Annual Statements Open main menu

NORTECH SYSTEMS INC - Quarter Report: 2017 September (Form 10-Q)

Table of Contents

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

(Mark One)

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017

 

OR

 

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to

 

NORTECH SYSTEMS INCORPORATED

 

Commission file number 0-13257

 

State of Incorporation: Minnesota

 

IRS Employer Identification No. 41-1681094

 

Executive Offices: 7550 Meridian Circle N., Suite # 150, Maple Grove, MN 55369

 

Telephone number: (952) 345-2244

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,  smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,”  “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer o

 

Accelerated Filer o

Non-accelerated Filer o

 

Smaller Reporting Company x

Emerging growth company o

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

 

Number of shares of $.01 par value common stock outstanding at November 3, 2017 was 2,739,251.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

PAGE

PART I - FINANCIAL INFORMATION

 

Item 1  -

Financial Statements

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

3

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

4

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

5

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

6-16

 

 

 

 

 

Item 2  -

Management’s Discussion and Analysis of Financial Condition And Results of Operations

17-23

 

 

 

 

 

Item 4  -

Controls and Procedures

23

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1  -

Legal Proceedings

24

 

 

 

 

 

Item 2  -

Unregistered Sales of Equity Securities and Use of Proceeds

24

 

 

 

 

 

Item 6  -

Exhibits

24

 

 

 

 

SIGNATURES

25

 

2



Table of Contents

 

PART 1

 

ITEM 1.  FINANCIAL STATEMENTS

 

NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

 

 

THREE MONTHS ENDED

SEPTEMBER 30,

 

NINE MONTHS ENDED

SEPTEMBER 30,

 

 

 

 

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

28,310,230

 

$

29,718,414

 

$

86,762,131

 

$

87,613,591

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

24,794,135

 

25,932,437

 

76,789,388

 

77,326,346

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

3,516,095

 

3,785,977

 

9,972,743

 

10,287,245

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Selling Expenses

 

1,144,193

 

1,122,494

 

3,676,463

 

3,736,319

 

General and Administrative Expenses

 

2,087,489

 

2,473,719

 

6,152,096

 

6,250,150

 

Gain on Sale of Property and Equipment

 

 

 

(355,336

)

 

Total Operating Expenses

 

3,231,682

 

3,596,213

 

9,473,223

 

9,986,469

 

 

 

 

 

 

 

 

 

 

 

Income from Operations

 

284,413

 

189,764

 

499,520

 

300,776

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

 

Loss on Extinguishment of Debt

 

 

 

(174,834

)

 

Interest Expense

 

(171,699

)

(139,458

)

(452,695

)

(410,727

)

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

112,714

 

50,306

 

(128,009

)

(109,951

)

 

 

 

 

 

 

 

 

 

 

Income Tax Expense (Benefit)

 

69,343

 

(13,000

)

(141,061

)

(56,000

)

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

43,371

 

$

63,306

 

$

13,052

 

$

(53,951

)

 

 

 

 

 

 

 

 

 

 

Income (Loss) Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (in dollars per share)

 

$

0.02

 

$

0.02

 

$

0.00

 

$

(0.02

)

Weighted Average Number of Common Shares Outstanding - Basic (in shares)

 

2,747,168

 

2,747,832

 

2,747,608

 

2,747,288

 

 

 

 

 

 

 

 

 

 

 

Diluted (in dollars per share)

 

$

0.02

 

$

0.02

 

$

0.00

 

$

(0.02

)

Weighted Average Number of Common Shares Outstanding - Diluted (in shares)

 

2,748,533

 

2,749,944

 

2,748,973

 

2,747,288

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss

 

 

 

 

 

 

 

 

 

Foreign Currency Translation

 

$

(186

)

$

 

$

(3,248

)

$

 

Comprehensive Income (Loss), Net of Tax

 

$

43,185

 

$

63,306

 

$

9,804

 

$

(53,951

)

 

See Accompanying Notes to the Condensed Consolidated Financial Statements

 

3



Table of Contents

 

NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

SEPTEMBER 30,

 

DECEMBER 31,

 

 

 

2017

 

2016(1)

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash

 

$

530,764

 

$

268,204

 

Restricted Cash

 

541,795

 

 

Accounts Receivable, less allowances of $163,400 and $883,000

 

18,312,667

 

17,320,784

 

Inventories

 

21,068,366

 

20,653,841

 

Prepaid Expenses

 

1,044,159

 

1,048,373

 

Income Taxes Receivable

 

323,198

 

198,535

 

Total Current Assets

 

41,820,949

 

39,489,737

 

 

 

 

 

 

 

Property and Equipment, Net

 

10,104,568

 

10,330,834

 

Other Intangible Assets, Net

 

1,779,481

 

1,861,764

 

Goodwill

 

3,283,454

 

3,283,454

 

Deferred Tax Assets

 

528,000

 

543,000

 

Other Assets

 

7,726

 

7,726

 

Total Assets

 

$

57,524,178

 

$

55,516,515

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Current Maturities of Long-Term Debt

 

$

990,755

 

$

1,565,347

 

Current Portion of Capital Lease Obligation

 

169,131

 

 

Accounts Payable

 

14,801,233

 

13,825,530

 

Accrued Payroll and Commissions

 

2,429,767

 

3,311,693

 

Other Accrued Liabilities

 

2,541,226

 

1,603,069

 

Income Taxes Payable

 

6,328

 

 

Total Current Liabilities

 

20,938,440

 

20,305,639

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

Long-Term Line of Credit

 

8,481,396

 

7,315,262

 

Long-Term Debt, Net of Current Maturities

 

4,611,826

 

4,891,631

 

Long-Term Capital Lease Obligation, Net of Current Portion

 

802,497

 

 

Other Long-Term Liabilities

 

356,416

 

689,195

 

Total Long-Term Liabilities

 

14,252,135

 

12,896,088

 

 

 

 

 

 

 

Total Liabilities

 

35,190,575

 

33,201,727

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding

 

250,000

 

250,000

 

Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,743,008 Shares Issued and Outstanding, respectively

 

27,430

 

27,478

 

Additional Paid-In Capital

 

15,755,724

 

15,746,665

 

Accumulated Other Comprehensive Loss

 

(47,693

)

(44,445

)

Retained Earnings

 

6,348,142

 

6,335,090

 

Total Shareholders’ Equity

 

22,333,603

 

22,314,788

 

Total Liabilities and Shareholders’ Equity

 

$

57,524,178

 

$

55,516,515

 

 


(1)         The balance sheet at December 31, 2016 has been derived from the audited consolidated financial statements at that date

 

See Accompanying Notes to the Condensed Consolidated Financial Statements

 

