NovelStem International Corp. - Quarter Report: 2006 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2006 |
o | TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the transition period from _________________ to _________________ |
Commission File No. 1-14332
HOLLYWOOD MEDIA CORP.
(Exact name of registrant as specified in its charter)
Florida | 65-0385686 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
2255 Glades Road, Suite 221A | ||
Boca Raton, Florida | 33431 | |
(Address of principal executive offices) | (zip code) |
(561) 998-8000
(Registrants telephone number)
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer o Accelerated filer x Non-accelerated filero
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act.). Yeso No x
As of August 4, 2006, there were 33,347,633 shares of the registrants common stock, $.01 par
value, outstanding.
Table of Contents
HOLLYWOOD MEDIA CORP.
Table of Contents
-1-
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 2,923,646 | $ | 7,058,017 | ||||
Receivables, net |
4,440,218 | 4,233,067 | ||||||
Inventories held for sale |
4,580,967 | 1,731,293 | ||||||
Deferred ticket costs |
13,515,552 | 11,803,999 | ||||||
Prepaid expenses |
2,486,223 | 2,321,091 | ||||||
Other receivables |
2,359,406 | 2,204,225 | ||||||
Other current assets |
55,069 | 53,772 | ||||||
Restricted cash |
90,000 | | ||||||
Total current assets |
30,451,081 | 29,405,464 | ||||||
ACQUISITION ESCROW |
107,314 | 107,314 | ||||||
PROPERTY AND EQUIPMENT, net |
2,507,266 | 2,438,608 | ||||||
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED INVESTEES |
273,144 | 546,907 | ||||||
INTANGIBLE ASSETS, net |
2,669,192 | 2,419,722 | ||||||
GOODWILL |
48,243,509 | 47,927,001 | ||||||
OTHER ASSETS |
264,277 | 457,934 | ||||||
TOTAL ASSETS |
$ | 84,515,783 | $ | 83,302,950 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | 5,402,109 | $ | 3,893,184 | ||||
Accrued expenses and other |
5,959,784 | 6,200,567 | ||||||
Deferred revenue |
22,251,091 | 20,619,256 | ||||||
Customer deposits |
1,738,853 | 1,594,780 | ||||||
Current portion of capital lease obligations |
71,053 | 86,418 | ||||||
Convertible debenture, net |
| 940,927 | ||||||
Senior unsecured notes |
5,741,596 | | ||||||
Total current liabilities |
41,164,486 | 33,335,132 | ||||||
DEFERRED REVENUE |
76,292 | 110,417 | ||||||
CAPITAL LEASE OBLIGATIONS, less current portion |
47,509 | 77,494 | ||||||
MINORITY INTEREST |
36,694 | 88,138 | ||||||
OTHER DEFERRED LIABILITY |
97,199 | 112,422 | ||||||
SENIOR UNSECURED NOTES |
| 5,402,255 | ||||||
DERIVATIVE LIABILITY |
1,720,000 | 1,778,000 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized; none outstanding |
| | ||||||
Common stock, $.01 par value, 100,000,000 shares authorized; 33,291,274 and
32,703,457 shares issued and outstanding at June 30, 2006 and
December 31, 2005, respectively |
332,913 | 327,035 | ||||||
Additional paid-in capital |
310,149,765 | 309,228,214 | ||||||
Deferred compensation |
| (1,787,500 | ) | |||||
Accumulated deficit |
(269,109,075 | ) | (265,368,657 | ) | ||||
Total shareholders equity |
41,373,603 | 42,399,092 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 84,515,783 | $ | 83,302,950 | ||||
The accompanying notes to condensed consolidated financial statements
are an integral part of these condensed consolidated balance sheets.
are an integral part of these condensed consolidated balance sheets.
-2-
Table of Contents
HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Six Months Ended June 30, | Three Months Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
NET REVENUES |
||||||||||||||||
Ticketing |
$ | 45,436,255 | $ | 38,358,077 | $ | 26,990,600 | $ | 21,653,040 | ||||||||
Data |
5,970,156 | 5,120,533 | 3,032,155 | 2,692,202 | ||||||||||||
Other |
5,560,063 | 2,694,778 | 2,988,381 | 1,577,141 | ||||||||||||
56,966,474 | 46,173,388 | 33,011,136 | 25,922,383 | |||||||||||||
OPERATING EXPENSES |
||||||||||||||||
Cost of revenues ticketing |
37,924,753 | 33,018,470 | 23,177,800 | 18,755,190 | ||||||||||||
Editorial, production, development and technology
(exclusive
of depreciation and amortization shown separately below) |
3,947,197 | 2,709,519 | 1,976,020 | 1,364,564 | ||||||||||||
Selling, general and administrative |
7,753,206 | 6,163,305 | 3,544,757 | 2,902,539 | ||||||||||||
Payroll and benefits |
8,791,070 | 8,288,855 | 4,653,481 | 4,529,235 | ||||||||||||
Depreciation and amortization |
1,445,929 | 1,327,449 | 712,023 | 757,342 | ||||||||||||
Total operating expenses |
59,862,155 | 51,507,598 | 34,064,081 | 28,308,870 | ||||||||||||
Operating loss |
(2,895,681 | ) | (5,334,210 | ) | (1,052,945 | ) | (2,386,487 | ) | ||||||||
EQUITY IN EARNINGS (LOSSES) OF UNCONSOLIDATED INVESTEES |
(1,768 | ) | 529,420 | (3,473 | ) | 534,452 | ||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Interest, net |
(1,184,552 | ) | (94,460 | ) | (559,942 | ) | (49,699 | ) | ||||||||
Other, net |
311,327 | 43,295 | 559,748 | 16,963 | ||||||||||||
Loss before minority interest |
(3,770,674 | ) | (4,855,955 | ) | (1,056,612 | ) | (1,884,771 | ) | ||||||||
MINORITY INTEREST IN (INCOME) LOSSES OF SUBSIDIARIES |
30,256 | (121,289 | ) | 18,366 | (121,492 | ) | ||||||||||
Net loss |
$ | (3,740,418 | ) | $ | (4,977,244 | ) | $ | (1,038,246 | ) | $ | (2,006,263 | ) | ||||
Basic and diluted loss per common share |
$ | (0.12 | ) | $ | (0.16 | ) | $ | (0.03 | ) | $ | (0.06 | ) | ||||
Weighted average common and common equivalent shares Outstanding basic and diluted |
32,480,256 | 30,938,824 | 32,634,848 | 31,218,660 | ||||||||||||
The accompanying notes to condensed consolidated financial statements
are an integral part of these condensed consolidated statements of operations.
are an integral part of these condensed consolidated statements of operations.
-3-
Table of Contents
HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Six Months Ended June 30, | ||||||||
2006 | 2005 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (3,740,418 | ) | $ | (4,977,244 | ) | ||
Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||
Depreciation and amortization |
1,445,929 | 1,327,449 | ||||||
Interest paid in stock |
38,465 | 29,917 | ||||||
Amortization of discount and beneficial conversion feature on convertible debentures |
59,073 | 70,888 | ||||||
Change in derivative liability |
(344,000 | ) | | |||||
Amortization of debt issuance costs |
218,064 | | ||||||
Amortization of discount on senior unsecured notes |
625,341 | | ||||||
Amortization of deferred financing costs |
4,535 | 5,442 | ||||||
Equity in earnings of unconsolidated investees, net of return of invested capital |
273,763 | (197,317 | ) | |||||
Stock option expense |
105,151 | | ||||||
Compensation expense on employee stock issuances |
351,269 | | ||||||
Amortization of deferred compensation costs |
325,000 | 325,000 | ||||||
Provision for bad debts |
368,747 | 18,086 | ||||||
Issuance of compensatory stock for services rendered |
| 48,236 | ||||||
Minority interest in losses of subsidiaries, net of distributions to minority owners |
(51,444 | ) | 32,132 | |||||
Changes in assets and liabilities: |
||||||||
Receivables |
(569,830 | ) | (389,848 | ) | ||||
Inventories held for sale |
(2,849,167 | ) | (1,437,489 | ) | ||||
Deferred ticket costs |
(1,711,553 | ) | (1,882,496 | ) | ||||
Prepaid expenses |
(156,381 | ) | (755,389 | ) | ||||
Other receivables |
(155,181 | ) | (795,729 | ) | ||||
Other current assets |
(1,297 | ) | (12,095 | ) | ||||
Other assets |
(51,171 | ) | 29,248 | |||||
Accounts payable |
1,501,038 | (144,734 | ) | |||||
Accrued expenses and other |
(70,579 | ) | 624,147 | |||||
Deferred revenue |
1,543,628 | 2,550,661 | ||||||
Customer deposits |
144,073 | 681,957 | ||||||
Other deferred liability |
(15,223 | ) | 18,664 | |||||
Net cash used in operating activities |
(2,712,168 | ) | (4,830,514 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(708,888 | ) | (560,487 | ) | ||||
Change in acquisition of CinemasOnline |
13,062 | | ||||||
Acquisition of Screenline |
(526,294 | ) | | |||||
Acquisition of intangible assets |
(153,517 | ) | | |||||
Restricted cash |
(90,000 | ) | | |||||
Net cash used in investing activities |
(1,465,637 | ) | (560,487 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds received from exercise of stock options |
70,381 | 765,019 | ||||||
Proceeds received from exercise of warrants, net |
18,403 | 803,664 | ||||||
Proceeds from issuance of stock to consultants |
| 780,000 | ||||||
Payments under capital lease obligations |
(45,350 | ) | (105,463 | ) | ||||
Net cash provided by financing activities |
43,434 | 2,243,220 | ||||||
Net decrease in cash and cash equivalents |
(4,134,371 | ) | (3,147,781 | ) | ||||
CASH AND CASH EQUIVALENTS, beginning of period |
7,058,017 | 6,330,394 | ||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 2,923,646 | $ | 3,182,613 | ||||
SUPPLEMENTAL SCHEDULE OF CASH RELATED ACTIVITIES: |
||||||||
Interest paid |
$ | 353,663 | $ | 22,857 | ||||
The accompanying notes to condensed consolidated financial statements
are an integral part of these condensed consolidated statements.
are an integral part of these condensed consolidated statements.
-4-
Table of Contents
HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(UNAUDITED)
(1) | BASIS OF PRESENTATION AND CONSOLIDATION: |
In the opinion of management, the accompanying unaudited condensed consolidated financial
statements have been prepared by Hollywood Media Corp. (Hollywood Media) in accordance with
accounting principles generally accepted in the United States of America for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain
information and footnote disclosures normally included in annual financial statements prepared in
accordance with accounting principles generally accepted in the United States have been condensed
or omitted pursuant to those rules and regulations. However, management believes that the
disclosures contained herein are adequate to make the information presented not misleading. The
financial statements reflect, in the opinion of management, all material adjustments (which include
only normal recurring adjustments) necessary to present fairly Hollywood Medias financial position
and results of operations. The results of operations for the six and three months ended June 30,
2006 are not necessarily indicative of the results of operations or cash flows which may result for
the remainder of 2006. The accompanying unaudited condensed consolidated financial statements
should be read in conjunction with the audited consolidated financial statements and notes thereto
included in Hollywood Medias Annual Report on Form 10-K for the year ended December 31, 2005, as
filed with the Securities and Exchange Commission.
Hollywood Medias condensed consolidated financial statements include the accounts of
Hollywood Media, its wholly owned subsidiaries, and its 51% owned subsidiary, Tekno Books, which is
a partnership. All significant intercompany balances and transactions have been eliminated in
consolidation and a minority interest has been established to reflect the outside ownership of
Tekno Books. Hollywood Medias 50% and 26.2% ownership interests in NetCo Partners and
MovieTickets.com, respectively, are accounted for under the equity method of accounting.
(2) | RESTATEMENT: |
Following the recommendation of management and the concurrence of the Audit Committee of the
Board of Directors, Hollywood Media made a determination to restate the previously filed unaudited
condensed consolidated financial statements as of and for the quarter ended June 30, 2005 (Q2-05)
and the six months ended June 30, 2005 (Y2-05), originally included in Form 10-Q. The
restatement is being made primarily to correct errors in the way Hollywood Media had previously
accounted for Ticketing Business hotel and dinner voucher revenue, which were identified during the
audit of Hollywood Medias 2005 financial statements. The Company determined that hotel package
and dinner voucher revenues were being improperly reported on a gross basis instead of a net basis.
The restated transactions are described in detail below and have been grouped under headings for
convenience only.
-5-
Table of Contents
Revenue
| Ticketing net revenue has been reduced by $3,636,607 or 8.7% in the Y2-05 restated condensed consolidated financial statements as a result of a gross-up of hotel and dinner voucher revenue. | ||
| Ticketing net revenue has been reduced by $2,002,100 or 8.5% in the Q2-05 restated condensed consolidated financial statements as a result of a gross-up of hotel and dinner voucher revenue. |
Cost of Revenues Ticketing
| Cost of revenues Ticketing has been decreased by $3,636,607 or 9.9% in the Y2-05 restated condensed consolidated financial statements as a result of a gross-up of hotel and dinner voucher revenue. | ||
| Cost of revenues Ticketing has been decreased by $2,002,100 or 9.6%, in the Q2-05 restated condensed consolidated financial statements as a result of a gross-up of hotel and dinner voucher revenue. |
The restatement had no effect on the reported net loss.
The following unaudited condensed consolidated statements of operations for the six and three
months ended June 30, 2005, reconcile the restated amounts to the corresponding amounts, as
previously reported.
-6-
Table of Contents
HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Six Months Ended June 30, 2005 | Three Months Ended June 30, 2005 | |||||||||||||||||||||||
As previously | Restatement | As previously | Restatement | |||||||||||||||||||||
reported | adjustment | Restated | reported | adjustment | Restated | |||||||||||||||||||
NET REVENUES |
||||||||||||||||||||||||
Ticketing |
$ | 41,994,684 | $ | (3,636,607 | ) | $ | 38,358,077 | $ | 23,655,140 | $ | (2,002,100 | ) | $ | 21,653,040 | ||||||||||
Data |
5,120,533 | | 5,120,533 | 2,692,202 | | 2,692,202 | ||||||||||||||||||
Other |
2,694,778 | | 2,694,778 | 577,141 | | 577,141 | ||||||||||||||||||
Total revenues |
49,809,995 | (3,636,607 | ) | 46,173,388 | 27,924,483 | (2,002,100 | ) | 25,922,383 | ||||||||||||||||
OPERATING EXPENSES |
||||||||||||||||||||||||
Cost of revenues ticketing |
36,655,077 | (3,636,607 | ) | 33,018,470 | 20,757,290 | (2,002,100 | ) | 18,755,190 | ||||||||||||||||
Editorial, production, development and
technology (exclusive of depreciation and
amortization shown separately below) |
2,709,519 | | 2,709,519 | 1,364,564 | | 1,364,564 | ||||||||||||||||||
Selling, general and administrative |
6,163,305 | | 6,163,305 | 2,902,539 | | 2,902,539 | ||||||||||||||||||
Payroll & benefits |
8,288,855 | | 8,288,855 | 4,529,235 | | 4,529,235 | ||||||||||||||||||
Depreciation and amortization |
1,327,449 | | 1,327,449 | 757,342 | | 757,342 | ||||||||||||||||||
Total operating expenses |
55,144,205 | (3,636,607 | ) | 51,507,598 | 30,310,970 | (2,002,100 | ) | 28,308,870 | ||||||||||||||||
Operating loss |
(5,334,210 | ) | | (5,334,210 | ) | (2,386,487 | ) | | (2,386,487 | ) | ||||||||||||||
EQUITY IN EARNINGS OF INVESTEES |
529,420 | | 529,420 | 534,452 | | 534,452 | ||||||||||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||||||||||
Interest, net |
(94,460 | ) | | (94,460 | ) | (49,699 | ) | | (49,699 | ) | ||||||||||||||
Other, net |
43,295 | | 43,295 | 16,963 | | 16,963 | ||||||||||||||||||
Loss before minority interest |
(4,855,955 | ) | | (4,855,955 | ) | (1,884,771 | ) | | (1,884,771 | ) | ||||||||||||||
MINORITY INTEREST IN EARNINGS
OF SUBSIDIARIES |
(121,289 | ) | | (121,289 | ) | (121,492 | ) | | (121,492 | ) | ||||||||||||||
Net loss |
$ | (4,977,244 | ) | $ | | $ | (4,977,244 | ) | $ | (2,006,263 | ) | $ | | $ | (2,006,263 | ) | ||||||||
Basic and diluted loss per common share |
$ | (0.16 | ) | $ | | $ | (0.16 | ) | $ | (0.06 | ) | $ | | $ | (0.06 | ) | ||||||||
Weighted average common and common
equivalent shares outstanding -
basic and diluted |
30,938,824 | | 30,938,824 | 31,218,660 | | 31,218,660 | ||||||||||||||||||
-7-
Table of Contents
(3) | STOCK-BASED COMPENSATION: |
Share-Based Incentive Plan
As of June 30, 2006, Hollywood Media has various stock option and incentive plans that provide
for the granting of stock options and other stock awards for shares of Hollywood Media common stock
for key personnel and directors. There were an aggregate of 1,490,469 shares remaining available
for issuance under Hollywood Medias stock incentive plans at June 30, 2006. The options may be
either qualified incentive stock options or nonqualified stock options. Stock options granted to
date generally have had an exercise price per share equal to the market value per share of the
common stock on the date prior to grant and generally expire five years or ten years from the date
of grant. Options awarded to Hollywood Medias employees generally become exercisable in annual
increments over a four-year period beginning one year from the grant date, although some are
immediately exercisable and some vest based on other terms as specified in the option grants.
