NORTECH SYSTEMS INC - Quarter Report: 2007 March (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2007
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
NORTECH
SYSTEMS INCORPORATED
Commission file number 0-13257
State of Incorporation: Minnesota
IRS Employer Identification No. 41-1681094
Executive Offices: 1120 Wayzata Blvd E.,
Suite 201, Wayzata, MN 55391
Telephone number: (952) 345-2244
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o Accelerated Filer o Non-accelerated Filer x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares of $.01 par value common stock outstanding at May 9, 2007 - 2,714,754
(The remainder of this page was intentionally left blank.)
TABLE OF CONTENTS
PAGE |
|||
|
|||
|
|||
|
|
|
|
|
|
3-4 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
7-14 |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition And Results of Operations |
15-20 |
||
|
|
|
|
21 |
|||
|
|
|
|
21 |
|||
|
|
|
|
|
|||
22 |
|||
|
|
|
|
22 |
|||
|
|
|
|
22 |
|||
|
|
|
|
|
23 |
||
|
|
|
|
|
|||
|
|
||
|
|||
|
|
||
|
2
PART 1
NORTECH SYSTEMS INCORPORATED AND
SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2007 AND DECEMBER 31, 2006
|
|
MARCH 31 |
|
DECEMBER 31 |
|
||
|
|
2007 |
|
2006 |
|
||
|
|
(Unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
||
Cash and Cash Equivalents |
|
$ |
816,752 |
|
$ |
725,891 |
|
Accounts Receivable, Less Allowance for Uncollectible Accounts of $238,000 and $220,000, respectively |
|
16,988,253 |
|
14,493,339 |
|
||
Inventories: |
|
|
|
|
|
||
Raw Materials |
|
13,110,451 |
|
11,161,883 |
|
||
Work In Process |
|
4,420,970 |
|
3,339,325 |
|
||
Finished Goods |
|
2,397,852 |
|
2,770,670 |
|
||
Reserves |
|
(1,368,931 |
) |
(1,295,656 |
) |
||
|
|
|
|
|
|
||
Total Inventories |
|
18,560,342 |
|
15,976,222 |
|
||
|
|
|
|
|
|
||
Prepaid Expenses |
|
486,239 |
|
492,177 |
|
||
Income Taxes Receivable |
|
|
|
209,025 |
|
||
Deferred Income Tax Assets |
|
948,000 |
|
856,000 |
|
||
|
|
|
|
|
|
||
Total Current Assets |
|
37,799,586 |
|
32,752,654 |
|
||
|
|
|
|
|
|
||
Property and Equipment |
|
|
|
|
|
||
Land |
|
300,000 |
|
300,000 |
|
||
Building and Leasehold Improvements |
|
6,106,344 |
|
6,063,385 |
|
||
Manufacturing Equipment |
|
9,593,701 |
|
9,092,455 |
|
||
Office and Other Equipment |
|
3,605,566 |
|
3,532,038 |
|
||
Construction in Progress |
|
100,094 |
|
90,945 |
|
||
|
|
|
|
|
|
||
Total Property and Equipment |
|
19,705,705 |
|
19,078,823 |
|
||
|
|
|
|
|
|
||
Accumulated Depreciation |
|
(11,179,421 |
) |
(10,823,655 |
) |
||
|
|
|
|
|
|
||
Net Property and Equipment |
|
8,526,284 |
|
8,255,168 |
|
||
|
|
|
|
|
|
||
Other Assets |
|
|
|
|
|
||
Restricted Cash |
|
427,500 |
|
427,500 |
|
||
Finite Life Intangibles |
|
933,424 |
|
82,890 |
|
||
Goodwill |
|
75,006 |
|
75,006 |
|
||
Deferred Income Tax Assets |
|
272,000 |
|
277,000 |
|
||
Deposits |
|
7,726 |
|
7,726 |
|
||
|
|
|
|
|
|
||
Total Other Assets |
|
1,715,656 |
|
870,122 |
|
||
|
|
|
|
|
|
||
Total Assets |
|
$ |
48,041,526 |
|
$ |
41,877,944 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
3
NORTECH SYSTEMS INCORPORATED AND
SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2007 AND DECEMBER 31, 2006
|
|
MARCH 31 |
|
DECEMBER 31 |
|
||
|
|
2007 |
|
2006 |
|
||
|
|
(Unaudited) |
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
||
Bank Note Payable |
|
$ |
9,230,246 |
|
$ |
4,694,027 |
|
Current Maturities of Long-Term Debt |
|
1,014,519 |
|
1,524,743 |
|
||
Accounts Payable |
|
10,908,528 |
|
10,018,263 |
|
||
Accrued Payroll and Commissions |
|
2,230,249 |
|
3,094,092 |
|
||
Accrued Health and Dental Claims |
|
325,000 |
|
325,000 |
|
||
Other Accrued Liabilities |
|
529,907 |
|
385,251 |
|
||
Income Taxes Payable |
|
39,780 |
|
|
|
||
Total Current Liabilities |
|
24,278,229 |
|
20,041,376 |
|
||
|
|
|
|
|
|
||
Long-Term Liabilities |
|
|
|
|
|
||
Long-Term Debt (Net of Current Maturities) |
|
4,924,364 |
|
3,509,039 |
|
||
Other Long-Term Liabilities |
|
28,352 |
|
25,670 |
|
||
Total Long-Term Liabilities |
|
4,952,716 |
|
3,534,709 |
|
||
|
|
|
|
|
|
||
Total Liabilities |
|
29,230,945 |
|
23,576,085 |
|
||
|
|
|
|
|
|
||
Shareholders Equity |
|
|
|
|
|
||
Preferred Stock, $1 par value; 1,000,000 Shares Authorized: |
|
|
|
|
|
||
250,000 Shares Issued and Outstanding |
|
250,000 |
|
250,000 |
|
||
Common Stock - $0.01 par value; 9,000,000 Shares Authorized: |
|
|
|
|
|
||
2,714,754 and 2,674,729 Shares Issued and Outstanding at March 31, 2007 and December 31, 2006, respectively |
|
27,148 |
|
26,747 |
|
||
Additional Paid-In Capital |
|
14,908,427 |
|
14,644,901 |
|
||
Accumulated Other Comprehensive Loss |
|
(33,278 |
) |
(23,179 |
) |
||
Retained Earnings |
|
3,658,284 |
|
3,403,390 |
|
||
|
|
|
|
|
|
||
Total Shareholders Equity |
|
18,810,581 |
|
18,301,859 |
|
||
|
|
|
|
|
|
||
Total Liabilities and Shareholders Equity |
|
$ |
48,041,526 |
|
$ |
41,877,944 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
4
NORTECH SYSTEMS INCORPORATED AND
SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
THREE MONTHS ENDED |
|
||||
|
|
MARCH 31 |
|
||||
|
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
||
Net Sales |
|
$ |
27,994,462 |
|
$ |
26,017,619 |
|