4



Table of Contents

 

NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

NINE MONTHS ENDED

 

 

 

SEPTEMBER 30,

 

 

 

2017

 

2016

 

Cash Flows From Operating Activities

 

 

 

 

 

Net Income (Loss)

 

$

13,052

 

$

(53,951

)

Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities

 

 

 

 

 

Depreciation

 

1,636,040

 

1,565,716

 

Amortization

 

236,759

 

142,991

 

Compensation on Stock-Based Awards

 

25,920

 

994

 

Loss on Extinguishment of Debt

 

16,756

 

 

Compensation on Equity Appreciation Rights

 

(3,527

)

5,950

 

Change in Contingent Consideration

 

(299,991

)

 

Deferred Taxes

 

15,000

 

33,329

 

Change in Accounts Receivable Allowance

 

(719,919

)

312,421

 

Change in Inventory Reserves

 

271,845

 

(104,341

)

(Gain) Loss on Disposal of Property and Equipment

 

(355,336

)

2,473

 

Changes in Current Operating Items

 

 

 

 

 

Accounts Receivable

 

(271,964

)

430,647

 

Inventories

 

(686,370

)

(1,452,737

)

Prepaid Expenses

 

4,214

 

323,344

 

Income Taxes Receivable

 

(124,663

)

(207,295

)

Income Taxes Payable

 

6,328

 

(7,382

)

Accounts Payable

 

823,669

 

1,857,082

 

Accrued Payroll and Commissions

 

(881,926

)

(595,628

)

Other Accrued Liabilities

 

908,896

 

(378,606

)

Net Cash Provided by Operating Activities

 

614,783

 

1,875,007

 

Cash Flows from Investing Activities

 

 

 

 

 

Proceeds from Sale of Property and Equipment

 

668,786

 

3,000

 

Purchase of Intangible Asset

 

(100,000

)

 

Purchases of Property and Equipment

 

(573,724

)

(1,663,821

)

Net Cash Used in Investing Activities

 

(4,938

)

(1,660,821

)

Cash Flows from Financing Activities

 

 

 

 

 

Net Change in Line of Credit

 

1,166,134

 

522,031

 

Proceeds from Long-Term Debt

 

5,123,000

 

466,000

 

Principal Payments on Long-Term Debt

 

(5,623,110

)

(1,121,624

)

Loss on Extinguishment of Debt

 

(158,078

)

 

Debt Issuance Costs

 

(267,442

)

 

Share Repurchases

 

(16,909

)

 

Excess Tax Benefits from Stock-Based Compensation

 

 

(25,209

)

Proceeds from Issuance of Common Stock

 

 

4,822

 

Net Cash Provided by (Used in) Financing Activities

 

223,595

 

(153,980

)

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash

 

(29,085

)

 

 

 

 

 

 

 

Net Change in Cash

 

804,355

 

60,206

 

Cash - Beginning of Period

 

268,204

 

887

 

Cash - Ending of Period

 

$

1,072,559

 

$

61,093

 

 

 

 

 

 

 

Reconciliation of cash and restricted cash reported within the condensed consolidated balance sheets

 

 

 

 

 

Cash

 

$

530,764

 

$

61,093

 

Restricted Cash

 

541,795

 

 

Total Cash and restricted cash reported in the condensed consolidated statements of cash flows

 

$

1,072,559

 

$

61,093

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

Cash Paid During the Period for Interest

 

$

382,578

 

$

394,339

 

Cash Refunded During the Period for Income Taxes

 

22,145

 

 

 

 

 

 

 

 

Supplemental Noncash Investing and Financing Activities:

 

 

 

 

 

Property and Equipment Purchases in Accounts Payable

 

193,004

 

31,068

 

Equipment Acquired under Capital Lease

 

971,628

 

 

 

See Accompanying Notes to the Condensed Consolidated Financial Statements

 

5



Table of Contents

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements for the interim periods have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the financial information and footnotes required by GAAP for complete financial statements, although we believe the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year or for any other interim period. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these condensed consolidated financial statements, we have made our best estimates and judgments of certain amounts included in the condensed consolidated financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by us could have a significant impact on our financial results, since actual results could differ from those estimates.

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of Nortech Systems Incorporated and its wholly-owned subsidiaries, Manufacturing Assembly Solutions of Monterrey, Inc., and Nortech Systems Hong Kong Company, Limited and its subsidiary, Nortech Systems Suzhou Company, Limited. All significant intercompany accounts and transactions have been eliminated.

 

Reclassifications

 

Certain reclassifications have been made to the prior year Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2016 to conform to the current year presentation. In the current year we revised our presentation of non-cash changes in the accounts receivable allowance and changes in inventory reserves on the Condensed Consolidated Statements of Cash Flows to show these amounts separately. Prior year amounts were reclassified to conform with current year presentation, which decreased cash provided by accounts receivable by $312,421 and decreased cash used in inventories by $104,341 for the nine months ended September 30, 2016.

 

Also in the current year we revised our prior year presentation of borrowings and repayments on our line of credit on the Condensed Consolidated Statements of Cash Flows to show the amounts together as the net change in our line of credit.

 

There was no change in total net cash provided by operating activities or cash used by financing activities for the nine months ended September 30, 2016. These changes have no impact on the Condensed Consolidated Balance Sheets or the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

 

Revenue Recognition

 

We recognize manufacturing revenue when we ship goods or the goods are received by our customer, when title has passed, all contractual obligations have been satisfied, the price is fixed or determinable and collection of

 

6



Table of Contents

 

the resulting receivable is reasonably assured. Generally, there are no formal substantive customer acceptance requirements or further obligations related to manufacturing services. If such requirements or obligations exist, then we recognize the related revenues at the time when such requirements are completed and the obligations are fulfilled. We also provide engineering services separate from the manufacture of a product. Revenue for engineering services is generally recognized on a time and material basis or upon completion of the engineering process. In addition, we have another separate source of revenue that comes from short-term repair services, which are recognized when the repairs are completed and the repaired products are shipped back to the customer. Shipping and handling costs charged to our customers are included in net sales, while the corresponding shipping expenses are included in cost of goods sold.

 

Stock Options

 

Following is the status of all stock options as of September 30, 2017:

 

 

 

Shares

 

Weighted-
Average 
Exercise Price 
Per Share

 

Weighted-
Average 
Remaining 
Contractual 
Term 
(in years)

 

Aggregate 
Intrinsic 
Value

 

Outstanding - January 1, 2017

 

37,750

 

$

  4.75

 

 

 

 

 

Granted

 

150,000

 

3.43

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

Outstanding - September 30, 2017

 

187,750

 

$

3.70

 

8.38

 

$

2,465

 

Exercisable - September 30, 2017

 

37,750

 

$

4.75

 

3.45

 

$

2,465

 

 

There were no options exercised during the three and nine months ended September 30, 2017.  For the three and nine months ended September 30, 2016, 1,507 options were exercised. These exercised options had a total intrinsic value of $964 and resulted in cash proceeds of $4,822 for the three and nine months ended September 30, 2016.

