NORFOLK SOUTHERN CORP - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the quarterly period ended SEPTEMBER 30, 2019
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from ___________ to___________
Commission file number 1-8339
![nslogoq217a12.jpg](https://www.sec.gov/Archives/edgar/data/0000702165/000070216519000066/nslogoq217a12.jpg)
NORFOLK SOUTHERN CORPORATION
(Exact name of registrant as specified in its charter)
Virginia | 52-1188014 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
Three Commercial Place | 23510-2191 | |
Norfolk, | Virginia | |
(Address of principal executive offices) | (Zip Code) | |
(757) | 629-2680 | |
(Registrant’s telephone number, including area code) | ||
No Change | ||
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Norfolk Southern Corporation Common Stock (Par Value $1.00) | NSC | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at September 30, 2019 | ||
Common Stock ($1.00 par value per share) | 260,746,663 | (excluding 20,320,777 shares held by the registrant’s | |
consolidated subsidiaries) |
TABLE OF CONTENTS
NORFOLK SOUTHERN CORPORATION AND SUBSIDIARIES
Page | |||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Norfolk Southern Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
Third Quarter | First Nine Months | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
($ in millions, except per share amounts) | |||||||||||||||
Railway operating revenues | $ | 2,841 | $ | 2,947 | $ | 8,606 | $ | 8,562 | |||||||
Railway operating expenses: | |||||||||||||||
Compensation and benefits | 682 | 725 | 2,121 | 2,168 | |||||||||||
Purchased services and rents | 423 | 450 | 1,265 | 1,281 | |||||||||||
Fuel | 226 | 274 | 730 | 812 | |||||||||||
Depreciation | 286 | 276 | 853 | 821 | |||||||||||
Materials and other | 228 | 202 | 610 | 599 | |||||||||||
Total railway operating expenses | 1,845 | 1,927 | 5,579 | 5,681 | |||||||||||
Income from railway operations | 996 | 1,020 | 3,027 | 2,881 | |||||||||||
Other income – net | 22 | 30 | 88 | 67 | |||||||||||
Interest expense on debt | 150 | 142 | 452 | 409 | |||||||||||
Income before income taxes | 868 | 908 | 2,663 | 2,539 | |||||||||||
Income taxes | 211 | 206 | 607 | 575 | |||||||||||
Net income | $ | 657 | $ | 702 | $ | 2,056 | $ | 1,964 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 2.50 | $ | 2.54 | $ | 7.76 | $ | 7.00 | |||||||
Diluted | 2.49 | 2.52 | 7.70 | 6.95 | |||||||||||
See accompanying notes to consolidated financial statements.
3
Norfolk Southern Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)
Third Quarter | First Nine Months | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
($ in millions) | |||||||||||||||
Net income | $ | 657 | $ | 702 | $ | 2,056 | $ | 1,964 | |||||||
Other comprehensive income, before tax: | |||||||||||||||
Pension and other postretirement benefits | 5 | 8 | 15 | 9 | |||||||||||
Other comprehensive income (loss) of equity investees | — | — | (1 | ) | 2 | ||||||||||
Other comprehensive income, before tax | 5 | 8 | 14 | 11 | |||||||||||
Income tax expense related to items of | |||||||||||||||
other comprehensive income | (1 | ) | (2 | ) | (4 | ) | (2 | ) | |||||||
Other comprehensive income, net of tax | 4 | 6 | 10 | 9 | |||||||||||
Total comprehensive income | $ | 661 | $ | 708 | $ | 2,066 | $ | 1,973 |
See accompanying notes to consolidated financial statements.
4
Norfolk Southern Corporation and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
September 30, 2019 | December 31, 2018 | ||||||
($ in millions) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 452 | $ | 358 | |||
Accounts receivable – net | 973 | 1,009 | |||||
Materials and supplies | 266 | 207 | |||||
Other current assets | 325 | 288 | |||||
Total current assets | 2,016 | 1,862 | |||||
Investments | 3,376 | 3,109 | |||||
Properties less accumulated depreciation of $12,381 | |||||||
and $12,374, respectively | 31,394 | 31,091 | |||||
Other assets | 714 | 177 | |||||
Total assets | $ | 37,500 | $ | 36,239 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 1,407 | $ | 1,505 | |||
Short-term debt | 350 | — | |||||
Income and other taxes | 202 | 255 | |||||
Other current liabilities | 401 | 246 | |||||
Current maturities of long-term debt | 401 | 585 | |||||
Total current liabilities | 2,761 | 2,591 | |||||
Long-term debt | 11,085 | 10,560 | |||||
Other liabilities | 1,727 | 1,266 | |||||
Deferred income taxes | 6,689 | 6,460 | |||||
Total liabilities | 22,262 | 20,877 | |||||
Stockholders’ equity: | |||||||
Common stock $1.00 per share par value, 1,350,000,000 shares | |||||||
authorized; outstanding 260,746,663 and 268,098,472 shares, | |||||||
respectively, net of treasury shares | 262 | 269 | |||||
Additional paid-in capital | 2,219 | 2,216 | |||||
Accumulated other comprehensive loss | (553 | ) | (563 | ) | |||
Retained income | 13,310 | 13,440 | |||||
Total stockholders’ equity | 15,238 | 15,362 | |||||
Total liabilities and stockholders’ equity | $ | 37,500 | $ | 36,239 |
See accompanying notes to consolidated financial statements.
5
Norfolk Southern Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
First Nine Months | ||||||||
2019 | 2018 | |||||||
($ in millions) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 2,056 | $ | 1,964 | ||||
Reconciliation of net income to net cash provided by operating activities: | ||||||||
Depreciation | 854 | 822 | ||||||
Deferred income taxes | 225 | 138 | ||||||
Gains and losses on properties | (4 | ) | (26 | ) | ||||
Changes in assets and liabilities affecting operations: | ||||||||
Accounts receivable | 34 | (102 | ) | |||||
Materials and supplies | (59 | ) | (45 | ) | ||||
Other current assets | 40 | 45 | ||||||
Current liabilities other than debt | (72 | ) | 173 | |||||
Other – net | (77 | ) | (85 | ) | ||||
Net cash provided by operating activities | 2,997 | 2,884 | ||||||
Cash flows from investing activities: | ||||||||
Property additions | (1,494 | ) | (1,326 | ) | ||||
Property sales and other transactions | 282 | 93 | ||||||
Investment purchases | (12 | ) | (4 | ) | ||||
Investment sales and other transactions | (99 | ) | 96 | |||||
Net cash used in investing activities | (1,323 | ) | (1,141 | ) | ||||
Cash flows from financing activities: | ||||||||
Dividends | (705 | ) | (627 | ) | ||||
Common stock transactions | 21 | 38 | ||||||
Purchase and retirement of common stock | (1,550 | ) | (2,300 | ) | ||||
Proceeds from borrowings – net of issuance costs | 1,404 | 2,023 | ||||||
Debt repayments | (750 | ) | (750 | ) | ||||
Net cash used in financing activities | (1,580 | ) | (1,616 | ) | ||||
Net increase in cash, cash equivalents, | ||||||||
and restricted cash | 94 | 127 | ||||||
Cash, cash equivalents, and restricted cash: | ||||||||
At beginning of year | 446 | 690 | ||||||
At end of period | $ | 540 | $ | 817 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest (net of amounts capitalized) | $ | 392 | $ | 327 | ||||
Income taxes (net of refunds) | 404 | 314 |
See accompanying notes to consolidated financial statements.