|
|
|
|
|
|
||
Cost of Goods Sold |
|
24,357,115 |
|
22,858,868 |
|
||
|
|
|
|
|
|
||
Gross Profit |
|
3,637,347 |
|
3,158,751 |
|
||
|
|
|
|
|
|
||
Operating Expenses: |
|
|
|
|
|
||
Selling Expenses |
|
1,194,362 |
|
1,120,651 |
|
||
General and Administrative Expenses |
|
1,791,606 |
|
1,437,130 |
|
||
Total Operating Expenses |
|
2,985,968 |
|
2,557,781 |
|
||
|
|
|
|
|
|
||
Income From Operations |
|
651,379 |
|
600,970 |
|
||
|
|
|
|
|
|
||
Other Income (Expense) |
|
|
|
|
|
||
Interest Income |
|
7,553 |
|
333 |
|
||
Miscellaneous Income (Expense), net |
|
(5,577 |
) |
5,063 |
|
||
Interest Expense |
|
(227,461 |
) |
(175,418 |
) |
||
Total Other Expense |
|
(225,485 |
) |
(170,022 |
) |
||
|
|
|
|
|
|
||
Income Before Income Taxes |
|
425,894 |
|
430,948 |
|
||
|
|
|
|
|
|
||
Income Tax Expense |
|
139,000 |
|
167,000 |
|
||
|
|
|
|
|
|
||
Net Income |
|
$ |
286,894 |
|
$ |
263,948 |
|
|
|
|
|
|
|
||
Earnings Per Common Share: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Basic |
|
$ |
0.11 |
|
$ |
0.10 |
|
Weighted Average Number of Common Shares Outstanding Used for Basic Earnings Per Common Share |
|
2,675,069 |
|
2,618,197 |
|
||
|
|
|
|
|
|
||
Diluted |
|
$ |
0.11 |
|
$ |
0.10 |
|
Weighted Average Number of Common Shares Outstanding Plus Dilutive Common Stock Options |
|
2,713,847 |
|
2,684,924 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
5
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
THREE MONTHS ENDED |
|
||||
|
|
MARCH 31 |
|
||||
|
|
2007 |
|
2006 |
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
||
Net Income |
|
$ |
286,894 |
|
$ |
263,948 |
|
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities: |
|
|
|
|
|
||
Depreciation |
|
378,129 |
|
315,783 |
|
||
Amortization |
|
31,913 |
|
98,490 |
|
||
Compensation on Restricted Stock and Stock Option Grants |
|
63,753 |
|
9,636 |
|
||
Other |
|
2,682 |
|
|
|
||
Deferred Taxes |
|
(87,000 |
) |
(136,000 |
) |
||
Loss on Disposal of Assets |
|
|
|
194 |
|
||
Foreign Currency Transaction (Gain) |
|
(6,260 |
) |
(3,894 |
) |
||
Changes in Current Operating Items, net of effect of business acquisition: |
|
|
|
|
|
||
Accounts Receivable |
|
(516,657 |
) |
(1,909,292 |
) |
||
Inventories |
|
(266,798 |
) |
(1,324,170 |
) |
||
Prepaid Expenses and Other Assets |
|
94,216 |
|
(102,793 |
) |
||
Income Taxes Payable |
|
217,085 |
|
13,685 |
|
||
Accounts Payable |
|
72,791 |
|
823,282 |
|
||
Accrued Payroll and Commissions |
|
(940,276 |
) |
(537,774 |
) |
||
Accrued Health and Dental Claims |
|
|
|
98,664 |
|
||
Other Accrued Liabilities |
|
144,656 |
|
50,066 |
|
||
Net Cash Used in Operating Activities |
|
(524,872 |
) |
(2,340,175 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Investing Activities: |
|
|
|
|
|
||
Proceeds from Sale of Assets |
|
|
|
125 |
|
||
Business Acquisition (Note 9) |
|
(4,781,145 |
) |
|
|
||
Purchase of Property and Equipment |
|
(243,999 |
) |
(626,402 |
) |
||
Net Cash Used in Investing Activities |
|
(5,025,144 |
) |
(626,277 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities: |
|
|
|
|
|
||
Net Change in Line of Credit |
|
4,536,219 |
|
2,754,010 |
|
||
Proceeds from Long-Term Debt |
|
1,668,195 |
|
|
|
||
Payments on Long-Term Debt |
|
(763,094 |
) |
(308,119 |
) |
||
Issuance of Stock Upon Exercise of Options |
|
200,173 |
|
|
|
||
Checks in Excess of Bank Balance |
|
|
|
(215,000 |
) |
||
Net Cash Provided by Financing Activities |
|
5,641,493 |
|
2,230,891 |
|
||
|
|
|
|
|
|
||
Effect of Exchange Rate Changes on Cash |
|
(616 |
) |
(3,527 |
) |
||
|
|
|
|
|
|
||
Net Increase (Decrease) in Cash and Cash Equivalents |
|
90,861 |
|
(739,088 |
) |
||
Cash and Cash Equivalents - Beginning |
|
725,891 |
|
840,123 |
|
||
Cash and Cash Equivalents - Ending |
|
$ |
816,752 |
|
$ |
101,035 |
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Cash paid during the period for interest |
|
$ |
218,532 |
|
$ |
175,524 |
|
Cash paid during the period for income taxes |
|
21,629 |
|
276,000 |
|
||
|
|
|
|
|
|
||
Supplemental schedule of noncash operating activity: |
|
|
|
|
|
||
Cumulative effect of FIN 48 adoption |
|
$ |
32,000 |
|
$ |
|
|
See Note 9 for non-cash transactions resulting from acquisition |
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements
6
NORTECH SYSTEMS INCORPORATED AND
SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed unaudited consolidated financial statements for the interim periods have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the financial information and footnotes required by GAAP for complete financial statements, although we believe the disclosures are adequate to make the information presented not misleading. These statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2006. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year or for any other interim period. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these consolidated financial statements, we have made our best estimates and judgments of certain amounts included in the consolidated financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by us could have a significant impact on our financial results, since actual results could differ from those estimates.
