NORTHSTAR ELECTRONICS INC - Quarter Report: 2018 March (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended: March 31, 2018
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from: ________ to _________
333-90031
Commission file number
Northstar Electronics, Inc.
Exact name of small business issuer as specified in its charter
Delaware | 33-0803434 |
State or other jurisdiction of organization | IRS Employee incorporation or Identification No. |
2020 General Booth Blvd, Unit 230,
Virginia Beach, VA, USA 23454
Address of principal executive offices
(778) 838 3313
Issuer's telephone number
1130 West Pender Street, Suite 950
Vancouver, BC, Canada V6E 4A4
Former name, former address and former fiscal year, if changed since last report
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No[ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated Filer [ ] | Accelerated Filer [ ] |
Non-accelerated filer [ ] | Smaller reporting Company [X] |
(Do not check if a smaller reporting company) | Emerging growth company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
[ ]Yes [X] No
Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.
Yes[ ] No [ ] Not Applicable
Applicable only to corporate issuers:
State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date.
Common shares as of March 31, 2018: 98,579,815
Transitional Small Business Disclosure Format (check one):
Yes [ ] No [X]
2
Table of Contents
3
PART I - FINANCIAL INFORMATION
Item 1. Interim Consolidated Financial Statements
NORTHSTAR ELECTRONICS, INC.
Interim Consolidated Balance Sheets
(U.S. Dollars)
|
| March 31, 2018 |
| December 31, 2017 |
|
| unaudited |
| audited |
Assets |
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
Cash | $ | 8,360 | $ | 16,438 |
Total assets | $ | 8,360 | $ | 16,438 |
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
Accounts payable and accrued liabilities | $ | 1,005,295 | $ | 941,115 |
Loans payable |
| 434,291 |
| 434,291 |
Due to directors (note 3) |
| 453,775 |
| 424,538 |
Legal liability |
| 2,942,081 |
| 3,001,471 |
Total liabilities |
| 4,835,442 |
| 4,801,415 |
|
|
|
|
|
Stockholders Deficit |
|
|
|
|
Authorized: |
|
|
|
|
200,000,000 Common shares with a par value of $0.0001 each 20,000,000 Preferred shares with a par value of $0.0001 each |
|
|
|
|
Issued and outstanding: |
|
|
|
|
98,579,815 Common shares (98,579,815 - December 31, 2017) |
| 9,858 |
| 9,858 |
597,716 Preferred series A, B and C shares (597,716 - December 31, 2017) |
| 404,299 |
| 404,299 |
Additional paid-in capital |
| 8,333,396 |
| 8,333,396 |
Subscription receivable |
| - |
| (5,035) |
Accumulated deficit |
| (13,574,635) |
| (13,527,495) |
Total stockholders deficit |
| (4,827,082) |
| (4,784,977) |
Total liabilities and stockholders deficit | $ | 8,360 | $ | 16,438 |
Nature of operations and going concern (note 1)
See notes to the interim consolidated financial statements
4
NORTHSTAR ELECTRONICS, INC.
Interim Consolidated Statements of Operations
Three Months Ended March 31
Unaudited
U.S. Dollars
|
| 2018 |
| 2017 |
Expenses |
|
|
|
|
Administration | $ | 15,000 | $ | 15,000 |
Professional fees |
| 5,180 |
| 6,750 |
Management fees (note 3) |
| 30,000 |
| 15,000 |
Engineering |
| 32,000 |
| - |
Rent |
| 2,571 |
| 2,237 |
Investor relations |
| 775 |
| 785 |
Office |
| 8,379 |
| 4,284 |
Business development (note 3) |
| 12,000 |
| 15,010 |
Foreign exchange (gain)/loss |
| (84,237) |
| 23,266 |
Interest (note 4) |
| 25,472 |
| 24,065 |
|
| 47,140 |
| 106,397 |
|
|
|
|
|
Net loss for the period | $ | (47,140) | $ | (106,397) |
|
|
|
|
|
Basic and diluted loss per common share | $ | (0.00) | $ | (0.00) |
|
|
|
|
|
Weighted average number of shares outstanding |
| 98,579,815 |
| 87,585,179 |
See notes to the interim consolidated financial statements
5
NORTHSTAR ELECTRONICS, INC.