6
Norfolk Southern Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Common Stock | Additional Paid-in Capital | Accum. Other Comprehensive Loss | Retained Income | Total | |||||||||||||||
($ in millions, except per share amounts) | |||||||||||||||||||
Balance at December 31, 2018 | $ | 269 | $ | 2,216 | $ | (563 | ) | $ | 13,440 | $ | 15,362 | ||||||||
Comprehensive income: | |||||||||||||||||||
Net income | 677 | 677 | |||||||||||||||||
Other comprehensive income | 3 | 3 | |||||||||||||||||
Total comprehensive income | 680 | ||||||||||||||||||
Dividends on common stock, | |||||||||||||||||||
$0.86 per share | (230 | ) | (230 | ) | |||||||||||||||
Share repurchases | (3 | ) | (22 | ) | (475 | ) | (500 | ) | |||||||||||
Stock-based compensation | 1 | 19 | (1 | ) | 19 | ||||||||||||||
Balance at March 31, 2019 | 267 | 2,213 | (560 | ) | 13,411 | 15,331 | |||||||||||||
Comprehensive income: | |||||||||||||||||||
Net income | 722 | 722 | |||||||||||||||||
Other comprehensive income | 3 | 3 | |||||||||||||||||
Total comprehensive income | 725 | ||||||||||||||||||
Dividends on common stock, | |||||||||||||||||||
$0.86 per share | (228 | ) | (228 | ) | |||||||||||||||
Share repurchases | (2 | ) | (22 | ) | (526 | ) | (550 | ) | |||||||||||
Stock-based compensation | 35 | (2 | ) | 33 | |||||||||||||||
Balance at June 30, 2019 | 265 | 2,226 | (557 | ) | 13,377 | 15,311 | |||||||||||||
Comprehensive income: | |||||||||||||||||||
Net income | 657 | 657 | |||||||||||||||||
Other comprehensive income | 4 | 4 | |||||||||||||||||
Total comprehensive income | 661 | ||||||||||||||||||
Dividends on common stock, | |||||||||||||||||||
$0.94 per share | (247 | ) | (247 | ) | |||||||||||||||
Share repurchases | (3 | ) | (21 | ) | (476 | ) | (500 | ) | |||||||||||
Stock-based compensation | 14 | (1 | ) | 13 | |||||||||||||||
Balance at September 30, 2019 | $ | 262 | $ | 2,219 | $ | (553 | ) | $ | 13,310 | $ | 15,238 |
See accompanying notes to consolidated financial statements.
7
Norfolk Southern Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Common Stock | Additional Paid-in Capital | Accum. Other Comprehensive Loss | Retained Income | Total | |||||||||||||||
($ in millions, except per share amounts) | |||||||||||||||||||
Balance at December 31, 2017 | $ | 285 | $ | 2,254 | $ | (356 | ) | $ | 14,176 | $ | 16,359 | ||||||||
Comprehensive income: | |||||||||||||||||||
Net income | 552 | 552 | |||||||||||||||||
Other comprehensive loss | (4 | ) | (4 | ) | |||||||||||||||
Total comprehensive income | 548 | ||||||||||||||||||
Dividends on common stock, | |||||||||||||||||||
$0.72 per share | (205 | ) | (205 | ) | |||||||||||||||
Share repurchases | (2 | ) | (16 | ) | (282 | ) | (300 | ) | |||||||||||
Stock-based compensation | 1 | 17 | (2 | ) | 16 | ||||||||||||||
Reclassification of stranded | |||||||||||||||||||
tax effects | (88 | ) | 88 | — | |||||||||||||||
Balance at March 31, 2018 | 284 | 2,255 | (448 | ) | 14,327 | 16,418 | |||||||||||||
Comprehensive income: | |||||||||||||||||||
Net income | 710 | 710 | |||||||||||||||||
Other comprehensive income | 7 | 7 | |||||||||||||||||
Total comprehensive income | 717 | ||||||||||||||||||
Dividends on common stock, | |||||||||||||||||||
$0.72 per share | (203 | ) | (203 | ) | |||||||||||||||
Share repurchases | (3 | ) | (20 | ) | (377 | ) | (400 | ) | |||||||||||
Stock-based compensation | 28 | (1 | ) | 27 | |||||||||||||||
Balance at June 30, 2018 | 281 | 2,263 | (441 | ) | 14,456 | 16,559 | |||||||||||||
Comprehensive income: | |||||||||||||||||||
Net income | 702 | 702 | |||||||||||||||||
Other comprehensive income | 6 | 6 | |||||||||||||||||
Total comprehensive income | 708 | ||||||||||||||||||
Dividends on common stock, | |||||||||||||||||||
$0.80 per share | (219 | ) | (219 | ) | |||||||||||||||
Share repurchases | (8 | ) | (300 | ) | (1,292 | ) | (1,600 | ) | |||||||||||
Stock-based compensation | 1 | 33 | (2 | ) | 32 | ||||||||||||||
Balance at September 30, 2018 | $ | 274 | $ | 1,996 | $ | (435 | ) | $ | 13,645 | $ | 15,480 |
See accompanying notes to consolidated financial statements.
8
Norfolk Southern Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
In the opinion of management, the accompanying unaudited interim consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly Norfolk Southern Corporation (Norfolk Southern) and subsidiaries’ (collectively, NS, we, us, and our) financial position at September 30, 2019, and December 31, 2018, our results of operations, comprehensive income and changes in stockholders’ equity for the third quarters and first nine months of 2019 and 2018, and our cash flows for the first nine months of 2019 and 2018 in conformity with U.S. generally accepted accounting principles (GAAP).
These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in our latest Annual Report on Form 10-K.
1. Railway Operating Revenues
The following table disaggregates our revenues by major commodity group:
Third Quarter | First Nine Months | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Merchandise: | ($ in millions) | |||||||||||||||
Chemicals | $ | 481 | $ | 481 | $ | 1,406 | $ | 1,400 | ||||||||
Agriculture products | 394 | 388 | 1,185 | 1,124 | ||||||||||||
Metals and construction | 391 | 401 | 1,192 | 1,170 | ||||||||||||
Automotive | 247 | 245 | 749 | 741 | ||||||||||||
Forest and consumer | 218 | 222 | 641 | 625 | ||||||||||||
Merchandise | 1,731 | 1,737 | 5,173 | 5,060 | ||||||||||||
Intermodal | 707 | 746 | 2,127 | 2,138 | ||||||||||||
Coal | 403 | 464 | 1,306 | 1,364 | ||||||||||||
Total | $ | 2,841 | $ | 2,947 | $ | 8,606 | $ | 8,562 |
At the beginning of 2019, we recategorized certain commodities within Merchandise major commodity groups to better align with how we internally manage these commodities. Prior period amounts have been reclassified to conform to the current presentation with no net impact to overall Merchandise revenue or total railway operating revenues. Specifically, certain commodities were shifted between Chemicals, Agriculture products, Metals and construction, and Forest and consumer.
We recognize the amount of revenue we expect to be entitled to for the transfer of promised goods or services to customers. A performance obligation is created when a customer under a transportation contract or public tariff submits a bill of lading to NS for the transport of goods. These performance obligations are satisfied as the shipments move from origin to destination. As such, transportation revenue is recognized proportionally as a shipment moves, and related expenses are recognized as incurred. These performance obligations are generally short-term in nature with transit days averaging approximately one week or less for each commodity group. The customer has an unconditional obligation to pay for the service once the service has been completed. Estimated revenue associated with in-process shipments at period-end is recorded based on the estimated percentage of service completed to total transit days. We had no material remaining performance obligations as of September 30, 2019 or December 31, 2018.
9
Under the typical payment terms of our freight contracts, payment for services is due within fifteen days of billing the customer, thus there are no significant financing components. “Accounts receivable – net” on the Consolidated Balance Sheets includes both customer and non-customer receivables as follows:
September 30, 2019 | December 31, 2018 | |||||||
($ in millions) | ||||||||
Customer | $ | 720 | $ | 740 | ||||
Non-customer | 253 | 269 | ||||||
Accounts receivable – net | $ | 973 | $ | 1,009 |
Non-customer receivables include non-revenue-related amounts due from other railroads, governmental entities, and others. “Other assets” on the Consolidated Balance Sheets includes non-current customer receivables of $23 million and $55 million at September 30, 2019 and December 31, 2018, respectively. During the third quarter of 2019, we wrote off a $32 million non-current customer receivable resulting from a legal dispute and this expense is included in “Materials and other” on the Consolidated Statements of Income. We do not have any material contract assets or liabilities.
Certain ancillary services may be provided to customers under their transportation contracts such as switching, demurrage and other incidental service revenues. These are distinct performance obligations that are recognized at a point in time when the services are performed or as contractual obligations are met. This revenue is included within each of the commodity groups and represents 5% of total “Railway operating revenues” on the Consolidated Statements of Income for the third quarter and first nine months of 2019 and 4% for the third quarter and first nine months of 2018.