Summary of Significant Accounting Policies
In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States, we must make decisions, which impact the reported amounts and related disclosures. Such decisions include the selection of the appropriate principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances.
The accounting principles followed in the preparation of the condensed consolidated financial information contained on Form 10-Q are the same as those described in our Annual Report on Form 10-K for the year ended December 31, 2006, except as noted herein.
Cash and Cash Equivalents
For purposes of reporting cash flows, we consider cash equivalents to be short-term, highly liquid interest-bearing accounts readily convertible to cash. The carrying amount approximates fair value.
Restricted Cash
As of March 31, 2007, restricted cash of $427,500 is to be used for the purchase of equipment and facility upgrades at our Blue Earth, Minnesota facility as required by the Industrial Revenue Bond agreement into which we entered on June 28, 2006 to purchase the Blue Earth, Minnesota facility, see Note 4.
7
Stock Based Compensation
We have two types of stock-based compensation awards consisting of restricted stock and stock options. Following is a summary of the key terms and methods of valuation for our stock-based compensation awards.
Restricted Stock
On March 7, 2006, 28,500 shares of restricted common stock were granted to our management and directors. This benefit was valued at the market price of the stock on the date of grant. These awards vest over a three-year term and are expensed ratably over the same period. Total compensation expense related to restricted stock included in the statements of income for the three months ended March 31, 2007 and 2006 was $17,475 and $3,679, respectively. The following is the status of our restricted shares as of March 31, 2007, including changes during the three-months then ended:
|
Restricted |
|
Weighted- |
|
||
|
|
|
|
|
|
|
Outstanding - January 1, 2007 |
|
28,500 |
|
$ |
7.44 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding - March 31, 2007 |
|
28,500 |
|
$ |
7.44 |
|
|
|
|
|
|
|
|
Exercisable on March 31, 2007 |
|
9,500 |
|
$ |
7.44 |
|
As of March 31, 2007, there was approximately $122,000 of unrecognized compensation expense related to unvested restricted stock awards, which we expect to recognize over a weighted average period of 1.75 years.
Stock Options
To calculate the option-based compensation under SFAS 123R, we used the Black-Scholes option-pricing model, which we had previously used for the valuation of option-based awards for our pro forma information required under SFAS 123 for periods prior to fiscal 2006. Our determination of fair value of option-based awards on the date of grant using the Black-Scholes model is affected by our stock price as well as assumptions regarding a number of subjective variables. These variables include, but are not limited to, our expected stock price volatility over the term of the awards, risk-free interest rate, and the expected life of the options. The risk-free interest rate is based on a treasury instrument whose term is consistent with the expected life of our stock options. The expected volatility, holding period, and forfeitures of options are based on our historical experience.
Total compensation expense related to stock options included in our statements of income for the three months ended March 31, 2007 and 2006 was $46,278 and $5,957, respectively. For all grants, the amount of compensation expense to be recognized is adjusted for an estimated forfeiture rate, which is based on historical data.
8
Following is the status of our stock option plan as of March 31, 2007, including changes during the three-month period then ended:
|
Options |
|
Weighted- |
|
Weighted- |
|
Aggregate |
|
||||
Outstanding January 1, 2007 |
|
391,500 |
|
$ |
6.84 |
|
|
|
|
|
||
Granted |
|
|
|
$ |
|
|
|
|
|
|
||
Exercised |
|
(40,000 |
) |
$ |
5.00 |
|
|
|
|
|
||
Forfeited |
|
|
|
$ |
|
|
|
|
|
|
||
Outstanding March 31, 2007 |
|
351,500 |
|
$ |
7.05 |
|
$ |
7.43 |
|
$ |
403,840 |
|
Exercisable on March 31, 2007 |
|
235,500 |
|
$ |
6.76 |
|
$ |
6.50 |
|
$ |
339,130 |
|
As of March 31, 2007, there was approximately $431,000 of unrecognized compensation expense related to unvested option awards that we expect to recognize over a weighted average period of 2.23 years. For the three months ended March 31, 2007, there were no options that became vested. SFAS 123R also requires that the tax benefit from the exercise of options be reflected in the statement of cash flows as a cash inflow from financing activities. Prior to the adoption of SFAS 123R, these tax benefits were reflected as a cash inflow from operations.
Segment Reporting Information
Our results of operations for the three months ending March 31, 2007 and 2006 represent a single segment referred to as Contract Manufacturing. Export sales represent 4% and 5% of consolidated net sales for the three-month periods ended March 31, 2007 and 2006, respectively.
