NOV Inc. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED September 30, 2020
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-12317
NATIONAL OILWELL VARCO, INC.
(Exact name of registrant as specified in its charter)
Delaware |
76-0475815 |
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
7909 Parkwood Circle Drive
Houston, Texas
77036-6565
(Address of principal executive offices)
(713) 346-7500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $.01 per share |
NOV |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☑ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
|
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of October 16, 2020 the registrant had 388,264,052 shares of common stock, par value $0.01 per share, outstanding.
PART I - FINANCIAL INFORMATION
Item 1. |
Financial Statements |
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,485 |
|
|
$ |
1,171 |
|
Receivables, net |
|
|
1,382 |
|
|
|
1,855 |
|
Inventories, net |
|
|
1,745 |
|
|
|
2,197 |
|
Contract assets |
|
|
555 |
|
|
|
643 |
|
Prepaid and other current assets |
|
|
209 |
|
|
|
247 |
|
Total current assets |
|
|
5,376 |
|
|
|
6,113 |
|
Property, plant and equipment, net |
|
|
1,994 |
|
|
|
2,354 |
|
Lease right-of-use assets, operating |
|
|
376 |
|
|
|
444 |
|
Lease right-of-use assets, financing |
|
|
199 |
|
|
|
230 |
|
Goodwill |
|
|
1,493 |
|
|
|
2,807 |
|
Intangibles, net |
|
|
516 |
|
|
|
852 |
|
Investment in unconsolidated affiliates |
|
|
59 |
|
|
|
282 |
|
Other assets |
|
|
155 |
|
|
|
67 |
|
Total assets |
|
$ |
10,168 |
|
|
$ |
13,149 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
476 |
|
|
$ |
715 |
|
Accrued liabilities |
|
|
852 |
|
|
|
949 |
|
Contract liabilities |
|
|
371 |
|
|
|
427 |
|
Current portion of lease liabilities |
|
|
111 |
|
|
|
114 |
|
Accrued income taxes |
|
|
74 |
|
|
|
42 |
|
Total current liabilities |
|
|
1,884 |
|
|
|
2,247 |
|
Lease liabilities |
|
|
619 |
|
|
|
674 |
|
Long-term debt |
|
|
1,824 |
|
|
|
1,989 |
|
Deferred income taxes |
|
|
70 |
|
|
|
140 |
|
Other liabilities |
|
|
231 |
|
|
|
253 |
|
Total liabilities |
|
|
4,628 |
|
|
|
5,303 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock - par value $.01; 1 billion shares authorized; 388,268,680 and 385,886,682 shares issued and outstanding at September 30, 2020 and December 31, 2019 |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
8,567 |
|
|
|
8,507 |
|
Accumulated other comprehensive loss |
|
|
(1,577 |
) |
|
|
(1,423 |
) |
Retained earnings (deficit) |
|
|
(1,529 |
) |
|
|
690 |
|
Total Company stockholders' equity |
|
|
5,465 |
|
|
|
7,778 |
|
Noncontrolling interests |
|
|
75 |
|
|
|
68 |
|
Total stockholders’ equity |
|
|
5,540 |
|
|
|
7,846 |
|
Total liabilities and stockholders’ equity |
|
$ |
10,168 |
|
|
$ |
13,149 |
|
See notes to unaudited consolidated financial statements.
2
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
(In millions, except per share data)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenue |
|
$ |
1,384 |
|
|
$ |
2,126 |
|
|
$ |
4,763 |
|
|
$ |
6,198 |
|
Cost of revenue |
|
|
1,245 |
|
|
|
1,975 |
|
|
|
4,263 |
|
|
|
5,729 |
|
Gross profit |
|
|
139 |
|
|
|
151 |
|
|
|
500 |
|
|
|
469 |
|
Selling, general and administrative |
|
|
213 |
|
|
|
293 |
|
|
|
733 |
|
|
|
1,014 |
|
Goodwill and indefinite-lived intangible asset impairment |
|
|
— |
|
|
|
— |
|
|
|
1,378 |
|
|
|
3,186 |
|
Long-lived asset impairment |
|
|
— |
|
|
|
12 |
|
|
|
513 |
|
|
|
2,199 |
|
Operating loss |
|
|
(74 |
) |
|
|
(154 |
) |
|
|
(2,124 |
) |
|
|
(5,930 |
) |
Interest and financial costs |
|
|
(21 |
) |
|
|
(25 |
) |
|
|
(65 |
) |
|
|
(75 |
) |
Interest income |
|
|
— |
|
|
|
4 |
|
|
|
5 |
|
|
|
16 |
|
Equity loss in unconsolidated affiliates |
|
|
(11 |
) |
|
|
(4 |
) |
|
|
(250 |
) |
|
|
(6 |
) |
Other income (expense), net |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
(19 |
) |
|
|
(36 |
) |
Loss before income taxes |
|
|
(114 |
) |
|
|
(189 |
) |
|
|
(2,453 |
) |
|
|
(6,031 |
) |
Provision (benefit) for income taxes |
|
|
(61 |
) |
|
|
60 |
|
|
|
(264 |
) |
|
|
(323 |
) |
Net loss |
|
|
(53 |
) |
|
|
(249 |
) |
|
|
(2,189 |
) |
|
|
(5,708 |
) |
Net income (loss) attributable to noncontrolling interests |
|
|
2 |
|
|
|
(5 |
) |
|
|
6 |
|
|
|
2 |
|
Net loss attributable to Company |
|
$ |
(55 |
) |
|
$ |
(244 |
) |
|
$ |
(2,195 |
) |
|
$ |
(5,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Company per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.14 |
) |
|
$ |
(0.64 |
) |
|
$ |
(5.72 |
) |
|
$ |
(14.95 |
) |
Diluted |
|
$ |
(0.14 |
) |
|
$ |
(0.64 |
) |
|
$ |
(5.72 |
) |
|
$ |
(14.95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ |
- |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
385 |
|
|
|
382 |
|
|
|
384 |
|
|
|
382 |
|
Diluted |
|
|
385 |
|
|
|
382 |
|
|
|
384 |
|
|
|
382 |
|
See notes to unaudited consolidated financial statements.
3
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(In millions)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Net loss |
|
$ |
(53 |
) |
|
$ |
(249 |
) |
|
$ |
(2,189 |
) |
|
$ |
(5,708 |
) |
Currency translation adjustments |
|
|
20 |
|
|
|
(118 |
) |
|
|
(151 |
) |
|
|
(80 |
) |
Changes in derivative financial instruments, net of tax |
|
|
16 |
|
|
|
(14 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
Comprehensive loss |
|
|
(17 |
) |
|
|
(381 |
) |
|
|
(2,343 |
) |
|
|
(5,795 |
) |
Comprehensive income (loss) attributable to noncontrolling interest |
|
|
2 |
|
|
|
(5 |
) |
|
|
6 |
|
|
|
2 |
|
Comprehensive loss attributable to Company |
|
$ |
(19 |
) |
|
$ |
(376 |
) |
|
$ |
(2,349 |
) |
|
$ |
(5,797 |
) |
See notes to unaudited consolidated financial statements.
4
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In millions)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Cash flows from operating activities: |
|
|
|
|||||
Net loss |
|
$ |
(2,189 |
) |
|
$ |
(5,708 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
270 |
|
|
|
433 |
|
Provision for inventory losses |
|
|
171 |
|
|
|
592 |
|
Deferred income taxes |
|
|
(72 |
) |
|
|
(367 |
) |
Loss on extinguishment of debt |
|
|
8 |
|
|
|
— |
|
Equity loss in unconsolidated affiliates |
|
|
250 |
|
|
|
6 |
|
Goodwill and indefinite-lived intangible asset impairment |
|
|
1,378 |
|
|
|
3,186 |
|
Long-lived asset impairment |
|
|
513 |
|
|
|
2,199 |
|
Other, net |
|
|
93 |
|
|
|
119 |
|
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Receivables |
|
|
469 |
|
|
|
338 |
|
Inventories |
|
|
288 |
|
|
|
(169 |
) |
Contract assets |
|
|
86 |
|
|
|
(42 |
) |
Prepaid and other current assets |
|
|
38 |
|
|
|
(49 |
) |
Accounts payable |
|
|
(240 |
) |
|
|
(20 |
) |
Accrued liabilities |
|
|
(127 |
) |
|
|
(182 |
) |
Contract liabilities |
|
|
(56 |
) |
|
|
(7 |
) |
Income taxes payable |
|
|
32 |
|
|
|
(58 |
) |
Other assets/liabilities, net |
|
|
(172 |
) |
|
|
(30 |
) |
Net cash provided by operating activities |
|
|
740 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(173 |
) |
|
|
(166 |
) |
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(180 |
) |
Other |
|
|
13 |
|
|
|
78 |
|
Net cash used in investing activities |
|
$ |
(160 |
) |
|
$ |
(268 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Payments against lines of credit and other debt |
|
|
(217 |
) |
|
|
— |
|
Borrowings against lines of credit and other debt |
|
|
36 |
|
|
|
— |
|
Cash dividends paid |
|
|
(19 |
) |
|
|
(58 |
) |
Debt extinguishment costs |
|
|
(8 |
) |
|
|
— |
|
Other |
|
|
(48 |
) |
|
|
(15 |
) |
Net cash used in financing activities |
|
|
(256 |
) |
|
|
(73 |
) |
Effect of exchange rates on cash |
|
|
(10 |
) |
|
|
(14 |
) |
Increase (decrease) in cash and cash equivalents |
|
|
314 |
|
|
|
(114 |
) |
Cash and cash equivalents, beginning of period |
|
|
1,171 |
|
|
|
1,427 |
|
Cash and cash equivalents, end of period |
|
$ |
1,485 |
|
|
$ |
1,313 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash payments (refunds) during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
47 |
|
|
$ |
53 |
|
Income taxes |
|
$ |
(38 |
) |
|
$ |
81 |
|
See notes to unaudited consolidated financial statements.
5
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(In millions)
|
|
Common Stock |
|
|
Additional Paid in Capital |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Retained Earnings (Loss) |
|
|
Total Company Stockholders' Equity |
|
|
Noncontrolling Interests |
|
|
Total Stockholders' Equity |
|
|||||||
Balance at December 31, 2019 |
|
$ |
4 |
|
|
$ |
8,507 |
|
|
$ |
(1,423 |
) |
|
$ |
690 |
|
|
$ |
7,778 |
|
|
$ |
68 |
|
|
$ |
7,846 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,047 |
) |
|
|
(2,047 |
) |
|
|
(2 |
) |
|
|
(2,049 |
) |
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
(232 |
) |
|
|
— |
|
|
|
(232 |
) |
|
|
— |
|
|
|
(232 |
) |
Cash dividends, $0.05 per common share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
(19 |
) |
Adoption of new accounting standard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(5 |
) |
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Stock-based compensation |
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
27 |
|
Withholding taxes |
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
(18 |
) |
Balance at March 31, 2020 |
|
$ |
4 |
|
|
$ |
8,516 |
|
|
$ |
(1,655 |
) |
|
$ |
(1,381 |
) |
|
$ |
5,484 |
|
|
$ |
68 |
|
|
$ |
5,552 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(93 |
) |
|
|
(93 |
) |
|
|
6 |
|
|
|
(87 |
) |
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
42 |
|
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Stock-based compensation |
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
27 |
|
Balance at June 30, 2020 |
|
$ |
4 |
|
|
$ |
8,543 |
|
|
$ |
(1,613 |
) |
|
$ |
(1,474 |
) |
|
$ |
5,460 |
|
|
$ |
73 |
|
|
$ |
5,533 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(55 |
) |
|
|
(55 |
) |
|
|
2 |
|
|
|
(53 |
) |
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
36 |
|
|
|
— |
|
|
|
36 |
|
|
|
— |
|
|
|
36 |
|
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Balance at September 30, 2020 |
|
$ |
4 |
|
|
$ |
8,567 |
|
|
$ |
(1,577 |
) |
|
$ |
(1,529 |
) |
|
$ |
5,465 |
|
|
$ |
75 |
|
|
$ |
5,540 |
|
|
|
Common Stock |
|
|
Additional Paid in Capital |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Retained Earnings (Loss) |
|
|
Total Company Stockholders' Equity |
|
|
Noncontrolling Interests |
|
|
Total Stockholders' Equity |
|
|||||||
Balance at December 31, 2018 |
|
$ |
4 |
|
|
$ |
8,390 |
|
|
$ |
(1,437 |
) |
|
$ |
6,862 |
|
|
$ |
13,819 |
|
|
$ |
70 |
|
|
$ |
13,889 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(77 |
) |
|
|
(77 |
) |
|
|
2 |
|
|
|
(75 |
) |
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Cash dividends, $0.05 per common share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
(19 |
) |
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Stock-based compensation |
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
33 |
|
Common stock issued |
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Withholding taxes |
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
(18 |
) |
Balance at March 31, 2019 |
|
$ |
4 |
|
|
$ |
8,408 |
|
|
$ |
(1,413 |
) |
|
$ |
6,766 |
|
|
$ |
13,765 |
|
|
$ |
75 |
|
|
$ |
13,840 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,389 |
) |
|
|
(5,389 |
) |
|
|
5 |
|
|
|
(5,384 |
) |
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
21 |
|
Cash dividends, $0.05 per common share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
(19 |
) |
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
Stock-based compensation |
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
32 |
|
Common stock issued |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Balance at June 30, 2019 |
|
$ |
4 |
|
|
$ |
8,441 |
|
|
$ |
(1,392 |
) |
|
$ |
1,358 |
|
|
$ |
8,411 |
|
|
$ |
76 |
|
|
$ |
8,487 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(244 |
) |
|
|
(244 |
) |
|
$ |
(5 |
) |
|
|
(249 |
) |
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
(132 |
) |
|
|
— |
|
|
|
(132 |
) |
|
|
— |
|
|
|
(132 |
) |
Cash dividends, $0.05 per common share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
(20 |
) |
|
|
— |
|
|
|
(20 |
) |
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Stock-based compensation |
|
|
— |
|
|
|
41 |
|
|
|
— |
|
|
|
— |
|
|
|
41 |
|
|
|
— |
|
|
|
41 |
|
Common stock issued |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Balance at September 30, 2019 |
|
$ |
4 |
|
|
$ |
8,483 |
|
|
$ |
(1,524 |
) |
|
$ |
1,094 |
|
|
$ |
8,057 |
|
|
$ |
72 |
|
|
$ |
8,129 |
|
See notes to unaudited consolidated financial statements.