2. Stock-Based Compensation
Third Quarter | First Nine Months | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
($ in millions) | ||||||||||||||||
Stock-based compensation expense | $ | 10 | $ | 12 | $ | 46 | $ | 41 | ||||||||
Total tax benefit | 3 | 9 | 34 | 29 |
During 2019, a committee of nonemployee members of our Board of Directors (and the Chief Executive Officer under delegated authority by such committee) granted stock options, restricted stock units (RSUs) and performance share units (PSUs) pursuant to the Long-Term Incentive Plan (LTIP), as follows:
Third Quarter | First Nine Months | |||||||||||||
Granted | Weighted-Average Grant-Date Fair Value | Granted | Weighted-Average Grant-Date Fair Value | |||||||||||
Stock options | 1,190 | $ | 40.98 | 45,110 | $ | 45.80 | ||||||||
RSUs | 5,610 | 176.40 | 216,800 | 164.20 | ||||||||||
PSUs | 2,090 | 168.73 | 98,860 | 160.42 |
10
Stock Options
Third Quarter | First Nine Months | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
($ in millions) | ||||||||||||||||
Stock options exercised | 55,155 | 327,275 | 677,072 | 797,389 | ||||||||||||
Cash received upon exercise | $ | 3 | $ | 23 | $ | 47 | $ | 56 | ||||||||
Related tax benefit realized | 1 | 7 | 16 | 14 |
Restricted Stock Units
Beginning in 2018, RSUs granted primarily have a four-year ratable restriction period and will be settled through the issuance of shares of Norfolk Southern common stock (Common Stock). RSUs granted in previous years have a five-year restriction period and will also be settled through the issuance of shares of Common Stock. Certain RSU grants include cash dividend equivalent payments during the restriction period in an amount equal to the regular quarterly dividends paid on Common Stock.
Third Quarter | First Nine Months | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
($ in millions) | ||||||||||||||||
RSUs vested | 142 | — | 166,197 | 160,200 | ||||||||||||
Common Stock issued net of tax withholding | 102 | — | 119,346 | 99,968 | ||||||||||||
Related tax benefit realized | $ | — | $ | — | $ | 2 | $ | 3 |
Performance Share Units
PSUs provide for awards based on the achievement of certain predetermined corporate performance goals at the end of a three-year cycle and are settled through the issuance of shares of Common Stock. All PSUs will earn out based on the achievement of performance conditions and some will also earn out based on a market condition. The market condition fair value was measured on the date of grant using a Monte Carlo simulation model. No PSUs were earned or paid out during the third quarters of 2019 or 2018.
First Nine Months | ||||||||
2019 | 2018 | |||||||
($ in millions) | ||||||||
PSUs earned | 331,099 | 154,189 | ||||||
Common Stock issued net of tax withholding | 221,241 | 94,399 | ||||||
Related tax benefit realized | $ | 9 | $ | 3 |
11
3. Earnings Per Share
The following table sets forth the calculation of basic and diluted earnings per share:
Basic | Diluted | ||||||||||||||
Third Quarter | |||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
($ in millions, except per share amounts, shares in millions) | |||||||||||||||
Net income | $ | 657 | $ | 702 | $ | 657 | $ | 702 | |||||||
Dividend equivalent payments | (1 | ) | (2 | ) | — | — | |||||||||
Income available to common stockholders | $ | 656 | $ | 700 | $ | 657 | $ | 702 | |||||||
Weighted-average shares outstanding | 262.1 | 275.5 | 262.1 | 275.5 | |||||||||||
Dilutive effect of outstanding options | |||||||||||||||
and share-settled awards | 2.2 | 2.7 | |||||||||||||
Adjusted weighted-average shares outstanding | 264.3 | 278.2 | |||||||||||||
Earnings per share | $ | 2.50 | $ | 2.54 | $ | 2.49 | $ | 2.52 | |||||||
Basic | Diluted | ||||||||||||||
First Nine Months | |||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
($ in millions, except per share amounts, shares in millions) | |||||||||||||||
Net income | $ | 2,056 | $ | 1,964 | $ | 2,056 | $ | 1,964 | |||||||
Dividend equivalent payments | (4 | ) | (4 | ) | — | (1 | ) | ||||||||
Income available to common stockholders | $ | 2,052 | $ | 1,960 | $ | 2,056 | $ | 1,963 | |||||||
Weighted-average shares outstanding | 264.6 | 280.1 | 264.6 | 280.1 | |||||||||||
Dilutive effect of outstanding options | |||||||||||||||
and share-settled awards | 2.3 | 2.5 | |||||||||||||
Adjusted weighted-average shares outstanding | 266.9 | 282.6 | |||||||||||||
Earnings per share | $ | 7.76 | $ | 7.00 | $ | 7.70 | $ | 6.95 |
During the third quarters and first nine months of 2019 and 2018, dividend equivalent payments were made to certain holders of stock options and RSUs. For purposes of computing basic earnings per share, dividend equivalent payments made to holders of stock options and RSUs were deducted from net income to determine income available to common stockholders. For purposes of computing diluted earnings per share, we evaluate on a grant-by-grant basis those stock options and RSUs receiving dividend equivalent payments under the two-class and treasury stock methods to determine which method is more dilutive for each grant. For those grants for which the two-class method was more dilutive, net income was reduced by dividend equivalent payments to determine income available
12
to common stockholders. There are no awards outstanding that were antidilutive for both the third quarters and first nine months ended September 30, 2019 and 2018.
4. Accumulated Other Comprehensive Loss
The changes in the cumulative balances of “Accumulated other comprehensive loss” reported on the Consolidated Balance Sheets consisted of the following:
Balance at Beginning of Year | Net Income (Loss) | Reclassification of Stranded Tax Effects | Reclassification Adjustments | Balance at End of Period | |||||||||||||||
($ in millions) | |||||||||||||||||||
Nine Months Ended September 30, 2019 | |||||||||||||||||||
Pensions and other | |||||||||||||||||||
postretirement liabilities | $ | (497 | ) | $ | — | $ | — | $ | 11 | $ | (486 | ) | |||||||
Other comprehensive loss | |||||||||||||||||||
of equity investees | (66 | ) | (1 | ) | — | — | (67 | ) | |||||||||||
Accumulated other | |||||||||||||||||||
comprehensive loss | $ | (563 | ) | $ | (1 | ) | $ | — | $ | 11 | $ | (553 | ) | ||||||
Nine Months Ended September 30, 2018 | |||||||||||||||||||
Pensions and other | |||||||||||||||||||
postretirement liabilities | $ | (300 | ) | $ | (11 | ) | $ | (86 | ) | $ | 18 | $ | (379 | ) | |||||
Other comprehensive income | |||||||||||||||||||
(loss) of equity investees | (56 | ) | 2 | (2 | ) | — | (56 | ) | |||||||||||
Accumulated other | |||||||||||||||||||
comprehensive loss | $ | (356 | ) | $ | (9 | ) | $ | (88 | ) | $ | 18 | $ | (435 | ) |
In February 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” We adopted the provisions of ASU 2018-02 in the first quarter of 2018 resulting in an increase to “Accumulated other comprehensive loss” of $88 million and a corresponding increase to “Retained income,” with no impact on “Total stockholders’ equity.”
5. Stock Repurchase Program
We repurchased and retired 8.4 million shares of Common Stock under our stock repurchase program during the first nine months of 2019, at a cost of $1.6 billion. During the first nine months of 2018, we repurchased and retired 12.8 million shares (5.7 million under an accelerated share repurchase program and 7.1 million shares under our ongoing program) at a cost of $2.1 billion.
Since the beginning of 2006, we have repurchased and retired 194.0 million shares at a total cost of $15.7 billion.
13
6. Investments
Investment in Conrail
Through a limited liability company, we and CSX Corporation (CSX) jointly own Conrail Inc. (Conrail), whose primary subsidiary is Consolidated Rail Corporation (CRC). We have a 58% economic and 50% voting interest in the jointly owned entity, and CSX has the remainder of the economic and voting interests. Our investment in Conrail was $1.4 billion at September 30, 2019, and $1.3 billion at December 31, 2018.
CRC owns and operates certain properties (the Shared Assets Areas) for the joint and exclusive benefit of Norfolk Southern Railway Company (NSR) and CSX Transportation, Inc. (CSXT). The costs of operating the Shared Assets Areas are borne by NSR and CSXT based on usage. In addition, NSR and CSXT pay CRC a fee for access to the Shared Assets Areas. “Purchased services and rents” and “Fuel” include amounts payable to CRC for the operation of the Shared Assets Areas totaling $37 million and $38 million for the third quarters of 2019 and 2018, respectively, and $112 million for both the first nine months of 2019 and 2018. Our equity in the earnings of Conrail, net of amortization, included in “Purchased services and rents” was $13 million and $12 million for the third quarters of 2019 and 2018, respectively, and $36 million and $46 million for the first nine months of 2019 and 2018, respectively.
“Other liabilities” includes $280 million at both September 30, 2019, and December 31, 2018, for long-term advances from Conrail, maturing 2044, that bear interest at an average rate of 2.9%.
