NORTHRIM BANCORP INC - Quarter Report: 2011 June (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2011
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 000-33501
NORTHRIM BANCORP, INC.
(Exact name of registrant as specified in its charter)
Alaska | 92-0175752 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |
3111 C Street Anchorage, Alaska (Address of principal executive offices) |
99503 (Zip Code) |
(907) 562-0062
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act:
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
The number of shares of the issuers Common Stock outstanding at August 5, 2011 was
6,433,438.
TABLE OF CONTENTS
- 2 -
Table of Contents
PART I. FINANCIAL INFORMATION
These consolidated financial statements should be read in conjunction with the financial
statements, accompanying notes and other relevant information included in the Companys Annual
Report on Form 10-K for the year ended December 31, 2010.
ITEM 1. FINANCIAL STATEMENTS
- 3 -
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
NORTHRIM BANCORP, INC.
NORTHRIM BANCORP, INC.
Consolidated Balance Sheets
June 30, 2011, December 31, 2010 and June 30, 2010
June 30, | December 31, | June 30, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
(In Thousands, Except Share Data) | ||||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 33,101 | $ | 15,953 | $ | 22,316 | ||||||
Overnight investments |
110,730 | 50,080 | 82,749 | |||||||||
Domestic certificates of deposit |
2,000 | | | |||||||||
Investment securities available for sale |
182,878 | 214,010 | 168,029 | |||||||||
Investment securities held to maturity |
5,142 | 6,125 | 7,018 | |||||||||
Total portfolio investments |
188,020 | 220,135 | 175,047 | |||||||||
Investment in Federal Home Loan Bank stock |
2,003 | 2,003 | 2,003 | |||||||||
Loans held for sale |
| 5,558 | 8,210 | |||||||||
Loans |
634,130 | 671,812 | 628,373 | |||||||||
Allowance for loan losses |
(15,574 | ) | (14,406 | ) | (14,427 | ) | ||||||
Net loans |
618,556 | 662,964 | 622,156 | |||||||||
Purchased receivables, net |
14,743 | 16,531 | 10,754 | |||||||||
Accrued interest receivable |
2,745 | 3,401 | 3,749 | |||||||||
Premises and equipment, net |
28,774 | 29,048 | 27,932 | |||||||||
Goodwill and intangible assets |
8,556 | 8,697 | 8,843 | |||||||||
Other real estate owned |
5,083 | 10,355 | 12,973 | |||||||||
Other assets |
35,026 | 35,362 | 38,642 | |||||||||
Total assets |
$ | 1,049,337 | $ | 1,054,529 | $ | 1,007,164 | ||||||
LIABILITIES |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 296,508 | $ | 289,061 | $ | 272,743 | ||||||
Interest-bearing demand |
130,736 | 138,072 | 120,826 | |||||||||
Savings |
74,142 | 77,411 | 71,167 | |||||||||
Alaska CDs |
101,945 | 100,315 | 113,692 | |||||||||
Money market |
152,004 | 149,104 | 126,841 | |||||||||
Certificates of deposit less than $100,000 |
49,458 | 53,858 | 58,815 | |||||||||
Certificates of deposit greater than $100,000 |
79,377 | 84,315 | 87,401 | |||||||||
Total deposits |
884,170 | 892,136 | 851,485 | |||||||||
Securities sold under repurchase agreements |
11,616 | 12,874 | 8,871 | |||||||||
Borrowings |
4,696 | 5,386 | 5,532 | |||||||||
Junior subordinated debentures |
18,558 | 18,558 | 18,558 | |||||||||
Other liabilities |
8,288 | 8,453 | 8,694 | |||||||||
Total liabilities |
927,328 | 937,407 | 893,140 | |||||||||
SHAREHOLDERS EQUITY |
||||||||||||
Preferred Stock, $1 par value, 2,500,000 shares authorized,
none issued or outstanding |
| | | |||||||||
Common stock, $1 par value, 10,000,000 shares authorized,
6,433,438, 6,427,237 and 6,386,925 shares issued and
outstanding at June 30, 2011, December 31, 2010,
and June 30, 2010, respectively |
6,433 | 6,427 | 6,387 | |||||||||
Additional paid-in capital |
52,953 | 52,658 | 52,484 | |||||||||
Retained earnings |
61,412 | 57,339 | 53,868 | |||||||||
Accumulated other comprehensive income |
1,169 | 648 | 1,242 | |||||||||
Total Northrim BanCorp shareholders equity |
121,967 | 117,072 | 113,981 | |||||||||
Noncontrolling interest |
42 | 50 | 43 | |||||||||
Total shareholders equity |
122,009 | 117,122 | 114,024 | |||||||||
Total liabilities and shareholders equity |
$ | 1,049,337 | $ | 1,054,529 | $ | 1,007,164 | ||||||
See notes to the consolidated financial statements
- 4 -
Table of Contents
NORTHRIM BANCORP, INC.
Consolidated Statements of Income
For the Three and Six Months Ended June 30, 2011 and 2010
Consolidated Statements of Income
For the Three and Six Months Ended June 30, 2011 and 2010
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
(In Thousands, | ||||||||||||||||
Except Per Share Data) | ||||||||||||||||
Interest Income |
||||||||||||||||
Interest and fees on loans |
$ | 10,709 | $ | 11,212 | $ | 21,396 | $ | 22,634 | ||||||||
Interest on investment securities-available for sale |
663 | 1,245 | 1,534 | 2,499 | ||||||||||||
Interest on investment securities-held to maturity |
59 | 70 | 120 | 145 | ||||||||||||
Interest on overnight investments |
52 | 42 | 85 | 65 | ||||||||||||
Interest on domestic certificate of deposit |
3 | | 3 | | ||||||||||||
Total Interest Income |
11,486 | 12,569 | 23,138 | 25,343 | ||||||||||||
Interest Expense |
||||||||||||||||
Interest expense on deposits,
borrowings and junior subordianted debentures |
904 | 1,466 | 1,881 | 2,936 | ||||||||||||
Net Interest Income |
10,582 | 11,103 | 21,257 | 22,407 | ||||||||||||
Provision for loan losses |
550 | 1,375 | 1,099 | 2,750 | ||||||||||||
Net Interest Income After Provision for Loan Losses |
10,032 | 9,728 | 20,158 | 19,657 | ||||||||||||
Other Operating Income |
||||||||||||||||
Service charges on deposit accounts |
594 | 762 | 1,118 | 1,462 | ||||||||||||
Employee benefit plan income |
593 | 530 | 1,093 | 951 | ||||||||||||
Purchased receivable income |
565 | 595 | 1,191 | 909 | ||||||||||||
Electronic banking income |
467 | 435 | 916 | 835 | ||||||||||||
Equity in earnings from RML |
270 | 182 | 218 | 109 | ||||||||||||
Gain on sale of securities |
| 132 | 263 | 413 | ||||||||||||
Equity in earnings (loss) from Elliott Cove |
(4 | ) | (2 | ) | (11 | ) | 3 | |||||||||
Other income |
585 | 588 | 1,060 | 1,133 | ||||||||||||
Total Other Operating Income |
3,070 | 3,222 | 5,848 | 5,815 | ||||||||||||
Other Operating Expense |
||||||||||||||||
Salaries and other personnel expense |
5,200 | 5,402 | 10,516 | 11,022 | ||||||||||||
Occupancy |
997 | 897 | 1,907 | 1,816 | ||||||||||||
Marketing expense |
443 | 439 | 880 | 878 | ||||||||||||
Professional and outside services |
338 | 323 | 675 | 565 | ||||||||||||
Insurance expense |
295 | 422 | 731 | 980 | ||||||||||||
Equipment expense |
292 | 244 | 596 | 517 | ||||||||||||
Software expense |
277 | 215 | 517 | 435 | ||||||||||||
Amortization of low income housing tax investments |
235 | 218 | 451 | 444 | ||||||||||||
Internet banking expense |
158 | 150 | 311 | 296 | ||||||||||||
Operation losses, net |
82 | 130 | 161 | 202 | ||||||||||||
Intangible asset amortization expense |
71 | 77 | 141 | 153 | ||||||||||||
Impairment on purchased receivables, net |
| 406 | 2 | 407 | ||||||||||||
OREO (income) expense, net of rental income and gains on sale |
(742 | ) | (40 | ) | (881 | ) | 62 | |||||||||
Other operating expense |
943 | 905 | 1,908 | 1,905 | ||||||||||||
Total Other Operating Expense |
8,589 | 9,788 | 17,915 | 19,682 | ||||||||||||
Income Before Provision for Income Taxes |
4,513 | 3,162 | 8,091 | 5,790 | ||||||||||||
Provision for income taxes |
1,198 | 912 | 2,232 | 1,614 | ||||||||||||
Net Income |
3,315 | 2,250 | 5,859 | 4,176 | ||||||||||||
Less: Net income attributable to the noncontrolling interest |
133 | 110 | 222 | 136 | ||||||||||||
Net Income Attributable to Northrim BanCorp |
$ | 3,182 | $ | 2,140 | $ | 5,637 | $ | 4,040 | ||||||||
Earnings Per Share, Basic |
$ | 0.49 | $ | 0.34 | $ | 0.88 | $ | 0.63 | ||||||||
Earnings Per Share, Diluted |
$ | 0.49 | $ | 0.33 | $ | 0.86 | $ | 0.62 | ||||||||
Weighted Average Shares Outstanding, Basic |
6,431,060 | 6,386,925 | 6,429,895 | 6,386,343 | ||||||||||||
Weighted Average Shares Outstanding, Diluted |
6,549,744 | 6,473,622 | 6,548,557 | 6,470,966 | ||||||||||||
See notes to the consolidated financial statements
- 5 -
Table of Contents
NORTHRIM BANCORP, INC.
Consolidated Statements of Changes in
Shareholders Equity and Comprehensive Income
For the Six Months Ended June 30, 2011 and 2010
Consolidated Statements of Changes in
Shareholders Equity and Comprehensive Income
For the Six Months Ended June 30, 2011 and 2010
Accumulated | ||||||||||||||||||||||||||||
Common Stock | Additional | Other | ||||||||||||||||||||||||||
Number | Par | Paid-in | Retained | Comprehensive | Noncontrolling | |||||||||||||||||||||||
of Shares | Value | Capital | Earnings | Income | Interest | Total | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||
Six months ending June 30, 2010: |
||||||||||||||||||||||||||||
Balance as of January 1, 2010 |
6,371 | $ | 6,371 | $ | 52,139 | $ | 51,121 | $ | 1,341 | $ | 48 | $ | 111,020 | |||||||||||||||
Cash dividend declared |
| | | (1,293 | ) | | | (1,293 | ) | |||||||||||||||||||
Stock option expense |
| | 258 | | | | 258 | |||||||||||||||||||||
Exercise of stock options |
16 | 16 | (15 | ) | | | | 1 | ||||||||||||||||||||
Excess tax benefits from share-based payment arrangements |
| | 102 | | | | 102 | |||||||||||||||||||||
Distributions to noncontrolling interest |
| | | | | (141 | ) | (141 | ) | |||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Change in unrealized holding gain (loss)
on available for sale securities, net of tax |
| | | | (99 | ) | | (99 | ) | |||||||||||||||||||
Net income attributable to the noncontrolling interest |
| | | | | 136 | 136 | |||||||||||||||||||||
Net income attributable to Northrim BanCorp |
| | | 4,040 | | | 4,040 | |||||||||||||||||||||
Total Comprehensive Income |
4,077 | |||||||||||||||||||||||||||
Balance as of June 30, 2010 |
6,387 | $ | 6,387 | $ | 52,484 | $ | 53,868 | $ | 1,242 | $ | 43 | $ | 114,024 | |||||||||||||||
Six months ending June 30, 2011: |
||||||||||||||||||||||||||||
Balance as of January 1, 2011 |
6,427 | $ | 6,427 | $ | 52,658 | $ | 57,339 | $ | 648 | $ | 50 | $ | 117,122 | |||||||||||||||
Cash dividend declared |
| | | (1,564 | ) | | | (1,564 | ) | |||||||||||||||||||
Stock option expense |
| | 263 | | | | 263 | |||||||||||||||||||||
Exercise of stock options |
6 | 6 | (6 | ) | | | | | ||||||||||||||||||||
Excess tax benefits from share-based payment arrangements |
| | 38 | | | | 38 | |||||||||||||||||||||
Distributions to noncontrolling interest |
| | | | | (230 | ) | (230 | ) | |||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Change in unrealized holding gain (loss)
on available for sale securities, net of tax |
| | | | 521 | | 521 | |||||||||||||||||||||
Net income attributable to the noncontrolling interest |
| | | | | 222 | 222 | |||||||||||||||||||||
Net income attributable to Northrim BanCorp |
| | | 5,637 | | | 5,637 | |||||||||||||||||||||
Total Comprehensive Income |
6,380 | |||||||||||||||||||||||||||
Balance as of June 30, 2011 |
6,433 | $ | 6,433 | $ | 52,953 | $ | 61,412 | $ | 1,169 | $ | 42 | $ | 122,009 | |||||||||||||||
See notes to the consolidated financial statements
- 6 -
Table of Contents
NORTHRIM BANCORP, INC.