6
NATIONAL OILWELL VARCO, INC.
Notes to Consolidated Financial Statements (Unaudited)
1. |
Basis of Presentation |
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and assumptions that affect reported and contingent amounts of assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The accompanying unaudited consolidated financial statements of National Oilwell Varco, Inc. (“NOV” or “the Company”) present information in accordance with GAAP in the United States for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X. They do not include all information or footnotes required by GAAP in the United States for complete consolidated financial statements and should be read in conjunction with the Company’s 2019 Annual Report on Form 10-K.
In management’s opinion, the consolidated financial statements include all adjustments, which are of a normal recurring nature unless otherwise disclosed, necessary for a fair presentation of the results for the interim periods. The results of operations for the three and nine months ended September 30, 2020, are not necessarily indicative of the results to be expected for the full year.
The fair values of cash and cash equivalents, receivables and payables were approximately the same as their presented carrying values because of the short maturities of these instruments. The fair value of long-term debt is provided in Note 8, and the fair values of derivative financial instruments are provided in Note 11.
2. |
Inventories, net |
Inventories consist of (in millions):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Raw materials and supplies |
|
$ |
434 |
|
|
$ |
577 |
|
Work in process |
|
|
375 |
|
|
|
364 |
|
Finished goods and purchased products |
|
|
1,556 |
|
|
|
2,099 |
|
|
|
|
2,365 |
|
|
|
3,040 |
|
Less: Inventory reserve |
|
|
(620 |
) |
|
|
(843 |
) |
Total |
|
$ |
1,745 |
|
|
$ |
2,197 |
|
3. |
Accrued Liabilities |
Accrued liabilities consist of (in millions):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Compensation |
|
$ |
176 |
|
|
$ |
270 |
|
Vendor costs |
|
|
128 |
|
|
|
121 |
|
Taxes (non-income) |
|
|
123 |
|
|
|
112 |
|
Warranties |
|
|
85 |
|
|
|
90 |
|
Insurance |
|
|
54 |
|
|
|
57 |
|
Fair value of derivatives |
|
|
31 |
|
|
|
24 |
|
Interest |
|
|
23 |
|
|
|
8 |
|
Other |
|
|
232 |
|
|
|
267 |
|
Total |
|
$ |
852 |
|
|
$ |
949 |
|
7
4. |
Accumulated Other Comprehensive Loss |
The components of accumulated other comprehensive loss are as follows (in millions):
|
|
|
|
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
||
|
|
Currency |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
|||
|
|
Translation |
|
|
Instruments, |
|
|
Plans, |
|
|
|
|
|
|||
|
|
Adjustments |
|
|
Net of Tax |
|
|
Net of Tax |
|
|
Total |
|
||||
Balance at December 31, 2019 |
|
$ |
(1,403 |
) |
|
$ |
(4 |
) |
|
$ |
(16 |
) |
|
$ |
(1,423 |
) |
Accumulated other comprehensive income (loss) before reclassifications |
|
|
(151 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
(170 |
) |
Amounts reclassified from accumulated other comprehensive income (loss) |
|
|
— |
|
|
|
16 |
|
|
|
— |
|
|
|
16 |
|
Balance at September 30, 2020 |
|
$ |
(1,554 |
) |
|
$ |
(7 |
) |
|
$ |
(16 |
) |
|
$ |
(1,577 |
) |
The components of amounts reclassified from accumulated other comprehensive income (loss) are as follows (in millions):
|
|
Three Months Ended September 30, |
|
|||||||||||||||||||||||||||||
|
|
2020 |
|
|
2019 |
|
||||||||||||||||||||||||||
|
|
Currency |
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
|
Currency |
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
||||||
|
|
Translation |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
|
Translation |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
||||||
|
|
Adjustments |
|
|
Instruments |
|
|
Plans |
|
|
Total |
|
|
Adjustments |
|
|
Instruments |
|
|
Plans |
|
|
Total |
|
||||||||
Revenue |
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Cost of revenue |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
Tax effect |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||||||||||||
|
|
2020 |
|
|
2019 |
|
||||||||||||||||||||||||||
|
|
Currency |
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
|
Currency |
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
||||||
|
|
Translation |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
|
Translation |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
||||||
|
|
Adjustments |
|
|
Instruments |
|
|
Plans |
|
|
Total |
|
|
Adjustments |
|
|
Instruments |
|
|
Plans |
|
|
Total |
|
||||||||
Revenue |
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
1 |
|
Cost of revenue |
|
|
— |
|
|
|
16 |
|
|
|
— |
|
|
|
16 |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
7 |
|
Tax effect |
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
$ |
— |
|
|
$ |
16 |
|
|
$ |
— |
|
|
$ |
16 |
|
|
$ |
— |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
6 |
|
The Company’s reporting currency is the U.S. dollar. A majority of the Company’s international entities in which there is a substantial investment have the local currency as their functional currency. As a result, currency translation adjustments resulting from the process of translating the entities’ financial statements into the reporting currency are reported in other comprehensive income (loss). The Company recorded income of $20 million and a loss of $151 million for the three and nine months ended September 30, 2020, respectively, and a loss of $118 million and $80 million for the three and nine months ended September 30, 2019, respectively.
The effect of changes in the fair values of derivatives designated as cash flow hedges are accumulated in other comprehensive income (loss), net of tax, until the underlying transactions are realized. The movement in other comprehensive income (loss) from period to period will be the combination of: 1) changes in fair value of outstanding derivatives of $14 million and ($19) million during the three and nine months ended September 30, 2020; and, 2) the outflow of other comprehensive income (loss) related to cumulative changes in the fair value of derivatives that have settled in the current period ($2 million and $16 million during the three and nine months ended September 30, 2020).
8
5. |
Segments |
Financial results by operating segment are as follows (in millions):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
361 |
|
|
$ |
793 |
|
|
$ |
1,494 |
|
|
$ |
2,450 |
|
Completion & Production Solutions |
|
|
601 |
|
|
|
728 |
|
|
|
1,887 |
|
|
|
1,972 |
|
Rig Technologies |
|
|
449 |
|
|
|
649 |
|
|
|
1,482 |
|
|
|
1,923 |
|
Eliminations |
|
|
(27 |
) |
|
|
(44 |
) |
|
|
(100 |
) |
|
|
(147 |
) |
Total revenue |
|
$ |
1,384 |
|
|
$ |
2,126 |
|
|
$ |
4,763 |
|
|
$ |
6,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
(50 |
) |
|
|
42 |
|
|
$ |
(780 |
) |
|
$ |
(3,234 |
) |
Completion & Production Solutions |
|
|
25 |
|
|
|
(24 |
) |
|
|
(946 |
) |
|
|
(1,991 |
) |
Rig Technologies |
|
|
(3 |
) |
|
|
(110 |
) |
|
|
(230 |
) |
|
|
(501 |
) |
Eliminations and corporate costs |
|
|
(46 |
) |
|
|
(62 |
) |
|
|
(168 |
) |
|
|
(204 |
) |
Total operating profit (loss) |
|
$ |
(74 |
) |
|
$ |
(154 |
) |
|
$ |
(2,124 |
) |
|
$ |
(5,930 |
) |
Sales from one segment to another generally are priced at estimated equivalent commercial selling prices; however, segments originating an external sale are credited with the full profit to the Company. Eliminations include intercompany transactions conducted between the three reporting segments that are eliminated in consolidation. Intrasegment transactions are eliminated within each segment.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Other Significant Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
26 |
|
|
$ |
41 |
|
|
$ |
803 |
|
|
$ |
3,384 |
|
Completion & Production Solutions |
|
|
23 |
|
|
|
79 |
|
|
|
1,089 |
|
|
|
2,029 |
|
Rig Technologies |
|
|
12 |
|
|
|
194 |
|
|
|
270 |
|
|
|
670 |
|
Eliminations and corporate costs |
|
|
1 |
|
|
|
— |
|
|
|
25 |
|
|
|
11 |
|
For the three months ended September 30, 2020, operating profit (loss) included pre-tax charges for severance ($23 million); facility closures ($20 million); and inventory charges and other items ($19 million). For the nine months ended September 30, 2020, operating profit (loss) included pre-tax charges for impairment of goodwill, indefinite-lived and finite-lived intangible and long-lived tangible assets ($1,891 million); inventory charges ($152 million); and, severance, facility closures and other items ($144 million).
For the three months ended September 30, 2019, operating profit (loss) included pre-tax inventory charges ($265 million); impairment of long-lived tangible assets ($12 million); and severance, facility closure and other items ($37 million). For the nine months ended September 30, 2019, operating profit (loss) included pre-tax charges for impairment of goodwill, indefinite-lived and finite-lived intangible and long-lived tangible assets ($5,385 million); inventory charges ($571 million); a Voluntary Early Retirement Program ($87 million); and severance, facility closures and other items ($51 million).