Investment in TTX
NS and eight other North American railroads jointly own TTX Company (TTX). NS has a 19.65% ownership interest in TTX, a railcar pooling company that provides its owner-railroads with standardized fleets of intermodal, automotive, and general use railcars at stated rates.
Amounts paid to TTX for use of equipment are included in “Purchased services and rents” and amounted to $61 million and $64 million of expense for the third quarters of 2019 and 2018, respectively, and $183 million and $197 million for the first nine months of 2019 and 2018, respectively. Our equity in the earnings of TTX, also included in “Purchased services and rents,” totaled $19 million and $16 million for the third quarters of 2019 and 2018, respectively, and $44 million and $49 million for the first nine months of 2019 and 2018, respectively.
7. Debt
In May 2019, we issued $200 million of 3.80% senior notes due 2028, $400 million of 4.10% senior notes due 2049, and $200 million of 5.10% senior notes due 2118.
In May 2019, we renewed and amended our accounts receivable securitization program, increasing borrowing capacity from $400 million to $450 million with a term expiring in May 2020. We had $350 million outstanding at September 30, 2019 reflected as “Short-term debt” on the Consolidated Balance Sheets, and no amounts outstanding at December 31, 2018.
The “Cash, cash equivalents, and restricted cash” line item on the Consolidated Statements of Cash Flows includes restricted cash of $88 million at both September 30, 2019 and December 31, 2018, reflecting deposits held by a third-party bond agent as collateral for certain debt obligations maturing in October 2019. The restricted cash balance is included as part of “Other current assets” on the Consolidated Balance Sheets in both periods.
14
8. Leases
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” and subsequent amendments, which replaced existing lease guidance in GAAP and requires lessees to recognize right-of-use (ROU) assets and lease liabilities on the balance sheet for leases greater than twelve months and disclose key information about leasing arrangements. We adopted the standard on January 1, 2019 using the modified retrospective method and used the effective date as our date of initial application. Financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. Upon adoption of the standard, we recognized ROU assets and corresponding lease liabilities of $586 million on the Consolidated Balance Sheets as of January 1, 2019. There were no adjustments to “Retained income” on adoption.
The new standard provides a number of optional practical expedients for transition. We elected the package of practical expedients under the transition guidance which permitted us not to reassess under the new standard our prior conclusions for lease identification and lease classification on expired or existing contracts and whether initial direct costs previously capitalized would qualify for capitalization under FASB Accounting Standards Codification (ASC) 842. We also elected the practical expedient related to land easements, which allowed us to not reassess our current accounting treatment for existing agreements on land easements, which are not accounted for as leases. We did not elect the hindsight practical expedient to determine the reasonably certain lease term for existing leases.
The new standard also provides practical expedients and recognition exemptions for an entity’s ongoing accounting policy elections. We elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, we do not recognize ROU assets or lease liabilities.
We are committed under long-term lease agreements for equipment, lines of road, and other property. Some of these agreements contain variable payment provisions that depend on an index or rate, initially measured using the index or rate at the lease commencement date, and are therefore not included in our future minimum lease payments. These variable lease agreements include usage-based payments for equipment under service contracts, lines of road, and other property. Our long-term lease agreements do not contain any material restrictive covenants.
Our equipment leases have remaining terms of less than 1 year to 9 years and our lines of road and land leases have remaining terms of less than 1 year to 138 years. Some of these leases include options to extend the leases for up to 99 years, and some include options to terminate the leases within 30 days. Because we are not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term, and associated payments are excluded from future minimum lease payments.
Leases with an initial term of twelve months or less are not recorded on the balance sheet. We recognize lease expense for these leases on a straight-line basis over the lease term. We do not separate lease and non-lease components.
Operating lease amounts included on the Consolidated Balance Sheet were as follows:
September 30, 2019 | ||||
Assets | Classification | ($ in millions) | ||
ROU assets | Other assets | $ | 561 | |
Liabilities | ||||
Current lease liabilities | Other current liabilities | $ | 97 | |
Non-current lease liabilities | Other liabilities | 464 | ||
Total lease liabilities | $ | 561 | ||
15
The components of total lease expense, primarily included in “Purchased services and rents,” were as follows:
Third Quarter | First Nine Months | ||||||
2019 | 2019 | ||||||
($ in millions) | |||||||
Operating lease expense | $ | 29 | $ | 85 | |||
Variable lease expense | 15 | 43 | |||||
Short-term lease expense | 1 | 4 | |||||
Total lease expense | $ | 45 | $ | 132 |
At September 30, 2019, we do not have any material finance lease assets or liabilities, nor do we have any material subleases.
During March 2019, we entered into a non-cancellable lease for an office building with an estimated construction cost of $550 million. The lease will commence upon completion of the construction (for which we are a construction agent) of the office building which is expected to be in 2021. The initial term of the lease is five years, with options to renew, purchase, or sell the office building at the end of the lease term. Upon lease commencement, the ROU asset and lease liability will be determined and recorded. The lease also contains a residual value guarantee of up to ninety percent of the total construction cost.
Other information related to operating leases was as follows:
September 30, 2019 | ||
Weighted-average remaining lease term (years) on operating leases | 8.32 | |
Weighted-average discount rates on operating leases | 3.52 | % |
As the rates implicit in most of our leases are not readily determinable, we use a collateralized incremental borrowing rate based on the information available at the lease commencement date in determining the present value of future payments. We use the portfolio approach and group leases into short, medium, and long-term categories, applying the corresponding incremental borrowing rates to these categories of leases.
During the first nine months of 2019, right-of-use assets obtained in exchange for new operating lease liabilities were $47 million. During the first nine months of 2019, cash paid for amounts included in the measurement of lease liabilities was $85 million in operating cash flows from operating leases. During the first quarter, cash proceeds from a sale and leaseback transaction were $82 million and the gain on the transaction was $15 million.
16
Future minimum lease payments under non-cancellable operating leases were as follows:
September 30, 2019 | |||
($ in millions) | |||
2019 - 3 months | $ | 30 | |
2020 | 110 | ||
2021 | 103 | ||
2022 | 79 | ||
2023 | 69 | ||
2024 and subsequent years | 266 | ||
Total lease payments | 657 | ||
Less: Interest | 96 | ||
Present value of lease liabilities | $ | 561 |
Undiscounted future minimum lease payments under non-cancellable operating leases accounted for under ASC 840 “Leases” were as follows:
December 31, 2018 | |||
($ in millions) | |||
2019 | $ | 101 | |
2020 | 95 | ||
2021 | 88 | ||
2022 | 75 | ||
2023 | 69 | ||
2024 and subsequent years | 267 | ||
Total | $ | 695 |
9. Pensions and Other Postretirement Benefits
We have both funded and unfunded defined benefit pension plans covering principally salaried employees. We also provide specified health care and life insurance benefits to eligible retired employees; these plans can be amended or terminated at our option. Under our self-insured retiree health care plan, for those participants who are not Medicare-eligible, a defined percentage of health care expenses is covered for retired employees and their dependents, reduced by any deductibles, coinsurance, and, in some cases, coverage provided under other group insurance policies. Those participants who are Medicare-eligible are not covered under the self-insured retiree health care plan, but instead are provided with an employer-funded health reimbursement account which can be used for reimbursement of health insurance premiums or eligible out-of-pocket medical expenses.
17
Pension and postretirement benefit cost components for the third quarters and first nine months were as follows:
Other Postretirement | |||||||||||||||
Pension Benefits | Benefits | ||||||||||||||
Third Quarter | |||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
($ in millions) | |||||||||||||||
Service cost | $ | 9 | $ | 9 | $ | 2 | $ | 2 | |||||||
Interest cost | 24 | 21 | 4 | 4 | |||||||||||
Expected return on plan assets | (45 | ) | (44 | ) | (4 | ) | (4 | ) | |||||||
Amortization of net losses | 11 | 14 | — | — | |||||||||||
Amortization of prior service benefit | — | — | (6 | ) | (6 | ) | |||||||||
Net benefit | $ | (1 | ) | $ | — | $ | (4 | ) | $ | (4 | ) |
Other Postretirement | |||||||||||||||
Pension Benefits | Benefits | ||||||||||||||
First Nine Months | |||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
($ in millions) | |||||||||||||||
Service cost | $ | 26 | $ | 29 | $ | 5 | $ | 6 | |||||||
Interest cost | 70 | 63 | 13 | 12 | |||||||||||
Expected return on plan assets | (134 | ) | (133 | ) | (11 | ) | (12 | ) | |||||||
Amortization of net losses | 33 | 42 | — | — | |||||||||||
Amortization of prior service benefit | — | — | (18 | ) | (18 | ) | |||||||||
Net expense (benefit) | $ | (5 | ) | $ | 1 | $ | (11 | ) | $ | (12 | ) |
The service cost component of defined benefit pension cost and postretirement benefit cost are reported within “Compensation and benefits” and all other components of net benefit cost are presented in “Other income – net” on the Consolidated Statements of Income.
