the lease term beyond the initial commitment period up to 15 years for Nordstrom FLS and 10 years for Nordstrom Rack stores. At the commencement of a lease, we generally include only the initial lease term as we have determined that options to extend are not reasonably certain to occur. The exercise of lease renewal options is generally at our sole discretion. At the renewal of an expiring lease, we reassess our options in the agreement and include all reasonably certain extensions in the measurement of our lease term.
Most of our leases also provide for payment of operating expenses, such as common area maintenance charges, real estate taxes and other executory costs, the fixed portion of which is included in Operating Lease Cost. We recognize Operating Lease Cost on a straight-line basis over the lease term. Variable lease cost includes payments for variable common area maintenance charges and additional payments based on a percentage of sales, which are recognized when probable. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The following table summarizes the components of lease cost for 2019:
Quarter Ended | |||
May 4, 2019 | |||
Operating Lease Cost | |||
Store locations (net of developer reimbursement amortization of $19) | $55 | ||
Other1 | 15 | ||
Variable lease cost2 | 12 | ||
Sublease income | (2 | ) | |
Total lease cost | $80 |
1 Other includes Supply Chain Network facilities, office facilities and equipment.
2 Variable lease cost includes short-term lease cost, which was immaterial for quarter ended May 4, 2019.
The following table summarizes future lease payments as of May 4, 2019:
Fiscal year | Operating Leases | ||
2019 (excluding the three months ended May 4, 2019) | $249 | ||
2020 | 353 | ||
2021 | 335 | ||
2022 | 310 | ||
2023 | 283 | ||
2024 | 238 | ||
Thereafter | 1,040 | ||
Total lease payments | 2,808 | ||
Less: amount representing interest | (620 | ) | |
Present value of net lease payments1 | $2,188 |
1 Total lease payments exclude $5 of lease payments for an operating lease that was signed but has not yet commenced.
11 of 28
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
The following table includes supplemental information:
Quarter Ended | |||
May 4, 2019 | |||
Cash paid related to operating lease liabilities | $86 | ||
Operating lease liabilities arising from obtaining ROU assets | 2,248 | ||
Cash received from developer reimbursements | 26 | ||
Weighted-average remaining lease term | 10 years | ||
Weighted-average discount rate | 4.7 | % |
Previous Lease Standard Disclosures
Before fiscal year 2019, we recognized minimum rent expense, net of developer reimbursements, on a straight-line basis over the minimum lease term from the time we controlled the leased property. For scheduled rent escalation clauses during the lease terms, we recorded minimum rent expense on a straight-line basis over the terms of the leases, with the adjustments accrued as current and non-current deferred rent and included in other current liabilities and other liabilities on our Condensed Consolidated Balance Sheet. Contingent rental payments, typically based on a percentage of sales, were recognized in rent expense when payment of the contingent rent was probable.
The following table summarizes rent expense for the first quarter of 2018, before adoption of the Lease Standard:
1 Other includes Supply Chain Network facilities, office facilities and equipment.
Quarter Ended | |||
May 5, 2018 | |||
Minimum rent: | |||
Store locations | $70 | ||
Other1 | 11 | ||
Percentage rent | 2 | ||
Property incentives | (21 | ) | |
Total rent expense | $62 |
The rent expense above does not include common area maintenance charges, real estate taxes and other executory costs, which were $37 for the first quarter of 2018.
The following table summarizes future minimum lease payments as of February 2, 2019, before adoption of the Lease Standard:
Fiscal year | Operating Leases | |||
2019 | $322 | |||
2020 | 313 | |||
2021 | 294 | |||
2022 | 271 | |||
2023 | 249 | |||
Thereafter | 1,160 | |||
Total minimum lease payments | $2,609 |
12 of 28
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
NOTE 3: REVENUE
Contract Liabilities
Contract liabilities represent our obligation to transfer goods or services to customers and include deferred revenue for The Nordy Club (including loyalty points and Nordstrom Notes) and gift cards. Our contract liabilities are classified as current on the Condensed Consolidated Balance Sheet and are as follows:
Contract Liabilities | |||
Opening balance as of February 4, 2018 | $498 | ||
Balance as of May 5, 2018 | 460 | ||
Balance as of February 2, 2019 | 548 | ||
Balance as of May 4, 2019 | 504 |
The amount of revenue recognized from our beginning contract liability balance was $148 in the first quarter of 2019 and $150 in the first quarter of 2018.
