Annual Statements Open main menu

NORWOOD FINANCIAL CORP - Quarter Report: 2020 June (Form 10-Q)

nwfl-20200630x10q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 0-28364

 

Norwood Financial Corp

(Exact name of registrant as specified in its charter)

 

Pennsylvania

 

23-2828306

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

717 Main Street, Honesdale, Pennsylvania

 

18431

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code (570253-1455

N/A

Former name, former address and former fiscal year, if changed since last report.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.10 per share

 

NWFL

 

The Nasdaq Stock Market LLC

Indicate by check (x) whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):      Yes      No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Outstanding as of August 1, 2020

Common stock, par value $0.10 per share

 

8,194,528


NORWOOD FINANCIAL CORP.

FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2020

Page

Number

PART I -

CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD FINANCIAL CORP.

3

Item 1.

Financial Statements (unaudited)

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

44

Item 4.

Controls and Procedures

45

PART II -

OTHER INFORMATION

46

Item 1.

Legal Proceedings

46

Item 1A.

Risk Factors

46

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

46

Item 3.

Defaults Upon Senior Securities

47

Item 4.

Mine Safety Disclosures

47

Item 5.

Other Information

46

Item 6.

Exhibits

48

Signatures

50

 


2


PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

NORWOOD FINANCIAL CORP

Consolidated Balance Sheets (unaudited)

(dollars in thousands, except share and per share data)

June 30,

December 31,

2020

2019

ASSETS

Cash and due from banks

$

15,387

$

15,038

Interest-bearing deposits with banks

67,989

377

Cash and cash equivalents

83,376

15,415

Securities available for sale, at fair value

196,735

210,205

Loans receivable

988,679

924,581

Less: Allowance for loan losses

10,312

8,509

Net loans receivable

978,367

916,072

Regulatory stock, at cost

3,677

4,844

Bank premises and equipment, net

14,040

14,228

Bank owned life insurance

39,183

38,763

Accrued interest receivable

4,383

3,719

Foreclosed real estate owned

965

1,556

Goodwill

11,331

11,331

Other intangibles

191

235

Other assets

22,293

14,242

TOTAL ASSETS

$

1,354,541

$

1,230,610

LIABILITIES

Deposits:

Non-interest bearing demand

$

284,754

$

207,299

Interest-bearing

801,484

750,230

Total deposits

1,086,238

957,529

Short-term borrowings

55,204

62,256

Other borrowings

50,823

56,438

Accrued interest payable

2,826

2,432

Other liabilities

16,786

14,527

TOTAL LIABILITIES

1,211,877

1,093,182

STOCKHOLDERS’ EQUITY

Preferred stock, no par value per share,

authorized: 5,000,000 shares; issued: none

Common stock, $0.10 par value per share,

authorized: 20,000,000 shares,

issued: 2020: 6,342,568 shares, 2019: 6,340,563 shares

634

634

Surplus

49,778

49,471

Retained earnings

87,939

86,536

Treasury stock at cost: 2020: 13,778 shares; 2019: 12,007 shares

(469)

(400)

Accumulated other comprehensive income

4,782

1,187

TOTAL STOCKHOLDERS’ EQUITY

142,664

137,428

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,354,541

$

1,230,610

See accompanying notes to the unaudited consolidated financial statements. 

3


NORWOOD FINANCIAL CORP

Consolidated Statements of Income (unaudited)

(dollars in thousan ds, except per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2020

2019

2020

2019

INTEREST INCOME

Loans receivable, including fees

$

10,767

$

10,328

$

21,450

$

20,298

Securities

1,063

1,435

2,242

2,876

Other

19

51

25

66

Total interest income

11,849

11,814

23,717

23,240

INTEREST EXPENSE

Deposits

1,630

1,839

3,420

3,568

Short-term borrowings

73

85

184

209

Other borrowings

279

278

581

581

Total interest expense

1,982

2,202

4,185

4,358

NET INTEREST INCOME

9,867

9,612

19,532

18,882

PROVISION FOR LOAN LOSSES

1,300

300

2,000

750

NET INTEREST INCOME AFTER

PROVISION FOR LOAN LOSSES

8,567

9,312

17,532

18,132

OTHER INCOME

Service charges and fees

837

1,052

1,901

2,083

Income from fiduciary activities

175

145

328

287

Net realized gains on sales of securities

64

38

64

Gain on sale of loans, net

65

67

121

110

Earnings and proceeds on bank owned life insurance

212

207

420

408

Other

103

106

239

249

Total other income

1,392

1,641

3,047

3,201

OTHER EXPENSES

Salaries and employee benefits

3,289

3,599

7,065

7,248

Occupancy, furniture & equipment, net

906

940

1,875

1,864

Data processing and related operations

466

472

903

920

Taxes, other than income

214

179

427

340

Professional fees

225

226

443

476

Federal Deposit Insurance Corporation insurance

42

84

42

155

Foreclosed real estate

(2)

(10)

14

13

Amortization of intangibles

21

27

44

56

Merger related

1,597

1,597

Other

1,334

1,268

2,742

2,361

Total other expenses

8,092

6,785

15,152

13,433

INCOME BEFORE INCOME TAXES

1,867

4,168

5,427

7,900

INCOME TAX EXPENSE

379

646

860

1,188

NET INCOME

$

1,488

$

3,522

$

4,567

$

6,712

BASIC EARNINGS PER SHARE

$

0.24

$

0.56

$

0.73

$

1.07

DILUTED EARNINGS PER SHARE

$

0.24

$

0.56

$

0.73

$

1.06

See accompanying notes to the unaudited consolidated financial statements.

 

4


NORWOOD FINANCIAL CORP

Consolidated Statements of Comprehensive Income (unaudited)

(dollars in thousands)

Three Months Ended

June 30,

2020

2019

Net income

$

1,488

$

3,522

Other comprehensive income:

Investment securities available for sale:

Unrealized holding gain

640

3,250

Tax effect

(135)

(682)

Reclassification of investment securities gains

recognized in net income

(64)

Tax effect

13

Other comprehensive income

505

2,517

Comprehensive Income

$

1,993

$

6,039

Six Months Ended

June 30,

2020

2019

Net income

$

4,567

$

6,712

Other comprehensive income (loss):

Investment securities available for sale:

Unrealized holding gain (loss)

4,590

6,975

Tax effect

(965)

(1,464)

Reclassification of investment securities gains

recognized in net income

(38)

(64)

Tax effect

8

13

Other comprehensive income (loss)

3,595

5,460

Comprehensive Income

$

8,162

$

12,172

See accompanying notes to the unaudited consolidated financial statements.

 

5


NORWOOD FINANCIAL CORP

Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

Six Months Ended June 30, 2020 and 2019

(dollars in thousands, except share and per share data)

Accumulated

Other

Common Stock

Retained

Treasury Stock

Comprehensive

Shares

Amount

Surplus

Earnings

Shares

Amount

Income

Total

Balance, December 31, 2019

6,340,563

$

634 

$

49,471 

$

86,536 

12,007

$

(400)

$

1,187 

$

137,428 

Net Income

-

-

-

4,567

-

-

-

4,567

Other comprehensive income

-

-

-

-

-

-

3,595 

3,595 

Cash dividends declared ($0.25 per share)

-

-

-

(3,164)

-

-

-

(3,164)

Acquisition of treasury stock

-

-

-

-

1,771 

(69)

-

(69)

Compensation expense related to restricted stock

-

-

167 

-

-

-

-

167 

Stock options exercised

2,005 

-

38 

-

-

-

-

38 

Compensation expense related to stock options

-

-

102 

-

-

-

-

102 

Balance, June 30, 2020

6,342,568

$

634

$

49,778

$

87,939

13,778

$

(469)

$

4,782

$

142,664

Accumulated

Other

Common Stock

Retained

Treasury Stock

Comprehensive

Shares

Amount

Surplus

Earnings

Shares

Amount

Income

Total

Balance, December 31, 2018

6,295,113

$

630 

$

48,322 

$

78,434 

2,470

$

(81)

$

(5,020)

$

122,285 

Net Income

-

-

-

6,712 

-

-

-

6,712 

Other comprehensive loss

-

-

-

-

-

-

5,460 

5,460 

Cash dividends declared ($0.48 per share)

-

-

-

(3,019)

-

-

-

(3,019)

Compensation expense related to restricted stock

-

-

145 

-

-

-

-

145 

Acquisition of treasury stock

-

-

-

-

11,337 

(374)

-

(374)

Stock options exercised

9,300 

-

170 

-

-

-

-

170 

Compensation expense related to stock options

-

-

104 

-

-

-

-

104 

Balance, June 30, 2019

6,304,413

$

630

$

48,741

$

82,127

13,807

$

(455)

$

440

$

131,483


6


NORWOOD FINANCIAL CORP

Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

Three Months Ended June 30, 2020 and 2019

(dollars in thousands, except share and per share data)

Accumulated

Other

Common Stock

Retained

Treasury Stock

Comprehensive

Shares

Amount

Surplus

Earnings

Shares

Amount

Income (Loss)

Total

Balance, March 31, 2020

6,342,568

$

634 

$

49,644 

$

88,032 

12,007

$

(400)

$

4,277 

$

142,187 

Net Income

-

-

-

1,488 

-

-

-

1,488 

Other comprehensive income

-

-

-

-

-

-

505 

505 

Cash dividends declared ($0.25 per share)

-

-

-

(1,581)

-

-

-

(1,581)

Compensation expense related to restricted stock

-

-

83 

-

-

-

-

83 

Acquisition of treasury stock

-

-

-

-

1,771 

(69)

-

(69)

Compensation expense related to stock options

-

-

51 

-

-

-

-

51 

Balance, June 30, 2020

6,342,568

$

634

$

49,778

$

87,939

13,778

$

(469)

$

4,782

$

142,664

Accumulated

Other

Common Stock

Retained

Treasury Stock

Comprehensive

Shares

Amount

Surplus

Earnings

Shares

Amount

Income

Total

Balance, March 31, 2019

6,301,263

$

630 

$

48,559 

$

80,115 

13,807

$

(455)

$

(2,077)

$

126,772 

Net Income

-

-

-

3,522 

-

-

-

3,522 

Other comprehensive loss

-

-

-

-

-

-

2,517 

2,517 

Cash dividends declared ($0.24 per share)

-

-

-

(1,510)

-

-

-

(1,510)

Compensation expense related to restricted stock

-

-

73 

-

-

-

-

73 

Stock options exercised

3,150 

-

57 

-

-

-

-

57 

Compensation expense related to stock options

-

-

52 

-

-

-

-

52 

Balance, June 30, 2019

6,304,413

$

630

$

48,741

$

82,127

13,807

$

(455)

$

440

$

131,483

See accompanying notes to the unaudited consolidated financial statements.