 

Under the 2005 Incentive Compensation Plan, there were no stock options granted during the three and nine months ended September 30, 2016.  In May 2017, the shareholders approved the 2017 Stock Incentive Plan which authorized the issuance of 350,000 shares. There were no stock options granted during the three months ended September 30, 2017.  There were 150,000 options granted during the nine months ended September 30, 2017.

 

Total compensation expense related to stock options for the three months ended September 30, 2017 and 2016 was $17,280 and $0, respectively.  Total compensation expense related to stock options for the nine months ended September 30, 2017 and 2016 was $25,920 and $994, respectively. As of September 30, 2017, there was $181,440 of unrecognized compensation which will vest over the next 2.62 years.

 

Equity Appreciation Rights Plan

 

In November 2010, the Board of Directors adopted the Nortech Systems Incorporated Equity Appreciation Rights Plan (“2010 Plan”). The total number of Equity Appreciation Right Units (“Units”) that can be issued under the 2010 Plan shall not exceed an aggregate of 1,000,000 Units as amended and restated on March 11, 2015. The 2010 Plan provides that Units issued shall fully vest three years from the base date as defined in the agreement unless terminated earlier. Units give the holder a right to receive a cash payment equal to the appreciation in book value per share of common stock from the base date, as defined, to the redemption date. Unit redemption payments under the 2010 Plan shall be paid in cash within 90 days after we determine the book

 

7



Table of Contents

 

value of the Units as of the calendar year immediately preceding the redemption date.  The Units are adjusted to each reporting period based on the expected appreciation of the Units as defined in the Plan.

 

There were no Units granted during the three months ended September 30, 2017. During the nine months ended September 30, 2017, a total of 100,000 Units were granted.  During the three and nine months ended September 30, 2016, a total of 31,666 Units were granted.

 

Total compensation expense (income) related to the vested outstanding Units based on the estimated appreciation over their remaining terms was ($4,478) and $12,372 for the three months ended September 30, 2017 and 2016, respectively and ($3,527) and $5,950 for the nine months ended September 30, 2017 and 2016, respectively. The income for the three and nine months ended September 30, 2017 was the result of a change in the estimate of the appreciation of book value per share of common stock.

 

As of September 30, 2017 and December 31, 2016, approximately $18,600 and $45,000 is accrued under this plan, respectively. As of September 30, 2017, approximately $8,700 of this balance was included in other accrued liabilities and approximately $9,900 of this balance was included in other long-term liabilities. As of December 31, 2016, approximately $23,000 of this balance was included in other accrued liabilities and the remaining $22,000 balance was included in other long-term liabilities.

 

Earnings per Common Share

 

For the three and nine months ended September 30, 2017, 14,500 stock options were included in the computation of diluted per share amounts as their impact was dilutive.  For the three and nine months ended September 30, 2017, stock options of 173,250 were excluded because their inclusion would be antidilutive.

 

For the three months ended September 30, 2016, 14,500 stock options were included in the computation of diluted earnings per share amounts as their impact was dilutive, and stock options of 64,250 were excluded because their inclusion would be antidilutive.  For the nine months ended September 30, 2016, the effect of all stock options is antidilutive due to the net loss incurred and, therefore, were not included in the computation of earnings per-share amounts.

 

Share Repurchase Program

 

As of September 30, 2017, we have a $250,000 share repurchase program which was authorized by our Board of Directors in August 2017. Under this repurchase program, we repurchased 4,824 shares in open market transactions totaling $16,909 for the three and nine months ended September 30, 2017. As of September 30, 2017, we had a $250,000 share repurchase program with $233,091 remaining under this authorization. The par value of repurchased shares is deducted from common stock and the excess repurchase price over par value is deducted from additional paid-in capital.

 

Segment Reporting Information

 

All of our operations fall under the contract manufacturing segment within the electronic manufacturing Services industry. We strategically direct production between our various manufacturing facilities based on a number of considerations to best meet our customers’ requirements. We share resources for sales, marketing, engineering, supply chain, information services, human resources, payroll, and all corporate accounting functions. Consolidated financial information is available that is evaluated regularly by the chief operating decision maker in assessing performance and allocating resources.

 

Restricted Cash

 

Cash and cash equivalents classified as restricted cash on our condensed consolidated balance sheets are restricted as to withdrawal or use under the terms of certain contractual agreements. The September 30, 2017 balance included cash collateral required to be held against our corporate employee purchasing card program and lockbox deposits that are temporarily restricted due to timing at the period end. The lockbox deposits are

 

8



Table of Contents

 

applied against our line of credit the next business day. As of September 30, 2017, we had no outstanding letters of credit. We held no restricted cash as of December 31, 2016.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

We grant credit to customers in the normal course of business. Accounts receivable are unsecured and are presented net of an allowance for doubtful accounts. The allowance for doubtful accounts was approximately $163,400 and $883,000 at September 30, 2017 and December 31, 2016, respectively. We determine our allowance by considering a number of factors, including the length of time accounts receivable are past due, our previous loss history, the customers’ current ability to pay their obligations to us, and the condition of the general economy and the industry as a whole. We write-off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for uncollectible accounts.

 

Inventories

 

Inventories are stated at the lower of cost (first-in, first-out method) or net realizable value. Costs include material, labor, and overhead required in the warehousing and production of our products. Inventory reserves are maintained for the estimated value of the inventories that may have a lower value than stated or quantities in excess of future production needs.

 

Inventories are as follows:

 

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

Raw Materials

 

$

15,709,671

 

$

14,533,690

 

Work in Process

 

3,794,829

 

4,104,968

 

Finished Goods

 

2,509,124

 

2,688,596

 

Reserves

 

(945,258

)

(673,413

)

 

 

 

 

 

 

Total

 

$

21,068,366

 

$

20,653,841

 

 

9



Table of Contents

 

Other Intangible Assets

 

Other intangible assets at September 30, 2017 and December 31, 2016 are as follows:

 

 

 

September 30, 2017

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000

 

$

325,498

 

$

976,502

 

Trade Names

 

814,000

 

91,576

 

722,424

 

Intellectual Property

 

100,000

 

19,445

 

80,555

 

Bond Issue Costs

 

79,373

 

79,373

 

 

Totals

 

$

2,295,373

 

$

515,892

 

$

1,779,481

 

 

 

 

December 31, 2016

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000

 

$

216,998

 

$

1,085,002

 

Trade Names

 

814,000

 

61,050

 

752,950

 

Bond Issue Costs

 

79,373

 

55,561

 

23,812

 

Totals

 

$

2,195,373

 

$

333,609

 

$

1,861,764

 

 

Amortization expense for the three and nine months ended September 30, 2017 was $75,844 and $182,283, respectively. Amortization expense for the three and nine months ended September 30, 2016 was $47,663 and $142,992, respectively. The increase in amortization expense for the three and nine months ended September 30, 2017 was due to the redemption of our industrial revenue bond payable to the City of Blue Earth, which accelerated the recognition of the remaining bond issue costs.