Disaggregation of Revenue
The following table summarizes our disaggregated net sales:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Full-Price | $2,127 | $2,240 | |||||
Off-Price | 1,222 | 1,229 | |||||
Total net sales | $3,349 | $3,469 | |||||
Digital sales as a % of total net sales | 31 | % | 28 | % | |||
Digital sales increase | 7 | % | 21 | % |
The following table summarizes the percent of net sales by merchandise category:
Quarter Ended | |||||
May 4, 2019 | May 5, 2018 | ||||
Women’s Apparel | 33 | % | 33 | % | |
Shoes | 24 | % | 24 | % | |
Men’s Apparel | 15 | % | 15 | % | |
Women’s Accessories | 11 | % | 11 | % | |
Beauty | 10 | % | 11 | % | |
Kids’ Apparel | 4 | % | 3 | % | |
Other | 3 | % | 3 | % | |
Total net sales | 100 | % | 100 | % |
13 of 28
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
NOTE 4: SEGMENT REPORTING
The following table sets forth information for our reportable segment:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Retail segment EBIT1 | $142 | $207 | |||||
Corporate/Other loss before interest and income taxes1 | (65 | ) | (54 | ) | |||
Interest expense, net | (24 | ) | (28 | ) | |||
Earnings before income taxes | $53 | $125 |
1 Certain reclassifications were made to fiscal 2018 amounts to conform with current period presentation, which is in the way that management views our results internally.
For information about disaggregated revenues, see Note 3: Revenue.
NOTE 5: DEBT AND CREDIT FACILITIES
Debt
A summary of our long-term debt is as follows:
May 4, 2019 | February 2, 2019 | May 5, 2018 | |||||||||
Long-term debt, net of unamortized discount: | |||||||||||
Senior notes, 4.75%, due May 2020 | $500 | $500 | $500 | ||||||||
Senior notes, 4.00%, due October 2021 | 500 | 500 | 500 | ||||||||
Senior notes, 4.00%, due March 2027 | 349 | 349 | 349 | ||||||||
Senior debentures, 6.95%, due March 2028 | 300 | 300 | 300 | ||||||||
Senior notes, 7.00%, due January 2038 | 146 | 146 | 146 | ||||||||
Senior notes, 5.00%, due January 2044 | 895 | 895 | 892 | ||||||||
Other1 | (14 | ) | (5 | ) | 49 | ||||||
Total long-term debt | 2,676 | 2,685 | 2,736 | ||||||||
Less: current portion | (499 | ) | (8 | ) | (56 | ) | |||||
Total due beyond one year | $2,177 | $2,677 | $2,680 |
1 Other long-term debt includes our deferred bond issue costs as of May 4, 2019. As of February 2, 2019 and May 5, 2018, Other included our secured mortgage payable and Puerto Rico unsecured borrowing facility, partially offset by deferred bond issue costs.
Credit Facilities
As of May 4, 2019, we had total short-term borrowing capacity of $800 under the revolver that expires in September 2023. The revolver contains customary representations, warranties, covenants and terms, including paying a variable rate of interest and a commitment fee based on our debt rating. The revolver is available for working capital, capital expenditures and general corporate purposes. Provided that we obtain written consent from the lenders, we have the option to increase the revolver by up to $200, to a total of $1,000, and two options to extend the revolver by one year.
The revolver requires that we maintain an adjusted debt to EBITDAR leverage ratio of no more than four times. As of May 4, 2019, we were in compliance with this covenant.
Our $800 commercial paper program allows us to use the proceeds to fund operating cash requirements. Under the terms of the commercial paper agreement, we pay a rate of interest based on, among other factors, the maturity of the issuance and market conditions. The issuance of commercial paper has the effect, while it is outstanding, of reducing available liquidity under the revolver by an amount equal to the principal amount of commercial paper.
As of May 4, 2019, we had no issuances outstanding under our commercial paper program and no borrowings outstanding under our revolver.
14 of 28
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
Our wholly owned subsidiary in Puerto Rico maintained a $52 unsecured borrowing facility to support our expansion into that market. Borrowings on this facility incurred interest at an annual rate based upon LIBOR plus 1.275% and also incurred a fee based on any unused commitment. In September 2018, we fully repaid $47 outstanding on this facility and did not renew the facility upon expiration in the fourth quarter of 2018.
NOTE 6: FAIR VALUE MEASUREMENTS
We disclose our financial assets and liabilities that are measured at fair value in our Condensed Consolidated Balance Sheets by level within the fair value hierarchy as defined by applicable accounting standards:
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Other observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that cannot be corroborated by market data that reflect the reporting entity’s own assumptions
Financial Instruments Not Measured at Fair Value
Financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, accounts receivable and accounts payable, which approximate fair value due to their short-term nature, and long-term debt.