 

7


NORWOOD FINANCIAL CORP

Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)

Six Months Ended June 30,

2020

2019

CASH FLOWS FROM OPERATING ACTIVITIES

Net Income

$

4,567

$

6,712

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan losses

2,000

750

Depreciation

562

487

Amortization of intangible assets

44

56

Deferred income taxes

(477)

(25)

Net amortization of securities premiums and discounts

613

732

Net realized gain on sales of securities

(38)

(64)

Earnings and proceeds on life insurance policies

(420)

(408)

Gain on sales and write-downs of fixed assets and foreclosed real estate owned, net

(18)

(65)

Net gain on sale of loans

(121)

(110)

Loans originated for sale

(3,108)

(2,191)

Proceeds from sale of loans originated for sale

3,183

2,255

Compensation expense related to stock options

102

104

Compensation expense related to restricted stock

167

145

Increase in accrued interest receivable

(664)

(203)

Increase in accrued interest payable

394

1,202

Other, net

(6,234)

234

Net cash provided by operating activities

552

9,611

CASH FLOWS FROM INVESTING ACTIVITIES

Securities available for sale:

Proceeds from sales

8,224

3,626

Proceeds from maturities and principal reductions on mortgage-backed securities

26,368

12,877

Purchases

(17,145)

(5,066)

Purchase of regulatory stock

(2,685)

(1,666)

Redemption of regulatory stock

3,852

2,437

Net increase in loans

(64,286)

(39,398)

Purchase of premises and equipment

(374)

(757)

Proceeds from sales of foreclosed real estate owned

609

205

Proceeds from sales of bank premises and equipment

246

Net cash used in investing activities

(45,437)

(27,496)

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase in deposits

128,709

34,444

Net decrease in short-term borrowings

(7,052)

(4,952)

Repayments of other borrowings

(15,615)

(8,260)

Proceeds from other borrowings

10,000

Stock options exercised

38

170

Purchase of treasury stock

(69)

(374)

Cash dividends paid

(3,165)

(3,019)

Net cash provided by financing activities

112,846

18,009

Increase in cash and cash equivalents

67,961

124

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

15,415

18,348

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

83,376

$

18,472

 

8


NORWOOD FINANCIAL CORP

Consolidated Statements of Cash Flows (Unaudited) (continued)

(dollars in thousands)

Six Months Ended June 30,

2020

2019

Supplemental Disclosures of Cash Flow Information

Cash payments for:

Interest on deposits and borrowings

$

3,791

$

3,156

Income taxes paid, net of refunds

$

93

$

862

Supplemental Schedule of Noncash Investing Activities:

Transfers of loans to foreclosed real estate and repossession of other assets

$

161

$

1,003

Dividends payable

$

1,581

$

1,510

See accompanying notes to the unaudited consolidated financial statements.


9


Notes to the Unaudited Consolidated Financial Statements

 

1.           Basis of Presentation

The unaudited consolidated financial statements include the accounts of Norwood Financial Corp (Company) and its wholly-owned subsidiary, Wayne Bank (Bank) and the Bank’s wholly-owned subsidiaries, WCB Realty Corp., Norwood Investment Corp., and WTRO Properties, Inc. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in conformity with generally accepted accounting principles for interim financial statements and with instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. The financial statements reflect, in the opinion of management, all normal, recurring adjustments necessary to present fairly the consolidated financial position and results of operations of the Company. The operating results for the three month and six month periods ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020 or any other future interim period.

 

2.           Revenue Recognition

Under ASC Topic 606, management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on the sale of loans sold and earnings on bank-owned life insurance are not within the scope of this Topic.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30:

Three months ended

June 30,

(dollars in thousands)

Noninterest Income

2020

2019

In-scope of Topic 606:

Service charges on deposit accounts

$

89

$

66

ATM fees

104

91

Overdraft fees

148

343

Safe deposit box rental

24

23

Loan related service fees

82

94

Debit card fees

366

371

Fiduciary activities

175

145

Commissions on mutual funds and annuities

26

26

Other income

106

120

Noninterest Income (in-scope of Topic 606)

1,120

1,279

Out-of-scope of Topic 606:

Net realized gains on sales of securities

64

Loan servicing fees

(5)

24

Gains on sales of loans

65

67

Earnings on and proceeds from bank-owned life insurance

212

207

Noninterest Income (out-of-scope of Topic 606)

272

362

Total Noninterest Income

$

1,392

$

1,641

 

10


Six months ended

June 30,

(dollars in thousands)

Noninterest Income

2020

2019

In-scope of Topic 606:

Service charges on deposit accounts

$

185

$

133

ATM fees

199

181

Overdraft fees

492

694

Safe deposit box rental

54

49

Loan related service fees

182

223

Debit card fees

710

697

Fiduciary activities

328

287

Commissions on mutual funds and annuities

64

81

Other income

238

235

Noninterest Income (in-scope of Topic 606)

2,452

2,580

Out-of-scope of Topic 606:

Net realized gains on sales of securities

38

64

Loan servicing fees

16

39

Gains on sales of loans

121

110

Earnings on and proceeds from bank-owned life insurance

420

408

Noninterest Income (out-of-scope of Topic 606)

595

621

Total Noninterest Income

$

3,047

$

3,201

3.           Earnings Per Share

Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and restricted stock, and are determined using the treasury stock method.

The following table sets forth the weighted average shares outstanding used in the computations of basic and diluted earnings per share.

(in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2020

2019

2020

2019

Weighted average shares outstanding

6,329

6,290

6,329

6,292

Less: Unvested restricted shares

(36)

(35)

(36)

(35)

Basic EPS weighted average shares outstanding

6,293

6,255

6,293

6,257

Basic EPS weighted average shares outstanding

6,293

6,255

6,293

6,257

Add: Dilutive effect of stock options and restricted shares

24

60

24

62

Diluted EPS weighted average shares outstanding

6,317

6,315

6,317

6,319

For the three and six month periods ended June 30, 2020, there were 82,600 stock options that were anti-dilutive and thereby excluded from the earnings per share calculations based upon the closing price of Norwood common stock of $24.79 per share as of June 30, 2020.

For the three and six month periods ending June 30, 2019, there were no stock options that would be anti-dilutive to the earnings per share calculations based upon the closing price of Norwood common stock of $34.81 per share on June 30, 2019.

 

4.           Stock-Based Compensation

No awards were granted during the six-month period ended June 30, 2020. As of June 30, 2020, there was $102,000 of total unrecognized compensation cost related to non-vested options granted in 2019 under the 2014 Equity Incentive Plan, which will be fully amortized by December 31, 2020. Compensation costs related to stock options amounted to $102,000 and $104,000 during the six-month periods ended June 30, 2020 and 2019, respectively.

11


A summary of the Company’s stock option activity for the six-month period ended June 30, 2020 is as follows:

Weighted

Average Exercise

Weighted Average

Aggregate

Price

Remaining

Intrinsic Value

Options

Per Share

Contractual Term

($000)

Outstanding at January 1, 2020

199,825

$

24.78

5.9

Yrs.

$

2,822

Granted

Exercised

(2,005)

19.25

5.8

Yrs.

Forfeited

Outstanding at June 30, 2020

197,820

$

24.83

5.4

Yrs.

$

728

Exercisable at June 30, 2020

171,070

$

23.08

4.8

Yrs.

$

728

Intrinsic value represents the amount by which the market price of the stock on the measurement date exceeded the exercise price of the option. The market price was $24.79 per share as of June 30, 2020 and $38.90 per share as of December 31, 2019.

A summary of the Company’s restricted stock activity for the six-month periods ended June 30, 2020 and 2019 is as follows:

2020

2019

Weighted-Average

Weighted-Average

Number of

Grant Date

Number of

Grant Date

Restricted Stock

Fair Value

Restricted Stock

Fair Value

Non-vested, January 1,

36,195

$

36.23

34,615

$

27.82

Granted

Vested

Forfeited

Non-vested, June 30,

36,195

$

36.23

34,615

$

27.82

The expected future compensation expense relating to the 36,195 shares of non-vested restricted stock outstanding as of June 30, 2020 is $979,000. This cost will be recognized over the remaining vesting period of 4.5 years. Compensation costs related to restricted stock amounted to $167,000 and $145,000 during the six-month periods ended June 30, 2020 and 2019, respectively.

 

12


5.           Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in accumulated other comprehensive income (loss) (in thousands) by component net of tax for the three and six months ended June 30, 2020 and 2019:

Unrealized gains (losses) on

available for sale

securities (a)

Balance as of March 31, 2020

$

4,277

Other comprehensive income before reclassification

505

Amount reclassified from accumulated other comprehensive loss

-

Total other comprehensive income

505

Balance as of June 30, 2020

$

4,782

Unrealized gains (losses) on

available for sale

securities (a)

Balance as of March 31, 2019

$

(2,077)

Other comprehensive loss before reclassification

2,568

Amount reclassified from accumulated other comprehensive loss

(51)

Total other comprehensive loss

2,517

Balance as of June 30, 2019

$

440

Unrealized gains (losses) on

available for sale

securities (a)

Balance as of December 31, 2019

$

1,187

Other comprehensive income before reclassification

3,625

Amount reclassified from accumulated other comprehensive income

(30)

Total other comprehensive income

3,595

Balance as of June 30, 2020

$

4,782

Unrealized gains (losses) on

available for sale

securities (a)

Balance as of December 31, 2018

$

(5,020)

Other comprehensive loss before reclassification

5,511

Amount reclassified from accumulated other comprehensive loss

(51)

Total other comprehensive loss

5,460

Balance as of June 30, 2019

$

440

(a)All amounts are net of tax. Amounts in parentheses indicate debits.

13


The following table presents significant amounts reclassified out of each component of accumulated other comprehensive income (loss) (in thousands) for the three and six months ended June 30, 2020 and 2019:

Amount Reclassified

From Accumulated

Affected Line Item in

Other

Consolidated

Comprehensive

Statements

Details about other comprehensive income

Income (Loss) (a)

of Income

Three months ended

June 30,

2020

2019

Unrealized gains on available for sale securities

$

$

64

Net realized gains on sales of securities

(13)

Income tax expense

$

$

51

Six months ended

June 30,

2020

2019

Unrealized gains on available for sale securities

$

38

$

64

Net realized gains on sales of securities

(8)

(13)

Income tax expense

$

30

$

51

(a) Amounts in parentheses indicate debits to net income

 

6.           Off-Balance Sheet Financial Instruments and Guarantees

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

A summary of the Bank’s financial instrument commitments is as follows:

(in thousands)

June 30,

2020

2019

Commitments to grant loans

$

61,826

$

49,936

Unfunded commitments under lines of credit

78,092

71,859

Standby letters of credit

4,065

4,305

$

143,983

$

126,100

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer and generally consists of real estate.

The Bank does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank, generally, holds

14


collateral and/or personal guarantees supporting these commitments. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees. The current amount of the liability as of June 30, 2020 for guarantees under standby letters of credit issued is not material.

 

7.           Securities

The amortized cost, gross unrealized gains and losses, and fair value of securities available for sale were as follows:

June 30, 2020

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In Thousands)

Available for Sale:

States and political subdivisions

$

56,025

$

1,881

$

$

57,906

Corporate obligations

3,057

36

3,093

Mortgage-backed securities-

government sponsored entities

132,654

3,084

(2)

135,736

Total debt securities

$

191,736

$

5,001

$

(2)

$

196,735

December 31, 2019

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In Thousands)

Available for Sale:

States and political subdivisions

$

70,015

$

1,293

$

(3)

$

71,305

Corporate obligations

4,097

3

-

4,100

Mortgage-backed securities-government

sponsored entities

135,646

238

(1,084)

134,800

Total debt securities

$

209,758

$

1,534

$

(1,087)

$

210,205

The following tables show the Company’s investments’ gross unrealized losses and fair value aggregated by length of time that individual securities have been in a continuous unrealized loss position (in thousands):

June 30, 2020

Less than 12 Months

12 Months or More

Total

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

Mortgage-backed securities-government sponsored entities

$

6,793

$

(2)

$

$

$

6,793

$

(2)

$

6,793

$

(2)

$

$

$

6,793

$

(2)

December 31, 2019

Less than 12 Months

12 Months or More

Total

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

States and political subdivisions

$

1,296

$

(2)

$

481

$

(1)

$

1,777

$

(3)

Mortgage-backed securities-government sponsored entities

32,415

(241)

61,096

(843)

93,511

(1,084)

$

33,711

$

(243)

$

61,577

$

(844)

$

95,288

$

(1,087)

At June 30, 2020, the Company had five debt securities in an unrealized loss position in the less than twelve months category and no debt securities in the twelve months or more category. In Management’s opinion the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. No other-than-temporary-impairment charges were recorded in 2020.

