NORTECH SYSTEMS INC - Annual Report: 2015 (Form 10-K)
Use these links to rapidly review the document
TABLE OF CONTENTS
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY TABLE OF CONTENTS DECEMBER 31, 2015 AND 2014
PART III
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
(Mark One) | ||
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2015 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
NORTECH SYSTEMS INCORPORATED
Commission file number 0-13257
State of Incorporation: Minnesota
IRS Employer Identification No. 41-1681094
Executive Offices: 7550 Meridian Circle N #150, Maple Grove, MN 55369
Telephone number: (952) 345-2244
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
---|---|---|
Common Stock, par value $.01 per share | NASDAQ Capital Market |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o | Accelerated Filer o | Non-accelerated Filer o | Smaller Reporting Company ý |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
The aggregate market value of voting stock held by non-affiliates of the registrant, based on the closing price of $4.35 per share, was $4,918,506 on June 30, 2015.
Shares of common stock outstanding at February 29, 2016: 2,746,325.
(The remainder of this page was intentionally left blank.)
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's Proxy Statement for the 2015 Annual Shareholders' Meeting have been incorporated by reference into Part III of this Form 10-K. The Proxy Statement is expected to be filed with the Securities and Exchange Commission (the "SEC") within 120 days after December 31, 2015, the end of our fiscal year.
(The remainder of this page was intentionally left blank)
2
NORTECH SYSTEMS INCORPORATED
ANNUAL REPORT ON FORM 10K
TABLE OF CONTENTS
3
NORTECH SYSTEMS INCORPORATED
FORM 10-K
For the Year Ended December 31, 2015
DESCRIPTION OF BUSINESS
We are a Minnesota corporation organized in December 1990, filing annual reports, quarterly reports, proxy statements, and other documents with the SEC under the Securities Exchange Act of 1934 (the "Exchange Act"). The public may read and copy any materials that we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE., Washington, D.C. 20549 on official business days during the hours of 10 a.m. to 3 p.m. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains an Internet website that contains reports, proxy and information statements, and other information regarding issuers, including us, who file electronically with the SEC. The public can obtain any documents that we file with the SEC at http://www.sec.gov.
GENERAL
We are an Electronic Manufacturing Services ("EMS") company with our headquarters in Maple Grove, Minnesota, a suburb of Minneapolis, Minnesota. We maintain facilities and operations in Minnesota and Wisconsin in the United States; Monterrey, Mexico; and Suzhou, China. We offer a full range of value-added engineering, technical and manufacturing services and support including project management, design, testing, prototyping, manufacturing, supply chain management and post-market services. Our manufacturing and engineering services include complete medical devices, printed circuit board assemblies, wire and cable assemblies, and complex higher level electromechanical assemblies. The majority of our revenue is derived from products built to the customer's design specifications.
Our breadth of manufacturing, technical expertise and experience make us attractive to our broad customer base. Our customers are original equipment manufacturers ("OEMs") in the Aerospace/Defense, Medical and Industrial/Commercial markets. The diversity in the markets we serve is an advantage in dealing with the effects of fluctuations from the economy and competition. In the design phase, we provide technical support, subject matter expertise in design for manufacturing and testing capabilities that allow our customer programs to get to production faster while meeting both their quality and cost requirements. Our customers rely on our experience and capabilities in manufacturing and supply chain to manage and reduce cost over the life cycle of their products. This requires a strong relationship with our customers based on a trusting partnership as we perform as an extension of their operations.
BUSINESS SEGMENT
All of our operations fall under the Contract Manufacturing segment within the EMS industry. We strategically direct production between our various manufacturing facilities based on a number of considerations to best meet our customers' needs. We share resources for sales, marketing, engineering, supply chain, information services, human resources, payroll, and all corporate accounting functions. Our financial information is consolidated and evaluated regularly by the chief operating decision maker in assessing performance and allocating resources.
BUSINESS STRATEGY
The EMS industry has evolved into a dynamic, high-tech global electronics contract services industry. We continue to expand our capabilities and foot print to better meet these changing market requirements. Along with offering technical expertise in our quality processes, engineering design applications and testing, we are also increasing our focus on supplier-managed inventory services and the cost drivers throughout the global supply chain. Asia expansion is designed to support global customer base and provide competitive economic alternatives for the overall business health.
We continue to pursue acquisitions, mergers, and/or joint ventures of companies in the EMS industry to increase our service offering, remain competitive, grow our customer base and increase revenues. Our strategic objectives and our history are based on both organic and acquired growth.
Our quality systems and processes are based on International Standards Organization ("ISO") standards with all facilities certified to the latest version of the ISO 9001 and/or Aerospace Systems ("AS") 9100 standards. We also have ISO 13485 certification which recognizes our quality management systems applicable to
4
contract design, manufacture and repair of assemblies for the medical industry. Our Milaca operation is a U.S. Food and Drug Administration ("FDA") registered facility. These certifications and registrations provide our customers assurance of our capabilities and proven processes. All of our facilities are certified to one or more of the ISO/AS standards, with most having additional certifications based on the needs of the customers they serve.
We are committed to quality, cost effectiveness and responsiveness to customer requirements. To achieve these objectives we have invested in Restriction of Hazardous Substances (lead free) processing, equipment, plant capacity studies, people, enterprise resource planning systems, lean manufacturing and supply chain management techniques at our facilities. We are committed to continuous improvement and have invested in training our people to identify and act on improvement opportunities. We maintain a diversified customer base and expand into other capabilities and services when there is a fit with our core competencies and strategic vision.
MARKETING
We concentrate our marketing efforts in the Aerospace/Defense, Medical and Industrial markets. Our marketing strategy emphasizes our breadth, expertise and experience in each of our markets. Our expertise helps our customers save time and money and also reduces their risks. The breadth of our manufacturing, supply chain, engineering services and complete turnkey solutions assist our customers in getting their products to market quickly while managing the total cost solution. Our strength is managing low to moderate volume components and assemblies with high mix customer demand. This requires us to have close customer relationships and operational flexibility to manage the variation of product demands.
Our customer emphasis continues to be on companies that require an electronic manufacturing partner with a high degree of manufacturing and quality sophistication, including statistical process control, statistical quality control, ISO standards, Military Specifications, AS 9100 and FDA facility registration. We continue efforts to penetrate our existing customer base and expand market opportunities with participation in industry forums and selected trade shows. We target customers who value proven manufacturing performance, design, project management and application engineering expertise and who value the flexibility to manage the supply chain of a high mix of products and services. We market our services through a mix of traditional marketing outreach, a specialized business development team and independent manufacturers' representatives.
SOURCES AND AVAILABILITY OF MATERIALS
We currently purchase the majority of our electronic components directly from electronic component manufacturers and large electronic distributors. On occasion some of our components may be placed on a stringent allocation basis; however, we are not currently experiencing any major material purchasing or availability problems.
MAJOR CUSTOMERS
We have one customer that accounts for more than 10% of net sales for the years ended December 31, 2015 and 2014. Their medical industry operations accounted for 18% and 23% of net sales for the years ended December 31, 2015 and 2014, respectively. Their transportation industry operations accounted for 9% and 6% of net sales for the years ended December 31, 2015 and 2014, respectively.
PATENTS AND LICENSES
We are not presently dependent on a proprietary product requiring licensing, patent, copyright or trademark protection. We do not believe that patents, licenses, copyrights and trademark protection are necessary for successful operations. We believe the successful manufacture and sale of our products generally depends more on our technical expertise, trade secrets and manufacturing skills.
COMPETITION
The contract manufacturing EMS industry's competitive makeup includes small closely held contract manufacturing companies, large global full-service contract manufacturers, company-owned in-house manufacturing facilities and foreign contract manufacturers. We do not believe that the small closely held operations pose a significant competitive threat in the markets and customers we serve, as they generally do not have the complete manufacturing and engineering services or capabilities required by our target customers. We do believe the larger global full service and foreign manufacturers are more focused on higher volume customer engagements and we do not see them as our primary competition. We continue to see opportunities
5
with OEM companies that have their own in-house electronic manufacturing capabilities as they evaluate their internal costs and investments against outsourcing to contract manufacturers. We do see trends of the low volume, high mix customer demand going to a regional supply base. This is a good fit with our US, Mexico and future Asian operations. We continue to study and investigate other regions and global alternatives to meet our competitive challenges and customer requirements.
RESEARCH AND DEVELOPMENT
We perform research and development for customers on an as requested and program basis for development of conceptual engineering and design activities prior to manufacturing the products. We did not expend significant dollars in 2015 or 2014 on company-sponsored product research and development.
ENVIRONMENTAL LAW COMPLIANCE
We believe that our manufacturing facilities are currently operating under compliance with local, state, and federal environmental laws. We have incurred, and plan to continue incurring, the necessary expenditures we deem necessary for compliance with applicable laws. Any environmental-oriented equipment is capitalized and depreciated over a seven-year period. The annualized depreciation expense for this type of environmental equipment is insignificant. Expenditures relating to compliance for operating facilities incurred in the past have not significantly affected our capital expenditures, earnings or competitive position.
GOVERNMENT REGULATION
As a medical device manufacturer we have additional compliance requirements. We are required to register with the FDA and are subject to periodic inspection by the FDA for compliance with the FDA's Quality System Regulation ("QSR") requirements, which require manufacturers of medical devices to adhere to certain regulations, including testing, quality control and documentation procedures. Compliance with applicable regulatory requirements is subject to continual review and is rigorously monitored through periodic inspections and product field monitoring by the FDA.
EMPLOYEES
We have 740 full-time and 101 part-time/temporary employees as of January 31, 2016. Manufacturing personnel, including direct, indirect support and sales functions, comprise 812 employees, while general administrative employees total 29. At January 31, 2015 we had 700 full-time and 113 part-time/temporary employees.
FOREIGN OPERATIONS AND EXPORT SALES
We have a leased manufacturing facility in Monterrey, Mexico with approximately $1,185,000 in long-term assets at December 31, 2015. We also have a leased manufacturing facility in Suzhou, China and expect to begin operations in the first half of 2016. Export sales represented 13% of net sales for the years ended December 31, 2015 and 2014, respectively.
In evaluating our company, careful consideration should be given to the following risk factors, in addition to the other information included in this Annual Report on Form 10-K. Each of these risk factors could adversely affect our business, operating results and/or financial condition, as well as adversely affect the value of an investment in our common stock. In addition to the following disclosures, please refer to the other information contained in this report, including our consolidated financial statements and the related notes.
The economic conditions in the United States and around the world could adversely affect our financial results.
Demand for our products and services depends upon worldwide economic conditions, including but not limited to overall economic growth rates, construction, consumer spending, financing availability, employment rates, interest rates, inflation, consumer confidence, defense spending levels, and the profits, capital spending, and liquidity of industrial companies.
We operate in the highly competitive EMS industry.
We compete against many EMS companies. The larger global competitors have more resources and greater economies of scale. We also compete with OEM in-house operations that are continually evaluating manufacturing products internally against the advantages of outsourcing. We may also be at a competitive disadvantage with respect to price when compared to manufacturers with excess capacity, lower cost structures and availability of lower cost labor.
6
Competitive factors in our targeted markets are believed to be quality, the ability to meet delivery schedules, customer service, technology solutions, and price. We also expect that our competitors will continue to improve the performance of their current products or services, to reduce their current products or service sales prices and improve services that maybe offered. Any of these could cause a decline in sales, loss of market share, or lower profit margin.
The availability of excess manufacturing capacity of our competitors also creates competitive pressure on price and winning new business. We must continue to provide a quality product, be responsive and flexible to customers' requirements, and deliver to customers' expectations. Our lack of execution could have an adverse effect on our results of operations and financial condition.
We may not meet regulatory quality standards applicable to our manufacturing and quality processes which could have an adverse effect on our business.
As a medical device manufacturer we have additional compliance requirements. We are required to register with the FDA and are subject to periodic inspection by the FDA for compliance with the FDA's QSR requirements, which require manufacturers of medical devices to adhere to certain regulations, including testing, quality control and documentation procedures. Compliance with applicable regulatory requirements is subject to continual review and is rigorously monitored through periodic inspections and product field monitoring by the FDA. If any FDA inspection reveals noncompliance with QSR or other FDA regulations, it could adversely affect our operations.