If our long-term debt was measured at fair value on the Condensed Consolidated Balance Sheets, we would use quoted market prices of the same or similar issues, which is considered a Level 2 fair value measurement. The following table summarizes the carrying value and fair value estimate of our long-term debt, including current maturities:
May 4, 2019 | February 2, 2019 | May 5, 2018 | |||||||||
Carrying value of long-term debt | $2,676 | $2,685 | $2,736 | ||||||||
Fair value of long-term debt | 2,741 | 2,692 | 2,772 |
Non-financial Assets Measured at Fair Value on a Nonrecurring Basis
We also measure certain non-financial assets at fair value on a nonrecurring basis, primarily goodwill and long-lived tangible and intangible assets, in connection with periodic evaluations for potential impairment. We estimate the fair value of these assets using primarily unobservable inputs and, as such, these are considered Level 3 fair value measurements. There were no material impairment charges for these assets for the quarter ended May 4, 2019 and May 5, 2018.
NOTE 7: COMMITMENTS AND CONTINGENCIES
Plans for our Nordstrom NYC store, which we expect to open in October 2019, ultimately include owning a condominium interest in a mixed-use tower and leasing certain nearby properties. As of May 4, 2019, we had approximately $302 of fee interest in land, which is expected to convert to the condominium interest once the store is constructed. We have committed to make future installment payments based on the developer meeting pre-established construction and development milestones. In the event that this project is not completed, the opening may be delayed and we may be subject to future losses or capital commitments in order to complete construction or to monetize our investment.
NOTE 8: SHAREHOLDERS’ EQUITY
In August 2018, our Board of Directors authorized a program to repurchase up to $1,500 of our outstanding common stock, with no expiration date. Under the August 2018 program, we repurchased 4.1 shares of our common stock for an aggregate purchase price of $186 during the quarter ended May 4, 2019. We had $707 remaining in share repurchase capacity as of May 4, 2019. The actual timing, price, manner and amounts of future share repurchases, if any, will be subject to market and economic conditions and applicable SEC rules.
In May 2019, subsequent to quarter end, we declared a quarterly dividend of $0.37 per share, which will be paid on June 18, 2019 to holders of record as of June 3, 2019.
15 of 28
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
NOTE 9: STOCK-BASED COMPENSATION
The following table summarizes our stock-based compensation expense:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
RSUs | $14 | $18 | |||||
Stock options | 4 | 3 | |||||
Other1 | 2 | 2 | |||||
Total stock-based compensation expense, before income tax benefit | 20 | 23 | |||||
Income tax benefit | (5 | ) | (6 | ) | |||
Total stock-based compensation expense, net of income tax benefit | $15 | $17 |
1 Other stock-based compensation expense includes PSUs, ESPP and nonemployee director stock awards.
The following table summarizes our grant allocations:
Quarter Ended | |||||||||||||
May 4, 2019 | May 5, 2018 | ||||||||||||
Granted | Weighted-average grant-date fair value per unit | Granted | Weighted-average grant-date fair value per unit | ||||||||||
RSUs | 1.1 | $41 | 2.1 | $49 | |||||||||
Stock options | 1.0 | $15 | — | $— | |||||||||
PSUs | 0.3 | $42 | — | $— |
NOTE 10: EARNINGS PER SHARE
The computation of EPS is as follows:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Net earnings | $37 | $87 | |||||
Basic shares | 155.0 | 167.8 | |||||
Dilutive effect of common stock equivalents | 1.2 | 2.4 | |||||
Diluted shares | 156.2 | 170.2 | |||||
Earnings per basic share | $0.24 | $0.52 | |||||
Earnings per diluted share | $0.23 | $0.51 | |||||
Anti-dilutive common stock equivalents | 9.3 | 9.6 |
16 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Dollar and share amounts in millions except per share amounts)
OVERVIEW
While we believe our customer strategy and business model position us for long-term success, our first quarter top-line results were below our expectations. For the first quarter of 2019, total net sales decreased 3.5% and net earnings were $37, or $0.23 per diluted share.
Although we planned for a continuation of soft sales trends from the fourth quarter of 2018, we saw further deceleration in the first quarter of 2019. We ended the quarter with inventories in solid shape, and our financial position remains strong. The strength of our inventory and expense execution helped mitigate our sales miss. We continue to bend the expense curve, tracking ahead of our expense savings plan of $150 to $200 through our various efficiency initiatives this year.
