NOVANTA INC - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 29, 2018
Or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-35083
Novanta Inc.
(Exact name of registrant as specified in its charter)
New Brunswick, Canada |
|
98-0110412 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
125 Middlesex Turnpike Bedford, Massachusetts, USA |
|
01730 |
(Address of principal executive offices) |
|
(Zip Code) |
(781) 266-5700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 3, 2018, there were 34,656,870 of the Registrant’s common shares, no par value, issued and outstanding.
NOVANTA INC.
TABLE OF CONTENTS
Item No. |
|
|
Page |
||
|
|
||||
|
1 |
||||
|
|
|
|||
ITEM 1. |
|
|
1 |
||
|
|
|
|||
|
|
|
1 |
||
|
|
|
|||
|
|
|
2 |
||
|
|
|
|||
|
|
|
3 |
||
|
|
|
|||
|
|
|
4 |
||
|
|
|
|||
|
|
|
5 |
||
|
|
|
|||
ITEM 2. |
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
29 |
|
|
|
|
|||
ITEM 3. |
|
|
41 |
||
|
|
|
|||
ITEM 4. |
|
|
41 |
||
|
|
||||
|
42 |
||||
|
|
|
|||
ITEM 1. |
|
|
42 |
||
|
|
|
|||
ITEM 1A. |
|
|
42 |
||
|
|
|
|||
ITEM 2. |
|
|
42 |
||
|
|
|
|||
ITEM 3. |
|
|
42 |
||
|
|
|
|||
ITEM 4. |
|
|
42 |
||
|
|
|
|||
ITEM 5. |
|
|
42 |
||
|
|
|
|||
ITEM 6. |
|
|
43 |
||
|
|
||||
|
45 |
NOVANTA INC.
(In thousands of U.S. dollars or shares)
(Unaudited)
|
June 29, |
|
|
December 31, |
|
||
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
107,261 |
|
|
$ |
100,057 |
|
Accounts receivable, net of allowance of $347 and $554, respectively |
|
76,747 |
|
|
|
81,482 |
|
Inventories |
|
96,377 |
|
|
|
91,278 |
|
Prepaid income taxes and income taxes receivable |
|
6,478 |
|
|
|
4,387 |
|
Prepaid expenses and other current assets |
|
8,878 |
|
|
|
10,675 |
|
Total current assets |
|
295,741 |
|
|
|
287,879 |
|
Property, plant and equipment, net |
|
64,660 |
|
|
|
61,718 |
|
Deferred tax assets |
|
6,747 |
|
|
|
7,052 |
|
Other assets |
|
1,575 |
|
|
|
4,018 |
|
Intangible assets, net |
|
154,714 |
|
|
|
155,048 |
|
Goodwill |
|
218,324 |
|
|
|
210,988 |
|
Total assets |
$ |
741,761 |
|
|
$ |
726,703 |
|
LIABILITIES, NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current portion of long-term debt |
$ |
9,127 |
|
|
$ |
9,119 |
|
Accounts payable |
|
42,505 |
|
|
|
39,793 |
|
Income taxes payable |
|
2,191 |
|
|
|
5,942 |
|
Accrued expenses and other current liabilities |
|
39,175 |
|
|
|
43,314 |
|
Total current liabilities |
|
92,998 |
|
|
|
98,168 |
|
Long-term debt |
|
228,306 |
|
|
|
225,500 |
|
Deferred tax liabilities |
|
25,541 |
|
|
|
25,672 |
|
Income taxes payable |
|
3,948 |
|
|
|
3,754 |
|
Other liabilities |
|
14,996 |
|
|
|
15,141 |
|
Total liabilities |
|
365,789 |
|
|
|
368,235 |
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
51,606 |
|
|
|
46,923 |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Common shares, no par value; Authorized shares: unlimited; Issued and outstanding: 34,671 and 34,595, respectively |
|
423,856 |
|
|
|
423,856 |
|
Additional paid-in capital |
|
31,794 |
|
|
|
33,309 |
|
Accumulated deficit |
|
(112,167 |
) |
|
|
(127,740 |
) |
Accumulated other comprehensive loss |
|
(19,117 |
) |
|
|
(17,880 |
) |
Total stockholders' equity |
|
324,366 |
|
|
|
311,545 |
|
Total liabilities, noncontrolling interest and stockholders’ equity |
$ |
741,761 |
|
|
$ |
726,703 |
|
The accompanying notes are an integral part of these consolidated financial statements.
1
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars or shares, except per share amounts)
(Unaudited)
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue |
$ |
150,400 |
|
|
$ |
119,102 |
|
|
$ |
297,365 |
|
|
$ |
228,076 |
|
Cost of revenue |
|
85,171 |
|
|
|
65,613 |
|
|
|
169,977 |
|
|
|
128,493 |
|
Gross profit |
|
65,229 |
|
|
|
53,489 |
|
|
|
127,388 |
|
|
|
99,583 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development and engineering |
|
12,551 |
|
|
|
9,004 |
|
|
|
24,540 |
|
|
|
18,219 |
|
Selling, general and administrative |
|
29,231 |
|
|
|
23,810 |
|
|
|
58,451 |
|
|
|
46,684 |
|
Amortization of purchased intangible assets |
|
3,893 |
|
|
|
3,347 |
|
|
|
7,591 |
|
|
|
6,196 |
|
Restructuring, acquisition and divestiture related costs |
|
2,439 |
|
|
|
1,581 |
|
|
|
2,464 |
|
|
|
2,398 |
|
Total operating expenses |
|
48,114 |
|
|
|
37,742 |
|
|
|
93,046 |
|
|
|
73,497 |
|
Operating income |
|
17,115 |
|
|
|
15,747 |
|
|
|
34,342 |
|
|
|
26,086 |
|
Interest income (expense), net |
|
(2,561 |
) |
|
|
(1,435 |
) |
|
|
(4,919 |
) |
|
|
(2,763 |
) |
Foreign exchange transaction gains (losses), net |
|
177 |
|
|
|
486 |
|
|
|
(230 |
) |
|
|
485 |
|
Other income (expense), net |
|
(46 |
) |
|
|
(119 |
) |
|
|
(87 |
) |
|
|
(150 |
) |
Gain on acquisition of business |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,409 |
|
Income before income taxes |
|
14,685 |
|
|
|
14,679 |
|
|
|
29,106 |
|
|
|
50,067 |
|
Income tax provision |
|
3,060 |
|
|
|
4,689 |
|
|
|
4,644 |
|
|
|
5,803 |
|
Consolidated net income |
|
11,625 |
|
|
|
9,990 |
|
|
|
24,462 |
|
|
|
44,264 |
|
Less: Net income attributable to noncontrolling interest |
|
(625 |
) |
|
|
(588 |
) |
|
|
(1,551 |
) |
|
|
(610 |
) |
Net income attributable to Novanta Inc. |
$ |
11,000 |
|
|
$ |
9,402 |
|
|
$ |
22,911 |
|
|
$ |
43,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share attributable to Novanta Inc. (Note 5): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.32 |
|
|
$ |
0.16 |
|
|
$ |
0.51 |
|
|
$ |
1.15 |
|
Diluted |
$ |
0.32 |
|
|
$ |
0.16 |
|
|
$ |
0.50 |
|
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding—basic |
|
34,949 |
|
|
|
34,827 |
|
|
|
34,919 |
|
|
|
34,796 |
|
Weighted average common shares outstanding—diluted |
|
35,474 |
|
|
|
35,463 |
|
|
|
35,451 |
|
|
|
35,294 |
|
The accompanying notes are an integral part of these consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands of U.S. dollars)
(Unaudited)
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Consolidated net income |
$ |
11,625 |
|
|
$ |
9,990 |
|
|
$ |
24,462 |
|
|
$ |
44,264 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax (1) |
|
(5,663 |
) |
|
|
3,589 |
|
|
|
(1,992 |
) |
|
|
5,029 |
|
Pension liability adjustments, net of tax (2) |
|
871 |
|
|
|
(117 |
) |
|
|
755 |
|
|
|
88 |
|
Total other comprehensive income |
|
(4,792 |
) |
|
|
3,472 |
|
|
|
(1,237 |
) |
|
|
5,117 |
|
Total consolidated comprehensive income |
|
6,833 |
|
|
|
13,462 |
|
|
|
23,225 |
|
|
|
49,381 |
|
Less: Comprehensive income attributable to noncontrolling interest |
|
(625 |
) |
|
|
(588 |
) |
|
|
(1,551 |
) |
|
|
(610 |
) |
Comprehensive income attributable to Novanta Inc. |
$ |
6,208 |
|
|
$ |
12,874 |
|
|
$ |
21,674 |
|
|
$ |
48,771 |
|
(1) |
The tax effect on this component of comprehensive income was nominal for all periods presented. |
(2) |
The tax effect on this component of comprehensive income was nominal for all periods presented. See Note 4 for the total amount of pension liability adjustments reclassified out of accumulated other comprehensive income (loss). |
The accompanying notes are an integral part of these consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
(Unaudited)
|
Six Months Ended |
|
|||||
|
June 29, |
|
|
June 30, |
|
||
|
2018 |
|
|
2017 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Consolidated net income |
$ |
24,462 |
|
|
$ |
44,264 |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
18,187 |
|
|
|
13,576 |
|
Provision for inventory excess and obsolescence |
|
1,165 |
|
|
|
1,439 |
|
Share-based compensation |
|
3,780 |
|
|
|
2,787 |
|
Deferred income taxes |
|
(1,221 |
) |
|
|
(2,495 |
) |
Earnings from equity-method investment |
|
— |
|
|
|
(104 |
) |
Gain on acquisition of business |
|
— |
|
|
|
(26,409 |
) |
Inventory acquisition fair value adjustment |
|
— |
|
|
|
1,035 |
|
Other |
|
278 |
|
|
|
1,128 |
|
Changes in assets and liabilities which (used)/provided cash, excluding effects from businesses acquired: |
|
|
|
|
|
|
|
Accounts receivable |
|
6,526 |
|
|
|
(2,360 |
) |
Inventories |
|
(6,544 |
) |
|
|
(10,909 |
) |
Prepaid income taxes, income taxes receivable, prepaid expenses and other current assets |
|
(619 |
) |
|
|
(2,026 |
) |
Accounts payable, income taxes payable, accrued expenses and other current liabilities |
|
(5,094 |
) |
|
|
9,411 |
|
Other non-current assets and liabilities |
|
(555 |
) |
|
|
185 |
|
Cash provided by operating activities |
|
40,365 |
|
|
|
29,522 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
(7,259 |
) |
|
|
(3,117 |
) |
Acquisition of businesses, net of cash acquired and working capital adjustments |
|
(27,445 |
) |
|
|
(34,798 |
) |
Other investing activities |
|
72 |
|
|
|
10 |
|
Cash used in investing activities |
|
(34,632 |
) |
|
|
(37,905 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
Borrowings under revolving credit facility |
|
30,272 |
|
|
|
42,000 |
|
Repayments of long-term debt and revolving credit facility |
|
(21,832 |
) |
|
|
(8,750 |
) |
Payments of contingent considerations |
|
— |
|
|
|
(2,398 |
) |
Repurchase of common stock |
|
(1,929 |
) |
|
|
(370 |
) |
Payments of withholding taxes from stock-based awards |
|
(3,367 |
) |
|
|
(1,794 |
) |
Capital lease payments |
|
(284 |
) |
|
|
(400 |
) |
Other financing activities |
|
(148 |
) |
|
|
— |
|
Cash provided by financing activities |
|
2,712 |
|
|
|
28,288 |
|
Effect of exchange rates on cash and cash equivalents |
|
(1,241 |
) |
|
|
1,113 |
|
Increase in cash and cash equivalents |
|
7,204 |
|
|
|
21,018 |
|
Cash and cash equivalents, beginning of period |
|
100,057 |
|
|
|
68,108 |
|
Cash and cash equivalents, end of period |
$ |
107,261 |
|
|
$ |
89,126 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid for interest |
$ |
4,424 |
|
|
$ |
1,857 |
|
Cash paid for income taxes |
$ |
12,041 |
|
|
$ |
9,750 |
|
Income tax refunds received |
$ |
599 |
|
|
$ |
185 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 29, 2018
(Unaudited)
1. Basis of Presentation
Novanta Inc. and its subsidiaries (collectively referred to as “Novanta”, the “Company”, “we”, “us”, “our”) is a leading global supplier of core technology solutions that give medical and advanced industrial original equipment manufacturers (“OEMs”) a competitive advantage. We combine deep proprietary technology expertise and competencies in photonics, vision and precision motion with a proven ability to solve complex technical challenges. This enables Novanta to engineer core components and sub-systems that deliver extreme precision and performance, tailored to our customers’ demanding applications.
The accompanying unaudited interim consolidated financial statements have been prepared by the Company in U.S. dollars and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”), the instructions to Form 10-Q and the provisions of Regulation S-X pertaining to interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements and notes included in this report should be read in conjunction with the financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. In the opinion of management, these interim consolidated financial statements include all adjustments and accruals of a normal and recurring nature necessary to fairly state the results of the interim periods presented. The results for interim periods are not necessarily indicative of results to be expected for the full year or for any future periods.
Prior to January 10, 2017, the Company had an approximately 41% ownership interest in Laser Quantum Limited (“Laser Quantum”), a privately held company located in the United Kingdom, which was accounted for under the equity method of accounting. On January 10, 2017, the Company acquired an additional approximately 35% of the outstanding shares of Laser Quantum. As a result of this transaction, the Company’s ownership position in Laser Quantum increased from approximately 41% to approximately 76%. Since January 10, 2017, Laser Quantum has been consolidated in the Company’s consolidated financial statements.
The Company’s unaudited interim financial statements are prepared for each quarterly period ending on the Friday closest to the end of the calendar quarter, with the exception of the fourth quarter which always ends on December 31.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Estimates and assumptions are reviewed on an on-going basis and the effects of revisions are reflected in the period in which they are deemed to be necessary. The Company evaluates its estimates based on historical experience, current conditions and various other assumptions that it believes are reasonable under the circumstances. Actual results could differ significantly from those estimates.
5
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
Recent Accounting Pronouncements
The following table provides a brief description of recent Accounting Standard Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”):
Standard |
|
Description |
|
Effective Date |
|
Effect on the Financial Statements or Other Significant Matters |
In March 2018, the FASB issued ASU 2018-05, “Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118.” |
|
ASU 2018-05 allows SEC registrants to record provisional amounts in earnings for the year ended December 31, 2017 due to the complexities involved in accounting for the income tax effects of the U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”). Companies have up to one year from the enactment of the Tax Reform Act (the “measurement period”) to obtain, prepare, and analyze the information that is needed in order to complete the accounting under Accounting Standards Codification (“ASC”) Topic 740. Any provisional amounts or adjustments to provisional amounts during the measurement period should be included in income from continuing operations as an adjustment to tax provision (benefit) in the reporting period in which the amounts are determined. |
|
January 1, 2018. |
|
The Company adopted ASU 2018-05 during the first quarter of 2018. See Note 12. |
|
|
|
|
|
|
|
In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” |
|
ASU 2018-02 allows an entity to reclassify the income tax effects of the Tax Reform Act on items within accumulated other comprehensive income to retained earnings. ASU 2018-02 shall be applied either in the period of adoption or retrospectively to each period (or periods) in which the effects of the change in the U.S. federal corporate income tax rate in the Tax Reform Act is recognized. |
|
January 1, 2019. Early adoption is permitted. |
|
The Company is currently evaluating the impact of ASU 2018-02 on its consolidated financial statements. |
|
|
|
|
|
|
|
6
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
7
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
8
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The Company recognizes revenue when control of promised goods or services is transferred to customers. The transfer of control generally occurs upon shipment, which is when title and risk of loss pass to the customer. The vast majority of the Company’s revenue is generated from the sale of distinct products. Revenue is measured as the amount of consideration the Company expects to receive in exchange for such products, which is generally at contractually stated prices. Sales taxes and value added taxes collected concurrently with revenue generating activities are excluded from revenue.