A large percentage of our sales have been made to a small number of customers, and the loss of a major customer, if not replaced, would adversely affect us.
Our largest customer has two divisions that account for 27% and 29% of net sales for the years ended December 31, 2015 and 2014, respectively.
We are dependent on suppliers for electronic components and may experience shortages, extended lead times, cost premiums and shipment delays that would adversely affect our customers and us.
We purchase raw materials, commodities and components for use in our production. Increased costs of these materials could have an adverse effect on our production costs if we are unable to pass along price increases or reduce the other cost of goods produced through cost improvement initiatives. Fuel and energy cost increases could also adversely affect our freight and operating costs. Due to customer specifications and requirements, we are dependent on suppliers to provide critical electronic components and materials for our operations that could result in shortages of some of the electronic components needed for their production. Component shortages may result in expedited freight, overtime premiums and increased component costs. In addition to the financial impact on operations from lost revenue and increased cost, there could potentially be harm to our customer relationships.
Our customers cancel orders, change order quantity, timing and specifications that if not managed would have an adverse affect on inventory carrying costs.
We face, through the normal course of business, customer cancellations and rescheduled orders and are not always successful in recovering the costs of such cancellations or rescheduling. In addition, excess and obsolete inventory losses as a result of customer order changes, cancellations, product changes and contract termination could have an adverse effect on our operations. We estimate and reserve for any known or potential impact from these possibilities.
Some shareholders may be able to take actions that do not reflect the will or best interests of other shareholders.
Our officers and directors control a majority share of our outstanding common stock and could individually or together exert a significant degree of influence over our affairs.
The manufacture and sale of our products carries potential risk for product liability claims.
We represent and warrant the goods and services we deliver are free from defects in material and workmanship for one year from ship date. We make no other guarantees or warranties, expressed or implied, of any nature whatsoever as to the goods including without limitation, warranties to merchantability, fit for a particular purpose, non-infringement of patent or the like unless agreed upon in writing. If a product liability claim results in our being liable and the amount is in excess of our insurance coverage or there is no insurance coverage for the claim then it could have an adverse effect on our business and financial position.
7
We depend heavily on our people and may from time to time have difficulty attracting and retaining skilled employees.
Our operations depend upon the continued contributions of our key management, marketing, technical, financial, accounting, product development engineers, sales people and operational personnel. We also believe that our continued success will depend upon our ability to attract, retain and develop highly skilled managerial and technical resources within the highly competitive EMS industry. Not being able to attract or retain these employees could have a material adverse effect on revenues and earnings.
Operating in foreign countries exposes our operations to risks that could adversely affect our operating results.
We operate a manufacturing facility in Mexico. Our operation there is subject to risks that could adversely impact our financial results, such as economic or political volatility, crime, severe weather, employee turnover, staffing, managing personnel in diverse culture, labor instability, transportation delays, and foreign currency fluctuations. Our manufacturing facility in China will begin operations in the first half of 2016.
Non-compliance with environmental laws may result in restrictions and could adversely affect operations.
Our operations are regulated under a number of federal, state, and foreign environmental and safety laws and regulations that govern the discharge of hazardous materials into the air and water, as well as the handling, storage, and disposal of such materials. These laws and regulations include the Clean Air Act; the Clean Water Act; the Resource Conservation and Recovery Act; and the Comprehensive Environmental Response, Compensation, and Liability Act; as well as analogous state and foreign laws. Compliance with these environmental laws is a major consideration for us due to our manufacturing processes and materials. It is possible we may be subject to potential financial liability for costs associated with the investigation and remediation at our sites; this may have an adverse effect on operations. We have not incurred significant costs related to compliance with environmental laws and regulations and we believe that our operations comply with all applicable environmental laws.
Environmental laws could also become more stringent over time, imposing greater compliance costs and increasing risks and penalties associated with violation. We operate in environmentally sensitive locations and are subject to potentially conflicting and changing regulatory agendas of political, business, and environmental groups. Changes or restrictions on discharge limits; emissions levels; or material storage, handling, or disposal might require a high level of unplanned capital investment or relocation. It is possible that environmental compliance costs and penalties from new or existing regulations may harm our business, financial condition, and results of operations.
We may be subject to risks associated with our acquisitions, and the risks could adversely affect our operating results.
Our strategy is to grow our business organically and through acquisitions, alliances and joint venture arrangements. We will continue to pursue and acquire additional businesses in the EMS industry that fit our long-term objectives for growth and profitability. The success of our acquisitions will depend on our ability to integrate the new operations with the existing operations. The price we pay for a business may exceed the value we realize and we cannot assure you that we will achieve the expected synergies and benefits of any acquisition. Acquisitions may result in the recording of goodwill and other intangible assets which are subject to potential impairments in the future that could harm our financial results.
If we fail to comply with the covenants contained in our credit agreement we may be unable to secure additional financing and repayment obligations on our outstanding indebtedness may be accelerated.
Our credit agreement contains financial and operating covenants with which we must comply. As of December 31, 2015, we were in compliance with these covenants. However, our continued compliance with these covenants is dependent on our financial results, which are subject to fluctuation as described elsewhere in these risk factors. If we fail to comply with the covenants in the future or if our lender does not agree to waive any future non-compliance, we may be unable to borrow funds and any outstanding indebtedness could become immediately due and payable, which could materially harm our business.
8
We are dependent on our management information systems for order, inventory and production management, financial reporting, communications and other functions. If our information systems fail or experience major interruptions, including those relating to cybersecurity or arising from cyber-attacks, our business and our financial results could be adversely affected.
We rely on our management information systems to effectively manage our operational and financial functions. Our computer systems, Internet web sites, telecommunications, and data networks are also vulnerable to damage or interruption from power loss, natural disasters and attacks from viruses or hackers, including cybersecurity threats and incidents. Global cybersecurity threats and incidents can range from uncoordinated individual attempts to gain unauthorized access to information technology systems to targeted measures directed at the Company, its customers, its designs and/or its products. Although we utilize various procedures and controls to attempt to mitigate our exposure to these risks, attacks are evolving and unpredictable and we cannot guarantee that any risk prevention measures implemented will be successful. System failures or interruptions, including those relating to cybersecurity or arising from cyber-attacks, could adversely affect our business, financial condition, and operating results.
Our business may be impacted by natural disasters or future climate change.
Natural disasters, such as tornadoes and earthquakes, and possible future changes in climate could negatively impact our business and supply chain. Our properties may be exposed to rare catastrophic weather events, such as severe storms and/or floods. If the frequency of extreme weather events increases due to climate change, our exposure to these events could increase. In countries that we rely on for operations and materials, such as Mexico, China and Thailand, potential natural disasters or future climate changes could disrupt our manufacturing operations, reduce demand for our customers' products and increase supply chain costs.
ITEM 1B. UNRESOLVED STAFF COMMENTS
As a smaller reporting company, we are not required to provide the information required by this Item.
ADMINISTRATION
Our Corporate Headquarters consists of approximately 19,000 square feet located in Maple Grove, Minnesota, a northwestern suburb of Minneapolis, Minnesota. The Corporate Headquarters has a lease with an eighty nine-month term that expires in November 2022. A portion of the Bemidji facility is used for corporate financial and information systems shared services.
MANUFACTURING FACILITIES
Our manufacturing facilities as described below are in good operating condition and are suitable for our needs. We believe our overall production capacity is sufficient to handle our foreseeable manufacturing needs and customer requirements.
Location
|
Own/Lease | Lease End Date |
Square Feet Manufacturing Space |
Square Feet Office Space |
Total Square Feet |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bemidji, MN |
Own | 56,000 | 13,000 | 69,000 | |||||||||||
Blue Earth, MN |
Own | 92,000 | 48,000 | 140,000 | |||||||||||
Merrifield, MN |
Own | 34,000 | 12,000 | 46,000 | |||||||||||
Eden Prairie, MN |
Lease | December 31, 2018 | | 15,000 | 15,000 | ||||||||||
Milaca, MN |
Lease | December 31, 2017 | 15,000 | 5,000 | 20,000 | ||||||||||
Mankato, MN |
Own | 43,000 | 15,000 | 58,000 | |||||||||||
Augusta, WI |
Own | 15,000 | 5,000 | 20,000 | |||||||||||
Monterrey, Mexico |
Lease | December 31, 2019 | 45,000 | 1,000 | 46,000 | ||||||||||
Suzhou, China |
Lease | December 31, 2021 | 27,000 | 3,000 | 30,000 |
From time to time, we are involved in ordinary, routine or regulatory legal proceedings incidental to the business. When a loss is deemed probable and reasonably estimable an amount is recorded in our financial statements.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
9
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
As of February 29, 2016, there were 693 shareholders of record. Our stock is listed on the NASDAQ Capital Market under the symbol "NSYS". We intend to invest our profits into the growth of our operations and, therefore, do not plan to pay out dividends to shareholders in the foreseeable future. We did not declare or pay a cash dividend in 2015 or 2014. Future dividend policy and payments, if any, will depend upon earnings and our financial condition, our need for funds, limitations on payments of dividends present in our current or future debt agreements, and other factors.
Stock price comparisons (NASDAQ):
During the Three Months Ended
|
Low | High | |||||
---|---|---|---|---|---|---|---|
March 31, 2015 |
$ | 4.90 | $ | 5.98 | |||
June 30, 2015 |
$ | 4.19 | $ | 5.08 | |||
September 30, 2015 |
$ | 3.87 | $ | 4.59 | |||
December 31, 2015 |
$ | 3.88 | $ | 4.32 | |||
March 31, 2014 |
$ |
4.89 |
$ |
5.85 |
|||
June 30, 2014 |
$ | 4.31 | $ | 5.32 | |||
September 30, 2014 |
$ | 4.69 | $ | 5.26 | |||
December 31, 2014 |
$ | 5.06 | $ | 6.80 |
Sales of Unregistered Securities:
We did not have any unregistered sales of equity securities in 2015.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers:
We did not make any purchases of our equity securities in 2015.
EQUITY COMPENSATION PLAN INFORMATION
Certain information with respect to our equity compensation plans are contained in Part III, Item 12 of this Annual Report on Form 10-K.
ITEM 6. SELECTED FINANCIAL DATA
As a smaller reporting company, we are not required to provide the information required by this Item.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
We are a Minnesota based full-service EMS contract manufacturer of complex wire and cable assemblies, printed circuit board assemblies, higher-level assemblies, medical devices and other box builds for a wide range of industries. We serve three major markets within the EMS industry: Aerospace and Defense, Medical/Life Sciences, and the Industrial market which includes industrial equipment, transportation, vision, agriculture, oil and gas. In Minnesota, we have facilities in Bemidji, Blue Earth, Eden Prairie, Mankato, Merrifield, Milaca and Maple Grove. We also have facilities in Augusta, Wisconsin; Monterrey, Mexico and Suzhou, China.
The vast majority of our revenue is derived from products built to the customer's design specifications following a wide range of manufacturing process, from simple to highly complex. Our goal is to expand and diversify our customer base by focusing on sales and marketing efforts that fit our value-added service strategy. During 2015, we continued our supply chain and lean manufacturing initiatives designed to reduce costs, improve asset utilization and increase responsiveness to customers. Our initiatives focused on improving quality and on-time delivery as well as improving our manufacturing processes and yields by doing it right the first time.
On July 1, 2015, we completed the acquisition of substantially all of the assets of Devicix, LLC, an innovative medical product design and engineering company located in Eden Prairie, MN for $5.1 million. Devicix designs new products for medical device OEM customers, inventors, and entrepreneurs. Our customers utilize Devicix's design and engineering expertise to develop innovative solutions for new products.
In 2015 we expanded its Mexican location by fifty percent to increase manufacturing of printed circuit board assemblies and high level sub assemblies to support strategic customer initiatives for more regionalization. The company leased a building in Suzhou China for expansion of strategic global customer support for regional production to begin in the second half of 2016.
Our net sales in 2015 were $115.2 million, an increase of 2.8% compared to 2014. Our customers and markets had a mixed year in sales performance due to the
10
negative impact of the strong US dollar, the depressed oil and gas industry and varying global economic conditions. The recovery of our domestic Industrial customers and the $2.9 million from the new design engineering business acquired in the second half of the year accounted for the majority of the increase in sales.