During the quarter, we had executional misses with the customer experience that had an impact on sales across Full-Price and Off-Price, both in stores and online. We identified three factors that contributed to our sales shortfall, all within our control to turn around:
• | Loyalty — We have a well-established program with nearly 12 million active customers contributing more than 60% of sales in the first quarter. However, we had executional issues associated with the launch of The Nordy Club last fall. We are resolving these issues, with initial results showing improving trends for engagement, traffic and spend from our loyalty customers. |
• | Digital marketing — With the rollout of The Nordy Club, we deliberately reduced our digital marketing as we shifted resources to loyalty. This resulted in incremental traffic declines in our business. We have since increased our investments in digital marketing to help drive incremental traffic and sales. |
• | Merchandise — The breadth of our offering, across brands, price points and styles, is a key differentiator in the way we serve customers. We have opportunities to rebalance our assortment mix to better resonate with customers in Full-Price and Off-Price. We have started this process and expect improvement in the second half of the year. |
We took action during the quarter and are taking further steps to drive top-line growth, as well as execute our key strategies:
• | We are scaling our local market strategy in Los Angeles by providing customers with greater access to merchandise selection, with faster delivery and at a lower cost to us. In the first quarter, we delivered outsized growth in digital sales and store traffic in this market. |
• | We will expand our presence in New York City, our largest market for online sales. We are on track to open our flagship store on October 24th and two Nordstrom Locals this fall. These physical assets are expected to drive engagement with customers across multiple touch points and contribute to a meaningful sales lift for this market. |
• | Finally, we are focused on improving the customer experience during our two key events, our Anniversary Sale and the holidays. Our Anniversary Sale is a unique event, offering new arrivals at reduced prices for a limited time. We are curating our assortment to reflect our customers’ favorite brands and extending the pre-shop period for our top loyalty customers. For the holidays, we are amplifying our gifting assortment across categories, with more accessible price points. |
As always, our customers are at the center of everything we do, and through that lens, we are focused on better serving them on their terms. We are confident in our ability to drive top-line growth and achieve long-term profitable growth.
17 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
RESULTS OF OPERATIONS
In our ongoing effort to enhance the customer experience, we are focused on providing customers with a seamless experience across our channels. We invested early in our Omni-channel capabilities, integrating our operations, merchandising and technology across our stores and online, in both our Full-Price and Off-Price businesses. While our customers may engage with us through multiple channels, we know they value the overall Nordstrom brand experience and view us simply as Nordstrom, which is ultimately how we view our business. We have one Retail reportable segment and analyze our results on a total company basis.
We measure our performance through market share, customers and net sales metrics. As comparable sales growth is expected to approximate net sales growth in 2019, we only report changes in net sales.
Net Sales
The following table summarizes net sales by business:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Net sales by business: | |||||||
Full-Price | $2,127 | $2,240 | |||||
Off-Price | 1,222 | 1,229 | |||||
Total net sales | $3,349 | $3,469 | |||||
Net sales increase (decrease) by business: | |||||||
Full-Price | (5.1 | %) | 3.9 | % | |||
Off-Price | (0.6 | %) | 6.7 | % | |||
Total Company | (3.5 | %) | 5.8 | % | |||
Digital sales as a % of total net sales | 31 | % | 28 | % | |||
Digital sales increase | 7 | % | 21 | % |
Total company net sales decreased 3.5% for the first quarter of 2019, compared with the same period in 2018. Digital sales increased 7% in the first quarter of 2019, compared with the same period in 2018. To date in fiscal 2019, we opened three Nordstrom Rack stores and closed two FLS locations. While we expected softer trends from the fourth quarter to continue into the first quarter, we experienced further sales deceleration. Our results were impacted by three areas: loyalty, digital marketing and merchandise, across Full-Price and Off-Price, in both stores and online. We took action during the quarter and are taking further steps to address executional issues associated with the launch of our enhanced loyalty program, further investing in our digital marketing and re-balancing our merchandise offering to improve sales trends over the remainder of the year.
Full-Price net sales decreased 5.1% for the first quarter of 2019, compared with the same period in 2018. Full-Price sales reflected a decrease in the number of items sold, partially offset by an increase in average selling price per item sold. Shoes was the top-performing merchandise category.
Off-Price net sales decreased 0.6% for the first quarter of 2019, compared with the same period in 2018. Off-Price sales reflected a decrease in the average selling price per item sold, partially offset by an increase in the number of items sold. Women’s, Active and Coats were the top-performing merchandise categories.
Credit Card Revenues, Net
TD is the exclusive issuer of our consumer credit cards and we perform account servicing functions. Credit card revenues, net include our portion of the ongoing credit card revenue, net of credit losses, pursuant to our program agreement with TD. Credit card revenue, net was $94 for the quarter ended May 4, 2019, which was relatively flat when compared with $92 for the same period in 2018.
18 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
Gross Profit
The following table summarizes gross profit:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Gross profit | $1,121 | $1,181 | |||||
Gross profit as a % of net sales | 33.5 | % | 34.1 | % | |||
Inventory turnover rate | 4.68 | 4.63 |
Our gross profit rate decreased 60 basis points for the first quarter of 2019, compared with the same period in 2018, due to planned markdowns to realign inventory to sales trends and deleverage of occupancy expenses on lower sales. Continued inventory execution led to improvements in inventory turnover rate as of May 4, 2019.