Performance Obligations
Substantially all of the Company’s revenue is recognized at a point in time, upon shipment, rather than over time.
At the request of its customers, the Company may perform professional services, generally for the maintenance and repair of products previously sold to those customers and engineering services. Professional services are typically short in duration, mostly less than one month, and total less than 3% of the Company’s consolidated revenue. Revenue is typically recognized at a point in time when control transfers to the customer upon completion of professional services. These services generally involve a single distinct performance obligation. The consideration expected to be received in exchange for such services is normally the contractually stated amount.
The Company occasionally sells separately priced non-standard/extended warranty services or preventative maintenance plans with the sale of products. The transfer of control over the service plans is over time. The Company recognizes the related revenue ratably over the terms of the service plans. The transaction price of a contract is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are generally determined based on the prices charged to customers or using the expected cost plus a margin.
The Company accounts for shipping and handling activities that occur after the transfer of control over the related goods as fulfillment activities rather than performance obligations. The shipping and handling fees charged to customers are recognized as revenue and the related costs are recorded in cost of revenue at the time of transfer of control.
Accounts Receivable
Credit is extended based upon an evaluation of the customer's financial condition. Accounts receivable are stated at their estimated net realizable value. The allowance for doubtful accounts is based on a variety of factors, including the age of amounts outstanding relative to their contractual due date, specific customer factors, and other known risks and economic trends. Standard payment terms are typically 30 days after shipment and may vary by the type and geographic location of the customer.
Warranties
The Company generally provides warranties for its products. The standard warranty period is typically 12 months to 24 months for the Photonics and Precision Motion segments and 12 months to 36 months for the Vision segment. The standard warranty period for product sales is accounted for under the provisions of ASC 450, “Contingencies,” as the Company has the ability to ascertain the likelihood of the liability and can reasonably estimate the amount of the liability. A provision for the estimated cost related to warranty is recorded to cost of revenue at the time revenue is recognized. The Company’s estimate of costs to service the warranty obligations is based on historical experience and expectations of future conditions. To the extent that the Company’s experience in warranty claims or costs associated with servicing those claims differ from the original estimates, revisions to the estimated warranty liability are recorded at that time, with an offsetting adjustment to cost of revenue.
Practical Expedients and Exemptions
The Company expenses incremental direct costs of obtaining a contract when incurred if the expected amortization period is one year or less. These costs are recorded within selling, general and administrative expenses in the consolidated statement of operations.
The Company does not adjust the promised amount of consideration for the effects of a financing component because the transfer of a promised good to a customer and the customer’s payment for that good are typically one year or less.
9
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The Company does not disclose the value of the remaining performance obligation for contracts with an original expected length of one year or less.
Contract Liabilities
Contract liabilities consist of deferred revenue and advance payments from customers, including amounts that are refundable. These contract liabilities are classified as either current or long-term in the consolidated balance sheet based on the timing of when the Company expects to recognize revenue. As of June 29, 2018 and January 1, 2018 (the date of adoption of Topic 606), contract liabilities were $5.1 million and $5.4 million, respectively, and are included in accrued expenses and other current liabilities and other liabilities in the accompanying consolidated balance sheets. The decrease in the contract liability balance during the six months ended June 29, 2018 is primarily due to $2.4 million of revenue recognized during the period that was included in the contract liability balance at the date of adoption, partially offset by cash payments received in advance of satisfying performance obligations.
Disaggregated Revenue
See Note 17 for the Company’s disaggregation of revenue by segment, geography and end market.
3. Business Combinations
Zettlex
On May 1, 2018, the Company acquired 100% of the outstanding stock of Zettlex Holdings Limited (“Zettlex”), a Cambridge, United Kingdom-based provider of inductive encoder products that can provide absolute and accurate positioning, even in extreme operating environments, to OEMs in the medical and advanced industrial markets. The purchase price of £22.7 million ($31.2 million), subject to customary working capital adjustments, was financed with cash on hand and the Company’s revolving credit facility. The addition of Zettlex is expected to broaden the range of components and solutions that the Company can provide to customers by combining its commercial resources and application-specific competencies with Zettlex's technologies and strong team. Zettlex is included in the Company’s Precision Motion reportable segment.
The acquisition of Zettlex has been accounted for as a business combination. The allocation of the purchase price is based upon a valuation of assets acquired and liabilities assumed. Assets acquired and liabilities assumed have been recorded at their estimated fair values as of the acquisition date. The fair values of intangible assets were based on valuations using an income approach, with estimates and assumptions provided by management of Zettlex and the Company. The process for estimating the fair values of identifiable intangible assets requires the use of significant estimates and assumptions, including estimating future cash flows and developing appropriate discount rates. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill. The Company’s estimates and assumptions in determining the estimated fair values of certain assets and liabilities are subject to change within the measurement period (up to one year from the acquisition date) as a result of additional information obtained with regards to facts and circumstances that existed as of the acquisition date. The purchase price allocation is preliminary as the Company is in the process of collecting additional information for the valuation of property, plant and equipment, intangible assets, other liabilities and unrecognized tax benefits.
10
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
Based upon a preliminary valuation, the total purchase price was allocated as follows (in thousands):
|
Purchase Price |
|
|
|
Allocation |
|
|
Cash |
$ |
3,776 |
|
Accounts receivable |
|
2,237 |
|
Inventories |
|
928 |
|
Property, plant and equipment |
|
2,590 |
|
Intangible assets |
|
14,585 |
|
Goodwill |
|
10,844 |
|
Other assets |
|
145 |
|
Total assets acquired |
|
35,105 |
|
Accounts payable |
|
509 |
|
Accrued expenses and other liabilities |
|
894 |
|
Deferred tax liabilities |
|
2,481 |
|
Total liabilities assumed |
|
3,884 |
|
Total assets acquired, net of liabilities assumed |
|
31,221 |
|
Less: cash acquired |
|
3,776 |
|
Total purchase price, net of cash acquired |
$ |
27,445 |
|
The fair value of intangible assets is comprised of the following (dollar amounts in thousands):
|
|
|
|
|
Weighted Average |
|
Estimated Fair |
|
|
Amortization |
|
|
Value |
|
|
Period |
|
Developed technologies |
$ |
3,027 |
|
|
10 years |
Customer relationships |
|
9,494 |
|
|
15 years |
Trademarks and trade names |
|
550 |
|
|
10 years |
Backlog |
|
1,514 |
|
|
1 year |
Total |
$ |
14,585 |
|
|
|
The purchase price allocation resulted in $14.6 million of identifiable intangible assets and $10.8 million of goodwill. As the Zettlex acquisition is an acquisition of outstanding common shares, none of the resulting goodwill is deductible for tax purposes. Intangible assets are being amortized over their weighted average useful lives primarily based upon the pattern in which anticipated economic benefits from such assets are expected to be realized. The goodwill recorded represents the anticipated incremental value of future cash flows potentially attributable to: (i) Zettlex’s ability to grow its business with existing and new customers, including leveraging the Company’s customer base; and (ii) cost improvements due to the integration of Zettlex operations into the Company’s existing infrastructure.
The operating results of Zettlex were included in the Company’s results of operations beginning on May 1, 2018. Zettlex contributed revenues of $1.8 million and a loss before income taxes of $0.6 million for the six months ended June 29, 2018. Loss before income taxes for the six months ended June 29, 2018 included amortization of purchased intangible assets of $0.3 million and compensation expense of $1.1 million recognized under earn-out agreements.
The pro forma financial information reflecting the operating results of Zettlex, as if it had been acquired as of January 1, 2017, would not differ materially from the operating results of the Company as reported for the year ended December 31, 2017.
Acquisition Costs
Acquisition-related costs are included in restructuring, acquisition and divestiture related costs in the consolidated statements of operations. Acquisition-related costs for Zettlex were $0.2 million for the six months ended June 29, 2018.
11
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
4. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) was as follows (in thousands):
|
Total Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Cumulative |
|
|
Pension |
|
|||
|
Comprehensive |
|
|
Translation |
|
|
Liability |
|
|||
|
Income (Loss) |
|
|
Adjustments |
|
|
Adjustments |
|
|||
Balance at December 31, 2017 |
$ |
(17,880 |
) |
|
$ |
(8,313 |
) |
|
$ |
(9,567 |
) |
Other comprehensive income (loss) |
|
(1,726 |
) |
|
|
(1,992 |
) |
|
|
266 |
|
Amounts reclassified from accumulated other comprehensive income (loss) (1) |
|
489 |
|
|
|
— |
|
|
|
489 |
|
Balance at June 29, 2018 |
$ |
(19,117 |
) |
|
$ |
(10,305 |
) |
|
$ |
(8,812 |
) |
|
(1) |
The amounts reclassified from other comprehensive income (loss) were included in other income (expense), net in the consolidated statements of operations. |
5. Earnings per Common Share
Earnings per common share is computed by dividing net income attributable to Novanta Inc., after adjustment of redeemable noncontrolling interest to estimated redemption value, by the weighted average number of common shares outstanding during the period. The Company recognizes changes in the redeemable noncontrolling interest redemption value by adjusting the carrying amount of the redeemable noncontrolling interest as of the end of the period to the higher of: (i) the estimated redemption value assuming the end of the period is also the redemption date or (ii) the carrying value without any redemption value adjustments. Such adjustments are recorded in retained earnings in stockholders’ equity instead of net income attributable to Novanta Inc. For both basic and diluted earnings per common share, such redemption value adjustments are included in the calculation of the numerator. For diluted earnings per common share, the denominator also includes the dilutive effect of outstanding restricted stock units, stock options, non-GAAP EPS performance-based restricted stock units and total shareholder return performance-based restricted stock units determined using the treasury stock method. Dilutive effects of contingently issuable shares are included in the weighted average dilutive share calculation using the treasury stock method when the contingencies have been resolved. For periods in which net losses are generated, the dilutive potential common shares are excluded from the calculation of diluted earnings per common share as the effect would be anti-dilutive.
12
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The following table sets forth the computation of basic and diluted earnings per common share (amounts in thousands, except per share data):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Numerators: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income |
$ |
11,625 |
|
|
$ |
9,990 |
|
|
$ |
24,462 |
|
|
$ |
44,264 |
|
Less: Net income attributable to noncontrolling interest |
|
(625 |
) |
|
|
(588 |
) |
|
|
(1,551 |
) |
|
|
(610 |
) |
Net income attributable to Novanta Inc. |
|
11,000 |
|
|
|
9,402 |
|
|
|
22,911 |
|
|
|
43,654 |
|
Decrease (increase) in estimated redemption value of redeemable noncontrolling interest (see Note 15) |
|
303 |
|
|
|
(3,718 |
) |
|
|
(5,096 |
) |
|
|
(3,718 |
) |
Net income attributable to Novanta Inc. after adjustment of redeemable noncontrolling interest to estimated redemption value |
$ |
11,303 |
|
|
$ |
5,684 |
|
|
$ |
17,815 |
|
|
$ |
39,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominators: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding— basic |
|
34,949 |
|
|
|
34,827 |
|
|
|
34,919 |
|
|
|
34,796 |
|
Dilutive potential common shares |
|
525 |
|
|
|
636 |
|
|
|
532 |
|
|
|
498 |
|
Weighted average common shares outstanding— diluted |
|
35,474 |
|
|
|
35,463 |
|
|
|
35,451 |
|
|
|
35,294 |
|
Antidilutive common shares excluded from above |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Attributable to Novanta Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.32 |
|
|
$ |
0.16 |
|
|
$ |
0.51 |
|
|
$ |
1.15 |
|
Diluted |
$ |
0.32 |
|
|
$ |
0.16 |
|
|
$ |
0.50 |
|
|
$ |
1.13 |
|
Common Share Repurchases
During the six months ended June 29, 2018, the Company repurchased 30 thousand of its common shares in the open market for an aggregate purchase price of $1.9 million at an average price of $63.88 per share.
6. Fair Value Measurements
ASC 820, “Fair Value Measurements,” establishes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the third is considered unobservable:
|
• |
Level 1: Quoted prices for identical assets or liabilities in active markets which the Company can access. |
|
• |
Level 2: Observable inputs other than those described in Level 1. |
|
• |
Level 3: Unobservable inputs. |
Cash Equivalents
The Company’s cash equivalents are highly liquid investments with original maturities of three months or less, which represent an asset the Company measures at fair value on a recurring basis. The Company determines the fair value of cash equivalents using a market approach based on quoted prices in active markets. The fair values of cash, accounts receivable, income taxes receivable, accounts payable, income taxes payable and accrued expenses and other current liabilities approximate their carrying values because of their short-term nature.
Foreign Currency Contracts
The Company addresses market risks from changes in foreign currency exchange rates through a risk management program that includes the use of derivative financial instruments to mitigate certain balance sheet foreign currency transaction exposures. The
13
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
Company uses foreign currency forward contracts as a part of its strategy to manage exposures related to foreign currency denominated monetary assets and liabilities.
Contingent Consideration
On December 14, 2016, the Company acquired certain video signal processing and management technologies used in medical visualization solutions. Under the purchase and sale agreement, the owners are eligible to receive contingent consideration based on the achievement of certain revenue targets from 2018 to 2021. The undiscounted range of possible contingent consideration is zero to €5.5 million ($6.6 million). If such targets are achieved, the contingent consideration would be payable in cash in four installments from 2019 to 2022. As the acquired assets did not meet the definition of a business, the fair value of the contingent consideration is recognized when probable and estimable and is capitalized as part of the cost of the acquired assets. In December 2017, the Company recorded an estimated fair value of $1.3 million in contingent consideration, which is reported as a long-term liability in other liabilities on the consolidated balance sheet as of December 31, 2017. Based on the most recent projected revenues for fiscal years 2018 to 2021, the fair value of the contingent consideration was adjusted to $2.4 million, which is reported as a long-term liability in other liabilities on the consolidated balance sheet as of June 29, 2018.