15


Management believes that all unrealized losses represent temporary impairment of the securities as the Company does not have the intent to sell the securities and it is more likely than not that it will not have to sell the securities before recovery of its cost basis.

The amortized cost and fair value of debt securities as of June 30, 2020 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

Available for Sale

Amortized Cost

Fair Value

(In Thousands)

Due in one year or less

$

5,218

$

5,260

Due after one year through five years

8,334

8,403

Due after five years through ten years

19,314

19,673

Due after ten years

26,216

27,663

59,082

60,999

Mortgage-backed securities-government sponsored entities

132,654

135,736

$

191,736

$

196,735

Gross realized gains and gross realized losses on sales of securities available for sale were as follows (in thousands):

Three Months

Six Months

Ended June 30,

Ended June 30,

2020

2019

2020

2019

Gross realized gains

$

$

64

$

38

$

64

Gross realized losses

Net realized gain

$

$

64

$

38

$

64

Proceeds from sales of securities

$

$

3,299

$

8,224

$

3,626

Securities with a carrying value of $163,150,000 and $196,986,000 at June 30, 2020 and 2019, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

8.           Loans Receivable and Allowance for Loan Losses

Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated (dollars in thousands):

June 30, 2020

December 31, 2019

Real Estate Loans:

Residential

$

226,120

22.8

%

$

229,781

24.9

%

Commercial

398,813

40.3

391,327

42.3

Construction

15,182

1.5

17,732

1.9

Commercial loans

194,917

19.7

134,150

14.5

Consumer loans to individuals

155,696

15.7

151,686

16.4

Total loans

990,728

100.0

%

924,676

100.0

%

Deferred fees, net

(2,049)

(95)

Total loans receivable

988,679

924,581

Allowance for loan losses

(10,312)

(8,509)

Net loans receivable

$

978,367

$

916,072

During 2020 the Company participated in the Paycheck Protection Program (“PPP”), administered directly by the U.S. SBA. The PPP provides loans to small businesses who were affected by economic conditions as a result of COVID-19 to provide cash-flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. As of June 30, 2020, the Company had outstanding principal balances of $67.3 million. The PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. PPP loans are included in the Commercial loan category.

16


In accordance with the SBA terms and conditions on these PPP loans, the Company received approximately $2.4 million in fees associated with the processing of these loans. Upon funding of the loan, these fees were deferred and will be amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2.

The following table presents information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):

June 30, 2020

December 31, 2019

Outstanding Balance

$

766

$

793

Carrying Amount

$

669

$

696

As a result of the acquisition of Delaware Bancshares, Inc. (“Delaware”), the Company added $1,397,000 of loans that were accounted for in accordance with ASC 310-30. Based on a review of the loans acquired by senior lending management, which included an analysis of credit deterioration of the loans since origination, the Company recorded a specific credit fair value adjustment of $499,000.  For loans that were acquired with specific evidence of deterioration in credit quality, loan losses will be accounted for through a reduction of the specific reserve and will not impact the allowance for loan losses until actual losses exceed the allotted reserves. For loans acquired without a deterioration of credit quality, losses incurred will result in adjustments to the allowance for loan losses through the allowance for loan loss adequacy calculation.

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. We do not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in foreclosed real estate owned on the Consolidated Balance Sheets. As of June 30, 2020 and December 31, 2019, foreclosed real estate owned totaled $965,000 and $1,556,000, respectively. During the six months ended June 30, 2020, there were no additions to the foreclosed real estate category. The Company disposed of one property that was previously transferred to foreclosed real estate owned with a carrying value of $591,000 through the sale of the property. As of June 30, 2020, the Company has initiated formal foreclosure proceedings on three properties classified as consumer residential mortgages with an aggregate carrying value of $59,000.

The following table shows the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:

Real Estate Loans

Commercial

Consumer

Residential

Commercial

Construction

Loans

Loans

Total

June 30, 2020

(In thousands)

Individually evaluated for impairment

$

$

2,093

$

$

$

$

2,093

Loans acquired with deteriorated credit quality

457

212

669

Collectively evaluated for impairment

225,663

396,508

15,182

194,917

155,696

987,966

Total Loans

$

226,120

$

398,813

$

15,182

$

194,917

$

155,696

$

990,728

17


Real Estate Loans

Commercial

Consumer

Residential

Commercial

Construction

Loans

Loans

Total

December 31, 2019

(In thousands)

Individually evaluated for impairment

$

-

$

2,144

$

-

$

-

$

-

$

2,144

Loans acquired with deteriorated credit quality

476

220

-

-

-

696

Collectively evaluated for impairment

229,305

388,963

17,732

134,150

151,686

921,836

Total Loans

$

229,781

$

391,327

$

17,732

$

134,150

$

151,686

$

924,676

The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.

Unpaid

Recorded

Principal

Associated

Investment

Balance

Allowance

June 30, 2020

(in thousands)

With no related allowance recorded:

Real Estate Loans:

Commercial

$

170

$

370

$

Subtotal

170

370

With an allowance recorded:

Real Estate Loans

Commercial

1,923

1,956

392

Subtotal

1,923

1,956

392

Total:

Real Estate Loans:

Commercial

2,093

2,326

392

Total Impaired Loans

$

2,093

$

2,326

$

392

Unpaid

Recorded

Principal

Associated

Investment

Balance

Allowance

December 31, 2019

(in thousands)

With no related allowance recorded:

Real Estate Loans:

Commercial

$

143

$

394

$

Subtotal

143

394

With an allowance recorded:

Real Estate Loans

Commercial

2,001

2,001

417

Subtotal

2,001

2,001

417

Total:

Real Estate Loans:

Commercial

2,144

2,395

417

Total Impaired Loans

$

2,144

$

2,395

$

417

18


The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during the three-month periods ended June 30, 2020 and 2019, respectively (in thousands):

Average Recorded

Interest Income

Investment

Recognized

2020

2019

2020

2019

Real Estate Loans:

Commercial

2,094

601

3

24

Total

$

2,094

$

601

$

3

$

24

The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during the six-month periods ended June 30, 2020 and 2019, respectively (in thousands):

Average Recorded

Interest Income

Investment

Recognized

2020

2019

2020

2019

Real Estate Loans:

Commercial

2,096

840

6

24

Total

$

2,096

$

840

$

6

$

24

Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources. As of June 30, 2020 and December 31, 2019, troubled debt restructured loans totaled $93,000 and $99,000, respectively, with no specific reserve. For the six-month period ended June 30, 2020 and 2019, there were no new loans identified as troubled debt restructurings nor did the Company recognized any charge-off on a loan that was previously identified as a troubled debt restructuring.

Management uses an eight point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first four categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

On April 7, 2020, federal banking regulators issued a revised interagency statement that included guidance on their approach for the accounting of loan modifications in light of the economic impact of the COVID-19 pandemic. The guidance interprets current accounting standards and indicates that a lender can conclude that a borrower is not experiencing financial difficulty if short-term modifications are made in response to COVID-19, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to the loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented. The agencies confirmed in working with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as nonperformance, repossession, or death occurs to raise awareness of a possible credit event. The Company’s Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis. Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration. Loan Review also annually reviews relationships of $1,500,000 and over to assign or re-affirm risk ratings. Loans in the Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

19


The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, Doubtful and Loss within the internal risk rating system as of June 30, 2020 and December 31, 2019 (in thousands):

Special

Doubtful

Pass

Mention

Substandard

or Loss

Total

June 30, 2020

Commercial real estate loans

$

385,332

$

10,413

$

3,068

$

$

398,813

Commercial loans

194,475

273

169

194,917

Total

$

579,807

$

10,686

$

3,237

$

$

593,730

Special

Doubtful

Pass

Mention

Substandard

or Loss

Total

December 31, 2019

Commercial real estate loans

$

376,109

$

12,268

$

2,950

$

$

391,327

Commercial loans

133,695

248

207

134,150

Total

$

509,804

$

12,516

$

3,157

$

$

525,477

For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. The following table presents the recorded investment in the loan classes based on payment activity as of June 30, 2020 and December 31, 2019 (in thousands):

Performing

Nonperforming

Total

June 30, 2020

Residential real estate loans

$

225,655

$

465

$

226,120

Construction

15,182

15,182

Consumer loans

155,405

291

155,696

Total

$

396,242

$

756

$

396,998

Performing

Nonperforming

Total

December 31, 2019

Residential real estate loans

$

229,214

$

567

$

229,781

Construction

17,732

17,732

Consumer loans

151,607

79

151,686

Total

$

398,553

$

646

$

399,199

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of June 30, 2020 and December 31, 2019 (in thousands):

Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-Accrual

Total Past Due and Non-Accrual

Total Loans

June 30, 2020

Real Estate loans

Residential

$

225,328

$

245

$

82

$

-

$

465

$

792

$

226,120

Commercial

396,296

52

274

-

2,191

2,517

398,813

Construction

15,182

-

-

-

-

-

15,182

Commercial loans

194,823

69

-

-

25

94

194,917

Consumer loans

155,265

97

43

-

291

431

155,696

Total

$

986,894

$

463

$

399

$

-

$

2,972

$

3,834

$

990,728

20


Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-Accrual

Total Past Due and Non-Accrual

Total Loans

December 31, 2019

Real Estate loans

Residential

$

228,242

$

727

$

245

$

-

$

567

$

1,539

$

229,781

Commercial

388,117

176

2,935

-

99

3,210

391,327

Construction

17,695

-

37

-

-

37

17,732

Commercial loans

134,018

82

-

-

50

132

134,150

Consumer loans

151,309

233

65

-

79

377

151,686

Total

$

919,381

$

1,218

$

3,282

$

-

$

795

$

5,295

$

924,676

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for loan losses. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the allowance.

As of June 30, 2020, the allocation of the allowance pertaining to each major category of loans is higher than the allocation as of December 31, 2019. This increase is due primarily to an increase in the qualitative factor for economic conditions which worsened as a result of the COVID-19 pandemic. The increase in this factor added $1.7 million to the required allowance for loan losses. As of June 30, 2020, the Company has also added qualitative factors related to the pandemic to capture some of the risk associated with higher-risk industries and to recognize risk related to loans that have been granted deferral of payments due to COVID-19. At June 30, 2020, the allowance for loan losses includes $1.0 million of COVID related factors. These increases in the required allowance were offset partially by a decrease in the qualitative factor relating to loan growth which decreased by $908,000 due to a reduction in loan growth from 8.75% in 2019 to projected growth of approximately 3.00% for the year of 2020. The 2020 growth excludes growth in Paycheck Protection Program loans which are fully guaranteed by the Small Business Association.