Consolidated Statement of Cash Flows
For the Six Months Ended June 30, 2011 and 2010
Consolidated Statement of Cash Flows
For the Six Months Ended June 30, 2011 and 2010
Six Months Ended | ||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
(In Thousands) | ||||||||
Operating Activities: |
||||||||
Net income |
$ | 5,859 | $ | 4,176 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
||||||||
Security (gains), net |
(263 | ) | (413 | ) | ||||
Depreciation and amortization of premises and equipment |
868 | 769 | ||||||
Amortization of software |
102 | 84 | ||||||
Intangible asset amortization |
141 | 153 | ||||||
Amortization of investment security premium, net of discount accretion |
117 | 98 | ||||||
Deferred tax (benefit) liability |
(396 | ) | 2,156 | |||||
Stock-based compensation |
263 | 258 | ||||||
Excess tax benefits from share-based payment arrangements |
(38 | ) | (102 | ) | ||||
Deferral of loan fees and costs, net |
(346 | ) | (300 | ) | ||||
Provision for loan losses |
1,099 | 2,750 | ||||||
Purchased receivable loss |
2 | 407 | ||||||
Purchases of loans held for sale |
| (8,210 | ) | |||||
Proceeds from the sale of loans held for sale |
5,558 | | ||||||
Gain on sale of other real estate owned |
(805 | ) | (281 | ) | ||||
Impairment on other real estate owned |
| 176 | ||||||
Proceeds in excess of earnings from RML |
181 | 109 | ||||||
Equity in loss (income) from Elliott Cove |
11 | (3 | ) | |||||
Decrease in accrued interest receivable |
656 | 237 | ||||||
(Increase) decrease in other assets |
(4 | ) | 58 | |||||
(Decrease) increase of deferred gain on sales of other real estate owned |
207 | 443 | ||||||
(Decrease) in other liabilities |
(561 | ) | (128 | ) | ||||
Net Cash Provided (Used) by Operating Activities |
12,651 | 2,437 | ||||||
Investing Activities: |
||||||||
Investment in securities: |
||||||||
Purchases of investment securities-available-for-sale |
(56,832 | ) | (91,037 | ) | ||||
Purchases of investment securities-held-to-maturity |
| (517 | ) | |||||
Proceeds from sales/maturities of securities-available-for-sale |
88,987 | 101,318 | ||||||
Proceeds from calls/maturities of securities-held-to-maturity |
992 | 780 | ||||||
Purchases of domestic certificates of deposit |
(2,000 | ) | | |||||
Investment in (repayment from) purchased receivables |
1,786 | (3,900 | ) | |||||
Loan paydowns, net of new advances |
37,115 | 24,604 | ||||||
Proceeds from sale of other real estate owned |
7,294 | 5,888 | ||||||
Investment in other real estate owned |
(28 | ) | (27 | ) | ||||
Loan to Elliott Cove, net of repayments |
110 | (68 | ) | |||||
Purchases of premises and equipment |
(594 | ) | (178 | ) | ||||
Purchases of software |
(33 | ) | (100 | ) | ||||
Net Cash Provided (Used) by Investing Activities |
76,797 | 36,763 | ||||||
Financing Activities: |
||||||||
(Decrease) in deposits |
(7,966 | ) | (1,623 | ) | ||||
(Decrease) increase in securities sold under repurchase agreements |
(1,258 | ) | 2,138 | |||||
(Decrease) in borrowings |
(690 | ) | (55 | ) | ||||
Distributions to noncontrolling interest |
(230 | ) | (141 | ) | ||||
Proceeds from issuance of common stock |
| 1 | ||||||
Excess tax benefits from share-based payment arrangements |
38 | 102 | ||||||
Cash dividends paid |
(1,544 | ) | (1,278 | ) | ||||
Net Cash (Used) Provided by Financing Activities |
(11,650 | ) | (856 | ) | ||||
Net Increase in Cash and Cash Equivalents |
77,798 | 38,344 | ||||||
Cash and Cash Equivalents at Beginning of Period |
66,033 | 66,721 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 143,831 | $ | 105,065 | ||||
Supplemental Information: |
||||||||
Income taxes paid |
$ | 2,844 | $ | 7 | ||||
Interest paid |
$ | 1,942 | $ | 2,934 | ||||
Transfer of loans to other real estate owned |
$ | 982 | $ | 931 | ||||
Loans made to facilitate sales of other real estate owned |
$ | 780 | $ | 1,883 | ||||
Cash dividends declared but not paid |
$ | 20 | $ | 15 |
See notes to the consolidated financial statements
- 7 -
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2011 and 2010
(Unaudited)
June 30, 2011 and 2010
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by Northrim
BanCorp, Inc. (the Company) in accordance with accounting principles generally accepted in the
United States of America (GAAP) and with instructions to Form 10-Q under the Securities Exchange
Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes
required by GAAP for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have been
included. Certain reclassifications have been made to prior year amounts to maintain consistency
with the current year with no impact on net income or total shareholders equity. The Company
determined that it operates as a single operating segment. Operating results for the interim
period ended June 30, 2011, are not necessarily indicative of the results anticipated for the year
ending December 31, 2011. These consolidated financial statements should be read in conjunction
with the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
2. Significant Accounting Policies and Recent Accounting Pronouncements
The Companys significant accounting policies are discussed in Note 1 to the audited
consolidated financial statements included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2010.
In April 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards
Update (ASU) 2011-02, A Creditors Determination of Whether a Restructuring is a Troubled Debt
Restructuring (ASU 2011-02). ASU 2011-02 provides guidance on a creditors evaluation of
whether it has granted a concession and whether a debtor is experiencing financial difficulties in
order to determine when a restructured loan is a troubled debt restructuring. This ASU is
effective for the Companys financial statements for annual and interim periods beginning on or
after June 15, 2011, and must be applied retrospectively to the beginning of the period of
adoption. The adoption of this standard is not expected to have a material impact on the Companys
consolidated financial position or results of operations.
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement
and Disclosure Requirements in U.S. GAAP and IFRSs (ASU 2011-04). Some of amendments contained
in ASU 2011-04 clarify FASBs intent about the application of existing fair value measurement
requirements, and other amendments change a particular principle or requirement for measuring fair
value or for disclosing information about fair value measurements. This ASU is effective for the
Companys financial statements for annual and interim periods beginning on or after December 15,
2011, and must be applied prospectively. The adoption of this standard is not expected to have a
material impact on the Companys consolidated financial position or results of operations.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income (ASU
2011-05). ASU 2001-05 amends Topic 220, Comprehensive Income, to allow an entity the option to
present the total of comprehensive income, the components of net income, and the components of
other comprehensive income either in a single continuous statement of comprehensive income or in
two separate but consecutive statements. ASU 2011-05 does not change the items that must be
reported in other comprehensive income or when an item of other comprehensive income must be
reclassified to net income, nor does it change the option for an entity to present components of
other comprehensive income either net of related tax effects or before related tax effects. This
ASU is effective for the Companys financial statements for annual and interim periods beginning on
or after December 15, 2011, and must be applied retrospectively. The adoption of this standard is
not expected to have a material impact on the Companys consolidated financial position or results
of operations.
- 8 -
Table of Contents
3. Investment Securities
The carrying values and approximate fair values of investment securities at June 30, 2011 and
2010, respectively, are presented below. The contractual terms of these investments do not permit
the issuer to settle the securities at a price less than the amortized cost of the investment.
There were five and four securities with unrealized losses as of June 30, 2011 and 2010,
respectively, that had been in a loss position for less than twelve months. There were no
securities with unrealized losses as of June 30, 2011 and 2010 that had been in a loss position for
more than twelve months. Because the Company does not intend to sell, nor is it required to sell
these investments until a market price recovery or maturity, these investments are not considered
other-than-temporarily impaired.
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||
June 30, | Cost | Gains | Losses | Fair Value | ||||||||||||
(In Thousands) | ||||||||||||||||
2011: |
||||||||||||||||
Securities available for sale |
||||||||||||||||
U.S. Treasury and government sponsored entities |
$ | 137,256 | $ | 874 | $ | 4 | $ | 138,126 | ||||||||
Muncipal securities |
14,023 | 379 | | 14,402 | ||||||||||||
U.S. Agency mortgage-backed securities |
58 | 2 | | 60 | ||||||||||||
Corporate bonds |
29,553 | 785 | 48 | 30,290 | ||||||||||||
Total securities available for sale |
$ | 180,890 | $ | 2,040 | $ | 52 | $ | 182,878 | ||||||||
Securities held to maturity |
||||||||||||||||
Municipal securities |
$ | 5,142 | $ | 196 | $ | | $ | 5,338 | ||||||||
Total securities held to maturity |
$ | 5,142 | $ | 196 | $ | | $ | 5,338 | ||||||||
2010: |
||||||||||||||||
Securities available for sale |
||||||||||||||||
U.S. Treasury and government sponsored entities |
$ | 126,042 | $ | 827 | $ | 65 | $ | 126,804 | ||||||||
Muncipal securities |
6,174 | 195 | | 6,369 | ||||||||||||
U.S. Agency mortgage-backed securities |
79 | 2 | | 81 | ||||||||||||
Corporate bonds |
33,625 | 1,187 | 37 | 34,775 | ||||||||||||
Total securities available for sale |
$ | 165,920 | $ | 2,211 | $ | 102 | $ | 168,029 | ||||||||
Securities held to maturity |
||||||||||||||||
Municipal securities |
$ | 7,018 | $ | 243 | $ | | $ | 7,261 | ||||||||
Total securities held to maturity |
$ | 7,018 | $ | 243 | $ | | $ | 7,261 | ||||||||
- 9 -
Table of Contents
The amortized cost and fair values of debt securities at June 30, 2011, are distributed
by contractual maturity as shown below. Expected maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties.
Weighted | ||||||||||||
Amortized | Average | |||||||||||
Cost | Fair Value | Yield | ||||||||||
(In Thousands) | ||||||||||||
US Treasury and government sponsored entities |
||||||||||||
Within 1 year |
$ | 43,321 | $ | 43,626 | 1.09 | % | ||||||
1-5 years |
93,935 | 94,500 | 0.98 | % | ||||||||
Total |
$ | 137,256 | $ | 138,126 | 1.01 | % | ||||||
U.S. Agency mortgage-backed securities |
||||||||||||
5-10 years |
$ | 58 | $ | 60 | 4.45 | % | ||||||
Total |
$ | 58 | $ | 60 | 4.45 | % | ||||||
Corporate bonds |
||||||||||||
1-5 years |
$ | 23,938 | $ | 24,498 | 2.41 | % | ||||||
5-10 years |
5,615 | 5,792 | 2.02 | % | ||||||||
Total |
$ | 29,553 | $ | 30,290 | 2.34 | % | ||||||
Municipal securities |
||||||||||||
Within 1 year |
$ | 2,040 | $ | 2,049 | 2.76 | % | ||||||
1-5 years |
5,405 | 5,571 | 2.90 | % | ||||||||
5-10 years |
8,570 | 8,864 | 4.45 | % | ||||||||
Over 10 years |
3,150 | 3,256 | 4.79 | % | ||||||||
Total |
$ | 19,165 | $ | 19,740 | 3.89 | % | ||||||
The proceeds and resulting gains and losses, computed using specific identification, from
sales of investment securities for the six months ending June 30, 2011 and 2010, respectively, are
as follows:
Gross | Gross | |||||||||||
June 30, | Proceeds | Gains | Losses | |||||||||
(In Thousands) | ||||||||||||
2011: |
||||||||||||
Available for sale securities |
$ | 6,987 | $ | 263 | $ | | ||||||
2010: |
||||||||||||
Available for sale securities |
$ | 19,363 | $ | 413 | $ | | ||||||
- 10 -
Table of Contents
A summary of interest income for the six months ending June 30, 2011 and 2010 on
available for sale investment securities is as follows:
June 30, | 2011 | 2010 | ||||||
(In Thousands) | ||||||||
US Treasury and government sponsored entities |
$ | 816 | $ | 1,652 | ||||
U.S. Agency mortgage-backed securities |
1 | 2 | ||||||
Other |
482 | 701 | ||||||
Total taxable interest income |
$ | 1,299 | $ | 2,355 | ||||
Municipal securities |
235 | 144 | ||||||
Total tax-exempt interest income |
235 | 144 | ||||||
Total |
$ | 1,534 | $ | 2,499 | ||||
For the periods ending June 30, 2011, December 31, 2010 and June 30, 2010, we held
Federal Home Loan Bank of Seattle (FHLB) stock with a book value approximately equal to its
market value in the amount of $2.0 million for each period. The Company evaluated its investment in
FHLB stock for other-than-temporary impairment as of June 30, 2011, consistent with its accounting
policy. Based on the Companys evaluation of the underlying investment, including the long-term
nature of the investment, the liquidity position of the FHLB of Seattle, the actions being taken by
the FHLB of Seattle to address its regulatory capital situation, and the Companys intent and
ability to hold the investment for a period of time sufficient to recover the par value, the
Company did not recognize an other-than-temporary impairment loss. Even though the Company did not
recognize an other-than-temporary impairment loss during the six-month period ending June 30, 2011,
continued deterioration in the FHLB of Seattles financial position may result in future impairment
losses.
The Company has never had any investment in the common or preferred stock of the Federal
National Mortgage Association or the Federal Home Loan Mortgage Corporation, which are commonly
known as Fannie Mae and Freddie Mac, respectively. Additionally, we held no securities of any
single issuer (other than government sponsored entities) that exceeded 10% of our shareholders
equity at June 30, 2011, December 31, 2010 or June 30, 2010.
4. Loans
The composition of the loan portfolio, excluding loans held for resale, is presented below:
June 30, 2011 | December 31, 2010 | June 30, 2010 | ||||||||||||||||||||||
Dollar | Percent | Dollar | Percent | Dollar | Percent | |||||||||||||||||||
Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Commercial |
$ | 232,765 | 37 | % | $ | 256,971 | 38 | % | $ | 244,316 | 39 | % | ||||||||||||
Real estate construction |
47,639 | 8 | % | 62,620 | 9 | % | 49,122 | 8 | % | |||||||||||||||
Real estate term |
314,093 | 50 | % | 312,128 | 46 | % | 290,122 | 46 | % | |||||||||||||||
Home equity lines and other consumer |
42,458 | 7 | % | 43,264 | 6 | % | 47,311 | 8 | % | |||||||||||||||
Subtotal |
$ | 636,955 | $ | 674,983 | $ | 630,871 | ||||||||||||||||||
Less:
Unearned origination fee, net of origination costs |
(2,825 | ) | 0 | % | (3,171 | ) | 0 | % | (2,498 | ) | 0 | % | ||||||||||||
Total loans |
$ | 634,130 | $ | 671,812 | $ | 628,373 | ||||||||||||||||||
- 11 -
Table of Contents
At June 30, 2011, approximately 31% of the portfolio was scheduled to mature over the
next 12 months, and 23% was scheduled to mature between July 1, 2012, and June 30, 2016.
As part of the on-going monitoring of the credit quality of the Companys loan portfolio,
management tracks certain credit quality indicators including trends in past due and nonaccrual
loans, gross and net charge offs, and movement in loan balances within the risk classifications.