Selling, General and Administrative Expenses
SG&A is summarized in the following table:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
SG&A expenses | $1,138 | $1,120 | |||||
SG&A expenses as a % of net sales | 34.0 | % | 32.3 | % |
For the first quarter of 2019, SG&A expenses increased $18 primarily due to higher marketing costs and planned supply chain investments. Our SG&A rate increased 168 basis points primarily due to fixed expense deleverage on lower sales volume.
Earnings Before Interest and Income Taxes
EBIT is summarized in the following table:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
EBIT | $77 | $153 | |||||
EBIT as a % of net sales | 2.3 | % | 4.4 | % |
For the first quarter of 2019, EBIT decreased $76 and EBIT rate decreased 212 basis points due primarily to lower sales volume.
Interest Expense, Net
Interest expense, net was $24 for the first quarter of 2019, compared with $28 for the same period in 2018. The decrease was primarily due to higher capitalized interest in 2019 associated with investments in our Supply Chain Network.
Income Tax Expense
Income tax expense is summarized in the following table:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Income tax expense | $16 | $38 | |||||
Effective tax rate | 31.0 | % | 30.4 | % |
The effective tax rate increased for the first quarter of 2019, compared with the same period in 2018, due to the unfavorable impact of stock compensation, partially offset by the reduced impact of the mix of income between the U.S. and Canada.
19 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
Earnings Per Share
EPS is as follows:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Basic | $0.24 | $0.52 | |||||
Diluted | $0.23 | $0.51 |
Earnings per diluted share decreased $0.28 for the first quarter of 2019, compared with the same period in 2018, primarily due to lower sales.
Fiscal Year 2019 Outlook
We remain focused on three strategic objectives in driving shareholder returns: gaining market share, improving profitability and returns and maintaining disciplined capital allocation. We revised our annual outlook to reflect current trends:
Prior Outlook | Current Outlook | |
Net sales | 1 to 2 percent increase | 2 percent decrease to flat |
Credit card revenues, net | Mid to high single-digit growth | Low to mid single-digit growth |
EBIT | $915 to $970 million | $805 to $890 million |
EBIT margin | 5.9 to 6.1 percent | 5.3 to 5.8 percent |
Earnings per diluted share (excluding the impact of any potential future share repurchases) | $3.65 to $3.90 | $3.25 to $3.65 |
20 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
Adjusted ROIC (Non-GAAP financial measure)
We believe that Adjusted ROIC is a useful financial measure for investors and credit agencies in evaluating the efficiency and effectiveness of the capital we have invested in our business to generate returns over time. In addition, we have incorporated it in our executive incentive measures and it is an important indicator of shareholders’ return over the long term.
For 2019, income statement activity for adjusted net operating profit and balance sheet amounts for average invested capital are comprised of one quarter of activity under the Lease Standard for 2019, and the last three quarters of 2018 under the previous lease standard. Under the previous lease standard, we estimated the value of our operating leases as if they met the criteria for capital leases or we had purchased the properties. This provided additional supplemental information that estimated the investment in our operating leases. Estimated depreciation on capitalized operating leases and average estimated asset base of capitalized operating leases are not calculated in accordance with, nor an alternative for, GAAP and should not be considered in isolation or as a substitution of our results as reported under GAAP.
Adjusted ROIC is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, return on assets, net earnings, total assets or other GAAP financial measures. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Adjusted ROIC is return on assets.
The following is a reconciliation of the components of Adjusted ROIC and return on assets:
Four Quarters Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Net earnings | $513 | $461 | |||||
Add: income tax expense | 147 | 351 | |||||
Add: interest expense | 115 | 123 | |||||
Earnings before interest and income tax expense | 775 | 935 | |||||
Add: operating lease interest1 | 23 | — | |||||
Add: rent expense, net | 189 | 254 | |||||
Less: estimated depreciation on capitalized operating leases2 | (101 | ) | (135 | ) | |||
Adjusted net operating profit | 886 | 1,054 | |||||
Less: estimated income tax expense | (198 | ) | (456 | ) | |||
Adjusted net operating profit after tax | $688 | $598 | |||||
Average total assets | $8,591 | $8,067 | |||||
Less: average non-interest-bearing current liabilities | (3,438 | ) | (3,306 | ) | |||
Less: average deferred property incentives in excess of ROU assets3 | (77 | ) | — | ||||
Add: average estimated asset base of capitalized operating leases2 | 1,508 | 1,893 | |||||
Less: average deferred property incentives and deferred rent liability | (459 | ) | (642 | ) | |||
Average invested capital | $6,125 | $6,012 | |||||
Return on assets4 | 6.0 | % | 5.7 | % | |||
Adjusted ROIC4 | 11.3 | % | 9.9 | % |
1 As a result of the Lease Standard, we add back the operating lease interest to reflect how we manage our business. Operating lease interest is a component of operating lease cost recorded in occupancy costs and is calculated in accordance with the Lease Standard.