Interim Consolidated Statement of Changes in Stockholders Deficit
Unaudited
U.S. Dollars
| Number of Shares |
| Par Value |
| Additional Paid-In Capital |
| Subscriptions receivable |
| Accumulated Deficit |
| Preferred Shares |
| Total Stockholders Deficit |
Balance, December 31,2016 | 86,887,609 | $ | 8,639 | $ | 8,194,737 | $ | - | $ | (12,888,370) | $ | 436,209 | $ | (4,248,785) |
Issuance for cash (note 2) | 2,500,000 |
| 250 |
| 24,750 |
| - |
| - |
| - |
| 25,000 |
Issuance on conversion of preferred B shares (note 2) | 2,037,206 |
| 204 |
| 31,706 |
| - |
| - |
| (31,910) |
| - |
Net loss | - |
| - |
| - |
| - |
| (106,397) |
| - |
| (106,397) |
Balance March 31, 2017 | 91,424,815 |
| 9,093 |
| 8,251,193 |
| - |
| (12,994,767) |
| 404,299 |
| (4,330,182) |
Issuance for cash | 4,405,000 |
| 440 |
| 37,095 |
| (5,035) |
| - |
| - |
| 32,500 |
Adjustment | - |
| 50 |
| (50) |
| - |
| - |
| - |
| - |
Issued for services | 2,750,000 |
| 275 |
| 29,225 |
| - |
| - |
| - |
| 29,500 |
Fair value of warrants issued | - |
| - |
| 15,933 |
| - |
| - |
| - |
| 15,933 |
Net loss | - |
| - |
| - |
| - |
| (532,728) |
| - |
| (532,728) |
Balance December 31, 2017 | 98,579,815 |
| 9,858 |
| 8,333,396 |
| (5,035) |
| (13,527,495) |
| 404,299 |
| (4,784,977) |
Subscription collected (note 2) | - |
| - |
| - |
| 5,035 |
| - |
| - |
| 5,035 |
Net loss | - |
| - |
| - |
| - |
| (47,140) |
| - |
| (47,140) |
Balance March 31, 2018 | 98,579,815 | $ | 9,858 | $ | 8,333,396 | $ | - | $ | (13,574,635) | $ | 404,299 | $ | (4,827,082) |
See notes to the interim consolidated financial statements
6
NORTHSTAR ELECTRONICS, INC.
Interim Consolidated Statements of Cash Flows
Three Months Ended March 31
Unaudited
U.S. Dollars
|
| 2018 |
| 2017 |
|
|
|
|
|
Operating Activities |
|
|
|
|
Net loss | $ | (47,140) | $ | (106,397) |
Items not involving cash: |
|
|
|
|
Foreign exchange loss |
| (84,862) |
| 21,636 |
Changes in non-cash working capital |
|
|
|
|
Changes in operating assets and liabilities |
| 118,889 |
| 70,467 |
Net cash used in operating activities |
| (13,113) |
| (14,294) |
|
|
|
|
|
Financing Activities |
|
|
|
|
Subscription received |
| 5,035 |
| 25,000 |
Net cash provided by financing activities |
| 5,035 |
| 25,000 |
|
|
|
|
|
Increase (decrease) in cash |
| (8,078) |
| 10,706 |
Cash, beginning |
| 16,438 |
| 6,078 |
|
|
|
|
|
Cash, ending | $ | 8,360 | $ | 16,784 |
See notes to the interim consolidated financial statements
7
NORTHSTAR ELECTRONICS, INC.
Notes to the Interim Consolidated Financial Statements
March 31, 2018
Unaudited
U.S. Dollars
1. NATURE OF OPERATIONS AND ABILITY TO CONTINUE AS A GOING CONCERN
Northstar Electronics, Inc. (the Company) was incorporated on May 11, 1998 in the state of Delaware. The Company is doing research and development on single engine aircrafts for business use.
The Company's business activities are conducted in Canada. However, the financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) with all figures translated into United States dollars for financial reporting purposes.