Options awarded to directors become exercisable six months after date of grant.
Accounting for Share-Based Compensation
On January 1, 2006, Hollywood Media adopted Statement of Financial Accounting Standards
(SFAS) 123R, Share-Based Payments, which replaced SFAS 123, Accounting for Stock-Based
Compensation, and superseded Accounting Principles Board Opinion No. 25 (APB 25), Accounting
for Stock Issued to Employees. SFAS 123R was adopted using the modified prospective transition
method, and accordingly, prior periods have not been restated. The modified prospective method
requires the recognition of compensation cost for (i) share-based awards granted prior to but not
yet vested as of January 1, 2006, based on the fair value calculated on the grant date, and (ii)
share-based awards granted subsequent to January 1, 2006, also based on the fair value calculated
on the grant date. Prior to January 1, 2006, Hollywood Media accounted for employee stock options
under the provisions of APB 25. Under Hollywood Medias plan, stock options are generally issued at
the current market price on the grant date and have no intrinsic value at the grant date.
Accordingly, Hollywood Media recorded no compensation expense under APB 25.
For the six and three months ended June 30, 2006, Hollywood Media recorded $456,420 and
$341,453 of stock-based compensation expense which caused net loss to increase by $456,420 and
$341,453 for the six and three months ended June 30, 2006, respectively, and net loss to increase
by $456,420 and $341,453 for the six and three months ended June 30, 2006, respectively. The
recorded compensation expense caused basic and diluted earnings per share to decrease by $.02 and $.01 for
the six months and three months ended June 30, 2006, respectively. The recorded compensation expense did not have an
impact on cash flows for the six and three months ended June 30, 2006.
For periods prior to January 1, 2006, SFAS 148 required disclosure of the pro forma amount of
net income and per share amounts including the amount of fair value based compensation expense that
would have been recognized in those periods had compensation expense been
-8-
Table of Contents
recorded. The following table includes the impact on net income and per share amounts for the six
and three months ended June 30, 2005 had Hollywood Media recognized fair value compensation costs
for the period:
Six months | Three months | |||||||
ended | ended | |||||||
June 30, 2005 | June 30, 2005 | |||||||
(unaudited) | (unaudited) | |||||||
Net loss: |
||||||||
As reported |
$ | (4,977,244 | ) | $ | (2,006,263 | ) | ||
Deduct: Stock-based compensation expense determined under fair
value-based method |
(585,206 | ) | (347,025 | ) | ||||
Pro forma net loss |
$ | (5,562,450 | ) | $ | (2,353,288 | ) | ||
Net loss per share: |
||||||||
Basic, as reported |
$ | (0.16 | ) | $ | (0.06 | ) | ||
Basic, Pro forma |
$ | (0.18 | ) | $ | (0.08 | ) | ||
Weighted average common and common equivalent shares outstanding
- basic and diluted |
30,938,824 | 31,218,660 |
Stock Options
The following table summarizes the activity with respect to the stock options of Hollywood
Media for the six months ended June 30, 2006.
Weighted | ||||||||||||
Average | ||||||||||||
Number of | Exercise Price | Exercise Price | ||||||||||
Shares | Per Share | Per Share | ||||||||||
Outstanding at December 31, 2005 |
1,843,443 | $ | .01 - $16.00 | $ | 4.56 | |||||||
Granted |
65,000 | $ | 4.14 - $4.40 | $ | 4.16 | |||||||
Exercised |
(18,625 | ) | $ | .98 - $4.10 | $ | 3.78 | ||||||
Forfeited |
(98,875 | ) | $ | .98 - $5.79 | $ | 4.49 | ||||||
Expired |
(443,708 | ) | $ | .01 - $6.50 | $ | 4.99 | ||||||
Outstanding at June 30, 2006 |
1,347,235 | $ | .01 - $16.00 | $ | 4.19 | |||||||
Data on Outstanding Options at June 30, 2006:
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Number of | Weighted | Remaining | ||||||||||||||
Options | Average Exercise | Contractual | Aggregate | |||||||||||||
Outstanding | Price Per Share | Term (years) | Intrinsic Value (1) | |||||||||||||
Fully Vested Options |
1,186,173 | $ | 4.54 | 3.62 | $ | 554,943 | ||||||||||
Nonvested Options |
161,062 | $ | 3.45 | 6.54 | 78,815 | |||||||||||
Total Outstanding Stock Options |
1,347,235 | $ | 4.41 | 3.97 | $ | 633,758 | ||||||||||
(1) | The aggregate intrinsic value is computed based on the closing price of Hollywood Medias stock on June 30, 2006, which is a price per share of $3.82. |
-9-
Table of Contents
As
of June 30, 2006, there was $476,422 total unrecognized compensation cost related to non-vested
stock option awards. The cost is expected to be recognized over a weighted-average period of 2.38
years.
The following table summarizes the activity with respect to the unvested stock options of Hollywood
Media for the six months ended June 30, 2006.
Weighted- | ||||||||
Average Grant | ||||||||
Number of | Date Fair Value | |||||||
Shares | Per Share | |||||||
Nonvested at December 31, 2005 |
152,812 | $ | 2.09 | |||||
Granted |
65,000 | 2.57 | ||||||
Vested |
(29,625 | ) | 2.40 | |||||
Forfeited |
(27,125 | ) | 2.32 | |||||
Nonvested at June 30, 2006 |
161,062 | $ | 2.18 | |||||
The fair value of each option award is estimated as of the date of grant using the
Black-Scholes option valuation model, which uses various assumptions in the calculation of the fair
value. There were 65,000 stock options granted during the six and three months ended June 30,
2006. In addition, there were 160,000 stock options granted during the six and three months ended
June 30, 2005.
Stock option exercises during the six and three month periods ended June 30, 2006 resulted in
the receipt of cash proceeds of $70,381 and $70,013, respectively. The intrinsic value of the
stock options exercised during the six and three months ended June 30, 2006 was $10,995 and $9,555,
respectively. There were no tax benefits realized from stock option exercises for the six and
three month periods ended June 30, 2006, as a result of the use of available net operating losses
and the related valuation allowance. As of June 30, 2006 and December 31, 2005 there were 450,000
and 550,000 shares of unvested common stock, respectively. During the six months ended June 30,
2006, 100,000 shares of common stock vested.
In accordance with SFAS 123(R), unearned deferred compensation amounts of approximately $1.8
million previously classified as a contra-equity at December 31, 2005 were eliminated against
additional paid-in capital, as the stock is not deemed to be issued until vesting requirements are
satisfied.
(4) | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: |
Principles of Consolidation
Hollywood Medias condensed consolidated financial statements include the accounts of
Hollywood Media, its wholly owned subsidiaries, and its 51% owned subsidiary, Tekno Books which is
a partnership. All significant intercompany balances and transactions have been eliminated in
consolidation and a minority interest has been established to reflect the outside
-10-
Table of Contents
ownership of Tekno Books. Hollywood Medias 50% and 26.2% ownership interests in NetCo
Partners and MovieTickets.com, respectively, are accounted for under the equity method of
accounting.
Loss Per Common Share
SFAS No. 128, Earnings Per Share, requires companies to present basic and diluted earnings
per share (EPS). Loss per common share is computed by dividing net loss by the weighted average
number of common shares outstanding.
Restricted shares are not included in the basic calculation until vesting occurs. There were
450,000 and 650,000 unvested restricted shares as of June 30, 2006 and 2005, respectively. Common
shares issuable upon conversion of convertible securities and upon exercise of outstanding options
and warrants of 4,186,771 and 4,607,832 at June 30, 2006 and 2005, respectively, were excluded from
the calculation of diluted loss per share for the six and three months ended June 30, 2006 and
2005, respectively, because their impact was anti-dilutive.
Accounting Estimates
The preparation of the consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires that the Company make
estimates and judgments that affect the reported amounts of assets and liabilities, revenues and
expenses, and related disclosures of contingent assets and liabilities. These estimates are based
on the information that is currently available and on various other assumptions that the Company
believes to be reasonable under the circumstances. Actual results could vary from those estimates
under different assumptions or conditions. Significant estimates and assumptions embodied in the
accompanying financial statements, which are evaluated on an ongoing basis, include: the deferred
tax asset valuation allowance, useful lives of fixed assets, the adequacy of reserves for accounts
receivable and self-insurance as well as Hollywood Medias ability to realize the carrying value of
goodwill, intangible assets, accruals for compensation, contingencies and litigation, investments
in less than 50% owned companies and other long-lived assets.
Inventories Held for Sale and Deferred Ticket Costs
Inventories held for sale consist primarily of Broadway tickets or other live theater tickets
available for sale. Deferred ticket costs consists of tickets sold (subject to the performance
occurring) to groups, individuals, and travel agencies for future performances which have been
delivered to the customer or held by the Company as will call. Both are carried at cost using
the specific identification method. Ticket inventory does not include movie tickets.
The portion of receivables and inventory balances that relate to the sales of tickets to
groups, individuals and travel agencies for Broadway and other live theatre shows are, with
isolated exceptions, for shows or performances that take place at venues in New York, New York, a
major metropolitan area reported as subject to the threat of terrorist acts from time to time by
relevant U.S. Government agencies. Hollywood Media recognizes that a significant civil disturbance
occurring in New York City could lead to closures of available performance venues for which it may
not receive reimbursement of ticket costs and/or payment on outstanding receivables, and could
adversely impact the normal conduct of its operations within New York City for an indefinite period
of time.
-11-
Table of Contents
Receivables
Receivables consist of amounts due from: customers who have advertised on Hollywood Medias
websites and other media; MovieTickets.com for commissions due for ad sales on the MovieTickets.com
website; and customers who have licensed content from Hollywood Medias data syndication
businesses, have purchased live theater tickets and amounts due from publishers relating to signed
contracts, to the extent that the earnings process is complete and amounts are realizable.
Receivables are net of an allowance for doubtful accounts of $2,370,982 and $1,891,996 at June 30,
2006 and December 31, 2005, respectively.
Allowance for Doubtful Accounts
Hollywood Media maintains an allowance for doubtful accounts for estimated losses resulting
from the inability of its customers to make required payments. The allowance includes principally
all receivables 180 days overdue. The Companys accounting for doubtful accounts contains
uncertainty because management must use judgment to assess the collectibility of these accounts.
When preparing these estimates, management considers a number of factors, including the aging of a
customers account, past transactions with customers, creditworthiness of specific customers,
historical trends and other information. The allowance for doubtful accounts was $2,370,982 and
$1,891,996 at June 30, 2006 and December 31, 2005, respectively. Although the Company believes its
allowance is sufficient, if the financial condition of the Companys customers were to unexpectedly
deteriorate, resulting in an impairment of their ability to make payments, additional allowances
may be required that could materially impact the Companys consolidated financial statements.
Concentrations of credit risk with respect to accounts receivable are limited due to the large
number of customers comprising the Companys customer base and their dispersion across many
different geographical regions.
Property and Equipment
Property and equipment are carried at cost and are divided into six categories. The categories
and estimated service lives are as follows:
Furniture and fixtures |
5 years | |
Equipment and software |
3 years | |
Website development |
3 years | |
Equipment under capital leases |
Term of lease | |
Leasehold improvements |
Term of lease | |
Internally developed software |
3 years upon implementation |
Depreciation is provided in amounts sufficient to allocate the cost of depreciable assets to
operations over their estimated service lives, which range from three to five years, on a
straight-line basis. Leasehold improvements are amortized over the lesser of the terms of the
respective leases or the service lives of the improvements. Maintenance and repairs are charged
to expense when incurred.
-12-
Table of Contents
Goodwill and Intangible Assets
Prior to December 31, 2001, goodwill had been amortized on a straight-line basis over its
estimated useful life, which ranged from 10 to 40 years. In July 2001, the Financial Accounting
Standards Board issued Statements of Financial Accounting Standards No. 141, Business
Combinations (SFAS No. 141) and No. 142, Goodwill and Other Intangible Assets (SFAS No.
142). Effective January 1, 2002, Hollywood Media adopted SFAS No. 142. Under SFAS 142, goodwill
and intangible assets with indefinite lives are no longer amortized but are reviewed for impairment
annually, or more frequently if indicators arise. Separable intangible assets that are not deemed
to have indefinite lives continue to be amortized over their useful lives. Hollywood Media has
selected October 1 as the date upon which it conducts its annual impairment review. The Companys
annual impairment analysis did not result in an impairment charge for each of the years ending
December 31, 2005 and 2004.
Revenue Recognition
Revenue recognition policies for ticketing, syndication, advertising and book packaging and
licensing, are set forth below.
Ticketing. Ticket revenue is derived from the sale of live theater tickets for
Broadway, off-Broadway and London shows to individuals, groups, travel agencies, tour groups and
educational organizations. Proceeds from these sales received in advance of the corresponding
performance activity are recorded as deferred revenue at the time of receipt, and are recognized as
revenue in the period the performance of the show occurs.
Gift certificate revenue is derived from the sale of gift certificates for Broadway,
off-Broadway, London shows and Dinner and Show sales to individuals, groups, travel agencies, tour
groups and corporate programs. Proceeds from these sales are included in Deferred Revenue in the
accompanying condensed consolidated balance sheet at the time of receipt, and are recognized as
revenue in the period the performance of the show occurs.
Hotel package revenue is derived from the sale of exclusive allocation rooms provided by New
York City hotels to individuals and groups. Proceeds from these sales are included in Customer
Deposits in the accompanying condensed consolidated balance sheet, at the time of receipt, and are
recognized as revenue on a net basis on the day of departure from the hotel.
Dinner voucher revenue is derived from the sale of dinner vouchers for meals at upscale
restaurants in New York City to individuals and groups. Proceeds from these sales are included in
Customer Deposits in the accompanying condensed consolidated balance sheet, at the time of
receipt, and are recognized as revenue on a net basis on the date the voucher is presented, or upon
expiration of the voucher.
In July 2000, the Emerging Issues Task Force of the FASB (EITF) reached a consensus on EITF
Issue No. 99-19, Reporting Revenue Gross as a Principal versus Net as an Agent. This consensus
provides guidance concerning under what circumstances a company should report revenue based on (a)
the gross amount billed to a customer because it has earned revenue from the sale of goods or
services or (b) the net amount retained (that is, the amount billed to the customer less the amount
paid to a supplier) because it has earned a commission or fee. Hollywood Medias existing
accounting policies conform to the EITF consensus. Ticket
-13-
Table of Contents
revenue and cost of revenue-ticketing are recorded on a gross basis in the accompanying
condensed consolidated statements of operations. Hotel revenues packages and vouchers sold for New
York restaurants are reported on a net basis in the accompanying condensed consolidated statements
of operations.
Syndication and Royalties. Syndication revenue is derived from the sale of the
entertainment related content to other businesses. Revenue is recognized ratably throughout the
life of the contract and collection of the resulting receivable is reasonably assured. Royalty
income is recognized pursuant to contract terms when it is reasonably assured, which is generally
upon collection.
Advertising. Advertising revenue is derived from the sale of advertising on Hollywood
Medias and MovieTickets.coms websites and includes CinemasOnline which sells advertising on
cinemas and live theater websites in the U.K. Advertising revenue is recognized over the period
that the advertisement is displayed, provided that no significant obligations of Hollywood Media
remain and collection is reasonably assured. Hollywood Medias obligations typically are based on
or include guarantees of a minimum number of impressions or times that an advertisement is viewed
by users of Hollywood Medias websites. In these instances, depending on the form of the
arrangement, revenue is recognized either based on the number of impressions delivered to the
customer or number of times an advertisement is viewed by a user, or upon delivery of the required
minimum numbers of impressions or times that an advertisement is viewed by a user.
Book Packaging and Licenses. Licensing revenues in the form of non-refundable
advances and other guaranteed royalty payments are recognized when the earnings process has been
completed, which is generally upon the delivery of a completed manuscript and acceptance by the
publisher. Non-guaranteed royalties based on sales of licensed products and on sales of books
published directly by Hollywood Media are recognized as revenues when earned based on royalty
statements or other notification of such amounts from the publishers.
Revenue relating to Hollywood Medias book licensing business is recognized when the earnings
process is complete, typically when a publisher accepts a book for publishing. Advances received
from publishers are recorded as deferred revenues until the book is accepted by the publisher. In
the book licensing division, expenditures for co-editors and permission payments are also deferred
and recorded as prepaid expenses until the book is accepted by the publisher, at which time such
costs are expensed.