On February 19, 2015, the Company acquired Applimotion Inc. (“Applimotion”). Under the purchase and sale agreement for the Applimotion acquisition, the shareholders of Applimotion were eligible to receive contingent consideration based on the achievement of certain revenue targets for fiscal years 2015 to 2017. If such targets were achieved, the contingent consideration would be payable in cash in two installments in 2017 and 2018, respectively. The estimated fair value of the contingent consideration of $1.0 million was determined based on the Monte Carlo valuation method and was recorded as part of the purchase price as of the acquisition date. As a result of Applimotion’s fiscal year 2015 and 2016 revenue results, $1.2 million in contingent consideration was paid in the first quarter of 2017. Based on Applimotion’s fiscal year 2016 and 2017 revenue results, the fair value for the remaining contingent consideration was adjusted to $2.8 million as of December 31, 2017. The Company paid $2.8 million as the final Applimotion contingent consideration payment in January 2018.
The following table summarizes the fair values of the Company’s financial assets and liabilities as of June 29, 2018 (in thousands):
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
Significant Other |
|
||
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|||
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
|||
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
$ |
2,987 |
|
|
$ |
2,987 |
|
|
$ |
— |
|
|
$ |
— |
|
Prepaid expenses and other current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
|
9 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
$ |
2,996 |
|
|
$ |
2,987 |
|
|
$ |
9 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
$ |
36 |
|
|
$ |
— |
|
|
$ |
36 |
|
|
$ |
— |
|
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration - Long-term |
|
2,438 |
|
|
|
— |
|
|
|
— |
|
|
|
2,438 |
|
|
$ |
2,474 |
|
|
$ |
— |
|
|
$ |
36 |
|
|
$ |
2,438 |
|
14
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The following table summarizes the fair values of the Company’s financial assets and liabilities as of December 31, 2017 (in thousands):
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
Significant Other |
|
||
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|||
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
|||
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
$ |
2,665 |
|
|
$ |
2,665 |
|
|
$ |
— |
|
|
$ |
— |
|
Prepaid expenses and other current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
$ |
2,815 |
|
|
$ |
2,665 |
|
|
$ |
150 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration - Current |
$ |
2,800 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,800 |
|
Foreign currency forward contracts (1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration - Long-term |
|
1,304 |
|
|
|
— |
|
|
|
— |
|
|
|
1,304 |
|
|
$ |
4,104 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,104 |
|
|
(1) |
The unrealized loss from foreign currency forward contracts was nominal as of December 31, 2017. |
Changes in the fair value of Level 3 contingent consideration during the six months ended June 29, 2018 were as follows (in thousands):
|
Contingent Consideration |
|
|
Balance at December 31, 2017 |
$ |
4,104 |
|
Payments |
|
(2,800 |
) |
Fair value adjustments |
|
1,134 |
|
Balance at June 29, 2018 |
$ |
2,438 |
|
As of June 29, 2018, the significant unobservable inputs used in the fair value measurement of the Company’s contingent consideration were projected revenues and a discount rate. Increases or decreases in the unobservable inputs would result in a higher or lower fair value measurement.
See Note 10 to Consolidated Financial Statements for a discussion of the estimated fair value of the Company’s outstanding debt.
7. Foreign Currency Contracts
The Company addresses market risks from changes in foreign currency exchange rates through a risk management program that includes the use of derivative financial instruments to mitigate certain foreign currency transaction exposures from future settlement of non-functional currency monetary assets and liabilities as of the end of a period. The Company does not enter into derivative transactions for speculative purposes. Gains and losses on derivative financial instruments substantially offset losses and gains on the underlying hedged exposures. Furthermore, the Company manages its exposure to counterparty risks on derivative instruments by entering into contracts with a diversified group of major financial institutions and by actively monitoring outstanding positions.
Beginning in September 2017, the Company commenced a foreign currency hedging program through the use of forward contracts as a part of its strategy to limit its exposures related to monetary assets and liabilities denominated in currencies other than the functional currency of the Company and its subsidiaries. These forward contracts are not designated as cash flow, fair value or net investment hedges. All changes in the fair value of these forward contracts are recognized in income before income taxes.
15
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
As of June 29, 2018, the aggregate notional amount of the Company’s foreign currency forward contracts was $10.1 million and the related fair value was a net loss of less than $0.1 million. As of December 31, 2017, the aggregate notional amount of the Company’s foreign currency forward contracts was $17.9 million and the related fair value was a net gain of $0.2 million.
For the three and six months ended June 29, 2018, the Company recognized an aggregate net gain of $0.2 million and $0.9 million, respectively, which is included in foreign exchange transaction gains (losses) in the consolidated statement of operations. The Company did not have any open foreign currency contracts for the three and six months ended June 30, 2017.
8. Goodwill and Intangible Assets
Goodwill
Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2018 and noted no impairment of goodwill.
The following table summarizes changes in goodwill during the six months ended June 29, 2018 (in thousands):
Balance at beginning of the period |
$ |
210,988 |
|
Goodwill acquired from Zettlex acquisition |
|
10,844 |
|
Effect of foreign exchange rate changes |
|
(3,508 |
) |
Balance at end of the period |
$ |
218,324 |
|
Goodwill by reportable segment as of June 29, 2018 was as follows (in thousands):
|
Reportable Segment |
|
|
|
|
|
|||||||||
|
Photonics |
|
|
Vision |
|
|
Precision Motion |
|
|
Total |
|
||||
Goodwill |
$ |
169,768 |
|
|
$ |
155,494 |
|
|
$ |
44,291 |
|
|
$ |
369,553 |
|
Accumulated impairment of goodwill |
|
(102,461 |
) |
|
|
(31,722 |
) |
|
|
(17,046 |
) |
|
|
(151,229 |
) |
Total |
$ |
67,307 |
|
|
$ |
123,772 |
|
|
$ |
27,245 |
|
|
$ |
218,324 |
|
Goodwill by reportable segment as of December 31, 2017 was as follows (in thousands):
|
Reportable Segment |
|
|
|
|
|
|||||||||
|
Photonics |
|
|
Vision |
|
|
Precision Motion |
|
|
Total |
|
||||
Goodwill |
$ |
170,818 |
|
|
$ |
157,436 |
|
|
$ |
33,963 |
|
|
$ |
362,217 |
|
Accumulated impairment of goodwill |
|
(102,461 |
) |
|
|
(31,722 |
) |
|
|
(17,046 |
) |
|
|
(151,229 |
) |
Total |
$ |
68,357 |
|
|
$ |
125,714 |
|
|
$ |
16,917 |
|
|
$ |
210,988 |
|
16
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
Intangible assets as of June 29, 2018 and December 31, 2017, respectively, are summarized as follows (in thousands):
|
June 29, 2018 |
|
|
December 31, 2017 |
|
||||||||||||||||||
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
||||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents and developed technologies |
$ |
133,484 |
|
|
$ |
(81,818 |
) |
|
$ |
51,666 |
|
|
$ |
130,890 |
|
|
$ |
(77,295 |
) |
|
$ |
53,595 |
|
Customer relationships |
|
138,868 |
|
|
|
(58,112 |
) |
|
|
80,756 |
|
|
|
131,809 |
|
|
|
(52,015 |
) |
|
|
79,794 |
|
Customer backlog |
|
3,907 |
|
|
|
(2,584 |
) |
|
|
1,323 |
|
|
|
2,524 |
|
|
|
(2,284 |
) |
|
|
240 |
|
Non-compete covenant |
|
2,514 |
|
|
|
(2,224 |
) |
|
|
290 |
|
|
|
2,514 |
|
|
|
(1,956 |
) |
|
|
558 |
|
Trademarks and trade names |
|
16,042 |
|
|
|
(8,390 |
) |
|
|
7,652 |
|
|
|
15,708 |
|
|
|
(7,874 |
) |
|
|
7,834 |
|
Amortizable intangible assets |
|
294,815 |
|
|
|
(153,128 |
) |
|
|
141,687 |
|
|
|
283,445 |
|
|
|
(141,424 |
) |
|
|
142,021 |
|
Non-amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names |
|
13,027 |
|
|
|
— |
|
|
|
13,027 |
|
|
|
13,027 |
|
|
|
— |
|
|
|
13,027 |
|
Totals |
$ |
307,842 |
|
|
$ |
(153,128 |
) |
|
$ |
154,714 |
|
|
$ |
296,472 |
|
|
$ |
(141,424 |
) |
|
$ |
155,048 |
|
All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining useful lives. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships, definite-lived trademarks and trade names, and other intangible assets is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Amortization expense – cost of revenue |
$ |
2,489 |
|
|
$ |
1,696 |
|
|
$ |
4,969 |
|
|
$ |
3,337 |
|
Amortization expense – operating expenses |
|
3,893 |
|
|
|
3,347 |
|
|
|
7,591 |
|
|
|
6,196 |
|
Total amortization expense |
$ |
6,382 |
|
|
$ |
5,043 |
|
|
$ |
12,560 |
|
|
$ |
9,533 |
|
Estimated amortization expense for each of the five succeeding years and thereafter as of June 29, 2018 was as follows (in thousands):
Year Ending December 31, |
|
Cost of Revenue |
|
|
Operating Expenses |
|
|
Total |
|
|||
2018 (remainder of year) |
|
$ |
5,181 |
|
|
$ |
7,900 |
|
|
$ |
13,081 |
|
2019 |
|
|
9,527 |
|
|
|
14,735 |
|
|
|
24,262 |
|
2020 |
|
|
8,617 |
|
|
|
12,446 |
|
|
|
21,063 |
|
2021 |
|
|
7,695 |
|
|
|
11,483 |
|
|
|
19,178 |
|
2022 |
|
|
5,937 |
|
|
|
9,611 |
|
|
|
15,548 |
|
Thereafter |
|
|
14,709 |
|
|
|
33,846 |
|
|
|
48,555 |
|
Total |
|
$ |
51,666 |
|
|
$ |
90,021 |
|
|
$ |
141,687 |
|
17
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
9. Supplementary Balance Sheet Information
The following tables provide the details of selected balance sheet items as of the periods indicated (in thousands):
Inventories
|
June 29, |
|
|
December 31, |
|
||
|
2018 |
|
|
2017 |
|
||
Raw materials |
$ |
61,079 |
|
|
$ |
57,277 |
|
Work-in-process |
|
16,012 |
|
|
|
14,847 |
|
Finished goods |
|
16,700 |
|
|
|
16,443 |
|
Demo and consigned inventory |
|
2,586 |
|
|
|
2,711 |
|
Total inventories |
$ |
96,377 |
|
|
$ |
91,278 |
|
Accrued Expenses and Other Current Liabilities
|
June 29, |
|
|
December 31, |
|
||
|
2018 |
|
|
2017 |
|
||
Accrued compensation and benefits |
$ |
17,226 |
|
|
$ |
17,348 |
|
Accrued warranty |
|
4,771 |
|
|
|
4,835 |
|
Customer deposits |
|
3,759 |
|
|
|
3,634 |
|
Other |
|
13,419 |
|
|
|
17,497 |
|
Total |
$ |
39,175 |
|
|
$ |
43,314 |
|
Accrued Warranty
|
Six Months Ended |
|
|||||
|
June 29, 2018 |
|
|
June 30, 2017 |
|
||
Balance at beginning of the period |
$ |
4,835 |
|
|
$ |
3,142 |
|
Provision charged to cost of revenue |
|
1,235 |
|
|
|
1,408 |
|
Warranty liabilities acquired from acquisitions |
|
— |
|
|
|
419 |
|
Use of provision |
|
(1,244 |
) |
|
|
(1,101 |
) |
Foreign currency exchange rate changes |
|
(55 |
) |
|
|
92 |
|
Balance at end of period |
$ |
4,771 |
|
|
$ |
3,960 |
|
10. Debt
Debt consisted of the following (in thousands):
|
June 29, |
|
|
December 31, |
|
||
|
2018 |
|
|
2017 |
|
||
Senior Credit Facilities – term loan |
$ |
9,200 |
|
|
$ |
9,200 |
|
Less: unamortized debt issuance costs |
|
(73 |
) |
|
|
(81 |
) |
Total current portion of long-term debt |
$ |
9,127 |
|
|
$ |
9,119 |
|
|
|
|
|
|
|
|
|
Senior Credit Facilities – term loan |
$ |
74,525 |
|
|
$ |
79,125 |
|
Senior Credit Facilities – revolving credit facility |
|
156,405 |
|
|
|
149,453 |
|
Less: unamortized debt issuance costs |
|
(2,624 |
) |
|
|
(3,078 |
) |
Total long-term debt |
$ |
228,306 |
|
|
$ |
225,500 |
|
|
|
|
|
|
|
|
|
Total Senior Credit Facilities |
$ |
237,433 |
|
|
$ |
234,619 |
|
18
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
In August 2017, the Company entered into an amendment (the “Third Amendment”) to the second amended and restated credit agreement, dated as of May 19, 2016 (the “Second Amended and Restated Credit Agreement”). The Third Amendment increased the revolving credit facility under the Second Amended and Restated Credit Agreement by $100 million, from $225 million to $325 million, and reset the uncommitted accordion feature to $125 million for potential future expansion. Additionally, the Third Amendment increased the term loan balance from $65.6 million to $90.6 million. Under the Third Amendment, the Company is required to pay quarterly scheduled principal repayments of $2.3 million beginning in October 2017, with the final installment of $56.1 million due upon maturity in May 2021. Quarterly installments due in the next twelve months under the term loan amount to $9.2 million and are classified as a current liability on the consolidated balance sheet. The increase in the amount outstanding under the Company’s revolving credit facility in the six months ended June 29, 2018 was related to additional borrowings to fund the Zettlex acquisition, net of repayments.
On February 26, 2018, the Company entered into a fourth amendment (the “Fourth Amendment”) to the Second Amended and Restated Credit Agreement. The Fourth Amendment increases the maximum consolidated leverage ratio from 3.00 to 3.50, increases the maximum consolidated leverage ratio for permitted acquisitions and stock repurchases from 2.50 to 3.00, increases the maximum consolidated leverage ratio for a designated acquisition from 3.00 to 3.50, and increases the maximum consolidated leverage ratio for four consecutive quarters following a designated acquisition from 3.50 to 4.00. The Fourth Amendment also made certain other technical changes to the Second Amended and Restated Credit Agreement.
The Company is required to satisfy certain financial and non-financial covenants under the Second Amended and Restated Credit Agreement. The Second Amended and Restated Credit Agreement also contains customary events of default. The Company was in compliance with these covenants as of June 29, 2018.
Liens
The Company’s obligations under the Senior Credit Facilities are secured, on a senior basis, by a lien on substantially all of the assets of the Company and certain United States (“U.S.”), United Kingdom (“U.K.”) and German subsidiaries and guaranteed by the Company and these subsidiaries.
Fair Value of Debt
As of June 29, 2018 and December 31, 2017, the outstanding balance of the Company’s debt approximated its fair value based on current rates available to the Company for debt of similar maturities. The fair value of the Company’s debt is classified as Level 2 under the fair value hierarchy.