The Company utilizes a risk grading matrix to assign a risk classification to each of its loans.
Loans are graded on a scale of 1 to 8. A description of the general characteristics of the 8 risk
classifications are as follows:
| Risk Code 1 Excellent: Loans in this grade are those where the borrower has substantial financial capacity, above average profit margins, and excellent liquidity. Cash flow has been consistent and is well in excess of debt servicing requirements. Loans in this grade may be secured by cash and/or negotiable securities having a readily ascertainable market value and may also be fully guaranteed by the U.S. Government, and other approved governments and financial institutions. Loans in this grade have borrowers with exceptional credit ratings and would compare to AA ratings as established by Standard & Poors. | ||
| Risk Code 2 Good: Loans in this grade are those to borrowers who have demonstrated satisfactory asset quality, earnings history, liquidity and other adequate margins of creditor protection. Borrowers exhibit positive fundamentals in terms of working capital, cash flow sufficient to service the debt, and debt to worth ratios. Borrowers for loans in this grade are capable of absorbing normal economic or other setbacks without difficulty. The borrower may exhibit some weaknesses or varying historical profitability. Management is considered adequate in all cases. Borrowing facilities may be unsecured or secured by customary acceptable collateral with well-defined market values. Additional support for the loan is available from secondary repayment sources and/or adequate guarantors. | ||
| Risk Code 3 Satisfactory: Loans in this grade represent moderate credit risk due to some instability in borrower capacity and financial condition. These loans generally require average loan officer attention. Characteristics of assets in this classification may include: marginal debt service coverage, newly established ventures, limited or unstable earnings history, some difficulty in absorbing normal setbacks, and atypical maturities, collateral or other exceptions to established loan policies. In all cases, such weaknesses are offset by well secured collateral positions and/or acceptable guarantors. | ||
| Risk Code 4 Watch List: Loans in this grade are acceptable, but additional attention is needed. This is an interim classification reserved for loans that are intrinsically creditworthy but which require specific attention. Loans may have documentation deficiencies that are deemed correctable, may be contrary to current lending policies, or may have insufficient credit or financial information. Loans in this grade may also be characterized by borrower failure to comply with loan covenants or to provide other required information. If such conditions are not resolved within 90 days from the date of the assignment of Risk Code 4, the loan may warrant further downgrade. | ||
| Risk Code 5 Special Mention: Loans in this grade have had a deterioration of financial condition or collateral value, but are still reasonably secured by collateral or net worth of the borrower. Although the Company is presently protected from loss, potential weaknesses are apparent which, if not corrected, could cause future problems. Loans in this classification warrant more than the ordinary amount of attention but have not yet reached the point of concern for loss. Loans in this category have deteriorated sufficiently that they would have difficulty in refinancing. Loans in this classification may show one or more of the following characteristics: inadequate loan documentation, deteriorating financial condition or control over collateral, economic or market conditions which may adversely impact the borrower in the future, unreliable or insufficient credit or collateral information, adverse trends in operations that are not yet jeopardizing repayment, or adverse trends in secondary repayment sources. |
- 12 -
Table of Contents
| Risk Code 6 Substandard: Loans in this grade are no longer adequately protected due to declining net worth of the borrower, lack of earning capacity, or insufficient collateral. The possibility for loss of some portion of the loan principal cannot be ruled out. Loans in this grade exhibit well-defined weaknesses that bring normal repayment into doubt. Some of these weaknesses may include: unprofitable or poor earnings trends of the borrower or property, declining liquidity, excessive debt, significant unfavorable industry comparisons, secondary repayment sources are not available, or there is a possibility of a protracted work-out. | ||
| Risk Code 7 Doubtful: Loans in this grade exhibit the same weaknesses as those classified Substandard, but the traits are more pronounced. Collection in full is improbable, however the extent of the loss may be indeterminable due to pending factors which may yet occur that could salvage the loan, such as possible pledge of additional collateral, sale of assets, merger, acquisition or refinancing. Borrowers in this grade may be on the verge of insolvency or bankruptcy, and stringent action is required on the part of the loan officer. | ||
| Risk Code 8 Loss: Loans in this grade are those that are largely non-collectible or those in which ultimate recovery is too distant in the future to warrant continuance as a bankable asset. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer charging the loan off even though recovery may be affected in the future. |
A risk rating is assigned for each loan at origination. The risk ratings for commercial, real
estate construction, and real estate term loans may change throughout the life of the loan as a
multitude of risk factors change. The risk rating for consumer loans may change as loans become
delinquent. Delinquent loans are those that are thirty days or more past due.
The loan portfolio, segmented by risk class at June 30, 2011, is shown below:
Home equity | ||||||||||||||||||||
Real estate | lines and | |||||||||||||||||||
Commercial | construction | Real estate term | other consumer | Total | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||
Risk Code 1 - Excellent |
$ | 725 | $ | | $ | | $ | 704 | $ | 1,429 | ||||||||||
Risk Code 2 - Good |
75,285 | | 58,182 | 908 | 134,375 | |||||||||||||||
Risk Code 3 - Satisfactory |
131,788 | 33,918 | 240,814 | 37,698 | 444,218 | |||||||||||||||
Risk Code 4 - Watch |
8,842 | 3,431 | 1,285 | 2,193 | 15,751 | |||||||||||||||
Risk Code 5 - Special Mention |
10,834 | | 3,260 | 496 | 14,590 | |||||||||||||||
Risk Code 6 - Substandard |
4,822 | 10,290 | 10,552 | 459 | 26,123 | |||||||||||||||
Risk Code 7 - Doubtful |
469 | | | | 469 | |||||||||||||||
Subtotal |
$ | 232,765 | $ | 47,639 | $ | 314,093 | $ | 42,458 | $ | 636,955 | ||||||||||
Less: Unearned origination fees,
net of origination costs |
(2,825 | ) | ||||||||||||||||||
$ | 634,130 | |||||||||||||||||||
Loans are carried at their principal amount outstanding, net of unamortized fees and
direct loan origination costs. Interest income on loans is accrued and recognized on the principal
amount outstanding except for loans in a nonaccrual status. All classes of loans are placed on
nonaccrual when management believes doubt exists as to the collectability of the interest or
principal. Cash payments received on nonaccrual loans are directly applied to the principal
balance. Generally, a loan may be returned to accrual status when the delinquent principal and
interest are brought current in accordance with the terms of the loan agreement and certain ongoing
performance criteria have been met.
- 13 -
Table of Contents
Nonaccrual loans totaled $9.6 million, $11.4 million and $14.4 million at June 30, 2011,
December 31, 2010, and June 30, 2010, respectively. Nonaccrual loans at June 30, 2011, by major loan type, are
presented below:
(In Thousands) | ||||
| | ||||
Commercial |
$ | 4,218 | ||
Real estate construction |
2,033 | |||
Real estate term |
3,094 | |||
Home equity lines and other consumer |
286 | |||
Total |
$ | 9,631 | ||
Past due loans and nonaccrual loans at June 30, 2011 are presented below by loan class:
30-59 | ||||||||||||||||||||||||||||
DaysPast | 60-89 Days | Greater Than | Total Past | Total | ||||||||||||||||||||||||
Due Still | Past Due Still | 90 Days Still | Due and | Financing | ||||||||||||||||||||||||
Accruing | Accruing | Accruing | Nonaccrual | Nonaccrual | Total Current | Receivables | ||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||
Risk Code 1 - Excellent |
$ | | $ | | $ | | $ | | $ | | $ | 1,429 | $ | 1,429 | ||||||||||||||
Risk Code 2 - Good |
| | | | | 134,375 | 134,375 | |||||||||||||||||||||
Risk Code 3 - Satisfactory |
| | | | | 444,218 | 444,218 | |||||||||||||||||||||
Risk Code 4 - Watch |
99 | 22 | | | 121 | 15,630 | 15,751 | |||||||||||||||||||||
Risk Code 5 - Special Mention |
240 | 443 | 225 | | 908 | 13,682 | 14,590 | |||||||||||||||||||||
Risk Code 6 - Substandard |
1,247 | | | 9,163 | 10,410 | 15,713 | 26,123 | |||||||||||||||||||||
Risk Code 7 - Doubtful |
| | | 468 | 468 | 1 | 469 | |||||||||||||||||||||
Subtotal |
$ | 1,586 | $ | 465 | $ | 225 | $ | 9,631 | $ | 11,907 | $ | 625,048 | $ | 636,955 | ||||||||||||||
Less: Unearned origination fees, net of origination costs | (2,825 | ) | ||||||||||||||||||||||||||
$ | 634,130 | |||||||||||||||||||||||||||
The Company considers a loan to be impaired when it is probable that it will be unable to
collect all amounts due according to the contractual terms of the loan agreement. Once a loan is
determined to be impaired, the impairment is measured based on the present value of the expected
future cash flows discounted at the loans effective interest rate, except that if the loan is
collateral dependent, the impairment is measured by using the fair value of the loans collateral.
Nonperforming loans greater than $50,000 are individually evaluated for impairment based upon the
borrowers overall financial condition, resources, and payment record, and the prospects for
support from any financially responsible guarantors.
- 14 -
Table of Contents
At June 30, 2011, December 31, 2010 and June 30, 2010, the recorded investment in loans that
are considered to be impaired was $12.7 million, $18.3 million, and $25.1 million, respectively. The
following table presents information about impaired loans as of June 30, 2011:
Unpaid | Average | Interest | ||||||||||||||||||
Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
Investment | Balance | Allowance | Investment | Recognized | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||
With no related allowance recorded |
||||||||||||||||||||
Commercial |
$ | 3,879 | $ | 4,477 | $ | | $ | 4,019 | $ | 36 | ||||||||||
Real estate construction |
1,381 | 1,460 | | 1,407 | | |||||||||||||||
Real estate term |
4,688 | 4,778 | | 4,718 | 51 | |||||||||||||||
Home equity lines and other consumer |
209 | 209 | | 163 | 2 | |||||||||||||||
$ | 10,157 | $ | 10,924 | $ | | $ | 10,307 | $ | 89 | |||||||||||
With an allowance recorded |
||||||||||||||||||||
Commercial |
$ | 964 | $ | 964 | $ | 513 | $ | 1,153 | $ | | ||||||||||
Real estate construction |
1,568 | 1,613 | 183 | 1,573 | | |||||||||||||||
Real estate term |
| | | | | |||||||||||||||
Home equity lines and other consumer |
| | | | | |||||||||||||||
Total |
$ | 2,532 | $ | 2,577 | $ | 696 | $ | 2,726 | $ | | ||||||||||
Commercial |
$ | 4,843 | $ | 5,441 | $ | 513 | $ | 5,172 | $ | 36 | ||||||||||
Real estate construction |
2,949 | 3,073 | 183 | 2,980 | | |||||||||||||||
Real estate term |
4,688 | 4,778 | | 4,718 | 51 | |||||||||||||||
Home equity lines and other consumer |
209 | 209 | | 163 | 2 | |||||||||||||||
$ | 12,689 | $ | 13,501 | $ | 696 | $ | 13,033 | $ | 89 | |||||||||||
The unpaid principle balance included in the table above represents the recorded
investment at June 30, 2011 and amounts charged off for book purposes.
Loans held for sale: The Company has purchased residential loans from our mortgage affiliate,
Residential Mortgage Holding Company LLC (RML), from time to time since 1998. The Company then
sells these
loans in the secondary market. During 2009, the Company renewed its agreement with RML in
anticipation of higher than normal refinance activity in the Anchorage market. The Company did not
purchase or sell any loans in the second quarter of 2011. The Company sold $5.6 million in loans
in the six-month period ending June 30, 2011 and did not purchase any loans in the six-month period
ending June 30, 2011. The Company purchased $8.2 million and did not sell any loans in the
six-month period ending June 30, 2010.
- 15 -
Table of Contents
5. Allowance for Loan Losses
The following table details activity in the Allowance for Loan Losses (Allowance) for the
six month period ending June 30, 2011:
Home equity | ||||||||||||||||||||||||
Real estate | lines and other | |||||||||||||||||||||||
Six months ended June 30, 2011 | Commercial | construction | Real estate term | consumer | Unallocated | Total | ||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Balance, beginning of period |
$ | 6,374 | $ | 1,035 | $ | 4,270 | $ | 741 | $ | 1,986 | $ | 14,406 | ||||||||||||
Charge-Offs |
(564 | ) | | (90 | ) | (65 | ) | | (719 | ) | ||||||||||||||
Recoveries |
699 | 13 | 53 | 23 | | 788 | ||||||||||||||||||
Provision |
194 | 584 | 737 | 220 | (636 | ) | 1,099 | |||||||||||||||||
Balance, end of period |
$ | 6,703 | $ | 1,632 | $ | 4,970 | $ | 919 | $ | 1,350 | $ | 15,574 | ||||||||||||
Balance, end of period: Individually evaluated
for impairment |
$ | 513 | $ | 183 | $ | | $ | | $ | | $ | 696 | ||||||||||||
Balance, end of period: Collectively evaluated
for impairment |
$ | 6,190 | $ | 1,449 | $ | 4,970 | $ | 919 | $ | 1,350 | $ | 14,878 | ||||||||||||
The following is a detail of the recorded investment in the loan portfolio, segregated by
amounts evaluated individually or collectively in the Allowance at June 30, 2011:
Home equity | ||||||||||||||||||||
Real estate | lines and other | |||||||||||||||||||
Commercial | construction | Real estate term | consumer | Total | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||
Balance, end of period |
$ | 232,765 | $ | 47,639 | $ | 314,093 | $ | 42,458 | $ | 636,955 | ||||||||||
Balance, end of period: Individually evaluated
for impairment |
$ | 4,843 | $ | 2,949 | $ | 4,688 | $ | 209 | $ | 12,689 | ||||||||||
Balance, end of period: Collectively evaluated
for impairment |
$ | 227,922 | $ | 44,690 | $ | 309,405 | $ | 42,249 | $ | 624,266 | ||||||||||
The following represents the balance of the Allowance as June 30, 2011 segregated by
segment and class:
- 16 -
Table of Contents
Home equity | ||||||||||||||||||||||||
Real estate | Real estate | lines and other | ||||||||||||||||||||||
Total | Commercial | Construction | term | consumer | Unallocated | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Individually evaluated for impairment: |
||||||||||||||||||||||||
Risk Code 6 - Substandard |
$ | 240 | $ | 57 | $ | 183 | $ | | $ | | $ | | ||||||||||||
Risk Code 7 - Doubtful |
$ | 456 | 456 | | | | | |||||||||||||||||
Collectively evaluated for impairment: |
||||||||||||||||||||||||
Risk Code 3 - Satisfactory |
9,512 | 3,809 | 1,041 | 4,094 | 568 | | ||||||||||||||||||
Risk Code 4 - Watch |
513 | 143 | 68 | 13 | 289 | | ||||||||||||||||||
Risk Code 5 - Special Mention |
2,271 | 2,180 | | 31 | 60 | | ||||||||||||||||||
Risk Code 6 - Substandard |
1,232 | 58 | 340 | 832 | 2 | | ||||||||||||||||||
Risk Code 7 - Doubtful |
| | | | | | ||||||||||||||||||
Unallocated |
1,350 | | | | | 1,350 | ||||||||||||||||||
$ | 15,574 | $ | 6,703 | $ | 1,632 | $ | 4,970 | $ | 919 | $ | 1,350 | |||||||||||||
At June 30, 2011, the Allowance was $15.6 million, and the Companys ratio of
nonperforming loans compared to portfolio loans was 1.85%. The Companys ratio of Allowance
compared to portfolio loans at June 30, 2011 was 2.46%.