9
6. |
Revenue |
Disaggregation of Revenue
The following table disaggregates the Company’s revenue by major geographic and market segment destination. In the table, North America includes the U.S. and Canada (in millions):
|
|
Three Months Ended September 30, |
|
|||||||||||||||||||||||||||||||||||||
|
|
2020 |
|
|
2019 |
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Completion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Wellbore |
|
|
& Production |
|
|
Rig |
|
|
|
|
|
|
|
|
|
|
Wellbore |
|
|
& Production |
|
|
Rig |
|
|
|
|
|
|
|
|
|
||||||
|
|
Technologies |
|
|
Solutions |
|
|
Technologies |
|
|
Elims. |
|
|
Total |
|
|
Technologies |
|
|
Solutions |
|
|
Technologies |
|
|
Elims. |
|
|
Total |
|
||||||||||
North America |
|
$ |
132 |
|
|
$ |
168 |
|
|
$ |
54 |
|
|
$ |
— |
|
|
$ |
354 |
|
|
$ |
422 |
|
|
$ |
295 |
|
|
$ |
113 |
|
|
$ |
— |
|
|
$ |
830 |
|
International |
|
|
217 |
|
|
|
424 |
|
|
|
389 |
|
|
|
— |
|
|
|
1,030 |
|
|
|
355 |
|
|
|
420 |
|
|
|
521 |
|
|
|
— |
|
|
|
1,296 |
|
Eliminations |
|
|
12 |
|
|
|
9 |
|
|
|
6 |
|
|
|
(27 |
) |
|
|
— |
|
|
|
16 |
|
|
|
13 |
|
|
|
15 |
|
|
|
(44 |
) |
|
|
— |
|
|
|
$ |
361 |
|
|
$ |
601 |
|
|
$ |
449 |
|
|
$ |
(27 |
) |
|
$ |
1,384 |
|
|
$ |
793 |
|
|
$ |
728 |
|
|
$ |
649 |
|
|
$ |
(44 |
) |
|
$ |
2,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
226 |
|
|
$ |
346 |
|
|
$ |
103 |
|
|
$ |
— |
|
|
$ |
675 |
|
|
$ |
616 |
|
|
$ |
479 |
|
|
$ |
151 |
|
|
$ |
— |
|
|
$ |
1,246 |
|
Offshore |
|
|
123 |
|
|
|
246 |
|
|
|
340 |
|
|
|
— |
|
|
|
709 |
|
|
|
161 |
|
|
|
236 |
|
|
|
483 |
|
|
|
— |
|
|
|
880 |
|
Eliminations |
|
|
12 |
|
|
|
9 |
|
|
|
6 |
|
|
|
(27 |
) |
|
|
— |
|
|
|
16 |
|
|
|
13 |
|
|
|
15 |
|
|
|
(44 |
) |
|
|
— |
|
|
|
$ |
361 |
|
|
$ |
601 |
|
|
$ |
449 |
|
|
$ |
(27 |
) |
|
$ |
1,384 |
|
|
$ |
793 |
|
|
$ |
728 |
|
|
$ |
649 |
|
|
$ |
(44 |
) |
|
$ |
2,126 |
|
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||||||||||||||||||||
|
|
2020 |
|
|
2019 |
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Completion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Wellbore |
|
|
& Production |
|
|
Rig |
|
|
|
|
|
|
|
|
|
|
Wellbore |
|
|
& Production |
|
|
Rig |
|
|
|
|
|
|
|
|
|
||||||
|
|
Technologies |
|
|
Solutions |
|
|
Technologies |
|
|
Elims. |
|
|
Total |
|
|
Technologies |
|
|
Solutions |
|
|
Technologies |
|
|
Elims. |
|
|
Total |
|
||||||||||
North America |
|
$ |
676 |
|
|
$ |
574 |
|
|
$ |
184 |
|
|
$ |
— |
|
|
$ |
1,434 |
|
|
$ |
1,343 |
|
|
$ |
846 |
|
|
$ |
381 |
|
|
$ |
— |
|
|
$ |
2,570 |
|
International |
|
|
776 |
|
|
|
1,280 |
|
|
|
1,273 |
|
|
|
— |
|
|
|
3,329 |
|
|
|
1,061 |
|
|
|
1,080 |
|
|
|
1,487 |
|
|
|
— |
|
|
|
3,628 |
|
Eliminations |
|
|
42 |
|
|
|
33 |
|
|
|
25 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
46 |
|
|
|
46 |
|
|
|
55 |
|
|
|
(147 |
) |
|
|
— |
|
|
|
$ |
1,494 |
|
|
$ |
1,887 |
|
|
$ |
1,482 |
|
|
$ |
(100 |
) |
|
$ |
4,763 |
|
|
$ |
2,450 |
|
|
$ |
1,972 |
|
|
$ |
1,923 |
|
|
$ |
(147 |
) |
|
$ |
6,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
1,051 |
|
|
$ |
1,107 |
|
|
$ |
367 |
|
|
$ |
— |
|
|
$ |
2,525 |
|
|
$ |
1,960 |
|
|
$ |
1,340 |
|
|
$ |
537 |
|
|
$ |
— |
|
|
$ |
3,837 |
|
Offshore |
|
|
401 |
|
|
|
747 |
|
|
|
1,090 |
|
|
|
— |
|
|
|
2,238 |
|
|
|
444 |
|
|
|
586 |
|
|
|
1,331 |
|
|
|
— |
|
|
|
2,361 |
|
Eliminations |
|
|
42 |
|
|
|
33 |
|
|
|
25 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
46 |
|
|
|
46 |
|
|
|
55 |
|
|
|
(147 |
) |
|
|
— |
|
|
|
$ |
1,494 |
|
|
$ |
1,887 |
|
|
$ |
1,482 |
|
|
$ |
(100 |
) |
|
$ |
4,763 |
|
|
$ |
2,450 |
|
|
$ |
1,972 |
|
|
$ |
1,923 |
|
|
$ |
(147 |
) |
|
$ |
6,198 |
|
Performance Obligations
Net revenue recognized from performance obligations satisfied in previous periods was $15 million for the three months ended September 30, 2020, primarily due to change orders.
Remaining performance obligations represents the transaction price of firm orders for all revenue streams for which work has not been performed on contracts with original expected duration of one year or more. We do not disclose the remaining performance obligations of royalty contracts, service contracts for which there is a right to invoice, and short-term contracts that are expected to have a duration of one year or less. As of September 30, 2020, the aggregate amount of the transaction price allocated to remaining performance obligations was $3,718 million. The Company expects to recognize approximately $288 million in revenue for the remaining performance obligations in 2020 and $3,430 million in 2021 and thereafter.
Contract Assets and Liabilities
Contract assets include unbilled amounts when revenue recognized exceeds the amount billed to the customer under contracts where revenue is recognized over-time. Contract liabilities consist of customer billings in excess of revenue recognized under over-time contracts, customer advance payments and deferred revenue.
10
The changes in the carrying amount of contract assets and contract liabilities are as follows (in millions):
|
|
Contract Assets |
|
|
Contract Liabilities |
|
||
Balance at December 31, 2019 |
|
$ |
643 |
|
|
$ |
427 |
|
Provision |
|
|
(2 |
) |
|
|
— |
|
Billings |
|
|
(692 |
) |
|
|
924 |
|
Revenue recognized |
|
|
655 |
|
|
|
(946 |
) |
Currency translation adjustments and other |
|
|
(49 |
) |
|
|
(34 |
) |
Balance at September 30, 2020 |
|
$ |
555 |
|
|
$ |
371 |
|
7. |
Leases |
The Company leases certain facilities and equipment to support its operations around the world. These leases generally require the Company to pay maintenance, insurance, taxes and other operating costs in addition to rent. Renewal options are common in longer term leases; however, it is rare that the Company initially intends that a lease option will be exercised due to the cyclical nature of the Company’s business. Residual value guarantees are not typically part of the Company’s leases. Occasionally, the Company sub-leases excess facility space, generally at terms similar to the source lease. The Company reviews agreements at inception to determine if they include a lease and, when they do, uses its incremental borrowing rate to determine the present value of the future lease payments as most do not include implicit interest rates.
Components of leases are as follows (in millions):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Current portion of lease liabilities: |
|
|
|
|
|
|
|
|
Operating |
|
$ |
82 |
|
|
$ |
84 |
|
Financing |
|
|
29 |
|
|
|
30 |
|
Total |
|
$ |
111 |
|
|
$ |
114 |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Long-term portion of lease liability: |
|
|
|
|
|
|
|
|
Operating |
|
$ |
379 |
|
|
$ |
424 |
|
Financing |
|
|
240 |
|
|
$ |
250 |
|
Total |
|
$ |
619 |
|
|
$ |
674 |
|
8. |
Debt |
Debt consists of (in millions):
|
|
September 30, |
|
|
December 31, |
|
|||
|
|
2020 |
|
|
2019 |
|
|||
$1.1 billion in Senior Notes, interest at 3.95% payable semiannually, principal due on December 1, 2042 |
|
$ |
1,089 |
|
|
$ |
1,088 |
|
|
$0.5 billion in Senior Notes, interest at 3.60% payable semiannually, principal due on December 1, 2029 |
|
|
493 |
|
|
|
493 |
|
|
$0.2 billion in Senior Notes, interest at 2.60% payable semiannually, principal due on December 1, 2022 |
|
|
182 |
|
|
|
399 |
|
|
Other debt |
|
|
60 |
|
|
|
9 |
|
|
Total |
|
$ |
1,824 |
|
|
$ |
1,989 |
|
11
The Company has a $2.0 billion,
unsecured revolving credit facility, which expires on October 30, 2024. The Company has the right to increase the commitments under this agreement to an aggregate amount of up to $3.0 billion upon the consent of only those lenders holding any such increase. Interest under the multicurrency facility is based upon LIBOR, NIBOR or CDOR plus 1.125% subject to a ratings-based grid or the U.S. prime rate. The credit facility contains a financial covenant regarding maximum debt-to-capitalization ratio of 60%. As of September 30, 2020, the Company was in compliance with a debt-to-capitalization ratio of 27.4% and had no outstanding letters of credit issued under the facility, resulting in $2.0 billion of available funds.Additionally, the Company has a $150 million bank line of credit for the construction of a facility in Saudi Arabia. Interest under the bank line of credit is based upon LIBOR plus 1.40%. The bank line of credit contains a financial covenant regarding maximum debt-to-equity ratio of 75%. As of September 30, 2020, the Company was in compliance. Other debt at September 30, 2020, included $24 million on the books of consolidated joint ventures due to the minority interest partner.
On August 25, 2020, the Company completed a cash tender offer for $217.3 million of its 2.60% unsecured Senior Notes using available cash balances. The Company paid $226 million, which included a redemption premium of $7.6 million as well as accrued and unpaid interest of $1.3 million. As a result of the redemption, the Company recorded a loss on extinguishment of debt of $8.2 million, which included the redemption premium of $7.6 million and non-cash charges of $0.6 million attributable to write-off unamortized discount and debt issuance costs.
The Company had $490 million of outstanding letters of credit at September 30, 2020, primarily in the U.S. and Norway, that are under various bilateral letter of credit facilities. Letters of credit are issued as bid bonds, advanced payment bonds and performance bonds.
At September 30, 2020, and December 31, 2019, the fair value of the Company’s unsecured Senior Notes approximated $1,648 million and $1,947 million, respectively. The fair value of the Company’s debt is estimated using Level 2 inputs in the fair value hierarchy and is based on quoted prices for those of similar instruments. At September 30, 2020, and December 31, 2019, the carrying value of the Company’s unsecured Senior Notes approximated $1,764 million and $1,980 million, respectively.
9. |
Income Taxes |
The effective tax rate for the three and nine months ended September 30, 2020, was 53.5% and 10.8%, respectively, compared to (31.7%) and 5.4% for the same periods in 2019. The Company’s 2019 and 2020 effective tax rates are negatively impacted by incremental valuation allowances primarily on net operating loss and tax attributes available in those years and the impairment of nondeductible goodwill. Furthermore, the Company recorded income tax benefits of $106 million in the three months ended September 30, 2020, and $206 million in the nine months ended September 30, 2020, related to the carryback of its 2019 United States net operating loss pursuant to the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) that was enacted on March 27, 2020 allowing net operating losses originating in 2018, 2019 or 2020 to be carried back five years. In addition, the Company recorded an income tax benefit of $90.3 million in the nine months ended September 30, 2020, to reflect the Company’s decision to amend its 2016 United States income tax return and resulting net operating loss carryback to 2014. The Company has recorded an income tax receivable of $112 million in Current Assets related to the 2019 net operating loss carryback and an income tax receivable in Other Assets of $90.3 million related to the 2016 net operating loss carryback.
10. |
Stock-Based Compensation |
Total expense for all stock-based compensation arrangements was $23 million and $78 million for the three and nine months ended September 30, 2020, respectively, and $41 million and $104 million for the three and nine months ended September 30, 2019, respectively.
The total income tax benefit recognized in the Consolidated Statements of Income (Loss) for all stock-based compensation arrangements was nil for the three and nine months ended September 30, 2020 and $5 million and $13 million for the three and nine months ended September 30, 2019, respectively.
11. |
Derivative Financial Instruments |
The Company uses forward currency contracts to manage the foreign currency exchange rate risk on forecasted revenues and expenses denominated in currencies other than the functional currency of the operating unit (cash flow hedge). The Company also executes forward currency contracts to manage the foreign currency exchange rate risk on recognized nonfunctional currency monetary accounts (non-designated hedge).
12
The fair value of these derivative financial instruments is determined using Level 2 inputs (inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability) in the fair value hierarchy as the fair value is based on publicly available foreign exchange and interest rates at each financial reporting date.