 

Estimated future amortization expense related to these assets is approximately as follows:

 

Remainder of 2017

 

$

54,678

 

2018

 

218,712

 

2019

 

218,712

 

2020

 

190,925

 

2021

 

185,376

 

Thereafter

 

911,078

 

Total

 

$

1,779,481

 

 

Impairment of Goodwill and Other Intangible Assets

 

In accordance with ASC 350, Goodwill and Other Intangible Assets, goodwill is not amortized but is required to be reviewed for impairment at least annually or when events or circumstances indicate that carrying value may exceed fair value. We test impairment annually as of October 1st.

 

Impairment Analysis

 

We evaluate long-lived assets, primarily property and equipment, as well as the related depreciation periods, whenever current events or changes in circumstances indicate that the carrying amount of an asset or asset

 

10



Table of Contents

 

group may not be recoverable. Recoverability for assets to be held and used is based on our projection of the undiscounted future operating cash flows of the underlying assets. To the extent such projections indicate that future undiscounted cash flows are not sufficient to recover the carrying amounts of related assets, a charge might be required to reduce the carrying amount to equal estimated fair value. No events related to long-lived assets were identified during the three and nine months ended September 30, 2017 that would require us to test for impairment.

 

In the third quarter of 2017, as a result of changes in the reporting unit’s forecast, goodwill was evaluated for impairment as of September 30, 2017. Based on the impairment analysis performed, it was concluded there was no impairment of goodwill and no impairment expense was recorded during the three and nine months ended September 30, 2017 and 2016, respectively.

 

Recently Issued Accounting Standards

 

In May 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-09, Compensation — Stock Compensation (Topic 718), to reduce the diversity in practice and the cost and complexity for the accounting for a change in terms or conditions of a share-based award. ASU 2017-09 is to be applied on a prospective basis effective for interim and annual periods beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the effect of this update on our consolidated financial statements.

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (Topic 350), to simplify the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test. A goodwill impairment will now be measured as the amount by which a reporting unit’s carrying value exceeds its fair value, limited to the amount of goodwill allocated to that reporting unit. ASU 2017-04 is to be applied on a prospective basis effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for any impairment tests performed after January 1, 2017. We are currently evaluating the effect of this update on our consolidated financial statements.

 

In November 2016, the FASB issued ASU 2016-18, Restricted Cash in the Statement of Cash Flows (Topic 230), which prescribes that restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.  This standard is effective for fiscal years beginning after December 15, 2017, although early adoption is permitted, including adoption in an interim period. We adopted this guidance in 2017. See Note 1, “Summary of Significant Accounting Policies,” of Condensed Notes to the Consolidated Financial Statements for further description of our restricted cash.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows — Classification of Certain Cash Receipts and Cash Payments (Topic 230). This guidance will be effective for us beginning in the first quarter of 2018, although early adoption is permitted. We are evaluating the impact, if any, that this new guidance will have on our Consolidated Statements of Cash Flows.

 

In March 2016, FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which changes how companies account for certain aspects of share-based payments to employees. The new guidance requires all income tax effects of awards to be recognized in the income statement when the awards vest or are settled, allows an employer to repurchase more of an employee’s shares than previously allowed for tax withholding purposes without triggering liability accounting, allows a company to make a policy election to account for forfeitures as they occur, and eliminates the requirement that excess tax benefits be realized before companies can recognize them. The new guidance also requires excess tax benefits and tax shortfalls to be presented on the cash flow statement as an operating activity rather than as a financing activity, and clarifies that cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation are to be presented as a financing activity. The standard is effective for our consolidated financial statements issued for fiscal years beginning after December 15, 2016, and interim periods

 

11



Table of Contents

 

within those fiscal years. The Company adopted the guidance in the current year. The adoption of ASU 2016-09 required no retrospective adjustments to the consolidated financial statements. In addition, there was no material cumulative-effect adjustment to retained earnings, nor did the adoption impact the tax provision for the current quarter.

 

During February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 was issued to increase transparency and comparability among organizations by recognizing all lease transactions (with terms in excess of 12 months) on the balance sheet as a lease liability and a right-of-use asset (as defined). ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with earlier application permitted. Upon adoption, the lessee will apply the new standard on a modified retrospective basis to all periods presented. We are currently assessing the effect that ASU 2016-02 will have on our consolidated financial statements.

 

In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. This standard changes the measurement principle for certain inventory methods from the lower of cost or market to the lower of cost and net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This standard does not apply to inventory that is measured using Last-in First-out (“LIFO”) or the retail inventory method. The provisions of ASU 2015-11 are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company adopted this guidance in the current year and there was no impact on the Company’s consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This standard outlines a single comprehensive model for companies to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that revenue is recognized when a customer obtains control of a good or service. A customer obtains control when it has the ability to direct the use of and obtain the benefits from the good or service. Transfer of control is not the same as transfer of risks and rewards, as it is considered in current guidance. We will also need to apply new guidance to determine whether revenue should be recognized over time or at a point in time. This standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2017, using either of two methods: (a) retrospective to each prior reporting period presented with the option to elect certain practical expedients as defined within ASU 2014-09; or (b) retrospective with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined in ASU 2014-09. We plan to adopt the new guidance beginning January 1, 2018.

 

We have performed a review of the requirements of the new guidance and have initially identified which of our revenue streams will be within the scope of ASU 2014-09.  We are continuing to working through an adoption plan which includes a review of customer contracts, applying the five-step model of the new standard to each revenue stream and comparing the results to our current accounting; an evaluation of the method of adoption; and assessing changes that might be necessary to our processes, internal controls and changes in financial reporting. The Company expects to complete the review of contracts and evaluate the impact of the accounting and disclosure changes on its business processes and controls during the fourth quarter of 2017.

 

NOTE 2. CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and accounts receivable. With regard to cash, we maintain our excess cash balances in checking accounts at two high-credit quality financial institutions. These accounts may at times exceed federally insured limits. We grant credit to customers in the normal course of business and do not require collateral on our accounts receivable.