2 Capitalized operating leases is our best estimate of the asset base we would record for our leases that are classified as operating under the previous lease standard if they had met the criteria for a finance lease or we had purchased the property. The asset base for each quarter is calculated as the trailing four quarters of rent expense multiplied by eight, a commonly used method to estimate the asset base we would record for our capitalized operating leases.
3 For leases with property incentives that exceed the ROU assets, we reclassify the amount from assets to other current liabilities and other liabilities. As a result of the Lease Standard, we reduce average total assets, as this better reflects how we manage our business.
4 Results for the four quarters ended May 4, 2019 included the $72 impact related to the Estimated Non-recurring Charge, which negatively impacted return on assets by approximately 60 basis points and Adjusted ROIC by approximately 70 basis points. In addition, the impact of the Lease Standard negatively impacted return on assets by approximately 30 basis points and Adjusted ROIC by approximately 20 basis points.
21 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
LIQUIDITY AND CAPITAL RESOURCES
We strive to maintain a level of liquidity sufficient to allow us to cover our seasonal cash needs and to maintain appropriate levels of short-term borrowings. We believe that our operating cash flows, available credit facility and potential future borrowings are sufficient to meet our cash requirements for the next 12 months and beyond.
Over the long term, we manage our cash and capital structure to maximize shareholder return, maintain our financial position, manage refinancing risk and allow flexibility for strategic initiatives. We regularly assess our debt and leverage levels, capital expenditure requirements, debt service payments, dividend payouts, potential share repurchases and other future investments. We believe that as of May 4, 2019, our existing cash and cash equivalents on-hand of $448, available credit facility of $800 and potential future operating cash flows and borrowings will be sufficient to fund these scheduled future payments and potential long-term initiatives.
The following is a summary of our cash flows by activity:
Quarter Ended | |||||||
Fiscal year | May 4, 2019 | May 5, 2018 | |||||
Net cash used in operating activities | ($31 | ) | ($28 | ) | |||
Net cash used in investing activities | (248 | ) | (149 | ) | |||
Net cash used in financing activities | (230 | ) | (38 | ) |
Operating Activities
Net cash used in operating activities increased $3 for the period ended May 4, 2019, compared with the same period in 2018, primarily due to a decrease in sales, partially offset by less inventory purchased.
Investing Activities
Net cash used in investing activities increased $99 for the period ended May 4, 2019, compared with the same period in 2018, primarily due to an increase in capital expenditures related to our Supply Chain Network, including our Omni-channel center in Riverside, California opening in late 2019.
Financing Activities
Net cash used in financing activities increased $192 for the period ended May 4, 2019, compared with the same period in 2018, primarily due to increased share repurchase activity.
Free Cash Flow (Non-GAAP financial measure)
Free Cash Flow is one of our key liquidity measures, and when used in conjunction with GAAP measures, we believe it provides investors with a meaningful analysis of our ability to generate cash from our business.
Free Cash Flow is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, operating cash flows or other financial measures prepared in accordance with GAAP. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Free Cash Flow is net cash used in operating activities. The following is a reconciliation of net cash used in operating activities to Free Cash Flow:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Net cash used in operating activities | ($31 | ) | ($28 | ) | |||
Less: capital expenditures | (249 | ) | (129 | ) | |||
Add: change in cash book overdrafts | 40 | 27 | |||||
Free Cash Flow | ($240 | ) | ($130 | ) |
22 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
Adjusted EBITDA (Non-GAAP financial measure)
Adjusted EBITDA is our key financial metric to reflect our view of cash flow from net earnings. Adjusted EBITDA excludes significant items which are non-operating in nature in order to evaluate our core operating performance against prior periods. The financial measure calculated under GAAP which is most directly comparable to Adjusted EBITDA is net earnings.
Adjusted EBITDA is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for net earnings, overall change in cash or liquidity of the business as a whole. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The following is a reconciliation of net earnings to Adjusted EBITDA:
Quarter Ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Net earnings | $37 | $87 | |||||
Add: income tax expense | 16 | 38 | |||||
Add: interest expense, net | 24 | 28 | |||||
Earnings before interest and income taxes | 77 | 153 | |||||
Add: depreciation and amortization expenses | 163 | 169 | |||||
Less: amortization of developer reimbursements | (19 | ) | (21 | ) | |||
Adjusted EBITDA | $221 | $301 |
Credit Capacity and Commitments
We have total short-term borrowing capacity of $800 under the revolver that expires September 2023. Provided that we obtain written consent from our lenders, we have the option to increase the revolver by up to $200, to a total of $1,000, and two options to extend the revolver by one year. As of May 4, 2019, we had no borrowings outstanding under our revolver. For more information about our credit facilities, see Note 5: Debt and Credit Facilities in Item 1.