These unaudited consolidated interim financial statements have been prepared by management in accordance with GAAP for interim financial information, are condensed and do not include all disclosures required for annual financial statements. The organization and business of the Company, accounting policies followed by the Company and other information are contained in the notes to the Companys audited consolidated financial statements filed as part of the Companys December 31, 2017 Form 10-K.
The Company is in the process of regenerating its operations. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for the entire fiscal year. The accompanying interim consolidated financial statements have been prepared assuming the Company will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the three months to March 31, 2018 the Company incurred a net loss of $47,140 and at March 31, 2018 had a working capital deficiency of $4,827,082.
Management has undertaken initiatives for the Company to continue as a going concern; for example: the Company is attempting to secure an equity financing in the short term. Management is unable to predict the results of its initiatives at this time.
Should management be unsuccessful in its initiative to finance its operations, the Companys ability to continue as a going concern is not certain. These financial statements do not give effect to any adjustments to the amounts and classifications of assets and liabilities which might be necessary should the Company be unable to continue its operations as a going concern.
8
2. SHARE CAPITAL
COMMON STOCK
During the three months ended March 31, 2018 the Company issued nil common shares. The Company received subscription of $5,035 related to issuance in prior year.
During the three months ended March 31, 2017, the Company issued 2,500,000 shares of common stock for cash of $25,000 and issued 2,037,206 shares of common stock for conversion of 31,910 preferred class B shares.
PREFERRED SHARES
All classes of the preferred shares bear interest at 10% per annum paid semiannually not in advance and are convertible to shares of common stock of the Company after two years from receipt of funds at a 20% discount to the then current market price of the Companys common stock. The preferred shares may be converted after six months and before two years under similar terms but with a 15% discount to market. At March 31, 2018, the outstanding number of preferred Classes A, B and C shares are 582,716 (December 31, 2017: 582,716), 15,000 (December 31, 2017: 15,000) and nil (December 31, 2017: nil), respectively.
3. RELATED PARTY TRANSACTIONS
a)
The amount of $453,775 (December 31, 2017: $424,538) due to a director of the Company has no specific terms of repayment, is non-interest bearing and unsecured.
b)
The Company accrued management fees of $30,000 in total to a director of the Company for his services as an officer of the Company during the three months ended March 31, 2018 (2017: $15,000).
c)
The Company accrued engineering fees of $Nil in total to a director of the Company for his services during the three months ended March 31, 2018 (2017: $15,000), which are included in business development expense.
4. CONTINGENCIES
During 2000 to 2008, the Companys former subsidiaries North Star Technical Inc. (NTI) and Northstar Network Ltd. (NNL) received funding from Atlantic Canada Opportunities Agency (ACOA) to fund their projects. In 2013, ACOA filed claims against NTI, NNL and the Company for repayments of advances due to events of default. The advance and interests ACOA claims totaled CAD$3,797,704 ($2,942,081). In accordance with agreements signed between NTI, NNL and the Company, the Company was jointly and severally liable for the obligations. Further, the claim amount bears a daily interest of CAD$358 from February 15, 2013 to settlement. During the three months ended March 31, 2018, the Company recorded interest expenses of $25,472.
9
5. NEW ACCOUNTING PRONOUNCEMENTS
Management does not believe that any recently issued but not yet effective accounting pronouncements if currently adopted would have a material effect on the accompanying consolidated financial statements.
6. SUBSEQUENT EVENT
There are no events known to management subsequent to March 31, 2018 that would have a material impact on these interim financial statements.
10
Item 2. Management's Discussion and Analysis or Plan of Operation.
The following discussion should be read in conjunction with the accompanying unaudited consolidated financial information for the three month periods ended March 31, 2018 and March 31, 2017 prepared by management and the consolidated financial statements for the twelve months ended December 31, 2017 as presented in its Form 10K as filed.