Segment Information
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information
establishes standards for reporting of selected information about operating segments in interim
financial reports issued to shareholders. It also establishes standards for related disclosures
about products and services, geographic areas and major customers. Disclosure regarding Hollywood
Medias business segments is contained in Note 10.
Self-Insurance Accruals
Hollywood Media maintains an accrual for self-insured retentions for its health benefits
programs and limits its exposure by maintaining stop-loss and aggregate liability coverage. The
estimate of the Companys self-insurance liability contains uncertainty since management must
-14-
Table of Contents
use judgment to estimate the ultimate cost that will be incurred to settle reported claims and
unreported claims for incidents incurred but not reported as of the balance sheet date. When
estimating the Companys self-insurance liability, management considers a number of factors, which
include historical claim experience. The self-insurance program was initiated in June 2004.
Management recorded the maximum amount of potential liability under the stop-loss insurance
coverage due to the lack of historical claims experience data available for the current health care
plan.
Recent Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48,
"Accounting for Uncertainty in Income taxes (FIN 48). FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in financial statements in accordance with the Statement of
Financial Accounting Standard (SFAS) No. 109, Accounting for Income Taxes. This Interpretation
prescribes a recognition threshold and measurement attribute of tax positions taken or expected to
be taken on a tax return. This Interpretation is effective for the Company beginning January 1,
2007. Management is currently evaluating the impact FIN 48 will have on the financial statements.
In February 2006, the Financial Accounting Standards Board issued SFAS 155, Accounting for
Certain Hybrid Instruments (SFAS 155) which amends SFAS 133, Accounting for Derivative
Instruments and Hedging Activities (SFAS 133) and SFAS 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities (SFAS 140). SFAS 155 allows
financial instruments that have embedded derivatives to be accounted for as a whole (eliminating
the need to bifurcate the derivative from its host) if the holder elects to account for the whole
instrument on a fair value basis. SFAS 155 also clarifies and amends certain other provisions of
SFAS 133 and SFAS 140. This statement is effective for all financial instruments acquired or
issued in fiscal years beginning after September 15, 2006. The Company does not expect the
adoption of this standard to have a material effect on its financial position or results of
operations.
In May 2005, the Financial Accounting Standards Board issued SFAS No. 154, Accounting Changes
and Error Corrections (SFAS 154) which replaces Accounting Principles Board Opinion No. 20,
Accounting Changes and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements
An Amendment of APB Option No. 28. SFAS 154 provides guidance on the accounting for and reporting
of accounting changes and error corrections. It establishes retrospective application, or the
latest practicable date, as the required method for reporting a change in accounting principle and
the reporting of a correction of an error. SFAS 154 is effective for accounting changes and
corrections of errors made in fiscal years beginning after December 15, 2005 (the adoption of SFAS
154 did not have a material impact on the Companys condensed consolidated financial statements).
In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assetsan amendment
of APB Opinion No. 29 (SFAS 153). The guidance in APB Opinion No. 29, Accounting for
Nonmonetary Transactions, is based on the principle that exchanges of nonmonetary assets should be
measured based on the fair value of the assets exchanged. The guidance in that Opinion, however,
included certain exceptions to that principle. This Statement amends Opinion 29 to eliminate the
exception for nonmonetary exchanges of similar productive assets and replaces it with a general
exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary
exchange has commercial substance if the future
-15-
Table of Contents
cash flows of the entity are expected to change significantly as a result of the exchange.
SFAS 153 is effective for nonmonetary exchanges occurring during fiscal years beginning after June
15, 2005 (the adoption of SFAS 153 did not have a material impact on the Companys condensed
consolidated financial statements).
In November 2004, the FASB issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43,
Chapter 4 (SFAS 151). SFAS 151 amends Accounting Research Bulletin No. 43, Chapter 4, to clarify
that abnormal amounts of idle facility expense, freight, handling costs and wasted materials
(spoilage) should be recognized as current-period charges. In addition, SFAS 151 requires that
allocation of fixed production overhead to inventory be based on the normal capacity of the
production facilities. SFAS 151 is effective for inventory costs incurred during fiscal years
beginning after June 15, 2005 (the adoption of SFAS 151 did not have a material impact on the
Companys condensed consolidated financial statements).
(5) | ACQUISITIONS AND OTHER CAPITAL TRANSACTIONS: |
CinemasOnline Acquisition
On November 23, 2005, Hollywood Media consummated the acquisition of 100% of the outstanding
common stock of the U.K. based CinemasOnline, a group of advertising sales and data services
companies focused primarily on selling advertising on cinema and live theatre websites in the U.K.
and Ireland. The acquisition is intended to establish CinemasOnline as a platform to expand
Hollywood Medias Internet Ad Sales and Data Businesses into Europe. CinemasOnline became a
subsidiary of CinemaSource UK Limited, an indirect wholly-owned subsidiary of Hollywood Media that
was created to acquire the stock of CinemasOnline for this transaction. The aggregate purchase
consideration was $3,900,068, including $366,408 of acquisition costs, of which $107,314 was held
in an escrow account for potential claims that may be made against the seller. The $107,314
balance was not included in the allocation of the cost of the assets acquired and liabilities
assumed as it represents contingent consideration for which the contingency had not been resolved
beyond a reasonable doubt as of June 30, 2006. On July 27, 2006, the entire balance was released to
the seller. A reconciliation of the purchase price is provided below.
Purchase consideration |
$ | 3,900,068 | ||
Less cash in escrow |
(107,314 | ) | ||
Adjusted purchase consideration |
$ | 3,792,754 | ||
Accounts receivable |
$ | 2,017,380 | ||
Other current assets |
1,142,189 | |||
Property, plant and equipment, net |
218,509 | |||
Intangible assets |
1,250,000 | |||
Total assets |
$ | 4,628,078 | ||
Current liabilities |
$ | (1,101,404 | ) | |
Deferred revenue |
(2,577,498 | ) | ||
Total liabilities |
$ | (3,678,902 | ) | |
NET ASSETS |
$ | 949,176 | ||
Excess of the purchase consideration over fair value
of net assets acquired (included in Internet Ad
Sales segment) |
$ | 2,843,578 | ||
-16-
Table of Contents
The excess of the purchase consideration over the fair value of net assets acquired have
been classified preliminarily in goodwill in the accompanying consolidated balance sheets as of
June 30, 2006 and December 31, 2005. As of June 30, 2006, the Company was awaiting the results of
a valuation to be performed by an independent valuation expert. The Company expects to complete
the purchase price allocation in the third quarter of 2006.
The results of operations of CinemasOnline have been included in Hollywood Medias results of
operations since the date of acquisition (November 23, 2005). The following are Hollywood Medias
pro forma results for the six and three months ended June 30, 2005 assuming that the acquisition
had occurred on January 1, 2005, giving effect to the business combination reflected above:
Six Months Ended | Three Months Ended | |||||||
June 30, 2005 | June 30, 2005 | |||||||
(unaudited) | (unaudited) | |||||||
Proforma Net Sales |
$ | 48,565,004 | $ | 27,050,146 | ||||
Proforma Net Loss |
$ | (4,763,370 | ) | $ | (1,969,639 | ) | ||
Proforma Net loss per share |
$ | (0.15 | ) | $ | (0.06 | ) | ||
Proforma weighted average common and
common equivalent shares |
30,938,824 | 31,218,660 |
Screenline Acquisition
On June 13, 2006, Hollywood Media consummated the acquisition of 100% of the outstanding
common stock of the Germany based Screenline, a provider of box office and film data for more than
30 international territories in English, German and Spanish. The acquisition is intended to
complement our Data Business and serve as a platform for expansion of coverage into European and
international film and television industries. The aggregate purchase consideration was $626,294.
A reconciliation of the purchase price is provided below.
Purchase consideration |
$ | 626,294 | ||
Accounts receivable |
$ | 6,068 | ||
Other current assets |
9,258 | |||
Property, plant and equipment, net |
62,923 | |||
Intangibles |
300,000 | |||
Total assets |
$ | 378,249 | ||
Current liabilities |
$ | (10,235 | ) | |
Deferred revenue |
(54,082 | ) | ||
Total liabilities |
$ | (64,317 | ) | |
NET ASSETS |
$ | 313,932 | ||
Excess of the purchase consideration over fair value
of net assets acquired (included in Data Business
segment) |
$ | 312,362 | ||
-17-
Table of Contents
The excess of the purchase consideration over the fair value of net assets acquired have
been classified preliminarily in goodwill in the accompanying consolidated balance sheets as of
June 30, 2006. The goodwill as of June 30, 2006 includes $100,000 of Hollywood Media common stock
issued in July of 2006. As of June 30, 2006, the Company was awaiting the results of a valuation
to be performed by an independent valuation expert. The Company expects to complete the purchase
price allocation in the third quarter of 2006. The proforma information is not considered material
for the six and three months ended June 30, 2006 and 2005.
(6) | DEBT: |
Senior Unsecured Notes
On November 23, 2005, Hollywood Media issued and sold $7,000,000 aggregate principal amount of
its Senior Unsecured Notes (the Senior Notes) for aggregate gross cash proceeds of $7,000,000.
The notes carry an 8% interest rate and an initial 12 month term, on which interest is payable in
quarterly installments commencing December 31, 2005. The principal is payable in cash or, at
Hollywood Medias option, in shares of Hollywood Medias common stock valued on a per share basis
at a 5% discount from the 20-day volume-weighted average market price per share of the common stock
(VWAP) as of the payment date, subject to certain conditions to such option including but not
limited to the requirement that the shares be registered for resale. Hollywood Medias proceeds
related to the issuance, net of issuance costs, was $6,595,690. The holders of the Senior Notes
also received warrants to purchase 700,000 shares of Hollywood Medias common stock at an exercise
price of $4.29 per share. In March of 2006, Hollywood Media exercised its option under the terms of
the Senior Notes, to extend the maturity date of the Senior Notes to May 23, 2007 in exchange for
the delivery of additional five-year warrants to purchase an aggregate of 100,000 shares of
Hollywood Medias common stock with an exercise price per share at $4.29. The Senior Notes are not
convertible at the option of the holders.
Upon issuance the Company recognized the value attributable to the 700,000 issued warrants in
the amount of $1,865,037 as a discount against the Senior Notes. The Company valued the warrants
using the Black-Scholes pricing model assuming a risk-free rate of 4.45 percent, an expected
volatility of 69.4% and a five year life; the fair value of the warrants was determined to be $2.66
per share. Additional discount of $286,000 was recorded in conjunction with the 100,000 extension
warrants issued in March of 2006. The Company valued the additional warrants using the
Black-Scholes pricing model assuming a risk-free rate of 4.73 percent, an expected volatility of
64.2% and an approximate five year life; the fair value of the
-18-
Table of Contents
warrants was determined to be $2.86 per share. The debt discount attributed to the value of
the warrants issued is amortized over the life of the Senior Notes as interest expense using the
effective yield method. The Company amortized the Senior Notes debt discount attributed to the
value of the warrants of $625,341, and $284,167, respectively for the six and three months ended
June 30, 2006 and no discount amortization was recorded for the six and three months ended June 30,
2005. As of June 30, 2006 and December 31, 2005, $1,258,404 and $1,597,745, respectively, of
unamortized discount on the Senior Notes was reducing the face amount of Senior Notes, and is being
amortized to interest expense over the remaining term of the outstanding debt.
The fair value of the warrants has been recorded as a derivative liability. The liability was
accounted for as a derivative under the applicable standards due to the registration rights and
potential net cash settlement of amounts due to warrant holders. The change in fair value during
the six and three months ended June 30, 2006 was $344,000 and $584,000 of gain, respectively
relating to the detachable warrants, which is classified as a derivative liability and marked to
market through earnings in other, net in the Companys condensed consolidated statements of
operations.
In addition, $404,310 of issuance costs are being amortized over the life of the debt as a
deferred debt issuance cost on the straight-line basis which approximates the interest method.
During the six and three months ended June 30, 2006, $218,064 and $109,032, respectively, of debt
issuance costs have been amortized as interest expense. As of June 30, 2006 and December 31, 2005,
$145,376 and $363,440, respectively, was included in other assets in the Companys condensed
consolidated balance sheets.
As of June 30, 2006 and December 31, 2005, $0 and $60,667, respectively, in accrued interest
was recorded on the Companys consolidated balance sheets.
May 2002 Convertible Debentures
On May 22, 2002, Hollywood Media issued an aggregate of $5.7 million in principal amount of 6%
Senior Convertible Debentures due May 22, 2005 (the Debentures) to a group of investors, upon
payment of an aggregate $5.7 million cash investment from such investors. The Debentures bore
interest at 6% per annum, payable quarterly in cash or common stock. Mitchell Rubenstein, the
Chairman of the Board and Chief Executive Officer, and Laurie S. Silvers, the Vice Chairman and
President of Hollywood Media, participated in the financing with a $500,000 cash investment upon
the same terms as the other investors. The Debentures were convertible at the option of the
investors at any time through May 22, 2005 into shares of Hollywood Media common stock, par value
$0.01 per share. Following the conversion in August and September of 2004 of $4.7 million principal
amount of Debentures described below, the remaining $1.0 million Debenture was amended so that it
was convertible through and matured on May 22, 2006. The original conversion price of $3.46 per
share was adjusted and amended as described below. The investors also received fully vested
detachable warrants (the Warrants) to acquire at any time through May 22, 2007, an aggregate of
576,590 shares of common stock at an exercise price of $3.78 per share. On May 22, 2003, an
investor holding at least seventy-five percent of such investors shares of common stock issued or
issuable to such investor under the Debentures, had the exercise price of the warrants held by such
investor decreased to $3.46 per share, which equals the pre-adjustment conversion price of the
Debentures. The Debentures and Warrants contain customary anti-dilution provisions as more fully
described in the agreements. As a result of the 2004 private placement, the original conversion
price of the Debentures of
-19-
Table of Contents
$3.46 per share was reduced to $3.30 per share, and the exercise price of the warrants was
reduced to $3.34 per share, after giving effect to a weighted average anti-dilution provision per
the agreements. As a result of the reduction of the conversion price, additional beneficial
conversion of $294,360 was recorded in 2004.
During August and September of 2004, $4.7 million principal amount of the Debentures was
converted into shares of Hollywood Medias common stock at a conversion price of $3.05 per share,
including the $500,000 Debenture held by Mr. Rubenstein and Ms. Silvers. Prior to such
conversions, the prevailing conversion price of the converted Debentures was reduced from $3.30 per
share to $3.05 per share pursuant to Hollywood Medias negotiations and agreements with the
converting investors for the purpose of facilitating such conversions. Following such conversions,
the remaining $1.0 million Debenture outstanding was amended to extend the maturity date to May 22,
2006 and to remove restrictive covenants, and the conversion price of this Debenture was reduced
from $3.30 per share to $3.20 per share. As a result of these reductions in conversion prices,
additional beneficial conversion option of $412,710 was recorded. On May 22, 2006, the remaining
$1.0 million principal amount of the Debentures was converted into shares of Hollywood Medias
common stock at a conversion price of $3.20 per share. Accordingly, as of June 30, 2006, there
were no remaining Debentures outstanding.
As of June 30, 2006 and December 31, 2005, $0 and $59,073, respectively, of unamortized
discount on the Debentures was reducing the face amount of Debentures, and is being amortized to
interest expense over the remaining term of the outstanding Debentures.
A total of $389,095 in deferred finance costs were incurred for the Debentures, including
$161,695 in fees paid to a placement agent (including $130,000 in cash and a warrant valued at
$31,695, with substantially the same terms as the Warrants issued to the Debenture holders).
During the six months ended June 30, 2006 and 2005, $4,535 and $5,442, respectively, was recorded
as interest expense from the amortization of the debt issuance costs. During the three months ended
June 30, 2006 and 2005, $1,814 and $2,712, respectively, was recorded as interest expense from the
amortization of the debt issuance costs.
Interest expense of $82,415 and $100,641 was recorded for the six months ended June 30, 2006
and 2005, respectively, consisting of stated interest and discount amortization on the Debenture.
Interest expense of $32,177 and $50,403 was recorded for the three months ended June 30, 2006 and
2005, respectively, consisting of stated interest and discount amortization on the Debenture.
The Warrants granted to these investors in May 2002 were recorded at a relative fair value of
$1,608,422 using the Black Scholes option valuation model. The assumptions used to calculate the
value of the warrants using Black Scholes were as follows: volatility of 83.7%, 5 year expected
life, exercise price of $3.78 per share, a stock price of $3.27 per share and a risk free interest
rate of 4%. The original beneficial conversion feature of the Debentures was valued at $1,295,416.
The recorded values of the Warrants and the beneficial conversion feature were being amortized to
interest expense over 3 years, using the effective interest method or sooner if converted prior to
maturity. The value of the Warrants and the beneficial conversion feature of the Debentures were
recorded as a discount to the convertible Debenture and included in additional paid-in capital.