Long-lived assets by country are as follows:
|
United States |
|
Mexico |
|
Total |
|
||||
March 31, 2007 |
|
|
|
|
|
|
|
|||
Net Property and Equipment |
|
$ |
8,016,649 |
|
$ |
509,635 |
|
$ |
8,526,284 |
|
Other Assets |
|
1,707,930 |
|
7,726 |
|
1,715,656 |
|
|||
|
|
|
|
|
|
|
|
|||
December 31, 2006 |
|
|
|
|
|
|
|
|||
Net Property and Equipment |
|
$ |
7,700,481 |
|
$ |
554,687 |
|
$ |
8,255,168 |
|
Other Assets |
|
862,396 |
|
7,726 |
|
870,122 |
|
9
Finite Life Intangible Assets
Finite life intangible assets at March 31, 2007 and December 31, 2006 are as follows:
|
March 31, 2007 |
|
||||||||||
|
|
Estimated |
|
Gross |
|
|
|
|
|
|||
|
|
Lives |
|
Carrying |
|
Accumulated |
|
Net Book |
|
|||
|
|
(Years) |
|
Amount |
|
Amortization |
|
Value |
|
|||
Deferred Bond Issue Costs |
|
15 |
|
$ |
79,373 |
|
$ |
3,969 |
|
$ |
75,404 |
|
Estimated Intangibles from Acquisition (Note 9) |
|
5 |
|
882,447 |
|
27,500 |
|
854,947 |
|
|||
Other Intangibles |
|
3 |
|
37,059 |
|
33,986 |
|
3,073 |
|
|||
Totals |
|
|
|
$ |
998,879 |
|
$ |
65,455 |
|
$ |
933,424 |
|
|
December 31, 2006 |
|
||||||||||
|
|
Estimated |
|
Gross |
|
|
|
|
|
|||
|
|
Lives |
|
Carrying |
|
Accumulated |
|
Net Book |
|
|||
|
|
(Years) |
|
Amount |
|
Amortization |
|
Value |
|
|||
Deferred Bond Issue Costs |
|
15 |
|
$ |
79,373 |
|
$ |
2,649 |
|
$ |
76,724 |
|
Non-Compete |
|
4 |
|
1,526,384 |
|
1,526,384 |
|
|
|
|||
Other Intangibles |
|
3 |
|
37,059 |
|
30,893 |
|
6,166 |
|
|||
Totals |
|
|
|
$ |
1,642,816 |
|
$ |
1,559,926 |
|
$ |
82,890 |
|
Amortization expense related to these assets is as follows:
Quarter ended March 31, 2007 |
|
$ |
31,913 |
|
Quarter ended March 31, 2006 |
|
$ |
98,490 |
|
Estimated future amortization expense related to these assets is as follows:
Remainder of 2007 |
|
$ |
139,000 |
|
2008 |
|
182,000 |
|
|
2009 |
|
182,000 |
|
|
2010 |
|
182,000 |
|
|
2011 |
|
182,000 |
|
|
Thereafter |
|
66,000 |
|
|
Total |
|
$ |
933,000 |
|
NOTE 2. PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of Nortech Systems Incorporated (Nortech) and its wholly owned subsidiary, Manufacturing Assembly Solutions of Monterrey, Inc. All significant intercompany accounts and transactions have been eliminated.
NOTE 3. MAJOR CUSTOMERS AND CONCENTRATION OF CREDIT RISK
Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and trade accounts receivable. With regard to cash, we maintain our excess cash balances in
10
checking accounts at three financial institutions. We do not require collateral on our receivables. Historically, we have not suffered significant losses with respect to trade accounts receivable.
Two customers accounted for 10% or more of our net sales for the three-month periods ended March 31, 2007 and 2006. G.E.s Medical and Transportation Divisions together accounted for 19% and 14% of net sales for the three months ended March 31, 2007 and 2006, respectively. Accounts receivable from G.E.s Medical and Transportation Divisions represented 13% and 12% of total accounts receivable at both March 31, 2007 and 2006, respectively. Additionally, Northrop Grumman Corp. accounted for 16% and 9% of net sales for the three-month periods ended March 31, 2007 and 2006, respectively. Accounts receivable from Northrop Grumman Corp. at March 31, 2007 and 2006 represented 14% and 11% of total accounts receivable, respectively.
NOTE 4. LONG TERM DEBT
On June 28, 2006, we received $1.4 million in exchange for an industrial revenue bond with WFB, where the City of Blue Earth, Minnesota is issuer of the bond. The bond, which matures on June 1, 2021, bears a variable interest rate. With WFB, we entered into an interest rate swap agreement with a notional amount of $1.4 million to effectively convert our industrial revenue bond debt from a variable rate to a fixed rate of 4.07% for five years, maturing on June 28, 2011. The fair value of the swap at March 31, 2007 was recorded as a long-term liability of $28,352. The bond is payable in annual installments per the agreement with WFB. Our first bond principal payment on June 1, 2007 will be $130,000. The proceeds of the bond were used to purchase the facility in Blue Earth, Minnesota as well as facility upgrades and equipment to support the Blue Earth operations.
On February 2, 2007, in connection with the acquisition of Suntrons Midwest Operations located in Garner, Iowa, we entered into a 7th amendment to our credit agreement with WFB, increasing our line of credit arrangement from $10 million to $15 million and extending the maturity date of the line of credit to April 30, 2009. Additionally, the 7th amendment increased our real estate term note balance of $1,680,555 to $3,348,750 and extended the maturity date to May 31, 2012. Per the 7th amendment, both the line of credit and real estate term note are subject to variations in LIBOR rates. The line of credit and other installment debt with WFB contain certain covenants, which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial ratios, and limit the amount of annual capital expenditures. On March 31, 2007, we had an outstanding balance of $9.2 million under the line of credit and unused availability of $5.0 million supported by the borrowing base level. The line of credit is secured by substantially all of our assets.
11
NOTE 5. NET INCOME PER COMMON SHARE
The following is a reconciliation of the numerators and the denominators of the basic and diluted per common share computations.
|
For the Three-Months Ended March 31, |
|
|||||
|
|
2007 |
|
2006 |
|
||
Basic Earnings Per Common Share |
|
|
|
|
|
||
Net income, as reported |
|
$ |
286,894 |
|
$ |
263,948 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
2,675,069 |
|
2,618,197 |
|
||
|
|
|
|
|
|
||
Basis earnings per common share |
|
$ |
0.11 |
|
$ |
0.10 |
|
|
|
|
|
|
|
||
Diluted Earnings Per Common Share |
|
|
|
|
|
||
Net income, as reported |
|
$ |
286,894 |
|
$ |
263,948 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
2,675,069 |
|
2,618,197 |
|
||
Effect of Stock options |
|
33,328 |
|
45,635 |
|
||
Effect of Restricted stock |
|
5,540 |
|
21,092 |
|
||
Weighted average common shares for diluted earnings per common share |
|
2,713,847 |
|
2,684,924 |
|
||
|
|
|
|
|
|
||
Diluted earnings per common share |
|
$ |
0.11 |
|
$ |
0.10 |
|
For the three-month periods ended March 31, 2007 and 2006, there were approximately 55,680 and 25,133 shares, respectively, which were not in the money and therefore were excluded from the computation of diluted earnings per share because to include them would be antidilutive.