6. Goodwill and Other Intangibles
The Company performs goodwill impairment testing annually in accordance with the policy
described in Note 1 of the Companys Annual Report on Form 10-K for the year ended December 31,
2010. There was no indication of impairment as of June 30, 2011. The Company continues to
monitor the Companys goodwill for potential impairment on an ongoing basis. No assurance can be
given that there will not be an impairment charge to earnings during 2011 for goodwill
impairment, if, for example, our stock price declines and trades at a significant discount to its
book value, although there are many qualitative and quantitative factors that we analyze in
determining the impairment of goodwill.
7. Variable Interest Entities
The Company has analyzed all of its affiliate relationships in accordance with GAAP and
determined that Elliott Cove Capital Management LLC (Elliott Cove) is a variable interest entity
(VIE). However, the Company does not have a controlling interest in Elliott Cove. The Company
owns a 40.8% equity interest in Elliott Cove, an investment advisory services company, through its
whollyowned subsidiary, Northrim Investment Services Company (NISC). The Company determined
that Elliott Cove is a VIE based on the fact that the Company provides Elliott Cove with a line of
credit for which the majority owner of Elliott Cove provides additional subordinated financial
support in the form of a 50% guarantee. This line of credit has a committed amount of $750,000 and
an outstanding balance of $432,000 as of June 30, 2011. Furthermore, Elliott Cove does not have
access to any other financial support through other institutions, nor is it likely that it would be
able to obtain additional lines of credit based on its operational losses to date and its resulting
lack of equity. As such, it appears that Elliott Cove cannot finance its activities without
additional subordinated financial support and is therefore considered a VIE under GAAP. However,
the Company has determined that it does not have a controlling interest in Elliott Cove based on
the following facts and circumstances:
a. | Neither the Company nor any members of the Companys management have control over the budgeting or operational processes of Elliott Cove. | ||
b. | While the President, CEO and Chairman of the Company is a member of Elliott Coves board, he does not exert influence on decisions beyond Northrim Investment Services Companys ownership percentage in Elliott Cove. |
- 17 -
Table of Contents
c. | The Company has no veto rights with respect to decisions affecting the operations of Elliott Cove. |
The Company has the obligation to absorb losses of Elliott Cove up to its ownership percentage
of 40.8%. There are no caps or guarantees on returns, and there are no protections to limit any
investors share of losses. Additionally, the Company provides Elliott Cove with a $750,000 line
of credit. This line includes a 50% personal guarantee by the majority owner of Elliott Cove.
Therefore, the Company does have the obligation to absorb losses and the right to receive benefits
that could be significant to Elliott Cove and which, as a result of its exposure to 50% of any
losses incurred on the line of credit that the Company has extended to Elliott Cove, may be greater
than the Companys 40.8% ownership therein.
However, GAAP requires that the Company have both the power to control the activities of
Elliott Cove that most significantly impact its economic performance and the obligation to absorb
losses or the right to receive benefits from Elliott Cove that could potentially be significant to
Elliott Cove. The Company has determined that the facts and circumstances of its relationship with
Elliott Cove including its overall involvement in the operations, decision-making capabilities and
proportionate share in earnings and losses does not satisfy the criteria for a controlling interest
because it does not have the power to direct the activities of Elliott Cove according to GAAP.
The Company also provides a line of credit to our mortgage affiliate, RML. While the Company
also provides a line of credit to RML, which is also guaranteed by the other owners of RML, RML has
other available lines of credit with unrelated financial institutions which have been in place for
many years. Additionally, RML has a history of profitability and has sufficient capital to support
its operations. RML had $19.9 million in equity, $108.4 million in assets and net income of $5.9
million as of and for the year ended December 31, 2010 (see Note 9 in the Companys Form 10-K for
the year ended December 31, 2010). As such, the total equity investment in the entity, which is
provided by the Company and the other owners, is adequate to finance the activities of RML.
Therefore, the Company has concluded that RML is not a VIE.
8. Deposit Activities
Total deposits at June 30, 2011, December 31, 2010 and June 30, 2010 were $884.2 million,
$892.1 million and $851.5 million, respectively. The only deposit category with stated maturity
dates is certificates of deposit. At June 30, 2011, the Company had $128.8 million in certificates
of deposit as compared to certificates of deposit of $138.2 million and $146.2 million, for the
periods ending December 31, 2010 and June 30, 2010, respectively. At June 30, 2011, $89.2 million,
or 69%, of the Companys certificates of deposits are scheduled to mature over the next 12 months
as compared to $103.7 million, or 75%, of total certificates of deposit at December 31, 2010, and
$107.6 million, or 74%, of total certificates of deposit at June 30, 2010.
9. Stock Incentive Plan
The Company set aside 325,000 shares of authorized stock for the 2010 Stock Incentive Plan
(2010 Plan) under which it may grant stock options and restricted stock units. The Companys
policy is to issue new shares to cover awards. The total number of stock options and restricted
stock units outstanding under the 2010 Plan and previous stock incentive plans at June 30, 2011 was
332,417. Under the 2010 plan and previous stock incentive plans, certain key employees have been
granted the option to purchase set amounts of common stock at the market price on the day the
option was granted. Optionees, at their own discretion, may cover the cost of exercise through the
exchange, at the fair market value, of already owned shares of the Companys stock. Options are
granted for a 10-year period and vest on a pro rata basis over the initial three years from grant.
In addition to stock options, the Company has granted restricted stock units to certain key
employees under the 2010 Plan and previous stock incentive plans. These restricted stock grants
cliff vest at the end of a three-year time period.
The Company recognized expenses of $112,000 and $94,000 on the fair value of restricted stock
units and $17,000 and $35,000 on the fair value of stock options for a total of $129,000 and
$129,000 in
- 18 -
Table of Contents
stock-based compensation expense for the three-month periods ending June 30, 2011 and 2010,
respectively. For the six-month periods ending June 30, 2011 and 2010, the Company recognized
expenses of $229,000 and $189,000 on the fair value of restricted stock units and $34,000 and
$69,000 on the fair value of stock options for a total of $263,000 and $258,000 in stock-based
compensation expense.
Proceeds from the exercise of stock options for the three months ended June 30, 2011 were
$103,000. The Company withheld shares valued at $103,000 to pay for stock option exercises or
income taxes that resulted from the exercise of stock options or the vesting of restricted stock
units for the three-month period ending June 30, 2011. The Company recognized tax deductions of
$20,000 related to the exercise of these stock options during the quarter ended June 30, 2011.
There were no exercises of stock options in the second quarter of 2010.
For the six months ending June 30, 2011 and 2010, proceeds from the exercise of stock options
were $179,000 and $497,000, respectively. The Company withheld shares valued at $179,000 and
$496,000 to pay for stock option exercises or income taxes that resulted from the exercise of stock
options or the vesting of restricted stock units for the six-month periods ending June 30, 2011 and
2010, respectively. The Company recognized tax deductions of $38,000 and $102,000 related to the
exercise of these stock options during the six months ended June 30, 2011 and 2010, respectively.
10. Fair Value of Assets and Liabilities
The Company groups its assets and liabilities measured at fair value in three levels, based on
the markets in which the assets and liabilities are traded and the reliability of the assumptions
used to determine fair value. These levels are:
Level 1: Valuation is based upon quoted prices for identical instruments traded in
active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury
and federal agency securities, which are traded by dealers or brokers in active markets.
Valuations are obtained from readily available pricing sources for market transactions involving
identical assets or liabilities.
Level 2: Valuation is based upon quoted market prices for similar instruments in
active markets, quoted prices for identical or similar instruments in markets that are not active,
and model-based valuation techniques for which all significant assumptions are observable in the
market.
Level 3: Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect the Companys
estimation of assumptions that market participants would use in pricing the asset or liability.
Valuation techniques include use of option pricing models, discounted cash flow models and similar
techniques.
The following methods and assumptions were used to estimate fair value disclosures. All
financial instruments are held for other than trading purposes.
Cash, due from banks and overnight investments: Due to the short term nature of these instruments,
the carrying amounts reported in the balance sheet represent their fair values.
Investment securities: Fair values for investment securities are based on quoted market prices,
where available. If quoted market prices are not available, fair values are based on quoted market
prices of comparable instruments. Investments in Federal Home Loan Bank stock are recorded at
cost, which also represents fair value.
Loans held for sale: Due to the short term nature of these instruments, the carrying amounts
reported in the balance sheet represent their fair values.
Loans: Fair value adjustments for loans are mainly related to credit risk, interest rate risk,
required equity return, and liquidity risk. Credit risk is primarily addressed in the financial
statements through the Allowance (see Note 5). Loans are valued using a discounted cash flow
methodology and are pooled based on type of interest rate (fixed or adjustable) and maturity. A
discount rate was developed based on
- 19 -
Table of Contents
the relative risk of the cash flows, taking into account the maturity of the loans and liquidity
risk. Impaired loans are carried at fair value. Specific valuation allowances are included in the
Allowance.
Purchased receivables: Fair values for purchased receivables are based on their carrying amounts
due to their short duration and repricing frequency.
Accrued interest receivable: Due to the short term nature of these instruments, the carrying
amounts reported in the balance sheet represent their fair values.
Deposit liabilities: The fair values of demand and savings deposits are equal to the carrying
amount at the reporting date. The carrying amount for variable-rate time deposits approximate
their fair value. Fair values for fixed-rate time deposits are estimated using a discounted cash
flow calculation that applies currently offered interest rates to a schedule of aggregate expected
monthly maturities of time deposits.
Accrued interest payable: Due to the short term nature of these instruments, the carrying amounts
reported in the balance sheet represent their fair values.
Securities sold under repurchase agreements: Fair values for securities sold under repurchase
agreements are based on their carrying amounts due to their short duration and repricing frequency.
Borrowings: Due to the short term nature of these instruments, the carrying amount of short-term
borrowings reported in the balance sheet approximate the fair value. Fair values for fixed-rate
long-term borrowings are estimated using a discounted cash flow calculation that applies currently
offered interest rates to a schedule of aggregate expected monthly payments.
Junior subordinated debentures: Fair value adjustments for junior subordinated debentures are based
on discounted cash flows to maturity using current interest rates for similar financial
instruments. Management utilized a market approach to determine the appropriate discount rate for
junior subordinated debentures.
Assets subject to nonrecurring adjustment to fair value: The Company is also required to measure
certain assets such as equity method investments, goodwill, intangible assets or OREO at fair value
on a nonrecurring basis in accordance with GAAP. Any nonrecurring adjustments to fair value
usually result from the write down of individual assets.
The Company uses either in-house evaluations or external appraisals to estimate the fair value
of OREO and impaired loans as of each reporting date. In-house appraisals are considered Level 3
inputs and external appraisals are considered Level 2 inputs. The Companys determination of which
method to use is based upon several factors. The Company takes into account compliance with legal
and regulatory guidelines, the amount of the loan, the size of the assets, the location and type of
property to be valued and how critical the timing of completion of the analysis is to the
assessment of value. Those factors are balanced with the level of internal expertise, internal
experience and market information available, versus external expertise available such as qualified
appraisers, brokers, auctioneers and equipment specialists.
The Company uses external sources to estimate fair value for projects that are not fully
constructed as of the date of valuation. These projects are generally valued as if complete, with
an appropriate allowance for cost of completion, including contingencies developed from external
sources such as vendors, engineers and contractors. The Company believes that recording other real
estate owned that is not fully constructed based on as if complete values is more appropriate than
recording other real estate owned that is not fully constructed using as is values. We concluded
that as if complete values are appropriate for these types of projects based on the accounting
guidance for capitalization of project costs and subsequent measurement of the value of real
estate. GAAP specifically states that estimates and cost allocations must be reviewed at the end
of each reporting period and reallocated based on revised estimates. The Company adjusts the carry
value of other real estate owned in accordance with this guidance for increases in estimated cost
to complete that exceed the fair value of the real estate at the end of each reporting period.
- 20 -
Table of Contents
Commitments to extend credit and standby letters of credit: The fair value of commitments is
estimated using the fees currently charged to enter into similar agreements, taking into account
the remaining terms of the agreements and the present creditworthiness of the counterparties. For
fixed-rate loan commitments, fair value also considers the difference between current levels of
interest rates and the committed rates. The fair value of letters of credit is based on fees
currently charged for similar agreements or on the estimated cost to terminate them or otherwise
settle the obligation with the counterparties at the reporting date.