 

12



Table of Contents

 

Our largest customer has two divisions that together accounted for 10% or more of our net sales during the three and nine months ended September 30, 2017 and 2016. One division accounted for approximately 23.2% and 24.3% of net sales for the three and nine months ended September 30, 2017, respectively, and approximately 19.7% and 19.0% of net sales for the three and nine months ended September 30, 2016. The second division accounted for approximately 1.0% and 1.5% of net sales for the three and nine months ended September 30, 2017, respectively, and approximately 2.4% and 4.3% of net sales for the three and nine months ended September 30, 2016. Together they accounted for approximately 24.2% and 25.8% of net sales for the three and nine months ended September 30, 2017 and approximately 22.1% and 23.3% of net sales for the three and nine months ended September 30, 2016. Accounts receivable from the customer at September 30, 2017 and December 31, 2016 represented approximately 19.2% and 13.6% of our total accounts receivable, respectively.

 

Export sales represented approximately 18.0% and 13.0% of net sales for the three months ended September 30, 2017 and 2016, respectively. Export sales represented 15.8% and 12.2% of net sales for the nine months ended September 30, 2017 and 2016, respectively.

 

NOTE 3. FINANCING ARRANGEMENTS

 

We have a credit agreement with Bank of America which was entered into on June 15, 2017 and provides for a line of credit arrangement of $16,000,000 that expires on June 15, 2022. The credit arrangement also has a $5,000,000 real estate term note outstanding with a maturity date of June 15, 2022. The Bank of America credit agreement replaces our previous credit agreement with Wells Fargo Bank which terminated on June 20, 2017 and resulted in a loss on the extinguishment of debt of $174,834 primarily related to legal and terminations fees.

 

Under the new credit agreement, both the line of credit and real estate term notes are subject to variations in the LIBOR rate. Our line of credit bears interest at one-month LIBOR + 2.00% (approximately 3.25% at September 30, 2017) while our real estate term notes bear interest at one-month LIBOR + 2.25% (approximately 3.50% at September 30, 2017). The combined weighted-average interest rate related to our new line of credit agreement and terminated credit agreement was 3.68% and 3.57% for the three and nine months ended September 30, 2017, respectively. We had borrowings on our line of credit of $8,481,396 and $7,315,262 outstanding as of September 30, 2017 and December 31, 2016, respectively. There are no acceleration clauses under the credit agreement that would accelerate the maturity of our outstanding borrowings.

 

The Bank of America credit agreement provides for, among other things, a fixed charge coverage ratio of not less than (i) 1.00 to 1.00 for the trailing four fiscal quarters most recently ended.  As of September 30, 2017, we were in compliance with this covenant.

 

The availability under the line is subject to borrowing base requirements, and advances are at the discretion of the lender. At September 30, 2017, we had unused availability under our line of credit of $4,462,000 supported by our borrowing base. The line is secured by substantially all of our assets.

 

As part of the July 1, 2015 Devicix acquisition we entered into two unsecured subordinated promissory notes payable to the seller in the principal amounts of $1,000,000 and $1,300,000. The $1,000,000 promissory note has a four-year term, bearing interest at 4.0% per annum, requiring monthly principal and interest payments of $22,579 and is subject to offsets if certain revenue levels are not met. The $1,300,000 promissory note has a four-year term and bears interest at 4.0% per annum, requiring monthly principal and interest payments of $29,353 and is not subject to offset.

 

13



Table of Contents

 

Long-term debt at September 30, 2017 and December 31, 2016 consisted of the following:

 

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

Term note payable - Bank of America

 

 

 

 

 

Real estate term note bearing interest at one-month LIBOR + 2.25% maturing June 15, 2022 with monthly payments of approximately $41,000 plus interest secured by substantially all assets.

 

$

4,875,527

 

$

 

 

 

 

 

 

 

Term notes payable - Wells Fargo Bank, N.A.

 

 

 

 

 

Real estate term notes bearing interest at three month LIBOR + 2.75% maturing March 31, 2027, and December 31, 2027 with combined monthly payments of approximately $19,000 plus interest, secured by substantially all assets.

 

 

2,415,428

 

 

 

 

 

 

 

Equipment notes bearing interest at three month LIBOR + 2.75% maturing May 2018 with a combined monthly payments of approximately $46,000 plus interest, secured by substantially all assets.

 

 

2,489,624

 

 

 

 

 

 

 

Industrial revenue bond payable to the City of Blue Earth, Minnesota which bears a variable interest rate had a maturity date on June 1, 2021, with principal of $80,000 payable annually on June 1. Bond redeemed on August 15, 2017.

 

 

200,000

 

 

 

 

 

 

 

Devicix Acquistion Note 1 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019.

 

457,210

 

643,585

 

 

 

 

 

 

 

Devicix Acquistion Note 2 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019.

 

594,373

 

836,661

 

 

 

5,927,110

 

6,585,298

 

Discount on Devicix Notes Payable

 

(72,688

)

(102,424

)

Debt issuance Costs

 

(251,841

)

(25,896

)

Total long-term debt

 

5,602,581

 

6,456,978

 

Current maturities of long-term debt

 

(990,755

)

(1,565,347

)

Long-term debt - net of current maturities

 

$

4,611,826

 

$

4,891,631

 

 

Capital Leases

 

During the third quarter of fiscal year 2017, the Company entered into a five year lease of equipment used in the normal course of business. The lease qualifies as a capital lease and is accounted for accordingly. As of September 30, 2017, the property held under the capital lease was $971,628 and as of December 31, 2016, the Company held no capital leases. For the three and nine months ended September 30, 2017 and 2016, the Company had no amortization expense related to the leased assets as it was not in operational use as of September 30, 2017. The principal borrowing amount of the capital lease is $1,095,768.

 

14



Table of Contents

 

Approximate future minimum lease payments under non-cancelable capital leases subsequent to September 30, 2017 are as follows:

 

Years Ending

 

 

 

December 31,

 

Amount

 

Remainder of 2017

 

$

16,620

 

2018

 

198,574

 

2019

 

208,733

 

2020

 

219,412

 

2021

 

230,638

 

Thereafter

 

221,791

 

Total

 

$

1,095,768

 

 

NOTE 4.  INCOME TAXES

 

The Company estimates the effective tax rate for the full fiscal year and records a quarterly income tax provision based on the anticipated rate and refines our estimates quarterly based on facts and circumstances including discrete events, by each jurisdiction. Our effective tax rate for the three and nine months ended September 30, 2017 was 61.5% and 110.2%, respectively. Our effective tax rate for the three and nine months ended September 30, 2016 was (25.8%) and 50.9%, respectively. The increase in our current year-to-date effective rate versus prior year is due mainly to the higher level of pretax book loss and the related increase in the foreign tax rate differential benefit.