NOTE 6. FOREIGN CURRENCY TRANSLATION
Local currency is considered the functional currency for operations outside the United States. Assets and liabilities are translated at period-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the period. Translation adjustments are recorded as a component of accumulated other comprehensive loss in shareholders equity. Foreign currency exchange transaction gains and losses attributable to exchange rate movements on intercompany receivables and payables not deemed to be of a long-term investment nature are recorded in miscellaneous income (expense). The Mexican peso is the only foreign currency being translated.
NOTE 7. COMPREHENSIVE INCOME
Comprehensive income is comprised of net income and other comprehensive income (loss). Other comprehensive income (loss) includes gains and losses resulting from foreign currency translations. The details of comprehensive income are as follows:
12
|
Three Months Ended |
|
|||||
|
|
March 31, 2007 |
|
March 31, 2006 |
|
||
Net Income, as reported |
|
$ |
286,894 |
|
$ |
263,948 |
|
|
|
|
|
|
|
||
Other Comprehensive Income (Loss): |
|
|
|
|
|
||
Currency Translation Adjustment |
|
(10,099 |
) |
(9,255 |
) |
||
|
|
|
|
|
|
||
Comprehensive Income |
|
$ |
276,795 |
|
$ |
254,693 |
|
NOTE 8. RECENTLY ISSUED ACCOUNTING STANDARDS
We adopted the provisions of FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement 109, on January 1, 2007. As required by FIN 48, we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. At the adoption date, we applied FIN 48 to all tax positions for which the statute of limitations remained open. As a result of the implementation of FIN 48, we recognized $32,000 in the liability for unrecognized income tax benefits, which is included in income taxes payable, and as a cumulative change to opening retained earnings as prescribed.
The $32,000 of unrecognized tax benefits as of January 1, 2007, includes unrecognized tax benefits which, if ultimately recognized, will reduce our annual effective tax rate. There have been no material changes in unrecognized tax benefits since January 1, 2007.
We are subject to income taxes in the U.S. federal jurisdiction and various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, we are no longer subject to U.S. federal, state or local income tax examinations by tax authorities for the years before 2003. We are not currently under examination by any taxing jurisdiction.
In September 2006, the FASB issued SFAS No. 157 (SFAS 157), Fair Value Measurements. SFAS 157 establishes a common definition for fair value to be applied to U.S. GAAP guidance requiring use of fair value, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements. SFAS 157 is effective for fiscal years beginning after November 15, 2007. We are currently assessing the impact of SFAS 157 on its consolidated financial position and results of operations.
In February 2007, the FASB issued SFAS No. 159 (SFAS 159), The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of FASB Statement No. 115. SFAS 159 allows organizations to measure and report the fair market value of many financial instruments and certain other items. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We are currently evaluating the impact of adopting SFAS 159 on our consolidated financial statements.
NOTE 9. ACQUISITION
On February 4, 2007, we purchased substantially all of the assets and assumed certain liabilities of Suntrons Midwest Operations located in Garner, Iowa. This operation is an Electronics Manufacturer
13
Service (EMS) provider of printed circuit board assemblies, box build assemblies and repair services. This acquisition will strengthen our capabilities in printed circuit board assemblies and high level complete box build assemblies while opening new market segments in the agriculture and oil and gas industries.
The following table presents further information on the aforementioned business acquisition and the preliminary estimate of the allocation of the purchase price. Because the acquisition was recently completed the estimated allocation of purchase is preliminary in nature. The purchase agreement calls for a contingent earn-out of up to $600,000 if certain revenue levels of are achieved. The earn-out adjustment, if earned would be settled on January 31, 2008.
Assets acquired and liabilities assumed:
Accounts receivable |
|
$ |
1,981,000 |
|
Inventories |
|
2,317,000 |
|
|
Other current assets |
|
89,000 |
|
|
Property, plant and equipment |
|
412,000 |
|
|
Intangibles |
|
882,000 |
|
|
Accounts payable assumed |
|
(819,000 |
) |
|
Accrued compensation and other liabilities assumed |
|
(81,000 |
) |
|
Cash consideration paid |
|
$ |
4,781,000 |
|
The finite life intangibles have been estimated to include non-competition agreements and a customer base which are being amortized over an estimated period of five years.
The table below reflects our unaudited pro forma combined results of operations as if the acquisition had taken place as of January 1, 2006:
|
Pro Forma |
|
Pro Forma |
|
|||
|
|
Three Months Ended |
|
Three Months Ended |
|
||
|
|
March 31, 2007 |
|
March 31, 2006 |
|
||
|
|
(unaudited) |
|
(unaudited) |
|
||
Net Sales |
|
$ |
29,154,000 |
|
$ |
29,277,000 |
|
|
|
|
|
|
|
||
Net Income |
|
$ |
263,000 |
|
$ |
332,000 |
|
|
|
|
|
|
|
||
Basic earnings per common share |
|
$ |
0.10 |
|
$ |
0.13 |
|
|
|
|
|
|
|
||
Diluted earnings per common share |
|
$ |
0.10 |
|
$ |
0.12 |
|
The pro forma unaudited results do not purport to be indicative of the results which would have been obtained had the acquisition been completed as of the beginning of the earliest period presented. Furthermore, the purchase price allocation is preliminary and subject to change. Once the final purchase price allocation is determined, the unaudited pro forma combined results of operations presented above may change.
14
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview:
We are a Wayzata, Minnesota based full-service Electronics Manufacturing Services (EMS) contract manufacturer of wire and cable assemblies, printed circuit board assemblies, higher-level assemblies and box builds for a wide range of industries. Major markets served include industrial equipment and transportation, medical and military/defense. We have operating facilities in Baxter, Bemidji, Blue Earth, Fairmont and Merrifield, Minnesota, Garner, Iowa, Augusta, Wisconsin, and Monterrey, Mexico.