Impact of Credit Ratings
Under the terms of our revolver, any borrowings we may enter into will accrue interest for Euro-Dollar Rate Loans at a floating base rate tied to LIBOR, for Canadian Dealer Offer Rate Loans at a floating rate tied to CDOR, and for Base Rate Loans at the highest of: (i) the Euro-Dollar rate plus 100 basis points, (ii) the federal funds rate plus 50 basis points or (iii) the prime rate.
The rate depends upon the type of borrowing incurred plus, in each case, an applicable margin. This applicable margin varies depending upon the credit ratings assigned to our long-term unsecured debt. At the time of this report, our long-term unsecured debt ratings, outlook and resulting applicable margin were as follows:
Credit Ratings | Outlook | ||
Moody’s | Baa1 | Stable | |
Standard & Poor’s | BBB+ | Stable |
Base Interest Rate | Applicable Margin | |||
Euro-Dollar Rate Loan | LIBOR | 1.03 | % | |
Canadian Dealer Offer Rate Loan | CDOR | 1.03 | % | |
Base Rate Loan | various | 0.03 | % |
Should the ratings assigned to our long-term unsecured debt improve, the applicable margin associated with any such borrowings may decrease, resulting in a lower borrowing cost under this facility. Should the ratings assigned to our long-term unsecured debt worsen, the applicable margin associated with our borrowings may increase, resulting in a higher borrowing cost under this facility.
Debt Covenants
The revolver requires that we maintain an adjusted debt to EBITDAR leverage ratio of no more than four times. As of May 4, 2019, we were in compliance with this covenant.
23 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
Adjusted Debt to EBITDAR (Non-GAAP financial measure)
Adjusted Debt to EBITDAR is one of our key financial metrics and we believe that our debt levels are best analyzed using this measure, as it provides a reflection of our credit worthiness that could impact our credit rating and borrowing costs. Our goal is to manage debt levels to maintain an investment-grade credit rating and operate with an efficient capital structure. We also have a debt covenant that requires an adjusted debt to EBITDAR leverage ratio of no more than four times.
For 2019, income statement activity for adjusted EBITDAR is comprised of one quarter of activity under the Lease Standard for 2019, and the last three quarters of 2018 under the previous lease standard. Balance sheet amounts are as of the end of the quarter, and under the new Lease Standard for 2019 and the previous lease standard for 2018. Under the previous lease standard, we estimated the value of our operating leases as if they met the criteria for capital leases or we had purchased the properties. This provided additional supplemental information that estimated the investment in our operating leases. Estimated capitalized operating lease liability is not calculated in accordance with, nor an alternative for, GAAP and should not be considered in isolation or as a substitution of our results as reported under GAAP.
Adjusted Debt to EBITDAR is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, debt to net earnings, net earnings, debt or other GAAP financial measures. Our method of determining non-GAAP financial measures may differ from other companies’ methods and therefore may not be comparable to those used by other companies.
The following is a reconciliation of the components of Adjusted Debt to EBITDAR and debt to net earnings:
20191 | 20181 | ||||||
Debt | $2,676 | $2,736 | |||||
Add: operating lease liabilities | 2,188 | — | |||||
Add: estimated capitalized operating lease liability2 | — | 2,029 | |||||
Adjusted Debt | $4,864 | $4,765 | |||||
Net earnings | $513 | $461 | |||||
Add: income tax expense | 147 | 351 | |||||
Add: interest expense, net | 100 | 116 | |||||
Earnings before interest and income taxes | 760 | 928 | |||||
Add: depreciation and amortization expenses | 663 | 674 | |||||
Add: operating lease cost3 | 69 | — | |||||
Add: rent expense, net | 189 | 254 | |||||
Add: non-cash acquisition-related charges | — | 1 | |||||
Adjusted EBITDAR | $1,681 | $1,857 | |||||
Debt to Net Earnings4 | 5.2 | 5.9 | |||||
Adjusted Debt to EBITDAR4 | 2.9 | 2.6 |
1 The components of Adjusted Debt are as of May 4, 2019 and May 5, 2018, while the components of Adjusted EBITDAR are for the four quarters ended May 4, 2019 and May 5, 2018.
2 Based upon the estimated lease liability as of the end of the period, calculated as the trailing four quarters of rent expense multiplied by eight, a commonly used method of estimating the debt we would record for our leases that are classified as operating if they had met the criteria for a capital lease or we had purchased the property.