11. Share-Based Compensation
The table below summarizes share-based compensation expense recorded in the consolidated statements of operations (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Selling, general and administrative |
$ |
1,574 |
|
|
$ |
1,217 |
|
|
$ |
3,498 |
|
|
$ |
2,575 |
|
Research and development and engineering |
|
108 |
|
|
|
54 |
|
|
|
192 |
|
|
|
97 |
|
Cost of revenue |
|
54 |
|
|
|
47 |
|
|
|
90 |
|
|
|
115 |
|
Total share-based compensation expense |
$ |
1,736 |
|
|
$ |
1,318 |
|
|
$ |
3,780 |
|
|
$ |
2,787 |
|
Share-based compensation reported in selling, general and administrative expenses during each of the six-month periods ended June 29, 2018 and June 30, 2017, respectively, included $0.5 million of expense related to deferred stock units granted to the members of the Company’s Board of Directors.
19
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
Restricted Stock Units and Deferred Stock Units
The Company’s restricted stock units (“RSUs”) have generally been issued with vesting periods ranging from three years to five years and vest based solely on service conditions. Accordingly, the Company recognizes compensation expense on a straight-line basis over the requisite service period. The Company reduces the compensation expense by an estimated forfeiture rate which is based on anticipated forfeitures and historical forfeiture experience.
Deferred stock units (“DSUs”) are granted to the members of the Company’s Board of Directors. The compensation expense associated with the DSUs is recognized in full on the date of grant, as DSUs are fully vested and non-forfeitable upon grant.
The table below summarizes activities relating to RSUs and DSUs issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 29, 2018:
|
Shares (In thousands) |
|
|
Weighted Average Grant Date Fair Value |
|
||
Unvested at December 31, 2017 |
|
614 |
|
|
$ |
18.35 |
|
Granted |
|
121 |
|
|
$ |
54.08 |
|
Vested |
|
(176 |
) |
|
$ |
18.54 |
|
Forfeited |
|
(16 |
) |
|
$ |
25.64 |
|
Unvested at June 29, 2018 |
|
543 |
|
|
$ |
25.99 |
|
Expected to vest as of June 29, 2018 |
|
510 |
|
|
|
|
|
The total fair value of RSUs and DSUs that vested during the six months ended June 29, 2018 was $9.6 million based on the market price of the underlying stock on the date of vesting.
Performance Stock Units
The Company granted two types of performance-based stock awards to certain members of the executive management team: non-GAAP EPS performance-based restricted stock units (“EPS-PSUs”) and relative total shareholder return performance-based restricted stock units (“TSR-PSUs”). Both types of performance-based restricted stock units generally cliff vest on the first day following the end of the three-year performance period.
The number of common shares to be issued upon settlement following vesting of the EPS-PSUs is determined based on the Company’s cumulative non-GAAP EPS over the three-year performance period against the target established by the Company’s Compensation Committee at the time of grant and will be in the range of zero to 200% of the target number of shares. The Company recognizes compensation expense ratably over the performance period based on the number of shares that are deemed probable of vesting at the end of the three-year performance cycle. This probability assessment is performed quarterly and the cumulative effect of a change in the estimated compensation expense, if any, is recognized in the consolidated statement of operations in the period in which such determination is made.
The number of shares to be issued upon settlement following vesting of the TSR-PSUs is determined based on the relative market performance of the Company’s common stock compared to the Russell 2000 Index over the three-year performance period using a payout formula established by the Company’s Board of Directors at the time of grant and will be in the range of zero to 200% of the target number of shares. The Company recognizes the related compensation expense based on the fair value of the TSR-PSUs, determined using the Monte-Carlo valuation model as of the grant date, on a straight-line basis from the grant date to the end of the three-year performance period. Compensation expense will not be affected by the number of TSR-PSUs that will actually vest at the end of the three-year performance period.
20
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The table below summarizes the activities relating to the performance-based awards issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 29, 2018:
|
Shares (In thousands) |
|
|
Weighted Average Grant Date Fair Value |
|
||
Unvested at December 31, 2017 |
|
89 |
|
|
$ |
24.00 |
|
Granted |
|
48 |
|
|
$ |
62.17 |
|
Vested |
|
— |
|
|
$ |
— |
|
Forfeited |
|
— |
|
|
$ |
— |
|
Unvested at June 29, 2018 |
|
137 |
|
|
$ |
37.28 |
|
The fair value of the TSR-PSUs at the date of grant was estimated using the Monte-Carlo valuation model with the following assumptions:
|
Six Months Ended June 29, 2018 |
|
|
Grant-date stock price |
$ |
53.85 |
|
Expected volatility |
|
30.35 |
% |
Risk-free interest rate |
|
2.37 |
% |
Expected annual dividend yield |
|
— |
|
Fair value |
$ |
70.49 |
|
Stock Options
The fair value of stock options is estimated using the Black-Scholes valuation model. Key input assumptions used to estimate the fair value of stock options include the expected option term, the expected volatility of the Company’s common stock over the expected term of the options, the risk-free interest rate, and the expected dividend yield. The Company recognizes the compensation expense of stock options on a straight-line basis in the consolidated statement of operations over the vesting period. No stock options were granted during the six months ended June 29, 2018.
12. Income Taxes
The Company determines its estimated annual effective tax rate at the end of each interim period based on full-year forecasted pre-tax income and facts known at that time. The estimated annual effective tax rate is applied to the year-to-date pre-tax income at the end of each interim period with the cumulative effect of any changes in the estimated annual effective tax rate being recorded in the fiscal quarter in which the change is determined. The tax effect of significant unusual items is reflected in the period in which they occur. Since the Company is incorporated in Canada, it is required to use Canada’s statutory tax rate of 29.0% in the determination of the estimated annual effective tax rate.
The Company’s effective tax rate of 20.8% for the three months ended June 29, 2018 differs from the Canadian statutory tax rate of 29.0% primarily due to the mix of income earned in jurisdictions with varying tax rates, including the benefit of the new 21% U.S. corporate income tax rate, estimated deductions for Foreign Derived Intangible Income under the Tax Reform Act, and U.K. patent box deductions and other tax credits; offset by non-deductible expenses recognized under an earn-out agreement in connection with the Zettlex acquisition.
The Company’s effective tax rate of 16.0% for the six months ended June 29, 2018 differs from the Canadian statutory tax rate of 29.0% primarily due to the mix of income earned in jurisdictions with varying tax rates, including the benefit of the new 21% U.S. corporate income tax rate, estimated deductions for Foreign Derived Intangible Income under the Tax Reform Act, U.K. patent box deductions and other tax credits, and windfall tax benefits upon vesting of certain equity awards during the period; offset by non-deductible expenses recognized under an earn-out agreement in connection with the Zettlex acquisition.
The Company’s effective tax rate of 31.9% for the three months ended June 30, 2017 differs from the Canadian statutory rate of 29.0% primarily due to the mix of income earned in jurisdictions with varying tax rates, losses in jurisdictions with a full valuation allowance, and other discrete items for the period.
21
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The Company’s effective tax rate of 11.6% for the six months ended June 30, 2017 differs from the Canadian statutory tax rate of 29.0% primarily due to the mix of income earned in jurisdictions with varying tax rates, losses in jurisdictions with a full valuation allowance, the impact associated with establishing control over Laser Quantum upon the acquisition of an additional approximately 35% of Laser Quantum’s outstanding shares, and other discrete items for the period. The Company reported a nontaxable gain of $26.4 million on its previously-held Laser Quantum equity interest and wrote off $1.4 million of Laser Quantum related deferred tax liability, which had a combined 18.9% favorable impact on the effective tax rate for the six months ended June 30, 2017.
The Company maintains a valuation allowance on some of its deferred tax assets in certain jurisdictions. A valuation allowance is required when, based upon an assessment of various factors, including recent operating loss history, anticipated future earnings, and prudent and reasonable tax planning strategies, it is more likely than not that some portion of the deferred tax assets will not be realized.
On December 22, 2017, the President of the United States signed into law the Tax Reform Act. The Tax Reform Act significantly changes U.S. tax law by, among other things, lowering the U.S. corporate income tax rate from 35% to 21% effective January 1, 2018, implementing a territorial tax system, providing a one-time transition toll charge (“Toll Charge”) on accumulated foreign earnings, creating a new limitation on deductible interest expense and modifying the limitation on officer compensation.
As a result of the Tax Reform Act, the Company was required to revalue certain deferred tax assets and liabilities at the newly enacted 21% U.S. federal corporate income tax rate. This revaluation resulted in an additional income tax provision of $2.8 million for the year ended December 31, 2017 and a corresponding reduction in the net deferred tax assets and liabilities. Because of the ownership structure of the Company, the Company’s foreign entities outside the U.S. are not considered controlled foreign corporations of the U.S. company, as defined under U.S. tax principles, and accordingly, the accumulated earnings of these foreign subsidiaries are not subject to the one-time Toll Charge under the Tax Reform Act.
ASC 740, “Income Taxes,” requires a company to record the effects of a tax law change in the period of enactment. ASU 2018-05 allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the changes in the Tax Reform Act. The measurement period ends when the company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year from the date of enactment of the Tax Reform Act. The Company currently anticipates finalizing and recording any resulting adjustments by December 2018.
During the six months ended June 29, 2018, there were no changes made to the provisional amounts recognized in 2017 in connection with the enactment of the Tax Reform Act. The Company will continue to analyze the effects of the Tax Reform Act. Additional impacts from the Tax Reform Act will be recorded as they are identified during the measurement period as provided for in ASU 2018-05. The final impact of the Tax Reform Act may differ from the provisional amounts that have been recognized, possibly materially, due to, among other things, changes in the Company’s interpretation of the Tax Reform Act, legislative or administrative actions to clarify the intent of the statutory language that differ from the Company’s current interpretation, any changes in accounting standards for income taxes or related interpretations in response to the Tax Reform Act, or any updates or changes to estimates utilized to calculate the impacts, including changes to current year earnings estimates and applicable foreign exchange rates. Additionally, the Company’s U.S. tax returns for 2017 will be filed during or before the fourth quarter of 2018, and any changes to the tax positions for temporary differences compared to the estimates used for the provisional amounts will result in an adjustment to the estimated tax benefit recorded as of December 31, 2017. During the three and six months ended June 29, 2018, the Company recorded estimates for certain deductions now available in 2018 under the Tax Reform Act. These estimates may be subject to revision as future guidance or clarification is received from the U.S. taxing authorities.
22
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
13. Restructuring, Acquisition and Divestiture Related Costs
The following table summarizes restructuring, acquisition and divestiture related costs in the accompanying consolidated statements of operations (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
2018 restructuring |
$ |
988 |
|
|
$ |
— |
|
|
$ |
988 |
|
|
$ |
— |
|
2016 restructuring |
|
— |
|
|
|
153 |
|
|
|
— |
|
|
|
186 |
|
2011 restructuring |
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
14 |
|
Total restructuring and divestiture related charges |
|
988 |
|
|
|
163 |
|
|
|
988 |
|
|
|
200 |
|
Acquisition and related charges |
|
1,451 |
|
|
|
1,418 |
|
|
|
1,476 |
|
|
|
2,198 |
|
Total restructuring, acquisition and divestiture related costs |
$ |
2,439 |
|
|
$ |
1,581 |
|
|
$ |
2,464 |
|
|
$ |
2,398 |
|
2018 Restructuring
During the second quarter of 2018, the Company initiated a program to integrate manufacturing operations as a result of recent acquisition activities. During the three months ended June 29, 2018, the Company recorded $1.0 million in severance and related costs in connection with the 2018 restructuring plan. These costs were reported in the Vision reportable segment.
2016 Restructuring
During the third quarter of 2015, the Company initiated the 2016 restructuring program, which included consolidating certain manufacturing operations to optimize its facility footprint and better utilize resources, and reducing redundant costs due to productivity cost savings and business volume reductions. As of June 29, 2018, the Company incurred cumulative costs related to this restructuring plan totaling $6.5 million. The plan was completed in 2017.
Rollforward of Accrued Expenses Related to Restructuring
The following table summarizes the accrual activities, by component, related to the Company’s restructuring plans recorded in the accompanying consolidated balance sheets (in thousands):
|
Total |
|
|
Severance |
|
|
Facility |
|
|
Other |
|
||||
Balance at December 31, 2017 |
$ |
806 |
|
|
$ |
39 |
|
|
$ |
763 |
|
|
$ |
4 |
|
Restructuring charges |
|
988 |
|
|
|
945 |
|
|
|
— |
|
|
|
43 |
|
Cash payments |
|
(269 |
) |
|
|
(38 |
) |
|
|
(188 |
) |
|
|
(43 |
) |
Non-cash write-offs and other adjustments |
|
(7 |
) |
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
Balance at June 29, 2018 |
$ |
1,518 |
|
|
$ |
939 |
|
|
$ |
575 |
|
|
$ |
4 |
|
Acquisition and Related Charges
Acquisition related costs in connection with business combinations, including finders’ fees, legal, valuation, and other professional or consulting fees, totaled $0.3 million for the three and six months ended June 29, 2018, respectively, and $1.4 million and $2.2 million for the three and six months ended June 30, 2017, respectively. Acquisition related costs recognized under earn-out agreements in connection with acquisitions totaled $1.1 million for the three and six months ended June 29, 2018, respectively. The majority of acquisition related costs for the three and six months ended June 29, 2018 were included in the Company’s Precision Motion reportable segment.
14. Commitments and Contingencies
Leases
The Company leases certain equipment and facilities under operating and capital lease agreements. There have been no material changes to the Company’s leases through June 29, 2018 from those discussed in Note 16 to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, other than a twelve-year extension (the “First
23
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
Amendment to Amended and Restated Lease”) to the Company’s lease for its Bedford, Massachusetts headquarters signed in May 2018. Under the terms of the First Amendment to Amended and Restated Lease, the expiration date of the Bedford, Massachusetts lease is extended from May 31, 2019 to May 31, 2031. The Company’s annual rental payment under the First Amendment to Amended and Restated Lease is $1.8 million with 2.5% annual escalations. Total future minimum lease payments under the First Amendment to Amended and Restated Lease is $26.8 million as of June 29, 2018.
Purchase Commitments
There have been no material changes to the Company’s purchase commitments since December 31, 2017.
Legal Contingencies
The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. The Company reviews the status of each significant matter and assesses the potential financial exposure on a quarterly basis. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss. Significant judgment is required in both the determination of probability and the determination as to whether an exposure is reasonably estimable. Because of uncertainties related to these matters, accruals are based only on the best information available as of the date of the consolidated balance sheet. As additional information becomes available, the Company reassesses the potential liability related to any pending claims and litigation and may revise its estimates. The Company does not believe that the outcome of these claims will have a material adverse effect on its consolidated financial statements but there can be no assurance that any such claims, or any similar claims, would not have a material adverse effect on its consolidated financial statements.