Summary:
For the quarter ended March 31, 2007, we reported net sales of $28.0 million, up 8% over the $26.0 million we reported in the same quarter of 2006. Our sales increase was primarily attributed to our acquisition during the year. The gross profit percentage was 13% and 12% for the first quarters of 2007 and 2006, respectively. Income from operations for the first quarter of 2007 totaled $651,379, an increase of 8% above the $600,970 reported in the first quarter of 2006. Net income for the first quarter of 2007 totaled $286,894, or $0.11 per diluted common share is up 9% compared to $263,948, or $0.10 per diluted common share, reported in the first quarter of 2006.
(1.) Results of Operations:
The following table presents statement of operations data as percentages of total revenues for the periods indicated:
|
Three Months Ended |
|
|||
|
|
March 31, |
|
||
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Net Sales |
|
100 |
% |
100 |
% |
Cost of Good Sold |
|
87 |
% |
88 |
% |
Gross Profit |
|
13 |
% |
12 |
% |
|
|
|
|
|
|
Selling Expenses |
|
4 |
% |
4 |
% |
General and Administrative Expenses |
|
7 |
% |
6 |
% |
Income from Operations |
|
2 |
% |
2 |
% |
|
|
|
|
|
|
Other Expenses, Net |
|
1 |
% |
1 |
% |
Income Tax Expense |
|
0 |
% |
0 |
% |
Net Income |
|
1 |
% |
1 |
% |
Net Sales:
We reported net sales of $28.0 million and $26.0 million for the first quarter ended March 31, 2007 and 2006, respectively, an 8% increase year over year. The increase in net sales of $2.0 million is attributable to the acquisition of the Garner, Iowa Electronic Circuit Board Assemblies operation, while our other Electronic Circuit Board Assemblies, Cable and Wire and Aerospace Systems sales remained relatively flat to last year. Our 90-day order backlog as of March 31, 2007 was approximately $26.7 million, compared to approximately $19.5 million at the beginning of the quarter. Iowa accounts for approximately $2.7 million or about 10% of the March 31, 2007 backlog and Iowa is not included in the $19.5 million beginning backlog due to the timing of the acquisition.
15
Gross Profit:
Our gross profit for the first quarter of 2007 was $3.6 million or 13% of net sales compared to gross profit of $3.2 million or 12% of net sales for the first quarter of 2006. The gross profit improvement in dollars and percent to sales was positively impacted by mix.
Selling Expense:
We had selling expenses of $1.2 million or 4% of net sales for the first quarter of 2007 and $1.1 million or 4% of net sales for the first quarter of 2006. The selling expenses for the quarter were relatively flat as we spend at the rate of growth and continue to invest in sales infrastructure and expand marketing initiatives in order to maintain a high level of customer service and support.
General and Administrative Expense:
Our general and administrative expenses were $1.8 million or 7% of net sales for the first quarter of 2007 and $1.4 million or 6% of net sales reported for the first quarter of 2006. The increase of $0.4 million for the quarter was a result of $0.1 million for the support of our new Garner, Iowa facility, $0.2 million in personnel and related costs to support the business and $0.1 million due to increased compliance costs and share based compensation expenses higher than the prior year.
Other Expense:
Other expenses, net were $225,485 for the quarter ended March 31, 2007 compared to $170,022 for the first quarter of 2006. The increase in interest expense for the quarter of $52,043 resulted from increased debt levels related to the acquisition above as well as the Blue Earth, Minnesota expansion that occurred in June 2006. Higher interest rates have also impacted overall interest charges compared to prior year. Interest income was impacted by $7,220 as the result of carrying the $427,500 of restricted cash. The remaining miscellaneous expense increase from 2006 resulted from experiencing less favorable currency exchange rates.
Income Tax:
Income tax expense for the three months ended March 31, 2007 was $139,000, an effective tax rate of 33%, compared to an income tax expense of $167,000, an effective tax rate of 39% for the three months ended March 31, 2006. The change in effective tax rates relates primarily to the recognition of our research and experimentation tax credits as well as the timing of other tax adjustments. The effective tax rate for 2007 is expected to be approximately 33% while the effective tax rate for 2006 was 30%.
(2.) Liquidity and Capital Resources:
We have satisfied our liquidity needs over the past several years through revenue generated from operations and an operating line of credit through Wells Fargo Bank, N.A. (WFB). On February 2, 2007, we entered into a 7th amendment to our credit agreement with WFB increasing our line of credit arrangement from $10 million to $15 million and extending the maturity date of the line of credit to April 30, 2009. Additionally, the 7th amendment increased our real estate term note balance of $1,680,555 at February 2, 2007 to $3,348,750 and extended the maturity date to May 31, 2012. Per the 7th amendment, both the line of credit and real estate term note are subject to variations in the LIBOR rates. The 7th amendment funded the Iowa acquisition on February 4, 2007.
The line of credit and other installment debt with WFB contain certain covenants, which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial ratios, and limit the amount of annual capital expenditures. The availability under the line is subject to borrowing base requirements, and advances are at the discretion of the lender. The line is secured by substantially all of our assets. On March 31, 2007, we had an
16
outstanding balance of $9.2 million under the line of credit and unused availability of $5.0 million supported by our borrowing base level.
The following unaudited ratios are not required under the SEC guidelines or accounting principles generally accepted in the United States of America, however, we believe they are meaningful measures and are useful to readers of our financial statements.
|
March 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||
Current Ratio |
|
1.56 |
|
1.63 |
|
1.60 |
|
1.65 |
|
||||
(Current Assets / Current Liabilities) |
|
|
|
|
|
|
|
|
|
||||
Working Capital |
|
$ |
13,521,357 |
|
$ |
12,711,278 |
|
$ |
12,214,328 |
|
$ |
11,749,991 |
|
(Current Assets Current Liabilities) |
|
|
|
|
|
|
|
|
|
||||
Quick Ratio |
|
0.73 |
|
0.76 |
|
0.75 |
|
0.77 |
|
||||
(Cash + Accounts Receivable / Current Liabilities) |
|
|
|
|
|
|
|
|
|
||||
Accounts Receivable to Working Capital |
|
1.16 |
|
1.14 |
|
1.14 |
|
1.03 |
|
||||
(Average Accounts Receivable/ Working Capital) |
|
|
|
|
|
|
|
|
|
||||
Inventory to Working Capital |
|
1.28 |
|
1.25 |
|
1.23 |
|
1.10 |
|
||||
(Average Inventory/ Working Capital) |
|
|
|
|
|
|
|
|
|
||||
Our working capital of $13.5 million as of March 31, 2007 increased from $12.7 million at December 31, 2006. The majority of our working capital changes were a direct result of the Garner, Iowa operation acquisition with increases in Inventory of $2.6 million, in Accounts Receivable of $2.5 million, in Accounts Payable of $0.9 million, and in current financing activities of $4.0 million that helped fund the transaction. We continue to focus our efforts on lowering inventory levels and collecting accounts receivable within terms in order to improve our working capital position.