The following table presents the allowance for loan losses by the classes of the loan portfolio:

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, December 31, 2019

$

1,552

$

4,687

$

95

$

949

$

1,226

$

8,509

Charge Offs

(1)

(33)

(18)

(192)

(244)

Recoveries

3

6

18

20

47

Provision for loan losses

98

1,419

(9)

127

365

2,000

Ending balance, June 30, 2020

$

1,652

$

6,079

$

86

$

1,076

$

1,419

$

10,312

Ending balance individually evaluated
for impairment

$

$

392

$

$

$

$

392

Ending balance collectively evaluated
for impairment

$

1,652

$

5,687

$

86

$

1,076

$

1,419

$

9,920

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, March 31, 2020

$

1,644

$

4,915

$

87

$

1,064

$

1,378

$

9,088

Charge Offs

-

-

-

(18)

(76)

(94)

Recoveries

1

2

-

8

7

18

Provision for loan losses

7

1,162

(1)

22

110

1,300

Ending balance, June 30, 2020

$

1,652

$

6,079

$

86

$

1,076

$

1,419

$

10,312

21


(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, December 31, 2018

$

1,328

$

5,455

$

93

$

712

$

864

$

8,452

Charge Offs

(75)

(615)

(234)

(135)

(1,059)

Recoveries

15

14

21

35

85

Provision for loan losses

179

(160)

19

397

315

750

Ending balance, June 30, 2019

$

1,447

$

4,694

$

112

$

896

$

1,079

$

8,228

Ending balance individually evaluated
for impairment

$

$

$

$

$

$

Ending balance collectively evaluated
for impairment

$

1,447

$

4,694

$

112

$

896

$

1,079

$

8,228

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, March 31, 2019

$

1,455

$

4,947

$

108

$

811

$

1,028

$

8,349

Charge Offs

(10)

(146)

(233)

(72)

(461)

Recoveries

4

4

11

21

40

Provision for loan losses

(2)

(111)

4

307

102

300

Ending balance, June 30, 2019

$

1,447

$

4,694

$

112

$

896

$

1,079

$

8,228

The Company’s primary business activity as of June 30, 2020 was with customers located in northeastern Pennsylvania and the New York counties of Delaware and Sullivan. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region’s economy.

As of June 30, 2020, the Company considered its concentration of credit risk to be acceptable. The highest concentrations are in commercial rentals with $89.1 million of loans outstanding, or 9.0% of total loans outstanding, and the hospitality/lodging industry with loans outstanding of $67.3 million, or 6.8% of loans outstanding. During 2020, the Company recognized a charge off of $33,000 on one property in the named concentrations.

 

9.           Operating Leases

The Company leases seven office locations under operating leases. Several assumptions and judgments were made when applying the requirements of Topic 842 to the Company’s existing lease commitments, including the allocation of consideration in the contracts between lease and nonlease components, determination of the lease term, and determination of the discount rate used in calculating the present value of the lease payments.

The Company has elected to account for the variable nonlease components, such as common area maintenance charges, utilities, real estate taxes, and insurance, separately from the lease component. Such variable nonlease components are reported in net occupancy expense on the Consolidated Statements of Income when paid. These variable nonlease components were excluded from the calculation of the present value of the remaining lease payments, therefore, they are not included in other assets and other liabilities on the Consolidated Balance Sheets. The lease cost associated with the operating leases for the six-month periods ending June 30, 2020 and 2019, amounted to $280,000 and $255,000 respectively.

Certain of the Company’s leases contain options to renew the lease after the initial term. Management considers the Company’s historical pattern of exercising renewal options on leases and the positive performance of the leased locations, when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal option, it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease was the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease. The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at June 30, 2020.

Operating

Weighted-average remaining term

12.7

Weighted-average discount rate

3.22%

22


The following table presents the undiscounted cash flows due related to operating leases as of June 30, 2020, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets:

Undiscounted cash flows due (in thousands)

Operating

2020

$

267

2021

535 

2022

535 

2023

535 

2024

544 

2025 and thereafter

3,879 

Total undiscounted cash flows

6,295

Discount on cash flows

(1,162)

Total lease liabilities

$

5,133

 

10.          Fair Value of Assets and Liabilities

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with fair value accounting guidance, the Company measures, records, and reports various types of assets and liabilities at fair value on either a recurring or non-recurring basis in the Consolidated Financial Statements. Those assets and liabilities are presented in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis”. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 15 of the Company’s 2019 Form 10-K.

23


Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2020 and December 31, 2019 are as follows:

Fair Value Measurement Using

Reporting Date

Description

Total

Level 1

Level 2

Level 3

(In thousands)

June 30, 2020

Available for Sale:

States and political subdivisions

$

57,906

$

-

$

57,906

$

-

Corporate obligations

3,093

-

3,093

-

Mortgage-backed securities-government

sponsored entities

135,736

-

135,736

-

Total

$

196,735

$

-

$

196,735

$

-

Description

Total

Level 1

Level 2

Level 3

(In thousands)

December 31, 2019

Available for Sale:

States and political subdivisions

$

71,305

$

-

$

71,305

$

-

Corporate obligations

4,100

-

4,100

-

Mortgage-backed securities-government

sponsored entities

134,800

-

134,800

-

Total

$

210,205

$

-

$

210,205

$

-

Securities:

The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) are used to support fair values of certain Level 3 investments, if applicable.

Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2020 and December 31, 2019 are as follows:

Fair Value Measurement Using Reporting Date

(In thousands)

Description

Total

Level 1

Level 2

Level 3

June 30, 2020

Impaired Loans

$

1,531

$

-

$

-

$

1,531

Foreclosed Real Estate Owned

965

-

-

965

December 31, 2019

Impaired Loans

$

1,584

$

-

$

-

$

1,584

Foreclosed Real Estate Owned

1,556

-

-

1,556

24


Impaired loans (generally carried at fair value):

The Company measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the lowest level of input that is significant to the fair value measurements.

As of June 30, 2020, the fair value investment in impaired loans totaled $1,531,000 which included one loan relationship that required a valuation allowance of $392,000 since the estimated realizable value of the collateral was not sufficient to cover the recorded investment in the loan. As of June 30, 2020, the Company has recognized a charge-off against the allowance for loan losses on this impaired loan in the amount of $33,000.

As of December 31, 2019, the fair value investment in impaired loans totaled $1,584,000 which included two loans that required a valuation allowance of $417,000 since the estimated realizable value of the collateral or the discounted cash flows were not sufficient to cover the recorded investment in the loans. As of December 31, 2019, the Company had not recognized any charge-offs against the allowance for loan losses on these impaired loans.

Foreclosed real estate owned (carried at fair value):

Real estate properties acquired through loan foreclosures, or by deed in lieu of loan foreclosure are to be sold and are carried at fair value less estimated cost to sell. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

Valuation Techniques

Unobservable Input

Range (Weighted Average)

June 30, 2020

Impaired loans

$

1,531

Appraisal of collateral(1)

Appraisal adjustments(2)

10.00% (10.00%)

Foreclosed real estate owned

$

965

Appraisal of collateral(1)

Liquidation Expenses(2)

7.00% (7.00%)

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

Valuation Techniques

Unobservable Input

Range (Weighted Average)

December 31, 2019

Impaired loans

$

1,531

Appraisal of collateral(1)

Appraisal adjustments(2)

10.00% (10.00%)

Impaired loans

$

53

Present value of future cash flows

Loan discount rate

4.00-6.97% (5.55%)

Probability of default

0%

Foreclosed real estate owned

$

1,556

Appraisal of collateral(1)

Liquidation Expenses(2)

0-7.00% (4.34%)

(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Assets and Liabilities Not Required to be Measured or Reported at Fair Value

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2020 and December 31, 2019.

25


Loans receivable (carried at cost):

The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Mortgage servicing rights (generally carried at cost)

The Company utilizes a third party provider to estimate the fair value of certain loan servicing rights. Fair value for the purpose of this measurement is defined as the amount at which the asset could be exchanged in a current transaction between willing parties, other than in a forced liquidation.

Deposit liabilities (carried at cost):

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Other borrowings (carried at cost):

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a fair value that is deemed to represent the transfer price if the liability were assumed by a third party.

The estimated fair values of the Bank’s financial instruments not required to be measured or reported at fair value were as follows at June 30, 2020 and December 31, 2019. (In thousands)

Fair Value Measurements at June 30, 2020

Carrying Amount

Fair Value

Level 1

Level 2

Level 3

Financial assets:

Cash and cash equivalents (1)

$

83,376

$

83,376

$

83,376

$

-

$

-

Loans receivable, net

978,367

1,049,959

-

-

1,049,959

Mortgage servicing rights

168

168

-

-

168

Regulatory stock (1)

3,677

3,677

3,677

-

-

Bank owned life insurance (1)

39,183

39,183

39,183

-

-

Accrued interest receivable (1)

4,383

4,383

4,383

-

-

Financial liabilities:

Deposits

1,086,238

1,090,317

725,129

-

365,188

Short-term borrowings (1)

55,204

55,204

55,204

-

-

Other borrowings

50,823

51,997

-

-

51,997

Accrued interest payable (1)

2,826

2,826

2,826

-

-

Off-balance sheet financial instruments:

Commitments to extend credit and
outstanding letters of credit

-

-

-

-

-

26


Fair Value Measurements at December 31, 2019

Carrying Amount

Fair Value

Level 1

Level 2

Level 3

Financial assets:

Cash and cash equivalents (1)

$

15,415

$

15,415

$

15,415

$

-

$

-

Loans receivable, net

916,072

943,143

-

-

943,143

Mortgage servicing rights

187

226

-

-

226

Regulatory stock (1)

4,844

4,844

4,844

-

-

Bank owned life insurance (1)

38,763

38,763

38,763

-

-

Accrued interest receivable (1)

3,719

3,719

3,719

-

-

Financial liabilities:

Deposits

957,529

961,120

596,811

-

364,309

Short-term borrowings (1)

62,256

62,256

62,256

-

-

Other borrowings

56,438

56,618

-

-

56,618

Accrued interest payable (1)

2,432

2,432

2,432

-

-

Off-balance sheet financial instruments:

Commitments to extend credit and
outstanding letters of credit

-

-

-

-

-

(1)This financial instrument is carried at cost, which approximates the fair value of the instrument.

 

11.           New and Recently Adopted Accounting Pronouncements

New Accounting Pronouncements Not Yet Adopted

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. With certain exceptions, transition to the new requirements will be through a cumulative-effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies, to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize a one-time cumulative-effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU 2018-14, Compensation – Retirement Benefits (Topic 715-20). This Update amends ASC 715 to add, remove, and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The Update eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The Update also removes the disclosure requirements for the effects of a one percentage point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost, and the benefit obligation for postretirement health care benefits. This Update is effective for public business entities for fiscal years ending

27


after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update is effective for fiscal years ending after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Derivatives and Hedging (Topic 815), and Financial Instruments (Topic 825), which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial Instruments – Credit Losses, amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021. Topic 815, Derivatives and Hedging, amendments are effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities that have adopted the amendments in Update 2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update. Topic 825, Financial Instruments, amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies, to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Furthermore, the ASU provides a one-year deferral of the effective dates of the ASUs on derivatives and hedging for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses (Topic 326), which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for applying the fair value option in ASC 825-10. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies, to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company qualifies as a smaller reporting company and does not expect to early adopt ASU 2016-13.

In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective dates of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies, to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. This Update also amends the mandatory effective date for the elimination of Step 2 from the goodwill impairment test under ASU No. 2017-04, Intangibles ‒ Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (Goodwill), to align with those used for credit losses. Furthermore, the ASU provides a one-year deferral of the effective dates of the ASUs on derivatives and hedging and leases for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.