-20-
Table of Contents
(7) | GOODWILL AND OTHER INTANGIBLE ASSETS: |
Effective January 1, 2002, Hollywood Media adopted SFAS No. 142. Hollywood Media established
October 1 of each year as its annual impairment test date. As of June 30, 2006, Hollywood Media
was not aware of any events or changes in circumstances that would require it to evaluate goodwill
for impairment prior to October 1, 2006.
On November 23, 2005, Hollywood Media consummated the acquisition of 100% of the outstanding
common stock of the U.K. based CinemasOnline, a group of advertising sales and data services
companies focused primarily on selling advertising on cinema and live theatre websites in the U.K.
and Ireland. CinemasOnline became a subsidiary of CinemaSource UK Limited, a wholly-owned
subsidiary of Hollywood Media that was formed for this transaction. The Company received
preliminary results of a valuation performed by an independent valuation expert on the assets
acquired. The valuation determined the fair market value of certain intangible assets (customer
list, service marks, trade secrets and processes) which are being amortized over 3 years. The fair
market value at acquisition of these assets was $1,250,000. Amortization expense of $243,056 and
$104,167 were recorded for the six and three month ended June 30, 2006, respectively.
On January 18, 2006, Hollywood Media acquired the assets of eFanGuide, Inc., a provider of
celebrity fan sites on the internet including 120 owned URLs and 5 hosted URLs. The aggregate
purchase price paid by Hollywood Media for the assets of eFanGuide, Inc. was $216,500, which was
paid by the issuance of 50,930 shares of Hollywood Medias common stock, calculated in accordance
with the terms of the asset purchase agreement by using the average closing price of Hollywood
Medias common stock on the ten trading days immediately prior to the date of closing. The URLs
were classified as an intangible asset and are being amortized over three years. Amortization
expense of $33,076 and $18,042 were recorded in the six and three months ended June 30, 2006,
respectively.
On January 31, 2006, Hollywood Media acquired the assets of Prosperity Plus, Inc., a
provider of celebrity fan sites on the internet including 31 owned URLs and 17 hosted URLs. The
aggregate purchase price paid by Hollywood Media for the assets of Prosperity Plus, Inc. was
$400,000, $100,000 of which was paid in cash and $300,000 of which was paid by the issuance of
69,349 shares of Hollywood Medias common stock, calculated in accordance with the terms of the
asset purchase agreement by using the average closing price of Hollywood Medias common stock on
the ten trading days immediately prior to the date of closing. The URLs were classified as an
intangible asset and are being amortized over three years. Amortization expense of $55,556 and
$33,333 were recorded in the six and three months ended June 30, 2006, respectively.
On June 13, 2006, Hollywood Media acquired the stock of Screenline Film- und
Medieninformations GmbH (Screenline), a German company. The aggregate purchase price paid by
Hollywood Media for the stock of Screenline was $600,000, of which $500,000 was paid in cash and
$100,000 was paid by the issuance of 23,844 shares of Hollywood Media common stock, the value of
which was calculated by agreement with the selling stockholder by using the average closing price
of Hollywood Medias common stock on the ten trading days immediately prior to the signing date of
the stock purchase agreement. Hollywood Media allocated $300,000 of the purchase price to certain
intangibles including, but not limited to, the database containing international box office data
for over 30 countries. The database was classified as an intangible asset and is being amortized
over three years.
-21-
Table of Contents
(8) | COMMON STOCK: |
During the Six Months Ended June 30, 2006:
| 23,844 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the signing date of the Screenline stock purchase agreement, or $4.194 per share, were issued on July 26, 2006 in payment of the $100,000 stock component of the purchase price for the acquisition of the shares of Screenline common stock pursuant to the terms of the stock purchase agreement, which in the financial statements is recorded as common stock issuable and included in additional paid-in capital on the accompanying balance sheet at June 30, 2006. | ||
| 3,397 shares of Hollywood Media common stock were issued in payment of $14,794 of interest on the Debentures for the period January 1, 2006 through March 31, 2006. The number of shares issued was calculated using a price of $4.36 per share, which, in accordance with the terms of the Debentures, is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding April 1, 2006. | ||
| 17,668 shares of Hollywood Media common stock valued at the closing price of $4.85 per share on March 31, 2006, the trading date prior to the April 1, 2006 date of grant, were issued in payment of $85,688 of additional compensation to an employee pursuant to a non-executive employment agreement. | ||
| 23,246 shares of Hollywood Media common stock valued at $4.79 per share, which was the average of the closing price of Hollywood Media common stock on the five consecutive business days ending on and including the third business day immediately preceding the April 10, 2006 date of grant, were issued in payment of $111,394 of additional compensation to a non-executive employee pursuant to an employment agreement. | ||
| 19,474 shares of Hollywood Media common stock valued at the closing price of $4.40 per share on May 17, 2006, the trading date prior to the May 18, 2006 date of grant, were issued in payment of $85,688 of additional compensation to an employee pursuant to a non-executive employment agreement. | ||
| 2,054 shares of Hollywood Media common stock were issued in payment of $8,548 of interest on the Debentures for the period April 1, 2006 through May 22, 2006, the date that the Debenture was converted. The number of shares issued was calculated using a price of $4.16 per share, which in accordance with the terms of the Debenture is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding May 23, 2006. | ||
| 312,500 shares of Hollywood Media common stock valued at $1,000,000 were issued upon the conversion of $1.0 million principal amount of Debentures into shares of |
-22-
Table of Contents
Hollywoods Media common stock at a conversion price of $3.20 per share pursuant to the terms of the Debenture. This last remaining Debenture was converted on May 22, 2006. | |||
| 7,500 shares of Hollywood Media common stock valued at $30,525 were issued pursuant to the exercise of an employee stock option with an exercise price of $4.07 per share. | ||
| 2,000 shares of Hollywood Media common stock valued at $8,200 were issued pursuant to the exercise of an employee stock option with an exercise price of $4.10 per share. | ||
| 2,500 shares of Hollywood Media common stock valued at $9,100 were issued pursuant to the exercise of an employee stock option with an exercise price of $3.64 per share. | ||
| 6,250 shares of Hollywood Media common stock valued at $22,188 were issued pursuant to the exercise of an employee stock option with an exercise price of $3.55 per share. | ||
| 3,682 shares of Hollywood Media common stock were issued in payment of $15,123 of interest on the Debentures for the period October 1, 2005 through December 31, 2005. The number of shares issued was calculated using a price of $4.11 per share, which in accordance with the terms of the Debentures is the amount equal to 95% of the average of the closing price of Hollywood Media common stock for the five consecutive trading days ending on and including the third business day immediately preceding January 1, 2006. | ||
| 50,930 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.25 per share, were issued in payment of purchase price for $216,500 acquisition of eFanGuide, Inc.s intangible assets pursuant to the terms of the asset purchase agreement. | ||
| 16,114 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.25 per share, were issued in payment of $68,500 of additional compensation to a non-executive employee pursuant to an employment agreement. | ||
| 69,349 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.33 per share, were issued in payment of the $300,000 stock component of the purchase price for the acquisition of Prosperity Plus, Inc.s intangible assets pursuant to the terms of the asset purchase agreement. | ||
| 44,028 shares of Hollywood Media common stock valued as of the December 31, 2005 closing share price of $4.31, or $189,760, were issued for payment of Hollywood Medias 401(k) employer match for the calendar year 2005. |
During the Six Months Ended June 30, 2005:
| 20,000 shares of Hollywood Media common stock, valued at $92,200, were issued for services rendered by a consulting firm, of which $19,450 relates to services provided in |
-23-
Table of Contents
the three months ended June 30, 2005, and the balance to services to be provided during the remainder of 2005. |
| 3,107 shares of Hollywood Media common stock were issued in payment of $14,795 of interest on the Debentures for the period January 1, 2005 through March 31, 2005. The number of shares issued was calculated using a price of $4.76 per share, which, in accordance with the terms of the Debentures, is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding April 1, 2005. | ||
| 3,244 shares of Hollywood Media common stock were issued in payment of $15,123 of interest on the Debentures for the period October 1, 2004 through December 31, 2004. The number of shares issued was calculated using a price of $4.91 per share, which, in accordance with the terms of the Debentures, is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding January 3, 2005. | ||
| 39,951 shares of Hollywood Media common stock, valued at $193,761, were issued as payment of Hollywood Medias 401(k) employee match for calendar year 2004. | ||
| 2,237 shares of Hollywood Media common stock valued at $10,000 were issued for consulting services, of which $4,130 relates to services provided in the three months ended June 30, 2005, and the balance for services to be provided through the three months ending September 30, 2005. | ||
| 219,803 shares of Hollywood Media common stock valued at $323,267, were issued pursuant to a cashless exercise of a warrant with an exercise price of $1.70 per share. The warrant was issued pursuant to an agreement which terminated in April of 2003. The warrants were valued using the Black-Scholes valuation model and were expensed in 2002 and 2003. | ||
| 200,000 shares of Hollywood Media common stock valued, using a Black-Scholes model, at $144,000 were issued to an independent third party, pursuant to a consulting agreement for services to be rendered in connection with a proposed acquisition. This agreement was recorded as prepaid acquisition costs. |
(9) | INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED INVESTEES: |
Investments in and advances to unconsolidated investees consist of the following:
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
NetCo Partners (a) |
$ | 278,119 | $ | 551,882 | ||||
MovieTickets.com (b) |
(4,975 | ) | (4,975 | ) | ||||
$ | 273,144 | $ | 546,907 | |||||
-24-
Table of Contents
(a) Netco Partners
Hollywood Media owns a 50% interest in a joint venture called NetCo Partners. NetCo Partners
is engaged in the development and licensing of Tom Clancys Net Force. This investment is recorded
under the equity method of accounting, recognizing 50% of NetCo Partners income or loss as Equity
in Earnings of Investees. The revenues, gross profit and net income of NetCo Partners for the
three months and six months ended June 30, 2006 and 2005 are presented below:
Six Months Ended June 30, | Three Months Ended June 30, | |||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Revenues |
$ | 501 | $ | 1,420,505 | $ | 133 | $ | 1,420,505 | ||||||||
Gross Profit |
388 | 1,217,056 | 102 | 1,216,043 | ||||||||||||
Net Income (loss) |
(3,536 | ) | 1,058,840 | (6,946 | ) | 1,068,904 | ||||||||||
Hollywood Medias share
share of net income (loss) |
$ | (1,768 | ) | $ | 529,420 | $ | (3,473 | ) | $ | 534,452 |
Hollywood Media and C.P. Group, a company in which Tom Clancy is a shareholder, are each
50% partners in NetCo Partners. Pursuant to the terms of the NetCo Partners Joint Venture
Agreement, Hollywood Media is responsible for developing, producing, manufacturing, advertising,
promoting, marketing and distributing NetCo Partners illustrated novels and related products and
for advancing all costs incurred in connection therewith. All amounts advanced by Hollywood Media
to fund NetCo Partners operations are treated as capital contributions of Hollywood Media and
Hollywood Media is entitled to a return of such capital contributions before distributions of
profits are split equally between Hollywood Media and C.P. Group.
NetCo Partners has signed several significant licensing agreements for Tom Clancys NetForce.
These agreements include book licensing agreements for North American rights to a series of adult
and young adult books, audio book agreements and licensing agreements with various foreign
publishers for rights to publish Tom Clancys NetForce books in different languages. These
contracts typically provide for payment of non-refundable advances to NetCo Partners upon
achievement of specific milestones, and for additional royalties based on sales of the various
products at levels in excess of the levels implicit in the non-refundable advances. NetCo Partners
recognizes revenue pursuant to these contracts when the earnings process has been completed based
on performance of all services and delivery of completed manuscripts.
As of June 30, 2006 and December 31, 2005, NetCo Partners had $217,766 and $850,224 of
accounts receivable, net of allowance, respectively. These accounts receivable balances are not
included in Hollywood Medias consolidated balance sheets.
Through June 30, 2006, Hollywood Media has received cumulative profit distributions from NetCo
Partners since its formation totaling $11.6 million, in addition to reimbursement of substantially
all amounts advanced by Hollywood Media to fund the operations of NetCo Partners.
-25-
Table of Contents
(b) MovieTickets.com, Inc.
Hollywood Media entered into a joint venture agreement on February 29, 2000 with the movie
theater chains AMC Entertainment Inc. (AMC) and National Amusements, Inc. to form
MovieTickets.com, Inc. (MovieTickets.com). In August 2000, the joint venture entered into an
agreement with Viacom Inc. to acquire a five percent interest in the joint venture for $25 million
of advertising over 5 years. In addition to the Viacom advertising and promotion, MovieTickets.com
is promoted through on-screen advertising on most participating exhibitors movie screens. In March
2001, America Online Inc. (AOL) purchased a non-interest bearing convertible preferred voting
equity interest in MovieTickets.com for $8.5 million in cash, convertible into approximately 3% of
the common stock of MovieTickets.com. AOL converted its preferred shares into common stock in
2005.
Hollywood Media owns 26.2% of the equity in MovieTickets.com, Inc. joint venture at June 30,
2006 and shares in 26.2% of the income or losses generated by the joint venture. This investment
is recorded under the equity method of accounting, recognizing 26.2% of MovieTickets.com income or
loss as Equity in Earnings of Unconsolidated Investees. Since the investment has been reduced to
approximately zero, Hollywood Media is currently not providing for additional losses, if any,
generated by MovieTickets.com as Hollywood Media has not committed to fund future losses, if any,
generated by MovieTickets.com. Hollywood Media recorded no income or losses on its investment in
MovieTickets.com for fiscal 2006 and 2005.
Hollywood Media performs ad sales, ad collections, ad billing, payroll and other related
activities for MovieTickets.com. Hollywood Medias expenses in providing such services are
submitted to MovieTickets.com for reimbursement, and MovieTickets.coms net revenues collected by
Hollywood Media (less commissions earned by Hollywood Media) are delivered to MovieTickets.com.
(10) | SEGMENT REPORTING: |
Hollywood Medias reportable segments are Broadway Ticketing, Data Business, Internet Ad
Sales, Intellectual Properties, Cable TV and Other. The Broadway ticketing segment sells tickets to
live theater events for Broadway, Off-Broadway and Londons West End, and hotel and restaurant
packages, online and offline, and to domestic and international travel professionals including
travel agencies and tour operators, educational institutions and consumers. The Data business
segment licenses entertainment content and data and includes CinemaSource (which licenses movie
showtimes and other movie content), EventSource (which licenses local listings of events around the
country to media, wireless and Internet companies), ExhibitorAds (which creates exhibitor paid
directory ads for insertion in newspapers around the country, handles exhibitors e-mail newsletters
and provides other exhibitor marketing services) and Baseline/StudioSystems (generates licensing
fees for informational database with customers including movie studios, movie and TV production
companies and professionals in the feature film and television industry and web portals). The
Internet Ad Sales segment sells advertising on Hollywood.com and Broadway.com, and through
CinemasOnline, sells advertising on cinema and live theatre websites in the U.K. and Ireland. This segment also includes ad sales on print media and plasma televisions. The
intellectual properties segment owns or controls the exclusive rights to certain intellectual
properties created by best-selling authors and media celebrities, which it licenses across all
media. This segment also includes a 51% interest in Tekno Books, a book development business.
Cable TV comprises Hollywood.com Television which offer interactive entertainment and information
with on-demand video content to subscribers in certain cable TV systems of the distributing cable
operators including Cablevision
-26-
Table of Contents
Systems, Cox Communications, Comcast, Insight Communications, Charter, Bresnan and Mediacom.
The Other segment is comprised of corporate-wide expenses such as audit fees, proxy costs,
insurance, accounting, centralized information technology, certain legal fees, and includes
consulting fees and other costs relating to compliance with the provisions of the Sarbanes-Oxley
Act of 2002 that require Hollywood Media and its Independent Registered Public Accounting Firm to
make an assessment of and report on internal control over financial reporting.
Management evaluates performance based on a comparison of actual profit or loss from
operations before income taxes, depreciation, amortization, interest and nonrecurring gains and
losses to budgeted amounts. There are no intersegment sales or transfers.
The following table provides certain financial information regarding Hollywood Medias
reportable segments.