Net cash used in operating activities for the three months ended March 31, 2007 was $0.5 million, which is down from the $2.3 million of net cash used in operating activities for the three months ended March 31, 2006. The cash flow from operations for the three months ended March 31, 2007 is the result of net income of $0.3 million, adjusted for noncash depreciation, amortization, loss on the disposal of assets, stock-based compensation expense, foreign currency transaction loss, and the change in deferred taxes, which combined totaled $0.4 million in net positive adjustments, less the net change in operating assets and liabilities of $1.2 million. Increases in Accounts Receivable of $0.5 million, Inventories of $0.3 million and decreases in Accrued Payroll and Commissions due to year-end bonus payments account for the majority of net use of working capital cash in the first quarter of 2007.
Net cash used in investing activities of $5.0 million for the three months ended March 31, 2007 is primarily due to the acquisition of Garner, Iowa of $4.8 million as well as $0.2 million in property and equipment and is up from $0.6 million net cash used in investing activities for the three months ended March 31, 2006. (See Note 10)
Net cash provided by financing activities for the three months ended March 31, 2007 was $5.6 million, consisting primarily of drawing on the line of credit by $4.5 million and proceeds from the $1.7 million equipment note, offset by principal payments on notes payable.
17
We believe that our future financing requirements can be met with funds generated from our operating activities and our operating line of credit. Set forth below is information about our long-term contractual obligations outstanding as of March 31, 2007, excluding interest. Refer to the Annual Report on Form 10-K for detailed information on our long-term contractual obligations and commitments.
|
Payments Due by Period |
|
|||||||||||
|
|
Remainder |
|
|
|
|
|
|
|
||||
|
|
of 2007 |
|
2 - 3 Yrs |
|
4 - 5 Yrs |
|
Thereafter |
|
||||
Bank Note Payable |
|
$ |
9,230,246 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Notes and Bonds Payable |
|
808,820 |
|
1,377,744 |
|
2,952,319 |
|
800,000 |
|
||||
Operating Leases |
|
289,182 |
|
375,251 |
|
60,368 |
|
|
|
||||
Equipment Purchase Commitments |
|
500,000 |
|
|
|
|
|
|
|
||||
Total Contractual Obligations and Commitments |
|
$ |
10,828,248 |
|
$ |
1,752,995 |
|
$ |
3,012,687 |
|
$ |
800,000 |
|
As result of the purchase of the Blue Earth facility on June 28, 2006, we are leasing 45,000 square feet of the building to the previous owner until September 2007 for approximately $17,000 per month. Included in the equipment purchase commitments is $427,500 that will be used for the purchase of equipment for the Blue Earth facility as specified in the Industrial Revenue Bond Agreement.
From time to time we enter into purchase commitments with our suppliers under customer purchase order forms. Any significant losses implicit in these contracts would be recognized in accordance with generally accepted accounting principles. At March 31, 2007, no such losses existed.
(3.) Critical Accounting Policies:
Our significant accounting policies and estimates are summarized in the footnotes to the annual consolidated financial statements. Some of the most critical accounting policies and estimates that require us to exercise significant judgment are listed below.
Revenue Recognition:
We recognize revenue upon shipment of products to customers, when title has passed, all contractual obligations have been satisfied and collection of the resulting receivables are reasonably assured. In the normal course of business, we enter into a number of contracts with customers under which we provide engineering services on a per project basis. Revenue for these services is recognized upon completion of the engineering process, usually upon initial shipment of the product. Revenues from repair services are recognized upon shipment of related equipment to customers.
Allowance for Uncollectible Accounts:
We evaluate our allowance for uncollectible accounts on a quarterly basis and review any significant customers with delinquent balances to determine future collectibility. We base our determinations on legal issues (such as bankruptcy status), past history, current financial and credit agency reports, and experience. We reserve accounts deemed to be uncollectible in the quarter in which we make the determination. We maintain additional reserves based on our historical bad debt experience. We believe these estimates may differ from actual results. We believe that, based on past history and credit policies, the net accounts receivable are of good quality.
Inventory Valuation and Reserves:
Inventories are stated at the lower of cost (first-in, first out method) or market (based on the lower of replacement cost or net realizable value). Costs include material, labor, and overhead required in the
18
warehousing and production of our products. Inventory reserves are maintained for the estimated value of the inventory that may have a lower value than stated or in excess of production needs. These estimates may differ from actual results. We have an evaluation process that is used to assess the value of the inventory by part and customer that is slow moving, excess or obsolete. This process is reviewed and evaluated quarterly.
Deferred Income Tax Valuation:
At March 31, 2007 and December 31, 2006, we have recorded U.S. and state deferred tax assets pertaining to the recognition of future deductible temporary differences. We have not provided any valuation allowance with respect to these assets, as we believe their realization is more likely than not. This determination is primarily based upon our expectation that future U.S. operations will be sufficiently profitable, as well as various tax, business and other planning strategies available to us. We cannot assure you that we will be able to realize this asset or that future valuation allowances will not be required. The failure to utilize this asset would adversely affect our results of operations and financial position.
Valuation of Long-Lived Assets Including Intangible Assets with Finite Lives:
We evaluate long-lived assets and intangible assets with finite lives for impairment, as well as the related amortization periods, to determine whether adjustments to these amounts or useful lives are required based on current events and circumstances. The evaluation is based on our projection of the undiscounted future operating cash flows of the underlying assets. To the extent such projections indicate that future undiscounted cash flows are not sufficient to recover the carrying amounts of related assets, a charge is recorded to reduce the carrying amount to its estimated fair value.