Forward currency contracts consist of (in millions):
|
|
Currency Denomination |
|
|||||||
|
|
September 30, |
|
|
December 31, |
|
||||
Foreign Currency |
|
2020 |
|
|
2019 |
|
||||
South Korean Won |
|
KRW |
|
17,600 |
|
|
KRW |
|
17,600 |
|
Norwegian Krone |
|
NOK |
|
4,210 |
|
|
NOK |
|
5,377 |
|
Russian Ruble |
|
RUB |
|
1,164 |
|
|
RUB |
|
1,012 |
|
Danish Krone |
|
DKK |
|
885 |
|
|
DKK |
|
21 |
|
Brazilian Real |
|
BRL |
|
768 |
|
|
BRL |
|
— |
|
Mexican Peso |
|
MXN |
|
444 |
|
|
MXN |
|
115 |
|
U.S. Dollar |
|
USD |
|
411 |
|
|
USD |
|
686 |
|
Japanese Yen |
|
JPY |
|
341 |
|
|
JPY |
|
36 |
|
Euro |
|
EUR |
|
185 |
|
|
EUR |
|
188 |
|
South African Rand |
|
ZAR |
|
124 |
|
|
ZAR |
|
124 |
|
Singapore Dollar |
|
SGD |
|
36 |
|
|
SGD |
|
42 |
|
British Pound Sterling |
|
GBP |
|
18 |
|
|
GBP |
|
20 |
|
Canadian Dollar |
|
CAD |
|
1 |
|
|
CAD |
|
3 |
|
Cash Flow Hedging Strategy
To protect against the volatility of forecasted foreign currency cash flows resulting from forecasted revenues and expenses, the Company instituted a cash flow hedging program. For derivative instruments that are designated and qualify as a cash flow hedge, gains or losses are recorded in accumulated other comprehensive income (loss) and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings (e.g., in “revenues” when the hedged transactions are cash flows associated with forecasted revenues). The Company includes time value in hedge relationships.
The Company expects $13 million of the accumulated other comprehensive income (loss) will be reclassified into earnings within the next twelve months.
Non-designated Hedging Strategy
The Company enters into forward exchange contracts to hedge certain nonfunctional currency monetary accounts. The gain or loss on the derivative instrument is recognized in earnings in other income (expense), together with the changes in the hedged nonfunctional monetary accounts.
The amount of gain (loss) recognized in other income (expense), net, was $11 million and ($27) million for the three and nine months ended September 30, 2020, respectively, and ($7) million and ($10) million for the three and nine months ended September 30, 2019, respectively.
13
The Company has the following fair values of its derivative instruments and their balance sheet classifications (in millions):
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
||||||||||||||
|
|
|
|
Fair Value |
|
|
|
|
Fair Value |
|
||||||||||
|
|
Balance Sheet |
|
September 30, |
|
|
December 31, |
|
|
Balance Sheet |
|
September 30, |
|
|
December 31, |
|
||||
|
|
Location |
|
2020 |
|
|
2019 |
|
|
Location |
|
2020 |
|
|
2019 |
|
||||
Derivatives designated as hedging instruments under ASC Topic 815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Prepaid and other current assets |
|
$ |
4 |
|
|
$ |
5 |
|
|
Accrued liabilities |
|
$ |
19 |
|
|
$ |
18 |
|
Foreign exchange contracts |
|
Other Assets |
|
|
6 |
|
|
|
4 |
|
|
Other liabilities |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments under ASC Topic 815 |
|
|
|
$ |
10 |
|
|
$ |
9 |
|
|
|
|
$ |
21 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under ASC Topic 815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
Prepaid and other current assets |
|
$ |
8 |
|
|
$ |
8 |
|
|
Accrued liabilities |
|
$ |
12 |
|
|
$ |
6 |
|
Foreign exchange contracts |
|
Other Assets |
|
|
1 |
|
|
|
1 |
|
|
Other Liabilities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments under ASC Topic 815 |
|
|
|
$ |
9 |
|
|
$ |
9 |
|
|
|
|
$ |
12 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
19 |
|
|
$ |
18 |
|
|
|
|
$ |
33 |
|
|
$ |
26 |
|
12. |
Net Income (Loss) Attributable to Company Per Share |
The following table sets forth the computation of weighted average basic and diluted shares outstanding (in millions, except per share data):
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Company |
$ |
(55 |
) |
|
$ |
(244 |
) |
|
$ |
(2,195 |
) |
|
$ |
(5,710 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic—weighted average common shares outstanding |
|
385 |
|
|
|
382 |
|
|
|
384 |
|
|
|
382 |
|
Dilutive effect of employee stock options and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unvested stock awards |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Diluted outstanding shares |
|
385 |
|
|
|
382 |
|
|
|
384 |
|
|
|
382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Company per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.14 |
) |
|
$ |
(0.64 |
) |
|
$ |
(5.72 |
) |
|
$ |
(14.95 |
) |
Diluted |
$ |
(0.14 |
) |
|
$ |
(0.64 |
) |
|
$ |
(5.72 |
) |
|
$ |
(14.95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share |
$ |
— |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.15 |
|
14
Companies with unvested participating securities are required to utilize a two-class method for the computation of net income attributable to Company per share. The two-class method allocates a portion of net income attributable to Company to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends or dividend equivalents if declared. Net income (loss) attributable to Company allocated to participating securities was immaterial for each of the three and nine months ended September 30, 2020 and 2019, respectively.
The Company had stock options outstanding that were anti-dilutive totaling 26 million shares for each of the three and nine months ended September 30, 2020, respectively, compared to 25 million and 21 million shares for the three and nine months ended September 30, 2019, respectively.
13. |
Cash Dividends |
Cash dividends were nil and $19 million for the three and nine months ended September 30, 2020, compared to $20 million and $58 million for the three and nine months ended September 30, 2019. The declaration and payment of future dividends is at the discretion of the Company’s Board of Directors and will be dependent upon the Company’s results of operations, financial condition, capital requirements and other factors deemed relevant by the Company’s Board of Directors.
14. |
Asset Impairments |
Goodwill and Other Indefinite-Lived Intangible Assets
The Company tests intangible assets for impairment annually, or more frequently if events or circumstances indicate they could be impaired. Potential impairment indicators include, but are not limited to: a sustained increase in worldwide inventories of oil or gas, sustained reductions in: worldwide oil and gas prices or drilling activity; the profitability or cash flow of oil and gas companies or drilling contractors; available financing or other capital for oil and gas companies or drilling contractors; the market capitalization of the Company or its customers; or, capital investments by drilling companies and oil and gas companies.
During the first quarter of 2020 the coronavirus (COVID-19) outbreak rapidly spread across the world, driving sharp demand destruction for crude oil as whole economies ordered curtailed activity. Members of the Organization of the Petroleum Exporting Countries and other producing countries (OPEC+), including Russia, increased production into the already oversupplied market, decimating oil prices. The result was the Company’s stock price reaching a new low during the quarter and its market capitalization falling below its carrying value. West Texas Intermediate (WTI), a key benchmark for the U.S. oil market, fell more than $40 per barrel from January 1, 2020, to March 31, 2020, (losing two thirds of its value in 90 days) to its lowest level in nearly two decades. As travel restrictions and government directives to shut down businesses increased, demand was expected to continue declining in the second quarter of 2020. Management reduced its forecast accordingly.
In the Company’s view, falling rig count levels in the first quarter and a depressed outlook provided evidence to the equity markets that oil and gas producers were committed to reduced levels of capital investment in drilling, further reducing levels of demand for capital equipment and oilfield services that the Company sells to its customers. Also, due to these prolonged poor market conditions, capital availability to many of the Company’s customers became even more limited and was unlikely to improve near-term. In management’s judgement the facts and circumstances including those described above constituted a triggering event in the first quarter which indicated the Company’s goodwill and other long-lived assets may be impaired. The Company performed a detailed analysis under ASC 350, incorporating this updated outlook, which determined that the fair values were less than the respective carrying values for all of the Company’s business units (“Reporting Units”).
The Company primarily uses the discounted cash flow method to estimate the fair value of its Reporting Units when conducting the impairment test but also considers the comparable companies and representative transaction methods to validate the test result and management’s forecast and other expectations, where possible. The valuation techniques used in the test were consistent with those used during previous testing. Fair value of the Reporting Unit is determined using significant unobservable inputs, or Level 3 in the fair value hierarchy. These inputs are based on internal management estimates, forecasts and judgements, using discounted cash flows. The inputs used in the test were updated to reflect management’s judgement, current market conditions and forecasts.
15
The discounted cash flow was based on management’s forecast of operating performance for each Reporting Unit. The two main assumptions used, which bear the risk of change and could impact the test result, include the forecast cash flow from operations from each of the Company’s Reporting Units and their respective weighted average cost of capital. The starting point for each of the Reporting Unit’s cash flow from operations was the detailed forecast, modified to incorporate our revised outlook, as appropriate. The Reporting Unit carrying values were adjusted based on the long-lived asset impairment assessment noted below. Cash flows beyond the plan or forecast were estimated using a terminal value calculation which incorporated historical and forecasted financial cyclical trends for each Reporting Unit and considered long-term earnings growth rates. Financial and credit market volatility directly impacts our fair value measurement through the weighted average cost of capital used to determine a discount rate. During times of volatility, significant judgement must be applied to determine whether credit changes are a short-term or long-term trend.
For the first quarter of 2020, the Company recorded $1,295 million in impairment charges to goodwill and $83 million in charges to indefinite-lived intangible assets.
Following the impairment charges, several Reporting Units did not have a fair value substantially in excess of their book value. Further deterioration of market conditions, in management’s judgement, beyond those incorporated into the extended forecast by management, will likely result in additional impairment charges. The remaining goodwill balance for these Reporting Units at September 30, 2020, is as follows: Rig Equipment ($661 million), Marine Construction ($51 million), ReedHycalog ($124 million), M/D Totco ($10 million), Wellsite Services ($174 million), XL Systems ($64 million), Fiberglass Systems ($346 million), and Process and Flow Technologies ($63 million).
At September 30, 2020, the Company has approximately $1,493 million of goodwill, by segment, as follows (in millions):
|
|
Wellbore Technologies |
|
|
Completion & Production Solutions |
|
|
Rig Technologies |
|
|
Total |
|
||||
Balance at December 31, 2019 |
|
$ |
843 |
|
|
$ |
1,054 |
|
|
$ |
910 |
|
|
$ |
2,807 |
|
Impairment |
|
|
(517 |
) |
|
|
(580 |
) |
|
|
(198 |
) |
|
|
(1,295 |
) |
Additions |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
Currency translation adjustments and other |
|
|
(22 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(23 |
) |
Balance at September 30, 2020 |
|
$ |
308 |
|
|
$ |
473 |
|
|
$ |
712 |
|
|
$ |
1,493 |
|
Accumulated goodwill impairment was $7,261 million at September 30, 2020.
Impairment of Long-Lived Assets (Excluding Goodwill and Other Indefinite-Lived Intangible Assets)
Long-lived assets, which include property, plant and equipment, right of use, and identified intangible assets, comprise a significant amount of the Company’s total assets. The Company makes judgments and estimates in conjunction with the carrying value of these assets, including amounts to be capitalized, depreciation and amortization methods and estimated useful lives.
The Company identified its Reporting Units as individual asset groups. The carrying values of these asset groups are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An impairment loss is recorded in the period in which it is determined that the carrying amount of the asset is not recoverable based on estimated future undiscounted cash flows. We estimate the fair value of these intangible and fixed assets using an income approach that requires the Company to make long-term forecasts of its future revenues and costs related to the assets subject to review. These forecasts require assumptions about demand for the Company’s products and services, future market conditions and technological developments. The forecasts are dependent upon assumptions including those regarding oil and gas prices, the general outlook for the global oil and gas industry, available financing for the Company’s customers, political stability in major oil and gas producing areas, and the potential obsolescence of various types of equipment we sell, among other factors. Financial and credit market volatility directly impacts our fair value measurement through our income forecast. Changes to these assumptions, including, but not limited to: sustained declines in worldwide rig counts below current analysts’ forecasts; collapse of spot and futures prices for oil and gas; significant deterioration of external financing for our customers; higher risk premiums or higher cost of capital; or any other significant adverse economic news could require a provision for impairment.
During the first quarter of 2020, the results of the Company's test for impairment of goodwill and indefinite-lived intangible assets, and the other negative market indicators described above, were a triggering event that indicated that its long-lived tangible assets and finite-lived intangible assets were impaired.