Special Note Regarding Forward Looking Statements
Certain statements in this report and elsewhere (such as in other filings by the Company with the Securities and Exchange Commission ("SEC"), press releases, presentations by the Company of its management and oral statements) may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and "should," and variations of these words and similar expressions, are intended to identify these forward-looking statements. Actual results may materially differ from any forward-looking statements. Factors that might cause or contribute to such differences include, among others, competitive pressures and constantly changing technology and market acceptance of the Company's products and services. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
The Companys Services
We intend to build our own systems in the civilian aviation sector. The Company is working on plans to obtain rights to a single engine airplane with industrial applications. If successful, we intend to market the airplane internationally and provide Maintenance, Repair and Overhaul (MRO) services in close proximity to customers. The Companys wholly owned subsidiary, National Five Holding Ltd, is a 60% shareholder of Northstar Sealand Enterprises Ltd (NSEL). The constituent parts of NSEL has experience in working on certified commercial aircraft and government military contracts, and has access to an established aircraft parts manufacturing and assembly facility.
Results of Operations
Comparison of the three months ended March 31, 2018 with the three months ended March 31, 2017.
The net loss for the three-month period ended March 31, 2018 was $47,140 compared to a net loss of $106,397 for the three months ended March 31, 2017. The decrease in net loss was in part due to foreign exchange gain incurred during the three month periods ended March 31, 2018.
11
Comparison of Financial Position at March 31, 2018 with March 31, 2017
The Companys working capital deficiency at March 31, 2018 was $4,827,082, with current liabilities of $4,835,442, which are in excess of current assets of $8,360. At December 31, 2017 the Company had a working capital deficiency of $4,784,977. See also contingent liabilities (note 4) to the financial statements for the three months ended March 31, 2018.
Critical Accounting Policies and Estimates
We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States of America in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our annual financial statements at December 31, 2017. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
Although these estimates are based on our knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results. Certain accounting policies involve significant judgments and assumptions by us and have a material impact on our financial condition and results. Management believes its critical accounting policies reflect its most significant estimates and assumptions used in the presentation of our financial statements. Our critical accounting policies include revenue recognition, accounting for stock based compensation and the evaluation of the recoverability of long-lived and intangible assets. We do not have off-balance sheet arrangements, financings or other relationships with unconsolidated entities or other persons, also known as special purpose entities.
Liquidity and Capital Resources
Cash outflow for the first quarter ended March 31, 2018 was $(8,078) compared to an inflow of cash of $10,706 in the comparative prior quarter March 31, 2017. In the quarter, the Company received $5,035 ($25,000 in the comparative prior quarter) from equity funding and received $0 (received $0 in the comparative quarter) long term debt leaving cash on hand at March 31, 2018 of $8,360 compared to cash on hand of $16,438 at December 31, 2017 and $16,784 at March 31, 2017. Until the Company receives revenues from new contracts it will be dependent upon equity and loan financings to compensate for the outflow of cash anticipated from operations.
At this time, no commitment for funding has been made to the Company.
The Companys continued operations are dependent upon obtaining revenues from outside sources or raising additional funds through debt or equity financing.
12
Item 3. Controls and Procedures
(a) Evaluation of disclosure controls and procedures
Based on the evaluation of the Company's disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934) as of the date of this Quarterly Report on Form 10-Q, our chief executive officer and chief financial officer has concluded that our disclosure controls and procedures are designed to ensure that the information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and are operating in an effective manner. The disclosure controls were not effective at December 31, 2016 as the Company was late in its filings at that time.
(b) Changes in internal controls
There were no changes in our internal controls or in other factors that could affect these controls subsequent to the date of their most recent evaluation.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
No change since previous filing.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
No change since previous filing.
Item 4. Submission of Matters to a Vote of Security Holders.
At an extraordinary general meeting of shareholders held March 30, 2016 a motion was passed to increase the Companys Authorized Capital to 220,000,000 (two hundred twenty million) shares consisting of 200,000,000 (two hundred million) common shares and 20,000,000 (twenty million) preferred shares
Item 5. Other Information.
No change since previous filing
Item 6. Exhibits
No change since previous filing.
13
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
May 11, 2018 | Northstar Electronics, Inc. |
| (Registrant) |
|
|
| By: /s/ Wilson Russell |
| Wilson Russell, PhD, President and Chief Financial Officer |
14