Guarantees and Indemnifications
In the normal course of its operations, the Company executes agreements that provide for indemnification and guarantees to counterparties in transactions such as business dispositions, sale of assets, sale of products and operating leases. Additionally, the by-laws of the Company require it to indemnify certain current or former directors, officers, and employees of the Company against expenses incurred by them in connection with each proceeding in which he or she is involved as a result of serving or having served in certain capacities. Indemnification is not available with respect to a proceeding as to which it has been adjudicated that the person did not act in good faith in the reasonable belief that the action was in the best interests of the Company. Certain of the Company’s officers and directors are also a party to indemnification agreements with the Company. These indemnification agreements provide, among other things, that the director and officer shall be indemnified to the fullest extent permitted by applicable law against all expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred by such officer or director in connection with any proceeding by reason of his or her relationship with the Company. In addition, the indemnification agreements provide for the advancement of expenses incurred by such director or officer in connection with any proceeding covered by the indemnification agreement, subject to the conditions set forth therein and to the extent such advancement is not prohibited by law. The indemnification agreements also set out the procedures for determining entitlement to indemnification, the requirements relating to notice and defense of claims for which indemnification is sought, the procedures for enforcement of indemnification rights, the limitations on and exclusions from indemnification, and the minimum levels of directors’ and officers’ liability insurance to be maintained by the Company.
15. Redeemable Noncontrolling Interest
As a result of the Company’s acquisition of additional outstanding shares of Laser Quantum from the remaining shareholders on January 10, 2017, the Company increased its ownership position in Laser Quantum from approximately 41% to approximately 76% and began to consolidate Laser Quantum in the consolidated financial statements. As part of the purchase agreement, the Company and the remaining shareholders entered into a call and put option agreement for the purchase and sale, in 2020, of all remaining Laser Quantum shares held by the remaining shareholders, subject to certain conditions. The purchase price for the remaining shares will be based on the proportionate share of the noncontrolling interest in Laser Quantum’s cash on hand as of December 31, 2019 and a multiple of Laser Quantum’s EBITDA for the twelve months ending December 31, 2019, as defined in the call and put option agreement. As a result of the put option held by the remaining shareholders, the noncontrolling interest is considered a redeemable equity instrument and is presented as temporary equity on the consolidated balance sheet. The proportionate share of the net income from Laser Quantum attributable to the noncontrolling interest has been reported as a reduction to the consolidated net income in the Company’s consolidated statement of operations and an increase to the carrying value of the redeemable noncontrolling interest.
24
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The initial value of the noncontrolling interest was measured at a fair value of £17.7 million ($21.6 million) as of January 10, 2017. This was determined using a combination of the discounted cash flow method (an income approach), the guideline public company method (a market approach), and the subject company transaction method (a market approach). On the consolidated balance sheet, the Company reports the redeemable noncontrolling interest at the higher of (i) the carrying value without any redemption value adjustments or (ii) the estimated redemption value as of the end of the reporting period. The estimated redemption value is determined as of the end of the reporting period as if it were also the redemption date for the instrument. The resulting adjustments are recorded in retained earnings in shareholders’ equity and do not affect net income attributable to Novanta Inc. However, these adjustments are included in the determination of earnings per common share (See Note 5).
During the six months ended June 29, 2018, the Company increased the reported value of the redeemable noncontrolling interest by $5.1 million to reflect the estimated redemption value as of June 29, 2018. The following table summarizes the changes in the Company’s redeemable noncontrolling interest in the six months ended June 29, 2018 (in thousands):
|
Redeemable Noncontrolling Interest |
|
|
Balance as of December 31, 2017 |
$ |
46,923 |
|
Acquisition of noncontrolling interest |
|
(149 |
) |
Net income attributable to noncontrolling interest |
|
1,551 |
|
Adjustment of redeemable noncontrolling interest to estimated redemption value |
|
5,096 |
|
Foreign currency translation |
|
(1,815 |
) |
Balance as of June 29, 2018 |
$ |
51,606 |
|
16. Related Party Transactions
Certain members of the Company’s board of directors currently serve on the board of directors or as an executive of companies that are customers of the Company. All contracts with related parties are executed at arm’s length in the ordinary course of business. The aggregate revenue from these customers was $8.5 million and $20.3 million for the three and six months ended June 29, 2018, respectively. There was $2.2 million in accounts receivable due from these customers as of June 29, 2018. There were no material transactions with related parties in the three and six months ended June 30, 2017.
17. Segment Information
Reportable Segments
The Company evaluates the performance of, and allocates resources to, its segments based on revenue, gross profit and operating profit. The Company’s reportable segments have been identified based on commonality and adjacency of technologies, applications and customers amongst the Company’s individual product lines. The Company determined that disclosing revenue by specific product was impracticable due to the highly customized and extensive portfolio of products offered to customers.
The Company operates in three reportable segments: Photonics, Vision, and Precision Motion. The reportable segments and their principal activities are described below.
Photonics
The Photonics segment designs, manufactures and markets photonics-based solutions, including laser scanning and laser beam delivery, CO2 laser, continuous wave and ultrafast laser, and optical light engine products to customers worldwide. The segment serves highly demanding photonics-based applications such as industrial material processing, metrology, medical and life science imaging, DNA sequencing, and medical laser procedures. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
Vision
The Vision segment designs, manufactures and markets a range of medical grade technologies, including medical insufflators, pumps and related disposables; surgical displays and operating room integration technologies; optical data collection and machine
25
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
vision technologies; radio frequency identification (“RFID”) technologies; thermal printers; spectrometry technologies; and embedded touch screen solutions. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
Precision Motion
The Precision Motion segment designs, manufactures and markets optical and inductive encoders, precision motor and motion control technology, air bearing spindles and precision machined components to customers worldwide. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
Reportable Segment Financial Information
Revenue, gross profit, gross profit margin, operating income (loss), and depreciation and amortization by reportable segment were as follows (in thousands, except percentage data):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
$ |
64,062 |
|
|
$ |
57,885 |
|
|
$ |
125,893 |
|
|
$ |
108,621 |
|
Vision |
|
53,823 |
|
|
|
34,031 |
|
|
|
110,032 |
|
|
|
66,793 |
|
Precision Motion |
|
32,515 |
|
|
|
27,186 |
|
|
|
61,440 |
|
|
|
52,662 |
|
Total |
$ |
150,400 |
|
|
$ |
119,102 |
|
|
$ |
297,365 |
|
|
$ |
228,076 |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
$ |
30,737 |
|
|
$ |
26,668 |
|
|
$ |
60,292 |
|
|
$ |
48,457 |
|
Vision |
|
20,441 |
|
|
|
14,440 |
|
|
|
40,162 |
|
|
|
27,586 |
|
Precision Motion |
|
14,702 |
|
|
|
12,749 |
|
|
|
27,962 |
|
|
|
24,267 |
|
Unallocated Corporate and Shared Services |
|
(651 |
) |
|
|
(368 |
) |
|
|
(1,028 |
) |
|
|
(727 |
) |
Total |
$ |
65,229 |
|
|
$ |
53,489 |
|
|
$ |
127,388 |
|
|
$ |
99,583 |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Gross Profit Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
|
48.0 |
% |
|
|
46.1 |
% |
|
|
47.9 |
% |
|
|
44.6 |
% |
Vision |
|
38.0 |
% |
|
|
42.4 |
% |
|
|
36.5 |
% |
|
|
41.3 |
% |
Precision Motion |
|
45.2 |
% |
|
|
46.9 |
% |
|
|
45.5 |
% |
|
|
46.1 |
% |
Total |
|
43.4 |
% |
|
|
44.9 |
% |
|
|
42.8 |
% |
|
|
43.7 |
% |
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
$ |
16,184 |
|
|
$ |
12,564 |
|
|
$ |
31,507 |
|
|
$ |
20,771 |
|
Vision |
|
391 |
|
|
|
2,522 |
|
|
|
866 |
|
|
|
4,047 |
|
Precision Motion |
|
7,612 |
|
|
|
7,581 |
|
|
|
16,219 |
|
|
|
14,745 |
|
Unallocated Corporate and Shared Services |
|
(7,072 |
) |
|
|
(6,920 |
) |
|
|
(14,250 |
) |
|
|
(13,477 |
) |
Total |
$ |
17,115 |
|
|
$ |
15,747 |
|
|
$ |
34,342 |
|
|
$ |
26,086 |
|
26
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
$ |
2,966 |
|
|
$ |
3,783 |
|
|
$ |
6,033 |
|
|
$ |
7,027 |
|
Vision |
|
5,097 |
|
|
|
2,477 |
|
|
|
10,271 |
|
|
|
4,914 |
|
Precision Motion |
|
841 |
|
|
|
592 |
|
|
|
1,344 |
|
|
|
1,158 |
|
Unallocated Corporate and Shared Services |
|
216 |
|
|
|
242 |
|
|
|
539 |
|
|
|
477 |
|
Total |
$ |
9,120 |
|
|
$ |
7,094 |
|
|
$ |
18,187 |
|
|
$ |
13,576 |
|
Revenue by Geography
The Company aggregates geographic revenue based on the customer location where products are shipped. Revenue from these customers was as follows (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
United States |
$ |
60,467 |
|
|
$ |
51,618 |
|
|
$ |
118,580 |
|
|
$ |
98,829 |
|
Germany |
|
21,012 |
|
|
|
14,781 |
|
|
|
41,081 |
|
|
|
29,079 |
|
Rest of Europe |
|
23,347 |
|
|
|
14,430 |
|
|
|
50,407 |
|
|
|
28,012 |
|
China |
|
18,367 |
|
|
|
13,986 |
|
|
|
33,970 |
|
|
|
25,461 |
|
Rest of Asia-Pacific |
|
24,987 |
|
|
|
20,877 |
|
|
|
49,707 |
|
|
|
40,742 |
|
Other |
|
2,220 |
|
|
|
3,410 |
|
|
|
3,620 |
|
|
|
5,953 |
|
Total |
$ |
150,400 |
|
|
$ |
119,102 |
|
|
$ |
297,365 |
|
|
$ |
228,076 |
|
The majority of revenue from our Photonics, Vision and Precision Motion segments is generated from sales to customers within the United States and Europe. Each segment also generates revenue across the other geographies, with no significant concentration of any segment’s remaining revenue.
Revenue by End Market
The Company primarily operates in two end markets: the advanced industrial market and the medical market. Revenue by end market was approximately as follows:
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Advanced Industrial |
|
50 |
% |
|
|
60 |
% |
|
|
50 |
% |
|
|
60 |
% |
Medical |
|
50 |
% |
|
|
40 |
% |
|
|
50 |
% |
|
|
40 |
% |
Total |
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
27
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF JUNE 29, 2018
(Unaudited)
The majority of revenue from our Photonics and Precision Motion segments is generated from sales to customers in the advanced industrial market. The majority of revenue from our Vision segment is generated from sales to customers in the medical market.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the Consolidated Financial Statements and Notes included in Item 1 of this Quarterly Report on Form 10-Q. The MD&A contains certain forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. These forward-looking statements include, but are not limited to, our belief that the Purchasing Managers Index (PMI) may provide an indication of the impact of general economic conditions on our sales into the advanced industrial end market; our strategy; anticipated financial performance; expected liquidity and capitalization; expectations regarding acquisitions; drivers of revenue growth; management’s plans and objectives for future operations, expenditures and product development and investments in research and development; business prospects; potential of future product releases; anticipated revenue performance; changes in accounting principles and changes in actual or assumed tax liabilities; anticipated impact from the U.S. Tax Cuts and Jobs Act; and expectations regarding tax exposures. These forward-looking statements are neither promises nor guarantees, but involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including, but not limited to, the following: the PMI not providing a good indication of the impact of general economic conditions on our sales into the advanced industrial end market in any particular period or at all; economic and political conditions and the effects of these conditions on our customers’ businesses and level of business activities; negative effect on global economic conditions, financial markets and our business as a result of the United Kingdom’s plan for withdrawal from the European Union and the actions of the current U.S. government, including its policies on trade tariffs and reactions from other countries to any new tariffs imposed by the U.S.; our significant dependence upon our customers’ capital expenditures, which are subject to cyclical market fluctuations; our dependence upon our ability to respond to fluctuations in product demand; our ability to continually innovate and successfully commercialize our innovations; failure to introduce new products in a timely manner; customer order timing and other similar factors beyond our control; disruptions or breaches in security of our information technology systems; changes in interest rates, credit ratings or foreign currency exchange rates; risks associated with our operations in foreign countries; our increased use of outsourcing in foreign countries; our failure to comply with local import and export regulations in the jurisdictions in which we operate; violations of our intellectual property rights and our ability to protect our intellectual property against infringement by third parties; risk of losing our competitive advantage; our failure to successfully integrate recent and future acquisitions into our business or grow acquired businesses; our ability to attract and retain key personnel; our restructuring and realignment activities and disruptions to our operations as a result of consolidation of our operations; product defects or problems integrating our products with other vendors’ products; disruptions in the supply of certain key components and other goods from our suppliers; production difficulties and product delivery delays or disruptions; our compliance, or our failure to comply, with various federal, state and foreign regulations; our exposure to medical device regulation, which may impede or hinder the approval or sale of our products and, in some cases, may ultimately result in an inability to obtain approval of certain products or may result in the recall or seizure of previously approved products; changes in governmental regulation of our business or products; our compliance, or failure to comply, with environmental regulations; our failure to implement new information technology systems and software successfully; our failure to realize the full value of our intangible assets; our exposure to the credit risk of some of our customers and in weakened markets; our reliance on third party distribution channels; changes in tax laws, and fluctuations in our effective tax rates; being subject to U.S. federal income taxation even though we are a non-U.S. corporation; any need for additional capital to adequately respond to business challenges or opportunities and repay or refinance our existing indebtedness, which may not be available on acceptable terms or at all; volatility in the market price for our common shares; our ability to access cash and other assets of our subsidiaries; provisions of our articles of incorporation delaying or preventing a change in control; our significant existing indebtedness limiting our ability to engage in certain activities; and our failure to maintain appropriate internal controls in the future. Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect the Company’s operating results and financial condition are discussed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 under the heading “Risk Factors.” In this Quarterly Report on Form 10-Q, the words “anticipates,” “believes,” “expects,” “intends,” “future,” “could,” “estimates,” “plans,” “would,” “should,” “potential,” “continues,” and similar words or expressions (as well as other words or expressions referencing future events, conditions or circumstances) identify forward-looking statements. Readers should not place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Management and the Company disclaim any obligation to publicly update or revise any such statement to reflect any change in its expectations or in events, conditions, or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those contained in the forward-looking statements, except as required under applicable law.
Accounting Period
The interim financial statements of Novanta Inc. and its subsidiaries (collectively referred to as the “Company”, “we”, “us”, “our”) are prepared for each quarterly period ending on the Friday closest to the end of the calendar quarter, with the exception of the fourth quarter which always ends on December 31.
29
We are a global supplier of core technology solutions that give medical and advanced industrial original equipment manufacturers (“OEMs”) a competitive advantage. We combine deep proprietary technology expertise and competencies in photonics, vision and precision motion with a proven ability to solve complex technical challenges. This enables Novanta to engineer core components and sub-systems that deliver extreme precision and performance, tailored to our customers' demanding applications.