In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be included in the allowance for credit losses for these financial assets; an accounting policy election can be made to adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving amortized cost basis. The effective dates in this Update are the same as those applicable for ASU 2019-10. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), to simplify the accounting for income taxes, change the accounting for certain tax transactions, and make minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or was a separate transaction. The Update also changes current guidance for making an intraperiod allocation if there is a loss in continuing operations and gains outside of continuing operations, determining when a deferred tax liability is recognized after an investor

28


in a foreign entity transitions to or from the equity method of accounting, accounting for tax law changes and year-to-date losses in interim periods, and determining how to apply the income tax guidance to franchise taxes that are partially based on income. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2020, the FASB issued ASU 2020-3, Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entity’s adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13. Amendments related to ASU 2016-13 for entities that have adopted that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. Other amendments are effective upon issuance of this ASU. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In January 2020, the FASB issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

12.           Acquisition of UpState New York Bancorp, Inc. and USNY Bank.

On January 8, 2020, Norwood Financial Corp. (“Norwood”) and its wholly owned subsidiary, Wayne Bank, and UpState New York Bancorp, Inc. (“UpState”), and its wholly owned subsidiary, USNY Bank entered into an Agreement and Plan of Merger (the “Merger Agreement”) pursuant to which UpState would merge with and into Norwood, with Norwood as the surviving corporation (“the Merger”). The Merger was completed on July 7, 2020. Pursuant to the terms of the Merger Agreement, UpState was merged with and into Norwood, with Norwood as the surviving corporation of the Merger. Immediately following the Merger, USNY Bank was merged with and into Wayne Bank, with Wayne Bank as the surviving entity.

USNY Bank conducted its business from two Bank of the Finger Lakes offices in Geneva and Penn Yan, New York, and two Bank of Cooperstown offices in Cooperstown and Oneonta, New York. At March 31, 2020, UpState had total assets of $443.8 million, total deposits of $393.9 million and total stockholders’ equity of $46.5 million.

Pursuant to the terms of the Merger Agreement, shareholders of UpState elected to receive for each share of UpState common stock they owned, either 0.9390 shares of Norwood common stock or $33.33 in cash, or a combination of both. All shareholder elections were subject to the allocation and proration procedures set forth in the Merger Agreement which were intended to ensure that 90% of the shares of UpState would be exchanged for Norwood common stock and 10% of the shares of UpState would be exchanged for cash. In addition, under the terms of the Merger Agreement, UpState shareholders received an additional $0.67 per share in cash for each share of UpState common stock held. In the aggregate, the merger consideration paid to UpState shareholders consisted of approximately $8,845,198 in cash and 1,865,738 shares of Norwood common stock.

The senior management of Norwood and Wayne Bank remained the same following the completion of the Merger.  UpState directors Jeffrey S. Gifford and Alexandra K. Nolan have been appointed to the boards of directors of Norwood and Wayne Bank. In addition, the remaining former directors of UpState have been invited to join a regional advisory board. UpState President and CEO R. Michael Briggs has entered into a consulting agreement with Wayne Bank. Norwood has retained the brand names of USNY’s two

29


units, Bank of the Finger Lakes and Bank of Cooperstown, and has also retained USNY’s administration center in Geneva, New York. Scott D. White, unit President of Bank of Cooperstown, and Jeffrey E. Franklin, unit President of Bank of the Finger Lakes, will also remain in place as executives of their units.

 

13.           Risks and Uncertainties

The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and provided over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). As a qualified SBA lender, we were automatically authorized to originate PPP loans.

An eligible business can apply for a PPP loan up to the greater of: (1) 2.5 times its average monthly payroll costs; or (2) $10.0 million. PPP loans will have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and 60% of the loan proceeds are used for payroll expenses, with the remaining 40% of the loan proceeds used for other qualifying expenses. As of June 30, 2020, the Company approved 746 applications for $67.3 million of loans under the PPP.

Since the opening of the PPP, several larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP. Norwood may be exposed to the risk of similar litigation, from both customers and non-customers that approached the bank regarding PPP loans, regarding the process and procedures used in processing applications for the PPP. If any such litigation is filed against and is not resolved in a manner favorable to Norwood, it may result in significant financial liability or adversely affect reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP-related litigation could have a material adverse impact on our business, financial condition and results of operations.

The Company also has credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by, such as an issue with the eligibility of a borrower to receive a PPP loan, which may or may not be related to the ambiguity in the laws, rules and guidance regarding the operation of the PPP. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded, or serviced by Norwood , the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company.

Owner-Occupied Residential Mortgage & Consumer Loans. For residential mortgage and consumer loans, CARES Act Section 4013 forbearance agreements are available to qualified borrowers. As of June 30, 2020, we had processed 112 residential mortgage payment deferrals of $11.0 million. None of the deferrals granted were to non-owner-occupied loans. Due to the widespread impact of the State of Pennsylvania and the State of New York Stay-At-Home orders, we expect that additional residential loan borrowers will seek loan forbearance or loan modification agreements in the third quarter of 2020.

Deferrals

As of June 30, 2020, we received requests to modify 918 loans aggregating $192.9 million primarily consisting of the deferral of principal and interest payments and the extension of the maturity date.

Details with respect to actual loan modifications are as follows:

COVID-19 Loan Forbearance Programs. Section 4013 of the CARES Act provides that banks may elect not to categorize a loan modification as a TDR if the loan modification is (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date on which the national emergency concerning the novel coronavirus disease (COVID–19) outbreak declared by the President on March 13, 2020, under the National Emergencies Act terminates, or (B) December 31, 2020. According to the Interagency Statement on Loan

Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised) issued by the federal bank regulatory agencies on April 7, 2020, short-term loan modifications not otherwise eligible under Section 4013 that are made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. See Note 8 of the financial statements for additional disclosure of TDRs at June 30, 2020.

30


The following table presents a summary of loans that were granted forbearance by type of loan as of June 30, 2020:

Loan Type

Number of
Loans

Balance
(in thousands)

Real Estate Loans:

Residential

112

$

10,955

Commercial

225

152,610

Construction

15

5,174

Commercial, financial and agricultural

101

13,282

Consumer loans to individuals

465

10,924

Total

918

$

192,945

The following table presents a summary of loans that remain in forbearance by type of loan as of June 30, 2020:

Loan Type

Number of
Loans

Balance
(in thousands)

Real Estate Loans:

Residential

105

$

10,570

Commercial

213

144,206

Construction

6

4,174

Commercial, financial and agricultural

97

12,900

Consumer loans to individuals

442

10,443

Total

863

$

182,293


31


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes,” “anticipates,” “contemplates,” “expects,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those projected. Those risks and uncertainties include:

possible future impairment of intangible assets

our ability to effectively manage future growth

loan losses in excess of our allowance

the impact of the COVID-19 pandemic on us

risk of litigation from participation in the PPP loan program

risks inherent in the COVID-19 loan forbearance programs under the CARES Act

risks inherent in commercial lending

real estate collateral which is subject to declines in value

potential other-than-temporary impairments

soundness of other financial institutions

interest rate risks

potential liquidity risk

deposits acquired through competitive bidding

availability of capital

regional economic factors

loss of senior officers

comparatively low legal lending limits

risks of new capital requirements

potential impact of Tax Cuts and Jobs Act

limited market for the Company’s stock

restrictions on ability to pay dividends

common stock may lose value

insider ownership

issuing additional shares may dilute ownership

competitive environment

certain anti-takeover provisions

extensive and complex governmental regulation and associated cost

cybersecurity

Norwood Financial Corp. undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

Note 2 to the Company’s consolidated financial statements for the year ended December 31, 2019 (incorporated by reference in Item 8 of the Form 10-K) lists significant accounting policies used in the development and presentation of its financial statements. This discussion and analysis, the significant accounting policies, and other financial statement disclosures identify and address key variables and other qualitative and quantitative factors that are necessary for an understanding and evaluation of the Company and its results of operations.

32


Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, the fair value of financial instruments, the determination of other-than-temporary impairment on securities and the determination of goodwill impairment. Please refer to the discussion of the allowance for loan losses calculation under “Loans” in the “Changes in Financial Condition” section.

The Company uses the modified prospective transition method to account for stock options. Under this method companies are required to record compensation expense, based on the fair value of options over the vesting period. Restricted shares vest over a five-year period. The product of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted stock.

Deferred income taxes reflect temporary differences in the recognition of the revenue and expenses for tax reporting and financial statement purposes, principally because certain items are recognized in different periods for financial reporting and tax return purposes. Although realization is not assured, the Company believes that it is more likely than not that all deferred tax assets will be realized.

The fair value of financial instruments is based upon quoted market prices, when available.  For those instances where a quoted price is not available, fair values are based upon observable market based parameters as well as unobservable parameters.  Any such valuation is applied consistently over time.

Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates such designation as of each Consolidated Balance Sheet date.

Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, the Company considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the securities and whether it is more likely than not that it will not have to sell the securities before recovery of their cost basis. The Company believes that all unrealized losses on securities at June 30, 2020 and December 31, 2019 represent temporary impairment of the securities, related to changes in interest rates.

In connection with acquisitions, the Company recorded goodwill in the amount of $11.3 million, representing the excess of amounts paid over the fair value of net assets of the institutions acquired in purchase transactions, at its fair value at the date of acquisition. Goodwill is tested and deemed impaired when the carrying value of goodwill exceeds its implied fair value. The value of the goodwill can change in the future. We expect the value of the goodwill to decrease if there is a significant decrease in the franchise value of the Company or the Bank. If an impairment loss is determined in the future, we will reflect the loss as an expense for the period in which the impairment is determined, leading to a reduction of our net income for that period by the amount of the impairment loss.

Changes in Financial Condition

General

Total assets as of June 30, 2020 were $1.355 billion compared to $1.231 billion as of December 31, 2019. The increase reflects a $67.6 million increase in interest-bearing deposits with banks and a $64.1 million increase in loans outstanding which was funded by a $128.7 million increase in deposits and cash flows from securities. The increase in total assets and loans outstanding is due in part to the Company’s participation in the PPP and other related economic stimulus.

Securities

The fair value of securities available for sale as of June 30, 2020 was $196.7 million compared to $210.2 million as of December 31, 2019. The decrease in the securities portfolio is the result of sales, calls, maturities and principal reductions of securities with the proceeds utilized to fund loan growth.

33


The carrying value of the Company’s securities portfolio (Available-for Sale) consisted of the following:

June 30, 2020

December 31, 2019

(dollars in thousands)

Amount

% of portfolio

Amount

% of portfolio

States and political subdivisions

$

57,906

29.4

%

$

71,305

33.9

%

Corporate obligations

3,093

1.6

4,100

2.0

Mortgage-backed securities-

government sponsored entities

135,736

69.0

134,800

64.1

Total

$

196,735

100.0

%

$

210,205

100.0

%

The Company has securities in an unrealized loss position. In management’s opinion, the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. Management believes that the unrealized losses on all holdings represent temporary impairment of the securities, as the Company has the intent and ability to hold these investments until maturity or market price recovery.

Loans

Loans receivable totaled $988.7 million at June 30, 2020 compared to $924.6 million as of December 31, 2019. The increase in loans receivable includes a $66.3 million increase in commercial loans which was partially offset by a $2.2 million decrease in retail loans. The $64.1 million of loan growth recorded during the first six months of 2020 includes $67.3 million of PPP loans. Organic loan growth for the six-month period ended June 30, 2020 was negatively impacted by the effects of the COVID-19 pandemic as social distancing constraints and business closures resulted in a significant slowing of new loan originations.

The allowance for loan losses totaled $10.3 million as of June 30, 2020, and represented 1.04% of total loans outstanding, compared to $8.5 million, or 0.92% of total loans, at December 31, 2019. The Company had net charge-offs for the six months ended June 30, 2020 of $197,000 compared to $974,000 in the corresponding period in 2019. The Company’s management assesses the adequacy of the allowance for loan losses on a quarterly basis. The process includes an analysis of the risks inherent in the loan portfolio. It includes an analysis of impaired loans and a historical review of credit losses by loan type. Other factors considered include concentration of credit in specific industries, economic and industry conditions, trends in delinquencies and loan classifications, and loan growth. In addition, management has included qualitative factors during 2020 which are specifically related to the economic impact of the COVID-19 pandemic. Management considers the allowance adequate at June 30, 2020 based on the Company’s criteria. However, there can be no assurance that the allowance for loan losses will be adequate to cover significant losses, if any that might be incurred in the future.