The test for impairment requires us to make several estimates about fair value, most of which are based on projected future cash flows. The estimates associated with the asset impairment tests are considered critical due to the judgments required in determining fair value amounts, including projected future cash flows. Changes in these estimates may result in the recognition of an impairment loss.
Allocation of Purchase Price Paid for the Garner, Iowa Acquisition:
As a result of our Garner, Iowa acquisition, as described in Note 9 to the condensed consolidated financial statements, we were required to allocate the consideration paid for between tangible assets, identifiable intangible assets, and goodwill. We engaged an independent valuation firm to assist in the determination of the fair values of the intangible assets. The amount of the purchase price allocated to intangible assets is being determined by estimating the future cash flows of each asset and discounting the net cash flows back to their present values. The discount rate being used in calculating the present value of the various intangibles is in accordance with accepted valuation methods. Early estimates indicate that, to date, goodwill is minimal. However, because the acquisition was recently completed, the estimated allocation of purchase price is preliminary in nature.
Stock-Based Compensation:
We adopted the provisions of SFAS 123R, Share-Based Payment on January 1, 2006. SFAS 123R requires us to measure and recognize in our consolidated statements of operations the expense associated with all share-based payment awards made to employees and directors based on estimated fair values. We have two types of stock-based compensation awards consisting of restricted stock and stock options.
Restricted stock is valued at the market price of the stock on the date of grant. These awards vest over a three-year term and are expensed ratably over the same period.
19
We utilize the Black-Scholes option valuation model to measure the amount of compensation expense to be recognized for each stock option award. There are several assumptions that must be made when using the Black-Scholes model such as the expected term of each option, the expected volatility of the stock price during the expected term of the option, the expected dividends to be paid and the risk free interest rate expected during the option term. We have reviewed each of these assumptions carefully and we determined our best estimate for these variables. Of these assumptions, the expected term of the option and expected volatility of our common stock are the most difficult to estimate since they are based on the exercise behavior of employees and the expected performance of our stock. An increase in the volatility of our stock will increase the amount of compensation expense on new awards. An increase in the holding period of options will also cause an increase in compensation expense. Dividend yields and risk-free interest rates are less difficult to estimate, but an increase in the dividend yield will cause a decrease in expense and an increase in the risk-free interest rate will increase compensation expense.
Based on a critical assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, we believe that our consolidated financial statements provide a meaningful and fair perspective of our financial position as of March 31, 2007. This is not to suggest that other general risk factors, such as changes in worldwide economic conditions, fluctuations in foreign currency exchange rates, changes in materials costs, performance of acquired businesses and others, could not adversely impact our consolidated financial position, results of operations and cash flows in future periods.
(4.) Forward-Looking Statements:
Those statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements generally will be accompanied by words such as anticipate, believe, estimate, expect, forecast, intend, possible, potential, predict, project, or other similar words that convey the uncertainty of future events or outcomes. Although we believe these forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate. Forward-looking statements involve a number of risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation:
· Volatility in the marketplace which may affect market supply and demand for our products;
· Increased competition;
· Changes in the reliability and efficiency of operating facilities or those of third parties;
· Risks related to availability of labor;
· Increase in certain raw material costs such as copper;
· Commodity and energy cost instability;
· General economic, financial and business conditions that could affect our financial condition and results of operations.
The factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by us. Unpredictable or unknown factors not discussed herein could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-Q are expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligations to update publicly any forward-looking statement (or its associated cautionary language) whether as a result of new information or future events.
20
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to changes in interest rates primarily as a result of our borrowing activities used to maintain liquidity. Our earnings have been affected by recent changes in interest rates on our floating interest rate debt because interest rates have risen over the past year while our utilization on our line of credit has remained stable. Based on our current borrowings, an increase of 100 basis points in prevailing interest rates would increase our annual interest expense by less than $100,000,which may be offset in part by the interest rate swap agreement entered into in connection with the issuance of bonds at the end of the second quarter.
We are exposed to currency exchange fluctuations related to our Mexico subsidiary; however, the Mexican peso continues to remain fairly stable.
ITEM 4. CONTROLS AND PROCEDURES
We evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of March 31, 2007. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and regulations and are operating in an effective manner.
We are currently in the process of reviewing and formalizing our internal controls and procedures for financial reporting in accordance with the Securities and Exchange Commissions rules implementing the internal control reporting requirements included in Section 404 of the Sarbanes-Oxley Act of 2002 (Section 404). Changes have been and will be made to our internal controls over financial reporting as a result of these efforts. We are dedicating significant resources, including senior management time and effort, and incurring substantial costs in connection with its ongoing Section 404 assessment. We are currently documenting and testing internal controls and considering whether any improvements are necessary for maintaining an effective control environment. The evaluation of internal controls is being conducted under the direction of senior management in consultation with an independent third party consulting firm. In addition, senior management is regularly discussing proposed improvements to the control environment with the Audit Committee. We expect to assess controls and procedures on a regular basis and will continue to work to improve controls and procedures and educate and train employees on the existing controls and procedures in connection with the efforts to maintain an effective controls infrastructure.
21
We are subject to various legal proceedings and claims that arise in the ordinary course of business.
We are affected by risks specific to us as well as factors that affect all businesses operating in a global market. The significant factors known to us that could materially adversely affect our business, financial condition, or operating results are described in our most recently filed Annual Report on Form 10-K (Item 1A). There has been no material change in those risk factors.
(a) |
Exhibits |
|
|
|
|
|
31.1 |
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
|
|
|
|
31.2 |
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
|
|
|
|
32.1 |
Certification of the Chief Executive Officer and Chief Financial Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Nortech Systems Incorporated and Subsidiary |
|
||||||
|
|
|
|
|
|||
|
|
|
|
|
|||
Date: May 10, 2007 |
|
by |
/s/ Michael J. Degen |
|
|||
|
|
|
|||||
|
|
Michael J. Degen |
|||||
|
|
President and Chief |
|||||
|
|
Executive Officer |
|||||
|
|
|
|||||
|
|
|
|||||
Date: May 10, 2007 |
|
by |
/s/ Richard G. Wasielewski |
|
|||
|
|
|
|||||
|
|
Richard G. Wasielewski |
|||||
|
|
Chief Financial Officer |
|||||
23