16
Impairment testing performed in the first quarter resulted in the determination that certain long-lived assets associated with most of the Company’s asset groups were not recoverable. The estimated fair value of these asset groups was below the carrying value and, as a result, during the first quarter of 2020, the Company recorded impairment charges of $209 million to customer relationships, patents, trademarks, tradenames, and other finite-lived intangible assets, $262 million to property, plant and equipment, and $42 million to right-of-use assets. Additionally, the Company recorded a $224 million impairment on its equity investment in unconsolidated affiliates.
The Company has approximately $516 million of identified intangible assets, by segment, as follows (in millions):
|
|
Wellbore Technologies |
|
|
Completion & Production Solutions |
|
|
Rig Technologies |
|
|
Total |
|
||||
Balance at December 31, 2019 |
|
$ |
326 |
|
|
$ |
275 |
|
|
$ |
251 |
|
|
$ |
852 |
|
Impairment |
|
|
(78 |
) |
|
|
(214 |
) |
|
|
— |
|
|
|
(292 |
) |
Additions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization |
|
|
(9 |
) |
|
|
(8 |
) |
|
|
(21 |
) |
|
|
(38 |
) |
Currency translation adjustments and other |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
2 |
|
|
|
(6 |
) |
Balance at September 30, 2020 |
|
$ |
236 |
|
|
$ |
48 |
|
|
$ |
232 |
|
|
$ |
516 |
|
15. |
Commitments and Contingencies |
Our business is governed by laws and regulations promulgated by U.S. federal and state governments and regulatory agencies, as well as international governmental authorities in the many countries in which we conduct business, including those related to the oilfield service industry. In the United States these governmental authorities include: the U.S. Department of Labor, the Occupational Safety and Health Administration, the Environmental Protection Agency, the Bureau of Land Management, the Department of Treasury, Office of Foreign Asset Controls, state and international environmental agencies and many others. We are unaware of any material unreserved liabilities in connection with our compliance with such laws. New laws, regulations and enforcement policies may result in additional, presently unquantifiable or unknown, costs or liabilities.
The Company is involved in various claims, regulatory agency audits and pending or threatened legal actions involving a variety of matters. The Company maintains insurance that covers many of the claims arising from risks associated with the business activities of the Company, including claims for premises liability, product liability and other such claims. The Company carries substantial insurance to cover such risks above a self-insured retention. The Company believes, and the Company’s experience has been, that such insurance has been enough to cover any such material risks. See Item 1A. Risk Factors.
The Company is also a party to claims, threatened and actual litigation, private arbitration, internal investigations of potential regulatory and compliance matters arising from ordinary day-to-day business activities in which parties, including government authorities, assert claims against the Company for a broad spectrum of potential claims and theories of liability, including: employment law claims, collective actions or class action claims under employment laws, intellectual property claims, (such as alleged patent infringement, and/or misappropriation of trade secrets), premises liability claims, environmental, product liability claims, warranty claims, personal injury claims arising from allegedly defective products, negligence or other theories of liability, alleged regulatory violations, alleged violations of anti-corruption and anti-bribery laws and other commercial claims seeking recovery for alleged actual or exemplary damages or fines and penalties. For some contingent claims, the Company’s insurance coverage is inapplicable or an exclusion to coverage may apply. In such instances, settlement or other resolution of such contingent claims could have a material financial or reputational impact on the Company. As of September 30, 2020, the Company recorded reserves in an amount believed to be sufficient, given the range of potential outcomes, for contingent liabilities representing all contingencies believed to be probable. These reserves include all costs expected for reclamation of a closed barite mine and product liability claims, as well as other circumstances involving material claims.
The Company has assessed the potential for additional losses above the amounts accrued as well as potential losses for matters that are not probable but are reasonably possible. The litigation process as well as the outcome of regulatory oversight is inherently uncertain, and our best judgement concerning the probable outcome of litigation or regulatory enforcement matters may prove to be incorrect in some instances. The total potential loss on these matters cannot be determined; however, in our opinion, any ultimate liability, to the extent not otherwise provided for, will not materially affect our financial position, cash flow or results of operations. These estimated liabilities are based on the Company’s assessment of the nature of these matters, their progress toward resolution, the advice of legal counsel and outside experts as well as management’s experience. Of course, because of uncertainty and risk inherent to litigation and arbitration, the actual liabilities incurred may exceed our estimated liabilities and reserves, which could have a material financial or reputational impact on the Company. In many instances, the Company’s products and services embody or incorporate trade secrets or patented inventions. From time to time, we are engaged in disputes concerning protection of trade secrets and confidential information, patents and other intellectual property rights. Such disputes frequently involve complex, factual, technical and/or legal issues which result in high costs to adjudicate our rights and difficulty in predicting the ultimate outcome. Because of the importance of the Company’s intellectual property to the Company’s performance, an adverse result in such disputes could result in the loss of revenue from royalties or a decline in sales of products protected by patents, which could materially and adversely impact our financial performance.
17
Further, in some instances, direct or indirect consumers of our products and services, entities providing financing for purchases of our products and services or members of the supply chain for our products and services have become involved in governmental investigations, internal investigations, political or other enforcement matters. In such circumstances, such investigations may adversely impact the ability of consumers of our products, entities providing financial support to such consumers or entities in the supply chain to timely perform their business plans or to timely perform under agreements with us. We may, from time to time, become involved in these investigations, at substantial cost to the Company. We also are subject to trade regulations and other regulatory compliance in which the laws and regulations of different jurisdictions conflict or trade regulations may conflict with contractual terms. In such circumstances, our compliance with U.S. laws and regulations may subject us to risk of fines, penalties or contractual liability in other jurisdictions. Our efforts to actively manage such risks may not always be successful which could lead to negative impacts on revenue or earnings.
The Company is exposed to customs and regulatory risk in the countries in which we do business or to which we transport goods. For example, the effects of the United Kingdom’s withdrawal from the European Union, known as Brexit, may have a negative impact on our results from operations. Uncertainty concerning the legal and regulatory risks of Brexit, include: (i) supply chain risks resulting from lack of trade agreements, potential changes in customs administrations or tariffs; (ii) revenue risk, loss of customers or increased costs; (iii) delays in delivery of materials to the Company or delay in delivery by the Company; and (iv) the need for renegotiation of agreements; and other business disruptions. In addition, trade regulations and laws may adversely impact our ability to do business in certain countries, e.g.: Iran, Syria, Russia, China and Venezuela. Such trade regulations can be complex and present compliance challenges which could result in future liabilities.
As a result of the recent COVID-19 pandemic, the Company may be exposed to additional liabilities and risks. “Shelter-in-Place” and other governmental orders and restrictions in response to the COVID-19 pandemic have resulted in a severe slowdown in economic activity, and a sharp reduction in oil activity and a corresponding decline in demand for oil. This has and will lead to a sharp reduction in drilling activity in North America and reduction of activity internationally. The persistence of this supply/demand imbalance caused oil prices to drop precipitously, to the lowest prices in decades. The COVID-19 pandemic continues to adversely impact many jurisdictions and continues to disrupt normal economic activities. As a result, the demand for energy continues to be constrained with continued adverse consequences for our customers and for the Company.
As a result of these market conditions, demand for our products and services has declined. Our customers may attempt to cancel or delay projects, cancel contracts or may invoke force majure clauses. Our customers may also seek to delay or may default on their payments to us. Further, we have seen, and expect to see, an increasing number of energy companies filing bankruptcy. Our collection of receivables could be materially delayed and/or impaired.
The Company also may be exposed to liabilities resulting from operational delays due to supply chain disruption and closure or limitations imposed on our facilities and work force, from “shelter in place” orders around the world. The Company’s ability to perform services could also be impaired and the Company could be exposed to liabilities resulting from interruption in its ability to perform due to limited manpower and travel restrictions. These potential operational and service delays resulting from the COVID-19 pandemic could result in contractual or other legal claims from our customers. At this time, it is not possible to quantify these risks, but the combination of these factors could have a material impact on our financial results.
18
16. |
New Accounting Pronouncements |
Recently Adopted Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments. This update improves financial reporting by requiring earlier recognition of forecast credit losses on financing receivables and other financial assets in scope. ASU 2016-13 is effective for fiscal periods beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted this update on January 1, 2020, with no material impact. The Company estimates its reserves using information about past events, current conditions and risk characteristics of each customer, and reasonable and supportable forecasts relevant to assessing risk associated with the collectability of Trade Accounts Receivables, Contract Assets, Unbilled Accounts Receivables, and Long-Term Receivables. The Company’s customer base, mostly in the oil and gas industry, have generally similar collectability risk characteristics, although larger and state-owned customers may have lower risk than smaller independent customers. As of September 30, 2020, allowance for bad debts and contract assets totaled $115 million.
Recently Issued Accounting Standards
In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes.” This ASU eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. It also clarifies and simplifies other aspects of accounting for income taxes. ASU 2019-12 is effective for interim and annual reporting periods beginning after December 15, 2020, with early adoption permitted. Management is currently assessing the impact of adopting ASU 2019-12 on the Company’s financial position, results of operations and cash flows.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848)” This ASU applies only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. Management is currently assessing the impact of adopting ASU 2020-04 on the company’s financial position, results of operations and cash flows.
19
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Introduction
National Oilwell Varco, Inc. (the “Company”) is a leading independent provider of equipment and technology to the upstream oil and gas industry. The Company designs, manufactures, sells and services a comprehensive line of drilling and well servicing equipment; sells and rents drilling motors, specialized downhole tools, and rig instrumentation; performs inspection and internal coating of oilfield tubular products; provides drill cuttings separation, management and disposal systems and services; and provides expendables and spare parts used in conjunction with the Company’s large installed base of equipment. The Company also manufactures coiled tubing and high-pressure fiberglass and composite tubing, and sells and rents advanced in-line inspection equipment to makers of oil country tubular goods. The Company has a long tradition of pioneering innovations which improve the cost-effectiveness, efficiency, safety, and environmental impact of oil and gas operations.
Unless indicated otherwise, results of operations are presented in accordance with accounting principles generally accepted in the United States (“GAAP”). Certain reclassifications have been made to prior period financial information in order to conform with current period presentation. The Company discloses Adjusted EBITDA (defined as Operating Profit excluding Depreciation, Amortization and, when applicable, Other Items) in its periodic earnings press releases and other public disclosures to provide investors additional information about the results of ongoing operations. See Non-GAAP Financial Measures and Reconciliations in Results of Operations for an explanation of our use of non-GAAP financial measures and reconciliations to their corresponding measures calculated in accordance with GAAP.
Wellbore Technologies
The Company’s Wellbore Technologies segment designs, manufactures, rents, and sells a variety of equipment and technologies used to perform drilling operations, and offers services that optimize their performance, including: solids control and waste management equipment and services; portable power generation; premium drill pipe; wired pipe; drilling optimization and automation services; tubular inspection, repair and coating services; rope access inspection; instrumentation; measuring and monitoring; downhole and fishing tools; steerable technologies; hole openers; and drill bits.
Wellbore Technologies focuses on oil and gas companies and supports drilling contractors, oilfield service companies, and oilfield equipment rental companies. Demand for the segment’s products and services depends on the level of oilfield drilling activity by oil and gas companies, drilling contractors, and oilfield service companies.
Completion & Production Solutions
The Company’s Completion & Production Solutions segment integrates technologies for well completions and oil and gas production. The segment designs, manufactures, and services equipment and technologies needed for hydraulic fracture stimulation, including downhole multistage fracturing tools, pressure pumping trucks, blenders, sanders, hydration units, injection units, flowline, and manifolds; well intervention, including coiled tubing units, coiled tubing, and wireline units and tools; well construction, including premium connections and liner hangers; onshore production, including composite pipe, surface transfer and progressive cavity pumps, and artificial lift systems, wellstream processing and sand control systems; and, offshore production, including fluid processing and sand control systems, mooring and fluid transfer systems, and subsea production technologies.
Completion & Production Solutions supports service companies and oil and gas companies. Demand for the segment’s products depends on the level of oilfield completions and workover activity by oilfield service companies and drilling contractors, and capital spending plans by oil and gas companies and oilfield service companies.
Rig Technologies
The Company’s Rig Technologies segment makes and supports the capital equipment and integrated systems needed to drill oil and gas wells on land and offshore as well as other marine-based markets, including offshore wind vessels. The segment designs, manufactures and sells land rigs, offshore drilling equipment packages, including installation and commissioning services, and drilling rig components that mechanize and automate the drilling process and rig functionality. Equipment and technologies the segment brings to customers include: substructures, derricks, and masts; cranes; jacking systems; pipe lifting, racking, rotating, and assembly systems; fluid transfer technologies, such as mud pumps; pressure control equipment, including blowout preventers; power transmission systems, including drives and generators; rig instrumentation and control systems; mooring, anchor, and deck handling machinery; and pipelay and construction systems. The segment also provides spare parts, repair, and rentals as well as comprehensive remote equipment monitoring, technical support, field service, and customer training through an extensive network of aftermarket service and repair facilities strategically located in major areas of drilling operations around the world.