As of June 30, 2020, non-performing loans totaled $3.0 million, or 0.30% of total loans compared to $795,000, or 0.09%, of total loans at December 31, 2019. At June 30, 2020, non-performing assets totaled $3.9 million, or 0.29%, of total assets, compared to $2.4 million, or 0.19%, of total assets at December 31, 2019.

34


The following table sets forth information regarding non-performing loans and foreclosed real estate at the dates indicated:

(dollars in thousands)

June 30, 2020

December 31, 2019

Loans accounted for on a non-accrual basis:

Real Estate

Residential

$

465

$

567

Commercial

2,191

99

Construction

Commercial, financial and agricultural

25

50

Consumer loans to individuals

291

79

Total non-accrual loans *

2,972

795

Accruing loans which are contractually

past due 90 days or more

Total non-performing loans

2,972

795

Foreclosed real estate

965

1,556

Total non-performing assets

$

3,937

$

2,351

Allowance for loans losses

$

10,312

$

8,509

Coverage of non-performing loans

347%

%

1,070%

%

Non-performing loans to total loans

0.30

%

0.09

%

Non-performing loans to total assets

0.22

%

0.06

%

Non-performing assets to total assets

0.29

%

0.19

%

*Includes non-accrual TDRs of $93,000 as of June 30, 2020 and $99,000 on December 31, 2019. There were no accruing TDRs as of June 30, 2020 or as of December 31, 2019.

As of June 30, 2020, over 900 of our loan customers had requested loan payment deferrals or payments of interest only on loans totaling $192.9 million. In accordance with interagency guidance issued in March 2020, these short-term deferrals are not considered troubled debt restructurings (“TDRs”) unless the borrower was previously experiencing financial difficulty.

In addition, the risk-rating on COVID-19 modified loans did not change, and these loans will not be considered past due until after the deferral period is over and scheduled payments resume. The credit quality of these loans will be reevaluated after the deferral period ends. 

Deposits

During the six-month period ended June 30, 2020, total deposits increased $128.7 million due primarily to a $77.5 million increase in non-interest-bearing demand deposits and a $50.9 million increase in NOW, money market and savings account balances The increase during the 2020 period includes the impact from the PPP and other economic stimulus.

The following table sets forth deposit balances as of the dates indicated:

(dollars in thousands)

June 30, 2020

December 31, 2019

Non-interest bearing demand

$

284,754

$

207,299

Interest-bearing demand

105,546

99,366

Money market deposit accounts

145,112

128,441

Savings

189,717

161,705

Time deposits <$100,000

143,225

143,940

Time deposits >$100,000

217,884

216,778

Total

$

1,086,238

$

957,529

Borrowings

Other borrowings as of June 30, 2020, totaled $50.8 million compared to $56.4 million as of December 31, 2019. Short-term borrowings, which consist of securities sold under agreements to repurchase and overnight borrowings from the FHLB, decreased $7.0 million due to a $31.7 million reduction in overnight borrowings, which was partially offset by a $24.7 million increase in repurchase agreements.

35


Other borrowings consisted of the following:

(dollars in thousands)

June 30, 2020

December 31, 2019

Notes with the FHLB:

Fixed rate term borrowing due May 2020 at 1.85%

$

$

5,000

Amortizing fixed rate borrowing due June 2020 at 1.490%

1,034

Amortizing fixed rate borrowing due July 2020 at 2.77%

428

2,974

Amortizing fixed rate borrowing due December 2020 at 1.706%

519

2,538

Amortizing fixed rate borrowing due December 2020 at 3.06%

1,279

1,034

Amortizing fixed rate borrowing due March 2022 at 1.748%

1,569

2,009

Amortizing fixed rate borrowing due August 2022 at 1.94%

4,368

5,351

Amortizing fixed rate borrowing due October 2022 at 1.88%

3,827

4,626

Amortizing fixed rate borrowing due October 2023 at 3.24%

6,845

7,809

Amortizing fixed rate borrowing due December 2023 at 3.22%

3,584

4,063

Fixed rate term borrowing due December 2023 at 1.95%

10,000

10,000

Amortizing fixed rate borrowing due December 2023 at 1.73%

8,813

10,000

Amortizing fixed rate borrowing due April 2024 at 0.91%

9,591

$

50,823

$

56,438

Stockholders’ Equity and Capital Ratios

As of June 30, 2020, stockholders’ equity totaled $142.7 million, compared to $137.4 million as of December 31, 2019. The net change in stockholders’ equity included $4.6 million of net income that was partially offset by $3.2 million of dividends declared. In addition, total equity increased $3.6 million due to an increase in the fair value of securities in the available for sale portfolio, net of tax. This increase in fair value is the result of a change in interest rates and spreads, which may impact the value of the securities. Because of interest rate volatility, the Company’s accumulated other comprehensive income could materially fluctuate for each interim and year-end period.

A comparison of the Company’s consolidated regulatory capital ratios is as follows:

June 30, 2020

December 31, 2019

Tier 1 Capital

(To average assets)

9.61%

10.18%

Tier 1 Capital

(To risk-weighted assets)

13.20%

13.11%

Common Equity Tier 1 Capital

(To risk-weighted assets)

13.20%

13.11%

Total Capital

(To risk-weighted assets)

14.29%

14.01%

Effective January 1, 2015, the Company and the Bank became subject to new regulatory capital rules, which, among other things, impose a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), set the minimum leverage ratio for all banking organizations at a uniform 4% of total assets, increase the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assign a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The new rules also require unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt out is exercised which the Company and the Bank have done. The final rule limits a banking organization’s dividends, stock repurchases and other capital distributions, and certain discretionary bonus payments to executive officers, if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above regulatory minimum risk-based requirements. The capital conservation buffer requirement was phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement became effective. The Company and the Bank are in compliance with their respective new capital requirements, including the capital conservation buffer, as of June 30, 2020.

36


Liquidity

As of June 30, 2020, the Company had cash and cash equivalents of $83.4 million in the form of cash, due from banks and short-term deposits with other institutions. In addition, the Company had total securities available for sale of $196.7 million which could be used for liquidity needs. This totals $280.1 million of liquidity and represents 20.7% of total assets compared to $225.6 million and 18.3% of total assets as of December 31, 2019. The Company also monitors other liquidity measures, all of which were within the Company’s policy guidelines as of June 30, 2020 and December 31, 2019. Based upon these measures, the Company believes its liquidity is adequate.

Capital Resources

The Company has a line of credit commitment from Atlantic Community Bankers Bank for $7,000,000 which expires June 30, 2021. There were no borrowings under this line as of June 30, 2020 and December 31, 2019.

The Company has a line of credit commitment available which has no stated expiration date from PNC Bank for $16,000,000. There were no borrowings under this line as of June 30, 2020 and December 31, 2019.

The Company has a line of credit commitment available which has no stated expiration date from Zions Bank for $17,000,000. There were no borrowings under this line as of June 30, 2020 and December 31, 2019.

The Bank’s maximum borrowing capacity with the Federal Home Loan Bank was approximately $429,760,000 as of June 30, 2020, of which $50,823,000 was outstanding in the form of borrowings. As of December 31, 2019, the maximum borrowing capacity was $425,226,000, of which $88,189,000 of borrowings was outstanding. Additionally, as of June 30, 2020, the Bank had secured Letters of Credit from the Federal Home Loan Bank in the amount of $91,000,000 as collateral for specific municipal deposits. These Letters of Credit reduce the availability under the maximum borrowing capacity. There was $56,000,000 outstanding in the form of Letters of Credit as of December 31, 2019. Advances and Letters of Credit from the Federal Home Loan Bank are secured by qualifying assets of the Bank.

Non-GAAP Financial Measures

This report contains or references fully taxable-equivalent (fte) interest income and net interest income, which are non-GAAP financial measures. Interest income (fte) and net interest income (fte) are derived from GAAP interest income and net interest income using an assumed tax rate of 21%. We believe the presentation of interest income (fte) and net interest income (fte) ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Net interest income (fte) is reconciled to GAAP net interest income on pages 36 and 40. Although the Company believes that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP measures.

37


Results of Operations

NORWOOD FINANCIAL CORP

Consolidated Average Balance Sheets with Resultant Interest and Rates

(Tax-Equivalent Basis,

Three Months Ended June 30,

dollars in thousands)

2020

2019

Average

Average

Average

Average

Balance

Interest

Rate

Balance

Interest

Rate

(2)

(1)

(3)

(2)

(1)

(3)

Assets

Interest-earning assets:

Interest-bearing deposits with banks

$

71,626

$

19

0.11%

$

8,495

$

51

2.40%

Securities available for sale:

Taxable

139,431

701

2.01

154,010

873

2.27

Tax-exempt (1)

54,264

458

3.38

93,285

711

3.05

Total securities available for sale (1)

193,695

1,159

2.39

247,295

1,584

2.56

Loans receivable (1) (4) (5)

977,358

10,892

4.46

876,118

10,445

4.77

Total interest-earning assets

1,242,679

12,070

3.89

1,131,908

12,080

4.27

Non-interest earning assets:

Cash and due from banks

15,493

14,416

Allowance for loan losses

(9,566)

(8,460)

Other assets

87,953

80,751

Total non-interest earning assets

93,880

86,707

Total Assets

$

1,336,559

$

1,218,615

Liabilities and Stockholders' Equity

Interest-bearing liabilities:

Interest-bearing demand and money market

$

245,096

$

126

0.21

$

233,460

$

166

0.28

Savings

187,236

25

0.05

174,650

27

0.06

Time

371,847

1,479

1.59

360,722

1,646

1.83

Total interest-bearing deposits

804,179

1,630

0.81

768,832

1,839

0.96

Short-term borrowings

61,415

73

0.48

45,218

85

0.75

Other borrowings

54,666

279

2.04

46,006

278

2.42

Total interest-bearing liabilities

920,260

1,982

0.86

860,056

2,202

1.02

Non-interest bearing liabilities:

Demand deposits

255,671

213,329

Other liabilities

17,156

16,015

Total non-interest bearing liabilities

272,827

229,344

Stockholders' equity

143,472

129,215

Total Liabilities and Stockholders' Equity

$

1,336,559

$

1,218,615

Net interest income/spread (tax equivalent basis)

10,088

3.03%

9,878

3.24%

Tax-equivalent basis adjustment

(221)

(266)

Net interest income

$

9,867

$

9,612

Net interest margin (tax equivalent basis)

3.25%

3.49%

(1)Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.

(2)Average balances have been calculated based on daily balances.

(3)Annualized

(4)Loan balances include non-accrual loans and are net of unearned income.

(5)Loan yields include the effect of amortization of deferred fees, net of costs.

38


Rate/Volume Analysis. The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense.

Increase/(Decrease)

Three months ended June 30, 2020 Compared to

Three months ended June 30, 2019

Variance due to

Volume

Rate

Net

(dollars in thousands)

Interest-earning assets:

Interest-bearing deposits with banks

$

33

$

(65)

$

(32)

Securities available for sale:

Taxable

(77)

(95)

(172)

Tax-exempt securities

(302)

49

(253)

Total securities

(379)

(46)

(425)

Loans receivable

1,174

(727)

447

Total interest-earning assets

828

(838)

(10)

Interest-bearing liabilities:

Interest-bearing demand and money market

6

(46)

(40)

Savings

2

(4)

(2)

Time

46

(213)

(167)

Total interest-bearing deposits

54

(263)

(209)

Short-term borrowings

22

(34)

(12)

Other borrowings

48

(47)

1

Total interest-bearing liabilities

124

(344)

(220)

Net interest income (tax-equivalent basis)

$

704

$

(494)

$

210

Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.