3 As a result of the Lease Standard, we add back the operating lease cost to calculate Adjusted EBITDAR.
4 Results for the four quarters ended May 4, 2019 included the $72 impact related to the Estimated Non-recurring Charge, which negatively impacted Debt to Net Earnings by approximately 50 basis points and Adjusted Debt to EBITDAR by approximately 10 basis points. In addition, the impact of the Lease Standard had no impact on Debt to Net Earnings and negatively impacted Adjusted Debt to EBITDAR by approximately 10 basis points.
24 of 28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Amounts in millions except per share amounts)
Off-Balance Sheet Arrangements
As of May 4, 2019 there have been no material changes to our off-balance sheet arrangements as disclosed in our 2018 Annual Report except for our operating leases, which are recorded on the balance sheet as a result of adopting the Lease Standard.
CRITICAL ACCOUNTING ESTIMATES
The preparation of our financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. We believe that the estimates, assumptions and judgments involved in the accounting policies referred to in our 2018 Annual Report have the greatest potential effect on our financial statements, so we consider these to be our critical accounting policies and estimates. Our management has discussed the development and selection of these critical accounting estimates with the Audit & Finance Committee of our Board of Directors.
Except as disclosed in Note 2: Leases of Item 1, pertaining to our adoption of the Lease Standard, there have been no significant changes to our significant accounting policies or critical accounting estimates as described in our 2018 Annual Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We discussed our interest rate risk and our foreign currency exchange risk in our 2018 Annual Report. There have been no material changes to these risks since that time.
Item 4. Controls and Procedures.
DISCLOSURE CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, we performed an evaluation under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the design and effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective in the timely and accurate recording, processing, summarizing and reporting of material financial and non-financial information within the time periods specified within the SEC’s rules and forms. Our principal executive officer and principal financial officer also concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
During the quarter ended May 4, 2019, we adopted the Lease Standard. As a result of our adoption of the Lease Standard, we implemented a new lease accounting information system and modified our processes and internal controls over lease accounting.
There were no other changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25 of 28
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
We are subject from time to time to various claims and lawsuits arising in the ordinary course of business, including lawsuits alleging violations of state and/or federal wage and hour and other employment laws, privacy and other consumer-based claims. Some of these lawsuits include certified classes of litigants, or purport or may be determined to be class or collective actions and seek substantial damages or injunctive relief, or both, and some may remain unresolved for several years. We believe the recorded accruals in our Condensed Consolidated Financial Statements are adequate in light of the probable and estimable liabilities. As of the date of this report, we do not believe any currently identified claim, proceeding or litigation, either alone or in the aggregate, will have a material impact on our results of operations, financial position or cash flows. Since these matters are subject to inherent uncertainties, our view of them may change in the future.
Item 1A. Risk Factors.
There have been no material changes to the risk factors we discussed in our 2018 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(c) SHARE REPURCHASES
(Dollar and share amounts in millions, except per share amounts)
The following is a summary of our first quarter share repurchases:
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that may yet be Purchased Under the Plans or Programs | ||||||||||
February 2019 (February 3, 2019 to March 2, 2019) | 3.5 | $45.37 | 3.5 | $736 | |||||||||
March 2019 (March 3, 2019 to April 6, 2019) | 0.6 | $44.08 | 0.6 | $707 | |||||||||
April 2019 (April 7, 2019 to May 4, 2019) | — | — | — | $707 | |||||||||
Total | 4.1 | $45.17 | 4.1 |
In August 2018, our Board of Directors authorized a program to repurchase up to $1,500 of our outstanding common stock, with no expiration date. The actual timing, price, manner and amounts of future share repurchases, if any, will be subject to market and economic conditions and applicable SEC rules.
Item 6. Exhibits.
Exhibits are incorporated herein by reference or are filed or furnished with this report as set forth in the Exhibit Index on page 27 hereof.
26 of 28
NORDSTROM, INC.
Exhibit Index
Exhibit | Method of Filing | |||
Incorporated by reference from the Registrant’s Form 8-K filed on May 29, 2019, Exhibit 3.1 | ||||
Filed herewith electronically | ||||
Filed herewith electronically | ||||
Furnished herewith electronically | ||||
101.INS | XBRL Instance Document | Filed herewith electronically | ||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed herewith electronically | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith electronically | ||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | Filed herewith electronically | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith electronically | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith electronically | ||
27 of 28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NORDSTROM, INC. | |
(Registrant) | |
/s/ Anne L. Bramman | |
Anne L. Bramman | |
Chief Financial Officer | |
(Principal Financial Officer) | |
Date: | June 5, 2019 |
28 of 28