Rig Technologies supports land and offshore drillers. Demand for the segment’s products depends on drilling contractors’ and oil and gas companies’ capital spending plans, specifically capital expenditures on rig construction and refurbishment; and secondarily on the overall level of oilfield drilling activity, which drives demand for spare parts, service, and repair for the segment’s large installed base of equipment.
20
Critical Accounting Policies and Estimates
In our annual report on Form 10-K for the year ended December 31, 2019, we identified our most critical accounting policies. In preparing the financial statements, we make assumptions, estimates and judgments that affect the amounts reported. We periodically evaluate our estimates and judgments that are most critical in nature which are related to revenue recognition; allowance for doubtful accounts; inventory reserves; impairment of long-lived assets (including goodwill and other indefinite-lived intangible assets); goodwill and other indefinite-lived intangible assets; purchase price allocation of acquisitions; warranties; and income taxes. Our estimates are based on historical experience and on our future expectations that we believe are reasonable. The combination of these factors forms the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results are likely to differ from our current estimates and those differences may be material.
EXECUTIVE SUMMARY
For the third quarter ended September 30, 2020, the Company generated revenues of $1.38 billion, compared to $1.50 billion for the second quarter of 2020 and $2.13 billion for the third quarter of 2019. Operating loss for the third quarter of 2020 was $74 million, or -5.3% of sales, and net loss improved $38 million sequentially to $55 million, or -4 percent of sales. Operating loss and net loss include non-cash, pre-tax charges (“other items”, see Other Corporate Items for additional detail) of $62 million. Adjusted EBITDA (operating profit excluding depreciation, amortization, and other items) decreased $13 million sequentially to $71 million, or 5.1 percent of sales. Other items included severance, facility closures, inventory charges and other restructuring costs.
Segment Performance
Wellbore Technologies
Wellbore Technologies generated revenues of $361 million in the third quarter of 2020, a decrease of 18 percent from the second quarter of 2020 and a decrease of 54 percent from the third quarter of 2019. The sequential decline in revenue was a result of a full quarter impact of sharp reductions in North American drilling activity that occurred during the second quarter and continued declines in international drilling activity. Operating loss was $50 million, or -13.9 percent of sales, and included $26 million of other items. Adjusted EBITDA was $21 million, or 5.8 percent of sales, as cost-savings initiatives limited decremental leverage (the change in Adjusted EBITDA divided by the change in revenue) to 26 percent.
Completion & Production Solutions
Completion & Production Solutions generated revenues of $601 million in the third quarter of 2020, a decrease of two percent from the second quarter of 2020 and a decrease of 17 percent from the third quarter of 2019. Operating profit was $25 million, or 4.2 percent of sales, and included $23 million in other items. Strong execution on international and offshore project backlog partially offset declines in shorter-cycle businesses. Adjusted EBITDA decreased seven percent sequentially to $63 million, or 10.5 percent of sales.
New orders booked during the quarter totaled $169 million, representing a book-to-bill of 43 percent when compared to the $394 million of orders shipped from backlog. At September 30, 2020, backlog for capital equipment orders for Completion & Production Solutions was $789 million.
Rig Technologies
Rig Technologies generated revenues of $449 million in the third quarter of 2020, a decrease of six percent from the second quarter of 2020 and a decrease of 31 percent from the third quarter of 2019. Lower sales of rig capital equipment and aftermarket parts and services were partially offset by higher project revenues in the segment’s Marine Construction business, which continues to benefit from a growing number of offshore wind construction opportunities. Operating loss was $3 million, or -0.7 percent of sales, and included $12 million of other items. Adjusted EBITDA increased $14 million sequentially to $28 million, or 6.2 percent of sales.
New orders booked during the quarter totaled $57 million, representing a book-to-bill of 29 percent when compared to the $199 million of orders shipped from backlog. At September 30, 2020, backlog for capital equipment orders for Rig Technologies was $2.66 billion.
21
Oil & Gas Equipment and Services Market and Outlook
Following approximately two and a half years of steady improvements in oil prices and global drilling activity levels, prices declined sharply during the fourth quarter of 2018 due to stronger than expected growth in U.S. production and concerns regarding the global economy. As a result of reduced budgets, and despite a modest recovery in commodity prices, drilling activity levels in the U.S. declined throughout 2019 resulting in the first double digit percentage decrease in the average annual rig count since 2016. While the North American market deteriorated, the new-found capital austerity and fiscal discipline exhibited by U.S. operators along with declining production from underinvestment in overseas markets and rapidly growing demand for LNG inspired greater levels of confidence from international oil and gas companies. The industry entered 2020 anticipating higher international and offshore activity levels would mostly offset the ongoing effects of capital austerity in the North American land marketplace, where a meaningful recovery was not expected before 2021.
During the first quarter of 2020, the coronavirus (COVID-19) outbreak rapidly spread across the world, driving sharp demand destruction for crude oil as whole economies ordered curtailed activity. In response to declining demand for crude oil, members of the Organization of the Petroleum Exporting Countries and other producing countries (OPEC+), including Russia, increased production into the already oversupplied market, decimating oil prices and rapidly filling worldwide storage facilities. In April 2020, OPEC+ began to reduce production, which had a muted positive effect on oil prices due to market concerns that the cuts were significantly less than the demand destructions caused by COVID-19. As a result, companies across the industry responded with severe capital spending budget cuts, cost cuts, personnel layoffs, facility closures and bankruptcy filings. The COVID-19 virus continued to spread during the second and third quarters of 2020, extending depressed demand, uncertainty and additional spending reductions by the entire oil and gas industry as U.S. rig count fell to its lowest level since 1940 in August despite oil prices beginning to stabilize near $40 bbl.
In response to the economic destruction caused by the COVID-19 pandemic, many governments implemented stimulus programs to aid individuals and businesses. The size, method and effectiveness of these programs varies greatly and, although generally helpful to the target economies, they have not restored prior levels of demand for oil and gas.
Management expects industry activity levels and spending by customers to remain depressed throughout the remainder of 2020 and into the beginning of 2021 as demand destruction from COVID-19 persists. NOV remains committed to streamlining operations and improving organizational efficiencies while focusing on investing in innovative products and services, including environmentally friendly technologies, that are responsive to the longer-term needs of our customers. We believe this strategy will further advance the Company’s competitive position, regardless of the market environment.
Operating Environment Overview
The Company’s results are dependent on, among other things, the level of worldwide oil and gas drilling, well remediation activity, the prices of crude oil and natural gas, capital spending by other oilfield service companies and drilling contractors, and worldwide oil and gas inventory levels. Key industry indicators for the second quarter of 2020 and 2019, and the first quarter of 2020 include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% increase (decrease) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q20 v |
|
|
3Q20 v |
|
||
|
|
3Q20* |
|
|
3Q19* |
|
|
2Q20* |
|
|
3Q19 |
|
|
2Q20 |
|
|||||
Active Drilling Rigs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
254 |
|
|
|
920 |
|
|
|
396 |
|
|
|
(72.4 |
%) |
|
|
(35.9 |
%) |
Canada |
|
|
49 |
|
|
|
132 |
|
|
|
25 |
|
|
|
(62.9 |
%) |
|
|
96.0 |
% |
International |
|
|
730 |
|
|
|
1,145 |
|
|
|
834 |
|
|
|
(36.2 |
%) |
|
|
(12.5 |
%) |
Worldwide |
|
|
1,033 |
|
|
|
2,197 |
|
|
|
1,255 |
|
|
|
(53.0 |
%) |
|
|
(17.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate Crude Prices (per barrel) |
|
$ |
41.05 |
|
|
$ |
56.37 |
|
|
$ |
27.81 |
|
|
|
(27.2 |
%) |
|
|
47.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Prices ($/mmbtu) |
|
$ |
1.97 |
|
|
$ |
2.34 |
|
|
$ |
1.67 |
|
|
|
(15.8 |
%) |
|
|
18.0 |
% |
* |
Averages for the quarters indicated. See sources below. |
22
The following table details the U.S., Canadian, and international rig activity and West Texas Intermediate Crude Oil prices for the past nine quarters ended September 30, 2020, on a quarterly basis:
Industry Trends Rig Counts and Oil Prices Total Number of Rigs 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500 $140.00 $120.00 $100.00 $80.00 $60.00 $40.00 $20.00 $ West Texas Int. (Price per Barrel) 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 Total Rings 2,110 2,262 2,260 2,260 2,210 2,197 2,071 2,053 1,255 Canada 105 208 177 185 83 132 139 196 25 US 1,037 1,051 1,072 1,046 989 920 821 784 396 International 968 1,003 1,011 1,029 1,138 1,145 1,111 1,073 834 W.TX Int. ($) $68.03 $69.76 $59.08 $54.83 $59.78 $56.37 $56.92 $45.99 $27.81
Source: Rig count: Baker Hughes, Inc. (www.bakerhughes.com); West Texas Intermediate Crude Oil and Natural Gas Prices: Department of Energy, Energy Information Administration (www.eia.doe.gov).
The worldwide quarterly average rig count decreased 18 percent (from 1,255 to 1,033), and the U.S. decreased 36 percent (from 396 to 254), in the third quarter of 2020 compared to the second quarter of 2020. The average per barrel price of West Texas Intermediate Crude Oil increased 48 percent (from $27.81 per barrel to $41.05 per barrel) and natural gas prices increased 18 percent (from $1.67 per mmbtu to $1.97 per mmbtu) in the third quarter of 2020 compared to the second quarter of 2020.
At October 16, 2020, there were 362 rigs actively drilling in North America, which increased 19 percent from the third quarter average of 303 rigs. The price for West Texas Intermediate Crude Oil was $40.88 per barrel at October 16, 2020, a slight decrease from the third quarter average of $41.05. The price for natural gas was $2.77 per mmbtu at October 16, 2020, an increase of 41 percent from the third quarter average of $1.97.
23
Results of Operations
Financial results by operating segment are as follows (in millions):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
361 |
|
|
$ |
793 |
|
|
$ |
1,494 |
|
|
$ |
2,450 |
|
Completion & Production Solutions |
|
|
601 |
|
|
|
728 |
|
|
|
1,887 |
|
|
|
1,972 |
|
Rig Technologies |
|
|
449 |
|
|
|
649 |
|
|
|
1,482 |
|
|
|
1,923 |
|
Eliminations |
|
|
(27 |
) |
|
|
(44 |
) |
|
|
(100 |
) |
|
|
(147 |
) |
Total revenue |
|
$ |
1,384 |
|
|
$ |
2,126 |
|
|
$ |
4,763 |
|
|
$ |
6,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
(50 |
) |
|
|
42 |
|
|
$ |
(780 |
) |
|
$ |
(3,234 |
) |
Completion & Production Solutions |
|
|
25 |
|
|
|
(24 |
) |
|
|
(946 |
) |
|
|
(1,991 |
) |
Rig Technologies |
|
|
(3 |
) |
|
|
(110 |
) |
|
|
(230 |
) |
|
|
(501 |
) |
Eliminations and corporate costs |
|
|
(46 |
) |
|
|
(62 |
) |
|
|
(168 |
) |
|
|
(204 |
) |
Total operating profit (loss) |
|
$ |
(74 |
) |
|
$ |
(154 |
) |
|
$ |
(2,124 |
) |
|
$ |
(5,930 |
) |
Wellbore Technologies
Three and nine months ended September 30, 2020 and 2019. Revenue from Wellbore Technologies was $361 million for the three months ended September 30, 2020, compared to $793 million for the three months ended September 30, 2019, a decrease of $432 million or 54 percent. For the nine months ended September 30, 2020, revenue from Wellbore Technologies was $1,494 million compared to $2,450 million for the nine months ended September 30, 2019, a decrease of $956 million or 39 percent.
Operating loss from Wellbore Technologies was $50 million for the three months ended September 30, 2020 compared to operating profit of $42 million for the three months ended September 30, 2019, a decrease of $92 million. For the nine months ended September 30, 2020, operating loss from Wellbore Technologies was $780 million compared to $3,234 million for the nine months ended September 30, 2019, an increase of $2,454 million primarily due a larger impairment of certain assets in 2019.