Limitations: Fair value estimates are made at a specific point in time, based on relevant market
information and information about the financial instrument. These estimates do not reflect any
premium or discount that could result from offering for sale at one time the Companys entire
holdings of a particular financial instrument. Because no market exists for a significant portion
of the Companys financial instruments, fair value estimates are based on judgments regarding
future expected loss experience, current economic conditions, risk characteristics of various
financial instruments, and other factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and therefore cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
Estimated fair values as of June 30, 2011 and December 31, 2010 are as follows:
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
(In Thousands) | ||||||||||||||||
Financial assets: |
||||||||||||||||
Cash, due from banks and overnight investments |
$ | 143,831 | $ | 143,831 | $ | 66,033 | $ | 66,033 | ||||||||
Investment securities |
188,020 | 188,216 | 220,135 | 222,299 | ||||||||||||
Investment in Federal Home Loan Bank stock |
2,003 | 2,003 | 2,003 | 2,003 | ||||||||||||
Loans |
618,556 | 615,464 | 662,964 | 659,650 | ||||||||||||
Loans held for sale |
| | 5,558 | 5,558 | ||||||||||||
Purchased receivables |
14,743 | 14,743 | 16,531 | 16,531 | ||||||||||||
Accrued interest receivable |
2,745 | 2,745 | 3,401 | 3,401 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
$ | 884,170 | $ | 883,317 | $ | 892,136 | $ | 890,729 | ||||||||
Accrued interest payable |
239 | 239 | 300 | 300 | ||||||||||||
Securities sold under repurchase agreements |
11,616 | 11,616 | 12,874 | 12,874 | ||||||||||||
Borrowings |
4,696 | 3,993 | 5,386 | 4,759 | ||||||||||||
Junior subordinated debentures |
18,558 | 15,106 | 18,558 | 15,106 | ||||||||||||
Unrecognized financial instruments: |
||||||||||||||||
Commitments to extend credit(1) |
$ | 204,899 | $ | 2,049 | $ | 181,305 | $ | 1,813 | ||||||||
Standby letters of credit(1) |
18,240 | 182 | 19,085 | 191 | ||||||||||||
(1) | Carrying amounts reflect the notional amount of credit exposure under these financial instruments. |
- 21 -
Table of Contents
The following table sets forth the balances as of June 30, 2011 and 2010, respectively,
of assets and liabilities measured at fair value on a recurring basis:
Quoted Prices in | Signifcant | |||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable Inputs | ||||||||||||||
Total | Assets (Level 1) | Inputs (Level 2) | (Level 3) | |||||||||||||
2011: | (In Thousands) | |||||||||||||||
Available for sale securities |
||||||||||||||||
U.S. Treasury and government sponsored |
$ | 138,126 | | $ | 138,126 | | ||||||||||
Municipal securities |
14,402 | | 14,402 | | ||||||||||||
U.S. Agency mortgage-backed securities |
60 | 60 | ||||||||||||||
Corporate bonds |
30,290 | | 30,290 | | ||||||||||||
Total |
$ | 182,878 | | $ | 182,878 | | ||||||||||
2010: |
||||||||||||||||
Available for sale securities |
||||||||||||||||
U.S. Treasury and government sponsored |
$ | 126,804 | | $ | 126,804 | | ||||||||||
Municipal securities |
6,369 | | 6,369 | | ||||||||||||
U.S. Agency mortgage-backed securities |
81 | 81 | ||||||||||||||
Corporate bonds |
34,775 | | 34,775 | | ||||||||||||
Total |
$ | 168,029 | | $ | 168,029 | | ||||||||||
As of and for the six months ending June 30, 2011 and 2010, no impairment or valuation
adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for
certain assets as shown in the following table:
Quoted Prices in | ||||||||||||||||||||
Active Markets | Significant Other | Significant | ||||||||||||||||||
for Identical | Observable | Unobservable Inputs | Total (gains) | |||||||||||||||||
Total | Assets (Level 1) | Inputs (Level 2) | (Level 3) | losses | ||||||||||||||||
2011: | (In Thousands) | |||||||||||||||||||
Loans measured for impairment1 |
$ | 2,532 | | $ | 1,636 | $ | 896 | $ | 313 | |||||||||||
Total |
$ | 2,532 | | $ | 1,636 | $ | 896 | $ | 313 | |||||||||||
2010: |
||||||||||||||||||||
Loans measured for impairment1 |
$ | 5,081 | | $ | 4,237 | $ | 844 | ($864 | ) | |||||||||||
Other real estate owned2 |
498 | | | 498 | 176 | |||||||||||||||
Total |
$ | 5,579 | | $ | 4,237 | $ | 1,342 | ($688 | ) | |||||||||||
1 | Relates to certain impaired collateral dependant loans. The impairment was measured based on the fair value of collateral, in accordance with U.S. GAAP. | |
2 | Relates to certain impaired other real estate owned. This impairment arose from an adjustment to the Companys estimate of the fair market value of these properties based on changes in estimated costs to complete the projects and changes in market conditions. |
For loans measured for impairment, the Company classifies fair value measurements using
observable inputs, such as external appraisals, as level 2 valuations in the fair value hierarchy,
and unobservable inputs, such as in-house evaluations, as level 3 valuations in the fair value
hierarchy.
- 22 -
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
This discussion should be read in conjunction with the unaudited financial statements of
Northrim BanCorp, Inc. (the Company) and the notes thereto presented elsewhere in this report and
with the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
Note Regarding Forward Looking-Statements
This quarterly report on Form 10-Q includes forward-looking statements, which are not
historical facts. These forward-looking statements describe managements expectations about future
events and developments such as future operating results, growth in loans and deposits, continued
success of the Companys style of banking, and the strength of the local economy. All statements
other than statements of historical fact, including statements regarding industry prospects and
future results of operations or financial position, made in this report are forward-looking. We use
words such as anticipate, believe, expect, intend and similar expressions in part to help
identify forward-looking statements. Forward-looking statements reflect managements current plans
and expectations and are inherently uncertain. Our actual results may differ significantly from
managements expectations, and those variations may be both material and adverse. Forward-looking
statements are subject to various risks and uncertainties that may cause our actual results to
differ materially and adversely from our expectations as indicated in the forward-looking
statements. These risks and uncertainties include: the general condition of, and changes in, the
Alaska economy; factors that impact our net interest margin; and our ability to maintain asset
quality. Further, actual results may be affected by competition on price and other factors with
other financial institutions; customer acceptance of new products and services; the regulatory
environment in which we operate; and general trends in the local, regional and national banking
industry and economy. Many of these risks, as well as other risks that may have a material adverse
impact on our operations and business, are identified in Item 1A Risk Factors of this report, and
in our other filings with the SEC. However, you should be aware that these factors are not an
exhaustive list, and you should not assume these are the only factors that may cause our actual
results to differ from our expectations. In addition, you should note that we do not intend to
update any of the forward-looking statements or the uncertainties that may adversely impact those
statements, other than as required by law.
Critical Accounting Policies
The preparation of the consolidated financial statements requires us to make a number of
estimates and assumptions that affect the reported amounts and disclosures in the consolidated
financial statements. On an ongoing basis, we evaluate our estimates and assumptions based upon
historical experience and various other factors and circumstances. We believe that our estimates
and assumptions are reasonable; however, actual results may differ significantly from these
estimates and assumptions which could have a material impact on the carrying value of assets and
liabilities at the balance sheet dates and on our results of operations for the reporting periods.
The accounting policies that involve significant estimates and assumptions by management,
which have a material impact on the carrying value of certain assets and liabilities, are
considered critical accounting policies. The Companys critical accounting policies include those
that address the accounting for the Allowance, the valuation of goodwill and other intangible
assets, and the valuation of other real estate owned. These critical accounting policies are
further described in Managements Discussion and Analysis and in Note 1, Summary of Significant
Accounting Policies, of the Notes to Consolidated Financial Statements in the Companys Form 10-K
as of December 31, 2010. Management has applied its critical accounting policies and estimation
methods consistently in all periods presented in these financial statements.
See Note 2 of the Notes to the Consolidated Financial Statements in this Form 10-Q for a
summary of the pronouncements that became effective in 2011 and discussion of the impact of their
adoption on the Companys consolidated financial statements.
- 23 -
Table of Contents
Economic Conditions
With continuing strong prices for commodities, particularly oil, minerals and fisheries,
Alaskas economy continues to outperform the rest of the nation. Alaska provides onetenth of the
nations domestic oil supply. In a
presentation to the Arctic Imperative Summit in June of 2011, Dan Sullivan, Alaskas Commissioner
of Natural Resources (DNR), shared information about Alaskas resources. If Alaska were a country,
according to DNR research, it would be a leader in a number of important resources:
| Coal: 2nd in the world, with 17% of the worlds resources | ||
| Copper: 3rd in the world, with 6% | ||
| Lead: 6th in the world, with 2% | ||
| Gold: 7th in the world, with 3% | ||
| Zinc: 8th in the world, with 3% | ||
| Silver: 8th in the world, with 2% |
Alaskas housing market continues to be one of the healthiest in the nation. The first quarter
2011 Mortgage Bankers Association National Delinquency Survey shows that Alaska has the lowest level of
residential foreclosures started this year, and the lowest level of total foreclosure inventory in
the country. For the last two years the percent of foreclosures started in Alaska in a given
quarter were about 0.5% of the total number of mortgages outstanding, which is about half the
national average. The total inventory of foreclosures in process is only 0.8% in Alaska, while the
entire country has a much larger lingering foreclosure inventory at 3.4% due to higher rates during
the recession and longer resolution times.
Highlights and Summary of Performance Second Quarter of 2011
| Nonperforming assets declined to $16.9 million, or 1.61% of total assets at June 30, 2011, compared to $28.4 million, or 2.82% of total assets a year ago, due in part to the sale of a $3.8 million condominium complex that was classified as other real estate owned (OREO) and that generated a gain on sale of $449,000 in the second quarter of 2011. | |
| The allowance for loan losses totaled 2.46% of gross loans at June 30, 2011, compared to 2.14% at December 31, 2010 and 2.30% a year ago. The allowance for loan losses to nonperforming loans also increased to 132.6% at June 30, 2011, from 126.21% at December 31, 2010 and 93.6% a year ago. | |
| Other operating income, which includes revenues from service charges, electronic banking and financial services affiliates, contributed 22% to second quarter 2011 total revenues. | |
| Northrim remains well-capitalized with Tier 1 Capital/risk adjusted assets at June 30, 2011 of 15.59%, up from 14.08% at December 31, 2010 and 14.77% in the second quarter of 2010. Tangible common equity to tangible assets was 10.90% at the end of the second quarter of 2011, up from 10.36% at December 31, 2010 and 10.53% in the second quarter of 2010. Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The GAAP measure of equity to assets is total equity divided by total assets. Total equity to total assets was 11.63% at June 30, 2011 as compared to 11.11% at December 31, 2010 and 11.32% at June 30, 2010. | |
| The net interest margin (NIM) was 4.65% at June 30, 2011 up slightly from 4.57% for the quarter ended December 31, 2010 and up from 5.06% a year ago. | |
| Northrim continues to pay a quarterly cash dividend which provides a yield of approximately 2.60% at current market share prices. |
The Company reported net income and diluted earnings per share of $3.2 million and $0.49,
respectively, for the second quarter of 2011 compared to net income and diluted earnings per share
of $2.1 million and $0.33, respectively, for the second quarter of 2010. The increase in net income
from the prior year was attributable to decreases in other operating expense and the provision for
loan
losses. These positive results were partially offset by decreases in net interest income and an
increase in the
- 24 -
Table of Contents
provision for income taxes for the quarter ending June 30, 2011.
Northrims total assets grew 4% at June 30, 2011 as compared to June 30, 2010, with
significant increases in overnight investments, portfolio investments, and cash and due from banks.
Total assets decreased less than 1% as compared to December 31, 2010. Net loans decreased 7% to
$619 million at June 30, 2011 as compared to $663 million at December 31, 2010 and $622 million a
year ago. This decrease in the loan portfolio in the first six months of 2011 was primarily due to
decreases in commercial and real estate construction.
Credit Quality and Nonperforming Assets
Nonperforming assets at June 30, 2011, declined by $11.5 million year-over-year and decreased
by $4.9 million in the first six months of 2011. Decreases in other real estate owned were the
result of property sales totaling $7.9 million and $5.3 million, respectively, for the three and
six-month periods ending June 30, 2011 as compared to the same
periods in 2010. Nonaccrual loans
decreased by $4.8 million year-over-year and decreased by $1.8 million in the first six months of
2011. These decreases were partially offset by a $1.9 million increase in troubled debt
restructurings for both periods. There are eight troubled debt restructurings at June 30, 2011, and
all borrowers are current on payments and have pledged collateral; however, the borrowers were
granted concessions on the terms of their loans due to their financial difficulty. As a result,
these loans are classified as nonperforming assets.
At June 30, 2011, management had identified potential problem loans of $8.6 million as
compared to potential problem loans of $8.8 million at December 31, 2010 and $13.7 million at June
30, 2010. Potential problem loans are loans which are currently performing and are not included in
nonaccrual loans, accruing loans 90 days or more past due, impaired loans or troubled debt
restructurings (TDRs) that have developed negative indications that the borrower may not be able
to comply with present payment terms and which may later be included in nonaccrual, past due,
impaired or TDRs. The $5.1 million decrease in potential problem loans at June 30, 2011 from June
30, 2010 is due to improvements in borrower performance and pay downs, as well as the transfer of
approximately $2.8 million in loans to nonaccrual status.
At June 30, 2011, December 31, 2010 and June 30, 2010 the Company held OREO of $5.1 million,
$10.4 million and $13 million, respectively. During the second quarter of 2011, the Company
received approximately $6.2 million in cash proceeds from the sale of OREO. These proceeds included
$3.8 million for the bulk sale of twenty-three condominium units. The Company recognized a gain of
$449,000 on this bulk sale. Additionally, the Company recognized $284,000 in net gains on the sales
of other miscellaneous OREO properties in the second quarter of 2011. The following summarizes
total OREO activity for the three and six-month periods ending June 30, 2011 and 2010:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In Thousands) | ||||||||||||||||
Balance, beginning of the period |
$ | 10,343 | $ | 16,065 | $ | 10,355 | $ | 17,355 | ||||||||
Transfers from loans, net |
8 | 187 | 982 | 931 | ||||||||||||
Investment in other real estate owned |
14 | 23 | 28 | 27 | ||||||||||||
Proceeds from the sale of other real estate owned |
(6,154 | ) | (3,907 | ) | (7,294 | ) | (5,888 | ) | ||||||||
Gain on sale of other real estate owned, net |
733 | 211 | 805 | 281 | ||||||||||||
Deferred gain on sale of other real estate owned |
139 | 394 | 207 | 443 | ||||||||||||
Impairment on other real estate owned |
| | | (176 | ) | |||||||||||
Balance at end of period |
$ | 5,083 | $ | 12,973 | $ | 5,083 | $ | 12,973 | ||||||||
- 25 -
Table of Contents
RESULTS
OF OPERATIONS
Income Statement
Net Income
Net income attributable to Northrim BanCorp for the three and six-month periods ending June
30, 2011 increased $1 million and $1.6 million, respectively, compared to the same periods in 2010.