Six months ended June 30, | Three months ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(restated) | (restated) | |||||||||||||||
Net Revenues: |
||||||||||||||||
Broadway Ticketing |
$ | 45,436,255 | $ | 38,358,077 | $ | 26,990,600 | $ | 21,653,040 | ||||||||
Data Business |
5,970,156 | 5,120,533 | 3,032,155 | 2,692,202 | ||||||||||||
Internet Ad Sales |
5,036,895 | 1,850,797 | 2,756,022 | 1,062,221 | ||||||||||||
Intellectual Properties |
489,168 | 843,981 | 203,359 | 514,920 | ||||||||||||
Cable TV |
34,000 | | 29,000 | | ||||||||||||
Other |
| | | | ||||||||||||
$ | 56,966,474 | $ | 46,173,388 | $ | 33,011,136 | $ | 25,922,383 | |||||||||
Operating Income (Loss): |
||||||||||||||||
Broadway Ticketing |
$ | 1,731,835 | $ | 1,353,425 | $ | 895,976 | $ | 1,015,321 | ||||||||
Data Business |
1,559,173 | 984,834 | 668,620 | 504,482 | ||||||||||||
Internet Ad Sales |
(464,514 | ) | (1,120,692 | ) | (29,275 | ) | (500,055 | ) | ||||||||
Intellectual Properties |
(3,749 | ) | 300,986 | (28,237 | ) | 237,761 | ||||||||||
Cable TV |
(315,959 | ) | (379,084 | ) | (161,897 | ) | (197,471 | ) | ||||||||
Other |
(5,402,467 | ) | (6,473,679 | ) | (2,398,132 | ) | (3,446,525 | ) | ||||||||
$ | (2,895,681 | ) | $ | (5,334,210 | ) | $ | (1,052,945 | ) | $ | (2,386,487 | ) | |||||
Capital Expenditures |
||||||||||||||||
Broadway Ticketing |
$ | 227,967 | $ | 59,225 | $ | 41,357 | $ | 24,784 | ||||||||
Data Business |
193,230 | 139,450 | 114,537 | 91,912 | ||||||||||||
Internet Ad Sales |
143,547 | 33,364 | 85,159 | 8,632 | ||||||||||||
Intellectual Properties |
| | | | ||||||||||||
Cable TV |
| | | | ||||||||||||
Other |
144,144 | 328,448 | 55,230 | 128,824 | ||||||||||||
$ | 708,888 | $ | 560,487 | $ | 296,283 | $ | 254,152 | |||||||||
Depreciation and
Amortization Expense: |
||||||||||||||||
Broadway Ticketing |
$ | 136,212 | $ | 143,388 | $ | 67,346 | $ | 75,970 | ||||||||
Data Business |
521,687 | 609,675 | 257,840 | 424,692 | ||||||||||||
Internet Ad Sales |
544,414 | 294,727 | 261,581 | 117,702 | ||||||||||||
Intellectual Properties |
| 1,170 | | 585 | ||||||||||||
Cable TV |
6,841 | 108,997 | 3,432 | 53,456 | ||||||||||||
Other |
236,775 | 169,492 | 121,824 | 84,937 | ||||||||||||
$ | 1,445,929 | $ | 1,327,449 | $ | 712,023 | $ | 757,342 | |||||||||
-27-
Table of Contents
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
(unaudited) | ||||||||
Segment Assets: |
||||||||
Broadway Ticketing |
$ | 26,374,355 | $ | 23,765,601 | ||||
Data Business |
23,060,208 | 22,795,552 | ||||||
Internet Ad Sales |
30,814,108 | 30,117,191 | ||||||
Intellectual Properties |
725,681 | 738,430 | ||||||
Cable TV |
39,808 | 58,553 | ||||||
Other |
3,501,623 | 5,827,623 | ||||||
$ | 84,515,783 | $ | 83,302,950 | |||||
(11) | CERTAIN COMMITMENTS AND CONTINGENCIES: |
Self Insured Group Medical
Hollywood Media has recorded a current liability of $114,092 and $143,328 related to accruals
for self-insurance at June 30, 2006 and December 31, 2005, respectively in connection with the
Companys decision, effective June 1, 2004 to self insure its exposures under the Companys group
medical plan. The liability was recorded for the maximum amount of potential liability under the
stop loss coverage due to the lack of historical claims experience data available.
Litigation
In November 2002 there was an arbitration action commenced by a third party against Hollywood
Media regarding a contract dispute involving claims against Tribune Company and the hollywood.com,
Inc. subsidiary of Hollywood Media, which dispute was settled in October 2003. Under the
settlement, Hollywood Media made a $200,000 payment in October 2003, and agreed to purchase certain
advertising to advertise Hollywood Medias exhibition-related businesses in a trade publication at
a cost of $14,167 per month, at prevailing rates, over a six-month period which commenced in
December 2003. As of June 30, 2006 and December 31, 2005, all payments were made and there was
$21,650 and $34,075, respectively, of prepaid advertising remaining under this agreement.
In a separate matter, a lawsuit pertaining to an advertising insertion order was filed against
Hollywood Media in May 2003, seeking damages of $161,000 plus interest and costs. Hollywood Media
and the plaintiff in this matter entered into an agreement in January 2005 to settle this
litigation whereby Hollywood Media agreed to purchase $119,000 in advertising on various web
properties over the period of January 18, 2005 through September 17, 2005, payable over 8 months.
As of June 30, 2006 and December 31, 2005 there was no prepaid advertising available under this
agreement.
In a separate matter, a lawsuit pertaining to an advertising sales and serving agreement was
filed against Hollywood Media in August 2005 seeking damages of $224,000 plus interest and costs.
Hollywood Media and the plaintiff entered into a settlement agreement in February 2006 pursuant to
which Hollywood Media paid the plaintiff $54,061 in cash in full settlement of this matter. As of
December 31, 2005, $50,000 was accrued in the accompanying consolidated balance sheets. The amount
due in connection with this settlement was paid in full during the first quarter of 2006.
Hollywood Media is from time to time a party to various legal proceedings including matters
arising in the ordinary course of business.
-28-
Table of Contents
(12) | SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
During the Six Months Ended June 30, 2006:
| 23,844 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the signing date of the Screenline stock purchase agreement, or $4.194 per share, were issued on July 26, 2006 in payment of the $100,000 stock component of the purchase price for the acquisition of the shares of Screenline common stock pursuant to the terms of the stock purchase agreement, which in the financial statements is recorded as common stock issuable and included in additional paid-in capital on the accompanying balance sheet at June 30, 2006. | ||
| 3,397 shares of Hollywood Media common stock were issued in payment of $14,794 of interest on the Debentures for the period January 1, 2006 through March 31, 2006. The number of shares issued was calculated using a price of $4.36 per share, which, in accordance with the terms of the Debentures, is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding April 1, 2006. | ||
| 17,668 shares of Hollywood Media common stock valued at the closing price of $4.85 per share on March 31, 2006, the trading date prior to the April 1, 2006 date of grant, were issued in payment of $85,688 of additional compensation to an employee pursuant to a non-executive employment agreement. | ||
| 23,246 shares of Hollywood Media common stock valued at $4.79 per share, which was the average of the closing price of Hollywood Media common stock on the five consecutive business days ending on and including the third business day immediately preceding the April 10, 2006 date of grant, were issued in payment of $111,394 of additional compensation to a non-executive employee pursuant to an employment agreement. | ||
| 19,474 shares of Hollywood Media common stock valued at the closing price of $4.40 per share on May 17, 2006, the trading date prior to the May 18, 2006 date of grant, were issued in payment of $85,688 of additional compensation to an employee pursuant to a non-executive employment agreement. | ||
| 2,054 shares of Hollywood Media common stock were issued in payment of $8,548 of interest on the Debentures for the period April 1, 2006 through May 22, 2006, the date that the Debenture was converted. The number of shares issued was calculated using a price of $4.16 per share, which, in accordance with the terms of the Debenture, is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding May 23, 2006. | ||
| 312,500 shares of Hollywood Media common stock valued at $1,000,000 were issued upon the conversion of $1.0 million principal amount of Debentures into shares of Hollywoods Media common stock at a conversion price of $3.20 per share pursuant to |
-29-
Table of Contents
the terms of the Debenture. This last remaining Debenture was converted on May 22, 2006. | |||
| 7,500 shares of Hollywood Media common stock valued at $30,525 were issued pursuant to the exercise of an employee stock option with an exercise price of $4.07 per share. | ||
| 2,000 shares of Hollywood Media common stock valued at $8,200 were issued pursuant to the exercise of an employee stock option with an exercise price of $4.10 per share. | ||
| 2,500 shares of Hollywood Media common stock valued at $9,100 were issued pursuant to the exercise of an employee stock option with an exercise price of $3.64 per share. | ||
| 6,250 shares of Hollywood Media common stock valued at $22,188 were issued pursuant to the exercise of an employee stock option with an exercise price of $3.55 per share. | ||
| 3,682 shares of Hollywood Media common stock were issued in payment of $15,123 of interest on the Debentures for the period October 1, 2005 through December 31, 2005. The number of shares issued was calculated using a price of $4.11 per share, which in accordance with the terms of the Debentures is the amount equal to 95% of the average of the closing price of Hollywood Media common stock for the five consecutive trading days ending on and including the third business day immediately preceding January 1, 2006. | ||
| 50,930 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.25 per share, were issued in payment of purchase price for $216,500 acquisition of eFanGuide, Inc.s intangible assets pursuant to the terms of the asset purchase agreement. | ||
| 16,114 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.25 per share, were issued in payment of $68,500 of additional compensation to a non-executive employee pursuant to an employment agreement. | ||
| 69,349 shares of Hollywood Media common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.33 per share, were issued in payment of the $300,000 stock component of the purchase price for the acquisition of Prosperity Plus, Inc.s intangible assets pursuant to the terms of the asset purchase agreement. | ||
| 44,028 shares of Hollywood Media common stock valued as of the December 31, 2005 closing share price of $4.31, or $189,760, were issued for payment of Hollywood Medias 401(k) employer match for the calendar year 2005. |
During the Six Months Ended June 30, 2005:
| 20,000 shares of Hollywood Media common stock, valued at $92,200, were issued for services rendered by a consulting firm, of which $19,450 relates to services provided in |
-30-
Table of Contents
the three months ended June 30, 2005, and the balance to services to be provided during the remainder of 2005. | |||
| 3,107 shares of Hollywood Media common stock were issued in payment of $14,795 of interest on the Debentures for the period January 1, 2005 through March 31, 2005. The number of shares issued was calculated using a price of $4.76 per share, which, in accordance with the terms of the Debentures, is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding April 1, 2005. | ||
| 3,244 shares of Hollywood Media common stock were issued in payment of $15,123 of interest on the Debentures for the period October 1, 2004 through December 31, 2004. The number of shares issued was calculated using a price of $4.91 per share, which, in accordance with the terms of the Debentures, is the amount equal to 95% of the average of the closing price of Hollywood Media common stock on the five consecutive trading days ending on and including the third business day immediately preceding January 3, 2005. | ||
| 39,951 shares of Hollywood Media common stock, valued at $193,761, were issued as payment of Hollywood Medias 401(k) employee match for calendar year 2004. | ||
| 2,237 shares of Hollywood Media common stock valued at $10,000 were issued for consulting services, of which $4,130 relates to services provided in the three months ended June 30, 2005, and the balance for services to be provided through the three months ending September 30, 2005. | ||
| 219,803 shares of Hollywood Media common stock valued at $323,267, were issued pursuant to a cashless exercise of a warrant with an exercise price of $1.70 per share. The warrant was issued pursuant to an agreement which terminated in April of 2003. The warrants were valued using the Black-Scholes valuation model and were expensed in 2002 and 2003. | ||
| 200,000 shares of Hollywood Media common stock valued, using a Black-Scholes model, at $144,000 were issued to an independent third party, pursuant to a consulting agreement for services to be rendered in connection with a proposed acquisition. This agreement was recorded as prepaid acquisition costs. |
(13) | RECLASSIFICATION: |
Certain amounts in the 2005 financial statements have been reclassified to conform to the 2006
presentation.
-31-
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this Item 2, or elsewhere in this Form 10-Q, or that are otherwise made
by us, or on our behalf, about our financial condition, results of operations and business
constitute forward-looking statements, within the meaning of federal securities laws. Hollywood
Media Corp. (Hollywood Media) cautions readers that certain important factors may affect
Hollywood Medias actual results, levels of activity, performance or achievements and could cause
our actual results, levels of activity, performance or achievements to differ materially from any
future results, levels of activity, performance or achievements anticipated, expressed or implied
by any forward-looking statements that may be deemed to have been made in this Form 10-Q or that
are otherwise made by or on behalf of Hollywood Media. For this purpose, any statements contained
in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking
statements. Without limiting the generality of the foregoing, forward-looking statements are
typically phrased using words such as may, will, should, expect, plans, believe,
anticipate, intend, could, estimate, pro forma or continue or the negative variations
thereof or similar expressions or comparable terminology. Factors that may affect Hollywood Medias
results and the market price of our common stock include, but are not limited to:
| our continuing operating losses, | ||
| negative cash flows and accumulated deficit, | ||
| the need to manage our growth and integrate new businesses into Hollywood Media, | ||
| our ability to develop and maintain strategic relationships, | ||
| our ability to compete with other media, data and Internet companies and other competitors, | ||
| our ability to maintain and obtain sufficient capital to finance our growth and operations, | ||
| our ability to realize anticipated revenues and cost efficiencies, | ||
| technology risks and risks of doing business over the Internet, | ||
| government regulation, | ||
| our ability to achieve and maintain effective internal controls, | ||
| dependence on our founders, and our ability to recruit and retain key personnel, and | ||
| the volatility of our stock price. |
Hollywood Media is also subject to other risks detailed herein or detailed in our Annual
Report on Form 10-K for the year ended December 31, 2005 and in other filings made by Hollywood
Media with the Securities and Exchange Commission.
Because these forward-looking statements are subject to risks and uncertainties, we caution
you not to place undue reliance on these statements, which speak only as of the date of this Form
10-Q. We do not undertake any responsibility to review or confirm analysts expectations or
estimates or to release publicly any revisions to these forward-looking statements to take into
account events or circumstances that occur after the date of this Form 10-Q. As a result of the
foregoing and other factors, no assurance can be given as to the future results, levels of activity
or achievements and neither we nor any other person assumes responsibility for the accuracy and
completeness of such statements.
-32-
Table of Contents
Overview
Hollywood Media is a provider of information, data, news and other content, and ticketing to
consumers and businesses covering the entertainment, Internet and media industries. We own and
operate a number of business units focused on the entertainment and media industries. Hollywood
Media derives a diverse stream of revenues from this array of business units, including revenue
from individual and group Broadway and Londons West End ticket sales, data syndication,
subscription fees, content licensing fees, advertising, and book development license fees and
royalties. Our Data Business includes CinemaSource, EventSource, ExhibitorAds and
Baseline/StudioSystems. Our Broadway Ticketing business includes Broadway.com, 1-800-Broadway and
Theatre.com. These services supply media outlets with specific information on entertainment events,
such as movies, live theater and concerts and sell tickets for live theater. Hollywood Medias
businesses also include an intellectual property business, as well as Hollywood.com and a minority
interest in MovieTickets.com. In addition, Hollywood Media owns and operates the cable television
network, Hollywood.com Television. In 2005, Hollywood Media acquired CinemasOnline which maintains
websites for cinemas in the U.K. in exchange for the right to sell advertising on such websites.
Data Division.
Hollywood Medias Data Business is a provider of integrated database information and
complementary data services to the entertainment, Internet and media industries. The Data Business
consists of two business units: The Source Business and Baseline/StudioSystems (Baseline). The
Source Business is comprised of three related lines of business: CinemaSource, EventSource and
ExhibitorAds. CinemaSource is the largest supplier of movie showtimes as measured by market share
in the United States and Canada, and compiles movie showtimes data for more than 43,000 movie
screens in the United States, Canada and the United Kingdom. EventSource compiles and syndicates
detailed information on community events in numerous cities in the United States and United
Kingdom, including concerts and other live performances, sporting events, festivals, fairs and
shows. ExhibitorAds provides movie exhibitors with directory newspaper advertising services and
other exhibitor marketing services, including preparing email newsletters and developing exhibitor
websites utilizing theater showtimes data from CinemaSource. Baseline is a database and research
service offering specialized information and online applications to its subscribing users and
licensees, which subscribers and licensees include movie and TV studios and production companies,
distributors, producers, screenwriters, news organizations and websites. Baselines film and
television database contains motion picture and TV information dating back nearly 100 years,
including comprehensive data about film and television productions and entertainment industry
professionals. Screenline Film- und Medieninformations GmbH (Screenline), a German company
acquired by Hollywood Media in June 2006 and integrated with Baseline, aggregates weekly box office
data for more than 30 international territories and countries, as well as film synopses, cast and
crew lists, release dates and budget information in English, German and Spanish. Screenline
licenses its data in emailed report format to subscribers that are currently primarily German film
exhibitors.
Broadway Ticketing Division.
Hollywood Medias Broadway Ticketing Division is comprised of Broadway.com, 1-800-BROADWAY,
Theatre Direct International and U.K.-based Theatre.com (collectively called Broadway Ticketing).
Broadway tickets are sold online through our Broadway.com website
-33-
Table of Contents
and by telephone through our 1-800-BROADWAY number. Broadway Ticketing is also a live theater
ticketing seller that provides groups and individuals with access to theater tickets and
knowledgeable service, covering shows on Broadway, off-Broadway and in Londons West End theatre
district. We launched our London-based Theatre.com in December 2005 with editorial coverage of
Londons West End theatre and began selling ticketing to major London venues in February of 2006,
based upon a similar model to selling tickets on Broadway.com. Broadway.com and Theatre.com
features include shows opening night video and photo coverage, show reviews, celebrity interviews
and theater columns, as well as show information pages, including casting, synopses and venue
information.