39


Comparison of Operating Results for the Three Months Ended June 30, 2020 to June 30, 2019

General

For the three months ended June 30, 2020, net income totaled $1,488,000 compared to $3,522,000 earned in the similar period in 2019. The decrease in net income for the three months ended June 30, 2020 was due primarily to a $1,000,000 increase in the provision for loan losses and $1,597,000 of merger related expenses. A $255,000 increase in net interest income was offset by a $249,000 decrease in other income. Other operating expenses decreased $290,000, excluding the merger costs. Earnings per share for the three-months ended June 30, 2020 were $0.24 per share for basic shares and fully diluted shares compared to $0.56 per share for basic shares and fully diluted shares for the three months ended June 30, 2019. The resulting annualized return on average assets and annualized return on average equity for the three months ended June 30, 2020 were 0.45% and 4.17%, respectively, compared to 1.16% and 10.93%, respectively, for the same period in 2019.

The following table sets forth changes in net income:

(dollars in thousands)

Three months ended

June 30, 2020 to June 30, 2019

Net income three months ended June 30, 2019

$

3,522

Change due to:

Net interest income

255

Provision for loan losses

(1,000)

Net gains on sales

(66)

Other income

(183)

Salaries and employee benefits

310

Occupancy, furniture and equipment

34

Taxes, other than income

(35)

FDIC insurance assessment

42

Merger related

(1,597)

All other expenses

(61)

Income tax expense

267

Net income three months ended June 30, 2020

$

1,488

Net Interest Income

Net interest income on a fully taxable equivalent basis (fte) for the three months ended June 30, 2020 totaled $10,088,000 which was $210,000 higher than the comparable period in 2019. The increase in net interest income was due primarily to a $447,000 increase in interest income (fte) on loans. Tax-equivalent interest income was negatively impacted by a $425,000 decrease in securities income. The fte net interest spread and net interest margin were 3.03% and 3.25%, respectively, for the three months ended June 30, 2020 compared to 3.24% and 3.49%, respectively, for the same period in 2019. The decrease in the net interest spread reflects the growth in PPP loans at a 1.00% interest rate and the increased level of interest-bearing deposits with banks at an average interest rate of 0.11%.

For the three-months ended June 30, 2020, interest income (fte) totaled $12,070,000 with a yield on average earning assets of 3.89% compared to $12,080,000 and 4.27% for the 2019 period. Average loans increased $101.2 million during the three-months ended June 30, 2020, over the comparable period of 2019, while average securities decreased $53.6 million as portfolio runoff was utilized to fund loan growth. Average earning assets totaled $1.243 billion for the three months ended June 30, 2020, an increase of $110.8 million over the average for the same period in 2019.

Interest expense for the three months ended June 30, 2020 totaled $1,982,000 at an average cost of 0.86% compared to $2,202,000 and 1.02% for the same period in 2019. The decrease in average cost during the 2020 quarter reflects the overall lower level of interest rates. The average cost of time deposits, which is the most significant component of funding, decrease 0.24% during the period.

Provision for Loan Losses

The Company’s provision for loan losses for the three months ended June 30, 2020 was $1,300,000 compared to $300,000 for the three months ended June 30, 2019. The increased provision includes the increased risk related to the economic impact of the COVID-19 pandemic. The Company makes provisions for loan losses in an amount necessary to maintain the allowance for loan

40


losses at an acceptable level. Net charge-offs were $76,000 for the quarter ended June 30, 2020, compared to $421,000 for the similar period in 2019. At June 30, 2020, the allowance for loan losses represented 1.04% of loans receivable and 347% of non-performing loans.

Other Income

Other income totaled $1,392,000 for the three months ended June 30, 2020, compared to $1,641,000 for the same period in 2019. The decrease was due primarily to a $215,000 decrease in in service charges and fees.

Other Expense

Other expense for the three months ended June 30, 2020 totaled $8,092,000, which was $1,307,000 higher than the same period of 2019, due primarily to the $1,597,000 of merger related expenses. All other operating expenses decreased $290,000, net.

Income Tax Expense

Income tax expense totaled $379,000 for an effective tax rate of 20.3% for the period ended June 30, 2020 compared to $646,000 for an effective tax rate of 15.5% for the similar period in 2019. The increase in the effective tax rate in the 2020 period reflects the merger costs and the related tax-deductions.


41


Results of Operations

NORWOOD FINANCIAL CORP

Consolidated Average Balance Sheets with Resultant Interest and Rates

(Tax-Equivalent Basis,

Six Months Ended June 30,

dollars in thousands)

2020

2019

Average

Average

Average

Average

Balance

Interest

Rate

Balance

Interest

Rate

(2)

(1)

(3)

(2)

(1)

(3)

Assets

Interest-earning assets:

Interest bearing deposits with banks

$

38,121

$

25

0.13%

$

5,459

$

66

2.42%

Securities available for sale:

Taxable

142,922

1,496

2.09

155,111

1,747

2.25

Tax-exempt (1)

57,256

944

3.30

94,080

1,429

3.04

Total securities available for sale (1)

200,178

2,440

2.44

249,191

3,176

2.55

Loans receivable (1) (4) (5)

952,272

21,711

4.56

866,829

20,529

4.74

Total interest-earning assets

1,190,571

24,176

4.06

1,121,479

23,771

4.24

Non-interest earning assets:

Cash and due from banks

15,108

14,221

Allowance for loan losses

(9,084)

(8,537)

Other assets

86,737

77,847

Total non-interest earning assets

92,761

83,531

Total Assets

$

1,283,332

$

1,205,010

Liabilities and Stockholders' Equity

Interest-bearing liabilities:

Interest-bearing demand and money market

$

235,864

$

276

0.23

$

229,658

$

313

0.27

Savings

176,870

47

0.05

173,762

51

0.06

Time

371,851

3,097

1.67

359,949

3,204

1.78

Total interest-bearing deposits

784,585

3,420

0.87

763,369

3,568

0.93

Short-term borrowings

53,153

184

0.69

45,308

209

0.92

Other borrowings

54,244

581

2.14

47,961

581

2.42

Total interest-bearing liabilities

891,982

4,185

0.94

856,638

4,358

1.02

Non-interest bearing liabilities:

Demand deposits

232,579

206,837

Other liabilities

16,554

14,542

Total non-interest bearing liabilities

249,133

221,379

Stockholders' equity

142,217

126,993

Total Liabilities and Stockholders' Equity

$

1,283,332

$

1,205,010

Net interest income/spread (tax equivalent basis)

19,991

3.12%

19,413

3.22%

Tax-equivalent basis adjustment

(459)

(531)

Net interest income

$

19,532

$

18,882

Net interest margin (tax equivalent basis)

3.36%

3.46%

(1) Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.

(2) Average balances have been calculated based on daily balances.

(3)Annualized

(4)Loan balances include non-accrual loans and are net of unearned income.

(5)Loan yields include the effect of amortization of deferred fees, net of costs.

42


Rate/Volume Analysis. The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense

Increase/(Decrease)

Six months ended June 30, 2020 Compared to

Six months ended June 30, 2019

Variance due to

Volume

Rate

Net

(dollars in thousands)

Interest-earning assets:

Interest-bearing deposits with banks

$

38

$

(79)

$

(41)

Securities available for sale:

Taxable

(132)

(119)

(251)

Tax-exempt securities

(564)

79

(485)

Total securities

(696)

(40)

(736)

Loans receivable

2,011

(829)

1,182

Total interest-earning assets

1,353

(948)

405

Interest-bearing liabilities:

Interest-bearing demand and money market

7

(44)

(37)

Savings

1

(5)

(4)

Time

98

(205)

(107)

Total interest-bearing deposits

106

(254)

(148)

Short-term borrowings

30

(55)

(25)

Other borrowings

71

(71)

Total interest-bearing liabilities

207

(380)

(173)

Net interest income (tax-equivalent basis)

$

1,146

$

(568)

$

578

 

Comparison of Operating Results for the Six Months Ended June 30, 2020 to June 30, 2019

General

For the six months ended June 30, 2020, net income totaled $4,567,000 compared to $6,712,000 earned in the similar period in 2019. The decrease in net income for the six months ended June 30, 2020 was due primarily to a $1,250,000 increase in the provision for loan losses and $1,597,000 of merger related expenses. Earnings per share for the current period were $0.73 per share for basic shares and fully diluted shares compared to $1.07 per share for basic shares and $1.06 per share for fully diluted shares for the six months ended June 30, 2019. The resulting annualized return on average assets and annualized return on average equity for the six months ended June 30, 2020 were 0.72% and 6.46%, respectively, compared to 1.12% and 10.66%, respectively, for the similar period in 2019.

The following table sets forth changes in net income:

(dollars in thousands)

Six months ended

June 30, 2020 to June 30, 2019

Net income six months ended June 30, 2019

$

6,712

Change due to:

Net interest income

650

Provision for loan losses

(1,250)

Net gains on sales

(15)

Other income

(139)

Salaries and employee benefits

183

Occupancy, furniture and equipment

(11)

Taxes, other than income

(87)

FDIC insurance assessment

113

Merger related

(1,597)

All other expenses

(320)

Income tax expense

328

Net income six months ended June 30, 2020

$

4,567

43


Net Interest Income

Net interest income on a fully taxable equivalent basis (fte) for the six months ended June 30, 2020 totaled $19,991,000 which was $578,000 higher than the comparable period in 2019. The increase in net interest income was due primarily to a $1,182,000 increase in interest income (fte) on loans. Tax-equivalent interest income was negatively impacted by a $736,000 decrease in securities income. The fte net interest spread and net interest margin were 3.12% and 3.36%, respectively, for the six months ended June 30, 2020 compared to 3.22% and 3.46%, respectively, for the similar period in 2019. The decrease in the net interest spread reflects the growth in PPP loans at a 1.00% interest rate and the increased level of interest-bearing deposits with banks at an average interest rate of 0.13%.

Interest income (fte) totaled $24,176,000 with a yield on average earning assets of 4.06% compared to $23,771,000 and 4.24% for the 2019 period. Average loans increased $85.4 million over the comparable period of last year, while average securities decreased $49.0 million as portfolio runoff was utilized to fund loan growth. Average earning assets totaled $1.191 billion for the six months ended June 30, 2020, an increase of $69.1 million over the average for the similar period in 2019.

Interest expense for the six months ended June 30, 2020 totaled $4,185,000 at an average cost of 0.94% compared to $4,358,000 and 1.02% for the similar period in 2019. The decrease in average cost reflects the overall lower level of interest rates. The average cost of time deposits, which is the most significant component of funding, decreased to 1.67% from 1.78% for the similar period in the prior year.

Provision for Loan Losses

The Company’s provision for loan losses for the six months ended June 30, 2020 was $2,000,000 compared to $750,000 for the six months ended June 30, 2019. The Company makes provisions for loan losses in an amount necessary to maintain the allowance for loan losses at an acceptable level. Net charge-offs were $197,000 for the six months ended June 30, 2020 compared to $974,000 for the similar period in 2019. At June 30, 2020, the allowance for loan losses represented 1.04% of loans receivable and 347% of non-performing loans.

Other Income

Other income totaled $3,047,000 for the six months ended June 30, 2020 compared to $3,201,000 for the similar period in 2019. The decrease was due primarily to a $182,000 decrease in service charges and fees due to accommodations made to customers as a result of the COVID-19 pandemic. All other items included in other income increased $28,000, net.