 

The differences between federal income taxes computed at the federal statutory rate and reported income taxes for the three and nine months ended September 30, 2017 and 2016 are as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Statutory federal tax provision (benefit)

 

$

38,000

 

$

17,000

 

$

(43,000

)

$

(38,000

)

State income tax expense (benefit)

 

9,500

 

8,000

 

9,000

 

24,000

 

Income tax credits

 

(25,000

)

(20,000

)

(75,000

)

(60,000

)

Change in uncertain tax positions

 

2,500

 

 

7,500

 

 

Return to provision true up

 

74,000

 

(22,000

)

74,000

 

(22,000

)

Foreign tax benefit

 

(42,500

)

44,000

 

(124,500

)

44,000

 

Other

 

12,843

 

(40,000

)

10,939

 

(4,000

)

Income tax benefit

 

$

69,343

 

$

(13,000

)

$

(141,061

)

$

(56,000

)

 

At September 30, 2017, we had $44,500 of net uncertain tax benefit positions remaining in other long-term liabilities related to research and development credits that would increase our effective income tax rate if recognized. At December 31, 2016, we had $52,000 of net uncertain tax benefit positions recorded in other long-term liabilities that would reduce our effective income tax rate if recognized.

 

15



Table of Contents

 

NOTE 5.  COMMITMENTS AND CONTINGENCIES

 

We have various operating leases for production and office equipment, office space, and buildings under non-cancelable lease agreements expiring on various dates through 2022.

 

Rent expense for the three months ended September 30, 2017 and 2016 amounted to approximately $299,000 and $284,000 respectively. Rent expense for the nine months ended September 30, 2017 and 2016 amounted to approximately $948,000 and $877,000 respectively.

 

Approximate future minimum lease payments under non-cancelable leases subsequent to September 30, 2017 are as follows:

 

Years Ending

 

 

 

December 31,

 

Amount

 

Remainder of 2017

 

$

221,000

 

2018

 

884,000

 

2019

 

625,000

 

2020

 

379,000

 

2021

 

175,000

 

Thereafter

 

143,000

 

Total

 

$

2,427,000

 

 

NOTE 6.  PLANT CLOSURE

 

On January 31, 2017, the Company closed its manufacturing operations in Augusta, Wisconsin. The Company has operated a facility in Augusta since 1992, serving mainly an industrial customer base and defense overflow production that aligned with their custom cable capabilities. The Company consolidated its Augusta operations with its other facilities, continuing to serve customers without interruption. This consolidation increased the Company’s overall asset utilization and cost leveraging. On March 31, 2017, the Company closed on the sale of the Augusta building and building improvements for $715,000. The Augusta building and building improvements had a net book value of $314,000, recognizing a gain on the sale, net of related expenses, of $354,000, and applied the net proceeds of $668,000 towards the outstanding real estate term note.

 

16



Table of Contents

 

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

We are a Maple Grove, Minnesota based full-service electronics manufacturing services (“EMS”) contract manufacturer of medical devices and systems wire and cable assemblies, printed circuit board assemblies and higher-level box builds for a wide range of industries. We provide value added engineering services and technical support including design, testing, prototyping and supply chain management to our customers in the medical, aerospace and defense and industrial equipment markets. We maintain facilities in Minnesota, US; Monterrey, Mexico; and Suzhou, China. All of our facilities are certified to one or more of the ISO/AS standards, including 9001, AS9100 and 13485, with most having additional certifications based on the needs of the customers they serve.

 

2017 Third Quarter Results

 

The third quarter of 2017 revenue was $28.3 million, compared to revenue of $29.7 million in the third quarter of 2016. Medical market revenue decreased $1.0 million or 7.4% from prior year with our defense revenue down by $0.2 million or 5.0% and industrial revenue down $0.2 million or 1.5%. Heading into the fourth quarter, our backlog at September 30, 2017 is down 7.5% from the start of the quarter and 15.2% compared to the prior year.

 

Our third quarter 2017 gross margin of $3.5 million or 12.4% of sales was down $0.3 million and 30 basis points from the prior year due to reduced sales volume.

 

Operating profit for the third quarter of 2017 was $0.3 million as compared to $0.2 million for the prior year’s third quarter. The $0.1 million increase was due to the continued focused effort on cost containment and expense reduction.

 

Net income for the three months ended September 30, 2017 was $43,371 or $0.02 profit per basic and diluted common share compared to net income for the three months ended September 30, 2016 of $0.1 million or $0.02 profit per basic and diluted common share. Net income for the nine months ended September 30, 2017 was $13,052 with no earnings per basic and diluted common share compared to net loss for the nine months ended September 30, 2016 of $0.1 million or $0.02 loss per basic and diluted common share.

 

17



Table of Contents

 

Results of Operations

 

The following table presents statements of operations data as percentages of total net sales for the periods indicated:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Net Sales

 

100.0

%

100.0

%

100.0

%

100.0

%

Cost of Goods Sold

 

87.6

 

87.3

 

88.5

 

88.3

 

Gross Profit

 

12.4

 

12.7

 

11.5

 

11.7

 

 

 

 

 

 

 

 

 

 

 

Selling Expenses

 

4.0

 

3.8

 

4.2

 

4.3

 

General and Administrative Expenses

 

7.4

 

8.3

 

7.1

 

7.1

 

Gain on Sale of Property and Equipment

 

0.0

 

0.0

 

(0.4

)

0.0

 

Income from Operations

 

1.0

 

0.6

 

0.6

 

0.3

 

 

 

 

 

 

 

 

 

 

 

Other Expenses

 

(0.6

)

(0.4

)

(0.7

)

(0.4

)

Income (Loss) Before Income Taxes

 

0.4

 

0.2

 

(0.1

)

(0.1

)

 

 

 

 

 

 

 

 

 

 

Income Tax Expense (Benefit)

 

0.2

 

0.0

 

(0.2

)

0.0

 

Net Income (Loss)

 

0.2

%

0.2

%

0.1

%

(0.1

)%

 

Net Sales

 

Net sales by our major EMS industry markets for the three and nine month periods ended September 30, 2017 and 2016 were as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

%

 

2017

 

2016

 

%

 

(in thousands)

 

$

 

$

 

Change

 

$

 

$

 

Change

 

Aerospace and Defense

 

4,027

 

4,240

 

-5.0

%

11,264

 

12,427

 

-9.4

%

Medical

 

12,753

 

13,776

 

-7.4

%

41,009

 

38,058

 

7.8

%

Industrial

 

11,530

 

11,702

 

-1.5

%

34,489

 

37,129

 

-7.1

%

Total Sales

 

28,310

 

29,718

 

-4.7

%

86,762

 

87,614

 

-1.0

%

 

Net sales were $28.3 million in the third quarter of 2017, as compared to $29.7 million in the third quarter of the prior year, a decrease of $1.4 million or 4.7%. Net sales results were varied by markets. The medical market decreased by $1.0 million or 7.4% primarily due to medical device project delays and lack of funding for certain customers. The industrial market sector was slightly down $0.2 million in the third quarter of 2017 as compared to the same quarter of 2016, primarily from lower demand levels from our transportation equipment customers. Net sales from the aerospace and defense markets decreased by $0.2 million or 5.0% in the third quarter of 2017 as compared to the third quarter of 2016 due to customer mix. Programs frequently fluctuate in demand or come to an end and are replaced by new programs.