18
10. Fair Values of Financial Instruments
The fair values of “Cash and cash equivalents,” “Accounts receivable – net,” “Accounts payable,” and “Short-term debt” approximate carrying values because of the short maturity of these financial instruments. The carrying value of corporate-owned life insurance is recorded at cash surrender value and, accordingly, approximates fair value. There are no other assets or liabilities measured at fair value on a recurring basis at September 30, 2019 or December 31, 2018. The carrying amounts and estimated fair values, based on Level 1 inputs, of long-term debt consisted of the following:
September 30, 2019 | December 31, 2018 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
($ in millions) | |||||||||||||||
Long-term debt, including current maturities | $ | (11,486 | ) | $ | (14,131 | ) | $ | (11,145 | ) | $ | (12,203 | ) |
11. Commitments and Contingencies
Lawsuits
We and/or certain subsidiaries are defendants in numerous lawsuits and other claims relating principally to railroad operations. When we conclude that it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, it is accrued through a charge to earnings. While the ultimate amount of liability incurred in any of these lawsuits and claims is dependent on future developments, in our opinion, the recorded liability is adequate to cover the future payment of such liability and claims. However, the final outcome of any of these lawsuits and claims cannot be predicted with certainty, and unfavorable or unexpected outcomes could result in additional accruals that could be significant to results of operations in a particular year or quarter. Any adjustments to the recorded liability will be reflected in earnings in the periods in which such adjustments become known.
In 2007, various antitrust class actions filed against us and other Class I railroads in various Federal district courts regarding fuel surcharges were consolidated in the District of Columbia by the Judicial Panel on Multidistrict Litigation. In 2012, the court certified the case as a class action. The defendant railroads appealed this certification, and the Court of Appeals for the District of Columbia vacated the District Court’s decision and remanded the case for further consideration. On October 10, 2017, the District Court denied class certification. The decision was upheld by the Court of Appeals on August 16, 2019. Since that decision, various individual cases have been filed in multiple jurisdictions. We believe the allegations in the complaints are without merit and intend to vigorously defend the cases. We do not believe the outcome of these proceedings will have a material effect on our financial position, results of operations, or liquidity.
Casualty Claims
Casualty claims include employee personal injury and occupational claims as well as third-party claims, all exclusive of legal costs. To aid in valuing our personal injury liability and determining the amount to accrue with respect to such claims during the year, we utilize studies prepared by an independent consulting actuarial firm. Job-related personal injury and occupational claims are subject to the Federal Employer’s Liability Act (FELA), which is applicable only to railroads. FELA’s fault-based tort system produces results that are unpredictable and inconsistent as compared with a no-fault workers’ compensation system. The variability inherent in this system could result in actual costs being different from the liability recorded. While the ultimate amount of claims incurred is dependent on future developments, in our opinion, the recorded liability is adequate to cover the future payments of claims and is supported by the most recent actuarial study. In all cases, we record a liability when the expected loss for the claim is both probable and reasonably estimable.
19
Employee personal injury claims – The largest component of casualties and other claims expense is employee personal injury costs. The independent actuarial firm engaged by us provides quarterly studies to aid in valuing our employee personal injury liability and estimating personal injury expense. The actuarial firm studies our historical patterns of reserving for claims and subsequent settlements, taking into account relevant outside influences. The actuarial firm uses the results of these analyses to estimate the ultimate amount of liability. We adjust the liability quarterly based upon our assessment and the results of the study. Our estimate of the liability is subject to inherent limitation given the difficulty of predicting future events such as jury decisions, court interpretations, or legislative changes. As a result, actual claim settlements may vary from the estimated liability recorded.
Occupational claims – Occupational claims include injuries and illnesses alleged to be caused by exposures which occur over time as opposed to injuries or illnesses caused by a specific accident or event. Types of occupational claims commonly seen allege exposure to asbestos and other claimed toxic substances resulting in respiratory diseases or cancer, exposure to repetitive motion resulting in various musculoskeletal disorders, and exposure to excessive noise resulting in hearing loss. Many such claims are being asserted by former or retired employees, some of whom have not been employed in the rail industry for decades. The independent actuarial firm provides an estimate of the occupational claims liability based upon our history of claim filings, severity, payments, and other pertinent facts. The liability is dependent upon judgments we make as to the specific case reserves as well as judgments of the actuarial firm in the quarterly studies. The actuarial firm’s estimate of ultimate loss includes a provision for those claims that have been incurred but not reported. This provision is derived by analyzing industry data and projecting our experience. We adjust the liability quarterly based upon our assessment and the results of the study. However, it is possible that the recorded liability may not be adequate to cover the future payment of claims. Adjustments to the recorded liability are reflected in operating expenses in the periods in which such adjustments become known.
Third-party claims – We record a liability for third-party claims including those for highway crossing accidents, trespasser and other injuries, property damage, and lading damage. The actuarial firm assists us with the calculation of potential liability for third-party claims, except lading damage, based upon our experience including the number and timing of incidents, amount of payments, settlement rates, number of open claims, and legal defenses. We adjust the liability quarterly based upon our assessment and the results of the study. Given the inherent uncertainty in regard to the ultimate outcome of third-party claims, it is possible that the actual loss may differ from the estimated liability recorded.
Environmental Matters
We are subject to various jurisdictions’ environmental laws and regulations. We record a liability where such liability or loss is probable and reasonably estimable. Environmental specialists regularly participate in ongoing evaluations of all known sites and in determining any necessary adjustments to liability estimates.
Our Consolidated Balance Sheets include liabilities for environmental exposures of $60 million and $55 million at September 30, 2019 and December 31, 2018, respectively, of which $15 million is classified as a current liability at both dates. At September 30, 2019, the liability represents our estimates of the probable cleanup, investigation, and remediation costs based on available information at 113 known locations and projects compared with 114 locations and projects at December 31, 2018. At September 30, 2019, sixteen sites accounted for $42 million of the liability, and no individual site was considered to be material. We anticipate that much of this liability will be paid out over five years; however, some costs will be paid out over a longer period.
At eleven locations, one or more of our subsidiaries in conjunction with a number of other parties have been identified as potentially responsible parties under the Comprehensive Environmental Response, Compensation and Liability Act of 1980 or comparable state statutes that impose joint and several liability for cleanup costs. We calculate our estimated liability for these sites based on facts and legal defenses applicable to each site and not solely on the basis of the potential for joint liability.
20
With respect to known environmental sites (whether identified by us or by the Environmental Protection Agency or comparable state authorities), estimates of our ultimate potential financial exposure for a given site or in the aggregate for all such sites can change over time because of the widely varying costs of currently available cleanup techniques, unpredictable contaminant recovery and reduction rates associated with available cleanup technologies, the likely development of new cleanup technologies, the difficulty of determining in advance the nature and full extent of contamination and each potential participant’s share of any estimated loss (and that participant’s ability to bear it), and evolving statutory and regulatory standards governing liability.
The risk of incurring environmental liability for acts and omissions, past, present, and future, is inherent in the railroad business. Some of the commodities we transport, particularly those classified as hazardous materials, pose special risks that we work diligently to reduce. In addition, several of our subsidiaries own, or have owned, land used as operating property, or which is leased and operated by others, or held for sale. Because environmental problems that are latent or undisclosed may exist on these properties, there can be no assurance that we will not incur environmental liabilities or costs with respect to one or more of them, the amount and materiality of which cannot be estimated reliably at this time. Moreover, lawsuits and claims involving these and potentially other unidentified environmental sites and matters are likely to arise from time to time. The resulting liabilities could have a significant effect on financial position, results of operations, or liquidity in a particular year or quarter.
Based on our assessment of the facts and circumstances now known, we believe we have recorded the probable and reasonably estimable costs for dealing with those environmental matters of which we are aware. Further, we believe that it is unlikely that any known matters, either individually or in the aggregate, will have a material adverse effect on our financial position, results of operations, or liquidity.