Reportable Segments
We operate in three reportable segments: Photonics, Vision, and Precision Motion. The reportable segments and their principal activities consist of the following:
Photonics
Our Photonics segment designs, manufactures and markets photonics-based solutions, including laser scanning and laser beam delivery, CO2 laser, continuous wave and ultrafast laser, and optical light engine products to customers worldwide. The segment serves highly demanding photonics-based applications such as industrial material processing, metrology, medical and life science imaging, DNA sequencing, and medical laser procedures. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
Vision
Our Vision segment designs, manufactures and markets a range of medical grade technologies, including medical insufflators, pumps and related disposables; surgical displays and operating room integration technologies; optical data collection and machine vision technologies; radio frequency identification (“RFID”) technologies; thermal printers; spectrometry technologies; and embedded touch screen solutions. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
Precision Motion
Our Precision Motion segment designs, manufactures and markets optical and inductive encoders, precision motor and motion control technology, air bearing spindles and precision machined components to customers worldwide. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
End Markets
We primarily operate in two end markets: the advanced industrial market and the medical market.
Advanced Industrial Market
For the three and six months ended June 29, 2018, the advanced industrial market accounted for approximately 50% of our revenue. Revenue from our products sold to the advanced industrial market is affected by a number of factors, including changing technology requirements and preferences of our customers, productivity or quality investments in a manufacturing environment, the financial condition of our customers, changes in regulatory requirements and laws, and general economic conditions. We believe that the Purchasing Managers Index (PMI) on manufacturing activities specific to different regions around the world may provide an indication of the impact of general economic conditions on our sales into the advanced industrial market.
Medical Market
For the three and six months ended June 29, 2018, the medical market accounted for approximately 50% of our revenue. Our revenue from products sold to the medical market is generally affected by hospital and other health care provider capital spending, changes in regulatory requirements and laws, aggregation of purchasing by healthcare networks, trends in surgical procedures, changes in technology requirements, changes in customers or patient preferences, and general demographic trends.
30
Our strategy is to drive sustainable, profitable growth through short-term and long-term initiatives, including:
|
• |
disciplined focus on our diversified business model of providing functionality to long life-cycle OEM customer platforms in attractive medical and advanced industrial niche markets; |
|
• |
improving our business mix to increase medical sales as a percentage of total revenue by: |
|
- |
introducing new products aimed at attractive medical applications, such as minimally invasive and robotic surgery, ophthalmology, patient monitoring, drug delivery, clinical laboratory testing and life science equipment; |
|
- |
deepening our key account management relationships with and driving cross selling of our product offerings to leading medical equipment manufacturers; and |
|
- |
pursuing complementary medical technology acquisitions; |
|
• |
increasing our penetration of high growth advanced industrial applications, such as laser materials processing, robotics, automation and metrology, by working closely with OEM customers to launch application specific products that closely match the requirements of each application; |
|
• |
broadening our portfolio of enabling proprietary technologies and capabilities through increased investment in new product development, expanded sales and marketing channels to reach target customers, and investments in application development to further penetrate existing customers, while expanding the applicability of our solutions to new markets; |
|
• |
broadening our product and service offerings through the acquisition of innovative and complementary technologies and solutions in medical and advanced industrial technology applications, including increasing our recurring revenue streams such as services, spare parts and consumables; |
|
• |
improving our existing operations to expand profit margins and improve customer satisfaction by implementing lean manufacturing principles and strategic sourcing across our major production sites; and |
|
• |
attracting, retaining, and developing world-class talented and motivated employees. |
Significant Events and Updates
Acquisition of Zettlex Holdings Limited
On May 1, 2018, we acquired 100% of the outstanding stock of Zettlex Holdings Limited (“Zettlex”), a Cambridge, United Kingdom-based provider of inductive encoder products that can provide absolute and accurate positioning, even in extreme operating environments, to OEMs in the medical and advanced industrial markets. The purchase price of £22.7 million ($31.2 million), subject to customary working capital adjustments, was financed with cash on hand and our revolving credit facility. We expect that the addition of Zettlex will broaden the range of components and solutions that we can provide our customers by combining our commercial resources and application-specific competencies with Zettlex's technologies and strong team. Zettlex is included in our Precision Motion reportable segment.
31
Results of Operations for the Three and Six Months Ended June 29, 2018 Compared with the Three and Six Months Ended June 30, 2017
The following table sets forth our unaudited results of operations as a percentage of revenue for the periods indicated:
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenue |
|
56.6 |
|
|
|
55.1 |
|
|
|
57.2 |
|
|
|
56.3 |
|
Gross profit |
|
43.4 |
|
|
|
44.9 |
|
|
|
42.8 |
|
|
|
43.7 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development and engineering |
|
8.3 |
|
|
|
7.6 |
|
|
|
8.3 |
|
|
|
8.0 |
|
Selling, general and administrative |
|
19.4 |
|
|
|
20.0 |
|
|
|
19.7 |
|
|
|
20.5 |
|
Amortization of purchased intangible assets |
|
2.6 |
|
|
|
2.8 |
|
|
|
2.6 |
|
|
|
2.7 |
|
Restructuring, acquisition and divestiture related costs |
|
1.6 |
|
|
|
1.3 |
|
|
|
0.8 |
|
|
|
1.1 |
|
Total operating expenses |
|
32.0 |
|
|
|
31.7 |
|
|
|
31.3 |
|
|
|
32.2 |
|
Operating income |
|
11.4 |
|
|
|
13.2 |
|
|
|
11.5 |
|
|
|
11.4 |
|
Interest income (expense), net |
|
(1.7 |
) |
|
|
(1.2 |
) |
|
|
(1.7 |
) |
|
|
(1.2 |
) |
Foreign exchange transaction gains (losses), net |
|
0.1 |
|
|
|
0.4 |
|
|
|
(0.1 |
) |
|
|
0.2 |
|
Other income (expense), net |
|
(0.0 |
) |
|
|
(0.1 |
) |
|
|
(0.0 |
) |
|
|
(0.1 |
) |
Gain on acquisition of business |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11.6 |
|
Income before income taxes |
|
9.8 |
|
|
|
12.3 |
|
|
|
9.8 |
|
|
|
22.0 |
|
Income tax provision |
|
2.0 |
|
|
|
3.9 |
|
|
|
1.6 |
|
|
|
2.5 |
|
Consolidated net income |
|
7.7 |
|
|
|
8.4 |
|
|
|
8.2 |
|
|
|
19.4 |
|
Less: Net income attributable to noncontrolling interest |
|
(0.4 |
) |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
(0.3 |
) |
Net income attributable to Novanta Inc. |
|
7.3 |
% |
|
|
7.9 |
% |
|
|
7.7 |
% |
|
|
19.1 |
% |
Overview of Financial Results
Total revenue for the three months ended June 29, 2018 increased $31.3 million, or 26.3%, versus the prior year period. The effect of our current and prior year acquisitions resulted in an increase in revenue of $21.8 million, or 18.3%. In addition, foreign currency exchange rates favorably impacted our revenue by $2.1 million, or 1.8%, for the three months ended June 29, 2018.
Total revenue for the six months ended June 29, 2018 increased $69.3 million, or 30.4%, versus the prior year period. The effect of our current and prior year acquisitions resulted in an increase in revenue of $46.4 million, or 20.4%. In addition, foreign currency exchange rates favorably impacted our revenue by $5.8 million, or 2.5%, for the six months ended June 29, 2018.
Operating income increased $1.4 million from $15.7 million for the three months ended June 30, 2017 to $17.1 million for the three months ended June 29, 2018. This increase was primarily attributable to an increase in gross profit of $11.7 million as a result of higher revenue, partially offset by an increase in operating expenses of $10.4 million primarily due to current and prior year acquisitions.
Operating income increased $8.2 million from $26.1 million for the six months ended June 30, 2017 to $34.3 million for the six months ended June 29, 2018. This increase was primarily attributable to an increase in gross profit of $27.8 million as a result of higher revenue, partially offset by an increase in operating expenses of $19.5 million primarily due to current and prior year acquisitions.
Diluted earnings per share (“Diluted EPS”) of $0.32 for the three months ended June 29, 2018 increased $0.16 from the prior year period. This increase was primarily attributable to a $4.0 million decrease in the Laser Quantum nontaxable redeemable noncontrolling interest redemption value adjustment from the prior year period. Diluted EPS for the three months ended June 29, 2018 was positively impacted by a $0.3 million reduction in the redeemable noncontrolling interest redemption value, while Diluted EPS for the three months ended June 30, 2017 was negatively impacted by a $3.7 million increase in the redeemable noncontrolling interest redemption value. (See Note 5 to the accompanying Consolidated Financial Statements.)
32
Diluted EPS of $0.50 for the six months ended June 29, 2018 decreased $0.63 from the prior year period. This decrease was primarily attributable to the $26.4 million nontaxable gain recognized from the acquisition of the additional approximately 35% of Laser Quantum equity interest in the prior year and the relative impact of the Laser Quantum redeemable noncontrolling interest redemption value adjustment in the respective periods. Diluted EPS for the six months ended June 29, 2018 was negatively impacted by a $5.1 million redeemable noncontrolling interest redemption value adjustment, while Diluted EPS for the six months ended June 30, 2017 was negatively impacted by a $3.7 million redeemable noncontrolling interest redemption value adjustment. (See Note 5 to the accompanying Consolidated Financial Statements.)
Revenue
The following table sets forth external revenue by reportable segment for the periods noted (dollars in thousands):
|
Three Months Ended |
|
|||||||||||||
|
June 29, |
|
|
June 30, |
|
|
Increase |
|
|
Percentage |
|
||||
|
2018 |
|
|
2017 |
|
|
(Decrease) |
|
|
Change |
|
||||
Photonics |
$ |
64,062 |
|
|
$ |
57,885 |
|
|
$ |
6,177 |
|
|
|
10.7 |
% |
Vision |
|
53,823 |
|
|
|
34,031 |
|
|
|
19,792 |
|
|
|
58.2 |
% |
Precision Motion |
|
32,515 |
|
|
|
27,186 |
|
|
|
5,329 |
|
|
|
19.6 |
% |
Total |
$ |
150,400 |
|
|
$ |
119,102 |
|
|
$ |
31,298 |
|
|
|
26.3 |
% |
|
Six Months Ended |
|
|||||||||||||||
|
June 29, |
|
|
June 30, |
|
|
Increase |
|
|
Percentage |
|
||||||
|
2018 |
|
|
2017 |
|
|
(Decrease) |
|
|
Change |
|
||||||
Photonics |
$ |
125,893 |
|
|
$ |
108,621 |
|
|
$ |
17,272 |
|
|
|
15.9 |
% |
||
Vision |
|
110,032 |
|
|
|
66,793 |
|
|
|
43,239 |
|
|
|
64.7 |
% |
||
Precision Motion |
|
61,440 |
|
|
|
52,662 |
|
|
|
8,778 |
|
|
|
16.7 |
% |
||
Total |
$ |
297,365 |
|
|
$ |
228,076 |
|
|
$ |
69,289 |
|
|
|
30.4 |
% |
Photonics
Photonics segment revenue for the three months ended June 29, 2018 increased by $6.2 million, or 10.7%, versus the prior year period primarily due to an increase in revenue of our optical light engine products and our laser beam delivery products of $4.9 million as a result of increased volumes in the advanced industrial and medical markets.
Photonics segment revenue for the six months ended June 29, 2018 increased by $17.3 million, or 15.9%, versus the prior year period primarily due to an increase in revenue of our optical light engine products and our laser beam delivery products of $15.7 million as a result of increased volumes in the advanced industrial and medical markets.
Vision
Vision segment revenue for the three months ended June 29, 2018 increased by $19.8 million, or 58.2%, versus the prior year period primarily as a result of the WOM acquisition in July 2017, which increased segment revenue by $20.0 million.
Vision segment revenue for the six months ended June 29, 2018 increased by $43.2 million, or 64.7%, versus the prior year period primarily as a result of the WOM acquisition in July 2017, which increased segment revenue by $44.6 million.
Precision Motion
Precision Motion segment revenue for the three months ended June 29, 2018 increased by $5.3 million, or 19.6%, versus the prior year period primarily due to an increase in revenue of our air bearing spindle products and our precision motor components products as a result of increased demand in the advanced industrial market, and our inductive encoders product revenue from the Zettlex acquisition.
Precision Motion segment revenue for the six months ended June 29, 2018 increased by $8.8 million, or 16.7%, versus the prior year period primarily due to an increase in revenue of our air bearing spindle products and our precision motor components products as a result of increased demand in the advanced industrial market, and our inductive encoders product revenue from the Zettlex acquisition.
33
Gross Profit and Gross Profit Margin
The following table sets forth the gross profit and gross profit margin for each of our reportable segments for the periods noted (dollars in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
$ |
30,737 |
|
|
$ |
26,668 |
|
|
$ |
60,292 |
|
|
$ |
48,457 |
|
Vision |
|
20,441 |
|
|
|
14,440 |
|
|
|
40,162 |
|
|
|
27,586 |
|
Precision Motion |
|
14,702 |
|
|
|
12,749 |
|
|
|
27,962 |
|
|
|
24,267 |
|
Unallocated Corporate and Shared Services |
|
(651 |
) |
|
|
(368 |
) |
|
|
(1,028 |
) |
|
|
(727 |
) |
Total |
$ |
65,229 |
|
|
$ |
53,489 |
|
|
$ |
127,388 |
|
|
$ |
99,583 |
|
Gross profit margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
|
48.0 |
% |
|
|
46.1 |
% |
|
|
47.9 |
% |
|
|
44.6 |
% |
Vision |
|
38.0 |
% |
|
|
42.4 |
% |
|
|
36.5 |
% |
|
|
41.3 |
% |
Precision Motion |
|
45.2 |
% |
|
|
46.9 |
% |
|
|
45.5 |
% |
|
|
46.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
43.4 |
% |
|
|
44.9 |
% |
|
|
42.8 |
% |
|
|
43.7 |
% |
Gross profit and gross profit margin can be influenced by a number of factors, including product mix, pricing, volume, manufacturing efficiencies and utilization, costs for raw materials and outsourced manufacturing, headcount, inventory obsolescence and warranty expenses.
Photonics
Photonics segment gross profit for the three months ended June 29, 2018 increased $4.1 million, or 15.3%, versus the prior year period, primarily due to an increase in revenue. Photonics segment gross profit margin was 48.0% for the three months ended June 29, 2018, versus a gross profit margin of 46.1% for the prior year period. The increase in gross profit margin was primarily attributable to productivity improvements, changes in product mix and better factory utilization from higher volumes.
Photonics segment gross profit for the six months ended June 29, 2018 increased $11.8 million, or 24.4%, versus the prior year period, primarily due to an increase in revenue. Photonics segment gross profit margin was 47.9% for the six months ended June 29, 2018, versus a gross profit margin of 44.6% for the prior year period. The increase in gross profit margin was primarily attributable to productivity improvements, changes in product mix and better factory utilization from higher volumes. Amortization of inventory fair value adjustments and amortization of developed technologies also decreased $1.3 million, which resulted in a 1.0 percentage point increase in gross profit margin.
Vision
Vision segment gross profit for the three months ended June 29, 2018 increased $6.0 million, or 41.6%, versus the prior year period, primarily due to gross profit from the WOM acquisition. Vision segment gross profit margin was 38.0% for the three months ended June 29, 2018, versus a gross profit margin of 42.4% for the prior year period. The decrease in gross profit margin was primarily attributable to unfavorable product mix and an increase in amortization of developed technologies of $1.0 million, which resulted in a 1.9 percentage point decrease in gross profit margin.