 

Net sales were $86.8 million for the nine months ended September 30, 2017, as compared to $87.6 million in the prior year, a decrease of $0.8 million or 1.0%. For the nine months ended September 30, 2017, medical sales

 

18



Table of Contents

 

increased by $3.0 million or 7.8%, industrial sales were down $2.6 million or 7.1%, primarily from lower demand levels from our transportation equipment customers and sales from the aerospace and defense markets decreased $1.2 million or 9.4% due to lower customer demands.

 

Backlog

 

90-day backlog by our major EMS industry markets are as follows:

 

 

 

Backlog as of the Quarter Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

(in thousands)

 

2017

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Aerospace and Defense

 

$

4,524

 

$

4,252

 

$

3,565

 

Medical

 

7,897

 

10,762

 

12,282

 

Industrial

 

7,860

 

6,900

 

8,074

 

Total Backlog

 

$

20,281

 

$

21,914

 

$

23,921

 

 

Our 90-day order backlog as of September 30, 2017 was $20.3 million, a 7.5% decrease from the beginning of the quarter and a 15.2% decrease as compared to the prior year. Backlog for our medical customers has decreased 35.7% and 26.6% over the prior year and prior quarter, respectively due to recent demand adjustments by several customers that cited excess inventory levels accumulated over this year. The aerospace and defense backlog increased 6.4% since the beginning of the quarter, and increased 26.9% from the prior year. Our industrial customers’ backlog increased 13.9% since from the beginning of the quarter and decreased 2.6% from the prior year, strengthening our position heading into the fourth quarter. Our backlog consists of firm purchase orders and we expect a major portion of the current 90-day backlog to be realized as revenue during the following quarter.

 

Our 90-day backlog varies due to order size, manufacturing delays, contract terms and conditions and timing from customer delivery schedules and releases. These variables cause inconsistencies in comparing the backlog from one period to the next.

 

Gross Profit

 

Gross profit as a percent of net sales for the three months ended September 30, 2017 and 2016, was 12.4% and 12.7%, respectively. The decrease in gross profit in the third quarter of 2017 as compared to the same period last year was primarily due to customer mix and under utilized plant capacity. Gross profit as a percentage of net sales for the nine months ended September 30, 2017 and 2016 was 11.5% and 11.7%, respectively.

 

Selling Expense

 

Selling expense for the three months ended September 30, 2017 and 2016 was $1.1 million or 4.0% of sales and $1.1 million or 3.8% of sales, respectively. We will continue to fund business development to support activities and marketing initiatives to maintain existing business and stimulate sales growth. Selling expense for the nine months ended September 30, 2017 and 2016 was $3.7 million or 4.2% of sales and $3.7 million or 4.3% of sales, respectively.

 

General and Administrative Expense

 

General and administrative expenses for the three months ended September 30, 2017 and 2016, were $2.1 million or 7.4% of sales and $2.5 million or 8.3% of sales, respectively. General and administrative expenses for the nine months ended September 30, 2017 and 2016 were $6.2 million or 7.1% of sales and $6.3 million or 7.1% of sales, respectively.

 

19



Table of Contents

 

Gain from Sale of Property and Equipment

 

Net gain from sale of property and equipment for the nine months ended September 30, 2017 was $0.4 million from the sale of the Augusta building and building improvements (see Note 6). There was no gain from sale of property and equipment recorded in 2016.

 

Income from Operations

 

Third quarter 2017 income from operations was $0.3 million as compared to an income of $0.2 million for the third quarter in 2016. Income from operations for the first nine months in 2017 was $0.5 million as compared to $0.3 million for the same comparable period in 2016. A portion of the increase in income from operations for the nine-month period was due to bad debt recovery.

 

Income Taxes

 

The differences between federal income taxes computed at the federal statutory rate and reported income taxes for the three months ended September 30, 2017 and 2016 are as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Statutory federal tax provision benefit

 

$

38,000

 

$

17,000

 

$

(43,000

)

$

(38,000

)

State income tax expense (benefit)

 

9,500

 

8,000

 

9,000

 

24,000

 

Income tax credits

 

(25,000

)

(20,000

)

(75,000

)

(60,000

)

Change in uncertain tax positions

 

2,500

 

 

7,500

 

 

Return to provision true up

 

74,000

 

(22,000

)

74,000

 

(22,000

)

Foreign tax benefit

 

(42,500

)

44,000

 

(124,500

)

44,000

 

Other

 

12,843

 

(40,000

)

10,939

 

(4,000

)

Income tax benefit

 

$

69,343

 

$

(13,000

)

$

(141,061

)

$

(56,000

)

 

The Company estimates the effective tax rate for the full fiscal year and records a quarterly income tax provision based on the anticipated rate and refines our estimates quarterly based on facts and circumstances including discrete events, by each jurisdiction. Our effective tax rate for the three and nine months ended September 30, 2017 was 61.5% and 110.2%, respectively. Our effective tax rate for the three and nine months ended September 30, 2016 was (25.8%) and 50.9%, respectively. The increase in our current year-to-date effective rate versus prior year is due mainly to the higher level of pretax book loss and the related increase in the foreign tax rate differential benefit.

 

Net Income (Loss)

 

Net income for the three months ended September 30, 2017 was $43,371 or $0.02 profit per basic and diluted common share compared to net income for the three months ended September 30, 2016 of $0.1 million or $0.02 profit per basic and diluted common share. Net income for the nine months ended September 30, 2017 was $13,052 with no earnings per basic and diluted common share compared to net loss for the nine months ended September 30, 2016 of $0.1 million or $0.02 loss per basic and diluted common share.

 

20



Table of Contents

 

Liquidity and Capital Resources

 

We had total cash of $1.1 million consisting of unrestricted cash of $0.5 million and restricted cash of $0.6 million.