Insurance
We obtain on behalf of ourself and our subsidiaries insurance for potential losses for third-party liability and first-party property damages. We are currently self-insured up to $50 million and above $1.1 billion ($1.5 billion for specific perils) per occurrence and/or policy year for bodily injury and property damage to third parties and up to $25 million and above $200 million per occurrence and/or policy year for property owned by us or in our care, custody, or control.
12. New Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, “Credit Losses - Measurement of Credit Losses on Financial Instruments,” which will replace the current incurred loss impairment method with a method that reflects expected credit losses. The new standard is effective as of January 1, 2020, and early adoption is permitted as of January 1, 2019. Because credit losses associated from our accounts receivables have historically been insignificant, we do not expect this standard to have a material effect on our financial statements. We will not adopt the standard early.
21
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Norfolk Southern Corporation and Subsidiaries
The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes.
OVERVIEW
We are one of the nation’s premier transportation companies. Our Norfolk Southern Railway Company subsidiary operates approximately 19,500 route miles in 22 states and the District of Columbia, serves every major container port in the eastern United States, and provides efficient connections to other rail carriers. Norfolk Southern is a major transporter of industrial products, including chemicals, agriculture, and metals and construction materials. In addition, the railroad operates the most extensive intermodal network in the East and is a principal carrier of coal, automobiles, and automotive parts.
Our third quarter 2019 results reflect the commitment to the implementation of our new strategic plan that we unveiled in February. We achieved a record low third-quarter operating ratio (a measure of the amount of operating revenues consumed by operating expenses) of 64.9%. The new operating plan drove improvements in the velocity and fluidity of the network allowing for reduced operating expenses.
SUMMARIZED RESULTS OF OPERATIONS
($ in millions, except per share amounts)
Third Quarter | First Nine Months | ||||||||||||||||||
2019 | 2018 | % change | 2019 | 2018 | % change | ||||||||||||||
Income from railway operations | $ | 996 | $ | 1,020 | (2%) | $ | 3,027 | $ | 2,881 | 5% | |||||||||
Net income | $ | 657 | $ | 702 | (6%) | $ | 2,056 | $ | 1,964 | 5% | |||||||||
Diluted earnings per share | $ | 2.49 | $ | 2.52 | (1%) | $ | 7.70 | $ | 6.95 | 11% | |||||||||
Railway operating ratio (percent) | 64.9 | 65.4 | (1%) | 64.8 | 66.4 | (2%) |
Income from railway operations decreased in the third quarter, but increased for the first nine months. The decrease in the third quarter was primarily the result of lower operating revenues partially offset by decreased compensation expense, lower equipment rents, and declines in fuel prices. Additionally, we wrote off a $32 million receivable as a result of a legal dispute. Railway operating revenues decreased in the third quarter, driven by lower volumes, partially offset by higher average revenue per unit due to increased pricing. Diluted earnings per share was down 1% in the third quarter as the 6% decline in net income was partially offset by a lower share count due to our ongoing share repurchase program.
For the first nine months, the increase in income from railway operations was primarily a result of increased pricing and decreased operating expenses. Railway operating revenues increased for the first nine months, driven by higher average revenue per unit, reflecting pricing gains, which more than offset volume declines. Decreased operating expenses were driven by declines in fuel prices, lower equipment rents, and decreased compensation expense that were partially offset by an increase in depreciation and the aforementioned write-off. Our share repurchase program resulted in diluted earnings per share growth that exceeded that of net income.
22
DETAILED RESULTS OF OPERATIONS
Railway Operating Revenues
The following tables present a comparison of revenues ($ in millions), volumes (units in thousands), and average revenue per unit ($ per unit) by commodity group. At the beginning of 2019, we made changes in the categorization of certain commodity groups within Merchandise. Prior period railway operating revenues, units, and revenue per unit have been reclassified to conform to the current presentation (see Note 1).
Third Quarter | First Nine Months | ||||||||||||||||||
Revenues | 2019 | 2018 | % change | 2019 | 2018 | % change | |||||||||||||
Merchandise: | |||||||||||||||||||
Chemicals | $ | 481 | $ | 481 | —% | $ | 1,406 | $ | 1,400 | —% | |||||||||
Agriculture products | 394 | 388 | 2% | 1,185 | 1,124 | 5% | |||||||||||||
Metals and construction | 391 | 401 | (2%) | 1,192 | 1,170 | 2% | |||||||||||||
Automotive | 247 | 245 | 1% | 749 | 741 | 1% | |||||||||||||
Forest and consumer | 218 | 222 | (2%) | 641 | 625 | 3% | |||||||||||||
Merchandise | 1,731 | 1,737 | —% | 5,173 | 5,060 | 2% | |||||||||||||
Intermodal | 707 | 746 | (5%) | 2,127 | 2,138 | (1%) | |||||||||||||
Coal | 403 | 464 | (13%) | 1,306 | 1,364 | (4%) | |||||||||||||
Total | $ | 2,841 | $ | 2,947 | (4%) | $ | 8,606 | $ | 8,562 | 1% |
Units | |||||||||||||||
Merchandise: | |||||||||||||||
Chemicals | 130.1 | 134.7 | (3%) | 385.8 | 394.3 | (2%) | |||||||||
Agriculture products | 132.1 | 136.8 | (3%) | 404.3 | 404.1 | —% | |||||||||
Metals and construction | 191.0 | 199.9 | (4%) | 561.6 | 582.6 | (4%) | |||||||||
Automotive | 99.5 | 98.4 | 1% | 299.4 | 305.9 | (2%) | |||||||||
Forest and consumer | 69.2 | 76.0 | (9%) | 207.2 | 220.5 | (6%) | |||||||||
Merchandise | 621.9 | 645.8 | (4%) | 1,858.3 | 1,907.4 | (3%) | |||||||||
Intermodal | 1,059.9 | 1,116.2 | (5%) | 3,179.4 | 3,257.2 | (2%) | |||||||||
Coal | 218.7 | 255.8 | (15%) | 713.3 | 778.5 | (8%) | |||||||||
Total | 1,900.5 | 2,017.8 | (6%) | 5,751.0 | 5,943.1 | (3%) |
Revenue per Unit | |||||||||||||||||||
Merchandise: | |||||||||||||||||||
Chemicals | $ | 3,699 | $ | 3,573 | 4% | $ | 3,645 | $ | 3,551 | 3% | |||||||||
Agriculture products | 2,986 | 2,837 | 5% | 2,932 | 2,781 | 5% | |||||||||||||
Metals and construction | 2,045 | 2,006 | 2% | 2,122 | 2,008 | 6% | |||||||||||||
Automotive | 2,480 | 2,486 | —% | 2,502 | 2,422 | 3% | |||||||||||||
Forest and consumer | 3,145 | 2,929 | 7% | 3,091 | 2,838 | 9% | |||||||||||||
Merchandise | 2,783 | 2,690 | 3% | 2,784 | 2,653 | 5% | |||||||||||||
Intermodal | 668 | 669 | —% | 669 | 656 | 2% | |||||||||||||
Coal | 1,842 | 1,812 | 2% | 1,831 | 1,752 | 5% | |||||||||||||
Total | 1,495 | 1,461 | 2% | 1,496 | 1,441 | 4% |
23
Railway operating revenues decreased $106 million in the third quarter but increased $44 million for the first nine months compared with the same periods last year. The table below reflects the components of the revenue change by major commodity group ($ in millions).
Third Quarter | First Nine Months | |||||||||||||||||||||||
Increase (Decrease) | Increase (Decrease) | |||||||||||||||||||||||
Merchandise | Intermodal | Coal | Merchandise | Intermodal | Coal | |||||||||||||||||||
Volume | $ | (64 | ) | $ | (38 | ) | $ | (67 | ) | $ | (130 | ) | $ | (51 | ) | $ | (114 | ) | ||||||
Fuel surcharge revenue | (10 | ) | (12 | ) | (14 | ) | 4 | (8 | ) | (23 | ) | |||||||||||||
Rate, mix and other | 68 | 11 | 20 | 239 | 48 | 79 | ||||||||||||||||||
Total | $ | (6 | ) | $ | (39 | ) | $ | (61 | ) | $ | 113 | $ | (11 | ) | $ | (58 | ) |
Most of our contracts include negotiated fuel surcharges, typically tied to either On-Highway Diesel (OHD) or West Texas Intermediate Crude Oil (WTI). Approximately 90% of our revenue base is covered by these negotiated fuel surcharges, with about 80% tied to OHD. In the third quarter and first nine months of 2019, contracts tied to OHD accounted for over 95% of our fuel surcharge revenue. Revenues associated with these surcharges totaled $146 million and $182 million in the third quarters of 2019 and 2018, respectively, and $443 million and $470 million for the first nine months of 2019 and 2018, respectively.