Completion & Production Solutions
Three and nine months ended September 30, 2020 and 2019. Revenue from Completion & Production Solutions was $601 million for the three months ended September 30, 2020, compared to $728 million for the three months ended September 30, 2019, a decrease of $127 million dollars or 17 percent. For the nine months ended September 30, 2020, revenue from Completion & Production Solutions was $1,887 million compared to $1,972 million for the nine months ended September 30, 2019, a decrease of $85 million or four percent.
Operating profit from Completion & Production Solutions was $25 million for the three months ended September 30, 2020 compared to an operating loss of $24 million for the three months ended September 30, 2019, an increase of $49 million. For the nine months ended September 30, 2020, operating loss from Completion & Production Solutions was $946 million compared to $1,991 million for the nine months ended September 30, 2019, an increase of $1,045 million primarily due to a larger impairment of certain assets in 2019.
The Completion & Productions Solutions segment monitors its capital equipment backlog to plan its business. New orders are added to backlog only when the Company receives a firm written order for major completion and production components or a contract related to a construction project. The capital equipment backlog was $789 million at September 30, 2020, a decrease of $509 million, or 39 percent from backlog of $1.30 billion at September 30, 2019. Numerous factors may affect the timing of revenue out of backlog. Considering these factors, the Company reasonably expects approximately 44 percent of backlog to become revenue during the rest of 2020 and the remainder thereafter. At September 30, 2020, approximately 63 percent of the capital equipment backlog was for offshore products and approximately 91 percent of the capital equipment backlog was destined for international markets.
24
Rig Technologies
Three and nine months ended September 30, 2020 and 2019. Revenue from Rig Technologies was $449 million for the three months ended September 30, 2020, compared to $649 million for the three months ended September 30, 2019, a decrease of $200 million or 31 percent. For the nine months ended September 30, 2020, revenue from Rig Technologies was $1,482 million compared to $1,923 million for the nine months ended September 30, 2019, a decrease of $441 million or 23 percent.
Operating loss from Rig Technologies was $3 million for the three months ended September 30, 2020 compared to $110 million for the three months ended September 30, 2019, an increase of $107 million. For the nine months ended September 30, 2020, operating loss from Rig Technologies was $230 million compared to $501 million for the nine months ended September 30, 2019, an increase of $271 million, primarily due to larger asset impairments in 2019.
The Rig Technologies segment monitors its capital equipment backlog to plan its business. New orders are added to backlog only when the Company receives a firm written order for major drilling rig components or a signed contract related to a construction project. The capital equipment backlog was $2.66 billion at September 30, 2020, a decrease of $483 million, or 15 percent, from backlog of $3.14 billion at September 30, 2019. Numerous factors may affect the timing of revenue out of backlog. Considering these factors, the Company reasonably expects approximately seven percent of backlog to become revenue during the rest of 2020 and the remainder thereafter. At September 30, 2020, approximately 23 percent of the capital equipment backlog was for offshore products and approximately 93 percent of the capital equipment backlog was destined for international markets.
Eliminations and corporate costs
Eliminations and corporate costs were $46 million and $168 million for the three and nine months ended September 30, 2020, respectively, compared to $62 million and $204 million for the three and nine months ended September 30, 2019. Sales from one segment to another generally are priced at estimated equivalent commercial selling prices; however, segments originating an external sale are credited with the full profit to the company. Eliminations include intercompany transactions conducted between the three reporting segments that are eliminated in consolidation. Intrasegment transactions are eliminated within each segment.
Other income (expense), net
Other income (expense), net were expenses of $8 million and $19 million for the three and nine months ended September 30, 2020, respectively, compared to expenses of $10 million and $36 million for the three and nine months ended September 30, 2019, respectively. The change in expense was primarily due to the fluctuations in foreign currencies.
Provision for income taxes
The effective tax rate for the three and nine months ended September 30, 2020 was 53.5% and 10.8%, respectively, compared to (31.7%) and 5.4% for the same periods in 2019. The Company’s 2019 and 2020 effective tax rates are negatively impacted by incremental valuation allowances primarily on net operating loss and tax attributes available in those years and the impairment of nondeductible goodwill. Furthermore, the Company recorded income tax benefits of $106M in the three months ended September 30, 2020 and $206M in the nine months ended September 30, 2020 related to the carryback of its 2019 United States net operating loss pursuant to the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) that was enacted on March 27, 2020 allowing net operating losses originating in 2018, 2019 or 2020 to be carried back five years. In addition, the Company recorded an income tax benefit of $90.3M in the nine months ended September 30, 2020 to reflect the Company’s decision to amend its 2016 United States income tax return and resulting net operating loss carryback to 2014. The Company has recorded an income tax receivable of $112 million in Current Assets related to the 2019 net operating loss carryback and an income tax receivable in Other Assets of $90.3 million related to the 2016 net operating loss carryback.
25
Non-GAAP Financial Measures and Reconciliations
The Company discloses Adjusted EBITDA (defined as Operating Profit excluding Depreciation, Amortization and, when applicable, Other Items) in its periodic earnings press releases and other public disclosures to provide investors additional information about the results of ongoing operations. The Company uses Adjusted EBITDA internally to evaluate and manage the business. Adjusted EBITDA is not intended to replace GAAP financial measures such as Net Income. Other items include impairment charges for Goodwill, indefinite and finite-lived intangible assets, long-lived tangible assets, restructure costs for facility closures, inventory charges, severance payments and adjustments of certain reserves.
The following tables set forth the reconciliation of Adjusted EBITDA to its most comparable GAAP financial measure (in millions):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2020 |
|
|
2019 |
|
|||||
Operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
(50 |
) |
|
$ |
42 |
|
|
$ |
(67 |
) |
|
$ |
(780 |
) |
|
$ |
(3,234 |
) |
Completion & Production Solutions |
|
|
25 |
|
|
|
(24 |
) |
|
|
42 |
|
|
|
(946 |
) |
|
|
(1,991 |
) |
Rig Technologies |
|
|
(3 |
) |
|
|
(110 |
) |
|
|
(25 |
) |
|
|
(230 |
) |
|
|
(501 |
) |
Eliminations and corporate costs |
|
|
(46 |
) |
|
|
(62 |
) |
|
|
(50 |
) |
|
|
(168 |
) |
|
|
(204 |
) |
Total operating loss |
|
$ |
(74 |
) |
|
$ |
(154 |
) |
|
$ |
(100 |
) |
|
$ |
(2,124 |
) |
|
$ |
(5,930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
26 |
|
|
$ |
41 |
|
|
$ |
62 |
|
|
$ |
803 |
|
|
$ |
3,384 |
|
Completion & Production Solutions |
|
|
23 |
|
|
|
79 |
|
|
|
12 |
|
|
|
1,089 |
|
|
|
2,029 |
|
Rig Technologies |
|
|
12 |
|
|
|
194 |
|
|
|
20 |
|
|
|
270 |
|
|
|
670 |
|
Corporate |
|
|
1 |
|
|
|
— |
|
|
|
8 |
|
|
|
25 |
|
|
|
11 |
|
Total other items |
|
$ |
62 |
|
|
$ |
314 |
|
|
$ |
102 |
|
|
$ |
2,187 |
|
|
$ |
6,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
45 |
|
|
$ |
50 |
|
|
$ |
47 |
|
|
$ |
143 |
|
|
$ |
234 |
|
Completion & Production Solutions |
|
|
15 |
|
|
|
27 |
|
|
|
14 |
|
|
|
59 |
|
|
|
124 |
|
Rig Technologies |
|
|
19 |
|
|
|
21 |
|
|
|
19 |
|
|
|
58 |
|
|
|
66 |
|
Corporate |
|
|
4 |
|
|
|
4 |
|
|
|
2 |
|
|
|
10 |
|
|
|
9 |
|
Total depreciation & amortization |
|
$ |
83 |
|
|
$ |
102 |
|
|
$ |
82 |
|
|
$ |
270 |
|
|
$ |
433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
21 |
|
|
$ |
133 |
|
|
$ |
42 |
|
|
$ |
166 |
|
|
$ |
384 |
|
Completion & Production Solutions |
|
|
63 |
|
|
|
82 |
|
|
|
68 |
|
|
|
202 |
|
|
|
162 |
|
Rig Technologies |
|
|
28 |
|
|
|
105 |
|
|
|
14 |
|
|
|
98 |
|
|
|
235 |
|
Eliminations and corporate costs |
|
|
(41 |
) |
|
|
(58 |
) |
|
|
(40 |
) |
|
|
(133 |
) |
|
|
(184 |
) |
Total Adjusted EBITDA |
|
$ |
71 |
|
|
$ |
262 |
|
|
$ |
84 |
|
|
$ |
333 |
|
|
$ |
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss attributable to Company |
|
$ |
(55 |
) |
|
$ |
(244 |
) |
|
$ |
(93 |
) |
|
$ |
(2,195 |
) |
|
$ |
(5,710 |
) |
Noncontrolling interests |
|
|
2 |
|
|
|
(5 |
) |
|
|
6 |
|
|
|
6 |
|
|
|
2 |
|
Benefit for income taxes |
|
|
(61 |
) |
|
|
60 |
|
|
|
(47 |
) |
|
|
(264 |
) |
|
|
(323 |
) |
Interest expense |
|
|
21 |
|
|
|
25 |
|
|
|
22 |
|
|
|
65 |
|
|
|
75 |
|
Interest income |
|
|
— |
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(16 |
) |
Equity loss in unconsolidated affiliate |
|
|
11 |
|
|
|
4 |
|
|
|
6 |
|
|
|
250 |
|
|
|
6 |
|
Other (income) expense, net |
|
|
8 |
|
|
|
10 |
|
|
|
8 |
|
|
|
19 |
|
|
|
36 |
|
Depreciation and amortization |
|
|
83 |
|
|
|
102 |
|
|
|
82 |
|
|
|
270 |
|
|
|
433 |
|
Other items |
|
|
62 |
|
|
|
314 |
|
|
|
102 |
|
|
|
2,187 |
|
|
|
6,094 |
|
Total Adjusted EBITDA |
|
$ |
71 |
|
|
$ |
262 |
|
|
$ |
84 |
|
|
$ |
333 |
|
|
$ |
597 |
|
26
Liquidity and Capital Resources
Overview
At September 30, 2020, the Company had cash and cash equivalents of $1,485 million and total debt of $1,824 million. At December 31, 2019, cash and cash equivalents were $1,171 million and total debt was $1,989 million. As of September 30, 2020, approximately $911 million of the $1,485 million of cash and cash equivalents was held by our foreign subsidiaries and the earnings associated with this cash could be subject to foreign withholding taxes and incremental U.S. taxation. If opportunities to invest in the U.S. are greater than available cash balances that are not subject to income tax, rather than repatriating cash, the Company may choose to borrow against its revolving credit facility.
The Company has a $2.0 billion, five-year unsecured revolving credit facility, which expires on October 30, 2024. The Company has the right to increase the commitments under this agreement to an aggregate amount of up to $3.0 billion upon the consent of only those lenders holding any such increase. Interest under the multicurrency facility is based upon LIBOR, NIBOR or CDOR plus 1.125% subject to a ratings-based grid or the U.S. prime rate. The credit facility contains a financial covenant regarding maximum debt-to-capitalization ratio of 60%. As of September 30, 2020, the Company was in compliance with a debt-to-capitalization ratio of 27.4% and had no outstanding letters of credit issued under the facility, resulting in $2.0 billion of available funds.
The Company also has a $150 million bank line of credit for the construction of a facility in Saudi Arabia. Interest under the bank line of credit is based upon LIBOR plus 1.40%. The bank line of credit contains a financial covenant regarding maximum debt-to-equity ratio of 75%. As of September 30, 2020, the Company was in compliance.
On August 25, 2020, the Company completed a cash tender offer for $217.3 million of its 2.60% unsecured Senior Notes using available cash balances. The Company paid $226 million, which included a redemption premium of $7.6 million as well as accrued and unpaid interest of $1.3 million. As a result of the redemption, the Company recorded a loss on extinguishment of debt of $8.2 million, which included the redemption premium of $7.6 million and non-cash charges of $0.6 million attributable to the write-off of unamortized discount and debt issuance costs.
From time to time, we participate in factoring arrangements to sell accounts receivable to third-party financial institutions. Our factoring transactions are recognized as sales, and the proceeds are included as operating cash flows in our Condensed Consolidated Statements of Cash Flows.