These increases were both due to decreased other operating expense and loan loss provisions, which
were partially offset by decreased net interest income and increased provisions for income taxes.
Other operating expenses decreased $1.2 million and $1.8 million for the three and six-month
periods ending June 30, 2011 as compared to the same periods in 2010 primarily due to decreased
OREO expense, net of lower rental income from OREO properties, decreased salaries and other
personnel expenses and decreased impairment on purchased receivables, net of recoveries. The
provision for loan losses decreased $825,000 and $1.7 million for the same periods primarily due to
lower net charge offs in 2011 as compared to 2010. Net interest income decreased $521,000 and $1.1
million for the three and six-month periods ending June 30, 2011 as compared to 2010 mainly due to
a decrease in interest revenue from lower yields on loans and long term investments. These
decreases were only partially offset by decreased interest costs for deposits and borrowings.
Net Interest Income / Net Interest Margin
Net interest income for the three and six-month periods ending June 30, 2011, decreased
$521,000 and $1.1 million, respectively, as compared to the same periods in 2010 because of
reductions in interest income due to decreased yields on interest-earning assets, accompanied by a
smaller decrease in the costs of the Companys interest-bearing liabilities. The Companys net
interest income as a percentage of average interest-earning assets on a tax equivalent basis
decreased by 41 basis points to 4.65% and decreased 52 basis points to 4.68% for the three and
six-month periods ending June 30, 2011, respectively, as compared to the same periods in 2010.
Average loans, the largest category of interest-earning assets, increased by $16.3 million and
$14.8 million, respectively, in the three and six-month periods ending June 30, 2011 as compared to
2010. In both periods, average real estate term loans and real estate construction loans increased
while commercial and home equity lines and other consumer loans decreased. The overall increase in
the loan portfolio contributed increases of
$370,000 and $610,000, respectively, to interest income for the three and six-month periods ending June 30, 2011.
Total interest income from loans decreased $503,000 and $1.2 million as decreased interest rates more than
offset the increase in interest income from the overall increase in the loan portfolio.
Average investments increased $23.2 million and $37.6 million, respectively, in the three and
six-month periods ending June 30, 2011 as compared to the same periods in 2010. These increases
arose as average interest-bearing deposits and other non-interest bearing liabilities increased by
$32.1 million and $44.6 million in the same periods in 2011 as compared to 2010.
The average yield on interest-earning assets, which includes loans and investments, decreased
68 basis points and 78 basis points, respectively, to 5.04% and 5.09% for the three and six-month
periods ending June 30, 2011 from 5.72% and 5.87% in the same periods in 2010. The decrease in
average yields arose from decreasing interest rates in both the loan and investment portfolios as
new volume replaces old volume at lower current rates.
Average interest-bearing liabilities increased $8.8 million and $14.7 million, respectively,
during the three and six-month periods ending June 30, 2011 as compared the same periods in 2010.
The increases for both periods were primarily the result of increased average interest-bearing
deposit balances.
The average cost of interest-bearing liabilities decreased $562,000 and $1.1 million, or 38
basis points and 37 basis points, respectively, for the three and six-month periods ending June 30,
2011 compared to the same periods in 2010 due to declining market rates across all deposit types
and borrowings.
Components of Net Interest Margin
- 26 -
Table of Contents
The following table compares average balances and rates as well as net tax equivalent margin
on earning assets for the three months and six months ending June 30, 2011 and 2010:
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
Interest income/ | Average Yields/Costs | |||||||||||||||||||||||||||||||||||||||||||
Average Balances | Change | expense | Change | Tax Equivalent | ||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | $ | % | 2011 | 2010 | $ | % | 2011 | 2010 | Change | ||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Commercial |
$ | 244,273 | $ | 244,647 | $ | (374 | ) | 0 | % | $ | 4,161 | $ | 4,314 | $ | (153 | ) | -4 | % | 6.83 | % | 7.07 | % | -0.24 | % | ||||||||||||||||||||
Real estate construction |
58,953 | 53,668 | 5,285 | 10 | % | 1,077 | 1,119 | (42 | ) | -4 | % | 7.33 | % | 8.36 | % | -1.03 | % | |||||||||||||||||||||||||||
Real estate term |
309,216 | 291,079 | 18,137 | 6 | % | 4,785 | 4,993 | (208 | ) | -4 | % | 6.21 | % | 6.88 | % | -0.67 | % | |||||||||||||||||||||||||||
Home equity lines and
other consumer |
42,350 | 47,350 | (5,000 | ) | -11 | % | 686 | 783 | (97 | ) | -12 | % | 6.50 | % | 6.54 | % | -0.04 | % | ||||||||||||||||||||||||||
Real estate loans for sale |
| 264 | (264 | ) | -100 | % | | 3 | (3 | ) | -100 | % | 0.00 | % | 4.76 | % | -4.76 | % | ||||||||||||||||||||||||||
Unearned origination fees, net of
origination costs |
(2,641 | ) | (1,198 | ) | 1,443 | -120 | % | |||||||||||||||||||||||||||||||||||||
Total loans1,2 |
652,151 | 635,810 | 16,341 | 3 | % | 10,709 | 11,212 | (503 | ) | -4 | % | 6.62 | % | 7.07 | % | -0.45 | % | |||||||||||||||||||||||||||
Short-term investments |
84,310 | 66,988 | 17,322 | 26 | % | 55 | 42 | 13 | 31 | % | 0.26 | % | 0.25 | % | 0.01 | % | ||||||||||||||||||||||||||||
Long-term investments |
188,168 | 182,261 | 5,907 | 3 | % | 722 | 1,315 | (593 | ) | -45 | % | 1.69 | % | 3.01 | % | -1.32 | % | |||||||||||||||||||||||||||
Total investments |
272,478 | 249,249 | 23,229 | 9 | % | 777 | 1,357 | (580 | ) | -43 | % | 1.25 | % | 2.27 | % | -1.02 | % | |||||||||||||||||||||||||||
Interest-earning assets |
924,629 | 885,059 | 39,570 | 4 | % | 11,486 | 12,569 | (1,083 | ) | -9 | % | 5.04 | % | 5.72 | % | -0.68 | % | |||||||||||||||||||||||||||
Nonearning assets |
109,562 | 108,401 | 1,161 | 1 | % | |||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,034,191 | $ | 993,460 | $ | 40,731 | 4 | % | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 586,003 | $ | 578,875 | $ | 7,128 | 1 | % | $ | 707 | $ | 1,264 | $ | (557 | ) | -44 | % | 0.48 | % | 0.88 | % | -0.40 | % | |||||||||||||||||||||
Borrowings |
35,219 | 33,520 | 1,699 | 5 | % | 197 | 202 | (5 | ) | -2 | % | 2.24 | % | 2.36 | % | -0.12 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities |
621,222 | 612,395 | 8,827 | 1 | % | 904 | 1,466 | (562 | ) | -38 | % | 0.58 | % | 0.96 | % | -0.38 | % | |||||||||||||||||||||||||||
Demand
deposits and other noninterest-bearing liabilities |
291,912 | 266,922 | 24,990 | 9 | % | |||||||||||||||||||||||||||||||||||||||
Equity |
121,057 | 114,143 | 6,914 | 6 | % | |||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,034,191 | $ | 993,460 | $ | 40,731 | 4 | % | ||||||||||||||||||||||||||||||||||||
Net interest income |
$ | 10,582 | $ | 11,103 | $ | (521 | ) | -5 | % | |||||||||||||||||||||||||||||||||||
Net tax equivalent margin on earning assets3 |
4.65 | % | 5.06 | % | -0.41 | % | ||||||||||||||||||||||||||||||||||||||
1 | Loan fees recognized during the period and included in the yield calculation totalled $680,000 and $637,000 in the second quarter of 2011 and 2010, respectively. | |
2 | Average nonaccrual loans included in the computation of the average loans were $10.1 million and $14.0 million in the first quarter of 2011 and 2010, respectively. | |
3 | Tax-equivalent net interest margin is a non-GAAP performance measurement in which interest income on non-taxable investments and loans is presented on a tax-equivalent basis using a combined federal and state statutory rate of 41.11% in both 2011 and 2010. |
- 27 -
Table of Contents
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
Interest income/ | Average Yields/Costs | |||||||||||||||||||||||||||||||||||||||||||
Average Balances | Change | expense | Change | Tax Equivalent | ||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | $ | % | 2011 | 2010 | $ | % | 2011 | 2010 | Change | ||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Commercial |
$ | 243,707 | $ | 244,362 | $ | (655 | ) | 0 | % | $ | 8,229 | $ | 8,676 | $ | (447 | ) | -5 | % | 6.81 | % | 7.16 | % | -0.35 | % | ||||||||||||||||||||
Real estate construction |
61,338 | 56,819 | 4,519 | 8 | % | 2,243 | 2,316 | (73 | ) | -3 | % | 7.38 | % | 8.22 | % | -0.84 | % | |||||||||||||||||||||||||||
Real estate term |
311,286 | 294,487 | 16,799 | 6 | % | 9,530 | 10,044 | (514 | ) | -5 | % | 6.17 | % | 6.88 | % | -0.71 | % | |||||||||||||||||||||||||||
Home equity lines and
other consumer |
42,718 | 47,944 | (5,226 | ) | -11 | % | 1,381 | 1,595 | (214 | ) | -13 | % | 6.52 | % | 6.67 | % | -0.15 | % | ||||||||||||||||||||||||||
Real estate loans for sale |
616 | 133 | 483 | 363 | % | 13 | 3 | 10 | 333 | % | 4.32 | % | 4.76 | % | -0.44 | % | ||||||||||||||||||||||||||||
Unearned origination fees, net of
origination costs |
(2,650 | ) | (1,541 | ) | (1,109 | ) | -72 | % | ||||||||||||||||||||||||||||||||||||
Total loans1, 2 |
657,015 | 642,204 | 14,811 | 2 | % | 21,396 | 22,634 | (1,238 | ) | -5 | % | 6.60 | % | 7.11 | % | -0.51 | % | |||||||||||||||||||||||||||
Short-term investments |
68,474 | 52,021 | 16,453 | 32 | % | 88 | 65 | 23 | 35 | % | 0.25 | % | 0.25 | % | 0.00 | % | ||||||||||||||||||||||||||||
Long-term investments |
201,445 | 180,257 | 21,188 | 12 | % | 1,654 | 2,644 | (990 | ) | -37 | % | 1.78 | % | 3.06 | % | -1.28 | % | |||||||||||||||||||||||||||
Total investments |
269,919 | 232,278 | 37,641 | 16 | % | 1,742 | 2,709 | (967 | ) | -36 | % | 1.41 | % | 2.45 | % | -1.04 | % | |||||||||||||||||||||||||||
Interest-earning assets |
926,934 | 874,482 | 52,452 | 6 | % | 23,138 | 25,343 | (2,205 | ) | -9 | % | 5.09 | % | 5.87 | % | -0.78 | % | |||||||||||||||||||||||||||
Nonearning assets |
110,180 | 108,820 | 1,360 | 1 | % | |||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,037,114 | $ | 983,302 | $ | 53,812 | 5 | % | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 590,103 | $ | 578,189 | $ | 11,914 | 2 | % | $ | 1,487 | $ | 2,540 | $ | (1,053 | ) | -41 | % | 0.51 | % | 0.89 | % | -0.38 | % | |||||||||||||||||||||
Borrowings |
35,776 | 32,993 | 2,783 | 8 | % | 394 | 396 | (2 | ) | -1 | % | 2.22 | % | 2.38 | % | -0.16 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities |
625,879 | 611,182 | 14,697 | 2 | % | 1,881 | 2,936 | (1,055 | ) | -36 | % | 0.60 | % | 0.97 | % | -0.37 | % | |||||||||||||||||||||||||||
Demand deposits and other
noninterest-bearing liabilities |
291,396 | 258,748 | 32,648 | 13 | % | |||||||||||||||||||||||||||||||||||||||
Equity |
119,839 | 113,372 | 6,467 | 6 | % | |||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,037,114 | $ | 983,302 | $ | 53,812 | 5 | % | ||||||||||||||||||||||||||||||||||||
Net interest income |
$ | 21,257 | $ | 22,407 | $ | (1,150 | ) | -5 | % | |||||||||||||||||||||||||||||||||||
Net tax equivalent margin on earning assets3 |
4.68 | % | 5.20 | % | -0.52 | % | ||||||||||||||||||||||||||||||||||||||
1 | Loan fees recognized during the period and included in the yield calculation totalled $1.3 million in the six months ending June 30, 2011 and 2010, respectively. | |
2 | Average nonaccrual loans included in the computation of the average loans were $10.5 million and $13.3 million in the six months ending June 30, 2011 and 2010, respectively. | |
3 | Tax-equivalent net interest margin is a non-GAAP performance measurement in which interest income on non-taxable investments and loans is presented on a tax-equivalent basis using a combined federal and state statutory rate of 41.11% in both 2011 and 2010. |
Analysis of Changes in Interest Income and Expense
The following tables set forth the changes in consolidated net interest income attributable to
changes in volume and to changes in interest rates for the three and six-month periods ending June
30, 2011 as compared to the same periods in 2010. Changes attributable to the combined effect of
volume and interest rate have been allocated proportionately to the changes due to volume and the
changes due to interest rate.