 

Net cash provided in operating activities decreased by $1.3 million to $0.6 million for the nine months ended September 30, 2017 compared to $1.9 million for the nine months ended September 30, 2016.  Increases in our overall accounts receivable and timing of account payable disbursements have negatively impacted cash flows, offset by positive cash flow impacts in inventory and customer deposits which are included in other accrued liabilities on the condensed consolidated balance sheets.

 

Net cash provided by investing activities was nearly zero for the nine months ended September 30, 2017, which was generated from the proceeds of the sale of the Augusta building (see Note 6), offset by lower property and equipment purchases to support the business.

 

We have satisfied our liquidity needs over the past several years with cash flows generated from operations and a bank operating line of credit. We have a credit agreement with Bank of America (BofA) which was entered into on June 15, 2017 and provides for a line of credit arrangement of $16.0 million that expires on June 15, 2022. The credit arrangement also has a $5.0 million real estate term note outstanding with a maturity date of June 15, 2022.

 

Both the line of credit and real estate term notes are subject to fluctuations in the LIBOR rates. The line of credit and real estate term notes with BofA contain certain covenants which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. The availability under our line is subject to borrowing base requirements, and advances are at the discretion of the lender. The line of credit is secured by substantially all of our assets.

 

On September 30, 2017, we had outstanding advances of $8.5 million under the line of credit and unused availability of $4.5 million supported by our borrowing base compared to $5.7 million available on December 31, 2016. We believe our financing arrangements and cash flows to be provided by operations will be sufficient to satisfy our future working capital needs. Our working capital was $20.9 million and $19.2 million as of September 30, 2017 and December 31, 2016, respectively.

 

The Bank of America credit agreement provides for, among other things, a fixed charge coverage ratio of not less than (i) 1.00 to 1.00 for the trailing four fiscal quarters most recently ended. As of September 30, 2017, we were in compliance with this covenant.

 

21



Table of Contents

 

Cash conversion cycle:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Days in trade accounts receivable

 

55

 

55

 

53

 

53

 

Days in inventory

 

79

 

77

 

77

 

76

 

Days in accounts payable

 

(52

)

(53

)

(52

)

(47

)

Cash conversion cycle

 

82

 

79

 

78

 

82

 

 

We calculate days in accounts receivable as accounts receivable for the respective quarter and year-to-date period divided by annualized sales for the respective quarter and year-to-date period by day. We calculate days in inventory and accounts payable as each balance sheet line item for the respective quarter and year-to-date period divided by annualized cost of sales for the respective quarter and year-to-date period by day. We calculate cash conversion cycle as the sum of days in receivable and inventory less days in accounts payable. Items which may cause the cash conversion cycle in a particular period to differ include, but are not limited to, changes in business mix, changes in payment terms and the timing of revenue recognition and inventory purchases within the period. Days in accounts payable for the three and nine months ended September 30, 2017 decreased by one day and increased five days compared to the three and nine months ended September 30, 2016, as a result of the timing of payments. Days in inventory for the three and nine months ended September 30, 2017 weakened by two days and one day, respectively compared to the three and nine months ended September 30, 2016. The days in accounts receivable remained consistent.

 

Off-Balance Sheet Arrangements

 

We have not engaged in any off-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.

 

Critical Accounting Policies and Estimates

 

Our significant accounting policies and estimates are summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2016. There have been no significant changes in these critical accounting policies since December 31, 2016. Some of our accounting policies require us to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. Such judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, known trends in our industry, terms of existing contracts and other information from outside sources, as appropriate. Actual results could differ from these estimates.

 

Forward-Looking Statements

 

Those statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements generally will be accompanied by words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “possible,” “potential,” “predict,” “project,” or other similar words that convey the uncertainty of future events or outcomes. Although we believe these forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate. Forward-looking statements involve a number of risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation:

 

22



Table of Contents

 

·                  Volatility in the marketplace which may affect market supply and demand for our products;

·                  Increased competition;

·                  Changes in the reliability and efficiency of operating facilities or those of third parties;

·                  Risks related to availability of labor;

·                  Increase in certain raw material costs such as copper;

·                  Commodity and energy cost instability;

·                  Risk of dependence on a customer that represents a significant portion of our sales;

·                  Possible customer cancellations of orders, impact of financial difficulty of customers and other factors that could cause losses relating to customer orders;

·                  General economic, financial and business conditions that could affect our financial condition and results of operations; and

·                  Availability of raw material components.

 

The factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by us. Unpredictable or unknown factors not discussed herein could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-Q are expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligations to update publicly any forward-looking statement (or its associated cautionary language) whether as a result of new information or future events.

 

Please refer to forward-looking statements and risks as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

 

ITEM 4.   CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). These controls and procedures are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon their evaluation of these disclosure controls and procedures as of the date of the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective.

 

Changes in Internal Control Over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

23



Table of Contents

 

PART II

 

ITEM 1.    LEGAL PROCEEDINGS

 

We are subject to various legal proceedings and claims that arise in the ordinary course of business.

 

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The table below sets forth information regarding repurchases we made of our common stock during the periods indicated.

 

Period

 

Total Number 
of Shares 
Purchased

 

Average 
Price Paid 
Per Share

 

Total Number of 
Shares Purchased as 
Part of Publicly 
Announced Plan

 

Maximum Dollar 
Value of Shares that 
May Yet Be 
Purchased Under the 
Plan

 

July 1 - July 31, 2017

 

 

$

 

 

$

 

August 1 - August 31, 2017

 

 

$

 

 

 

$

250,000

 

September 1 - September 30, 2017

 

4,824

 

$

3.51

 

4,824

 

$

233,091

 

Total

 

4,824

 

$

3.51

 

4,824

 

$

233,091

 

 

As of September 30, 2017, we had a $250,000 share repurchase program with $233,091 remaining under this program.

 

ITEM 6. EXHIBITS

 

Exhibits

 

 

31.1*

 

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

31.2*

 

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

32*

 

Certification of the Chief Executive Officer and Chief Financial Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101*

 

Financial statements from the quarterly report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) Condensed Consolidated Statements of Cash Flows, and (iv) the Condensed Notes to Consolidated Financial Statements.

 


*Filed herewith

 

24



Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Nortech Systems Incorporated and Subsidiaries

 

Date: November 8, 2017

by

/s/ Richard G. Wasielewski

 

 

 

Richard G. Wasielewski

 

Chief Executive Officer and President

 

Nortech Systems Incorporated

 

 

Date: November 8, 2017

by

/s/ Paula M. Graff

 

 

 

Paula M. Graff

 

Vice President and Chief Financial Officer

 

Nortech Systems Incorporated

 

25