Our 90-day backlog at December 31, 2015 was $20.7 million, compared to $17.3 million at the end of 2014. The 20% increase in backlog comes from our defense customers that are beginning to recover from relatively low levels in 2014 and medical customers in both our products business and our newly acquired design engineering services business.
Our gross profit as a percentage of net sales was 10.4% and 11.9% for the years ended December 31, 2015 and 2014, respectively. Gross profit as a percentage of net sales was negatively impacted by customer, product and market mix and ramp up costs associated with the Mexico operation expansion.
Our net loss in 2015 was $0.6 million or $0.21 per diluted common share. Net income totaled $0.9 million or $0.32 per diluted common share in 2014. The net loss in 2015 compared to 2014 was primarily due to the decrease in gross profit along with acquisition and business expansion investment ramp up costs, partially offset by a $0.4 million increase in income tax benefit.
Cash provided by operating activities for the year ended December 31, 2015 was $3.4 million. The noncash addback of depreciation and amortization positively impacted cash flows and our operations generated additional cash due to working capital changes. Cash provided by operating activities for the year ended December 31, 2014 was $1.6 million. Cash provided in 2014 came from profits and noncash addback of depreciation offset by an increase in our accounts receivable and inventories.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our significant accounting policies and estimates are summarized in the footnotes to our annual consolidated financial statements. Some of the accounting policies require us to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. Such judgments are subject to an inherent degree of uncertainty. These judgments are based on historical experience, known trends in the industry, terms of existing contracts and other information from outside sources, as appropriate. Actual results may differ from these estimates under different assumptions and conditions. Certain of the most critical estimates that require significant judgment are as follows:
Revenue Recognition:
We recognize manufacturing revenue when we ship goods or the goods are received by our customer, when title has passed, all contractual obligations have been satisfied, the price is fixed or determinable and collection of the resulting receivable is reasonably assured. Generally, there are no formal substantive customer acceptance requirements or further obligations related to manufacturing services. If such requirements or obligations exist, then we recognize the related revenues at the time when such requirements are completed and the obligations are fulfilled. We also provide engineering services separate from the manufacture of a product. Revenue for engineering services is generally recognized on a time and materials basis or upon completion of the engineering process. In addition, we have another separate source of revenue that comes from short-term repair services, which are recognized when the repairs are completed and the repaired products are shipped back to the customer. Our net sales for services were less than 5% of our total sales for all periods presented, and accordingly, are included in net sales in the consolidated statement of operations. Shipping and handling costs charged to our customers are included in net sales, while the corresponding shipping expenses are included in cost of goods sold.
Impairment of Goodwill and Other Intangible Assets:
In accordance with ASC 350, Goodwill and Other Intangible Assets, goodwill is not amortized but is required to be reviewed for impairment at least annually or when events or circumstances indicate that carrying value may exceed fair value. We test impairment annually as of October 1st. In testing goodwill for impairment we perform a quantitative impairment test, including computing the fair value of the reporting unit and comparing that value to its carrying value. If the fair value is less than its carrying value, a second step of the test is required to determine if recorded goodwill is impaired. In the event that goodwill is impaired, an impairment charge to earnings would become necessary. Based on the fourth quarter 2015 goodwill impairment test we concluded that goodwill was not impaired.
We recognize the assets acquired and liabilities assumed in business combinations on the basis of their
11
fair values at the date of acquisition. We assess the fair value of assets, including intangible assets, using a variety of methods and each asset is measured at fair value from the perspective of a market participant. The method used to estimate the fair values of intangible assets incorporates significant assumptions regarding the estimates a market participant would make in order to evaluate an asset, including a market participant's use of the asset and the appropriate discount rates for a market participant. Any excess purchase price over the fair value of the net tangible and intangible assets acquired is allocated to goodwill.
Long Lived Asset Impairment:
We evaluate long-lived assets, primarily property and equipment, as well as the related depreciation periods, whenever current events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability for assets to be held and used is based on our projection of the undiscounted future operating cash flows of the underlying assets. To the extent such projections indicate that future undiscounted cash flows are not sufficient to recover the carrying amounts of related assets, a charge might be required to reduce the carrying amount to equal estimated fair value. Assets held for sale are reported at the lower of the carrying amount or fair value less costs to dispose.
Allowance for Doubtful Accounts:
When evaluating the adequacy of the allowance for doubtful accounts, we analyze accounts receivable, historical write-offs of bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in customer payment terms. We maintain an allowance for doubtful accounts at an amount estimated to be sufficient to provide adequate protection against losses resulting from collecting less than full payment on outstanding accounts receivable. An amount of judgment is required when assessing the realizability of accounts receivable, including assessing the probability of collection and the current credit-worthiness of each customer. If the financial condition of our customers was to deteriorate, resulting in an impairment of their ability to make payments, an additional provision for uncollectible accounts may be required. We have historically not experienced significant bad debts and believe the reserve is adequate for any exposure to loss in the December 31, 2015 accounts receivable.
Inventory Reserves:
Inventory reserves are maintained for the estimated value of the inventory that may have a lower value than stated or quantities in excess of future production needs. We have an evaluation process to assess the value of the inventory that is slow moving, excess or obsolete on a quarterly basis. We evaluate our inventory based on current usage and the latest forecasts of product demand and production requirements from our customers. We believe the total reserve at December 31, 2015 is adequate.
Valuation Allowance:
We record valuation allowances against our deferred tax assets when necessary. Realization of deferred tax assets (such as state attribute carryovers) is dependent on future taxable earnings and therefore uncertain. At least quarterly, we assess the likelihood that our deferred tax assets will be recovered from future taxable income. To the extent we believe that recovery is not likely, we establish a valuation allowance against these assets, thereby increasing income tax expense or decreasing the income tax benefit in the period the determination is made. At December 31, 2015 our valuation allowance was $86,000.
Based on a critical assessment of our accounting estimates and the underlying judgments and uncertainties of those estimates, we believe that our consolidated financial statements provide a meaningful and fair presentation of our financial position and results of operations. Other general risk factors, such as changes in worldwide economic conditions, fluctuations in foreign currency exchange rates, changes in materials costs, performance of acquired businesses and others, could adversely impact our consolidated financial position, results of operations and cash flows in future periods.
No matters have come to our attention since December 31, 2015 that would cause the estimates included in the consolidated financial statements to change materially.
12
OPERATING RESULTS
The following table presents our statements of income data as percentages of net sales for the indicated year:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Net Sales |
100.0 | % | 100.0 | % | |||
Cost of Goods Sold |
89.5 | 88.1 | |||||
| | | | | | | |
Gross Profit |
10.5 | 11.9 | |||||
Selling Expenses |
4.6 | 4.5 | |||||
General and Administrative Expenses |
6.3 | 6.2 | |||||
| | | | | | | |
Income from Operations |
(0.4 | ) | 1.2 | ||||
Other Expense |
0.4 | 0.3 | |||||
Income Tax Expense |
(0.3 | ) | 0.1 | ||||
| | | | | | | |
Net Income |
(0.5 | )% | 0.8 | % | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net sales:
For the years ended December 31, 2015 and 2014, we had net sales of $115.2 million and $112.0 million, respectively, an increase of 2.8%, despite the negative impact of the strong US dollar, the depressed oil and gas industry and other economic conditions that impacted a number of large global customers. Our Industrial customers are leading the increase in revenue, up 7% over prior year primarily due to increased penetration of existing customers. The newly acquired medical device design engineering services revenue is included in the medical/life sciences market and accounted for $2.5 million of the increase.
Net sales by our major EMS industry markets for the years ended December 31, 2015 and 2014 are as follows:
(in thousands) |
2015 $ |
2014 $ |
% Change |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Aerospace and Defense |
14,458 | 14,869 | (3 | ) | ||||||
Medical/Life Sciences |
41,308 | 41,402 | (0 | ) | ||||||
Industrial |
59,426 | 55,771 | 7 | |||||||
| | | | | | | | | | |
Total Net Sales |
115,192 | 112,042 | 3 | |||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Backlog:
Our 90 day backlog was approximately $20.7 million on December 31, 2015, compared to $17.3 million at December 31, 2014. Our backlog consists of firm purchase orders and we expect a major portion of the current 90 day backlog to be realized as revenue during the following quarter. The 20% increase in backlog relates primarily to increased defense orders, engineering services and medical market customers. In the industrial market our major customers in the oil and gas, energy and transportation sectors are still struggling and it's impacting backlog.
90 day backlog by our major EMS industry markets are as follows:
|
Backlog as of the Year Ended December 31 |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
|||||||||
(in thousands) |
2015 | 2014 | ||||||||
Aerospace and Defense |
$ | 5,678 | $ | 3,237 | 75 | |||||
Medical/Life Sciences |
8,004 | 6,306 | 27 | |||||||
Industrial |
7,067 | 7,717 | (8 | ) | ||||||
| | | | | | | | | | |
Total Backlog |
$ | 20,749 | $ | 17,260 | 20 | |||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our 90 day backlog varies due to order size, manufacturing delays, inventory programs, contract terms and conditions and changes in timing of customer delivery schedules and releases. These variables cause inconsistencies in comparing the backlog from one period to the next.
Gross Profit:
For the years ended December 31, 2015 and 2014, we had gross profit of $12.1 million and $13.3 million, respectively. Gross profit as a percentage of net sales was 10.5% and 11.9% for the years ended December 31, 2015 and 2014, respectively. Gross profit as a percentage of net sales was negatively impacted by customer, product and market mix, new part start up costs and ramp up expense in Mexico.
Selling:
Selling expenses were $5.2 million or 4.6% of net sales for the year ended December 31, 2015 and $5.1 million or 4.5% of net sales for the year ended December 31, 2014. There was little change to selling expenses in 2015. We continued funding at the same rate for business development and marketing initiatives to maintain the business and stimulate growth.
General and Administrative:
General and administrative expenses were at $7.2 million or 6.3% of net sales for the year ended December 31, 2015 and $6.9 million or 6.2% of net sales for the year ended 2014. The majority of the
13
increase in dollars is associated with the acquisition of Devicix and a $183,000 increase to the bad debt reserve.
Other Expense:
Other expense for the years ended December 31, 2015 and 2014 was approximately $0.5 million and $0.4 million, respectively. Other expense in both 2015 and 2014 relates primarily to interest expense.
Income Taxes:
Income tax benefit for the year ended December 31, 2015 was $316,000. Income tax expense for the year ended December 31, 2014 was $81,000. The effective tax rate for fiscal 2015 and 2014 was 35.6% and 8.4%, respectively. The low 2014 rate is also due to a favorable audit settlement with the Minnesota Department of Revenue.
The statutory rate reconciliation for the years ended December 31, 2015 and 2014 is as follows:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Statutory federal tax provision (benefit) |
$ | (302,000 | ) | $ | 327,000 | ||
State income taxes |
3,000 | 45,000 | |||||
Effect of foreign operations |
(5,000 | ) | (9,000 | ) | |||
Uncertain tax positions |
(3,000 | ) | (88,000 | ) | |||
Income tax credits |
(125,000 | ) | (215,000 | ) | |||
Valuation Allowance |
86,000 | | |||||
Permanent differences |
30,000 | 21,000 | |||||
|
| | |||||
| | | | | | | |
Income tax expense (benefit) |
$ | (316,000 | ) | $ | 81,000 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net Income:
Our net loss in 2015 was $0.6 million or $0.21 per diluted common share. Net income in 2014 was $0.9 million or $0.32 per diluted common share.
LIQUIDITY AND CAPITAL RESOURCES
We believe that our existing financing arrangements and anticipated cash flows from operations will be sufficient to satisfy our working capital needs, capital expenditures and debt repayments for the foreseeable future.
Credit Facility:
We have a credit agreement with WFB which was most recently amended on February 22, 2016 and provides for a line of credit arrangement of $15.0 million that expires, if not renewed, on May 31, 2018. The credit arrangement also has a $1.8 million real estate term note outstanding with a maturity date of March 31, 2027, an additional $1.7 million real estate term note outstanding that is due, if not renewed, on December 31, 2027, an equipment loan for $2.7 million and a term loan facility of up to $1.0 million for capital expenditures, both with maturity dates of May 31, 2018. As of December 31, 2015, we have borrowed $218,000 against the $1.0 million capital term note.