Quarter ended June 30, 2011 vs. 2010 | ||||||||||||
Increase (decrease) due to | ||||||||||||
Volume | Rate | Total | ||||||||||
Interest Income: |
||||||||||||
Loans |
$ | 370 | $ | ( 873 | ) | $ | ( 503 | ) | ||||
Long-term investments |
47 | (640 | ) | (593 | ) | |||||||
Short-term investments |
11 | 2 | 13 | |||||||||
Total interest income |
$ | 428 | $ | ( 1,511 | ) | $ | ( 1,083 | ) | ||||
Interest Expense: |
||||||||||||
Deposits: |
||||||||||||
Interest-bearing deposits |
$ | 16 | (573 | ) | $ | ( 557 | ) | |||||
Borrowings |
5 | (10 | ) | (5 | ) | |||||||
Total interest expense |
$ | 21 | $ | ( 583 | ) | $ | ( 562 | ) | ||||
- 28 -
Table of Contents
Six months ended June 30, 2011 vs. 2010 | ||||||||||||
Increase (decrease) due to | ||||||||||||
Volume | Rate | Total | ||||||||||
Interest Income: |
||||||||||||
Loans |
$ | 610 | $ | (1,848 | ) | $ | (1,238 | ) | ||||
Long-term investments |
388 | (1,377 | ) | (990 | ) | |||||||
Short-term investments |
23 | | 23 | |||||||||
Total interest income |
$ | 1,021 | $ | (3,225 | ) | $ | (2,205 | ) | ||||
Interest Expense: |
||||||||||||
Deposits: |
||||||||||||
Interest-bearing deposits |
$ | 54 | (1,107 | ) | $ | (1,053 | ) | |||||
Borrowings |
28 | (26 | ) | (2 | ) | |||||||
Total interest expense |
$ | 82 | $ | (1,133 | ) | $ | (1,055 | ) | ||||
Provision for Loan Losses
The provision for loan losses was $550,000 and $1.4 million for the quarters ending June, 2011
and 2010, respectively. The Company had net charge offs of $115,000 and $994,000 for the second
quarter of 2011 and 2010, respectively. The provision for loan losses was $1.1 million and $2.8
million for the six-month period ending June, 2011 and 2010, respectively. Net recoveries were
$69,000 and net charge offs $1.4 million, respectively, for the six-month period ending June 30,
2011 and 2010. At June 30, 2011, the Allowance was $15.6 million, or 2.46% of total loans as
compared to $14.4 million, or 2.30% of total loans a year ago. The Company believes that the
current level of the reserve is appropriate at June 30, 2011 to address the impact of the current
economic environment on our loan portfolio. See additional analysis of the Allowance in the Balance
Sheet Overview section.
Other Operating Income
Other operating income for the second quarter of 2011 decreased $152,000 as compared to the
second quarter of 2010. The decrease is primarily due to a $168,000 decrease in deposit service
charges and a $132,000 decrease in gains on the sale of securities. The decrease in deposit service
charges resulted from changes in regulations that restrict the Companys ability to assess
overdraft charges on point-of-sale transactions unless its customers request the overdraft
protection service. These decreases were partially offset by an $88,000 increase in equity in
earnings from RML and a $63,000 increase in income from our employee benefit plan affiliate.
Equity in earnings from RML increased due to increased yields on mortgage transactions at RML.
Employee benefit plan income from the sale and service of employee benefit plans through our
affiliate Northrim Benefits Group, LLC (NBG) increased in
the second quarter of 2011 as NBG continued to provide additional
products and services to an increasing client base.
Changes in other operating income for the six months ending June 30, 2011 generally mirror
those that occurred in the second quarter of 2011 as compared to 2010 discussed above. Other
operating income for the six months ending June 30, 2011 increased $33,000 as compared to same
period in 2010. This slight increase is due to increases of $282,000, $142,000 and $109,000,
respectively, in purchased receivable income due to higher average balances, employee benefit plan
income, and equity in earnings from RML. These increases were almost completely offset by decreases
of $344,000 and $150,000, respectively, in services charges on deposits and gain on sales of
securities for the six months ending June 30, 2011 as compared to the
same period in 2010. The decrease in service charges was caused by the same reason described above.
Other Operating Expense
Other operating expense for the second quarter of 2011 decreased $1.2 million as compared to
the second quarter of 2010. This decrease was primarily due to a $702,000 decrease in OREO expense,
net of rental income and gains on the sale of OREO properties, due to increased gains on the sale
of OREO properties and lower taxes, insurance, and other operational costs on OREO properties.
Additionally,
- 29 -
Table of Contents
impairment on purchased receivables, net of recoveries, decreased by $406,000 in the second
quarter of 2011 as compared to the second quarter of 2010 due to the fact that the Company had
losses on two customer accounts in the second quarter of 2010 and did
not have losses in the second quarter of 2011.
Salaries and other personnel expense and insurance expense also decreased by $202,000 and $127,000,
respectively, in the second quarter of 2011 as compared to the same period in 2010 due to lower
group medical and salary costs. Insurance expense decreased in the
same period due to lower FDIC insurance premiums.
These decreases were partially offset by a $100,000 increase in occupancy expenses due to costs
associated with routine repairs and maintenance, a $62,000 increase in software expense and $48,000
increase in equipment expense over the same periods.
Changes in other operating expense for the six months ending June 30, 2011 generally mirror
those that occurred in the second quarter of 2011 as compared to 2010 discussed above. Other
operating expense for the six months ended June 30, 2011 decreased $1.8 million as compared to the
same period in 2010 primarily due to a $943,000 decrease in OREO expense, net of rental income and
gains on the sale of OREO properties, again due to increased gains on the sale of OREO properties
and decreased operational costs. Additionally, however, for the six month period ending June 30,
2011, impairment charges on OREO properties also decreased as
compared to the same period in 2010. Impairment charges arise from adjustments to
the Companys estimate of the fair value of certain properties based on changes in estimated costs
to complete the projects and overall market conditions in the Anchorage, Matanuska-Susitna Valley,
and Fairbanks markets. Salaries and other personnel expense, impairment on purchased receivables
net of recoveries, and insurance expense for the six months ended
June 30, 2011 decreased by $506,000, $405,000 and $249,000,
respectively, as compared to the same period in 2010 as a result of the same factors noted in the discussion above about changes in the
second quarter of 2011 as compared to 2010. These decreases were again offset in the six-month
period in 2011 due to increases of $91,000, $82,000 and $79,000 in occupancy, software and
equipment expense as compared to the same period in 2010. Additionally, professional and outside services also increased $110,000 due to
increased audit and legal fees in the same periods.
Income Taxes
The provision for income taxes increased by $286,000 and $618,000 in the three and six-month
periods ending June 30, 2011 as compared to the same periods in 2010, primarily due to increased
pre-tax income. The tax rates for the second quarters of 2011 and 2010 were 27% and 29%,
respectively. The tax rates for the first six months of 2011 and 2010 were both 28%.
FINANCIAL CONDITION
Balance Sheet Overview
Investment Securities
Investment securities at June 30, 2011 decreased $32.1 million, or 15%, from December 31,
2010, and increased $13 million, or 7%, from June 30, 2010. The decrease in investments from
December 31, 2010 to June 30, 2011 was primarily due to the reinvestment of the proceeds from
security calls and sales into overnight investments as opposed to available for sale investment
securities. The increase in investments as of June 30, 2011 from June 30, 2010 was primarily due
to the investment of the proceeds from increased deposit balances.
Loans and Lending Activities
Our loan products include short and medium-term commercial loans, commercial credit lines,
construction and real estate loans, and consumer loans. From our inception, we have emphasized
commercial, land development and home construction, and commercial real estate lending. This type
of lending has provided us with market opportunities and higher net interest margins than other
types of lending. However, it also involves greater risks, including greater exposure to changes
in local economic conditions, than certain other types of lending.
Loans are the highest yielding component of our earning assets. Loans comprised 71% of total
average earning assets for both the three and six-month periods ending June 30, 2011, compared to
72% and 73% for the three and six-month periods ending June 30, 2010, respectively. The yield on
loans averaged 6.62% and 6.60% for the three and six-month periods ending June 30, 2011, compared to
7.07%
- 30 -
Table of Contents
and 7.11% for the three and six-month periods ending June 30, 2010. See the Net Interest
Income section for further discussion of average balances and yields for the three and six-month
periods ending June 30, 2011 and 2010.
The loan portfolio increased by $5.8 million, or 1%, to $634.1 million at June 30, 2011 from
$628.4 million at June 30, 2010 due to new loan volume. The loan portfolio decreased by $37.7
million, or 6%, at June 30, 2011 from $671.8 million at December 31, 2010 primarily due to a lower
level of commercial and real estate construction loans. The following table details the changes in
loan balances by loan type:
June 30, 2011 | December 31, 2010 | June 30, 2010 | ||||||||||||||||||||||
Dollar | Percent | Dollar | Percent | Dollar | Percent | |||||||||||||||||||
Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Commercial |
$ | 232,765 | 37 | % | $ | 256,971 | 38 | % | $ | 244,316 | 39 | % | ||||||||||||
Real estate construction |
47,639 | 8 | % | 62,620 | 9 | % | 49,122 | 8 | % | |||||||||||||||
Real estate term |
314,093 | 50 | % | 312,128 | 46 | % | 290,122 | 46 | % | |||||||||||||||
Home equity lines and other consumer |
42,458 | 7 | % | 43,264 | 6 | % | 47,311 | 8 | % | |||||||||||||||
Subtotal |
$ | 636,955 | $ | 674,983 | $ | 630,871 | ||||||||||||||||||
Less: Unearned origination fee, |
||||||||||||||||||||||||
net of origination costs |
(2,825 | ) | 0 | % | (3,171 | ) | 0 | % | (2,498 | ) | 0 | % | ||||||||||||
Total loans |
$ | 634,130 | $ | 671,812 | $ | 628,373 | ||||||||||||||||||
Due to its efforts to capitalize on market opportunities, the Company expects its loan
portfolio to increase during the remainder of 2011 mainly in the commercial and real estate term
areas.
Analysis of Allowance for Loan Losses
The Company maintains an Allowance to reflect losses inherent in the loan portfolio. The
Allowance is increased by provisions for loan losses and loan recoveries and decreased by loan
charge-offs. The size of the Allowance is determined through quarterly assessments of probable
estimated losses in the loan portfolio. Our methodology for making such assessments and
determining the adequacy of the Allowance includes the following key elements:
| A specific allocation for impaired loans. Management determined the fair value of the majority of these loans based on the underlying collateral values. This analysis is based upon a specific analysis for each impaired loan, including external appraisals on loans secured by real property, managements assessment of the current market, recent payment history, and an evaluation of other sources of repayment. In-house evaluations of fair value are used in the impairment analysis in some situations. Inputs to the in-house evaluation process include information about sales of comparable properties in the appropriate markets and changes in tax assessed values. The Company obtains appraisals on real and personal property that secure its loans during the loan origination process in accordance with regulatory guidance and its loan policy. The Company obtains updated appraisals on loans secured by real or personal property based upon its assessment of changes in the current market or particular projects or properties, information from other current appraisals, and other sources of information. Appraisals may be adjusted downward by the Company based on its evaluation of the facts and circumstances on a case by case basis. External appraisals may be discounted when management believes that the absorption period used in the appraisal is unrealistic, when expected liquidation costs exceed those included in the appraisal, or when managements evaluation of deteriorating market conditions warrants an adjustment. Additionally, the Company may also adjust appraisals in the above circumstances between appraisal dates. The Company uses the information provided in these updated appraisals along with its evaluation of all other information available on a |
- 31 -
Table of Contents
particular property as it assesses the collateral coverage on its performing and nonperforming loans and the impact that may have on the adequacy of its Allowance. The specific allowance for impaired loans, as well as the overall Allowance, may increase based on the Companys assessment of updated appraisals. See Note 5 of the Notes to Consolidated Financial Statements included in Item 1 of this report for further discussion of the Companys estimation of the fair value of impaired loans. |
When the Company determines that a loss has occurred on an impaired loan, a charge-off equal to the difference between carrying value and fair value is recorded. If a specific allowance is deemed necessary for a loan, and then that loan is partially charged off, the loan remains classified as a nonperforming loan after the charge-off is recognized. Loans measured for impairment based on collateral value and all other loans measured for impairment are accounted for in the same way. The annualized total charge-off rate for nonperforming loans for the six months ended June 30, 2011 and June 30, 2010 was 19% and 21%, respectively. |
| A general allocation. The Company has identified segments and classes of loans not considered impaired for purposes of establishing the general allocation allowance. The Company determined the disaggregation of the loan portfolio into segments and classes based on its assessment of how different pools of loans with like characteristics in the portfolio behave over time. This determination is based on historical experience and managements assessment of how current facts and circumstances are expected to affect the loan portfolio. |
The Company first disaggregates the loan portfolio into the following segments: commercial, real estate construction, real estate term, and home equity lines and other consumer loans. Then the Company further disaggregates each of these segments into the following classes, which are also known as risk classifications: excellent, good, satisfactory, watch, special mention, substandard, doubtful, and loss. |
After the portfolio has been disaggregated into segments and classes, the Company calculates a general reserve for each segment and class based on the average year loss history for each segment and class. This general reserve is then adjusted for qualitative factors by segment and class. As of March 31, 2011, the Company increased the look-back period used in the calculation of average historical loss rates from three years to four years. Management made this change because we now have four years of historical data in the enhanced methodology to use in the calculation, and we believe that including the elevated loss experience from 2007 that occurred as a result of the economic downturn from that time is appropriate. The Companys loan portfolio continues to include a concentration in a small number of large borrowers. Management believes that including the loss experience from 2007 in the current Allowance calculation appropriately captures the inherent risk this concentration brings to our loan portfolio. |
| An unallocated reserve. The unallocated portion of the Allowance provides for other credit losses inherent in the loan portfolio that may not have been contemplated in the specific and general components of the Allowance, and it acknowledges the inherent imprecision of all loss prediction models. The unallocated component is reviewed periodically based on trends in credit losses and overall economic conditions. |
At June 30, 2011, the unallocated portion of the Allowance as a percentage of the total Allowance was 8.7%. The unallocated portion of the Allowance as a percentage of the total Allowance was 13.8% at December 31, 2010 and 45.4% at June 30, 2010 as reported in the Companys Form 10-Q for the quarter ended June 30, 2010. The decrease in the unallocated portion of the Allowance as a percentage of the total Allowance at June 30, 2011 and December 31, 2010 as compared to June 30, 2010 is due to an enhancement to the Companys methodology. The Company enhanced its method of estimating the Allowance in the third quarter of 2010. The Company elected this enhanced method of estimating the Allowance because it believes that it more accurately allocates expected losses by loan segment and class. |
- 32 -
Table of Contents
The Company performed a retrospective review of the Allowance as of December 31, 2009, March 31, 2010 and June 30, 2010 and determined that this enhancement does not have an effect on the Companys financial position, results of operations, or earnings per share for any period; rather, the refined method of estimating the Allowance changes how the total Allowance is allocated among the Companys loan types and the unallocated portion of the Allowance. |
The following table summarizes what the comparative data regarding the Allowance would have
looked like at the periods indicated if the Company had used the enhanced methodology to calculate
the Allowance at June 30, 2010:
June 30, 2011 | June 30, 2010, Enhanced | |||||||||||||||||||||||||||||||
Impaired | Formula-based | Impaired | Formula-based | |||||||||||||||||||||||||||||
Allownace applicable to: | Total | Loans | Amounts | Other | Total | Loans | Amounts | Other | ||||||||||||||||||||||||
Commercial |
$ | 6,703 | $ | 513 | $ | 6,190 | | $ | 6,164 | $ | 167 | $ | 5,997 | | ||||||||||||||||||
Real estate construction |
1,632 | 183 | $ | 1,449 | | 1,619 | 531 | 1,088 | | |||||||||||||||||||||||
Real estate term |
4,970 | | $ | 4,970 | | 4,630 | 121 | 4,509 | | |||||||||||||||||||||||
Home equity lines and other |
||||||||||||||||||||||||||||||||
consumer |
919 | | $ | 919 | | 625 | 1 | 624 | | |||||||||||||||||||||||
Unallocated |
1,350 | | | $ | 1,350 | 1,389 | | | 1,389 | |||||||||||||||||||||||
Total |
$ | 15,574 | $ | 696 | $ | 13,528 | $ | 1,350 | $ | 14,427 | $ | 820 | $ | 12,218 | $ | 1,389 | ||||||||||||||||
Further discussion of the enhancement to the Companys Allowance methodology can be
found in Item 7 in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
The following table sets forth information regarding changes in the Allowance for the periods
indicated:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In Thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 15,139 | $ | 14,046 | $ | 14,406 | $ | 13,108 | ||||||||
Charge-offs: |
||||||||||||||||
Commercial |
91 | 842 | 564 | 1,634 | ||||||||||||
Real estate construction |
| | | 79 | ||||||||||||
Real estate term |
90 | 120 | 90 | 120 | ||||||||||||
Home equity lines and |
||||||||||||||||
other consumer |
65 | 174 | 65 | 253 | ||||||||||||
Total charge-offs |
246 | 1,136 | 719 | 2,086 | ||||||||||||
Recoveries: |
||||||||||||||||
Commercial |
109 | 114 | 699 | 618 | ||||||||||||
Real estate construction |
12 | 4 | 13 | 4 | ||||||||||||
Real estate term |
| 11 | 53 | 11 | ||||||||||||
Home equity lines and |
||||||||||||||||
other consumer |
10 | 13 | 23 | 22 | ||||||||||||
Total recoveries |
131 | 142 | 788 | 655 | ||||||||||||
Net, (recoveries) charge-offs |
115 | 994 | (69 | ) | 1,431 | |||||||||||
Provision for loan losses |
550 | 1,375 | 1,099 | 2,750 | ||||||||||||
Balance at end of period |
$ | 15,574 | $ | 14,427 | $ | 15,574 | $ | 14,427 | ||||||||
While management believes that it uses the best information available to determine the
Allowance, unforeseen market conditions and other events could result in adjustment to the
Allowance,
- 33 -
Table of Contents
and net income could be significantly affected if circumstances differed substantially
from the assumptions used in making the final determination of the Allowance.