Our outstanding debt at September 30, 2020 was $1,824 million and consisted primarily of $182 million in 2.60% Senior Notes, $1,089 million in 3.95% Senior Notes, $493 million in 3.60% Senior Notes, and other debt of $60 million. The Company was in compliance with all covenants at September 30, 2020. Lease liabilities totaled $619 million at September 30, 2020.
We had $490 million of outstanding letters of credit at September 30, 2020, primarily in the U.S. and Norway, that are under various bilateral letter of credit facilities. Letters of credit are issued as bid bonds, advanced payment bonds and performance bonds.
The following table summarizes our net cash provided by continuing operating activities, continuing investing activities and continuing financing activities for the periods presented (in millions):
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Net cash provided by operating activities |
|
$ |
740 |
|
|
$ |
241 |
|
Net cash used in investing activities |
|
|
(160 |
) |
|
|
(268 |
) |
Net cash used in financing activities |
|
|
(256 |
) |
|
|
(73 |
) |
Significant sources and uses of cash during the first nine months of 2020
|
• |
Cash flows provided by operating activities was $740 million. This included changes in the primary components of our working capital (receivables, inventories and accounts payable), primarily related to strong collections on accounts receivable. |
|
• |
Capital expenditures were $173 million. |
|
• |
We paid $19 million in dividends to our shareholders. |
27
Oil and Gas Market Downturn and COVID-19 Pandemic
Since the oil and gas market downturn began in late 2014, the Company has maintained a continuous process of actively managing its strategy, structure and resources to the changing market conditions and new realities. The Company has closed or realigned hundreds of facilities, reduced headcount, sharply lowered costs and reviewed all product lines for acceptable returns in the evolved market. Additionally, the Company has proactively reduced the balances and extended the maturity profile of its debt. In the fall of 2019, the Company retired $1 billion of notes due 2022 for cash, issued $500 million of notes due 2029 and extended the maturity of its undrawn credit facility to 2024. In August 2020, the company completed a tender on $217 million of the remaining 2022 notes, further reducing its amount of debt outstanding. While aggressively matching size and spend to the market, and protecting its balance sheet, the Company has continued investing in new products and technologies that enable its customers to improve their operational efficiencies.
When the COVID-19 global pandemic and OPEC+ actions further depressed oil prices and industry activity beginning in March of 2020, the Company’s prior prudent actions helped ensure adequate available resources. Management intends to continue managing the business to the market realities to ensure the Company’s access to capital remains sufficient. See Item 1A Risk Factors.
Other
The effect of the change in exchange rates on cash flows was a decrease of $10 million and $14 million for the first nine months of 2020 and 2019, respectively.
We believe that cash on hand, cash generated from operations and amounts available under our credit facilities and from other sources of debt will be sufficient to fund operations, lease payments, working capital needs, capital expenditure requirements, dividends and financing obligations.
We intend to pursue additional acquisition candidates, but the timing, size or success of any acquisition effort and the related potential capital commitments cannot be predicted. We continue to expect to fund future cash acquisitions primarily with cash flow from operations and borrowings, including the unborrowed portion of the revolving credit facility or new debt issuances, but may also issue additional equity either directly or in connection with acquisitions. There can be no assurance that additional financing for acquisitions will be available at terms acceptable to us.
New Accounting Pronouncements
See Note 16 for recently adopted and recently issued accounting standards.
Forward-Looking Statements
Some of the information in this document contains, or has incorporated by reference, forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements typically are identified by use of terms such as “may,” “expect,” “anticipate,” “estimate,” and similar words, although some forward-looking statements are expressed differently. All statements herein regarding expected merger synergies are forward-looking statements. You should be aware that our actual results could differ materially from results anticipated in the forward-looking statements due to a number of factors, including but not limited to changes in oil and gas prices, customer demand for our products, difficulties encountered in integrating mergers and acquisitions, and worldwide economic activity. You should also consider carefully the statements under “Risk Factors,” as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019, which address additional factors that could cause our actual results to differ from those set forth in the forward-looking statements. Given these uncertainties, current or prospective investors are cautioned not to place undue reliance on any such forward-looking statements. We undertake no obligation to update any such factors or forward-looking statements to reflect future events or developments.
28
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
We are exposed to changes in foreign currency exchange rates and interest rates. Additional information concerning each of these matters follows:
Foreign Currency Exchange Rates
We have operations in foreign countries and are exposed to foreign currency exchange rate fluctuations. In order to mitigate that risk, we may utilize foreign currency forward contracts to offset changes in nonfunctional currency assets and liabilities and better match the currency of our revenues and associated costs. We do not use foreign currency forward contracts for trading or speculative purposes. The counterparties to forward contracts are major financial institutions. The credit ratings and concentration of risk of these financial institutions are monitored on a continuing basis. In the event that the counterparties fail to meet the terms of a foreign currency contract, our exposure is limited to the foreign currency rate differential. Due to exchange rate fluctuations we recorded foreign exchange losses in our income statement of $4 million and $17 million in the first nine months of 2020 and 2019, respectively.
The Company had other financial market risk sensitive instruments denominated in foreign currencies for transactional exposures totaling $355 million and translation exposures totaling $168 million as of September 30, 2020, excluding trade receivables and payables, which approximate fair value. These market-risk sensitive instruments consisted of cash balances and overdraft facilities. The Company estimates that a hypothetical 10 percent movement of all applicable foreign currency exchange rates on the transactional exposures financial market risk sensitive instruments could affect net income by $28 million and the translational exposures financial market risk sensitive instruments could affect the future fair value by $17 million.
Interest Rate Risk
At September 30, 2020, long term borrowings consisted of $182 million in 2.60% Senior Notes, $1,089 million in 3.95% Senior Notes, and $493 million in 3.60% Senior Notes. At September 30, 2020, there were no outstanding letters of credit issued under the credit facility, resulting in $2.0 billion of available funds. Occasionally a portion of borrowings under our credit facility could be denominated in currencies which could expose us to market risk with exchange rate movements. These instruments carry interest at a pre-agreed upon percentage point spread from either LIBOR, NIBOR or CDOR, or at the U.S. prime rate. Under our credit facility, we may, at our option, fix the interest rate for certain borrowings based on a spread over LIBOR, NIBOR or CDOR for 30 days to six months.
Item 4. |
Controls and Procedures |
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures and is recorded, processed, summarized and reported within the time period specified in the rules and forms of the Securities and Exchange Commission. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this report at a reasonable assurance level.
There has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
29
PART II - OTHER INFORMATION
Item 1A. |
Risk Factors |
As of the date of this filing, the Company and its operations continue to be subject to the risk factors previously disclosed in Part I, Item 1A “Risk Factors” in our 2019 Annual Report on Form 10-K. The risk factor below updates our risk factors previously discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
The recent COVID-19 pandemic and related economic repercussions have had, and are expected to continue to have, a significant impact on our business, and depending on the duration of the pandemic and its effect on the oil and gas industry, could have a material adverse effect on our business, liquidity, consolidated results of operations and consolidated financial condition.
As a result of the recent COVID-19 pandemic, the Company may be exposed to additional liabilities and risks created by this unprecedented crisis. The COVID-19 pandemic has resulted in unprecedented governmental actions ordering citizens in the United States and countries around the world to “shelter in place,” and issuing “stay at home orders,” which curtail travel and commerce. In the United States alone, over 26 million have filed for unemployment benefits during the sharp decline in economic activity resulting from governmental orders.
Oil demand has significantly deteriorated as a result of the virus outbreak and corresponding preventative measures taken around the world to mitigate the spread of the virus. At the same time, aggressive increases in production of oil by Saudi Arabia and Russia created a significant surplus in the supply of oil. Physical markets became distressed as spot prices were negatively impacted by a lack of available storage capacity. The COVID-19 virus continued to spread during the second and third quarters of 2020, extending depressed demand, uncertainty and additional spending reductions by the entire oil and gas industry as U.S. rig count fell to its lowest level since 1940 in August despite oil prices beginning to stabilize near $40 bbl.
The forced shutdown of economic activity has directly affected our business and has exacerbated the potential negative impact from many of the risks described in our Form 10-K for the year ended December 31, 2019, including those relating to our customers’ capital spending and sharply reduced oil and natural gas prices. Demand for our products and services is declining as our customers continue to revise their capital budgets downwards and swiftly adjust their operations in response to lower commodity prices.
The nature, scale, and scope of the above-described events combined with the uncertain duration and extent of governmental actions prevent us from identifying all potential risks to our business. We believe that the well-known impacts described above and other potential impacts include, but are not limited to, the following:
|
• |
Disruption to our supply chain for materials essential to our business, including restrictions on importing and exporting products; |
|
• |
Customers may attempt to cancel of delay projects or may attempt to invoke force majeure clauses in certain contracts resulting in a decreased on delayed demand for our products and services; |
|
• |
Customers may also seek to delay payments, may default on payment obligations and/or seek bankruptcy protection that could delay or prevent collections of certain accounts receivable; |
|
• |
A credit rating downgrade of our corporate debt and potentially higher borrowing costs in the future; |
|
• |
A need to preserve liquidity; |
|
• |
Reduction of our global workforce to adjust to market conditions, including severance payments, retention issues, and an inability to hire employees when market conditions improve; |
|
• |
Liabilities resulting from operational delays due to decreased productivity resulting from stay-at-home orders affecting its work force or facility closures resulting from the COVID-19 pandemic; |
|
• |
Liabilities resulting from an inability to perform services due to limited manpower availability or an inability to travel to perform the services; |
|
• |
Other contractual or other legal claims from our customers resulting from the COVID-19 pandemic; |
|
• |
Costs associated with rationalization of our portfolio of real estate facilities, including possible exit of leases and facility closures to align with expected activity and workforce capacity; |
|
• |
Additional asset impairments, including an impairment of the carrying value of our goodwill, along with other accounting charges as demand for our services and products decreases; and, |
|
• |
Infections and quarantining of our employees and the personnel of our customers, suppliers and other third parties. |
30
Item 2. |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total number of shares purchased* |
|
|
Average price paid per share |
|
|
Total number of shares purchased as part of publicly announced plans or programs |
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs* |
|
||||
July 1 through July 31, 2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
August 1 through August 31, 2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
September 1 through September 30, 2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
— |
|
|
$ |
- |
|
|
|
— |
|
|
|
|
|
Item 4. |
Mine Safety Disclosures |
Information regarding mine safety and other regulatory actions at our mines is included in Exhibit 95 to this Form 10-Q.
Item 6. |
Exhibits |
Reference is hereby made to the Exhibit Index commencing on page 32-33.
31
INDEX TO EXHIBITS
(a) |
Exhibits |
* |
Compensatory plan or arrangement for management or others. |
(1) |
Filed as an Exhibit to our Quarterly Report on Form 10-Q filed on August 5, 2011. |
32
(2) |
Filed as an Exhibit to our Current Report on Form 8-K filed on November 14, 2019. |
(3) |
Filed as an Exhibit to our Current Report on Form 8-K filed on June 28, 2017. |
(4) |
Filed as an Exhibit to our Current Report on Form 8-K filed on November 4, 2019. |
(5) |
Filed as Appendix I to our Proxy Statement filed on April 9, 2020. |
(6) |
Filed as an Exhibit to our Current Report on Form 8-K filed on February 23, 2006. |
(7) |
Filed as an Exhibit to our Current Report on Form 8-K filed on March 27, 2007. |
(8) |
Filed as an Exhibit to our Current Report on Form 8-K filed on March 27, 2013. |
(9) |
Filed as an Exhibit to our Current Report on Form 8-K on November 21, 2017. |
(10) |
Filed as an Exhibit to our Current Report on Form 8-K on February 26, 2016. |
(11) |
Filed as an Exhibit to our Quarterly Report on Form 10-Q filed on April 26, 2019. |
(12) |
Filed as an Exhibit to our Quarterly Report on Form 10-Q filed on April 28, 2020. |
We hereby undertake, pursuant to Regulation S-K, Item 601(b), paragraph (4) (iii), to furnish to the U.S. Securities and Exchange Commission, upon request, all constituent instruments defining the rights of holders of our long-term debt not filed herewith.
33
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: October 27, 2020 |
By: |
|
/s/ Scott K. Duff |
|
Scott K. Duff |
||
|
Vice President, Corporate Controller & Chief Accounting Officer |
||
|
(Duly Authorized Officer, Principal Accounting Officer) |
34