Other Expense

Other expense for the six months ended June 30, 2020 totaled $15,152,000 which was $1,719,000 higher than the same period of 2019 due primarily to a $1,597,000 increase in merger related expenses. All other operating expenses increased $122,000, net.

Income Tax Expense

Income tax expense totaled $860,000 for an effective tax rate of 15.8% for the six months ended June 30, 2020 compared to $1,188,000 for an effective tax rate of 15.0% for the similar period in 2019.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market Risk

Interest rate sensitivity and the repricing characteristics of assets and liabilities are managed by the Asset and Liability Management Committee (ALCO). The principal objective of ALCO is to maximize net interest income within acceptable levels of risk, which are established by policy. Interest rate risk is monitored and managed by using financial modeling techniques to measure the impact of changes in interest rates.

Net interest income, which is the primary source of the Company’s earnings, is impacted by changes in interest rates and the relationship of different interest rates. To manage the impact of the rate changes, the balance sheet must be structured so that repricing opportunities exist for both assets and liabilities at approximately the same time intervals. The Company uses net interest simulation to assist in interest rate risk management. The process includes simulating various interest rate environments and their impact on net interest income. As of June 30, 2020, the level of net interest income at risk in a rising or declining 200 basis point change in interest

44


rates was within the Company’s policy limits. The Company’s policy allows for a decline of no more than 10% of net interest income for a ± 200 basis point shift in interest rates.

Imbalance in repricing opportunities at a given point in time reflects interest-sensitivity gaps measured as the difference between rate-sensitive assets (RSA) and rate-sensitive liabilities (RSL). These are static gap measurements that do not take into account any future activity, and as such are principally used as early indications of potential interest rate exposures over specific intervals.

As of June 30, 2020, the Company had a positive 90-day interest sensitivity gap of $62.0 million or 4.6% of total assets, compared to the $5.9 million interest sensitivity gap, or 0.48% of total assets, as of December 31, 2019. Rate-sensitive assets repricing within 90 days increased $73.0 million due primarily to a $67.6 million increase in interest-bearing deposits and a $3.1 million increase in loans. Rate-sensitive liabilities repricing within 90 days increased $16.9 million since year end due to a $44.0 million increase in deposits repricing which was partially offset by a $27.0 million decrease in borrowings. A positive gap means that rate-sensitive assets are greater than rate-sensitive liabilities at the time interval. This would indicate that in a rising rate environment, yield on interest-earning assets in the 90-day time frame could increase faster than the cost of interest-bearing liabilities. The repricing intervals are managed by ALCO strategies, including adjusting the average life of the investment portfolio, pricing of deposit liabilities to attract longer term time deposits, loan pricing to encourage variable rate products and evaluation of loan sales of long-term fixed rate mortgages.

Certain interest-bearing deposits with no stated maturity dates are included in the interest-sensitivity table below. The balances allocated to the respective time periods represent an estimate of the total outstanding balance that has the potential to migrate through withdrawal or transfer to time deposits, thereby impacting the interest-sensitivity position of the Company. The estimates were derived from an independently prepared non-maturity deposit study for Wayne Bank which addressed the various deposit types and their pricing sensitivity to movements in market interest rates. The process involved analyzing correlations between product rates and market rates over a ten-year period. The Company believes the study provides pertinent data to support the assumptions used in modeling non-maturity deposits.

June 30, 2020

Rate Sensitivity Table

(dollars in thousands)

3 Months

3-12 Months

1 to 3 Years

Over 3 Years

Total

Federal funds sold and interest-bearing deposits

$

67,989

$

$

$

$

67,989

Securities

18,897

37,525

57,836

82,477

196,735

Loans Receivable

140,681

218,139

327,341

302,518

988,679

Total RSA

$

227,567

$

255,664

$

385,177

$

384,995

$

1,253,403

Non-maturity interest-bearing deposits

$

65,710

$

66,256

$

174,223

$

134,186

$

440,375

Time Deposits

83,452

181,168

63,729

32,760

361,109

Borrowings

16,417

28,892

46,223

14,495

106,027

Total RSL

$

165,579

$

276,316

$

284,175

$

181,441

$

907,511

Interest Sensitivity Gap

$

61,988

$

(20,652)

$

101,002

$

203,554

$

345,892

Cumulative Gap

61,988

41,336

142,338

345,892

RSA/RSL-cumulative

137.44%

109.35%

119.60%

138.11%

December 31, 2019

Interest Sensitivity Gap

$

5,884

$

(82,454)

$

110,264

$

232,545

$

266,239

Cumulative Gap

5,884

(76,570)

33,694

266,239

RSA/RSL-cumulative

104.0%

82.8%

104.8%

130.6%

 

Item 4. Controls and Procedures

The Company’s management evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures, as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

45


There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Part II. OTHER INFORMATION

Item 1. Legal Proceedings

Not applicable.

Item 1A. Risk Factors

The Global Outbreak of the COVID-19 Coronavirus May Pose Risks and Uncertainties to the Company’s Results of Operations, Financial Condition and Cash Flows

The outbreak of the COVID-19 pandemic has caused significant disruptions in the U.S. economy and has created disruption within the markets where the Company primarily operates. While there has been no material impact to the Company’s operations, the COVID-19 pandemic could potentially create a business continuity issue for the Company. If the global response to contain COVID-19 escalates further or is unsuccessful, the Company could experience a material adverse effect on its business, financial condition, results of operations and cash flows.

Congress, the President, and the Federal Reserve have taken actions to help with the economic fallout. The Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as a $2 trillion legislative package. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Company’s operations.

Other than the foregoing, there have been no material changes in the risk factors affecting the Company that were identified in Item 1A of Part 1 of the Company’s Form 10-K for the fiscal year ended December 31, 2019.

Item 2. Unregistered Sales of Equity Sales and Use of Proceeds

(a)Unregistered Sales of Equity Securities. Not Applicable.

(b)Use of Proceeds. Not Applicable

(c) Issuer Purchases of Equity Securities. Set forth below is information regarding the Company’s stock repurchases during the quarter ended June 30, 2020.

Issuer Purchases of Equity Securities

Maximum Number

Total Number of

(or Approximate

Total

Shares (or Units)

Dollar Value) of Shares

Number

Average

Purchased as Part of

(or Units)

of Shares

Price Paid

Publicly

that May Yet Be

(or Units)

Per Share

Announced Plans

Purchased Under the

Purchased

(or Unit)

or Programs *

Plans or Programs

April 1 – 30, 2020

—  

$

—  

—  

127,565

May 1 – 31, 2020

—  

—  

—  

127,565

June 1 – 30, 2020

—  

—  

—  

127,565

Total

—  

$

—  

—  

127,565

*On March 19, 2008, the Registrant announced its intention to repurchase up to 5% of its outstanding common stock (approximately 226,050 split-adjusted shares) in the open market. On November 10, 2011, the Registrant announced that the Company had increased the number of shares which may be repurchased under its open-market program to 5% of its currently outstanding shares, or approximately 270,600 split-adjusted shares. There is no expiration date for this plan.

46


Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None


47


Item 6. Exhibits

No.

Description

3(i)

Amended and Restated Articles of Incorporation of Norwood Financial Corp. (1)

3(ii)

Bylaws of Norwood Financial Corp.

4.0

Specimen Stock Certificate of Norwood Financial Corp. (2)

10.1

Employment Agreement with Lewis J. Critelli (3)

10.2

Change in Control Severance Agreement with William S. Lance(3)

10.3

Change in Control Severance Agreement with Robert J. Mancuso(4)

10.4

Salary Continuation Agreement between the Bank and William W. Davis, Jr. (5)

10.5

Amended and Restated Salary Continuation Agreement, dated September 1, 2017, between the Bank and Lewis J. Critelli (6)

10.6

Salary Continuation Agreement between the Bank and John H. Sanders (7)

10.7

2006 Stock Option Plan (8)

10.8

First and Second Amendments to Salary Continuation Agreement with William W. Davis, Jr. (9)

10.9

First and Second Amendments to Salary Continuation Agreement with John H. Sanders (9)

10.10

Change In Control Severance Agreement with James F. Burke(10)

10.11

2014 Equity Incentive Plan, as amended(11)

10.12

Addendum to Change in Control Severance Agreement with William S. Lance (12)

10.13

Salary Continuation Agreement, dated September 1, 2017, between Wayne Bank and William S. Lance (6)

10.14

Salary Continuation Agreement, dated September 1, 2017, between Wayne Bank and Robert J. Mancuso (6)

10.15

Salary Continuation Agreement, dated September 1, 2017, between Wayne Bank and James F. Burke (6)

10.16

Change-In-Control Severance Agreement, dated January 16, 2018, by and among Norwood Financial Corp., Wayne Bank, and John F. Carmody(13)

10.17

Addendum, dated January 16, 2018, to Change-In-Control Severance Agreement, dated March 2, 2010, by and among Norwood Financial Corp., Wayne Bank and William S. Lance(13)

10.18

Addendum, dated January 16, 2018, to Change-In-Control Severance Agreement, dated January 3, 2013, by and among Norwood Financial Corp., Wayne Bank and Robert J. Mancuso(13)

31.1

Rule 13a-14(a)/15d-14(a) Certification of CEO

31.2

Rule 13a-14(a)/15d-14(a) Certification of CFO

32

Certification pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of Sarbanes Oxley Act of 2002

101

The following materials from the Company’s Form 10-Q for the quarter ended June 30, 2020, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.

101.INS

Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document)

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)Incorporated by reference into this document from Exhibit 3(i) to the Registrant’s Form 10-K filed with the Commission on March 13, 2020.

(2)Incorporated herein by reference into this document from the identically numbered Exhibits to the Registrant’s Form 10, Registration Statement initially filed in paper with the Commission on April 29, 1996, Registration No. 0-28364.

(3)Incorporated by reference into this document from the identically numbered exhibits to the Registrant’s Form 10-K filed with the Commission on March 15, 2010.

(4)Incorporated by reference into this document from Exhibit 10.4 to the Registrant’s Form 10-K filed with the Commission on March 14, 2013, File No. 0-28364.

(5)Incorporated by reference to Exhibit 10.6 to the Registrant’s Form 10-K filed with the Commission on March 23, 2000.

48


 

(6)Incorporated by reference from the exhibits to the Current Report on Form 8-K filed with the Commission on September 5, 2017.

(7)Incorporated herein by reference to Exhibit 10.11 to the Registrant’s Form 10-K filed with the Commission on March 22, 2004.

(8)Incorporated by reference to this document from Exhibit 4.1 to Registrant’s Registration Statement on Form S-8 (File No. 333-134831) filed with the Commission on June 8, 2006.

(9)Incorporated herein by reference from Exhibit 10.1 and 10.5 to the Registrant’s Current Report on Form 8-K filed on April 4, 2006.

(10)Incorporated by reference from Exhibit 10.13 to the Registrant’s Form 10-Q filed with the Commission on November 7, 2013.

(11)Incorporated by reference to Exhibit 10.1 to Post-Effective No. 1 to the Registrant’s Registration Statement on Form S-8 (File No. 333-195643) filed with the Commission on May 4, 2018.

(12)Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on February 18, 2015.

(13)Incorporated by reference into this document from the exhibits to the Registrant’s Current Report on Form 8-K filed with the Commission on January 16, 2018.


49


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NORWOOD FINANCIAL CORP.

Date: August 7, 2020

By:

Lewis J. Critelli

President and Chief Executive Officer

(Principal Executive Officer)

Date: August 7, 2020

William S. Lance

Executive Vice President and

Chief Financial Officer

(Principal Financial Officer)

 

50