Deposits
Deposits are the Companys primary source of funds. Total deposits decreased $8 million to
$884.2 million at June 30, 2011, from December 31, 2010, and increased $32.7 million from June 30,
2010. The Companys deposits generally are expected to fluctuate according to the level of the
Companys market share, economic conditions, and normal seasonal trends. The Company continues to
market its High Performance Checking products and expects increases in the number of deposit
accounts and the balances associated with them in 2011. There were no depositors with deposits
representing 10% or more of total deposits at June 30, 2011, December 31, 2010, or June 30, 2010.
Borrowings
At June 30, 2011, the Companys maximum borrowing line from the FHLB was $115.4 million,
approximately 11% of the Companys assets. FHLB advances are dependent on the availability of
acceptable collateral such as marketable securities or real estate loans, although all FHLB
advances are secured by a blanket pledge of the Companys assets. At June 30, 2011, December 31,
2010, and June 30, 2010, the Company had no outstanding balances on the borrowing line.
The Company purchased its main office facility for $12.9 million on July 1, 2008. In this
transaction, the Company, through Northrim Building LLC, assumed an existing loan secured by the
building in an amount of $5.1 million. At June 30, 2011, December 31, 2010, and June 30, 2010, the
outstanding balance on this loan was $4.7 million, $4.8 million, and $4.8 million, respectively.
This loan has a maturity date of April 1, 2014 and a fixed interest rate of 5.95%.
In addition to the borrowings for the building, the Company had $620,000 and $700,000 in other
borrowings outstanding at December 31, 2010 and June 30, 2010, respectively. There were no other
borrowings outstanding at June 30, 2011. Other borrowings during each of these periods consisted
of short-term borrowings from the Federal Reserve Bank for Treasury tax deposits.
At June 30, 2011, December 31, 2010, and June 30, 2010, the Company had no short-term
(original maturity of one year or less) borrowings that exceeded 30% of shareholders equity.
Liquidity and Capital Resources
The Company manages its liquidity through its Asset and Liability Committee. In addition to
the $145.8 million of cash and cash equivalents and $158.6 million in unpledged available for sale
securities held at June 30, 2011, the Company had additional funding sources which include fed fund
borrowing lines and advances available at the Federal Home Loan Bank of Seattle and the Federal
Reserve Bank of approximately $123 million as of June 30, 2011.
At June 30, 2011, $24.2 million in securities, or 13%, of the investment portfolio was
pledged, as compared to $26.2 million, or 12%, at December 31, 2010, and $23.2 million, or 13%, at
June 30, 2010. As shown in the Consolidated Statements of Cash Flows, net cash provided by
operating activities was $12.7 million for the first six months of 2011. The sale of loans held
for sale provided $5.6 million of this total. Net cash of $76.8 million was
provided by investing activities for the same period, mostly due to maturities and sales of available-for-sale
securities and net loan pay downs. The $11.7 million of cash used by financing activities
primarily consisted of an $8 million decrease in deposits during the six months of 2011.
The Company issued 3,962 shares through the exercise of stock options in the second quarter of
2011 and did not repurchase any shares of its common stock under the Companys publicly announced
repurchase program. At June 30, 2011, the Company had approximately 6.4 million shares of its
common stock outstanding.
- 34 -
Table of Contents
Capital Requirements and Ratios
The Company and Northrim Bank (the Bank) are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet minimum regulatory
capital requirements can result in certain mandatory, and possibly additional discretionary,
actions by regulators that, if undertaken, could have a direct material adverse effect on the
Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must
meet specific capital guidelines that involve quantitative measures of assets, liabilities, and
certain off-balance sheet items as calculated under regulatory accounting practices. The capital
amounts and classifications are also subject to qualitative judgments by regulators about the
components of regulatory capital, risk weightings, and other factors. The regulatory agencies may
establish higher minimum requirements if, for example, a bank or bank holding company has
previously received special attention or has a high susceptibility to interest rate risk.
The requirements address both risk-based capital and leverage capital. At June 30, 2011, all
capital ratios of the Company and the Bank exceeded the ratios required for a well-capitalized
institution.
The following table illustrates the actual capital ratios for the Company and the Bank as
calculated under regulatory guidelines, compared to the regulatory minimum capital ratios and the
regulatory minimum capital ratios needed to be eligible to qualify as a well-capitalized
institution as of June 30, 2011.
Adequately- | Well- | Actual Ratio | Actual Ratio | |||||||||||||
Capitalized | Capitalized | BHC | Bank | |||||||||||||
Tier 1 risk-based capital |
4.00% | 6.00% | 15.59% | 14.48% | ||||||||||||
Total risk-based capital |
8.00% | 10.00% | 16.84% | 15.74% | ||||||||||||
Leverage ratio |
4.00% | 5.00% | 12.85% | 11.94% | ||||||||||||
The regulatory capital ratios for the Company exceed those for the Bank primarily because
the $18.6 million junior subordinated debenture offerings that the Company completed in the third
quarter of 2003 and the fourth quarter of 2005 are included in the Companys capital for regulatory
purposes although such securities are accounted for as a long-term debt in its financial
statements. The junior subordinated debentures are not accounted for on the Banks financial
statements nor are they included in its capital. As a result, the Company has $18.6 million more
in regulatory capital than the Bank, which explains the significant difference in the capital
ratios for the two entities.
Off-Balance Sheet Items
The Company is a party to financial instruments with off-balance sheet risk. Among the
off-balance sheet items entered into in the ordinary course of business are commitments to extend
credit and the issuance of letters of credit. These instruments involve, to varying degrees,
elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet.
Certain commitments are collateralized. As of June 30, 2011, December 31, 2010 and June 30, 2010,
the Companys commitments to extend credit and to provide letters of credit amounted to $223
million, $200.4 million, and $199.8 million, respectively. Since many of the commitments are
expected to expire without being drawn upon, these total commitment amounts do not necessarily
represent future cash requirements.
Capital Expenditures and Commitments
The Company has no capital commitments as of June 30, 2011.
- 35 -
Table of Contents
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our assessment of market risk as of June 30, 2011
indicates that there are no material changes in the quantitative and qualitative disclosures from those in our Annual Report on Form 10-K for the year ended December 31, 2010.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we evaluated the effectiveness of the
design and operation of our disclosure controls and procedures. Our principal executive and
financial officers supervised and participated in this evaluation. Based on this evaluation, our
principal executive and financial officers each concluded that as of June 30, 2011, the disclosure
controls and procedures are effective in timely alerting them to material information required to
be included in the periodic reports to the Securities and Exchange Commission. The design of any
system of controls is based in part upon various assumptions about the likelihood of future events,
and there can be no assurance that any of our plans, products, services or procedures will succeed
in achieving their intended goals under future conditions.
Changes in Internal Control over Disclosure and Reporting
There was no change in our internal control over financial reporting that occurred during the
quarterly period ended June 30, 2011 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
- 36 -
Table of Contents
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
During the normal course of its business, the Company is a party to various debtor-creditor
legal actions, which individually or in the aggregate, could be material to the Companys business,
operations, or financial condition. These include cases filed as a plaintiff in collection and
foreclosure cases, and the enforcement of creditors rights in bankruptcy proceedings.
ITEM 1A. RISK FACTORS
In July 2010, the Dodd-Frank Act was signed into law. This legislation is expected to have an
adverse impact on our financial results upon full implementation. In June 2011, in addressing one of the
provisions of the Dodd-Frank Act, the FRB approved a final debit card interchange rule (the Durbin
Amendment) that would cap an issuers base fee at 21 cents per transaction and allow an additional 5
basis point charge per transaction to help cover fraud losses. Additionally, an interim final rule issued by
the FRB allows a fraud prevention adjustment of 1 cent per transaction conditioned upon an issuer
adopting effective fraud prevention policies and procedures. Requirements have also been adopted that
issuers include two unaffiliated networks for routing debit transactions; one signature-based, one PIN-based.
The effective date for the final and interim final rules on the pricing and routing restrictions of the
Durbin Amendment is October 1, 2011. We continue to refine our estimate of the potential impact of this
regulation on our income. We also continue to review the impact the Durbin Amendment may have on
the types of products we offer, the methods by which we offer them, and the prices at which they are
offered as well as other provisions of the Dodd-Frank Act which have yet to be implemented.
For information regarding risk factors, please refer to Item 1A in the Companys Annual Report
on Form 10-K for the year ended December 31, 2010. Other than
the risk factor noted above, these risk factors have not materially changed
as of June 30, 2011.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)-(b) Not applicable
(c) There were no stock repurchases by the Company during the six months ending June 30,
2011.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 5. OTHER INFORMATION
(a) | Not applicable | ||
(b) | There have been no material changes to the procedures by which shareholders may nominate directors to the Companys board. |
ITEM 6. EXHIBITS
31.1 | Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) | ||
31.2 | Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) | ||
32.1 | Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 | ||
32.2 | Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 | ||
101.INS | XBRL Instance Document | ||
101.SCH | XBRL Schema Document | ||
101.CAL | XBRL Calculation Linkbase Document | ||
101.LAB | XBRL Labels Linkbase Document | ||
101.PRE | XBRL Presentation Linkbase Document | ||
101.DEF | XBRL Definition Linkbase Document |
Notes to Exhibits List:
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting
Language): (i) Consolidated Balance Sheet at June 30, 2011, December 31, 2010 and June 30, 2010, (ii)
Consolidated Statements of Income for the three and six months ended June 30, 2011 and 2010, (iii) Consolidated
Statements of Changes in Shareholders Equity and Comprehensive Income for the six months ended June 30, 2011
and 2010, (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and June 30, 2010,
and (v) Notes to the Consolidated Financial Statements. In accordance with Rule 406T of Regulation S-T, the
XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be filed
for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be
part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as
shall be expressly set forth by specific reference in such filing.
- 37 -
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NORTHRIM BANCORP, INC. |
||||
August 5, 2011 | By | /s/ R. Marc Langland | ||
R. Marc Langland Chairman, President, and CEO (Principal Executive Officer) |
||||
August 5, 2011 | By | /s/ Joseph M Schierhorn | ||
Joseph M. Schierhorn | ||||
Executive Vice President, Chief Financial Officer (Principal Financial and Accounting Officer) |
||||
- 38 -