Vision segment gross profit for the six months ended June 29, 2018 increased $12.6 million, or 45.6%, versus the prior year period, primarily due to gross profit from the WOM acquisition. Vision segment gross profit margin was 36.5% for the six months ended June 29, 2018, versus a gross profit margin of 41.3% for the prior year period. The decrease in gross profit margin was primarily attributable to unfavorable product mix and an increase in amortization of developed technologies of $2.1 million, which resulted in a 1.9 percentage point decrease in gross profit margin.
Precision Motion
Precision Motion segment gross profit for the three months ended June 29, 2018 increased $2.0 million, or 15.3%, versus the prior year period, primarily due to an increase in revenue. Precision Motion segment gross profit margin was 45.2% for the three
34
months ended June 29, 2018, versus a gross profit margin of 46.9% for the prior year period. The decrease in gross profit margin was primarily related to cost of poor quality impacts.
Precision Motion segment gross profit for the six months ended June 29, 2018 increased $3.7 million, or 15.2%, versus the prior year period, primarily due to an increase in revenue. Precision Motion segment gross profit margin was 45.5% for the six months ended June 29, 2018, versus a gross profit margin of 46.1% for the prior year period. The decrease in gross profit margin was primarily related to cost of poor quality impacts.
Operating Expenses
The following table sets forth operating expenses for the periods noted (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Research and development and engineering |
$ |
12,551 |
|
|
$ |
9,004 |
|
|
$ |
24,540 |
|
|
$ |
18,219 |
|
Selling, general and administrative |
|
29,231 |
|
|
|
23,810 |
|
|
|
58,451 |
|
|
|
46,684 |
|
Amortization of purchased intangible assets |
|
3,893 |
|
|
|
3,347 |
|
|
|
7,591 |
|
|
|
6,196 |
|
Restructuring, acquisition and divestiture related costs |
|
2,439 |
|
|
|
1,581 |
|
|
|
2,464 |
|
|
|
2,398 |
|
Total |
$ |
48,114 |
|
|
$ |
37,742 |
|
|
$ |
93,046 |
|
|
$ |
73,497 |
|
Research and Development and Engineering Expenses
Research and development and engineering (“R&D”) expenses are primarily comprised of employee compensation related expenses and cost of materials for R&D projects. R&D expenses were $12.6 million, or 8.3% of revenue, during the three months ended June 29, 2018, versus $9.0 million, or 7.6% of revenue, during the prior year period. R&D expenses increased in terms of total dollars and as a percentage of revenue primarily due to R&D expenses from WOM, which was acquired in July 2017.
R&D expenses were $24.5 million, or 8.3% of revenue, during the six months ended June 29, 2018, versus $18.2 million, or 8.0% of revenue, during the prior year period. R&D expenses increased in terms of total dollars and as a percentage of revenue primarily due to R&D expenses from WOM, which was acquired in July 2017.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses include costs for sales and marketing, sales administration, finance, human resources, legal, information systems, and executive management functions. SG&A expenses were $29.2 million, or 19.4% of revenue, during the three months ended June 29, 2018, versus $23.8 million, or 20.0% of revenue, during the prior year period. SG&A expenses decreased as a percentage of revenue due to leverage. SG&A expenses increased in terms of total dollars primarily due to current and prior year acquisitions.
SG&A expenses were $58.5 million, or 19.7% of revenue, during the six months ended June 29, 2018, versus $46.7 million, or 20.5% of revenue, during the prior year period. SG&A expenses decreased as a percentage of revenue due to leverage. SG&A expenses increased in terms of total dollars primarily due to current and prior year acquisitions.
Amortization of Purchased Intangible Assets
Amortization of purchased intangible assets, excluding the amortization of developed technologies included in cost of revenue, was $3.9 million, or 2.6% of revenue, during the three months ended June 29, 2018, versus $3.3 million, or 2.8% of revenue, during the prior year period. The increase, in terms of total dollars, was the result of acquired intangible assets from current and prior year acquisitions.
Amortization of purchased intangible assets, excluding the amortization of developed technologies included in cost of revenue, was $7.6 million, or 2.6% of revenue, during the six months ended June 29, 2018, versus $6.2 million, or 2.7% of revenue, during the prior year period. The increase, in terms of total dollars, was related to the increase in amortization of acquired intangible assets from current and prior year acquisitions.
35
Restructuring, Acquisition and Divestiture Related Costs
We recorded restructuring, acquisition and divestiture related costs of $2.4 million during the three months ended June 29, 2018, versus $1.6 million during the prior year period. Restructuring, acquisition and divestiture related costs in the three months ending June 29, 2018 included restructuring charges of $1.0 million related to the 2018 restructuring program and acquisition related costs of $1.4 million primarily associated with the Zettlex acquisition. Restructuring, acquisition and divestiture related costs in the three months ended June 30, 2017 primarily included acquisition related costs related to professional services fees for acquisitions.
We recorded restructuring, acquisition and divestiture related costs of $2.5 million during the six months ended June 29, 2018, versus $2.4 million during the prior year period. Restructuring, acquisition and divestiture related costs in the six months ending June 29, 2018 included restructuring charges of $1.0 million related to the 2018 restructuring program and acquisition related costs of $1.5 million primarily associated with the Zettlex acquisition. Restructuring, acquisition and divestiture related costs in the six months ended June 30, 2017 primarily included acquisition related costs related to professional services fees for acquisitions.
Operating Income (Loss) by Segment
The following table sets forth operating income (loss) by segment for the periods noted (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photonics |
$ |
16,184 |
|
|
$ |
12,564 |
|
|
$ |
31,507 |
|
|
$ |
20,771 |
|
Vision |
|
391 |
|
|
|
2,522 |
|
|
|
866 |
|
|
|
4,047 |
|
Precision Motion |
|
7,612 |
|
|
|
7,581 |
|
|
|
16,219 |
|
|
|
14,745 |
|
Unallocated Corporate and Shared Services |
|
(7,072 |
) |
|
|
(6,920 |
) |
|
|
(14,250 |
) |
|
|
(13,477 |
) |
Total |
$ |
17,115 |
|
|
$ |
15,747 |
|
|
$ |
34,342 |
|
|
$ |
26,086 |
|
Photonics
Photonics segment operating income was $16.2 million, or 25.3% of revenue, during the three months ended June 29, 2018, versus $12.6 million, or 21.7% of revenue, during the prior year period. The increase in operating income was primarily due to an increase in gross profit of $4.1 million.
Photonics segment operating income was $31.5 million, or 25.0% of revenue, during the six months ended June 29, 2018, versus $20.8 million, or 19.1% of revenue, during the prior year period. The increase in operating income was primarily due to an increase in gross profit of $11.8 million, partially offset by an increase in SG&A expenses of $1.0 million.
Vision
Vision segment operating income was $0.4 million, or 0.7% of revenue, during the three months ended June 29, 2018, versus $2.5 million, or 7.4% of revenue, during the prior year period. The decrease in operating income was primarily due to an increase in amortization expenses of $1.8 million primarily related to the WOM acquisition, and a $0.8 million increase in restructuring costs primarily related to the 2018 restructuring program.
Vision segment operating income was $0.9 million, or 0.8% of revenue, during the six months ended June 29, 2018, versus $4.0 million, or 6.1% of revenue, during the prior year period. The decrease in operating income was primarily due to an increase in amortization expenses of $3.7 million primarily related to the WOM acquisition, and a $0.5 million increase in restructuring and acquisition related charges.
Precision Motion
Precision Motion segment operating income was $7.6 million, or 23.4% of revenue, during the three months ended June 29, 2018, versus $7.6 million, or 27.9% of revenue, during the prior year period. The decrease in operating income as a percentage of revenue was primarily related to earn-out costs and higher amortization of intangible assets associated with the Zettlex acquisition.
Precision Motion segment operating income was $16.2 million, or 26.4% of revenue, during the six months ended June 29, 2018, versus $14.7 million, or 28.0% of revenue, during prior year period. The increase in operating income was primarily due to an
36
increase in gross profit of $3.7 million, partially offset by an increase in SG&A expenses of $1.1 million and an increase in acquisition related costs of $0.7 million primarily related to earn-out costs associated with the Zettlex acquisition. The decrease in operating income as a percentage of revenue was primarily attributable to earn-out costs and higher amortization of intangible assets associated with the Zettlex acquisition.
Unallocated Corporate and Shared Services
Unallocated corporate and shared services costs primarily represent costs of corporate and shared services functions that are not allocated to the operating segments, including certain restructuring and most acquisition related costs. These costs for the three months ended June 29, 2018 increased by $0.2 million versus the prior year period.
Unallocated corporate and shared services costs for the six months ended June 29, 2018 increased by $0.8 million versus the prior year period primarily due to an increase in professional services fees and an increase in compensation expense as a result of higher headcount and stock-based compensation expense, partially offset by a reduction in acquisition related costs of $1.1 million.
Other Income and Expense Items
The following table sets forth other income and expense items for the periods noted (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 29, |
|
|
June 30, |
|
|
June 29, |
|
|
June 30, |
|
||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Interest income (expense), net |
$ |
(2,561 |
) |
|
$ |
(1,435 |
) |
|
$ |
(4,919 |
) |
|
$ |
(2,763 |
) |
Foreign exchange transaction gains (losses), net |
|
177 |
|
|
|
486 |
|
|
|
(230 |
) |
|
|
485 |
|
Other income (expense), net |
|
(46 |
) |
|
|
(119 |
) |
|
|
(87 |
) |
|
|
(150 |
) |
Gain on acquisition of business |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,409 |
|
Interest Income (Expense), Net
Net interest expense was $2.6 million for the three months ended June 29, 2018, versus $1.4 million in the prior year period. The increase in net interest expense was primarily due to an increase in average debt levels as a result of current and prior year acquisitions. The weighted average interest rate on our senior credit facilities was 3.68% during the three months ended June 29, 2018, versus 3.76% during the three months ended June 30, 2017.
Net interest expense was $4.9 million for the six months ended June 29, 2018, versus $2.8 million in the prior year period. The increase in net interest expense was primarily due to an increase in average debt levels as a result of current and prior year acquisitions. The weighted average interest rate on our senior credit facilities was 3.58% during the six months ended June 29, 2018 versus 3.72% for the six months ended June 30, 2017.
Foreign Exchange Transaction Gains (Losses), Net
Foreign exchange transaction gains (losses), net, were $0.2 million net gains for the three months ended June 29, 2018, versus $0.5 million net gains in the prior year period. The decrease in net gains was due to changes in the value of the U.S. Dollar against the British Pound and Euro, partially offset by realized gains from foreign currency contracts.
Foreign exchange transaction gains (losses), net, were $0.2 million net losses for the six months ended June 29, 2018, versus $0.5 million net gains in the prior year period primarily due to changes in the value of the U.S. Dollar against the British Pound and Euro, partially offset by realized gains from foreign currency contracts.
Other Income (Expense), Net
Other income (expense) was nominal for both the three and six months ended June 29, 2018, respectively, and the three and six months ended June 30, 2017, respectively.
37
Gain on Acquisition of Business
The gain on acquisition of business during the six months ended June 30, 2017 was related to a nontaxable gain of $26.4 million recognized upon gaining control of Laser Quantum in January 2017 as a result of acquiring an additional approximately 35% of its outstanding shares.
Income Taxes
Our effective tax rate for the three months ended June 29, 2018 was 20.8%, versus 31.9% for the prior year. Our effective tax rate of 20.8% for the three months ended June 29, 2018 differs from the Canadian statutory tax rate of 29.0% primarily due to the mix of income earned in jurisdictions with varying tax rates, including the benefit of the new 21% U.S. corporate income tax rate and estimated deductions for Foreign Derived Intangible Income under the U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”), and U.K. patent box deductions and other tax credits; offset by non-deductible expenses recognized under an earn-out agreement in connection with the Zettlex acquisition.
Our effective tax rate for the six months ended June 29, 2018 was 16.0%, versus 11.6% for the prior year. Our effective tax rate of 16.0% for the six months ended June 29, 2018 differs from the Canadian statutory rate of 29.0% due to the mix of income earned in jurisdictions with varying tax rates, including the benefit of the new 21% U.S. corporate income tax rate and estimated deductions for Foreign Derived Intangible Income under the Tax Reform Act, U.K. patent box deductions and other tax credits, and windfall tax benefits upon vesting of certain equity awards during the period; offset by non-deductible expenses recognized under an earn-out agreement in connection with the Zettlex acquisition. During the six months ended June 30, 2017, we reported a nontaxable gain of $26.4 million on our previously-held Laser Quantum equity interest and wrote off $1.4 million of Laser Quantum related deferred tax liability, which had a combined 18.9% favorable impact on the effective tax rate in the prior year.
Liquidity and Capital Resources
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing, and financing activities. Our primary ongoing cash requirements are funding operations, capital expenditures, investments in businesses, and repayment of our debt and related interest expense. Our primary sources of liquidity are cash flows from operations and borrowings under our revolving credit facility. We believe our future operating cash flows will be sufficient to meet our future operating and capital expenditure cash needs for the foreseeable future, including at least the next 12 months. The availability of borrowing capacity under our revolving credit facility provides another potential source of liquidity for acquisitions. We may seek to raise additional capital, which could be in the form of bonds, convertible debt or equity, to fund business development activities or other future investing cash requirements, subject to approval by the lenders in the Second Amended and Restated Credit Agreement.
Significant factors affecting the management of our ongoing cash requirements are the adequacy of available bank lines of credit and our ability to attract long term capital with satisfactory terms. The sources of our liquidity are subject to all of the risks of our business and could be adversely affected by, among other factors, a decrease in demand for our products, our ability to integrate current and future acquisitions, deterioration in certain financial ratios, availability of borrowings under our revolving credit facility, and market changes in general. See “Risks Relating to Our Common Shares and Our Capital Structure” included in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
Our ability to make payments on our indebtedness and to fund our operations may be dependent upon the earnings and the distribution of funds from our subsidiaries. Local laws and regulations and/or the terms of our indebtedness restrict certain of our subsidiaries from paying dividends and transferring assets to us. We cannot assure you that applicable laws and regulations and/or the terms of our indebtedness will permit our subsidiaries to provide us with sufficient dividends, distributions or loans when necessary.
In October 2013, the Company’s Board of Directors authorized a share repurchase plan under which the Company may repurchase outstanding shares of the Company’s common stock up to an aggregate amount of $10.0 million. The shares may be repurchased from time to time, at the Company’s discretion, based on ongoing assessment of the capital needs of the business, the market price of the Company’s common stock, and general market conditions. Shares may also be repurchased through an accelerated stock purchase agreement, on the open market or in privately negotiated transactions in accordance with applicable federal securities laws. Repurchases may be made under certain SEC regulations, which would permit common stock to be purchased when the Company would otherwise be prohibited from doing so under insider trading laws. The share repurchase plan does not obligate the Company to acquire any particular amount of common stock. No time limit was set for the completion of the share repurchase program, and the program may be suspended or discontinued at any time. The Company expects to fund the share repurchases through cash on hand and future cash generated from operations. As of December 31, 2017, the Company had repurchased a cumulative total of 296 thousand shares for an aggregate purchase price of $4.2 million at an average price of $14.05 per share. During the six months
38
ended June 29, 2018, the Company repurchased 30 thousand shares for an aggregate purchase price of $1.9 million at an average price of $63.88 per share.