Internet Ad Sales Division.
Hollywood Medias Internet Ad Sales Division includes Hollywood.com, a premier online
entertainment destination, Broadway.com and CinemasOnline. Hollywood.com generates revenue by
selling advertising on its website, and commissions received for advertising sold by the
Hollywood.com ad sales team on MovieTickets.com. Hollywood.com features in-depth movie
information, including movie previews, descriptions and reviews, movie showtimes listings,
entertainment news, celebrity photo galleries and an extensive multimedia library. Hollywood.coms
features also include audio podcasts, blogging and fan sites. In addition to its Broadway ticket
sales function, Broadway.com sells advertising and provides show previews and showtimes, show
synopses, box office results, cast and crew credits and biographies, and an in-depth Tony Awards®
area. CinemasOnline, based in the U.K., sells internet advertising on cinema and live theatre
websites in the U.K. and provides other marketing services.
Cable TV Division.
Hollywood Medias Cable TV Division includes Hollywood.com Television (HTV) and Broadway.com
Television (BTV), which are Free-VOD (FVOD) channels that offer interactive entertainment
information with on-demand video content to subscribers of certain cable TV systems. HTV is
carried on certain cable TV systems including Cablevision Systems, Cox Communications, Comcast,
Insight Communications, Mediacom, Charter and Bresnan. BTV is distributed by Cablevision on its
New York area systems.
Intellectual Properties Business.
Our Intellectual Properties division includes a book development and book licensing business
owned and operated by our 51% owned subsidiary, Tekno Books, which develops and executes book
projects, frequently with best-selling authors. Tekno Books has worked with over 60 New York Times
best-selling authors, including Isaac Asimov, Tom Clancy, Tony Hillerman, John Jakes, Jonathan
Kellerman, Dean Koontz, Robert Ludlum, Nora Roberts and Scott Turow. Hollywood Media is also a 50%
partner in NetCo Partners, a partnership that owns Tom Clancys NetForce. Hollywood Media also
owns directly additional intellectual property created for it by various best-spelling authors such
as Mickey Spillane, Anne McCaffrey and others.
MovieTickets.com, Inc.
MovieTickets.com, Inc. is one of the two leading destinations for the purchase of movie
tickets through the Internet. MovieTickets.com is an online ticketing service owned by a joint
venture formed by Hollywood Media and several major movie exhibitor chains. Hollywood Media
currently owns 26.2% of the equity of MovieTickets.com, Inc.
-34-
Table of Contents
The following discussion and analysis should be read in conjunction with Hollywood Medias
Unaudited Condensed Consolidated Financial Statements and the notes thereto included in Item 1 of
Part I of this report.
Results of Operations
The following table summarizes Hollywood Medias revenues, operating expenses and operating
income (loss) by reportable segment for the six months ended June 30, 2006 (Y2-06) and 2005
(Y2-05) and the three months ended June 30, 2006 (Q2-06) and 2005 (Q2-05) respectively:
Internet | ||||||||||||||||||||||||||||
Broadway | Data | Ad Sales | Intellectual | Cable | ||||||||||||||||||||||||
Ticketing | Business | (a) | Properties (b) | TV | Other | Total | ||||||||||||||||||||||
Y2-06 |
||||||||||||||||||||||||||||
Net Revenues |
$ | 45,436,255 | $ | 5,970,156 | $ | 5,036,895 | $ | 489,168 | $ | 34,000 | $ | | $ | 56,966,474 | ||||||||||||||
Operating Expenses |
43,704,420 | 4,410,983 | 5,501,409 | 492,917 | 349,959 | 5,402,467 | 59,862,155 | |||||||||||||||||||||
Operating Income (loss) |
$ | 1,731,835 | $ | 1,559,173 | $ | (464,514 | ) | $ | (3,749 | ) | $ | (315,959 | ) | $ | (5,402,467 | ) | $ | (2,895,681 | ) | |||||||||
% of Net Revenues |
80 | % | 10 | % | 9 | % | 1 | % | 0 | % | | 100 | % | |||||||||||||||
Y2-05 (restated) |
||||||||||||||||||||||||||||
Net Revenues |
$ | 38,358,077 | $ | 5,120,533 | $ | 1,850,797 | $ | 843,981 | $ | | $ | | $ | 46,173,388 | ||||||||||||||
Operating Expenses |
37,004,652 | 4,135,699 | 2,971,489 | 542,995 | 379,084 | 6,473,679 | 51,507,598 | |||||||||||||||||||||
Operating Income (loss) |
$ | 1,353,425 | $ | 984,834 | $ | (1,120,692 | ) | $ | 300,986 | $ | (379,084 | ) | $ | (6,473,679 | ) | $ | (5,334,210 | ) | ||||||||||
% of Net Revenues |
83 | % | 11 | % | 4 | % | 2 | % | | | 100 | % |
-35-
Table of Contents
Internet | ||||||||||||||||||||||||||||
Broadway | Data | Ad Sales | Intellectual | Cable | ||||||||||||||||||||||||
Ticketing | Business | (a) | Properties (b) | TV | Other | Total | ||||||||||||||||||||||
Q2-06 |
||||||||||||||||||||||||||||
Net Revenues |
$ | 26,990,600 | $ | 3,032,155 | $ | 2,756,022 | $ | 203,359 | $ | 29,000 | $ | | $ | 33,011,136 | ||||||||||||||
Operating Expenses |
26,094,624 | 2,363,535 | 2,785,297 | 231,596 | 190,897 | 2,398,132 | 34,064,081 | |||||||||||||||||||||
Operating Income (loss) |
$ | 895,976 | $ | 668,620 | $ | (29,275 | ) | $ | (28,237 | ) | $ | (161,897 | ) | $ | (2,398,132 | ) | $ | (1,052,945 | ) | |||||||||
% of Net Revenues |
82 | % | 9 | % | 8 | % | 1 | % | 0 | % | | 100 | % | |||||||||||||||
Q2-05 (restated) |
||||||||||||||||||||||||||||
Net Revenues |
$ | 21,653,040 | $ | 2,692,202 | $ | 1,062,221 | $ | 514,920 | $ | | $ | | $ | 25,922,383 | ||||||||||||||
Operating Expenses |
20,637,719 | 2,187,720 | 1,562,276 | 277,159 | 197,471 | 3,446,525 | 28,308,870 | |||||||||||||||||||||
Operating Income (loss) |
$ | 1,015,321 | $ | 504,482 | $ | (500,055 | ) | $ | 237,761 | $ | (197,471 | ) | $ | (3,446,525 | ) | $ | (2,386,487 | ) | ||||||||||
% of Net Revenues |
84 | % | 10 | % | 4 | % | 2 | % | | | 100 | % |
a. | Includes operating results for CinemasOnline, for the period since it was acquired in November 2005. | |
b. | Does not include Hollywood Medias 50% interest in NetCo Partners which is accounted for under the equity method of accounting and Hollywood Medias share of the income (loss) is reported as equity in earnings of investees. |
Composition of our segments is as follows:
| Broadway Ticketing sells tickets via Broadway.com, 1-800-BROADWAY and TDI to live theater events for Broadway, Off-Broadway and London theatre, and hotel and restaurant packages, to consumers, domestic and international travel professionals including travel agencies and tour operators, and educational institutions. | ||
| Data Business licenses entertainment content and data and includes CinemaSource (which licenses movie showtimes and other movie content), EventSource (which licenses local listings of live events for over 10,000 venues and approximately 110,000 events per month including concerts, sporting events, festivals, fairs and shows, touring companies, company playhouses and dinner theaters to media, wireless and Internet companies), ExhibitorAds (which creates exhibitor-paid directory ads for insertion in newspapers in the U.S. and provides other exhibitor marketing services), Baseline/StudioSystems (generates license fees through paid subscription database, with customers including movie studios, movie and TV production companies and professionals in the feature film and television industry, and web portals) and Screenline (aggregates and licenses box office and film data for more than 30 international territories in English, German and Spanish). |
-36-
Table of Contents
| Internet Ad Sales sells advertising on Hollywood.com, Broadway.com and MovieTickets.com and this segment includes CinemasOnline which sells advertising on cinema and live theatre websites in the U.K. Hollywood.com receives commissions on the ads it sells on Movietickets.com. | ||
| Intellectual Properties owns or controls the exclusive rights to certain intellectual properties created by best-selling authors and media celebrities, which it licenses for book and other media. This segment includes a 51% interest in Tekno Books, and a book development business, and this segment does not include our 50% interest in NetCo Partners. | ||
| Cable TV comprised of Hollywood.com Television and Broadway.com Television, Free-VOD channels that offer interactive entertainment information with on-demand video content to subscribers in certain cable TV systems. | ||
| Other is comprised of corporate-wide expenses such as audit fees, proxy costs, insurance, accounting, centralized information technology, and includes consulting and other fees and costs relating to compliance with the provisions of the Sarbanes-Oxley Act of 2002 that require Hollywood Media to assess and report on internal control over financial reporting, and related development of controls. |
NET REVENUES
Total net revenues were $56,966,474 for Y2-06 as compared to $46,173,388 for Y2-05, an
increase of $10,793,086 or 23%, and $33,011,136 for Q2-06 as compared to $25,922,383 for Q2-05, an
increase of $7,088,753 or 27%. The increase in revenue from Y2-05 to Y2-06 was primarily due to a
172% revenue increase in Internet Ad Sales, an 18% revenue increase in Broadway Ticketing and a 17%
revenue increase in Data Business, which was partially offset by a 42% revenue decrease in
Intellectual Properties. The increase in revenue from Q2-05 to Q2-06 was primarily due to a 159%
revenue increase in Internet Ad Sales, a 25% increase in Broadway Ticketing, and a 13% revenue
increase in Data Business, which was partially offset by a 61% revenue decrease in Intellectual
Properties. The increase in Internet Ad Sales is primarily due to the November 2005 acquisition of
CinemasOnline which contributed $2,384,103 and $1,202,555 in Y2-06 and Q2-06, respectively, and an
overall increase in ad sales on Hollywood.com and Broadway.com. In Y2-06 net revenues were derived
80% from Broadway Ticketing, 10% from Data Business, 9% from Internet Ad Sales, and 1% from
Intellectual Properties. In Q2-06 net revenues were derived 82% from Broadway Ticketing, 9% from
Data Business, 8% from Internet Ad Sales and 1% from Intellectual Properties. In Y2-05 net
revenues were derived 83% from Broadway Ticketing, 11% from Data Business, 4% from Internet Ad
Sales, and 2% from Intellectual Properties. In Q2-05 net revenues were derived 84% from Broadway
Ticketing, 10% from Data Business, 4% from Internet Ad Sales and 2% from Intellectual Properties.
Broadway Ticketing net revenues were $45,436,255 and $38,358,077 for Y2-06 and Y2-05,
respectively, an increase of $7,078,178 or 18%, and $26,990,600 and $21,653,040 for Q2-06 and
Q2-05, respectively, an increase of $5,337,560 or 25%. The increase in Broadway Ticketing net
revenues in Y2-06 and Q2-06 over Y2-05 and Q2-05, respectively, is attributable to Broadway.com and
1-800-BROADWAY revenues which increased to $30,291,734 and $16,443,631 in Y2-06 and Q2-06,
respectively, compared to $25,367,564 and $13,522,475 in Y2-05 and Q2-05, respectively,
representing increases of $4,924,170 or 19% in Y2-06 and
-37-
Table of Contents
$2,921,156 or 22% in Q2-06. This increase in revenue is partially attributable to a
combination of price and order increases and to changes in our marketing and advertising strategies
as well as growth in tourism in New York City. Ticketing revenue is generated from the sales of
live theater tickets for Broadway, off-Broadway and Londons West End both online via Broadway.com
and Theatre.com and offline via 1-800-BROADWAY. Ticketing revenue is recognized on the date of
performance of the show. Ticketing revenue received for performances yet to take place is recorded
as deferred revenue in our condensed consolidated balance sheet.
Data Business net revenues (which includes our Source business [CinemaSource, EventSource,
ExhibitorAds], and Baseline/StudioSystems) were $5,970,156 for Y2-06 as compared to $5,120,533 for
Y2-05, an increase of $849,623 or 17%, and $3,032,155 for Q2-06 as
compared to $2,692,202 for Q2-05, an increase of $339,953 or 13%. Those increases in Data Business
revenue in Y2-06 and Q2-06 over Y2-05 and Q2-05, respectively, are attributable to additional
licensing agreements entered into in our Data Business and an aggregate increase in license fees
payable to us from our existing customers. Barter transactions included in the Data Business
revenues were $5,192 in Y2-06 and $2,490 in Q2-06 as compared to $3,049 for both Y2-05 and Q2-05.
Revenue for CinemaSource and EventSource is generated by the licensing of movie and event showtimes
and other information to media outlets, internet companies, wireless companies and telephone
companies including newspapers such as The New York Times, and Internet companies including AOLs
Moviefone and City Guide, MSN, Yahoo! and Google. Revenue for ExhibitorAds is generated by
creating exhibitor paid directory ads for insertion in newspapers and the handling of email
newsletters for exhibitors. Baseline/StudioSystems is a film and television database, licensing
its data to businesses and professionals in the entertainment industry as well as websites, and
generates revenue from the syndication of its data as well as subscription revenue.
Internet Ad Sales net revenue was $5,036,895 for Y2-06 as compared to $1,850,797 for Y2-05, an
increase of $3,186,098 or 172%, and $2,756,022 and $1,062,221 for Q2-06 and Q2-05 respectively, an
increase of $1,693,801 or 159%. The increase in ad sales in Y2-06 and Q2-06 is primarily
attributable to the acquisition of CinemasOnline in November 2005 and continued growth of ad sales
on Hollywood.com and Broadway.com as well as increased commission revenue due to higher ad sales on
MovieTickets.com. CinemasOnline revenue in Y2-06 and Q2-06 was $2,384,103 and $1,202,555,
respectively. Internet Ad Sales revenue is generated from the sale of sponsorships and
advertisements on Hollywood.com and Broadway.com, as well as advertisements generated by
CinemasOnline. Hollywood Media also earns commissions on ad sales which Hollywood.com sells for
placement on MovieTickets.com.
Net revenues from our Intellectual Properties division were $489,168 for Y2-06 as compared to
$843,981 for Y2-05, a decrease of $354,813 or 42%, and $203,359 for Q2-06 as compared to $514,920
for Q2-05, a decrease of $311,561 or 61%. The decrease in revenues was attributable to the timing
of the delivery of manuscripts as fewer manuscripts were delivered in Y2-06 and Q2-06 as compared
to Y2-05 and Q2-05 and to sluggishness in the publishing industry. The Intellectual Properties
division generates revenues from several different activities including book development and
licensing and intellectual property licensing. Revenues vary quarter-to-quarter dependent on the
timing of the delivery of the manuscripts to the publishers. Revenues are recognized when the
earnings process is complete and ultimate collection of such revenues is no longer subject to
contingencies. The Intellectual Properties division revenues do not include our 50% interest in
NetCo Partners, which is accounted for under the equity method of accounting and under which
Hollywood Medias share of the income (loss) is included in
-38-
Table of Contents
equity in earnings (losses) of investees on our Condensed Consolidated Statement of
Operations in this Form 10-Q report.
EQUITY IN EARNINGS (LOSSES) OF INVESTEES
Equity in earnings (losses) of investees consisted of the following:
Six Months Ended June 30, | Three Months Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
NetCo Partners (a) |
$ | (1,768 | ) | $ | 529,420 | $ | (3,473 | ) | $ | 534,452 | ||||||
MovieTickets.com (b) |
| | | | ||||||||||||
$ | (1,768 | ) | $ | 529,420 | $ | (3,473 | ) | $ | 534,452 | |||||||
(a) NetCo Partners
NetCo Partners owns Tom Clancys NetForce and is primarily engaged in the development and
licensing of Tom Clancys NetForce. NetCo Partners recognizes revenues when the earnings process
has been completed based on the terms of the various agreements, generally upon the delivery of the
manuscript to the publisher and at the point where ultimate collection is substantially assured.
When advances are received prior to completion of the earnings process, NetCo Partners defers
recognition of revenue until the earnings process has been completed. Hollywood Media owns 50% of
NetCo Partners and accounts for its investment under the equity method of accounting. Hollywood
Medias 50% share of earnings was a net loss of $1,768 for Y2-06 compared to earnings of $529,420
for Y2-05, a decrease of $531,188. Hollywood Medias 50% share of earnings was a net loss of
$3,473 recorded for Q2-06 as compared to earnings of $534,452 for Q2-05, for a decrease of $537,925
or 101%. Revenues vary quarter-to-quarter dependent on timing of deliveries of manuscripts to the
publisher.