Under the credit agreement, both the line of credit and real estate term notes are subject to variations in the LIBOR rate. Our line of credit bears interest at three-month LIBOR + 2.25% (approximately 2.7% at December 31, 2015) while our real estate term notes bear interest at three-month LIBOR + 2.75% (approximately 3.2% at December 31, 2015). The weighted-average interest rate on our line of credit was 2.8% for the twelve months ended December 31, 2015 and December 31, 2014. We had borrowing on our line of credit of $7,691,237 and $7,998,184 outstanding as of December 31, 2015 and December 31, 2014, respectively. The line of credit requires a lock box arrangement; however there are no acceleration clauses that would accelerate the maturity of our outstanding borrowings.
As part of the July 1, 2015 Devicix acquisition we entered into two unsecured subordinated promissory notes payable to the seller in the principal amounts of $1.0 million and $1.3 million. The $1.0 million promissory note has a four-year term, bearing interest at 4% per annum, requiring monthly principal and interest payments of $22,579 and is subject to offsets if certain revenue levels are not met. The $1.3 million promissory note has a four year term and bears interest at 4% per annum, requiring monthly principal and interest payments of $29,353 and is not subject to offset. The fair value of these loans is approximately $931,000 and $1,210,000, respectively assuming a market rate of 8%.
Our credit agreement requires us to maintain a fixed charge coverage ratio of not less than 1.20 to 1.00 for the trailing twelve month period ending December 31, 2015 and 1.15 to 1.00 for each period thereafter. We believe our performance will be sufficient to comply with this covenant going forward.
14
The credit agreement contains certain covenants which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures.
The availability under the line is subject to borrowing base requirements, and advances are at the discretion of the lender. At December 31, 2015, we have net unused availability under our line of credit of approximately $6.1 million. The line is secured by substantially all of our assets.
Cash flows for the years ended December 31, 2015 and 2014 are summarized as follows:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Cash flows provided by (used in): |
|||||||
Operating activities |
$ | 3,395,062 | $ | 1,580,830 | |||
Investing activities |
(3,668,608 | ) | (2,186,911 | ) | |||
Financing activities |
208,062 | 672,452 | |||||
| | | | | | | |
Net change in cash |
$ | (65,484 | ) | $ | 66,371 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Cash provided by operating activities for the year ended December 31, 2015 was $3.4 million. The noncash addback of depreciation and amortization positively impacted cash flows and our operations generated additional cash due to working capital changes. Cash provided by operating activities for the year ended December 31, 2014 was $1.6 million. Cash provided in 2014 came from profits and noncash addback of depreciation offset by an increase in our accounts receivable and inventories.
Our net cash used in investing activities of $3.7 million and $2.2 million for the years ended December 31, 2015 and 2014, respectively. The increase was due to the purchase of property and equipment along with the 2015 acquisition of Devicix.
Net cash provided by financing activities in 2015 of $0.2 million consisted of additional borrowings of $1.6 million, partially offset by a decrease in borrowing on the line of credit of $0.3 million and payments on long-term debt of $1.0 million. Net cash provided by financing activities in 2014 of $0.7 million consisted of additional borrowings of $0.6 million and additional borrowings on the line of credit of $0.8 million, offset by payments on long-term debt of $0.7 million.
Cash conversion cycle:
|
Three months ended December 31, |
||||||
---|---|---|---|---|---|---|---|
|
2015 | 2014 | |||||
Days in trade accounts receivable |
54 | 48 | |||||
Days in inventory |
67 | 67 | |||||
Days in accounts payable |
(45 | ) | (26 | ) | |||
| | | | | | | |
Cash conversion cycle |
76 | 89 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
We calculate days in accounts receivable as accounts receivable for the respective quarter divided by annualized sales for the respective quarter by day. We calculate days in inventory and accounts payable as each balance sheet line item for the respective quarter divided by annualized cost of sales for the respective quarter by day. We calculate cash conversion cycle as the sum of days in receivable and inventory less days in accounts payable. The decrease in our cash conversion cycle is the result of increased accounts payable partially offset by an increase in accounts receivable. Days in accounts payable for the three months ended December 31, 2015 increased nineteen days compared to the three months ended December 31 2014 as a result of extending vendor terms and conditions. Days in accounts receivable for the three months ended December 31, 2015 increased six days compared to the three months ended December 31 2014 as a result of customer mix.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements.
15
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K, including "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 7, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other reports filed with the SEC, in materials delivered to stockholders and in press releases. Such statements generally will be accompanied by words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "possible," "potential," "predict," "project," or other similar words that convey the uncertainty of future events or outcomes. Although we believe these forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate. Forward-looking statements involve a number of risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation:
-
- Volatility in the marketplace which may affect market supply and demand of our products;
-
- Increased competition;
-
- Changes in the reliability and efficiency of our operating facilities or those of third parties;
-
- Risks related to availability of labor;
-
- Increase in certain raw material costs such as copper and oil;
-
- Commodity and energy cost instability;
-
- General economic, financial and business conditions that could affect our financial condition and results of operations
-
- Ability to integrate the acquisition with the existing operations
The factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by us. Discussion of these factors is also incorporated in Part I, Item 1A, "Risk Factors," and should be considered an integral part of Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations." Unpredictable or unknown factors not discussed herein could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-K are expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligations to update publicly any forward-looking statement (or its associated cautionary language) whether as a result of new information or future events.
16
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
TABLE OF CONTENTS
DECEMBER 31, 2015 AND 2014
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
(The remainder of this page was intentionally left blank.)
17
Report of Independent Registered Public Accounting Firm
To
the Board of Directors and Shareholders
Nortech Systems Incorporated and Subsidiaries
We have audited the accompanying consolidated balance sheets of Nortech Systems Incorporated and Subsidiaries as of December 31, 2015 and 2014, and the related consolidated statements of income, shareholders' equity and cash flows for the years then ended. Our audits also included the financial statement schedule of Nortech Systems Incorporated and Subsidiary listed in Item 15(a). These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Nortech Systems Incorporated and Subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.
/s/ RSM US LLP
Minneapolis,
Minnesota
March 21, 2016
18
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2015 AND 2014
ASSETS
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Current Assets |
|||||||
Cash |
$ | 887 | $ | 66,371 | |||
Accounts Receivable |
18,431,746 | 17,367,668 | |||||
Inventories |
20,185,445 | 18,528,418 | |||||
Prepaid Expenses |
1,452,656 | 816,775 | |||||
Income Taxes Receivable |
302,005 | 465,236 | |||||
| | | | | | | |
Total Current Assets |
40,372,739 | 37,244,468 | |||||
| | | | | | | |
Property and Equipment, Net |
10,507,748 |
10,888,717 |
|||||
Goodwill |
3,283,454 | 75,006 | |||||
Other Intangible Assets, Net |
2,052,420 | 34,395 | |||||
Deferred Taxes |
341,000 | 287,000 | |||||
Other Non Current Assets |
7,726 | 7,726 | |||||
| | | | | | | |
Total Assets |
$ | 56,565,087 | $ | 48,537,312 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying Notes to Consolidated Financial Statements.
19
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
DECEMBER 31, 2015 AND 2014
LIABILITIES AND SHAREHOLDERS' EQUITY
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Current Liabilities |
|||||||
Current Maturities of Long-Term Debt |
$ | 1,495,513 | $ | 732,835 | |||
Accounts Payable |
13,041,377 | 9,008,426 | |||||
Accrued Payroll and Commissions |
3,139,698 | 2,896,557 | |||||
Other Accrued Liabilities |
1,987,740 | 732,012 | |||||
Income Taxes Payable |
7,382 | | |||||
| | | | | | | |
Total Current Liabilities |
19,671,710 | 13,369,830 | |||||
| | | | | | | |
Long-Term Liabilities |
|||||||
Line of Credit |
7,691,237 | 7,998,184 | |||||
Long-Term Debt (Net of Current Maturities) |
5,954,669 | 4,072,506 | |||||
Other Long-Term Liabilities |
975,615 | 268,400 | |||||
| | | | | | | |
Total Long-Term Liabilities |
14,621,521 | 12,339,090 | |||||
| | | | | | | |
Total Liabilities |
34,293,231 | 25,708,920 | |||||
| | | | | | | |
Shareholders' Equity |
|||||||
Preferred Stock, $1 par value; 1,000,000 Shares Authorized; 250,000 Shares Issued and Outstanding |
250,000 | 250,000 | |||||
Common Stock$0.01 par value; 9,000,000 Shares Authorized; 2,746,325 Shares Issued and Outstanding |
27,463 | 27,430 | |||||
Additional Paid-In Capital |
15,766,013 | 15,751,160 | |||||
Accumulated Other Comprehensive Loss |
(62,936 | ) | (62,936 | ) | |||
Retained Earnings |
6,291,316 | 6,862,738 | |||||
| | | | | | | |
Total Shareholders' Equity |
22,271,856 | 22,828,392 | |||||
| | | | | | | |
Total Liabilities and Shareholders' Equity |
$ | 56,565,087 | $ | 48,537,312 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying Notes to Consolidated Financial Statements.
20
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Net Sales |
$ | 115,191,905 | $ | 112,041,650 | |||
Cost of Goods Sold |
103,132,874 | 98,708,450 | |||||
| | | | | | | |
Gross Profit |
12,059,031 | 13,333,200 | |||||
| | | | | | | |
Operating Expenses: |
|||||||
Selling Expenses |
5,248,521 | 5,064,214 | |||||
General and Administrative Expenses |
7,232,558 | 6,940,379 | |||||
| | | | | | | |
Total Operating Expenses |
12,481,079 | 12,004,593 | |||||
| | | | | | | |
Income (Loss) From Operations |
(422,048 | ) | 1,328,607 | ||||
| | | | | | | |
Interest Expense |
(465,374 | ) | (367,590 | ) | |||
| | | | | | | |
Income (Loss) Before Income Taxes |
(887,422 | ) | 961,017 | ||||
Income Tax (Benefit) Expense |
(316,000 | ) | 81,000 | ||||
| | | | | | | |
Net Income (Loss) |
$ | (571,422 | ) | $ | 880,017 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Earnings (Loss) Per Common Share: |
|||||||
Basic |
$ | (0.21 | ) | $ | 0.32 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Weighted Average Number of Common Shares OutstandingBasic |
2,745,759 | 2,742,992 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted |
$ | (0.21 | ) | $ | 0.32 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Weighted Average Number of Common Shares OutstandingDilutive |
2,745,759 | 2,748,825 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying Notes to Consolidated Financial Statements.
21
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
|
Preferred Stock |
Common Stock |
Additional Paid-In Capital |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total Shareholders' Equity |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BALANCE DECEMBER 31, 2013 |
$ | 250,000 | $ | 27,430 | $ | 15,738,233 | $ | (62,936 | ) | $ | 5,982,721 | $ | 21,935,448 | ||||||
Net income |
| | | | 880,017 | 880,017 | |||||||||||||
Compensation on stock-based awards |
| | 29,927 | | | 29,927 | |||||||||||||
Excess tax benefit from stock-based awards |
| | (17,000 | ) | | (17,000 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
BALANCE DECEMBER 31, 2014 |
250,000 | 27,430 | 15,751,160 | (62,936 | ) | 6,862,738 | 22,828,392 | ||||||||||||
Net loss |
| | | | (571,422 | ) | (571,422 | ) | |||||||||||
Compensation on stock-based awards |
| 3,309 | | | 3,309 | ||||||||||||||
Issuance of common stock |
33 | 10,633 | 10,666 | ||||||||||||||||
Excess tax benefit from stock-based awards |
| | 911 | | | 911 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
BALANCE DECEMBER 31, 2015 |
$ | 250,000 | $ | 27,463 | $ | 15,766,013 | $ | (62,936 | ) | $ | 6,291,316 | $ | 22,271,856 | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
See accompanying Notes to Consolidated Financial Statements.