Merchandise
Merchandise revenue decreased for the quarter but increased in the first nine months. Both periods benefited from higher average revenue per unit, a result of pricing gains. Volume declined in both periods.
Chemicals volume decreased in both periods driven by reduced shipments of natural gas liquids and inorganic chemicals, which were partially offset by gains in crude oil and municipal waste shipments.
Agriculture products volume declined in the third quarter largely driven by declines in ethanol and corn which more than offset an increase in soybeans. The first nine months remained flat with increases in corn and feed shipments offset by decreased ethanol shipments.
Metals and construction volume fell in both periods, largely the result of decreases in shipments of iron and steel, coil, scrap metal, and frac sand. These declines were partially offset by higher aggregates traffic due to improved service and an extended shipping season.
Automotive volume rose in the third quarter due to capacity from improved network fluidity, increased railcar availability, and increased truck and SUV production. Volume declined in the first nine months driven by decreased U.S. light vehicle production and railcar availability during the first quarter due to disruptions across the U.S. multilevel network.
Forest and consumer volume declined in both periods, reflecting decreases in pulpboard, lumber, kaolin, pulp, and graphic paper traffic.
Merchandise revenues for the remainder of the year are expected to decline, reflecting lower volume partially offset by higher average revenue per unit, driven by pricing gains.
24
Intermodal
Intermodal revenue decreased in both periods, primarily driven by volume decreases. The third quarter average revenue per unit remained flat, with pricing gains offset by declines in fuel surcharge revenue and negative mix associated with increased International volume. Revenue per unit for the first nine months increased driven by pricing gains partially offset by negative mix associated with increased International volume and declines in fuel surcharge revenue.
Intermodal units (in thousands) by market were as follows:
Third Quarter | First Nine Months | ||||||||||||||
2019 | 2018 | % change | 2019 | 2018 | % change | ||||||||||
Domestic | 643.2 | 704.0 | (9%) | 1,935.3 | 2,082.2 | (7%) | |||||||||
International | 416.7 | 412.2 | 1% | 1,244.1 | 1,175.0 | 6% | |||||||||
Total | 1,059.9 | 1,116.2 | (5%) | 3,179.4 | 3,257.2 | (2%) |
Domestic volumes fell in both periods, the result of stronger over-the-road competition and weaker customer demand. The first nine months were also impacted by severe weather in the Midwest earlier in the year. International volumes rose in both periods due to increased demand from existing and new accounts.
Intermodal revenues for the remainder of the year are expected to decrease, driven by volume declines partially offset by higher average revenue per unit due to pricing gains.
Coal
Coal revenues decreased in both periods, as volume declines were partially offset by higher average revenue per unit, the result of pricing gains.
Coal tonnage (in thousands) by market was as follows:
Third Quarter | First Nine Months | ||||||||||||||
2019 | 2018 | % change | 2019 | 2018 | % change | ||||||||||
Utility | 14,124 | 16,213 | (13%) | 47,008 | 48,773 | (4%) | |||||||||
Export | 5,403 | 6,621 | (18%) | 18,417 | 21,775 | (15%) | |||||||||
Domestic metallurgical | 3,649 | 4,226 | (14%) | 10,431 | 11,624 | (10%) | |||||||||
Industrial | 1,125 | 1,352 | (17%) | 3,528 | 4,069 | (13%) | |||||||||
Total | 24,301 | 28,412 | (14%) | 79,384 | 86,241 | (8%) |
Utility coal tonnage declined in both periods due to low natural gas prices and additional renewable energy generating capacity. Export coal tonnage dropped in both periods as a result of weak thermal seaborne pricing and coal supply disruptions at select mines. Domestic metallurgical coal and coke fell in both periods due to softening domestic steel demand, customer sourcing changes, and plant outages. Industrial coal tonnage decreased in both periods as a result of customer sourcing changes and pressure from natural gas conversions.
Coal revenues for the remainder of the year are expected to decline. Utility demand continues to be negatively impacted by lower natural gas prices and increased renewable energy generating capacity. Export will be impacted by a lower average revenue per unit, as a result of softening seaborne metallurgical prices, and reduced volume due to weak thermal seaborne pricing. Domestic metallurgical coal and coke volumes will continue to be impacted by softening domestic steel demand.
25
Railway Operating Expenses
Railway operating expenses summarized by major classifications were as follows ($ in millions):
Third Quarter | First Nine Months | ||||||||||||||||||
2019 | 2018 | % change | 2019 | 2018 | % change | ||||||||||||||
Compensation and benefits | $ | 682 | $ | 725 | (6%) | $ | 2,121 | $ | 2,168 | (2%) | |||||||||
Purchased services and rents | 423 | 450 | (6%) | 1,265 | 1,281 | (1%) | |||||||||||||
Fuel | 226 | 274 | (18%) | 730 | 812 | (10%) | |||||||||||||
Depreciation | 286 | 276 | 4% | 853 | 821 | 4% | |||||||||||||
Materials and other | 228 | 202 | 13% | 610 | 599 | 2% | |||||||||||||
Total | $ | 1,845 | $ | 1,927 | (4%) | $ | 5,579 | $ | 5,681 | (2%) |
Compensation and benefits expense decreased in both periods as follows:
• | employment levels (down $34 million for the quarter and $58 million for the first nine months), |
• | overtime and recrews (down $13 million for the quarter and $30 million for the first nine months), |
• | incentive and stock-based compensation (down $4 million for the quarter and $26 million for the first nine months), |
• | higher capitalized labor ($3 million for the quarter and $14 million for the first nine months), |
• | increased pay rates (up $17 million for the quarter and $59 million for the first nine months), |
• | 2018 employment tax refund ($31 million unfavorable in the first nine months), and |
• | other (down $6 million for the quarter and $9 million for the first nine months). |
Average rail headcount for the quarter was down by about 2,400 compared with the third quarter 2018 and down by about 1,000 sequentially. We expect headcount at the end of the year to approximate 23,300.
Purchased services and rents declined in both periods as follows ($ in millions):
Third Quarter | First Nine Months | ||||||||||||||||||
2019 | 2018 | % change | 2019 | 2018 | % change | ||||||||||||||
Purchased services | $ | 355 | $ | 347 | 2% | $ | 1,048 | $ | 1,007 | 4% | |||||||||
Equipment rents | 68 | 103 | (34%) | 217 | 274 | (21%) | |||||||||||||
Total | $ | 423 | $ | 450 | (6%) | $ | 1,265 | $ | 1,281 | (1%) |
The rise in purchased services in both periods was largely the result of increased technology-related expenses, headquarter relocation expenses, and intermodal-related costs, while the first nine months were also impacted by lower earnings in equity affiliates. These increases in both periods were partially offset by decreased transportation expenses. Equipment rents fell in both periods, primarily the result of increased network velocity and the absence of short-term locomotive resource costs incurred in the prior year.
Fuel expense, which includes the cost of locomotive fuel as well as other fuel used in railway operations, decreased in both periods primarily due to lower locomotive fuel prices (down 13% in the third quarter and 8% in the first nine months), as well as decreased consumption (down 5% in the third quarter and 2% in the first nine months).
26
Materials and other expenses increased in both periods as follows ($ in millions):
Third Quarter | First Nine Months | ||||||||||||||||||
2019 | 2018 | % change | 2019 | 2018 | % change | ||||||||||||||
Materials | $ | 85 | $ | 95 | (11%) | $ | 254 | $ | 277 | (8%) | |||||||||
Casualties and other claims | 48 | 46 | 4% | 147 | 131 | 12% | |||||||||||||
Other | 95 | 61 | 56% | 209 | 191 | 9% | |||||||||||||
Total | $ | 228 | $ | 202 | 13% | $ | 610 | $ | 599 | 2% |
Materials costs decreased in both periods, due primarily to lower locomotive repair costs as a result of fewer locomotives in service. Casualties and other claims expenses increased slightly in the third quarter driven by higher personal injury costs partially offset by lower derailment costs. For the first nine months, the increase is largely a result of higher costs related to environmental remediation matters. Other expense increased in both periods due to the write off of a $32 million receivable as a result of a legal dispute. Other expense for the first nine months benefited from higher gains associated with property sales.
Other Income – Net
Other income – net decreased $8 million in the third quarter but increased $21 million for the first nine months. The decrease in the third quarter is primarily driven by lower gains on sales of non-operating property. The increase for the first nine months was driven by higher investment returns on corporate-owned life insurance, which more than offset a $28 million impairment loss recognized in the second quarter related to our natural resource assets that we are actively marketing to sell.