(b) MovieTickets.com
Hollywood Media owned 26.2% of the total equity in MovieTickets.com, Inc. joint venture at
June 30, 2006. Hollywood Media records its investment in MovieTickets.com, Inc. under the equity
method of accounting, recognizing its percentage of ownership of MovieTickets.com income or loss as
equity in earnings of investees. Hollywood Media shared in 26.2% of the losses or income generated
by the joint venture during Q2-06. We have not recorded any of our share of the joint ventures
results of operations in Q2-06 and Q2-05 or in Y2-06 and Y2-05 related to our investment in
MovieTickets.com because the investment has been reduced to zero. Hollywood Media is currently not
providing for additional losses, if any, generated by MovieTickets.com as Hollywood Media has not
guaranteed to fund future losses, if any, generated by MovieTickets.com. The MovieTickets.com web
site generates revenues from service fees charged to users for the purchase of movie tickets online
and the sale of advertising.
OPERATING EXPENSES
Cost of revenue ticketing. Cost of revenue ticketing was $37,924,753 for Y2-06 compared
to $33,018,470 for Y2-05 for an increase of $4,906,283 or 15%. Cost of revenue-ticketing for Q2-06
was $23,177,800 compared to $18,755,190 for Q2-05 for an increase of $4,422,610 or 24%. Cost of
revenue consists primarily of the cost of tickets and credit card fees
-39-
Table of Contents
for the Broadway Ticketing segment, partially offset by rebates received from certain producers
based on exceeding certain ticketing sales goals. As a percentage of ticketing revenue, cost of
revenue ticketing was 83% and 86% for Y2-06 and Y2-05, respectively, and 86% and 87% for Q2-06
and Q2-05, respectively. The decrease in cost of revenue as a percentage of ticketing revenue in
Y2-06 and Q2-06 compared to Y2-05 and Q2-05 was due in part to a greater proportion of higher
margin consumer ticket sales and an increase in sellables (e.g., insurance, restaurant vouchers).
Editorial, production, development and technology. Editorial, production, development and
technology costs primarily consists of payroll and related expenses for the editorial and
production staff responsible for creating content on Hollywood Medias websites for our Internet Ad
Sales and Data Business segments. These expenses include Internet access and computer related
expenses for the support and delivery of our information services, and fees and royalties paid to
authors and co-editors for the intellectual properties segment. Editorial, production, development
and technology costs for Y2-06 were $3,947,197 compared to $2,709,519 for Y2-05, an increase of
$1,237,678 or 46%. Q2-06 costs were $1,976,020 compared to $1,364,564 for Q2-05, an increase of
$611,456 or 45%. As a percentage of revenues from our Ad Sales, Data Business, Cable TV and
Intellectual Properties segments, these costs were 34% for Y2-06 and 35% for Y2-05, and 33% for
Q2-06 and 32% for Q2-05 remaining relatively consistent as a percentage of revenues due to the
lower incremental costs associated with the increased revenue in the Data Business segment along
with the increase in gross margin for the Internet Ad Sales segment offset by increasing costs to
the Cable TV segment.
Selling, General and Administrative. Selling, general and administrative (SG&A) expenses
consist of occupancy costs, production costs, professional and consulting service fees,
telecommunications costs, provision for doubtful accounts receivable, general insurance costs,
selling and marketing costs (such as advertising, marketing, promotional, business development,
public relations, and commissions due to advertising agencies, advertising representative firms
and other parties). SG&A expenses for Y2-06 were $7,753,206 compared to $6,163,305 for Y2-05 for
an increase of $1,589,901, or 26%. The SG&A expenses for Q2-06 were $3,544,757 compared to
$2,902,539 for Q2-05, an increase of $642,218, or 22%. As a percentage of net revenues, SG&A
expenses were 14% and 13% for Y2-06 and Y2-05, respectively, and 11% for each of Q2-06 and Q2-05.
The increase in Y2-06 as compared to Y2-05 was due in large part to an increase of $651,000 in
advertising expense in the Broadway Ticketing segment, an increase in expenses primarily related to
outsourcing of information technology to India and accounting process improvements of $863,000, an
increase in travel expense of $72,000 and an increase of $131,000 in bad debt expense, excluding
CinemasOnline, offset by reductions in legal fees of $173,000 and Sarbanes-Oxley consulting fees of
$515,000. In addition, the acquisition of CinemasOnline in November 2005 increased SG&A expense by
$531,000. The increase in Q2-06 as compared to Q2-05 was due in large part to an increase of
$360,000 in advertising expense in the Broadway Ticketing segment, an increase in expenses related
to outsourcing of information technology to India and accounting process improvements of $466,000,
offset by reductions in legal fees of $232,000, and Sarbanes-Oxley consulting fees of $370,000. In
addition, the acquisition of CinemasOnline in November 2005 increased SG&A expense by $287,000 in
Q2-06. Barter expense included in SG&A expense was $8,102 and $4,110 for Y2-06 and Q2-06,
respectively, as compared to $442 for each of Y2-05 and Q2-05.
We have partially implemented and are in the process of developing and implementing additional
efficiency improvements and cost-savings measures anticipated to reduce or better control various
elements of SG&A expenses, including certain overhead reductions, the
-40-
Table of Contents
installation of a new accounting system, and the installation of a new, more robust Broadway
ticketing software system to streamline our ticketing functionality and improve efficiencies.
These various cost-saving measures are being incrementally implemented during 2006 and we expect to
realize additional savings in applicable expenses over time as the initiatives increasingly take
hold. As part of these cost-saving measures, we have outsourced part of our information technology
services to India and are beginning the implementation phase of additional offshore outsourcing
initiatives intended to achieve significant reductions in certain SG&A expenses relating to our
Data Business segment and information technology services. These measures should also help us
control portions of our payroll and benefits costs (discussed below).
Payroll and Benefits.
Payroll and benefits expenses consist of payroll and benefits including any other types of
compensation benefits as well as human resources and administrative functions.
Payroll and benefits expenses for Y2-06 were $8,791,070 compared to $8,288,855 for Y2-05 for
an increase of $502,215 or 6%. Payroll and benefits expenses for Q2-06 were $4,653,481 compared to
$4,529,235 for Q2-05 for an increase of $127,246 or 3%. As a percentage of net revenues, payroll
and benefits expenses were approximately 15% and 18% for Y2-06 and Y2-05, respectively, and 14% and
17% for Q2-06 and Q2-05, respectively.
The increase in costs from Y2-06 as compared to Y2-05 relating to payroll and benefits was due
primarily to the payroll and benefits of $410,135 associated with CinemasOnline UK, an acquisition
made in the 4th quarter of 2005.
The increase in costs from Q2-06 as compared to Q2-05 relating to payroll and benefits was due
primarily to the payroll and benefits of $202,981 associated with CinemasOnline UK, an acquisition
made in the 4th quarter of 2005, offset by decreases in information systems personnel
due to outsourcing.
See the discussion of cost-savings measures described above under Selling, general and
administrative which includes descriptions of initiatives that we expect to help control some of
the costs included in Payroll and Benefits, including outsourcing and other system efficiencies.
Depreciation and Amortization.
Depreciation and amortization expense consists of depreciation of property and equipment,
furniture and fixtures, web site development, leasehold improvements, equipment under capital
leases and amortization of goodwill and intangibles. Depreciation and amortization expense was
$1,445,929 for Y2-06 as compared to $1,327,449 for Y2-05 for an increase of $118,480 or 9%. Q2-06
depreciation and amortization expense was $712,023 compared to $757,342 for Q2-05, a decrease of
$45,319 or 6%. The net increase in depreciation and amortization expenses from Y2-06 as compared
to Y2-05 was primarily attributable to a reduction due to certain intangibles reaching full
amortization prior to June 30, 2006 offset by the increase due to amortization of intangibles of
CinemasOnline.
-41-
Table of Contents
Interest, net.
Interest, net was $1,184,552 for Y2-06, as compared to $94,460 for Y2-05, and $559,942 for
Q2-06 as compared to $49,699 for Q2-05. The increase in interest expense of $1,090,092, or 1,154%,
in Y2-06 over Y2-05 and $510,243, or 1,027%, for Q2-06 over Q2-05 was primarily attributable to
issuance of $7,000,000 in senior unsecured notes on November 23, 2005, resulting in higher interest
expense in 2006.
Other, net.
Other, net was $311,327 for Y2-06 as compared to $43,295 for Y2-05 and $559,748 for Q2-06 as
compared to $16,963 for Q2-05. The decrease of $268,032, or 619% and $542,785, or 3,200%, in
Other, net in Y2-06 as compared to Y2-05 and Q2-06 as compared to Q1-05 was primarily attributable
to the change in the fair value marked-to-market through earnings for the derivative liability
associated with the senior unsecured notes issued in November 2005.
LIQUIDITY AND CAPITAL RESOURCES
Hollywood Medias cash and cash equivalents were $2,923,646 at June 30, 2006 as compared to
$7,058,017 at December 31, 2005, a decrease of $4,134,371 which was attributable in large part to
an approximate $2,849,167 increase in Broadway ticketing inventory held for sale. Our net working
capital deficit (defined as current assets less current liabilities) was $10,713,405 at June 30,
2006 as compared to $3,929,668 at December 31, 2005. The net working capital deficit increase of
$6,783,737 was due primarily to the $5,741,596 reclassification of the senior unsecured notes to
current assets in Q2-06. The senior unsecured notes are payable at Hollywood Medias discretion
with shares of Hollywood Media common stock, subject to certain conditions.
Net cash used in operating activities was $2,712,168 and $4,830,514 during Y2-06 and Y2-05,
respectively, which cash usage for Y2-06 included, among other things, approximately $2,849,167 to
purchase Broadway ticketing inventory held for sale during 2006. Net cash used in investing
activities was $1,465,637 and $560,487 for Y2-06 and Y2-05, respectively, which cash usage for
Y2-06 included, among other things $708,888 in expenditures for computer equipment and other
capital assets, $153,517 for acquisition of certain intangible assets for the Internet Ad Sales
division and $526,294 for the acquisition of Screenline. Net cash provided by financing activities
was $43,434 and $2,243,220 during Y2-06 and Y2-05, respectively, which cash proceeds for Y2-06
included among other things, $88,784 in proceeds from option and warrant exercises net of issuance
costs partially offset by $45,350 in capital lease payments.
2004 Private Placement
In February 2004, Hollywood Media completed a private placement of common stock, which
included the issuance of 5,773,355 shares of common stock to investors and five-year warrants to
purchase an aggregate of 1,732,006 shares of common stock with an exercise price of $2.84 per
share. Hollywood Media net cash proceeds from the private placement were approximately $15.1
million after deduction of expenses in connection with the transaction. Hollywood Media received
approximately $18,403 and $803,664 net of placement agent commission, from the exercise of a
portion of these warrants during 2006 and 2005, respectively.
-42-
Table of Contents
Senior Unsecured Notes Issued in 2005
On November 23, 2005, Hollywood Media issued and sold $7,000,000 aggregate principal amount of
its Senior Unsecured Notes (the Senior Notes) for aggregate gross cash proceeds of $7,000,000.
The notes carry an 8% interest rate and an initial 12 month term, on which interest is payable in
quarterly installments commencing December 31, 2005. The principal is payable in cash or, at
Hollywood Medias option, in shares of Hollywood Medias common stock valued on a per share basis
at a 5% discount from the 20-day volume-weighted average market price per share of the common stock
(VWAP) as of the payment date, subject to certain conditions to such option including but not
limited to the requirement that the shares be registered for resale. Hollywood Medias proceeds
related to the issuance, net of issuance costs, was $6,595,690. The holders of the Senior Notes
also received warrants to purchase 700,000 shares of Hollywood Medias common stock at an exercise
price of $4.29 per share. In March of 2006, Hollywood Media exercised its option under the terms of
the Senior Notes, to extend the maturity date of the Senior Notes to May 23, 2007 in exchange for
the delivery of additional five-year warrants to purchase an aggregate of 100,000 shares of
Hollywood Medias common stock with exercise price per share at $4.29. The Senior Notes are not
convertible at the option of the holders.
Conversion of the Convertible Debenture due May 22, 2006
On May 22, 2006, the remaining $1,000,000 principal amount of the 6% Senior Convertible
Debentures due May 22, 2006 (the Debentures) was converted into shares of Hollywood Medias
common stock at a conversion price of $3.20 per share. As a result of such conversion, at June 30,
2006, Hollywood Media had a $0 principal amount of the Debentures outstanding.
Outlook
The growth of our businesses, including our data syndication, ticketing and Internet ad sales
operations has required substantial financing and may require additional financing to fund our
growth plans and for working capital. Based on our plans and assumptions for operations and
investment and financing activities during 2006, we estimate that our cash and cash equivalents on
hand, anticipated cash flow from operations, and potential amounts available if we undertake sales
of assets or further equity or debt financing, will be sufficient to meet our working capital and
investment requirements through the end of the twelve-month period ending June 30, 2007. If our
plans change or our assumptions prove to be inaccurate, we may need to seek further financing or
curtail our growth and/or operations. We believe that our long-term financial success ultimately
depends on our ability to generate enough revenue to offset operating expenses. To the extent we
do not generate sufficient revenues to offset expenses we will require further financing to fund
our ongoing operations.
In 2005, Hollywood Media invested approximately $3.9 million in cash to consummate its
acquisition of U.K. based CinemasOnline for integration with our Source Business and our Internet
Ad Sales division.
We currently anticipate additional capital expenditures in 2006 to be approximately $1.4
million for various systems and equipment upgrades. These anticipated 2006 capital expenditures do
not include any estimates for business acquisitions.
-43-
Table of Contents
During 2006 we made cash outlays in connection with preparations for compliance with Section
404 of the Sarbanes-Oxley Act of 2002, including $0.5 million for consulting expertise, and $0.4
million of audit expenses for the Section 404 review, which related to the 2005 internal control
audit. At this time we are unable to accurately estimate the full amount of the costs that
Hollywood Media will incur during 2006 in connection with our ongoing Section 404 compliance and
internal control development efforts, however, cash outlays after the second quarter are currently
anticipated to include, an additional $0.5 million for consulting expertise and $0.3 million for
the Section 404 audit expenses. See Selling, General and Administrative above regarding our
ongoing implementation of cost-saving measures including outsourcing.
Off-Balance Sheet Arrangements
At June 30, 2006 and December 31, 2005, we did not have any relationships with unconsolidated
entities or financial partnerships, such as entities often referred to as structured finance or
special purpose entities, which were established for the purpose of facilitating off-balance sheet
arrangements or other contractually narrow or limited purposes of the sort contemplated by
paragraph 4 of Item 303 of SEC Regulation S-K. As such, management believes that we currently do
not have any disclosures to make of the sort contemplated by paragraph 4 of Item 303 regarding
off-balance sheet arrangements.
Critical Accounting Policies
In response to the SECs Release Number 33-8040 Cautionary Advice Regarding Disclosure About
Critical Accounting Policies and SEC Release Number 33-8056, Commission Statement about
Managements Discussion and Analysis of Financial Condition and Results of Operations, we have
identified the following critical accounting policies that affect the more significant judgments
and estimates used in the preparation of the consolidated financial statements. The preparation of
the consolidated financial statements in conformity with accounting principles generally accepted
in the United States of America requires that we make estimates and judgments that affect the
reported amounts of assets and liabilities, revenues and expenses, and related disclosures of
contingent assets and liabilities. On an on-going basis, we will evaluate our estimates, including
those related to asset impairment, accruals for compensation and related benefits, revenue
recognition, allowance for doubtful accounts, and contingencies and litigation. These estimates are
based on the information that is currently available to us and on various other assumptions that we
believe to be reasonable under the circumstances. Actual results could vary from those estimates
under different assumptions or conditions. For additional information about our significant
accounting policies, including the critical accounting policies discussed below, see Note 3 to the
Consolidated Financial Statements included in our Form 10-K for the year ended December 31, 2005.
Allowance for Doubtful Accounts
Hollywood Media maintains an allowance for doubtful accounts for estimated losses resulting
from the inability of its customers to make required payments. The Companys accounting for
doubtful accounts contains uncertainty because management must use judgment to assess the
collectibility of these accounts. When preparing these estimates, management considers a number of
factors, including the aging of a customers account, past transactions with customers,
creditworthiness of specific customers, historical trends and other information. The allowance for
doubtful accounts was $2,370,982 and $1,891,996 at June 30, 2006 and December
-44-
Table of Contents
31, 2005, respectively. The increase is primarily attributable to an increase in the allowance
of $359,911 in CinemasOnline and $134,457 in the Broadway Ticketing Division. Although the
Company believes its allowance is sufficient, if the financial condition of the Companys customers
were to unexpectedly deteriorate, resulting in an impairment of their ability to make payments,
additional allowances may be required that could materially impact the Companys consolidated
financial statements. Concentrations of credit risk with respect to accounts receivable are limited
due to the large number of customers comprising the Companys customer base and their dispersion
across many different geographical regions. The allowance for doubtful accounts increased
primarily due to the acquisition of CinemasOnline.
Revenue Recognition
Revenue recognition policies for ticketing, syndication, advertising and book packaging and
licensing, are set forth below.
Ticketing. Ticket revenue is derived from the sale of live theater tickets for
Broadway, off-Broadway and London shows to individuals, groups, travel agencies, tour groups and
educational organizations. Proceeds from these sales received in advance of the corresponding
performance activity are recorded as deferred revenue at the time of receipt, and are recognized as
revenue in the period the performance of the show occurs.