22
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
DECEMBER 31, 2015 AND 2014
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||
Net Income (Loss) |
$ | (571,422 | ) | $ | 880,017 | ||
Adjustments to Reconcile Net Income (Loss) to Net Cash |
|||||||
Provided by Operating Activities: |
|||||||
Depreciation |
2,161,117 | 2,024,860 | |||||
Amortization |
97,975 | 5,292 | |||||
Compensation on Stock-Based Awards |
3,309 | 29,927 | |||||
Compensation on Equity Appreciation Rights |
(69,338 | ) | 178,566 | ||||
Deferred Taxes |
(54,501 | ) | 114,000 | ||||
Loss on Disposal of Property and Equipment |
1,129 | 2,331 | |||||
Changes in Current Operating Items: (net of acquisition) |
|||||||
Accounts Receivable |
(864,078 | ) | (1,336,820 | ) | |||
Inventories |
(1,661,386 | ) | (1,100,948 | ) | |||
Prepaid Expenses |
(605,513 | ) | (182,425 | ) | |||
Income Taxes Receivable |
163,732 | (325,062 | ) | ||||
Income Taxes Payable |
7,382 | | |||||
Accounts Payable |
3,935,440 | 1,121,716 | |||||
Accrued Payroll and Commissions |
128,367 | 301,164 | |||||
Other Accrued Liabilities |
722,849 | (131,788 | ) | ||||
| | | | | | | |
Net Cash Provided by Operating Activities |
3,395,062 | 1,580,830 | |||||
| | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
Proceeds from Sale of Property and Equipment |
| 250 | |||||
Business Acquisition |
(1,990,143 | ) | | ||||
Purchases of Property and Equipment |
(1,678,465 | ) | (2,187,161 | ) | |||
| | | | | | | |
Net Cash Used in Investing Activities |
(3,668,608 | ) | (2,186,911 | ) | |||
| | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Net Proceeds from (Repayments on) Line of Credit |
(306,947 | ) | 763,201 | ||||
Proceeds from Long-Term Debt |
1,570,158 | 593,000 | |||||
Principal Payments on Long-Term Debt |
(1,022,551 | ) | (666,749 | ) | |||
Debt Issuance Costs |
(44,175 | ) | | ||||
Proceeds from Issuance of Common Stock |
10,666 | | |||||
Excess tax benefits from stock-based awards |
911 | (17,000 | ) | ||||
| | | | | | | |
Net Cash Provided by Financing Activities |
208,062 | 672,452 | |||||
| | | | | | | |
NET CHANGE IN CASH |
(65,484 | ) | 66,371 | ||||
CashBeginning of Year |
66,371 | | |||||
| | | | | | | |
CASHEND OF YEAR |
$ | 887 | $ | 66,371 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental Disclosure of Cash Flow Information: |
|||||||
Cash Paid During the Period for Interest |
$ | 442,259 | $ | 359,727 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Cash Paid During the Period for Income Taxes |
| 417,615 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Cash refunds from income taxes |
526,819 | | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental Noncash Investing and Financing Activities: |
|||||||
Seller financed note payable for the acquisition of business |
$ | 2,077,194 | | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liability for contingent consideration related to acquisition of business |
$ | 754,745 | | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Capital Expenditures in Accounts Payable |
$ | 54,067 | $ | 19,604 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying Notes to Consolidated Financial Statements.
23
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS
DECEMBER 31, 2015 AND 2014
NOTE 1 NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Our manufacturing services include complete medical devices, printed circuit board assemblies, wire and cable assemblies, and complex higher level electromechanical assemblies for a wide range of medical, industrial and defense and aerospace industries. We provide a full "turn-key" contract manufacturing service to our customers. All products are built to the customer's design specifications. We also provide engineering services and repair services.
Our manufacturing facilities are located in Bemidji, Blue Earth, Merrifield, Milaca, Mankato and Eden Prairie, Minnesota as well as Augusta, Wisconsin and Monterrey, Mexico. Products are sold to customers both domestically and internationally.
A summary of our significant accounting policies follows:
Principles of Consolidation
The consolidated financial statements include the accounts of our wholly owned subsidiaries, Manufacturing Assembly Solutions of Monterrey, Inc and Nortech Systems Suzhou Company LTD. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our consolidated financial statements. Estimates also affect the reported amounts of revenue and expense during the reporting period. Significant items subject to estimates and assumptions include the valuation allowance for inventories, allowance for doubtful accounts, realizability of deferred tax assets, goodwill impairment and long lived asset impairment testing. Actual results could differ from those estimates.
Accounts Receivable and Allowance for Doubtful Accounts
We grant credit to customers in the normal course of business. Accounts receivable are unsecured and are presented net of an allowance for doubtful accounts. The allowance for doubtful accounts was $320,000 and $137,000 at December 31, 2015 and 2014, respectively. We determine our allowance by considering a number of factors, including the length of time accounts receivable are past due, our previous loss history, the customers' current ability to pay their obligations to us, and the condition of the general economy and the industry as a whole. We write-off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.
Inventories
Inventories are stated at the lower of cost (first-in, first-out method) or market (based on the lower of replacement cost or net realizable value). Costs include material, labor, and overhead required in the production of our products. Inventory reserves are maintained for inventories that may have a lower value than stated or quantities in excess of future production needs.
Inventories are as follows:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Raw materials |
$ | 13,782,411 | $ | 12,745,623 | |||
Work in process |
4,674,223 | 3,653,670 | |||||
Finished goods |
2,478,423 | 2,861,373 | |||||
Reserves |
(749,612 | ) | (732,248 | ) | |||
| | | | | | | |
Total |
$ | 20,185,445 | $ | 18,528,418 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Property, Equipment and Depreciation
Property and equipment are stated at cost less accumulated depreciation. Additions, improvements and major renewals are capitalized, while maintenance and minor repairs are expensed as incurred. When assets are retired or disposed of, the assets and related accumulated depreciation are removed from the accounts and the resulting gain or loss is reflected in operations. Leasehold improvements are depreciated over the shorter of their estimated useful lives or their remaining lease terms. All other property and equipment are depreciated by the
24
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 1 NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
straight-line method over their estimated useful lives, as follows:
Buildings |
39 Years | |
Leasehold improvements |
3-15 Years | |
Manufacturing equipment |
3-7 Years | |
Office and other equipment |
3-7 Years |
Property and equipment at December 31, 2015 and 2014:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Land |
$ | 375,000 | $ | 375,000 | |||
Building and Leasehold Improvements |
9,273,866 | 9,184,710 | |||||
Manufacturing Equipment |
18,588,934 | 16,769,847 | |||||
Office and Other Equipment |
4,982,686 | 5,386,805 | |||||
Accumulated Depreciation |
(22,712,738 | ) | (20,827,645 | ) | |||
| | | | | | | |
Net Property and Equipment |
$ | 10,507,748 | $ | 10,888,717 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other Intangible Assets
Finite Life Intangible assets at December 31, 2015 and 2014 are as follows:
|
December 31, 2015 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Years | Gross Carrying Amount |
Accumulated Amortization Amount |
Net Book Value Amount |
|||||||||
Bond Issue Costs |
15 | $ | 79,373 | $ | 50,271 | $ | 29,102 | ||||||
Customer Relationships |
9 | 1,302,000 | 72,333 | 1,229,667 | |||||||||
Trade Names |
20 | 814,000 | 20,350 | 793,650 | |||||||||
| | | | | | | | | | | | | |
Totals |
$ | 2,195,373 | $ | 142,954 | $ | 2,052,419 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
December 31, 2014 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Years | Gross Carrying Amount |
Accumulated Amortization Amount |
Net Book Value Amount |
|||||||||
Bond Issue Costs |
15 | $ | 79,373 | $ | 44,978 | $ | 34,395 | ||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization expense related to these assets was as follows:
Year ended December 31, 2015 |
$ | 97,975 | ||
Year ended December 31, 2014 |
5,292 |
Estimated future annual amortization expense associated with finite lived intangible assets is expected to be as follows:
Year
|
Amount | |||
---|---|---|---|---|
2016 |
$ | 160,000 | ||
2017 |
160,000 | |||
2018 |
160,000 | |||
2019 |
160,000 | |||
2020 |
160,000 | |||
Thereafter |
1,252,419 | |||
| | | | |
|
$ | 2,052,419 | ||
| | | | |
| | | | |
| | | | |
25
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 1 NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impairment of Goodwill and Other Intangible Assets
In accordance with ASC 350, Goodwill and Other Intangible Assets, goodwill is not amortized but is required to be reviewed for impairment at least annually or when events or circumstances indicate that carrying value may exceed fair value. We test impairment annually as of October 1st. In testing goodwill for impairment we perform a quantitative impairment test, including computing the fair value of the reporting unit and comparing that value to its carrying value. If the fair value is less than its carrying value, a second step of the test is required to determine if recorded goodwill is impaired. In the event that goodwill is impaired, an impairment charge to earnings would become necessary. Based on the fourth quarter 2015 goodwill impairment test we concluded that goodwill was not impaired.
We recognize the assets acquired and liabilities assumed in business combinations on the basis of their fair values at the date of acquisition. We assess the fair value of assets, including intangible assets, using a variety of methods and each asset is measured at fair value from the perspective of a market participant. The method used to estimate the fair values of intangible assets incorporates significant assumptions regarding the estimates a market participant would make in order to evaluate an asset, including a market participant's use of the asset and the appropriate discount rates for a market participant. Any excess purchase price over the fair value of the net tangible and intangible assets acquired is allocated to goodwill.
Long Lived Asset Impairment
We evaluate long-lived assets, primarily property and equipment, as well as the related depreciation periods, whenever current events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability for assets to be held and used is based on our projection of the undiscounted future operating cash flows of the underlying assets. To the extent such projections indicate that future undiscounted cash flows are not sufficient to recover the carrying amounts of related assets, a charge might be required to reduce the carrying amount to equal estimated fair value. Assets held for sale are reported at the lower of the carrying amount or fair value less costs to dispose.
Preferred Stock
Preferred stock issued is non-cumulative and nonconvertible. The holders of the preferred stock are entitled to a non-cumulative dividend of 12% when and as declared. In liquidation, holders of preferred stock have preference to the extent of $1.00 per share plus dividends accrued but unpaid. No preferred stock dividends were declared or paid during the years ended December 31, 2015 and 2014.
Revenue Recognition
We recognize manufacturing revenue when we ship goods or the goods are received by our customer, when title has passed, all contractual obligations have been satisfied, the price is fixed or determinable and collection of the resulting receivable is reasonably assured. Generally, there are no formal substantive customer acceptance requirements or further obligations related to manufacturing services. If such requirements or obligations exist, then we recognize the related revenues at the time when such requirements are completed and the obligations are fulfilled. We also provide engineering services separate from the manufacture of a product. Revenue for engineering services is generally recognized on a time and materials basis or upon completion of the engineering process. In addition, we have another separate source of revenue that comes from short-term repair services, which are recognized when the repairs are completed and the repaired products are shipped back to the customer. Our net sales for services were less than 5% of our total sales for all periods presented, and accordingly, are included in net sales in the consolidated statement of operations. Shipping and handling costs charged to our customers are included in net sales, while the corresponding shipping expenses are included in cost of goods sold.
26
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 1 NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Product Warranties
We provide limited warranty for the replacement or repair of defective product within a specified time period after the sale at no cost to our customers. We make no other guarantees or warranties, expressed or implied, of any nature whatsoever as to the goods including, without limitation, warranties to merchantability, fit for a particular purpose or non-infringement of patent or the like unless agreed upon in writing. We estimate the costs that may be incurred under our limited warranty and provide a reserve based on actual historical warranty claims coupled with an analysis of unfulfilled claims at the balance sheet date. Our warranty claim costs are not material given the nature of our products and services.
Advertising
Advertising costs are charged to operations as incurred. The total amount charged to expense was $108,000 and $162,000 for the years ended December 31, 2015 and 2014, respectively.
Income Taxes
We account for income taxes under the asset and liability method. Deferred income tax assets and liabilities are recognized annually for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The company recognizes interest and penalties accrued on any unrecognized tax benefits as a component on income tax expense.
We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such positions are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Management must also assess whether uncertain tax positions as filed could result in the recognition of a liability for possible interest and penalties if any. Our estimates are based on the information available to us at the time we prepare the income tax provisions. Our income tax returns are subject to audit by federal, state, and local governments, generally years after the returns are filed. These returns could be subject to material adjustments or differing interpretations of the tax laws.