Income Taxes
The third-quarter effective tax rates were 24.3% and 22.7% for 2019 and 2018, respectively. The current quarter reflects decreased tax benefits on stock-based compensation. The year-to-date effective tax rates were 22.8% and 22.6% for the first nine months of 2019 and 2018, respectively. The current year-to-date effective rate reflects increased tax benefits on stock-based compensation and higher returns on corporate-owned life insurance, while the prior year benefited from certain 2017 tax credits that were retroactively enacted and signed into law in early 2018.
FINANCIAL CONDITION AND LIQUIDITY
Cash provided by operating activities, our principal source of liquidity, was $3.0 billion for the first nine months of 2019, compared with $2.9 billion for the same period of 2018, primarily due to improved operating results. We had working capital deficits of $745 million at September 30, 2019 and $729 million at December 31, 2018. Cash and cash equivalents totaled $452 million at September 30, 2019. We expect cash on hand combined with cash provided by operating activities will be sufficient to meet our ongoing obligations.
In May 2019, we issued $200 million of 3.80% senior notes due 2028, $400 million of 4.10% senior notes due 2049, and $200 million of 5.10% senior notes due 2118. There have been no material changes to the information on future contractual obligations contained in our Form 10-K for the year ended December 31, 2018, with the exception of additional senior notes (see Note 7) and lease obligations (see Note 8).
Cash used in investing activities was $1.3 billion for the first nine months of 2019, compared with $1.1 billion in the same period last year, reflecting higher property additions and increased corporate owned life insurance activity partially offset by higher proceeds from property sales and other transactions.
Cash used in financing activities was $1.6 billion for the first nine months of 2019 and 2018. For the first nine months of 2019, there were lower repurchases of Common Stock, offset by lower proceeds from borrowing. We repurchased Common Stock totaling $1.6 billion in the first nine months of 2019 compared to $2.3 billion in the
27
same period last year. The timing and volume of future share repurchases will be guided by our assessment of market conditions and other pertinent factors. Any near-term purchases under the program are expected to be made with internally-generated cash, cash on hand, or proceeds from borrowings.
Our total-debt-to-total capitalization ratio was 43.7% at September 30, 2019, and 42.0% at December 31, 2018.
We have in place and available a $750 million credit agreement expiring in May 2021, which provides for borrowings at prevailing rates and includes covenants. We had no amounts outstanding under this facility at both September 30, 2019, and December 31, 2018, and are in compliance with all of its covenants. In May 2019, we renewed and amended our accounts receivable securitization program, increasing borrowing capacity from $400 million to $450 million with a term expiring in May 2020. We had $350 million outstanding under this program at September 30, 2019, and no amounts outstanding at December 31, 2018.
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates and assumptions may require judgment about matters that are inherently uncertain, and future events are likely to occur that may require us to make changes to these estimates and assumptions. Accordingly, we regularly review these estimates and assumptions based on historical experience, changes in the business environment, and other factors we believe to be reasonable under the circumstances. There have been no significant changes to the application of the critical accounting policies disclosure contained in our Form 10-K at December 31, 2018.
OTHER MATTERS
Labor Agreements
Over 80% of our railroad employees are covered by collective bargaining agreements with various labor unions. Pursuant to the Railway Labor Act, these agreements remain in effect until new agreements are reached, or until the bargaining procedures mandated by the Railway Labor Act are completed. We largely bargain nationally in concert with other major railroads, represented by the National Carriers Conference Committee. Moratorium provisions in the labor agreements govern when the railroads and unions may propose changes to the agreements. The next round of bargaining will commence on November 1, 2019 with both management and the unions serving their formal proposals for changes to the collective bargaining agreements.
New Accounting Pronouncements
For a detailed discussion of new accounting pronouncements, see Note 12.
Inflation
In preparing financial statements, GAAP requires the use of historical cost that disregards the effects of inflation on the replacement cost of property. As a capital-intensive company, we have most of our capital invested in long-lived assets. The replacement cost of these assets, as well as the related depreciation expense, would be substantially greater than the amounts reported on the basis of historical cost.
28
FORWARD-LOOKING STATEMENTS
Certain statements in Management’s Discussion and Analysis of Financial Condition and Results of Operations are “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or our achievements or those of our industry to be materially different from those expressed or implied by any forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “project,” “consider,” “predict,” “potential,” “feel,” or other comparable terminology. We have based these forward-looking statements on our current expectations, assumptions, estimates, beliefs, and projections. While we believe these expectations, assumptions, estimates, beliefs, and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which involve factors or circumstances that are beyond our control. These and other important factors, including those discussed under “Risk Factors” in our latest Form 10-K, as well as our subsequent filings with the Securities and Exchange Commission, may cause actual results, performance, or achievements to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements herein are made only as of the date they were first issued, and unless otherwise required by applicable securities laws, we disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The information required by this item is included in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Financial Condition and Liquidity.”
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer, with the assistance of management, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)) at September 30, 2019. Based on such evaluation, our officers have concluded that, at September 30, 2019, our disclosure controls and procedures were effective in alerting them on a timely basis to material information required to be included in our periodic filings under the Exchange Act.
Changes in Internal Control Over Financial Reporting
During the third quarter of 2019, we have not identified any changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
In 2007, various antitrust class actions filed against us and other Class I railroads in various Federal district courts regarding fuel surcharges were consolidated in the District of Columbia by the Judicial Panel on Multidistrict Litigation. In 2012, the court certified the case as a class action. The defendant railroads appealed this certification, and the Court of Appeals for the District of Columbia vacated the District Court’s decision and remanded the case for further consideration. On October 10, 2017, the District Court denied class certification. The decision was upheld by the Court of Appeals on August 16, 2019. Since that decision, various individual cases have been filed in multiple jurisdictions. We believe the allegations in the complaints are without merit and intend to vigorously defend the cases. We do not believe the outcome of these proceedings will have a material effect on our financial position, results of operations, or liquidity.
Item 1A. Risk Factors.
The risk factors included in our 2018 Form 10-K remain unchanged and are incorporated herein by reference.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a) Total Number of Shares (or Units) | (b) Average Price Paid per Share | (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or | (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that may yet be purchased under the Plans or | |||||||||||
Period | Purchased (1) | (or Unit) | Programs (2) | Programs (2) | ||||||||||
July 1-31, 2019 | 930,199 | $ | 197.38 | 928,847 | 32,760,742 | |||||||||
August 1-31, 2019 | 965,416 | 175.97 | 965,088 | 31,795,654 | ||||||||||
September 1-30, 2019 | 819,752 | 179.23 | 819,203 | 30,976,451 | ||||||||||
Total | 2,715,367 | 2,713,138 |
(1) | Of this amount, 2,229 represent shares tendered by employees in connection with the exercise of options under the stockholder-approved Long-Term Incentive Plan. |
(2) | On September 26, 2017, our Board of Directors authorized the repurchase of up to an additional 50 million shares of Common Stock through December 31, 2022. As of September 30, 2019, 31.0 million shares remain authorized for repurchase. |
30
Item 6. Exhibits.
3(ii) | |
10.1*,** | |
10.2*,** | |
10.3* | |
10.4* | |
10.5* | |
10.6* | |
31-A** | |
31-B** | |
32** | |
101** | The following financial information from Norfolk Southern Corporation’s Quarterly Report on Form 10-Q for the third quarter of 2019, formatted in Inline Extensible Business Reporting Language (iXBRL) includes (i) the Consolidated Statements of Income for the third quarter and first nine months of 2019 and 2018; (ii) the Consolidated Statements of Comprehensive Income for the third quarter and first nine months of 2019 and 2018; (iii) the Consolidated Balance Sheets at September 30, 2019 and December 31, 2018; (iv) the Consolidated Statements of Cash Flows for the first nine months of 2019 and 2018; (v) the Consolidated Statements of Changes in Stockholders’ Equity for the third quarter and first nine months of 2019 and 2018; and (vi) the Notes to Consolidated Financial Statements. |
104** | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* Management contract or compensatory arrangement. | |
** Filed herewith. |
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NORFOLK SOUTHERN CORPORATION Registrant | ||
Date: | October 23, 2019 | /s/ Jason A. Zampi |
Jason A. Zampi Vice President and Controller (Principal Accounting Officer) (Signature) | ||
Date: | October 23, 2019 | /s/ Denise W. Hutson |
Denise W. Hutson Corporate Secretary (Signature) |
32