As of June 29, 2018, $79.6 million of our $107.3 million cash and cash equivalents was held by subsidiaries outside of Canada and the United States. Generally, our intent is to use cash held in these foreign subsidiaries to fund our local operations or acquisitions by those local subsidiaries and to pay down borrowings under our revolving credit facility. Approximately 65.1% of our outstanding borrowings under our Senior Credit Facilities (defined below) was held in our subsidiaries outside of Canada and the United States. Additionally, we may use intercompany loans to address short-term cash flow needs for various subsidiaries. In certain instances, we have identified excess cash for which we may repatriate and have established liabilities for the expected tax cost. Because of our ownership structure, our foreign entities outside the U.S. are not considered controlled foreign corporations of the U.S. company, as defined under U.S. tax principles, and accordingly, the accumulated earnings of these foreign subsidiaries are not subject to the one-time toll charge under the Tax Reform Act.
Second Amended and Restated Credit Agreement
In May 2016, we entered into the second amended and restated senior secured credit agreement (the “Second Amended and Restated Credit Agreement”), consisting of a $75.0 million, 5-year term loan facility and a $225.0 million, 5-year revolving credit facility (collectively, the “Senior Credit Facilities”). The Senior Credit Facilities mature in May 2021. In August 2017, we entered into a third amendment (the “Third Amendment”) to the Second Amended and Restated Credit Agreement. The Third Amendment increased the borrowing limit under the revolving credit facility commitment from $225 million to $325 million and reset the accordion feature to $125 million for future expansion. Additionally, the Third Amendment increased the term loan balance from $65.6 million to $90.6 million.
On February 26, 2018, we entered into a fourth amendment (the “Fourth Amendment”) to the Second Amended and Restated Credit Agreement. The Fourth Amendment increases the maximum consolidated leverage ratio from 3.00 to 3.50, increases the maximum consolidated leverage ratio for permitted acquisitions and stock repurchases from 2.50 to 3.00, increases the maximum consolidated leverage ratio for a designated acquisition from 3.00 to 3.50, and increases the maximum consolidated leverage ratio for four consecutive quarters following a designated acquisition from 3.50 to 4.00. The Fourth Amendment also made certain other technical changes to the Second Amended and Restated Credit Agreement.
As of June 29, 2018, we had term loans of $83.7 million and revolving loans of $156.4 million outstanding under the Second Amended and Restated Credit Agreement.
The Second Amended and Restated Credit Agreement contains various covenants that we believe are usual and customary for this type of agreement, including a maximum leverage ratio and a minimum fixed charge coverage ratio (as defined in the Second Amended and Restated Credit Agreement). The following table summarizes these financial covenants and our compliance therewith as of June 29, 2018:
|
Requirement |
|
|
Actual |
|
||
Maximum consolidated leverage ratio |
|
4.00 |
|
|
|
1.99 |
|
Minimum consolidated fixed charge coverage ratio |
|
1.50 |
|
|
|
5.02 |
|
Cash Flows for the Six Months Ended June 29, 2018 and June 30, 2017
The following table summarizes our cash flows, cash and cash equivalents, and unused and available funds under our revolving credit facility for the periods indicated (in thousands):
|
Six Months Ended |
|
|||||
|
June 29, |
|
|
June 30, |
|
||
|
2018 |
|
|
2017 |
|
||
Net cash provided by operating activities |
$ |
40,365 |
|
|
$ |
29,522 |
|
Net cash used in investing activities |
$ |
(34,632 |
) |
|
$ |
(37,905 |
) |
Net cash provided by financing activities |
$ |
2,712 |
|
|
$ |
28,288 |
|
|
June 29, |
|
|
December 31, |
|
||
|
2018 |
|
|
2017 |
|
||
Cash and cash equivalents |
$ |
107,261 |
|
|
$ |
100,057 |
|
Unused and available funds under revolving credit facility |
$ |
168,595 |
|
|
$ |
175,547 |
|
39
Our cash flows for the six months ended June 29, 2018 were not affected by the $5.1 million Laser Quantum redeemable noncontrolling interest redemption value adjustment because it was non-cash and was not reported in our consolidated statement of operations.
Operating Cash Flows
Cash provided by operating activities was $40.4 million for the six months ended June 29, 2018, versus $29.5 million for the prior year. Cash provided by operating activities for the six months ended June 29, 2018 increased from the prior year primarily due to the increase in operating income.
Cash provided by operating activities for the six months ended June 29, 2018 was positively impacted by a decrease in our days sales outstanding which decreased from 51 days at December 31, 2017 to 46 days at June 29, 2018 and by an increase in our days payables outstanding which increased from 43 days at December 31, 2017 to 45 days at June 29, 2018. Cash provided by operating activities was negatively impacted by an increase in inventories, as our inventory turnover ratio decreased from 3.7 at December 31, 2017 to 3.5 at June 29, 2018, a decrease in accrued expenses and an increase in income tax payments. During the six months ended June 29, 2018, we paid $2.8 million as the final Applimotion contingent consideration payment which had been accrued for as of December 31, 2017.
Cash provided by operating activities for the six months ended June 30, 2017 was positively impacted by an increase in our outstanding payables and accrued expenses. Cash provided by operating activities was negatively impacted by an increase in outstanding trade receivables and an increase in inventories, excluding inventories from the Laser Quantum and ThingMagic acquisitions, as our inventory turnover ratio decreased from 3.7 at December 31, 2016 to 3.4 at June 30, 2017.
Investing Cash Flows
Cash used in investing activities was $34.6 million for the six months ended June 29, 2018, primarily related to $27.4 million cash outflows (net of cash acquired of $3.8 million) related to the Zettlex acquisition in May 2018 and $7.3 million in capital expenditures.
Cash used in investing activities was $37.9 million for the six months ended June 30, 2017, primarily driven by our acquisitions of ThingMagic and Laser Quantum. In connection with these acquisitions, we paid $50.1 million in cash considerations, which is reported as $34.8 million cash outflows from investing activities (net of cash acquired of $15.3 million and working capital adjustments) for the six months ended June 30, 2017. We also paid $3.1 million for capital expenditures during the six months ended June 30, 2017.
Financing Cash Flows
Cash provided by financing activities was $2.7 million for the six months ended June 29, 2018, primarily due to $30.3 million of borrowings under our revolving credit facility used to fund a portion of the cash consideration paid for the Zettlex acquisition, partially offset by $4.6 million of contractual term loan payments, $17.2 million of optional repayments of borrowings under our revolving credit facility, $3.4 million of payroll tax payments on stock-based compensation awards, $1.9 million of repurchases of common stock and $0.3 million of principal payments under our capital lease obligations.
Cash provided by financing activities was $28.3 million for the six months ended June 30, 2017, primarily due to $42.0 million of borrowings under our revolving credit facility used to fund a portion of the cash considerations paid for the ThingMagic and Laser Quantum acquisitions, partially offset by $3.8 million of contractual term loan payments, $5.0 million of optional repayments of borrowings under our revolving credit facility, $2.4 million of contingent consideration payments, $1.8 million of payroll tax payments on stock-based compensation awards, $0.4 million of repurchases of common stock and $0.4 million of principal payments under our capital lease obligations.
Off-Balance Sheet Arrangements, Contractual Obligations
Contractual Obligations
Our contractual obligations primarily consist of the principal and interest associated with our debt, operating and capital leases, purchase commitments and pension obligations. Such contractual obligations are described in our Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to Consolidated Financial Statements, each included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. Excluding the £22.0 million borrowings under our
40
revolving credit facility to fund the Zettlex acquisition and the First Amendment to Amended and Restated Lease signed in May 2018 for our Bedford, Massachusetts headquarters, through June 29, 2018, we have not entered into any material new or modified contractual obligations since December 31, 2017. Borrowings under our revolving credit facility are due in May 2021, the maturity date of our Senior Credit Facilities, and may be repaid at any time before then without prepayment penalties. Our annual rental payment under the First Amendment to Amended and Restated Lease is $1.8 million with 2.5% annual escalations. Total future minimum lease payments under the First Amendment to Amended and Restated Lease is $26.8 million as of June 29, 2018.
Off-Balance Sheet Arrangements
Through June 29, 2018, we have not entered into any other off-balance sheet arrangements or material transactions with any unconsolidated entities or other persons.
Critical Accounting Policies and Estimates
The critical accounting policies that we believe impact significant judgments and estimates used in the preparation of our consolidated financial statements presented in this periodic report on Form 10-Q are described in our Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to Consolidated Financial Statements, each included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. Except for the adoption of Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09” or “Topic 606”), through June 29, 2018, there have been no material changes to our critical accounting policies and estimates disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
Recent Accounting Pronouncements
See Note 1 to Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our primary market risk exposures are foreign currency exchange rate fluctuations and interest rate sensitivity. During the three months ended June 29, 2018, there have been no material changes to the information included under Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Securities and Exchange Act of 1934 (the “Exchange Act”), our management carried out an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of June 29, 2018, the end of the period covered by this report. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of June 29, 2018.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting that occurred during the fiscal quarter ended June 29, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting other than the migration of our Vision segment’s JADAK business line to the Company’s primary ERP system.
41
The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. The Company does not believe that the outcome of these claims will have a material adverse effect upon its financial condition or results of operations but there can be no assurance that any such claims, or any similar claims, would not have a material adverse effect upon its financial condition or results of operations.
The Company’s risk factors are described in Part I, Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017. There have been no material changes in the risks affecting the Company since the filing of such Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth certain information with respect to repurchases of the Company’s common stock during the three months ended June 29, 2018.
ISSUER PURCHASES OF EQUITY SECURITIES |
|
|||||||||||||||
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1)(2) |
|
|
Approximate Dollar Value that May Yet Be Purchased Under the Plans or Programs(1) |
|
||||
April 2 - May 4, 2018 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
5,843,800 |
|
May 5 - June 1, 2018 |
|
|
12,800 |
|
|
$ |
62.91 |
|
|
|
12,800 |
|
|
$ |
5,038,607 |
|
June 2 - June 29, 2018 |
|
|
17,400 |
|
|
$ |
64.59 |
|
|
|
17,400 |
|
|
$ |
3,914,732 |
|
Total |
|
|
30,200 |
|
|
$ |
63.88 |
|
|
|
30,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)In October 2013, the Company's Board of Directors authorized a share repurchase plan for the repurchase of up to an aggregate of $10.0 million of the Company's common shares. The share repurchase plan was announced in the quarterly report for the period ended September 27, 2013 filed on November 5, 2013. The shares may be repurchased from time to time, at the Company's discretion, based on ongoing assessment of the capital needs of the business, the market price of the Company's common shares, and general market conditions. No time limit was set for the completion of the share repurchase program, and the program may be suspended or discontinued at any time.
|
|
|||||||||||||||
(2)The Company has repurchased 326,093 shares of its common shares pursuant to the share repurchase program since its adoption. |
|
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
None.
42
List of Exhibits
See the Company’s SEC filings on Edgar at: http://www.sec.gov/ for all Exhibits.
|
|
|
|
Incorporated by Reference |
||||||||||
Exhibit Number |
|
Exhibit Description |
|
Form |
|
File No. |
|
Exhibit |
|
Filing Date |
|
Filed/ Furnished |
||
|
|
|
|
|
|
|
||||||||
2.1 |
|
|
8-K |
|
001-35083 |
|
2.1 |
|
06/09/17 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
3.1 |
|
Certificate and Articles of Continuance of the Registrant, dated March 22, 1999. |
|
S-3 |
|
333-202597 |
|
3.1 |
|
03/09/15 |
|
|
||
|
|
|
|
|
|
|
||||||||
3.2 |
|
|
10-Q |
|
000-25705 |
|
3.2 |
|
04/13/10 |
|
|
|||
|
|
|
|
|
|
|
||||||||
3.3 |
|
Articles of Reorganization of the Registrant, dated July 23, 2010. |
|
8-K |
|
000-25705 |
|
3.1 |
|
07/23/10 |
|
|
||
|
|
|
|
|
|
|
||||||||
3.4 |
|
Articles of Amendment of the Registrant, dated December 29, 2010. |
|
S-3 |
|
333-202597 |
|
3.2 |
|
03/09/15 |
|
|
||
|
|
|
|
|
|
|
||||||||
3.5 |
|
Articles of Amendment of the Registrant, dated May 11, 2016. |
|
8-K |
|
001-35083 |
|
10.1 |
|
05/12/16 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
10.1 |
|
|
10-Q |
|
001-35083 |
|
10.2 |
|
05/08/18 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
31.1 |
|
Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
* |
||
|
|
|
|
|
|
|
||||||||
31.2 |
|
Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
* |
||
|
|
|
|
|
|
|
||||||||
32.1 |
|
|
|
|
|
|
|
|
|
|
** |
|||
|
|
|
|
|
|
|
||||||||
32.2 |
|
|
|
|
|
|
|
|
|
|
** |
|||
|
|
|
|
|
|
|
||||||||
101.INS |
|
XBRL Instance Document. |
|
|
|
|
|
|
|
|
|
* |
||
|
|
|
|
|
|
|
||||||||
101.SCH |
|
XBRL Schema Document |
|
|
|
|
|
|
|
|
|
* |
||
|
|
|
|
|
|
|
||||||||
101.CAL |
|
XBRL Calculation Linkbase Document. |
|
|
|
|
|
|
|
|
|
* |
||
|
|
|
|
|
|
|
||||||||
101.DEF |
|
XBRL Definition Linkbase Document. |
|
|
|
|
|
|
|
|
|
* |
||
|
|
|
|
|
|
|
||||||||
101.LAB |
|
XBRL Labels Linkbase Document. |
|
|
|
|
|
|
|
|
|
* |
||
|
|
|
|
|
|
|
||||||||
101.PRE |
|
XBRL Presentation Linkbase Document. |
|
|
|
|
|
|
|
|
|
* |
† This exhibit constitutes a management contract, compensatory plan, or arrangement.
* Filed herewith
** Furnished herewith
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at June 29, 2018 and December 31, 2017, (ii) Consolidated Statements of Operations for the three and six months ended June 29, 2018 and June 30, 2017, (iii) Consolidated Statements of Comprehensive Income for the three and six
43
months ended June 29, 2018 and June 30, 2017, (iv) Consolidated Statements of Cash Flows for the six months ended June 29, 2018 and June 30, 2017, and (v) Notes to Consolidated Financial Statements.
44
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Novanta Inc. (Registrant)
Name |
|
Title |
|
Date |
|
|
|
|
|
/s/ Matthijs Glastra |
|
Director, Chief Executive Officer |
|
August 8, 2018 |
Matthijs Glastra |
|
|
|
|
|
|
|
||
/s/ Robert J. Buckley |
|
Chief Financial Officer |
|
August 8, 2018 |
Robert J. Buckley |
|
|
|
|
45