Incentive Compensation
We use a Black-Scholes option-pricing model to determine the grant date fair value of our incentive awards and recognize the expense on a straight-line basis over the vesting period less awards expected to be forfeited using estimated forfeiture rates. See Note 6 for additional information.
Net Income (Loss) Per Common Share
Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding. Dilutive net income (loss) per common share assumes the exercise and issuance of all potential common stock equivalents in computing the weighted-average number of common shares outstanding, unless their effect is antidilutive. Due to the loss in 2015 basic and diluted shares are the same. Any outstanding shares would result in anti-dilution.
A reconciliation of basic and diluted share amounts for the years ended December 31, 2015 and 2014 is as follows:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Basic weighted average common shares outstanding |
2,745,759 | 2,742,992 | |||||
Weighted average common stock equivalents from assumed exercise of stock options |
0 | 5,833 | |||||
| | | | | | | |
Diluted weighted average common shares outstanding |
2,745,759 | 2,748,825 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
27
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 1 NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Fair Value of Financial Instruments
The carrying amounts of all financial instruments approximate their fair values. The carrying amounts for cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities and the line of credit approximate fair value because of the short maturity of these instruments. Based on the borrowing rates currently available to us for bank loans with similar terms and average maturities, the carrying value of our long-term debt approximates its fair value.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs.
The fair value framework requires the categorization of assets and liabilities into one of three levels based on the assumptions (inputs) used in valuing the asset or liability. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment. The three levels are defined as follows:
Level 1: | Unadjusted quoted prices in active markets for identical assets or liabilities. | |
Level 2: |
Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets. |
|
Level 3: |
Unobservable inputs reflecting management's own assumptions about the inputs used in pricing the asset or liability. |
Our assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. We endeavor to use the best available information in measuring fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. As of December 31, 2015, we estimated the fair value of the contingent consideration associated with the Devicix acquisition using a probability weighted discounted cash flow model. This fair value measurement is based on significant inputs not observable in the market and thus represents a level 3 measurement.
Enterprise-Wide Disclosures
Our results of operations for the years ended December 31, 2015 and 2014 represent a single operating and reporting segment referred to as Contract Manufacturing within the EMS industry. We strategically direct production between our various manufacturing facilities based on a number of considerations to best meet our customers' requirements. We share resources for sales, marketing, engineering, supply chain, information services, human resources, payroll and all corporate accounting functions. Consolidated financial information is available that is evaluated regularly by the chief operating decision maker in assessing performance and allocating resources.
Export sales represent approximately 13% of consolidated net sales for the years ended December 31, 2015 and 2014, respectively.
Net sales by our major EMS industry markets for the years ended December 31, 2015 and 2014 are as follows:
(in thousands) |
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Aerospace and Defense |
$ | 14,458 | $ | 14,869 | |||
Medical/Life Sciences |
41,308 | 41,402 | |||||
Industrial |
59,426 | 55,771 | |||||
| | | | | | | |
Total Net Sales |
$ | 115,192 | $ | 112,042 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
28
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 1 NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Noncurrent assets, excluding deferred taxes, by country are as follows:
|
United States | Mexico | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
2015 |
||||||||||
Net property and equipment |
$ | 9,322,484 | $ | 1,185,264 | $ | 10,507,748 | ||||
Other assets |
5,335,874 | 7,726 | 5,343,600 | |||||||
2014 |
||||||||||
Net property and equipment |
$ | 10,065,836 | $ | 822,881 | $ | 10,888,717 | ||||
Other assets |
109,401 | 7,726 | 117,127 |
Foreign Currency Transactions
Foreign exchange transaction gains and losses attributable to exchange rate movements related to transactions made in the local currency and on intercompany receivables and payables not deemed to be of a long-term investment nature are recorded in other income (expense). The functional currency for our Mexico subsidiary is the US dollar.
Recent Accounting Pronouncements
During February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, "Leases." ASU No. 2016-02 was issued to increase transparency and comparability among organizations by recognizing all lease transactions (with terms in excess of 12 months) on the balance sheet as a lease liability and a right-of-use asset (as defined). ASU No. 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with earlier application permitted. Upon adoption, the lessee will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the year of adoption. The Company is currently assessing the effect that ASU No. 2016-02 will have on its results of operations, financial position and cash flows.
In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740) Balance Sheet Classification of Deferred Taxes which requires that deferred tax assets and liabilities be classified as noncurrent in a classified balance sheet. The amendment takes effect for public entities for fiscal years beginning after December 15, 2016, with early adoption available. The Company has elected to early adopt this standard on a retrospective basis and has classified all deferred tax assets as noncurrent for all comparative periods for consistency. See Note 4 Income taxes for details of impact.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This standard outlines a single comprehensive model for companies to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that revenue is recognized when a customer obtains control of a good or service. A customer obtains control when it has the ability to direct the use of and obtain the benefits from the good or service. Transfer of control is not the same as transfer of risks and rewards, as it is considered in current guidance. We will also need to apply new guidance to determine whether revenue should be recognized over time or at a point in time. This standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2017, with no early adoption permitted, using either of two methods: (a) retrospective to each prior reporting period presented with the option to elect certain practical expedients as defined within ASU 2014-09; or (b) retrospective with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined in ASU 2014-09. We have not yet selected a transition method and are currently evaluating the impact of the pending adoption of ASU 2014-09 on the consolidated financial statements.
29
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 1 NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In April 2015, the FASB issued ASU 2015-03, InterestImputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 changes the presentation of debt issuance costs for term debt in the balance sheet by requiring the debt issuance costs to be presented as a direct deduction from the related debt liability, rather than recorded as an asset. The standard is required to be adopted by public business entities in annual periods beginning on or after December 15, 2015, and interim periods within those annual periods and will need to be applied retrospectively. Early adoption is permitted. The Company is currently in the process of evaluating the impact of adoption on its consolidated financial statements.
NOTE 2 MAJOR CUSTOMERS AND CONCENTRATION OF CREDIT RISK
Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and accounts receivable. With regard to cash, we maintain our excess cash balances in checking accounts at one high-credit quality financial institution. These accounts may at times exceed federally insured limits.
Our largest customer has two divisions that together accounted for 10% or more of our net sales during the past two years. One division accounted for 18% and 23% of net sales for the years ended December 31, 2015 and 2014, respectively. The other division accounted for 9% and 6% of net sales for the years ended December 31, 2015 and 2014. Together, they accounted for 27% and 29% of net sales for the years ended December 31, 2015 and 2014, respectively. Accounts receivable from the customer at December 31, 2015 and 2014 represented 17% and 19% of our total accounts receivable, respectively. We do not require collateral on our accounts receivable.
NOTE 3 FINANCING AGREEMENTS
We have a credit agreement with WFB which was most recently amended on February 22, 2016 and provides for a line of credit arrangement of $15.0 million that expires, if not renewed, on May 31, 2018. The credit arrangement also has a $1.8 million real estate term note outstanding with a maturity date of March 31, 2027, an additional $1.7 million real estate term note outstanding that is due, if not renewed, on December 31, 2027, an equipment loan for $2.7 million and a term loan facility of up to $1.0 million for capital expenditures, both with maturity dates of May 31, 2018. As of December 31, 2015, we have borrowed $218,000 against the $1.0 million capital term note.
Under the credit agreement, both the line of credit and real estate term notes are subject to variations in the LIBOR rate. Our line of credit bears interest at three-month LIBOR + 2.25% (approximately 2.7% at December 31, 2015) while our real estate term notes bear interest at three-month LIBOR + 2.75% (approximately 3.2% at December 31, 2015). The weighted-average interest rate on our line of credit was 2.8% for the twelve months ended December 31, 2015 and December 31, 2014. We had borrowing on our line of credit of $7,691,237 and $7,998,184 outstanding as of December 31, 2015 and December 31, 2014, respectively. The line of credit requires a lock box arrangement; however there are no acceleration clauses that would accelerate the maturity of our outstanding borrowings.
As part of the July 1, 2015 Devicix acquisition we entered into two unsecured subordinated promissory notes payable to the seller in the principal amounts of $1.0 million and $1.3 million. The $1.0 million promissory note has a four-year term, bearing interest at 4% per annum, requiring monthly principal and interest payments of $22,579 and is subject to offsets if certain revenue levels are not met. The $1.3 million promissory note has a four year term and bears interest at 4% per annum, requiring monthly principal and interest payments of $29,353 and is not subject to offset.
Our credit agreement requires us to maintain a fixed charge coverage ratio of not less than 1.20 to 1.00 for the trailing twelve month period ending December 31, 2015 and 1.15 to 1.00 for each period thereafter. We believe our performance will be sufficient to comply with this covenant going forward.
The credit agreement contains certain covenants which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures.
The availability under the line is subject to borrowing base requirements, and advances are at the discretion of the lender. At December 31, 2015, we have net unused availability under our line of credit of approximately $6.1 million. The line is secured by substantially all of our assets.
30
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 3 FINANCING AGREEMENTS (Continued)
A summary of long-term debt balances at December 31, 2015 and 2014 is as follows:
Description
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Term notes payableWells Fargo Bank, N.A. |
|||||||
Real estate term notes bearing interest at three month LIBOR + 2.75% maturing March 31, 2027, and December 31, 2027 with combined monthly payments of approximately $19,000 plus interest, secured by substantially all assets. |
$ | 2,645,495 | $ | 2,875,560 | |||
Equipment notes bearing interest at three month LIBOR + 2.75% maturing May 2018 with a combined monthly payments of approximately $46,000 plus interest, secured by substantially all assets |
2,633,740 | 1,569,781 | |||||
Industrial revenue bond payable to the City of Blue Earth, Minnesota which bears a variable interest rate (approx. 0.24% at December 31, 2014), and has a maturity date of June 1, 2021, with principal of $80,000 payable annually on June 1 |
280,000 | 360,000 | |||||
Devicix Acquistion Note 1 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019 |
903,128 | | |||||
Devicix Acquistion Note 2 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019 |
1,174,066 | | |||||
| | | | | | | |
|
7,636,429 | 4,805,341 | |||||
| | | | | | | |
Discount on Devicix Notes Payable |
(142,072 | ) | | ||||
Debt issuance Costs |
(44,175 | ) | | ||||
| | | | | | | |
Total long-term debt |
7,450,182 | 4,805,341 | |||||
Current maturities of long-term debt |
(1,495,513 | ) | (732,835 | ) | |||
| | | | | | | |
Long-term debtnet of current maturities |
$ | 5,954,669 | $ | 4,072,506 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Future maturity requirements for long-term debt outstanding as of December 31, 2015, are as follows:
Years Ending December 31,
|
Amount | |||
---|---|---|---|---|
2016 |
$ | 1,495,513 | ||
2017 |
1,521,580 | |||
2018 |
2,265,317 | |||
2019 |
628,791 | |||
2020 |
230,067 | |||
Future |
1,495,161 | |||
| | | | |
|
$ | 7,636,429 | ||
| | | | |
| | | | |
| | | | |
NOTE 4 INCOME TAXES
The income tax (benefit) expense for the years ended December 31, 2015 and 2014 consists of the following:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Current taxesFederal |
$ | (297,000 | ) | $ | (106,000 | ) | |
Current taxesState |
6,000 | 39,000 | |||||
Current taxesForeign |
29,000 | 51,000 | |||||
Deferred taxesFederal |
(107,000 | ) | 137,000 | ||||
Deferred taxesState |
53,000 | (40,000 | ) | ||||
| | | | | | | |
Income tax (benefit) expense |
$ | (316,000 | ) | $ | 81,000 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
31
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 4 INCOME TAXES (Continued)
The statutory rate reconciliation for the years ended December 31, 2015 and 2014 is as follows:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Statutory federal tax provision |
$ | (302,000 | ) | $ | 327,000 | ||
State income taxes |
3,000 | 45,000 | |||||
Effect of foreign operations |
(5,000 | ) | (9,000 | ) | |||
Uncertain tax positions |
(3,000 | ) | (88,000 | ) | |||
Income tax credits |
(125,000 | ) | (215,000 | ) | |||
Valuation allowance |
86,000 | | |||||
Permanent differences |
30,000 | 21,000 | |||||
| | | | | | | |
Income tax (benefit) expense |
$ | (316,000 | ) | $ | 81,000 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Income (loss) from operations before income taxes was derived from the following sources:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Domestic |
$ | (968,793 | ) | $ | 816,840 | ||
Foreign |
81,371 | 144,177 | |||||
| | | | | | | |
Total |
$ | (887,422 | ) | $ | 961,017 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Deferred tax assets (liabilities) at December 31, 2015 and 2014, consist of the following:
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Allowance for uncollectable accounts |
$ | 115,000 | $ | 50,000 | |||
Inventories reserve |
270,000 | 267,000 | |||||
Accrued vacation |
360,000 | 334,000 | |||||
Non-compete amortization |
191,000 | 222,000 | |||||
Stock-based compensation and equity appreciation rights |
111,000 | 148,000 | |||||
State Tax NOL |
113,000 | 95,000 | |||||
Tax credit carryforwards |
231,000 | 73,000 | |||||
Other |
180,000 | 94,000 | |||||
| | | | | | | |
|
1,571,000 | 1,283,000 | |||||
Valuation allowance |
(86,000 | ) | | ||||
| | | | | | | |
Deferred tax assets |
1,485,000 | 1,283,000 | |||||
| | | | | | | |
Prepaid expenses |
(481,000 | ) | (292,000 | ) | |||
Property and equipment |
(663,000 | ) | (704,000 | ) | |||
| | | | | | | |
Deferred tax liabilities |
(1,144,000 | ) | (996,000 | ) | |||
| | | | | | | |
Net deferred tax assets |
$ | 341,000 | $ | 287,000 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
We established a valuation allowance because we determined that it was more likely than not that a portion of the NOL and R&D credit would not be utilized. For 2014, our long term deferred tax liability of $149,000 has been netted with our current deferred tax asset or $436,000 for a net noncurrent deferred tax asset of $286,000.