Gift certificate revenue is derived from the sale of gift certificates for Broadway,
off-Broadway, London shows and Dinner and Show sales to individuals, groups, travel agencies, tour
groups and corporate programs. Proceeds from these sales are included in Deferred Revenue in the
accompanying condensed consolidated balance sheet at the time of receipt, and are recognized as
revenue in the period the performance of the show occurs.
Hotel package revenue is derived from the sale of exclusive allocation rooms provided by New
York City hotels to individuals and groups. Proceeds from these sales are recorded on a net basis
and are included in Customer Deposits in the accompanying condensed consolidated balance sheet,
at the time of receipt, and are recognized as revenue on the day of departure from the hotel.
Dinner voucher revenue is derived from the sale of dinner vouchers for meals at upscale
restaurants in New York City to individuals and groups. Proceeds from these sales are recorded on
a net basis and are included in Customer Deposits in the accompanying condensed consolidated
balance sheet, at the time of receipt, and are recognized as revenue on the date the voucher is
presented, or upon expiration of the voucher.
In July 2000, the Emerging Issues Task Force of the FASB (EITF) reached a consensus on EITF
Issue No. 99-19, Reporting Revenue Gross as a Principal versus Net as an Agent. This consensus
provides guidance concerning under what circumstances a company should report revenue based on (a)
the gross amount billed to a customer because it has earned revenue from the sale of goods or
services or (b) the net amount retained (that is, the amount billed to the customer less the amount
paid to a supplier) because it has earned a commission or fee. Hollywood Medias existing
accounting policies conform to the EITF consensus. Ticket revenue and cost of revenue-ticketing are
recorded on a gross basis in the accompanying condensed consolidated statements of operations.
Hotel revenues packages and vouchers sold for New York restaurants are reported on a net basis in
the accompanying condensed consolidated statements of operations.
-45-
Table of Contents
Self-Insurance Accruals
Hollywood Media maintains an accrual for self-insured retentions for its health benefits
programs and limits its exposure by maintaining stop-loss and aggregate liability coverage. The
estimate of the Companys self-insurance liability contains uncertainty since management must use
judgment to estimate the ultimate cost that will be incurred to settle reported claims and
unreported claims for incidents incurred but not reported as of the balance sheet date. When
estimating the Companys self-insurance liability, management considers a number of factors, which
include historical claim experience. The self-insurance program was initiated in June 2004.
Management recorded the maximum amount of potential liability under the stop-loss insurance
coverage due to the lack of historical claims experience data available for the current health care
plan.
Impairment of Long-Lived Assets
Effective December 31, 2001, Hollywood Media adopted SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets (SFAS No. 144). SFAS No. 144 superseded SFAS No.
121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of (SFAS No. 121) and the accounting and reporting provisions of APB No. 30, Reporting the
Results of Operations Reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions, (APB No. 30) for the
disposal of a segment of a business. Consistent with SFAS No. 121, SFAS No. 144 requires
impairment losses to be recorded on long-lived assets used in operations when indicators of
impairment are present and the undiscounted cash flows estimated to be generated by those assets
are less than the assets carrying amount.
We evaluate the recoverability of long-lived assets not held for sale by comparing the
carrying amount of the assets to the estimated undiscounted future cash flows associated with them.
At the time such evaluations indicate that the future undiscounted cash flows of certain long-lived
assets are not sufficient to recover the carrying values of such assets, the assets are adjusted to
their fair values. We determined fair value as the net present value of future cash flows. Based on
these evaluations, there were no adjustments to the carrying value of long lived assets in 2005,
2004, or 2003 other than the asset write downs discussed in Note 9 Goodwill and Other Intangible
Assets, in the Notes to Consolidated Financial Statements in Item 8 of the Form 10-K for the year
ended December 31, 2005.
In June 2001, the Financial Accounting Standards Board issued SFAS No. 142, Goodwill and
Other Intangible Assets (SFAS No. 142). Under SFAS No. 142, goodwill and intangible assets
acquired after June 30, 2001 were no longer subject to amortization. Goodwill and intangibles with
indefinite lives acquired prior to June 30, 2001 ceased to be amortized beginning January 1, 2002.
In addition, SFAS 142 changed the way we evaluated goodwill and intangibles for impairment.
Beginning January 1, 2002, goodwill and certain intangibles are no longer amortized; however, they
are subject to evaluation for impairment at least annually using a fair value based test. The fair
value based test is a two-step test. The first step involved comparing the fair value of each of
our reporting units to the carrying value of those reporting units. If the carrying value of a
reporting unit exceeds the fair value of the reporting unit, we are required to proceed to the
second step. In the second step, the fair value of the reporting unit would be allocated to the
assets (including unrecognized intangibles) and liabilities of the reporting unit, with any
residual representing the implied fair value of goodwill. An impairment
-46-
Table of Contents
loss would be recognized if and to the extent that the carrying value of goodwill exceeded the
implied value.
As prescribed by SFAS No. 142, we completed the transitional goodwill impairment test by the
second quarter of 2002 which did not result in an impairment charge. Additionally, Hollywood Media
established October 1, as its annual impairment test date and conducted required testing on that
date in 2005, 2004 and 2003 and there were no adjustments to the carrying value of long-lived
assets other than the asset write downs discussed in Note 8 Goodwill and Other Intangible
Assets, in the Notes to Consolidated Financial Statements in Item 8 of the Form 10-K for the year
ended December 31, 2005. As of June 30, 2006, we are not aware of any items or events that would
cause us to adjust the recorded value of Hollywood Medias goodwill for impairment. Future changes
in estimates used to conduct the impairment review, including revenue projections or market values
could cause the analysis to indicate that Hollywood Medias goodwill is impaired in subsequent
periods and result in a write-off of a portion or all of the goodwill. In order to evaluate the
sensitivity of the fair value calculations of our reporting units on the impairment calculation, we
applied a hypothetical 10% decrease to the fair values of each reporting unit. This hypothetical
decrease would not result in the impairment of goodwill of any reporting unit.
Inflation and Seasonality
Although we cannot accurately determine the precise effects of inflation, we do not believe
inflation has a material effect on revenue or results of operations. We consider our business to be
somewhat seasonal and expect net revenues to be generally higher during the second and fourth
quarters of each fiscal year for our Tekno Books book licensing business as a result of the general
publishing industry practice of paying royalties semi-annually. The Broadway Ticketing Business is
also effected by seasonal variations with net revenues generally higher in the second quarter as a
result of increased sales volumes due to the Tony Awards© and in the fourth quarter due to
increased levels during the holiday period. In addition, although not seasonal, our Intellectual
Properties division and NetCo Partners both experience fluctuations in their respective revenue
streams, earnings and cash flow as a result of the amount of time that is expended in the creation
and development of the intellectual properties and their respective licensing agreements. The
recognition of licensing revenue is typically triggered by specific contractual events which occur
at different points in time rather than on a regular periodic basis.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Market risk is the risk of loss arising from adverse changes in our assets or liabilities that
might occur due to changes in market rates and prices, such as interest or foreign currency
exchange rates, as well as other relevant market rate or price changes.
Interest rates charged on Hollywood Medias debt instruments are primarily fixed in nature.
We therefore do not believe that the risk of loss relating to the effect of changes in market
interest rates is material.
We have an investment in a subsidiary in the United Kingdom and sell our services into this
foreign market. Our foreign net asset/exposures (defined as assets denominated in foreign
currency less liabilities denominated in foreign currency) for the United Kingdom at June 30, 2006
and December 31, 2005 of U.S. dollar equivalents was $(44,149) and $9,847, respectively.
-47-
Table of Contents
Our United Kingdom subsidiary sells services and pays for products and services in British
pounds. A decrease in the British foreign currency relative to the U.S. dollar could adversely
impact our margins. An assumed 10% depreciation of these foreign currencies relative to the U.S.
dollar (i.e., in addition to actual exchange experience) would have resulted in a translation
reduction of our revenue by $120,255 for the quarter ended June 30, 2006.
As the assets, liabilities and transactions of our United Kingdom subsidiary are denominated
in British pounds, the results and financial condition are subject to translation adjustments upon
their conversion into U.S. dollars for our financial reporting purposes. A 10% decline in this
foreign currency relative to the U.S. dollar (i.e., in addition to actual exchange experience)
would have resulted in a translation reduction of $523 on the operating loss for the quarter ended
June 30, 2006. However, a larger decline in the British foreign currency could have a larger and
possibly material adverse affect.
We purchase and sell live theater tickets to shows in Londons West End. We minimize our
exposure to adverse changes in currency exchange rates by taking steps to reduce the time lag
between the purchase and payment of tickets for the London shows and the collection of related
sales proceeds. We do not believe the risk of loss relating to adverse changes in currency
exchange rates to be material.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of Hollywood
Medias management, including the Chief Executive Officer and the Chief Accounting Officer, of the
effectiveness of Hollywood Medias disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q report. Based
on that evaluation and the material weakness described below, Hollywood Medias management,
including the Chief Executive Officer and Chief Accounting Officer, have concluded that Hollywood
Medias disclosure controls and procedures were not effective, as of June 30, 2006, to ensure that
information required to be disclosed by us in reports we file or submit under the Exchange Act is
(i) recorded, processed, summarized and reported within the time periods specified in the rules and
forms of the Securities and Exchange Commission and (ii) accumulated and communicated to Hollywood
Medias management, including the Chief Executive Officer and the Chief Accounting Officer, to
allow timely decisions regarding required disclosure.
As previously reported in Hollywood Medias Annual Report on Form 10-K, which was filed with
the Securities and Exchange Commission on March 31, 2006, management assessed the effectiveness of
Hollywood Medias internal control over financial reporting as of December 31, 2005 and included
its Report on Internal Control Over Financial Reporting in such Form 10-K. The Report on Internal
Control Over Financial Reporting concluded that certain deficiencies in Hollywood Medias Broadway
Ticketing business, which are more fully described in such Form 10-K, constituted a material
weakness in Hollywood Medias internal control over financial reporting. A material weakness in
internal control over financial reporting is a control deficiency (within the meaning of the Public
Company Accounting Oversight Board (PCAOB) Auditing Standard No. 2), or a combination of control
deficiencies, that results in there being more than a remote likelihood that a material
misstatement of the annual or interim financial
-48-
Table of Contents
statements will not be prevented or detected. As of June 30, 2006, Hollywood Media had not
fully remediated this material weakness.
Changes in Internal Control Over Financial Reporting
There have been no changes in Hollywood Medias internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the three months ended
June 30, 2006 that have materially affected, or are reasonably likely to materially affect,
Hollywood Medias internal control over financial reporting.
-49-
Table of Contents
PART II OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
See Note (11) CERTAIN COMMITMENTS AND CONTINGENCIES Litigation in the Notes to
Condensed Consolidated Financial Statements contained in Part I of this 10-Q Report.
ITEM 1A. | RISK FACTORS |
Management has not identified any material changes from the risk factors previously disclosed
in Item 1A to Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2005.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Recent Sales of Unregistered Securities
The following securities were issued by Hollywood Media during the quarter ended June 30,
2006, in transactions that were not registered under the Securities Act of 1933:
On April 4, 2006, Hollywood Media issued 3,397 shares of common stock valued at $14,794 to the
holder of a Debenture for interest due for the period January 1, 2006 through March 31, 2006.
The securities described above were issued without registration under the Securities Act of
1933 by reason of the exemption from registration afforded by the provisions of Section 4(2)
thereof and/or Regulation D thereunder, based upon investment representations to Hollywood Media.
Hollywood Media previously reported other issuances of securities during the quarter ended
June 30, 2006 in transactions that were not registered under the Securities Act of 1933 in
Hollywood Medias Current Report on Form 8-K filed on June 13, 2006.
Issuer Repurchases of Equity Securities
Hollywood Media did not repurchase any shares of its common stock during the quarter ended
June 30, 2006.
-50-
Table of Contents
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
Hollywood Media held its 2006 annual meeting of shareholders on June 8, 2006. The following
matters were submitted to a vote of the holders of Hollywood Medias common stock, and the voting
results are indicated below:
Election of Directors
Nominee | Votes For | Votes Withheld | ||||||
Mitchell Rubenstein |
23,015,274 | 3,369,125 | ||||||
Laurie S. Silvers |
23,012,874 | 3,371,525 | ||||||
Harry T. Hoffman |
22,844,351 | 3,540,048 | ||||||
Robert E. McAllan |
22,871,151 | 3,513,248 | ||||||
Deborah J. Simon |
19,978,519 | 6,405,880 | ||||||
Ira A. Rosenberg |
22,986,274 | 3,398,125 |
ITEM 5. | OTHER INFORMATION |
Entry into a Material Definitive Agreement.
Amended and Restated Employment Agreement with Scott Gomez.
On
August 9, 2006, Hollywood Media entered into an employment agreement with Mr. Scott
Gomez, the Companys principal accounting officer and Chief Accounting Officer, which amended and
restated in its entirety the original five-year employment agreement entered into between Hollywood
Media and Mr. Gomez on May 19, 2005. Mr. Gomez has
served as Hollywood Medias principal accounting officer since April 2, 2003. Pursuant to the original employment
agreement, Mr. Gomez receives a current annual base salary of $200,000, which is subject to annual
increases of $25,000.
In addition to the terms of the original employment agreement, the amended and restated
employment agreement provides that, in the event of a Change of Control of Hollywood Media (as such
term is defined in the amended and restated employment agreement) Mr. Gomez will be entitled to
receive a lump sum payment in cash equal to the salary and annual bonuses payable to Mr. Gomez
under the agreement for the two year period following the date of such Change of Control, subject
to the additional terms set forth in the amended and restated employment agreement.
If the Change of Control occurs while Mr. Gomez is employed by Hollywood Media, then Mr. Gomez
and Hollywood Media have agreed to continue his employment during a transition period of at least
six months following the date of the Change of Control irrespective of the length of time remaining
on the term of the agreement (the Transition Period). Hollywood Media shall have the right to
extend the Transition Period up to an additional six months. During the Transition Period and any
extension thereof, the base salary payable to Mr. Gomez in accordance with the terms of the amended
and restated employment agreement shall be increased by 50%.
In the event of the termination of Mr. Gomezs employment with Hollywood Media without Cause
or for Good Reason (as such terms are defined in the employment agreement) at
-51-
Table of Contents
any time prior to April 13, 2010, Mr. Gomez will be entitled to receive any bonuses earned as of
the date of termination as well as payment of his base salary for the shorter of two years or the
remainder of his employment period (the Termination Payments). In addition, if a Change of
Control occurs within a specified period of time following such termination without Cause or
resignation for Good Reason, then Mr. Gomez shall be entitled to receive, in lieu of receiving any
additional Termination Payments described above, (i) the change of control bonus payment plus (ii)
a lump sum payment in cash equal to the increased base salary that would have been payable to Mr.
Gomez during the Transition Period if such termination or resignation had not occurred minus (iii)
any Termination Payments made to Mr. Gomez prior to the date of the Change of Control.
The above summary of employment terms is qualified in its entirety by reference to the amended
and restated employment agreement between Hollywood Media and Mr. Gomez, a copy of which is
attached hereto as Exhibit 10.3 to this Current Report and which is incorporated by reference in
this Item 5 in its entirety.
-52-
Table of Contents
ITEM 6. | EXHIBITS |
Exhibit | Description | Location | ||||||
10.1 | Sale and Purchase Agreement, dated June 7, 2006,
regarding the purchase of all shares in Screenline
Film- und Medieninformations GmbH (Screenline) by
Hollywood Media Corp.
|
(1 | ) | |||||
10.2 | Employment Agreement, dated June 7, 2006, by and
between Screenline and Mrs. Paula Kathryn
Maracin-Krieg
|
(1 | ) | |||||
10.3 | Amended and Restated Employment Agreement, dated
August 9, 2006, by and between Hollywood Media and
Mr. Scott Gomez
|
(* | ) | |||||
31.1 | Certification of Chief Executive Officer (Section 302)
|
(* | ) | |||||
31.2 | Certification of Chief Accounting Officer (Principal
financial and accounting officer). (Section 302)
|
(* | ) | |||||
32.1 | Certification of Chief Executive Officer (Section 906)
|
(* | ) | |||||
32.2 | Certification of Chief Accounting Officer (Principal
financial and accounting officer). (Section 906)
|
(* | ) |
* | Filed as an exhibit to this Form 10-Q | |
(1) | Incorporated by reference from the exhibit filed with Hollywood Medias Form 8-K report filed on June 13, 2006. |
-53-
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HOLLYWOOD MEDIA CORP. |
||||
Date: August 9, 2006 | By: | /s/ Mitchell Rubenstein | ||
Mitchell Rubenstein, Chief Executive | ||||
Officer (Principal executive officer) | ||||
Date: August 9, 2006 | By: | /s/ Scott Gomez | ||
Scott Gomez, Chief Accounting Officer | ||||
(Principal accounting officer) |
-54-