The tax effects from an uncertain tax positions can be recognized in our consolidated financial statements, only if the position is more likely than not to be sustained on audit, based on the technical merits of the position. We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The following table sets forth changes in our total gross unrecognized tax benefit liabilities, excluding accrued interest, for the years ended December 31, 2015 and 2014:
Balance as of December 31, 2013 |
$ | 193,000 | ||
Tax positions related to 2014: |
||||
Additions |
23,000 | |||
Reductions |
(160,000 | ) | ||
| | | | |
Balance as of December 31, 2014 |
56,000 | |||
| | | | |
| | | | |
| | | | |
Tax positions related to current year: |
||||
Additions based on tax positions related to the current year |
12,000 | |||
Additions based on tax[ib]-positions related to a prior year |
2,000 | |||
Reductions based on tax positions related to a prior year |
(9,000 | ) | ||
Statute of limitations |
(10,000 | ) | ||
| | | | |
Balance as of December 31, 2015 |
$ | 51,000 | ||
| | | | |
| | | | |
| | | | |
The $51,000 of unrecognized tax benefits as of December 31, 2015 includes amounts which, if ultimately recognized, will reduce our annual effective tax rate. It is included in Other Long-Term Liabilities on the accompanying consolidated balance sheets.
32
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 4 INCOME TAXES (Continued)
Our policy is to accrue interest related to potential underpayment of income taxes within the provision for income taxes. The liability for accrued interest as of December 31, 2015 and 2014 was not significant. Interest is computed on the difference between our uncertain tax benefit positions and the amount deducted or expected to be deducted in our tax returns.
We are subject to income taxes in the U.S. federal jurisdiction and various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply.
NOTE 5 401(K) RETIREMENT PLAN
We have a 401(k) profit sharing plan (the "401(k) Plan") for our employees. The 401(k) Plan is a defined contribution plan covering substantially all of our U.S. employees. Employees are eligible to participate in the Plan after completing three months of service and attaining the age of 18. Employees are allowed to contribute up to 60% of their wages to the 401(k) Plan. Historically we have matched 25% of the employees' contributions up to 6% of covered compensation. We made contributions of approximately $249,000 and $223,000 during the years ended December 31, 2015 and 2014, respectively.
NOTE 6 INCENTIVE PLANS
Employee Profit Sharing
During 1993, we adopted an employee profit sharing plan (the "1993 Plan"). The purpose of the 1993 Plan is to provide a bonus for increased output, improved quality and productivity and reduced costs. We have authorized 50,000 common shares to be available under the 1993 Plan. In accordance with the terms of the 1993 Plan, employees could acquire newly issued shares of common stock for 90% of the current market value. During 2015 and 2014 no common shares were issued in connection with the 1993 Plan. Through December 31, 2015, 22,118 common shares had been issued under the 1993 Plan.
Stock Options
On May 3, 2005, the shareholders approved the 2005 Incentive Compensation Plan (the "2005 Plan") and eliminated the remaining 172,500 option shares available for grant under the prior 2003 Plan effective February 23, 2005. The total number of shares of common stock that may be granted under the 2005 Plan is 200,000. The 2005 Plan has not been renewed and therefore no further grants may be made under the 2005 Plan. The 2005 Plan provides that option shares granted come from our authorized but unissued common stock. The price of the option shares granted under the plan will not be less than 100% of the fair market value of the common shares on the date of grant. Options are generally exercisable after one or more years and expire no later than 10 years from the date of grant.
We estimate the fair value of share-based awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense in the consolidated statements of income over the requisite service periods. Because share-based compensation expense is based on awards that are ultimately expected to vest, share-based compensation expense will be reduced to account for estimated forfeitures. We estimate forfeitures at the time of grant and revise the estimate, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
We used the Black-Scholes option-pricing model to calculate the fair value of option-based awards. Our determination of fair value of option-based awards on the date of grant using the Black-Scholes model is affected by our stock price as well as assumptions regarding a number of subjective variables. These variables include, but are not limited to, our expected stock price, volatility over the term of the awards, risk-free interest rate, and the expected life of the options. The risk-free interest rate is based on a treasury instrument whose term is consistent with the expected life of our stock options. The expected volatility and holding period are based on our historical experience. For all grants, the amount of compensation expense recognized has been adjusted for an estimated forfeiture rate, which is based on historical data. There were no grants during the years ended December 31, 2015 and 2014.
33
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 6 INCENTIVE PLANS (Continued)
Total compensation expense related to stock options for the years ended December 31, 2015 and 2014 was $3,309 and $29,927, respectively. As of December 31, 2015 there was approximately $1,000 of unrecognized compensation related to unvested option awards that we expect to recognize over a weighted-average period of .12 years.
A summary of option activity as of December 31, 2015, and changes during the year then ended is presented below.
|
Options | Weighted- Average Exercise Price Per Share |
Weighted- Average Remaining Contractual Term (in years) |
Aggregate Intrinsic Value |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OutstandingJanuary 1, 2015 |
181,000 | $ | 6.36 | ||||||||||
Granted |
| | |||||||||||
Exercised |
(3,333 | ) | 3.20 | ||||||||||
Cancelled |
(37,917 | ) | 5.52 | ||||||||||
| | | | | | | | | | | | | |
OutstandingDecember 31, 2015 |
139,750 | $ | 6.66 | 1.99 | $ | 10,880 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Exercisable on December 31, 2015 |
134,917 | $ | 6.78 | 1.80 | $ | 7,593 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The total intrinsic value of options exercised during the year ended December 31, 2015 was $8,166. Cash received from option exercises during the year ended December 31, 2015 was $10,666. There were no options exercised during the year ended December 31, 2014.
Equity Appreciation Rights Plan
In November 2010, the Board of Directors approved the adoption of the Nortech Systems Incorporated Equity Appreciation Rights Plan (the "2010 Plan"). The total number of Equity Appreciation Right Units ("Units") the Plan can issue shall not exceed an aggregate of 1,000,000 Units as amended and restated on March 11, 2015 and approved by the shareholders on May 6, 2015. The 2010 Plan provides that Units issued shall fully vest three years from the base date as defined in the agreement unless terminated earlier. Units give the holder a right to receive a cash payment equal to the appreciation in book value per share of common stock from the base date, as defined, to the redemption date. Unit redemption payments under this plan shall be paid in cash within 90 days after we determine the book value of the Units as of the calendar year immediately preceding the redemption date.
During the year ended December 31, 2010, 100,000 Units were issued with a vesting date of December 31, 2012. On March 7, 2012, we granted an additional 250,000 Units with vesting dates ranging from December 31, 2014 through December 31, 2016. On February 13, 2013, we granted an additional 350,000 Units with vesting dates ranging from December 31, 2015 through December 31, 2019. On January 1, 2014, we granted an additional 50,000 Units with vesting dates ranging from December 31, 2016 to December 31, 2017. During the year ended December 31, 2015, we granted 52,500 Units with a base date of January 1, 2015 and vesting dates through January 1, 2018.
Total compensation expense (income) related to the vested outstanding Units based on the estimated appreciation over their remaining terms was approximately $(69,000) and $178,000 for the years ended December 31, 2015 and 2014, respectively.
34
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 6 INCENTIVE PLANS (Continued)
A summary of the liability as of December 31 and changes during the years then ended, is presented below.
|
2015 | 2014 | |||||
---|---|---|---|---|---|---|---|
Beginning Balance |
$ | 259,000 | $ | 81,000 | |||
Additions (reductions) |
(69,000 | ) | 178,000 | ||||
Payments |
(47,000 | ) | | ||||
| | | | | | | |
Ending Balance |
$ | 143,000 | $ | 259,000 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
As of December 31, 2015, approximately $61,000 of this balance was included in Other Accrued Liabilities and the remaining $82,000 balance was included in Other Long-term Liabilities. As of December 31, 2014, approximately $47,000 of this balance was included in Other Accrued Liabilities and the remaining $212,000 balance was included in Other Long-term Liabilities.
NOTE 7 COMMITMENTS AND CONTINGENCIES
Operating Leases
We have various operating leases for production and office equipment, office space, and buildings under non-cancelable lease agreements expiring on various dates through 2020.
Rent expense for the years ended December 31, 2015 and 2014 amounted to approximately $911,000 and $661,000 respectively.
Approximate future minimum lease payments under non-cancelable leases are as follows:
Years Ending December 31,
|
Amount | |||
---|---|---|---|---|
2016 |
$ | 763,000 | ||
2017 |
865,000 | |||
2018 |
770,000 | |||
2019 |
614,000 | |||
2020 |
369,000 | |||
Later |
306,000 | |||
| | | | |
Total |
$ | 3,687,000 | ||
| | | | |
| | | | |
| | | | |
Litigation
We are subject to various legal proceedings and claims that arise in the ordinary course of business. In our opinion, the amount of any ultimate liability with respect to these actions will not materially affect our consolidated financial statements or results of operations.
Executive Life Insurance Plan
During 2002, we set up an Executive Bonus Life Insurance Plan (the "Plan") for our key employees ("participants"). Pursuant to the Plan, we will pay a bonus to officer participants of 15% and a bonus to all other participants of 10% of the participants' base annual salary, as well as an additional bonus to cover federal and state taxes incurred by the participants. The participants are required to purchase life insurance and retain ownership of the life insurance policy once it is purchased. The Plan provides a five-year graded vesting schedule in which the participants vest at a rate of 20% each year. Should a participant terminate employment prior to the fifth year of vesting, that participant may be required to reimburse us for any unvested amounts, under certain circumstances. Expenses under the Plan were $207,000 and $282,000 for the years ended December 31, 2015 and 2014, respectively.
Change of Control Agreements
Since 2002, we entered into Change of Control Agreements (the "Agreement(s)") with certain key executives ("the Executive(s)"). The Agreements provide an inducement for each Executive to remain as an employee in the event of any proposed or anticipated change of control in the organization, including facilitating an orderly transition, and to provide economic security for the Executive after a change in control has occurred.
In the event of an involuntarily termination in connection with a change of control as defined in the agreements, each Executive would receive their base salary, annual bonus at time of termination, and continued participation in health, disability and life insurance plans for a period of three years for officers and two years for all other participants. Participants would also receive professional outplacement services up to $10,000, if applicable. Each Agreement remains in full force until the Executive terminates employment or we terminate the employment of the Executive
35
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 7 COMMITMENTS AND CONTINGENCIES (Continued)
NOTE 8 BUSINESS ACQUISITION
On July 1, 2015, we completed the acquisition of substantially all of the assets of Devicix, LLC upon the terms and conditions contained in an Asset Purchase Agreement entered into on June 17, 2015.
Devicix is an innovative medical product design and engineering firm with a proven track record of helping clients move from concept to production. The addition of Devicix will enhance and broaden our capabilities for complete design, manufacturing and service, particularly for regulated medical devices.
Acquisition date fair value of the consideration transferred totaled $5.1 million which was comprised of cash payments of $2.0 million from our operating line of credit at closing and two promissory notes payable to the seller in the aggregate principal amounts of $1.0 million and $1.3 million. The $1.0 million promissory note has a four-year term, bearing interest at 4% per annum and is subject to offsets if certain revenue levels are not met. The $1.3 million promissory note has a four year term and bears interest at 4% per annum and is not subject to offset.
The asset purchase agreement also includes additional consideration payable within 90 days of the completion of each of the first four 12-month periods after July 1, 2015. The earnout will be equal to 15% of eligible engineering revenue over a $6,000,000 threshold and 3% of eligible production revenue generated from Devicix customers. The maximum dollar amount of earnout payments under the Asset Purchase Agreement is $2,500,000. We estimated the fair value of the contingent consideration to be $851,000 using a probability weighted discounted cash flow model. This fair value measurement is based on significant inputs not observable in the market and thus represents a level 3 measurement as defined in ASC 820.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
|
July 1, 2015 | |||
---|---|---|---|---|
Total Purchase Consideration: |
||||
Cash |
$ | 2,121,000 | ||
Loans to Seller |
2,141,000 | |||
Contingent Consideration |
851,000 | |||
| | | | |
Total Purchase Consideration |
$ | 5,113,000 | ||
| | | | |
| | | | |
| | | | |
Assets Acquired and Liabilities Assumed: |
||||
Cash |
$ | 131,000 | ||
Accounts Receivable |
373,000 | |||
AR due to seller |
(173,000 | ) | ||
Prepaid Expenses and Inventory |
35,000 | |||
Fixed Assets |
83,000 | |||
Trade Names |
814,000 | |||
Customer Relationship |
1,302,000 | |||
Goodwill |
3,208,000 | |||
Accounts Payable |
(63,000 | ) | ||
Accrued Payroll, Benefits and Other Current Liab |
(122,000 | ) | ||
Customer Deposits |
(475,000 | ) | ||
| | | | |
Total Assets Acquired and Liabilities Assumed |
$ | 5,113,000 | ||
| | | | |
| | | | |
| | | | |
The Devicix acquisition resulted in $3.2 million of goodwill, which is expected to be deductible for tax purposes. Specifically, the goodwill recorded as part of the acquisition of Devicix includes the expected synergies and other benefits that we believe will result from combining the operations of Devicix with the operations of Nortech Systems.
Included in our Consolidated Statements of Income for the year ended December 31, 2015 are net sales of approximately $2.5 million and net income before income taxes of approximately $0.3 million, since the July 1, 2015 acquisition.
We incurred $62,000 in legal, professional, and other costs related to this acquisition accounted for as general and administrative expenses. The weighted-average useful life of intangible assets acquired is 11.4 years.
36
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS (Continued)
DECEMBER 31, 2015 AND 2014
NOTE 8 BUSINESS ACQUISITION (Continued)
The table below reflects our unaudited pro forma combined results of operations as if the acquisition had taken place as of January 1, 2014:
|
Pro Forma Year Ended December 31, 2015 (unaudited) |
Pro Forma Year Ended December 31, 2014 (unaudited) |
|||||
---|---|---|---|---|---|---|---|
Net Sales |
$ | 117,937,523 | $ | 116,713,447 | |||
Income (Loss) from Operations |
$ | (223,717 | ) | $ | 1,225,499 | ||
Net Income (Loss) |
$ | (381,360 | ) | $ | 611,100 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Basic & Diluted |
|||||||
Income (loss) per Common Share |
$ | (0.14 | ) | $ | 0.22 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The pro forma unaudited results do not purport to be indicative of the results which would have been obtained had the acquisition been completed as of the beginning of the earliest period presented. In addition they do not include any benefits that may result from the acquisition due to synergies that may be derived from the elimination of any duplicative costs.
Pro forma results presented above reflect: (1) amortization adjustments relating to fair value estimates of intangible assets; (2) incremental interest expense on assumed indebtedness and (3) bad debt expense adjustments relating to revenue recognized prior to 2014. Pro forma adjustments described above have been tax effected using the effective rate during the respective periods.
37
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
SCHEDULE IIValuation and Qualifying Accounts
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
Classification
|
Balance at Beginning of Year |
Additions Charged to Costs and Expenses |
Deductions | Balance at End of Year |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year Ended December 31, 2015: |
|||||||||||||
Allowance for Uncollectible Accounts |
$ | 137,000 | $ | 225,000 | $ | (42,000 | ) | $ | 320,000 | ||||
Inventory Reserves |
732,000 | 457,000 | (439,000 | ) | 750,000 | ||||||||
Year Ended December 31, 2014: |
|||||||||||||
Allowance for Uncollectible Accounts |
$ | 138,000 | $ | 52,000 | $ | (53,000 | ) | $ | 137,000 | ||||
Inventory Reserves |
1,100,000 | 524,000 | (892,000 | ) | 732,000 |
38
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this Annual Report on Form 10-K, the Company's management evaluated, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). These controls and procedures are designed to ensure that information required to be disclosed in the Company's Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to management, including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon their evaluation of these disclosure controls and procedures as of the date of the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective.
Management's Annual Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control system was designed to provide reasonable assurance to management and the board of directors regarding the effectiveness of our internal control processes over the preparation and fair presentation of published financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
We have assessed the effectiveness of our internal controls over financial reporting as of December 31, 2015. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal ControlIntegrated Framework of 2013. Based on our assessment, we concluded that, as of December 31, 2015, our internal control over financial reporting was effective.
Changes in Internal Controls
There was no change in the Company's internal control over financial reporting that occurred during our most recent quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
None.
39
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT AND CORPORATE GOVERNANCE
Information regarding the directors and executive officers of the Registrant will be included in the Registrant's 2015 proxy statement to be filed with the Securities and Exchange Commission within 120 days after December 31, 2015, the end of our fiscal year, and said portions of the proxy statement are incorporated herein by reference.
The company has adopted a code of conduct applicable to all officers, directors, and employees. A copy of this code of conduct will be provided to any person, without charge, upon request from Nortech c/o Chief Financial Officer 7550 Meridian Circle N # 150, Maple Grove, MN 55369.
ITEM 11. EXECUTIVE COMPENSATION
Information regarding executive compensation of the Registrant will be included in the Registrant's 2015 proxy statement to be filed with the Securities and Exchange Commission within 120 days after December 31, 2015, the end of our fiscal year, and said portions of the proxy statement are incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Information regarding security ownership of certain beneficial owners and management of the Registrant will be included in the Registrant's 2015 proxy statement to be filed with the Securities and Exchange Commission within 120 days after December 31, 2015, the end of our fiscal year, and said portions of the proxy statement are incorporated herein by reference.
Information regarding executive compensation plans (including individual compensation arrangements) as of the end of the last fiscal year, on two categories of equity compensation plans (that is, plans that have been approved by security holders and plans that have not been approved by security holders) will be included in the Registrant's 2015 proxy statement to be filed with the Securities and Exchange Commission within 120 days after December 31, 2015, the end of our fiscal year, and said portions of the proxy statement are incorporated herein by reference.
The following table provides information about our equity compensation plans (including individual compensation arrangements) as of December 31, 2015.
Plan category
|
Number of securities to be issued upon the exercise of outstanding options, warrants and rights(1) |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)(2) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Equity compensation plans approved by security holders |
143,083 | $ | 6.66 | 56,917 | ||||||
Equity compensation plans not approved by security holders |
0 | 0 | 0 | |||||||
| | | | | | | | | | |
Total |
143,083 | $ | 6.66 | 56,917 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
- (1)
- Represents
common shares issuable upon the exercise of outstanding options granted under the 2005 Incentive Compensation Plan (the "2005 Plan").
- (2)
- Represents common shares remaining available for issuance under the 2005 Plan.
40
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item will be included in the Registrant's 2015 proxy statement to be filed with the Securities and Exchange Commission within 120 days after December 31, 2015, the end of our fiscal year, and said portions of the proxy statement are incorporated herin by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item will be included in the Registrant's 2015 proxy statement to be filed with the Securities and Exchange Commission within 120 days after December 31, 2015, the end of our fiscal year, and said portions of the proxy statement are incorporated herein by reference.
ITEM 15. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES
1. |
|
Consolidated Financial StatementsConsolidated Financial Statements and related Notes are included in Part II, Item 8, and are identified in the Index on Page 24. | ||||||
2. |
|
Consolidated Financial Statement ScheduleThe following financial statement schedule and the Auditors' report thereon is included in this Annual Report on Form 10-K: |
||||||
|
|
|
Page | |||||
---|---|---|---|---|---|---|---|---|
|
Consolidated Financial Statement Schedule for the years ended December 31, 2015 and 2014: |
|||||||
|
Schedule II Valuation and Qualifying Accounts |
38 |
41
All other schedules are omitted because the required information is inapplicable or the information is presented in the consolidated financial statements or related notes.
3. | The following exhibits are incorporated herein by reference: |
3.1 | Articles of Incorporation (incorporated by reference to Amendment No. 1 to Form S-3 (filed on Form S-1) filed July 16, 1996 (File No. 333-00888) | ||
3.2 |
Bylaws (incorporated by reference to Amendment No. 1 to Form S-3 (filed on Form S-1) filed July 16, 1996 (File No. 333-00888) |
||
10.1** |
2005 Incentive Compensation Plan (incorporated by reference to Exhibit A to Definitive Proxy Statement filed March 31, 2005) |
||
10.2 |
Third Amended and Restated Credit and Security Agreement between the Company and Wells Fargo Bank, National Association dated May 27, 2010 (incorporated by reference to Form 10-Q filed August 12, 2010) |
||
10.3 |
Sixth Amendment dated March 16, 2014 to Third Amended and Restated Credit and Security Agreement between the Company and Wells Fargo Bank, National Association (incorporated by reference to Form 8-K filed May 21, 2014) |
||
10.4** |
Form of Change of Control Agreement for Named Executive Officers (incorporated by reference to Form 10-K filed March 11, 2015)* |
||
10.5** |
Amendment dated November 5, 2014 to Employment Agreement with Michael Degen (incorporated by reference to Form 8-K filed November 7, 2014) |
||
10.6** |
Consulting Agreement with Michael Degen dated November 5, 2014 (incorporated by reference to Form 8-K filed November 7, 2014) |
||
10.7** |
Form of Employment Agreement with Richard Wasielewski dated March 15, 2014 (incorporated by reference to Form 10-K filed March 11, 2015) |
||
10.8** |
Restated Equity Appreciation Rights Plan dated March 6, 2013* (incorporated by reference to Form 10-K filed March 11, 2015) |
||
10.9 |
Lease Agreement dated April 1, 2015 between the Company and LSOP 3 MN 3, LLC (incorporated by reference to Form 8-K filed April 9, 2015) |
||
10.10 |
Seventh Amendment dated May 7, 2015 to Third Amended and Restated Credit and Security Agreement between the Company and Wells Fargo Bank, National Association (incorporated by reference to Form 8-K filed May 13, 2015) |
||
10.11 |
Asset Purchase Agreement dated June 17, 2015 between the Company and Devicix, LLC (incorporated by reference to Form 10-Q filed August 5, 2015) |
||
10.12** |
Restated Amendment to Employment Agreement with Michael Degen dated November 5, 2014 (incorporated by reference to Form 8-K filed November 5, 2015) |
||
10.13 |
Lease Agreement dated November 12, 2015 between the Company and Suzhou Industrial Park Biotech Development Co., Ltd* |
||
10.14 |
Eighth Amendment dated February 22, 2016 to Third Amended and Restated Credit and Security Agreement between the Company and Wells Fargo Bank, National Association (incorporated by reference to Form 8-K filed February 24, 2016) |
||
23.1 |
Consent of RSM US LLP.* |
42